Annual Report
The annual report (1.1.2023-31.12.2023) is presented
and approved at the Annual General Meeting on
13 March 2024. Conductor: Andreas Ilum
1. Management’s Report
 
 
 
 
 
2. Management’s Statement
and Auditor’s Report
 
 
3. Consolidated
Financial Statements
 
 
 
 
 
 
4. Parent Company Financial
Statements Grundfos Holding A/S
 
 
 
 
 
 
Table of contents
Fr
ontpage Photo:




































Reducing energy consumption
across industries
Enhancing the resilienc
e of water
networks across the globe
Joining forces to explore the
energy savings of tomorrow
The ke
y to unlocking smarter,
faster, and better innovation
performance
15 16
2221




 
Grundfos Holding A/S
Poul Due Jensens Vej 7
DK-8850 Bjerringbro
CVR no.: 31 85 83 56
2 \ ANNUAL REPORT 2023
 
 
 
 
 
Management’s
Report




 
  















Highest ever customer and employee satisfaction


































Sales development – two years in one





















































MANAGEMENT’S REPORT
Management’s
Report 2023


  




 























































































Our Group KPIs


MANAGEMENT’S REPORT
Sales growth: 

Customer satisfaction












Employee motivation and
satisfaction


Return on sales: 

Cash Conversion:









KPI   
Sales growth
  
Customer satisfaction
  
Employee motivation and
satisfaction
  
Return on sales
  
Cash conversion
  
Total emissions reduction
Emissions Scope 1 and
Scope 2 (market-based) *
  
Emissions Scope 3 *   




  




 
Research and development






















Intellectual capital resources





























Gender distribution in our leadership


























Financial risks






Foreign exchange risk




















MANAGEMENT’S REPORT
Board of Directors:

Top leadership:


Leadership levels 2023 2025 target
   
   
   
  




 
MANAGEMENT’S REPORT




 
Other financial risks
•
Liquidity risk: Financial independence is a core
value to Grundfos. Maintaining adequate liquidity
is therefore key. In addition to unused borrowing
facilities, net deposits amount to DKK 8,885m by end
of 2023 (2022: DKK 6,625m).
•
Credit risk: Credit risks derive primarily from trade
debtors, securities and bank receivables. Risks on
trade debtors are diversified across a large number
of customers, reducing the exposure. The credit risk
on bank receivables, forward exchange contracts
and similar is reduced by selecting financial business
partners with a high credit rating.
•
Raw material risk: Grundfos does not hedge raw
materials. No single raw material constitutes a
significant proportion of production cost.
inherently subject to uncertainty. As of 31 December
2023, estimates and assumptions are particularly
relevant in respect of the impairment testing of
goodwill and of the provision associated with the exit
from Russia and Belarus established last year.
Grundfos is, as disclosed in note 28, party to ongoing
disputes and legal actions. None of these disputes
and legal actions will have a significant impact on our
financial position beyond what has been recognised
and stated in the Annual Report.
Outlook for 2024
The weakening of demand in certain core applications
and geographies seen in particular in the second half
of 2023, is expected to continue into the beginning
of 2024. We expect demand to develop positively
throughout 2024. It is likely there will be substantially
different developments in demand across applications
and geographies.
For 2024, we forecast growth in revenue in the range
of 0-5%. Our sales forecast excludes impacts from
acquisitions and divestments in 2024. Given the current
market conditions there is significant uncertainty
associated with the forecast.
We forecast an EBIT before special items ratio around
our strategic ambition of 10%.
Sustainability performance
It is our purpose to pioneer solutions to the world’s
water and climate challenges and improve quality
of life for people. To serve our purpose, we have
set ourselves ambitious targets in a number of
sustainability agendas.
In 2023, we took significant steps towards our target
of net-zero carbon emissions by 2050, realising a total
carbon emissions reduction of 11.7% compared to
our 2020 baseline. Of particular significance was the
Power Purchase Agreement with ABO Wind, setting
us on track to reach our 2030-goal of a 50% reduction
of carbon emissions in Scope 1 and 2 five years ahead
of time. Additionally, we dedicated DKK 134m to
the funding of climate initiatives, enabling further
reductions across our operations and value chain.
Next to our net-zero journey, the water agenda was
of top priority also in 2023. We have strengthened
our operational water management and reduced
our total water withdrawal to 339,608 m
3
, achieving
96% progress towards our 2025 target. Furthermore,
our efforts to provide water access to millions of
underserved communities progressed successfully.
We continued to scale up our current Take Back pilot
scheme for small domestic circulators in our Domestic
Building Services division and received 134,098 kg
in circulators through the Take Back scheme, which
represents a 109% increase compared to 2022.
In 2023, we introduced a sustainability scorecard
for regular tracking of performance across our
sustainability targets. Selected KPIs from the scorecard
have replaced the Sustainability Index as a Group KPI,
linking directly to our Sustainability Framework and
our purpose. Selected CO
2
emissions-related KPIs are
included as part of Grundfos’ executive and senior
leadership remuneration programme for short-term
and long-term incentives. This new performance
tracking will further support our efforts to drive
progress towards our long term net-zero target.
Please find more details about our 2023 sustainability
progress in our Sustainability Report, which this Annual
Report should be read in conjunction with. By publishing
our Sustainability Report, we fulfil the requirements for
corporate sustainability reporting set out in section 99a
of the Danish Financial Statements Act.
The Grundfos Sustainability Report can be found
here: www.grundfos.com/sustainability
Management’s Report on the parent company
Grundfos Holding A/S is the Parent Company of
the Grundfos Group and holds the shares of all the
other Grundfos Group companies – either directly
or indirectly. The company’s activities include the
majority of the Group’s R&D functions, as well as
Group functions involving coordination, planning and
management.
In this capacity, Grundfos Holding A/S performs
several overarching functions and services. Grundfos
Holding A/S had 1,886 employees at the end of 2023
(2022: 1,756). In 2023, the revenue of Grundfos Holding
A/S totalled DKK 5,200m (2022: DKK 4,274m), and the
EBIT amounted to DKK 718m (2022: DKK 135m).
According to the equity method, income from the
other Group companies amounted to DKK 2,524m
(2022: DKK 1,989m). Profit after Tax stands at DKK
3,417m (2022: DKK 2,011m). The balance sheet
shows equity of DKK 23,127m (2022: DKK 20,922m),
corresponding to an equity ratio of 78.3% (2022: 78.1%).
For 2024, we expect revenue as well as EBIT at the
same level as 2023.
Data ethics
The Grundfos Group is committed to responsible data
consumption, including when we collect, process and
use personal data, and implement new technologies.
In the Grundfos Data Ethics Policy, we set out the key
principles for our handling of data, as per section 99d of
the Danish Financial Statements Act.
The Grundfos Data Ethics Policy can be found here:
www.grundfos.com/legal/data-ethics-policy
Uncertainty relating to recognition and
measurement
In preparing the Consolidated Financial Statements,
management makes a number of estimates
and assumptions related to the recognition and
measurement of assets and liabilities, all of which are
7 \ ANNUAL REPORT 2023


Sales growth: 


Sales growth in local currencies:








investment activities: 




Women leaders


Key gures and nancial ratios – The Grundfos Group
MANAGEMENT’S REPORT


    

     
     
     
     
     
 3,422    

     
 2    
     
 2    
 32,698    
     
     
     
 32,698    

     
     
     
     
     
     
     
     
     
     
     


    

  
     
     

    
     

  




 
MANAGEMENT’S REPORT
Group
Management
Morten Bach Jensen


Mikael Geday


Bent Jensen


Jens Ulrik Gernow


Poul Due Jensen


Inge Delobelle









  




 
MANAGEMENT’S REPORT
Board of
Directors
Jens Winther Moberg

Carsten Joachim Reinhardt

Kitty Thaarup Herholdt


Rudolf Martini



Jacobsen


Jacoba Theresia Maria


Henrik Ehlers Wulff



  




 
Domestic
Building
Services
8,937m


Navigating a challenged global market









Committed to an energy-ecient future









Domestic Building Services












 
  
Commercial
Building
Services
6,965m


Leveraging opportunities











Energy-optimising for a greener future







2






Commercial Building Services










 
  
Water Utility
5,150m


Driving growth













Innovating for a sustainable future











Water Utility













 
  
Industry
A challenging year in business







A solid year for our sustainability eorts









8,036m


Industry












 
  







































Reducing energy
consumption
across industries






 
  







































Enhancing the
resilience of water
networks across
the globe



  




 
Opdateres ??
 
 
Management’s Statement
and Auditor’s Report




 
  




 
Registered Group Management
Poul Due
Jensen
Group President,
CEO
Board of Directors
Jens Winther Moberg
Chair
Jacoba Theresia Maria
van der Meijs
Member of the Board
Member of the Board,
elected by employees
Mikael Andreas
Holm Geday
Group Executive Vice President,
CFO
Carsten Joachim Reinhardt
Vice Chair
Claus Aagaard
Member of the Board
John Bjerregaard
Jacobsen
Member of the Board,
elected by employees
Jens Ulrik
Gernow
Group Executive Vice President,
COO
Henrik Ehlers Wulff
Member of the Board
Kitty Thaarup
Herholdt
Member of the Board,
elected by employees
MANAGEMENT’S
STATEMENT
AND
AUDITOR’S
REPORT
Management’s
Statement
Statement by the Board of Directors and Group Management on the Annual Report
Today, the Board of Directors and Group Management have reviewed and approved the
Annual Report of Grundfos Holding A/S for the financial year 1 January – 31 December 2023.
The Annual Report has been prepared in accordance with the IFRS Accounting Standards
as adopted by the EU and additional disclosure requirements in the Danish Financial
Statements Act.
In our opinion, the consolidated financial statements and the financial statements of the
Parent Company give a true and fair view of the financial position at 31 December 2023,
the results of the Group’s and Parent Company’s operations, and consolidated cash flows
for the financial year 2023.
In our opinion, the Management’s Report includes a true and fair view of the development
in the operations and financial circumstances of the results for the year, and of the financial
position of the Group and the Parent Company, as well as a description of the most
significant risks and elements of uncertainty facing the Group and the Parent Company.
We recommend that the Annual Report be adopted at the Annual General Meeting.
Bjerringbro, 26 February 2024
18 \ ANNUAL REPORT 2023
Rudolph Martini




 
MANAGEMENT’S
STATEMENT
AND
AUDITOR’S
REPORT
Independent
Auditor’s Report
To the shareholders of Grundfos Holding A/S
year 1 January – 31 December 2023 in accordance
with IFRS Accounting Standards as adopted by the EU
and additional requirements of the Danish Financial
Statements Act.
Basis for opinion
We conducted our audit in accordance with
International Standards on Auditing (ISAs) and
additional requirements applicable in Denmark.
Our responsibilities under those standards and
requirements are further described in the “Auditor’s
responsibilities for the audit of the consolidated
financial statements and the parent company financial
statements” (hereinafter collectively referred to as “the
financial statements”) section of our report. We believe
that the audit evidence we have obtained is sufficient
and appropriate to provide a basis for our opinion.
Independence
We are independent of the Group in accordance with the
International Ethics Standards Board for Accountants’
International Code of Ethics for Professional Accountants
(IESBA Code) and the additional ethical requirements
applicable in Denmark, and we have fulfilled our
other ethical responsibilities in accordance with these
requirements and the IESBA Code.
Statement on the Management’s review
Management is responsible for the Management’s
review.
Our opinion on the financial statements does not
cover the Management’s review, and we do not express
any assurance conclusion thereon.
In connection with our audit of the financial
statements, our responsibility is to read the
Management’s review and, in doing so, consider
whether the Management’s review is materially
inconsistent with the financial statements or our
knowledge obtained during the audit, or otherwise
appears to be materially misstated.
Moreover, it is our responsibility to consider whether
the Management’s review provides the information
required under the Danish Financial Statements Act.
Based on our procedures, we conclude that the
Management’s review is in accordance with the
financial statements and has been prepared in
accordance with the requirements of the Danish
Financial Statements Act. We did not identify any
material misstatement of the Management’s review.
Management’s responsibilities for the financial
statements
Management is responsible for the preparation of
consolidated financial statements and parent company
financial statements that give a true and fair view in
accordance with IFRS Accounting Standards as adopted
by the EU and additional requirements of the Danish
Financial Statements Act and for such internal control
as Management determines is necessary to enable the
preparation of financial statements that are free from
material misstatement, whether due to fraud or error.
Opinion
We have audited the consolidated financial statements
and the parent company financial statements of
Grundfos Holding A/S for the financial year 1 January
– 31 December 2023, which comprise statement of
profit and loss, statement of other comprehensive
income, statement of financial position, statement
of cash flows, statement of changes of equity and
notes, including material accounting policies, for the
Group and the Parent Company. The consolidated
financial statements and the parent company financial
statements are prepared in accordance with IFRS
Accounting Standards as adopted by the EU and
additional requirements of the Danish Financial
Statements Act.
In our opinion, the consolidated financial statements
and the parent company financial statements give
a true and fair view of the financial position of the
Group and the Parent Company at 31 December
2023 and of the results of the Group’s and the Parent
Company’s operations and cash flows for the financial
19 \ ANNUAL REPORT 2023
MANAGEMENT’S STATEMENT AND AUDITOR’S REPORT




 
of the financial statements, whether due to fraud
or error, design and perform audit procedures
responsive to those risks and obtain audit evidence
that is sufficient and appropriate to provide a
basis for our opinion. The risk of not detecting a
material misstatement resulting from fraud is
higher than for one resulting from error, as fraud
may involve collusion, forgery, intentional omissions,
misrepresentations or the override of internal control.
•
Obtain an understanding of internal control relevant
to the audit in order to design audit procedures
that are appropriate in the circumstances, but
not for the purpose of expressing an opinion on
the effectiveness of the Group’s and the Parent
Company’s internal control.
•
Evaluate the appropriateness of accounting
policies used and the reasonableness of accounting
estimates and related disclosures made by
Management.
•
Conclude on the appropriateness of Management’s
use of the going concern basis of accounting in
preparing the financial statements and, based on
the audit evidence obtained, whether a material
uncertainty exists related to events or conditions
that may cast significant doubt on the Group’s and
the Parent Company’s ability to continue as a going
concern. If we conclude that a material uncertainty
exists, we are required to draw attention in our
auditor’s report to the related disclosures in the
financial statements or, if such disclosures are
inadequate, to modify our opinion. Our conclusions
are based on the audit evidence obtained up to the
date of our auditor’s report. However, future events
or conditions may cause the Group and the Parent
Company to cease to continue as a going concern.
•
Evaluate the overall presentation, structure and
contents of the financial statements, including
the note disclosures, and whether the financial
statements represent the underlying transactions and
events in a manner that gives a true and fair view.
•
Obtain sufficient appropriate audit evidence
regarding the financial information of the entities
or business activities within the Group to express an
opinion on the consolidated financial statements.
We are responsible for the direction, supervision and
performance of the Group audit. We remain solely
responsible for our audit opinion.
We communicate with those charged with governance
regarding, among other matters, the planned scope
and timing of the audit and significant audit findings,
including any significant deficiencies in internal control
that we identify during our audit.
In preparing the financial statements, Management
is responsible for assessing the Group’s and the
Parent Company’s ability to continue as a going
concern, disclosing, as applicable, matters related to
going concern and using the going concern basis of
accounting in preparing the financial statements unless
Management either intends to liquidate the Group or
the Parent Company or to cease operations, or has no
realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial
statements
Our objectives are to obtain reasonable assurance as
to whether the financial statements as a whole are
free from material misstatement, whether due to
fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high
level of assurance, but is not a guarantee that an audit
conducted in accordance with ISAs and additional
requirements applicable in Denmark will always detect
a material misstatement when it exists. Misstatements
can arise from fraud or error and are considered
material if, individually or in the aggregate, they could
reasonably be expected to influence the economic
decisions of users taken on the basis of the financial
statements.
As part of an audit conducted in accordance with
ISAs and additional requirements applicable in
Denmark, we exercise professional judgement and
maintain professional scepticism throughout the audit.
We also:
•
Identify and assess the risks of material misstatement
Henrik Kronborg Iversen
State Authorised Public Accountant
mne24687
Aarhus, 26 February 2024
EY Godkendt Revisionspartnerselskab
CVR no. 30 70 02 28
Morten Friis
State Authorised Public Accountant
mne32732
20 \ ANNUAL REPORT 2023




































Joining forces to
explore the energy
savings of tomorrow


  




 



































Architecture and modularisation:
The key to unlocking
smarter, faster, and
better innovation
performance




  




 
Opdateres
 
 
 
 
 
 
Consolidated nancial statements




 
  
Consolidated statement of prot and loss
CONSOLIDATED FINANCIAL STATEMENTS

  




 
1 January - 31 December 2023
NOTE 2023 2022
Revenue
1
34,407
33,341
Production cost
(19,474)
(19,727)
GROSS PROFIT
14,933
13,614
Research and development cost
2
(1,733)
(1,654)
Selling and distribution cost
3
(5,674)
(5,118)
Administrative cost
4
(3,217)
(2,903)
EARNINGS BEFORE INTEREST AND TAX (EBIT) AND BEFORE SPECIAL ITEMS
4,309
3,939
Special items
7
0
(851)
EARNINGS BEFORE INTEREST AND TAX (EBIT)
4,309
3,088
Finance income
8
463
147
Finance expenses
8
(68)
(486)
PROFIT BEFORE TAX
4,704
2,749
Income tax expenses
9
(1,282)
(733)
PROFIT FOR THE YEAR
3,422
2,016
ATTRIBUTABLE TO:
Shareholders of Grundfos Holding A/S
3,417
2,011
Non-controlling interests (NCI)
5
5
TOTAL
3,422
2,016
Consolidated statement of other comprehensive income
CONSOLIDATED FINANCIAL STATEMENTS

  




 
1 January - 31 December 2023
NOTE 2023 2022
PROFIT FOR THE YEAR
3,422
2,016
Other comprehensive income that may be reclassified to profit and loss in subsequent periods:
Net gain/loss on cash flow hedges
(47)
237
Exchange rate adjustments on foreign operations
(237)
271
Tax on foreign exchange adjustments and hedging instruments
33
(94)
OTHER COMPREHENSIVE INCOME THAT MAY BE RECLASSIFIED TO PROFIT OR LOSS IN SUBSEQUENT PERIOD, NET OF TAX
(251)
414
Other comprehensive income that will not be reclassified to profit and loss in subsequent periods:
Remeasurement gain/loss on defined benefit plans
18
(2)
347
Tax on defined benefit plans
9
(3)
(85)
OTHER COMPREHENSIVE INCOME THAT WILL NOT BE RECLASSIFIED TO PROFIT OR LOSS IN SUBSEQUENT PERIODS,
NET OF TAX
(5)
262
OTHER COMPREHENSIVE INCOME FOR THE YEAR, NET OF TAX
(256)
676
TOTAL COMPREHENSIVE INCOME FOR THE YEAR, NET OF TAX
3,166
2,692
Attributable to:
Shareholders of Grundfos Holding A/S
3,161
2,687
Non-controlling interests (NCI)
5
5
TOTAL COMPREHENSIVE INCOME FOR THE YEAR, NET OF TAX
3,166
2,692
Consolidated statement of nancial position


  
CONSOLIDATED FINANCIAL STATEMENTS

  




 
NON-CURRENT ASSETS
INTANGIBLE ASSETS
Goodwill
10
1,078
1,228
Other intangible assets
10
1,447
1,138
Completed development projects
10
29
91
Development projects in progress
10
185
73
TOTAL INTANGIBLE ASSETS
2,739
2,530
PROPERTY, PLANT AND EQUIPMENT
Land and buildings
11
3,029
2,836
Technical installations and machinery
11
2,217
1,925
Other technical installations
11
338
341
Property, plant and equipment in progress
11
1,135
1,004
Right-of-use assets
12
393
411
TOTAL PROPERTY, PLANT AND EQUIPMENT
7,112
6,517
FINANCIAL ASSETS
Securities
13
64
58
Deferred tax assets
9
794
780
Pension assets
18
105
156
Other accounts receivable
65
69
TOTAL FINANCIAL ASSETS
1,028
1,063
TOTAL NON-CURRENT ASSETS
10,879
10,110
CURRENT ASSETS
Inventories
14
5,663
6,520
Trade and other receivables
15
6,574
7,013
Income tax receivable
630
479
Securities
13
3,144
3,147
Cash and cash equivalents
16
5,808
3,523
TOTAL CURRENT ASSETS
21,819
20,682
TOTAL ASSETS
32,698
30,792
Consolidated statement of nancial position


  

CONSOLIDATED FINANCIAL STATEMENTS
  




 
EQUITY
Share capital
17
381
381
Hedge transaction reserve
12
47
Exchange adjustment reserve
244
459
Retained earnings
20,790
19,035
Proposed dividend
1,700
1,000
EQUITY ATTRIBUTABLE TO SHAREHOLDERS OF GRUNDFOS HOLDING A/S
23,127
20,922
Non-controlling interests
28
24
TOTAL EQUITY
23,155
20,946
NON-CURRENT LIABILITIES
Pensions and similar obligations
18
140
180
Provisions
19
755
776
Deferred tax liabilities
9
302
218
Lease liabilities
12, 20, 25
239
237
Interest-bearing debt
20, 25
8
3
Total non-current liabilities
1,444
1,414
CURRENT LIABILITIES
Provisions
19
280
118
Trade and other payables
21
2,656
2,845
Interest-bearing debt
20, 25
123
100
Lease liabilities
12, 20, 25
162
164
Income tax payable
1,080
1,157
Other liabilities
22
3,797
4,048
TOTAL CURRENT LIABILITIES
8,098
8,432
TOTAL LIABILITIES
9,542
9,846
TOTAL LIABILITIES AND EQUITY
32,698
30,792
Consolidated statement of cash ows

CONSOLIDATED FINANCIAL STATEMENTS
  




 
1 January - 31 December 2023
NOTE 2023 2022
NOTE 2023 2022
NET INCREASE/DECREASE IN CASH AND CASH EQUIVALENTS
2,426
(551)
Cash and cash equivalents as at 1 January
3,523
4,087
EXCHANGE RATE ADJUSTMENTS
(141)
(13)
Available fund (Opening)
3,382
4,074
CASH AND CASH EQUIVALENTS AS AT 31 DECEMBER
5,808
3,523
OPERATING ACTIVITIES
Profit after tax
3,422
2,016
Depreciation and amortisation of non-current assets
7, 10, 11, 12
1,845
1,755
Finance income
8
(463)
(147)
Finance expenses
8
68
486
Loss on disposal of property, plant and equipment
64
8
Other adjustments
209
56
Tax for the year
9
1,282
733
Changes in net working capital
24
674
(2,201)
Changes in warranty and other provisions
106
237
CASH FLOW FROM OPERATIONS
BEFORE FINANCIAL ITEMS AND TAX
7,207
2,943
Taxes paid
(1,504)
(602)
Interest paid and realised currency losses
8
(57)
(66)
Interest received and realised currency gains
308
147
Interest paid on lease liabilities
8, 12
(11)
(10)
CASH FLOW FROM OPERATING ACTIVITIES
5,943
2,412
INVESTING ACTIVITIES
Purchase of intangible assets
10
(278)
(193)
Proceeds from sale of property, plant and equipment
7
1
Purchase of property, plant and equipment
11
(1,593)
(1,234)
Acquisition of subsidiaries, net of cash acquired
27
(629)
0
Disposal of subsidiaries, net of cash disposed
0
(19)
Purchase of securities
13
(1,288)
(2,213)
Sale of securities
13
1,441
2,241
CASH FLOW FROM INVESTING ACTIVITIES
(2,341)
(1,417)
NET CASH FLOW FROM OPERATING AND INVESTING ACTIVITIES
3,602
995
FINANCING ACTIVITIES
Payment of principal portion of lease liabilities
25
(204)
(223)
Proceeds from borrowings
25
40
2
Repayment of borrowings
25
0
(28)
Purchase of own shares
(12)
(22)
Dividend paid
(1,000)
(1,275)
CASH FLOW FROM FINANCING ACTIVITIES
(1,176)
(1,546)
Consolidated statement of changes in equity

Hedge transaction reserve





















CONSOLIDATED FINANCIAL STATEMENTS
  




 
CAPITAL
1 January - 31 December 2023
NOTE
SHARE
RETAINED
EARNINGS
HEDGE
TRANSACTION
RESERVE
EXCHANGE
ADJUSTMENT
RESERVE
PROPOSED
DIVIDEND
EQUITY
ATTRIBUTABLE TO
SHAREHOLDERS
OF GRUNDFOS
HOLDING A/S
NON
CONTROLLING
INTEREST
EQUITY
PROFIT/LOSS FOR THE YEAR, ATTRIBUTABLE TO
SHAREHOLDERS
0
1,718
0
0
1,700
3,417
5
3,422
Actuarial
gain/loss
18
0
(2)
0
0
0
(2)
0
(2)
Fair value adjustment of hedging instruments
0
0
(47)
0
0
(47)
0
(47)
Exchange rate adjustments, affiliated companies, etc.
0
0
0
(236)
0
(236)
(1)
(237)
Tax on other comprehensive income
0
(3)
12
21
0
30
0
30
TOTAL OTHER COMPREHENSIVE INCOME
0
(5)
(35)
(215)
0
(255)
(1)
(256)
Dividend paid
17
0
0
0
0
(1,000)
(1,000)
0
(1,000)
Purchase of treasury shares
0
(287)
0
0
0
(287)
0
(287)
Sale of own shares
0
138
0
0
0
138
0
138
Share-based compensation
26
0
192
0
0
0
192
0
192
TOTAL TRANSACTIONS WITH SHAREHOLDERS
0
43
0
0
(1,000)
(957)
0
(957)
BALANCE AT 31 DECEMBER 2023
381
20,790
12
244
1,700
23,127
28
23,155
BALANCE AT 1 JANUARY 2022
381
17,740
(136)
1,275
19,484
23
19,507
PROFIT/ LOSS FOR THE YEAR, ATTRIBUTABLE TO
SHAREHOLDERS
0
1,011
0
224
0
1,000
2,011
5
2,016
Actuarial
gain/loss
18
0
347
0
0
0
347
0
347
Fair value adjustment of hedging instruments
0
0
237
0
0
237
0
237
Exchange rate adjustments, affiliated companies, etc.
0
0
0
275
0
275
(4)
271
Tax on other comprehensive income
0
(85)
(54)
(40)
0
(179)
0
(179)
TOTAL OTHER COMPREHENSIVE INCOME
0
262
183
235
0
680
(4)
676
Dividend paid
17
0
0
0
0
(1,275)
(1,275)
0
(1,275)
Purchase of treasury shares
0
(271)
0
0
0
(271)
0
(271)
Sale of own shares
0
109
0
0
0
109
0
109
Share-based compensation
0
184
0
0
0
184
0
184
TOTAL TRANSACTIONS WITH SHAREHOLDERS
0
22
0
0
(1,275)
(1,253)
0
(1,253)
BALANCE AT 31 DECEMBER 2022
381
19,035
47
459
1,000
20,922
24
20,946
Notes index
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED FINANCIAL STATEMENTS
  




 
Notes to the consolidated nancial statements

 

  
  
  
  
  
  
 

  
  
  
  
  
 












CONSOLIDATED FINANCIAL STATEMENTS
  




 

 
 
  
  
  
  ,654
 
 
  
  
  
  
  5,8
 
 
  
  
  
 3,2 2,903
Notes to the consolidated nancial statements
CONSOLIDATED FINANCIAL STATEMENTS
  




 

 
 
  
  
  
  
  
  8,930

 
  
  
  
  
  8,930
  
  



REGISTERED GROUP


OTHER GROUP




REGISTERED GROUP


OTHER GROUP

      
      
      
      
      
      
























Notes to the consolidated nancial statements
CONSOLIDATED FINANCIAL STATEMENTS
  




 

 
 
 
  
  
  
  
 
 
  
  
 85

 
  
  
  
  
  
CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements

















  




 

 
 

 

 

 

 

 

 

 

 

 

 

 
CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 

 

 


 

 

 

 


 

 

 

 

 

 


 

 

 

 

 

 



 

 

 
CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements








  




 

 

  
 
   
  
  
  
 492 562

  
  
  
  
 492 562

  
  
 492 




































CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 

 
GOODWILL
OTHER

COMPLETED


 
     
     
     
     
     
     
     
 0    
     
     
    
     
 389    
     
     
     
     
     
     
     
CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 

GOODWILL
OTHER

COMPLETED


 
 0    
     
     
     
 0    
     



COMPLETED
 
COMPLETED

    
    
    
    
 

 

 

 

 

 

 
CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 
Impairment test




















Water Treatment Solutions
























Key assumptions and sensitivity analysis



































Water Utility























CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 

 
 






     
   
     
     
     
     
     
 4,38    
    
     
    
     
    
 4,305    
     
     
     
     
     
     
     
CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 

 






     
     
     
     
     
     
 4,38    
     
CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 

 




   
 266   
    
    
    
    
 90   
  42  
    
    
    
 266   

 
 40 546
  
  
  
  
 40 40
  
  
 40 40
CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 


 
  
  
  
  409

 
  
  
  
  
  369





CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 

 
 
  3,605
  
  
 
 3,224 
  
  
  (
  
  
  
  

 
  
  
  


CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 



  
  
  
  
 
  
  
  
  

CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
 
  




 

 
 
  
  
  
  
  
  

 

 
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 
Credit risk


































 






 

 







CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements

  




 
 




 
  
  

 

 

 




CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 

 


























Switzerland








UK










CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 

   
    
   
    
CH UK CH UK
    
    
    
Sensitivity analysis for Switzerland and UK







 

  
  
  
  

  
  
  
  
CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements

  




 














     
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      
    
     

  
  
 0 0  0 0 
 
CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 







 
  
  
  
  2,880
CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 

 
  JUBILEE OTHERS 
     
     
     
     
     
     
     
     
     
  JUBILEE OTHERS 
     
     
     
     
     
     
     
     
Warranty







Restructuring






Jubilee







Other










CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 

 
   

   

   

   

 

 

 

 

 
 
 

 

 
Bank overdrafts:













CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 

 
 

 

 

 

 

 

 

 
 
 
  
  
  
  
  
 
 

 

 

 

 

 


















CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 










 
     
     
     
     
     
     
     
     
     
     
     
     
 

















CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 

 







 





  
  
  
  
  
  
  
  
  







CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 

 
 
  
  
  
 
  
 
 
 

 

 














CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 

 

























CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
 







  




 



































CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 
















 








 

 

 

 
CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 













Market Risk
CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements

 EFFECT
Reference

























  




 

 
 

  
  
 
  
  
  
  
  
  
  
  
  
CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements

















  




 

 
Fair value hierarchy



DIRECTLY OR





 

  
  
   
    
  
    

  
  
 3,205 0 0 
  
 0  0 



CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 

 
 



Securities


Foreign Exchange Derivatives







Electricity swap


















CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 





ITEMS
 

ITEMS
 
       
       
       
       
       
      





 






 
CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 
     

      
      
      
      
      

      
      
      
      
     


CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 

 








 
  
  
  
  
CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 

 








Foreign currency risk 

























CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 










 




Liability



       
       
       
       
       

        
        
        
        
        


      
      
      
      
      


CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 










 




Liability



       
       
       
       
       
       

        
      
       
       
      
        


      
      
      
      
      
      


CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 













  



  


Fair value hierarchy






  

  


CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 

Group companies



















































































































































 







Ownership
























CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 

 
Board of Directors and Group Executive Team



Poul Due Jensens Fond



Other related parties


 






 


 

CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 

 
 
 























 
CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 

 
 
 












Special items



 
CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 

CONSOLIDATED FINANCIAL STATEMENTS
 






















 
















 







 
Notes to the consolidated nancial statements
  




 

 
Pump solutions










Service sales




















 
CONSOLIDATED FINANCIAL STATEMENTS
 
 






Notes to the consolidated nancial statements
  




 

 
 





CONSOLIDATED FINANCIAL STATEMENTS
 
 
 







 
 
 
Notes to the consolidated nancial statements
  




 

 






CONSOLIDATED FINANCIAL STATEMENTS
 




 
 
 
 







Notes to the consolidated nancial statements
  




 

 








CONSOLIDATED FINANCIAL STATEMENTS
 
 













Notes to the consolidated nancial statements
  




 

 
 








CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 

 
 
Income tax


Current tax



Deferred tax







Uncertain tax positions 








CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 

 
 



Derivatives and hedge accounting





























LEVEL 1:
LEVEL 2:

LEVEL 3:






CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 

 
 
 















































CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 

 
 





















CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated nancial statements
  




 
 
 
 
 
 
 
Parent Company
Financial Statements
Grundfos Holding A/S
  




 
Statement of prot and loss
PARENT COMPANY FINANCIAL STATEMENTS


  

 

 
GROSS PROFIT
 

 

 

4 (2,038) (1,814)

 

 

 

 

 

 

 
  




 
Statement of other comprehensive income

  

 


 

 

 

 

 

 

 

PARENT COMPANY FINANCIAL STATEMENTS
  




 
Statement of nancial position



  



 

 

 

 

 


 

 

 

203 280

 


  

  

 

 

 


 

  

 

  

  

  

 

 
PARENT COMPANY FINANCIAL STATEMENTS
  




 
Statement of nancial position



  


  

 

 

 

 

 


  

 

 

 


  

  

  

 

 

  

 

 

 
PARENT COMPANY FINANCIAL STATEMENTS
  




 
Statement of cash ows


  

  


  
  
  
   
  
  
   


 
  
  
  
  
  
  

  
   
 
 
  
  
   
   
  
  

  
  
  
 
  
  
  
  
  
  
PARENT COMPANY FINANCIAL STATEMENTS
  




 
Statement of changes in equity




PROJECTS

METHOD


PROPOSED






     
      
      
      
      
      

      
      
      
      
      
      
      
      
     
      
      

      
     
      
      
      
      
PARENT COMPANY FINANCIAL STATEMENTS
  




 
Notes index
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PARENT COMPANY FINANCIAL STATEMENTS
  




 
Notes to the accounts of Grundfos Holding A/S

 
 
  
  
 
 
  
  
  
  
 1,434 
 
 
  
  
  
  
  
  

PARENT COMPANY FINANCIAL STATEMENTS
  




 

 
 

 

 

 

 

 
 
 

 

 

 

 

 

 

 

 

 

 



 

 

 
PARENT COMPANY FINANCIAL STATEMENTS
Notes to the accounts of Grundfos Holding A/S
  




 

 

 


 

 

 


 

 

 

 

 


 

 

 

 

 

 

 



 
PARENT COMPANY FINANCIAL STATEMENTS
Notes to the accounts of Grundfos Holding A/S
  




 

 
 


 

 



 
 


 

 

 

 

 

 


 

 

 
PARENT COMPANY FINANCIAL STATEMENTS
Notes to the accounts of Grundfos Holding A/S
  




 

COMPLETED

PROJECTS
OTHER



PROJECTS



 
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
PARENT COMPANY FINANCIAL STATEMENTS
Notes to the accounts of Grundfos Holding A/S
 
  




 

COMPLETED

PROJECTS
OTHER



PROJECTS



 
 94    
     
     
     
     
PARENT COMPANY FINANCIAL STATEMENTS
Notes to the accounts of Grundfos Holding A/S
  




 

 





 
    
    
    
    
    
 394   
    
 416   
    
    
    
    
    
    
    
    
 394   
    
PARENT COMPANY FINANCIAL STATEMENTS
Notes to the accounts of Grundfos Holding A/S
  




 

 







   
    
    
    
    
    
    
    
    

 
 281 
  
  
  
  
  
  
  
PARENT COMPANY FINANCIAL STATEMENTS
Notes to the accounts of Grundfos Holding A/S
  




 


 
  
  
  
  

 
  
  
  
  
  
  




PARENT COMPANY FINANCIAL STATEMENTS
Notes to the accounts of Grundfos Holding A/S
  




 

 
 
  
  
  
  
  
  
 
  
  
  
  
  
PARENT COMPANY FINANCIAL STATEMENTS
Notes to the accounts of Grundfos Holding A/S
  




 

 
 

 

 

 

 
 
 

 

 

 
 


 

 

5,214 
 

 

 



 
PARENT COMPANY FINANCIAL STATEMENTS
Notes to the accounts of Grundfos Holding A/S
  




 

 
 

 

 

 

 

 

 

 

 

 



 


 

 

 
PARENT COMPANY FINANCIAL STATEMENTS
Notes to the accounts of Grundfos Holding A/S
  




 

 
 

 

 
 
 

 

 

 

 


 
  
  

















PARENT COMPANY FINANCIAL STATEMENTS
Notes to the accounts of Grundfos Holding A/S
  




 

 
 JUBILEE OTHERS 
    
    
    
    
    
    
    
 JUBILEE OTHERS 
    
    
    
    
    
    
    
Jubilee

PARENT COMPANY FINANCIAL STATEMENTS
Notes to the accounts of Grundfos Holding A/S
  




 

 
 
  
  
  
 
  
 
 
  
  
Bank overdrafts


PARENT COMPANY FINANCIAL STATEMENTS
Notes to the accounts of Grundfos Holding A/S
  




 

 
 
  
  
  
  
  
 
 
  
  
  
  
 
PARENT COMPANY FINANCIAL STATEMENTS
Notes to the accounts of Grundfos Holding A/S
  




 

 
 
  
  
  
  
  

 
  
  
  
  
  
  
  


DIRECTORS
REGISTERED GROUP

OTHER GROUP


DIRECTORS
REGISTERED GROUP

OTHER GROUP

      
      
      
      


     
      
PARENT COMPANY FINANCIAL STATEMENTS
Notes to the accounts of Grundfos Holding A/S

  




 

 



2












 

 

 

 

 

 

 

 

 







PARENT COMPANY FINANCIAL STATEMENTS
Notes to the accounts of Grundfos Holding A/S
  




 

 

 
 
 

 

 

 
 
 

 

 
 

PARENT COMPANY FINANCIAL STATEMENTS
Notes to the accounts of Grundfos Holding A/S







  




 

 








 EFFECT
Reference























PARENT COMPANY FINANCIAL STATEMENTS
Notes to the accounts of Grundfos Holding A/S
  




 

 
 

 

 



 

 

 

 

 

 

 

 

 

 
PARENT COMPANY FINANCIAL STATEMENTS
Notes to the accounts of Grundfos Holding A/S
  




 

    
    
    
    
    

 
Fair value hierarchy



DIRECTLY OR





 

    
    
    
    
    
    


PARENT COMPANY FINANCIAL STATEMENTS
Notes to the accounts of Grundfos Holding A/S
  




 

 
 


Securities

Electricity swap









ITEMS  

ITEMS  


       
       
       
       
       
       

     
 



























PARENT COMPANY FINANCIAL STATEMENTS
Notes to the accounts of Grundfos Holding A/S
  




 

 



UP TO






 

      
      
      
      

     

      
      
      
      

     
PARENT COMPANY FINANCIAL STATEMENTS
Notes to the accounts of Grundfos Holding A/S
  




 

 







Foreign currency risk 



































 


PARENT COMPANY FINANCIAL STATEMENTS
Notes to the accounts of Grundfos Holding A/S
  




 











 




Liability



       
       
       
       
       
       
       
       
       
       

        
        
        
        
        
        
        
        
        
        


      
      
      
      
      

PARENT COMPANY FINANCIAL STATEMENTS
Notes to the accounts of Grundfos Holding A/S
  




 











 




Liability



       
       
       
       
       
       
       
       
       
       
       
       

        
        
        
        
        
        
        
        
       
       
        
        


      
      
      
      
      
      

PARENT COMPANY FINANCIAL STATEMENTS
Notes to the accounts of Grundfos Holding A/S
  




 
 















  



Fair value hierarchy






 

 


PARENT COMPANY FINANCIAL STATEMENTS
Notes to the accounts of Grundfos Holding A/S
  




 

 



 

 

 

 

 

 

 

 

 









PARENT COMPANY FINANCIAL STATEMENTS
Notes to the accounts of Grundfos Holding A/S
  




 

 



















PARENT COMPANY FINANCIAL STATEMENTS
Notes to the accounts of Grundfos Holding A/S
  




 

 


















PARENT COMPANY FINANCIAL STATEMENTS
Notes to the accounts of Grundfos Holding A/S
 











  




 

8850 Bjerringbro
Denmark



www.grundfos.com
www.poulduejensenfoundation.com
© Grundfos Holding A/S 02.2024
Annual reportAuditor's report on audited financial statementsParsePort XBRL Converter2023-01-012023-12-312022-01-012022-12-3152990007PTGDTY54X103Reporting class C, large enterpriseOpinionBasis for OpinionRudolf Martini52990007PTGDTY54X1032023-01-012023-12-31cmn:ConsolidatedMember52990007PTGDTY54X1032023-01-012023-12-3152990007PTGDTY54X1032022-01-012022-12-3152990007PTGDTY54X1032023-12-3152990007PTGDTY54X1032022-12-3152990007PTGDTY54X1032021-12-3152990007PTGDTY54X1032021-12-31ifrs-full:IssuedCapitalMember52990007PTGDTY54X1032022-01-012022-12-31ifrs-full:IssuedCapitalMember52990007PTGDTY54X1032022-12-31ifrs-full:IssuedCapitalMember52990007PTGDTY54X1032021-12-31ifrs-full:RetainedEarningsMember52990007PTGDTY54X1032022-01-012022-12-31ifrs-full:RetainedEarningsMember52990007PTGDTY54X1032022-12-31ifrs-full:RetainedEarningsMember52990007PTGDTY54X1032021-12-31ifrs-full:ReserveOfCashFlowHedgesMember52990007PTGDTY54X1032022-01-012022-12-31ifrs-full:ReserveOfCashFlowHedgesMember52990007PTGDTY54X1032022-12-31ifrs-full:ReserveOfCashFlowHedgesMember52990007PTGDTY54X1032021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember52990007PTGDTY54X1032022-01-012022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember52990007PTGDTY54X1032022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember52990007PTGDTY54X1032021-12-31GRU:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember52990007PTGDTY54X1032022-01-012022-12-31GRU:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember52990007PTGDTY54X1032022-12-31GRU:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember52990007PTGDTY54X1032021-12-31ifrs-full:EquityAttributableToOwnersOfParentMember52990007PTGDTY54X1032022-01-012022-12-31ifrs-full:EquityAttributableToOwnersOfParentMember52990007PTGDTY54X1032022-12-31ifrs-full:EquityAttributableToOwnersOfParentMember52990007PTGDTY54X1032021-12-31ifrs-full:NoncontrollingInterestsMember52990007PTGDTY54X1032022-01-012022-12-31ifrs-full:NoncontrollingInterestsMember52990007PTGDTY54X1032022-12-31ifrs-full:NoncontrollingInterestsMember52990007PTGDTY54X1032023-01-012023-12-31ifrs-full:IssuedCapitalMember52990007PTGDTY54X1032023-12-31ifrs-full:IssuedCapitalMember52990007PTGDTY54X1032023-01-012023-12-31ifrs-full:RetainedEarningsMember52990007PTGDTY54X1032023-12-31ifrs-full:RetainedEarningsMember52990007PTGDTY54X1032023-01-012023-12-31ifrs-full:ReserveOfCashFlowHedgesMember52990007PTGDTY54X1032023-12-31ifrs-full:ReserveOfCashFlowHedgesMember52990007PTGDTY54X1032023-01-012023-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember52990007PTGDTY54X1032023-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember52990007PTGDTY54X1032023-01-012023-12-31GRU:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember52990007PTGDTY54X1032023-12-31GRU:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember52990007PTGDTY54X1032023-01-012023-12-31ifrs-full:EquityAttributableToOwnersOfParentMember52990007PTGDTY54X1032023-12-31ifrs-full:EquityAttributableToOwnersOfParentMember52990007PTGDTY54X1032023-01-012023-12-31ifrs-full:NoncontrollingInterestsMember52990007PTGDTY54X1032023-12-31ifrs-full:NoncontrollingInterestsMember52990007PTGDTY54X1032023-01-012023-12-31cmn:ConsolidatedMember152990007PTGDTY54X1032023-01-012023-12-31cmn:ConsolidatedMember252990007PTGDTY54X1032023-01-012023-12-31cmn:ConsolidatedMember352990007PTGDTY54X1032023-01-012023-12-31cmn:ConsolidatedMember152990007PTGDTY54X1032023-01-012023-12-31cmn:ConsolidatedMember252990007PTGDTY54X1032023-01-012023-12-31cmn:ConsolidatedMember352990007PTGDTY54X1032023-01-012023-12-31cmn:ConsolidatedMember452990007PTGDTY54X1032023-01-012023-12-31cmn:ConsolidatedMember552990007PTGDTY54X1032023-01-012023-12-31cmn:ConsolidatedMember652990007PTGDTY54X1032023-01-012023-12-31cmn:ConsolidatedMember752990007PTGDTY54X1032023-01-012023-12-31cmn:ConsolidatedMember852990007PTGDTY54X1032023-01-012023-12-31cmn:ConsolidatedMember152990007PTGDTY54X1032023-01-012023-12-31cmn:ConsolidatedMember2iso4217:DKK