| 31 March 2026 | 31 March 2025 | |||||||
Maximum | Maximum | |||||||
exposure | exposure | |||||||
Notes | to loss in | Notes | to loss in | |||||
Deemed | held in | unconsolidated | Deemed | held in | unconsolidated | |||
loan | Mortgages | structured | structured | loan | Mortgages | structured | structured | |
balances | transferred | entity | entity | balances | transferred | entity | entity | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Group | 4.5 | 4.1 | 0.3 | 0.3 | 4.8 | 4.5 | 0.3 | 0.3 |
Freehold branches |
Up to 50 years |
Head office |
Up to 25 years |
Leasehold improvements |
Annual instalments over the period of the lease |
Equipment, fixtures and fittings and motor vehicles |
|
• Office equipment |
3 to 7 years |
• Computer equipment |
3 to 7 years |
• Motor vehicles |
25% per annum reducing balance |
• Refurbishments |
5 to 10 years |
(Decrease)/ | ||||||||||
(Decrease)/ | Increase in | |||||||||
Increase in | provision with | |||||||||
| Current scenario (%) | provision with | 10% increase | ||||||||
100% scenario | in scenario | |||||||||
Scenario | weighting | weighting* | ||||||||
weighting | Metric | 2026/27 | 2027/28 | 2028/29 | 2029/30 | 2030/31 | 5 year average | £m | £m | |
Bank Rate | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | ||||
Central | HPI | 1.5 | 1.6 | 2.9 | 3.0 | 3.2 | 2.4 | |||
| scenario | 55% | Unemployment | 5.5 | 5.2 | 5.1 | 4.9 | 4.9 | 5.1 | (6.7) | - |
GDP | 0.7 | 1.3 | 1.3 | 1.4 | 1.5 | 1.2 | ||||
Bank Rate | 3.5 | 3.5 | 3.5 | 3.3 | 3.0 | 3.3 | ||||
Upside | HPI | 3.3 | 3.9 | 4.1 | 5.1 | 5.1 | 4.3 | |||
| scenario | 5% | Unemployment | 4.9 | 4.7 | 4.6 | 4.4 | 4.2 | 4.6 | (8.9) | (0.2) |
GDP | 1.4 | 1.7 | 1.8 | 1.7 | 1.9 | 1.7 | ||||
Bank Rate | 6.0 | 5.3 | 4.0 | 3.0 | 2.5 | 4.2 | ||||
| Downside | HPI | (5.3) | (5.0) | (2.0) | 1.7 | 2.0 | (1.7) | |||
| scenario | 30% | Unemployment | 6.0 | 6.6 | 6.0 | 6.3 | 6.6 | 6.3 | 6.4 | 1.4 |
GDP | (0.6) | (0.4) | 1.1 | 1.2 | 1.2 | 0.5 | ||||
Bank Rate | 6.5 | 0.5 | 1.0 | 1.5 | 2.0 | 2.3 | ||||
| Stress | HPI | (9.4) | (12.1) | (9.5) | 7.4 | 6.9 | (3.3) | |||
| scenario | 10% | Unemployment | 6.3 | 8.2 | 8.1 | 7.3 | 6.5 | 7.3 | 21.9 | 2.9 |
GDP | (4.3) | - | 1.4 | 1.4 | 1.4 | - | ||||
(Decrease)/ | ||||||||||
(Decrease)/ | Increase in | |||||||||
Increase in | provision with | |||||||||
Year ended 31 March 2025 scenario (%) | provision with | 10% increase | ||||||||
100% scenario | in scenario | |||||||||
Scenario | weighting | weighting* | ||||||||
weighting | Metric | 2025/26 | 2026/27 | 2027/28 | 2028/29 | 2029/30 | 5 year average | £m | £m | |
Bank Rate | 4.0 | 3.8 | 3.8 | 3.8 | 3.5 | 3.8 | ||||
Central | HPI | 2.1 | 1.7 | 2.3 | 3.1 | 3.8 | 2.6 | |||
scenario | 50% | Unemployment | 4.6 | 4.7 | 4.8 | 4.7 | 4.6 | 4.7 | (9.1) | - |
GDP | 0.9 | 1.5 | 1.5 | 1.6 | 1.7 | 1.4 | ||||
Bank Rate | 3.8 | 3.5 | 3.5 | 3.5 | 3.3 | 3.5 | ||||
Upside | HPI | 3.9 | 4.5 | 5.0 | 4.5 | 5.1 | 4.6 | |||
scenario | 5% | Unemployment | 4.1 | 3.8 | 3.9 | 4.1 | 4.1 | 4.0 | (11.5) | (0.3) |
GDP | 1.8 | 1.8 | 2.0 | 1.8 | 1.9 | 1.9 | ||||
Bank Rate | 6.0 | 5.3 | 4.0 | 3.0 | 2.3 | 4.1 | ||||
Downside | HPI | (5.3) | (5.0) | (2.0) | 1.8 | 2.8 | (1.5) | |||
scenario | 30% | Unemployment | 5.3 | 6.2 | 6.0 | 5.8 | 6.1 | 5.9 | 6.1 | 1.5 |
GDP | (0.3) | (0.1) | 0.9 | 1.1 | 1.6 | 0.6 | ||||
Bank Rate | 2.3 | 0.5 | 1.0 | 1.5 | 2.0 | 1.5 | ||||
Stress | HPI | (7.6) | (14.7) | (8.0) | 6.9 | 6.3 | (3.4) | |||
scenario | 15% | Unemployment | 5.7 | 8.4 | 8.2 | 7.5 | 6.8 | 7.3 | 21.9 | 3.1 |
GDP | (4.9) | 0.9 | 1.2 | 1.3 | 1.4 | - | ||||
(Decrease)/increase in |
(Decrease)/increase in |
||
impairment provision |
impairment provision |
||
Change to current |
2026 |
2025 |
|
Assumption |
assumption |
£m |
£m |
HPI growth |
Increase of 5.0% |
(0.5) |
(0.4) |
HPI growth |
Decrease of 5.0% |
0.6 |
0.6 |
(Decrease)/Increase in |
(Decrease)/Increase in |
||
impairment provision |
impairment provision |
||
2026 |
2025 |
||
Assumption |
Change to current assumption |
£m |
£m |
Increase weighting by 10% (with |
|||
Upside scenario |
a corresponding reduction to the |
(0.1) |
(0.1) |
weighting |
central scenario) |
||
Downside |
Increase weighting by 10% (with |
||
scenario |
a corresponding reduction to the |
0.7 |
1.0 |
weighting |
central scenario) |
||
Increase weighting by 10% (with |
|||
Stress scenario |
a corresponding reduction to the |
1.2 |
1.5 |
weighting |
central scenario) |
||
Exit yield |
|||
requirement |
Increase of 0.5% across all scenarios |
0.6 |
0.9 |
Group |
Group |
Society |
Society |
|
2026 |
2025 |
2026 |
2025 |
|
£m |
£m |
£m |
£m |
|
On financial assets not at fair value through |
||||
profit or loss: |
||||
Loans fully secured on |
||||
| residential property |
252.8 |
233.8 |
218.5 |
185.3 |
Other loans |
||||
Connected undertakings |
- |
- |
34.0 |
44.7 |
Loans fully secured on land |
5.0 |
4.0 |
- |
- |
Investment securities |
21.2 |
20.2 |
29.0 |
25.3 |
Other liquid assets |
10.2 |
21.9 |
9.3 |
21.4 |
On financial assets at fair value through |
||||
profit or loss: |
||||
Loans fully secured on |
||||
| residential property |
0.7 |
0.8 |
0.7 |
0.8 |
Net Income on derivative |
||||
| financial instruments |
13.7 |
35.7 |
11.5 |
32.8 |
Total interest receivable and similar income |
303.6 |
316.4 |
303.0 |
310.3 |
Interest receivable includes: |
||||
Income from fixed income securities |
4.9 |
2.9 |
4.9 |
2.9 |
Group | Group | Society | Society | |
2026 | 2025 | 2026 | 2025 | |
£m | £m | £m | £m | |
On financial liabilities not at fair value | ||||
through profit or loss: | ||||
Shares held by individuals | 171.3 | 180.6 | 171.4 | 180.6 |
Deposits from banks and other deposits | 15.7 | 31.8 | 17.2 | 31.8 |
Debt securities in issue | 12.3 | 7.6 | - | - |
Subordinated liabilities | 0.2 | 0.2 | 0.2 | 0.2 |
Deemed loans | - | - | 17.8 | 10.0 |
Total interest expense and similar charges | 199.5 | 220.2 | 206.6 | 222.6 |
Group | Group | Society | Society | |
2026 | 2025 | 2026 | 2025 | |
£m | £m | £m | £m | |
Other operating income includes: | ||||
Rent receivable on investment property | 7.1 | 7.1 | - | - |
Operating expenses on investment | ||||
property | (2.6) | (3.2) | - | - |
Pension fund net interest (note 30) | - | 0.3 | - | 0.3 |
Dividends received from Group | ||||
undertakings | - | - | 3.0 | - |
Total other operating income | 4.5 | 4.2 | 3.0 | 0.3 |
Group | Group | Society | Society | |
2026 | 2025 | 2026 | 2025 | |
Restated* | ||||
£m | £m | £m | £m | |
Fair value hedges | ||||
Derivatives designated as fair value | ||||
| hedges | 7.8 | (18.0) | 7.8 | (18.0) |
Adjustments to hedged items in fair value | ||||
| hedge relationships | (8.0) | 20.1 | (8.0) | 20.1 |
Fair value (loss)/gain on hedge accounting | (0.2) | 2.1 | (0.2) | 2.1 |
Other derivatives | 0.8 | 2.4 | 2.5 | (0.2) |
Financial instruments mandatorily at fair | ||||
| value through profit or loss | 0.2 | (0.1) | 0.2 | (0.1) |
Total fair value gain on financial | ||||
| instruments | 0.8 | 4.4 | 2.5 | 1.8 |
Group | Group | Society | Society | |
2026 | 2025 | 2026 | 2025 | |
£m | £m | £m | £m | |
Staff costs | ||||
Wages and salaries | 29.3 | 29.0 | 28.7 | 28.3 |
Social security costs | 3.6 | 2.9 | 3.5 | 2.9 |
Other pension costs | 3.1 | 2.5 | 3.1 | 2.4 |
Other administrative expenses | 28.0 | 23.2 | 25.8 | 21.3 |
64.0 | 57.6 | 61.1 | 54.9 | |
Other administrative expenses include: | ||||
Remuneration of auditors | ||||
(including VAT) | ||||
Audit of these financial statements | 0.5 | 0.5 | 0.5 | 0.5 |
Audit of the subsidiary financial | ||||
| statements | 0.3 | 0.3 | - | - |
Group and | Group and | |
Society | Society | |
2026 | 2025 | |
The average number of employees employed throughout the year was: | ||
Full time | 544 | 542 |
Part time | 196 | 197 |
740 | 739 | |
Building Society | ||
Central administration (Society and subsidiaries) | 575 | 567 |
Branches | 165 | 172 |
740 | 739 |
Group | Group | Society | Society | |
2026 | 2025 | 2026 | 2025 | |
Restated* | ||||
£m | £m | £m | £m | |
UK corporation tax at 25% (2024/25: 25%) | 1.6 | 1.4 | 1.8 | 2.7 |
Corporation tax - adjustment in respect of | ||||
prior years | 0.9 | (0.5) | (0.4) | 0.2 |
Total current tax | 2.5 | 0.9 | 1.4 | 2.9 |
Deferred tax | ||||
Current year | 7.7 | 5.3 | 6.2 | 4.7 |
Adjustment in respect of prior years | - | 0.7 | - | 0.6 |
Tax on profit on ordinary activities | 10.2 | 6.9 | 7.6 | 8.2 |
Group | Group | Society | Society | |
2026 | 2025 | 2026 | 2025 | |
Restated* | ||||
£m | £m | £m | £m | |
Profit before tax | 33.6 | 36.5 | 28.0 | 20.6 |
Profit before tax multiplied by the UK | ||||
| standard rate of tax of 25% (2024/25: 25%) | 8.4 | 9.1 | 7.0 | 5.2 |
Effects of: | ||||
Income not taxable and expenses not | ||||
| deductible for tax purposes | 0.2 | 0.3 | 0.7 | 2.2 |
Securitisation profits | 0.1 | (1.9) | - | - |
Adjustment in respect of prior years | 0.9 | 0.2 | (0.4) | 0.8 |
Transfer pricing adjustments | - | - | (0.4) | (0.6) |
Chargeable gains | 0.7 | 0.6 | 0.7 | 0.6 |
Movement in deferred tax not recognised | - | (1.0) | - | - |
Revaluation | (0.1) | (0.4) | - | - |
Tax charge | 10.2 | 6.9 | 7.6 | 8.2 |
Group | Group | Society | Society | |
2026 | 2025 | 2026 | 2025 | |
£m | £m | £m | £m | |
Cash in hand | 1.3 | 1.3 | 1.3 | 1.3 |
Other deposits with the Bank of England | 178.3 | 158.5 | 178.3 | 158.5 |
179.6 | 159.8 | 179.6 | 159.8 |
Group |
Group |
Society |
Society |
|
2026 |
2025 |
2026 |
2025 |
|
£m |
£m |
£m |
£m |
|
Listed transferable investment securities: |
||||
Fair value through other comprehensive |
||||
| income |
515.1 |
467.3 |
515.1 |
467.3 |
Amortised cost |
- |
- |
165.0 |
191.0 |
Fair value through profit or loss |
0.3 |
0.3 |
0.3 |
0.3 |
Total investment securities |
515.4 |
467.6 |
680.4 |
658.6 |
Group |
Group |
Society |
Society |
|
2026 |
2025 |
2026 |
2025 |
|
£m |
£m |
£m |
£m |
|
At beginning of year |
467.6 |
391.5 |
658.6 |
391.5 |
Treated as cash and cash equivalents: |
||||
Additions |
5.0 |
- |
5.0 |
- |
Investment securities with maturities |
||||
> 90 days at date of acquisition: |
||||
Additions |
356.1 |
333.6 |
356.1 |
524.7 |
Disposals (sale and redemption) |
(314.2) |
(256.8) |
(340.2) |
(256.9) |
Losses from changes in fair value |
(0.5) |
(0.7) |
(0.5) |
(0.7) |
Other movements |
1.4 |
- |
1.4 |
- |
At end of year |
515.4 |
467.6 |
680.4 |
658.6 |
Derivative |
Hedge |
Hedge |
||
Activity |
Risk |
type |
relationship |
accounting |
| Fixed rate |
Sensitivity to |
Pay fixed receive |
Fair value |
|
| mortgage lending |
changes in |
floating interest |
hedge |
Yes |
interest rates |
rate swaps |
|||
Fixed rate |
Sensitivity to |
Pay fixed receive |
Fair value |
Not at |
investment |
changes in |
floating interest |
hedge |
present |
securities |
interest rates |
rate swaps |
||
| Fixed rate |
Sensitivity to |
Receive fixed pay |
Fair value |
Not at |
| savings products |
changes in |
floating interest |
hedge |
present |
interest rates |
rate swaps |
|||
Commercial |
Sensitivity to |
Pay fixed receive |
Economic |
No |
mortgage loss |
changes in |
floating interest |
hedge |
|
provisions |
interest rates |
rate swaps |
Carrying value in the | |||
Statement of Financial Position | |||
Notional amount | Assets | Liabilities | |
2026 | 2026 | 2026 | |
Group | £m | £m | £m |
Interest rate swaps | |||
Designated as fair value hedges | 3,204.6 | 34.5 | (2.5) |
Economic hedges | 1,051.4 | 9.6 | (6.4) |
Total derivatives held for hedging purposes | 4,256.0 | 44.1 | (8.9) |
Carrying value in the | |||
Statement of Financial Position | |||
Notional amount | Assets | Liabilities | |
2025 | 2025 | 2025 | |
Group | £m | £m | £m |
Interest rate swaps | |||
Designated as fair value hedges | 2,743.8 | 33.6 | (7.8) |
Economic hedges | 1,061.8 | 11.3 | (9.0) |
Total derivatives held for hedging purposes | 3,805.6 | 44.9 | (16.8) |
Carrying value in the | |||
Statement of Financial Position | |||
Notional amount | Assets | Liabilities | |
2026 | 2026 | 2026 | |
Society | £m | £m | £m |
Interest rate swaps | |||
Designated as fair value hedges | 3,204.6 | 34.5 | (2.5) |
Economic hedges | 668.7 | 3.3 | (6.4) |
Total derivatives held for hedging purposes | 3,873.3 | 37.8 | (8.9) |
Carrying value in the | |||
Statement of Financial Position | |||
Notional amount | Assets | Liabilities | |
2025 | 2025 | 2025 | |
Society | £m | £m | £m |
Interest rate swaps | |||
Designated as fair value hedges | 2,743.8 | 33.6 | (7.8) |
Economic hedges | 636.4 | 2.6 | (9.0) |
Total derivatives held for hedging purposes | 3,380.2 | 36.2 | (16.8) |
Less than 3 | 3 to 12 | 1 to 5 | Over 5 | |
Group | months | months | years | years |
Fair value hedge of fixed rate | ||||
residential loans | ||||
Interest rate swap notional (£m) | 43.7 | 382.8 | 2,709.9 | 46.2 |
Average fixed rate | 2.69% | 2.14% | 3.68% | 2.42% |
Fair value hedge of fixed rate | ||||
commercial loans | ||||
Interest rate swap notional (£m) | - | 5.7 | 16.3 | - |
Average fixed rate | - | 5.08% | 5.07% | - |
Society | ||||
Fair value hedge of fixed rate | ||||
residential loans | ||||
Interest rate swap notional (£m) | 39.9 | 339.3 | 2,645.8 | 45.3 |
Average fixed rate | 2.69% | 2.06% | 3.68% | 2.42% |
Fair value hedge of | ||||
intercompany loans* | ||||
Interest rate swap notional (£m) | 3.8 | 49.2 | 80.4 | 0.9 |
Average fixed rate | 2.63% | 3.92% | 4.37% | 2.42% |
Less than 3 | 3 to 12 | 1 to 5 | Over 5 | |
Group | months | months | years | years |
Fair value hedge of fixed rate | ||||
residential loans | ||||
Interest rate swap notional (£m) | 18.0 | 434.9 | 2,193.9 | 67.4 |
Average fixed rate | 3.73% | 2.62% | 3.27% | 2.62% |
Fair value hedge of fixed rate | ||||
commercial loans | ||||
Interest rate swap notional (£m) | 4.6 | 1.0 | 24.0 | - |
Average fixed rate | 4.44% | 4.44% | 5.08% | - |
Society | ||||
Fair value hedge of fixed rate | ||||
residential loans | ||||
Interest rate swap notional (£m) | 18.0 | 413.6 | 2,082.5 | 66.6 |
Average fixed rate | 3.73% | 2.60% | 3.28% | 2.62% |
Fair value hedge of | ||||
intercompany loans* | ||||
Interest rate swap notional (£m) | 4.6 | 22.3 | 135.4 | 0.8 |
Average fixed rate | 4.44% | 3.67% | 4.12% | 2.87% |
Carrying value in the SOFP | Change in fair value | Ineffectivess (credit)/ | |||||
used for recognising | charge in the Income | ||||||
| Interest rate swaps | Notional amount | Assets | Liabilities | ineffectiveness | Statement | ||
Group | £m | £m | £m | SOFP line | £m | £m | Income Statement line |
Fair value hedge of fixed | |||||||
| rate residential loans | 3,182.6 | 34.5 | (2.2) | Derivative financial instruments | 7.5 | (0.2) | Fair value gain on financial instruments |
Fair value hedge of fixed | |||||||
| rate commercial loans | 22.0 | - | (0.3) | Derivative financial instruments | 0.3 | 0.4 | Fair value gain on financial instruments |
Society | |||||||
Fair value hedge of fixed | |||||||
| rate residential loans | 3,070.3 | 33.6 | (2.1) | Derivative financial instruments | 8.0 | (0.2) | Fair value gain on financial instruments |
Fair value hedge of | |||||||
| intercompany loans* | 134.3 | 0.9 | (0.4) | Derivative financial instruments | (0.2) | 0.4 | Fair value gain on financial instruments |
Carrying value in the SOFP | Change in fair value | Ineffectivess (credit)/ | |||||
used for recognising | charge in the Income | ||||||
| Interest rate swaps | Notional amount | Assets | Liabilities | ineffectiveness | Statement | ||
| Group | £m | £m | £m | SOFP line | £m | £m | Income Statement line |
Fair value hedge of fixed | |||||||
rate residential loans | 2,714.2 | 33.6 | (7.3) | Derivative financial instruments | (18.2) | (2.7) | Fair value gain on financial instruments |
Fair value hedge of fixed | |||||||
| rate commercial loans | 29.6 | - | (0.5) | Derivative financial instruments | 0.2 | 0.6 | Fair value gain on financial instruments |
Society | |||||||
Fair value hedge of fixed | |||||||
rate residential loans | 2,580.7 | 32.0 | (7.0) | Derivative financial instruments | (15.9) | (2.7) | Fair value gain on financial instruments |
Fair value hedge of | |||||||
| intercompany loans* | 163.1 | 1.6 | (0.8) | Derivative financial instruments | (2.1) | 0.6 | Fair value gain on financial instruments |
Change in fair |
||||
| Accumulated |
value used for |
|||
Carrying value |
fair value |
recognising |
||
Hedged assets |
in the SOFP |
adjustments |
ineffectiveness |
|
and liabilities |
£m |
£m |
SOFP line |
£m |
Group |
||||
Fixed rate |
Loans and advances |
|||
residential loans |
3,146.9 |
(32.1) |
to customers |
(7.3) |
Fixed rate |
Loans and advances |
|||
commercial loans |
21.9 |
1.0 |
to customers |
(0.7) |
Society |
||||
Fixed rate |
Loans and advances |
|||
residential loans |
3,038.0 |
(31.3) |
to customers |
(7.8) |
Loans and advances |
||||
Intercompany loans* |
130.8 |
0.1 |
to customers |
(0.2) |
Change in fair |
||||
Accumulated |
value used for |
|||
Carrying value |
fair value |
recognising |
||
Hedged assets |
in the SOFP |
adjustments |
ineffectiveness |
|
and liabilities |
£m |
£m |
SOFP line |
£m |
Group |
||||
Fixed rate |
Loans and advances |
|||
residential loans |
2,639.0 |
(22.4) |
to customers |
20.9 |
Fixed rate |
Loans and advances |
|||
commercial loans |
29.8 |
1.7 |
to customers |
(0.8) |
Society |
||||
Fixed rate |
Loans and advances |
|||
residential loans |
2,508.0 |
(21.1) |
to customers |
18.6 |
Loans and advances |
||||
Intercompany loans* |
160.8 |
0.4 |
to customers |
1.5 |
Group |
Group |
Society |
Society |
|
2026 |
2025 |
2026 |
2025 |
|
£m |
£m |
£m |
£m |
|
Amortised cost |
||||
Loans fully secured on residential property |
5,556.6 |
5,316.2 |
4,915.1 |
4,558.1 |
Loans fully secured on land |
132.5 |
196.5 |
- |
- |
5,689.1 |
5,512.7 |
4,915.1 |
4,558.1 |
|
At fair value through profit or loss |
||||
Loans fully secured on residential property |
4.5 |
5.6 |
4.5 |
5.6 |
5,693.6 |
5,518.3 |
4,919.6 |
4,563.7 |
|
Fair value adjustment for hedged risk |
(31.1) |
(20.8) |
(31.3) |
(21.1) |
Less: impairment provisions |
(79.1) |
(99.4) |
(5.1) |
(4.3) |
5,583.4 |
5,398.1 |
4,883.2 |
4,538.3 |
| Group |
Society |
|||
Loans fully secured on |
Loans fully |
Loans fully secured on |
||
residential property |
secured on land |
Total |
residential property |
|
£m |
£m |
£m |
£m |
|
At 1 April 2025 |
10.3 |
89.1 |
99.4 |
4.3 |
Amounts written off net of recoveries |
(0.2) |
(24.8) |
(25.0) |
0.2 |
Charge for the year comprising: |
||||
Provision for loan impairment |
2.7 |
2.6 |
5.3 |
1.0 |
Provision for securitisation assets |
- |
0.3 |
0.3 |
- |
Adjustments to provisions resulting from recoveries |
(0.6) |
- |
(0.6) |
(0.4) |
Charge for the year |
2.1 |
2.9 |
5.0 |
0.6 |
Deemed loans |
- |
(0.3) |
(0.3) |
- |
At 31 March 2026 |
12.2 |
66.9 |
79.1 |
5.1 |
| Group |
Society |
|||
Loans fully secured on |
Loans fully |
Loans fully secured on |
||
residential property |
secured on land |
Total |
residential property |
|
£m |
£m |
£m |
£m |
|
At 1 April 2024 |
10.9 |
92.1 |
103.0 |
3.6 |
Amounts written off net of recoveries |
(0.2) |
(10.0) |
(10.2) |
0.4 |
(Credit)/Charge for the year comprising: |
||||
Provision for loan impairment |
0.6 |
7.0 |
7.6 |
1.0 |
Provision for securitisation assets |
- |
0.3 |
0.3 |
- |
Adjustments to provisions resulting from recoveries |
(1.0) |
- |
(1.0) |
(0.7) |
(Credit)/Charge for the year |
(0.4) |
7.3 |
6.9 |
0.3 |
Deemed loans |
- |
(0.3) |
(0.3) |
- |
At 31 March 2025 |
10.3 |
89.1 |
99.4 |
4.3 |
Shares in subsidiary |
Loans to subsidiary |
|||||
undertakings |
undertakings |
Total |
||||
2026 |
2025 |
2026 |
2025 |
2026 |
2025 |
|
Society |
£m |
£m |
£m |
£m |
£m |
£m |
Cost |
||||||
At beginning of year |
0.6 |
0.6 |
1,146.8 |
1,297.1 |
1,147.4 |
1,297.7 |
Decrease for the year |
- |
- |
(165.7) |
(150.3) |
(165.7) |
(150.3) |
At end of year |
0.6 |
0.6 |
981.1 |
1,146.8 |
981.7 |
1,147.4 |
Provisions |
||||||
At beginning of year |
0.5 |
0.5 |
234.9 |
226.9 |
235.4 |
227.4 |
Charge for the year |
- |
- |
5.1 |
8.0 |
5.1 |
8.0 |
At end of year |
0.5 |
0.5 |
240.0 |
234.9 |
240.5 |
235.4 |
Net book value at end of year |
0.1 |
0.1 |
741.1 |
911.9 |
741.2 |
912.0 |
Class of |
Interest |
||
Name |
Major activities |
shares held |
of Society |
| West Bromwich Mortgage |
|||
Company Limited |
Residential mortgage lending |
Ordinary £1 shares |
100% |
| West Bromwich Commercial |
|||
Limited |
Commercial mortgage lending |
Ordinary £1 shares |
100% |
West Bromwich Homes Limited |
Investment in property for rental |
Ordinary £1 shares |
100% |
Insignia Finance Limited |
Holding company |
Ordinary £500 shares |
100% |
White Label Lending Limited (1) |
Second charge lending |
Ordinary £1 shares |
100% |
Name |
Country of incorporation |
Principal activity |
Kenrick No.4 Holdings Limited |
United Kingdom |
Holding company |
Kenrick No.4 Plc |
United Kingdom |
Securitisation entity |
Goodwill |
Purchased software |
Development costs |
Total |
Goodwill |
Purchased software |
Development costs |
Total |
|
2026 |
2026 |
2026 |
2026 |
2025 |
2025 |
2025 |
2025 |
|
Group |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
Cost |
||||||||
At beginning of year |
0.5 |
14.3 |
39.4 |
54.2 |
0.5 |
19.5 |
35.8 |
55.8 |
Additions |
- |
0.4 |
18.3 |
18.7 |
- |
0.6 |
11.2 |
11.8 |
Transfers |
- |
- |
- |
- |
- |
(1.9) |
1.9 |
- |
Disposals |
- |
(0.1) |
(0.5) |
(0.6) |
- |
(3.9) |
(9.5) |
(13.4) |
At end of year |
0.5 |
14.6 |
57.2 |
72.3 |
0.5 |
14.3 |
39.4 |
54.2 |
Aggregate amortisation |
||||||||
At beginning of year |
0.5 |
13.3 |
19.7 |
33.5 |
0.5 |
16.4 |
25.0 |
41.9 |
Charge for the year |
- |
0.8 |
5.5 |
6.3 |
- |
0.8 |
4.2 |
5.0 |
Disposals |
- |
(0.1) |
(0.5) |
(0.6) |
- |
(3.9) |
(9.5) |
(13.4) |
At end of year |
0.5 |
14.0 |
24.7 |
39.2 |
0.5 |
13.3 |
19.7 |
33.5 |
Net book value at end of year |
- |
0.6 |
32.5 |
33.1 |
- |
1.0 |
19.7 |
20.7 |
Net book value at beginning of year |
- |
1.0 |
19.7 |
20.7 |
- |
3.1 |
10.8 |
13.9 |
Purchased software |
Development costs |
Total |
Purchased software |
Development costs |
Total |
|
2026 |
2026 |
2026 |
2025 |
2025 |
2025 |
|
Society |
£m |
£m |
£m |
£m |
£m |
£m |
Cost |
||||||
At beginning of year |
14.3 |
39.4 |
53.7 |
19.5 |
35.8 |
55.3 |
Additions |
0.4 |
18.3 |
18.7 |
0.6 |
11.2 |
11.8 |
Transfers |
- |
- |
- |
(1.9) |
1.9 |
- |
Disposals |
(0.1) |
(0.5) |
(0.6) |
(3.9) |
(9.5) |
(13.4) |
At end of year |
14.6 |
57.2 |
71.8 |
14.3 |
39.4 |
53.7 |
Aggregate amortisation |
||||||
At beginning of year |
13.3 |
19.7 |
33.0 |
16.4 |
25.0 |
41.4 |
Charge for the year |
0.8 |
5.5 |
6.3 |
0.8 |
4.2 |
5.0 |
Disposals |
(0.1) |
(0.5) |
(0.6) |
(3.9) |
(9.5) |
(13.4) |
At end of year |
14.0 |
24.7 |
38.7 |
13.3 |
19.7 |
33.0 |
Net book value at end of year |
0.6 |
32.5 |
33.1 |
1.0 |
19.7 |
20.7 |
Net book value at beginning of year |
1.0 |
19.7 |
20.7 |
3.1 |
10.8 |
13.9 |
Group |
Group |
|
2026 |
2025 |
|
£m |
£m |
|
Valuation |
||
At beginning of year |
143.2 |
148.7 |
Additions |
1.6 |
0.7 |
Disposals |
(7.6) |
(8.6) |
Revaluation gains |
0.7 |
2.4 |
At end of year |
137.9 |
143.2 |
| Land and buildings |
||||||
Equipment, |
||||||
fixtures, |
||||||
Freehold |
Head |
Leasehold |
fittings and |
Right-of-use |
||
branches |
Office |
improvements |
vehicles |
assets |
Total |
|
Group |
£m |
£m |
£m |
£m |
£m |
£m |
Cost or valuation |
||||||
At 1 April 2025 |
5.0 |
20.0 |
0.5 |
11.2 |
3.1 |
39.8 |
Additions |
- |
- |
- |
3.3 |
- |
3.3 |
Disposals |
- |
- |
- |
(0.1) |
- |
(0.1) |
At 31 March 2026 |
5.0 |
20.0 |
0.5 |
14.4 |
3.1 |
43.0 |
Accumulated |
||||||
depreciation |
||||||
At 1 April 2025 |
0.2 |
7.3 |
0.3 |
9.6 |
2.1 |
19.5 |
Charge for the year |
0.1 |
0.8 |
- |
1.1 |
0.3 |
2.3 |
Disposals |
- |
- |
- |
(0.1) |
- |
(0.1) |
At 31 March 2026 |
0.3 |
8.1 |
0.3 |
10.6 |
2.4 |
21.7 |
Net book value |
||||||
At 31 March 2026 |
4.7 |
11.9 |
0.2 |
3.8 |
0.7 |
21.3 |
Land and buildings |
||||||
Equipment, |
||||||
fixtures, |
||||||
| Freehold |
Head |
Leasehold |
fittings and |
Right-of-use |
||
| branches |
Office |
improvements |
vehicles |
assets |
Total |
|
Group |
£m |
£m |
£m |
£m |
£m |
£m |
Cost or valuation |
||||||
At 1 April 2024 |
5.0 |
21.2 |
0.6 |
22.0 |
3.1 |
51.9 |
Additions |
- |
- |
- |
0.7 |
- |
0.7 |
Disposals |
- |
(1.2) |
(0.1) |
(11.5) |
- |
(12.8) |
At 31 March 2025 |
5.0 |
20.0 |
0.5 |
11.2 |
3.1 |
39.8 |
Accumulated |
||||||
depreciation |
||||||
At 1 April 2024 |
0.1 |
7.4 |
0.4 |
20.4 |
1.8 |
30.1 |
Charge for the year |
0.1 |
0.9 |
- |
0.7 |
0.3 |
2.0 |
Disposals |
- |
(1.0) |
(0.1) |
(11.5) |
- |
(12.6) |
At 31 March 2025 |
0.2 |
7.3 |
0.3 |
9.6 |
2.1 |
19.5 |
Net book value |
||||||
At 31 March 2025 |
4.8 |
12.7 |
0.2 |
1.6 |
1.0 |
20.3 |
| Land and buildings | ||||||
Equipment, | ||||||
fixtures, | ||||||
Freehold | Leasehold | fittings and | Right-of- | |||
branches | Head Office | improvements | vehicles | use assets | Total | |
Society | £m | £m | £m | £m | £m | £m |
Cost or valuation | ||||||
At 1 April 2025 | 5.0 | 20.0 | 0.5 | 10.9 | 3.1 | 39.5 |
Additions | - | - | - | 3.3 | - | 3.3 |
Disposals | - | - | - | (0.1) | - | (0.1) |
At 31 March 2026 | 5.0 | 20.0 | 0.5 | 14.1 | 3.1 | 42.7 |
Accumulated | ||||||
depreciation | ||||||
At 1 April 2025 | 0.2 | 7.3 | 0.3 | 9.3 | 2.1 | 19.2 |
Charge for the year | 0.1 | 0.8 | - | 1.1 | 0.3 | 2.3 |
Disposals | - | - | - | (0.1) | - | (0.1) |
At 31 March 2026 | 0.3 | 8.1 | 0.3 | 10.3 | 2.4 | 21.4 |
Net book value | ||||||
At 31 March 2026 | 4.7 | 11.9 | 0.2 | 3.8 | 0.7 | 21.3 |
Land and buildings | ||||||
Equipment, | ||||||
fixtures, | ||||||
| Freehold | Leasehold | fittings and | Right-of- | |||
| branches | Head Office | improvements | vehicles | use assets | Total | |
Society | £m | £m | £m | £m | £m | £m |
Cost or valuation | ||||||
At 1 April 2024 | 5.0 | 21.2 | 0.6 | 21.7 | 3.1 | 51.6 |
Additions | - | - | - | 0.7 | - | 0.7 |
Disposals | - | (1.2) | (0.1) | (11.5) | - | (12.8) |
At 31 March 2025 | 5.0 | 20.0 | 0.5 | 10.9 | 3.1 | 39.5 |
Accumulated | ||||||
depreciation | ||||||
At 1 April 2024 | 0.1 | 7.4 | 0.4 | 20.1 | 1.8 | 29.8 |
Charge for the year | 0.1 | 0.9 | - | 0.7 | 0.3 | 2.0 |
Disposals | - | (1.0) | (0.1) | (11.5) | - | (12.6) |
At 31 March 2025 | 0.2 | 7.3 | 0.3 | 9.3 | 2.1 | 19.2 |
Net book value | ||||||
At 31 March 2025 | 4.8 | 12.7 | 0.2 | 1.6 | 1.0 | 20.3 |
Group |
Group |
Society |
Society |
|
2026 |
2025 |
2026 |
2025 |
|
£m |
£m |
£m |
£m |
|
At beginning of year |
- |
4.8 |
4.8 |
8.9 |
| Current year Income |
||||
Statement charge |
(7.7) |
(5.3) |
(6.2) |
(4.7) |
Amount recognised directly in |
||||
other comprehensive income |
0.1 |
1.2 |
0.1 |
1.2 |
Adjustments in respect of |
||||
prior years |
- |
(0.7) |
- |
(0.6) |
At end of year |
(7.6) |
- |
(1.3) |
4.8 |
Group |
Group |
Society |
Society |
|
2026 |
2025 |
2026 |
2025 |
|
£m |
£m |
£m |
£m |
|
Deferred tax assets |
||||
Accelerated tax depreciation |
- |
1.1 |
- |
1.1 |
Carried forward tax losses |
6.7 |
8.8 |
3.6 |
5.2 |
Other temporary differences |
2.0 |
3.0 |
0.4 |
0.6 |
8.7 |
12.9 |
4.0 |
6.9 |
|
Deferred tax liabilities |
||||
Accelerated tax depreciation |
(3.9) |
- |
(3.8) |
- |
Property valuations |
(12.0) |
(11.8) |
(1.1) |
(1.0) |
Other temporary differences |
(0.4) |
(0.7) |
(0.4) |
(0.7) |
Pensions and other post-retirement |
||||
benefits |
- |
(0.4) |
- |
(0.4) |
(16.3) |
(12.9) |
(5.3) |
(2.1) |
Group |
Group |
Society |
Society |
|
2026 |
2025 |
2026 |
2025 |
|
£m |
£m |
£m |
£m |
|
Accelerated tax depreciation |
(4.9) |
(4.7) |
(4.9) |
(4.5) |
| Pensions and other post-retirement |
||||
benefits |
0.3 |
- |
0.3 |
- |
Other provisions |
(0.8) |
(0.9) |
- |
- |
Carried forward tax losses |
(2.2) |
(0.2) |
(1.6) |
(0.8) |
Property valuations |
(0.1) |
(0.2) |
- |
- |
(7.7) |
(6.0) |
(6.2) |
(5.3) |
Group | Group | Society | Society | |
2026 | 2025 | 2026 | 2025 | |
£m | £m | £m | £m | |
Prepayments and accrued income | 9.1 | 4.3 | 8.8 | 4.1 |
Other | 0.7 | - | 0.7 | - |
9.8 | 4.3 | 9.5 | 4.1 |
| Group | Group | Society | Society | |
| 2026 | 2025 | 2026 | 2025 | |
Restated* | ||||
£m | £m | £m | £m | |
Deemed loans | 4.5 | 4.8 | 366.9 | 445.1 |
Other customers | 20.2 | 24.3 | 21.4 | 24.2 |
24.7 | 29.1 | 388.3 | 469.3 |
Group | Group | Society | Society | |
2026 | 2025 | 2026 | 2025 | |
£m | £m | £m | £m | |
Non-recourse finance on | 238.1 | 289.8 | - | - |
securitised advances | 238.1 | 289.8 | - | - |
Group | Group | Society | Society | |
2026 | 2025 | 2026 | 2025 | |
£m | £m | £m | £m | |
At beginning of year | 289.8 | - | - | - |
Financing cash flows | ||||
| Proceeds from issue of debt | ||||
securities | - | 300.0 | - | - |
Costs on issue of debt securities | - | (1.0) | - | - |
Repayments of debt securities | ||||
in issue | (51.1) | (12.1) | - | - |
Non-cash flows: | ||||
Change in accrued interest | (0.8) | 2.8 | - | - |
Amortisation | 0.2 | 0.1 | - | - |
At end of year | 238.1 | 289.8 | - | - |
Group |
Group |
Society |
Society |
|
2026 |
2025 |
2026 |
2025 |
|
£m |
£m |
£m |
£m |
|
Accruals |
13.1 |
12.5 |
12.2 |
11.9 |
Lease liabilities |
0.7 |
1.1 |
0.7 |
1.1 |
Other creditors |
9.2 |
5.2 |
8.9 |
4.9 |
23.0 |
18.8 |
21.8 |
17.9 |
2026 |
2025 |
|
Group and Society |
£m |
£m |
At beginning of year |
1.1 |
1.5 |
Interest charged |
- |
0.1 |
Lease payments |
(0.4) |
(0.5) |
At end of year |
0.7 |
1.1 |
Group |
Group |
Society |
Society |
|
2026 |
2025 |
2026 |
2025 |
|
£m |
£m |
£m |
£m |
|
At beginning of year |
0.4 |
0.5 |
0.3 |
0.4 |
Release for the year |
- |
(0.1) |
- |
(0.1) |
At end of year |
0.4 |
0.4 |
0.3 |
0.3 |
Number of shares |
Carrying value |
|||
2026 |
2025 |
2026 |
2025 |
|
Group and Society |
£m |
£m |
||
Permanent interest bearing shares |
||||
At beginning of year |
3,938 |
7,847 |
3.9 |
7.8 |
Purchase and cancellation of PIBS |
- |
(3,909) |
- |
(3.9) |
At end of year |
3,938 |
3,938 |
3.9 |
3.9 |
Number of |
CCDS nominal |
Share |
||
shares |
amount |
premium |
Total |
|
Group and Society |
£m |
£m |
£m |
|
At 31 March 2025 |
1,288,813 |
1.3 |
125.7 |
127.0 |
At 31 March 2026 |
1,288,813 |
1.3 |
125.7 |
127.0 |
2026 |
2025 |
|
Group and Society |
£m |
£m |
Subordinated notes due 2038 – 11.0% |
2.1 |
2.1 |
2026 |
2025 |
|
Group and Society |
£m |
£m |
At beginning of year |
2.1 |
2.1 |
Financing cash flows |
||
Interest paid on subordinated liabilities |
(0.2) |
(0.2) |
Non-cash flows: |
||
Accrued interest (settled during the year) |
0.1 |
0.1 |
Accrued interest (carried forward) |
0.1 |
0.1 |
At end of year |
2.1 |
2.1 |
2026 |
2025 |
|
Group and Society |
£m |
£m |
At beginning of year |
5.6 |
7.0 |
Interest added |
0.7 |
0.8 |
Redemptions |
(2.0) |
(2.1) |
Changes in fair value |
0.2 |
(0.1) |
At end of year |
4.5 |
5.6 |
Before tax amount |
Taxation |
Net of tax amount |
|
2026 |
2026 |
2026 |
|
Group and Society |
£m |
£m |
£m |
| Fair value through other comprehensive |
|||
income investments |
(0.5) |
0.1 |
(0.4) |
Retirement benefit obligations |
(0.1) |
- |
(0.1) |
Other comprehensive income |
(0.6) |
0.1 |
(0.5) |
Before tax amount |
Taxation |
Net of tax amount |
|
2025 |
2025 |
2025 |
|
Group and Society |
£m |
£m |
£m |
| Fair value through other comprehensive |
|||
income investments |
(0.6) |
0.2 |
(0.4) |
Retirement benefit obligations |
(4.5) |
1.1 |
(3.4) |
Other comprehensive income |
(5.1) |
1.3 |
(3.8) |
2026 |
2025 |
2024 |
2023 |
2022 |
|
Group and Society |
£m |
£m |
£m |
£m |
£m |
Net defined benefit pension |
|||||
scheme asset |
0.1 |
1.2 |
6.1 |
10.9 |
14.9 |
Group and Society | 2026 | 2025 | 2024 | 2023 | 2022 |
Pension increases in payment | |||||
(RPI capped at 5%) | 3.2% | 3.0% | 3.1% | 3.1% | 3.4% |
Pension increases in payment | |||||
(CPI capped at 2.5%) | 1.9% | 1.8% | 1.8% | 1.9% | 2.1% |
Discount rate | 6.1% | 5.8% | 4.8% | 4.8% | 2.8% |
Life expectancy of male | |||||
aged 65 at year end date | 21.7 | 21.3 | 21.2 | 21.5 | 21.6 |
Life expectancy of female | |||||
aged 65 at year end date | 23.8 | 23.6 | 23.5 | 23.7 | 23.8 |
Life expectancy of male | |||||
aged 65 at year end date plus | 23.0 | 22.6 | 22.5 | 22.8 | 22.9 |
20 years | |||||
Life expectancy of female | |||||
aged 65 at year end date plus | 25.2 | 25.0 | 24.9 | 25.2 | 25.2 |
20 years |
2026 | 2025 | |
(Decrease)/Increase | (Decrease)/Increase | |
Group and Society | £m | £m |
Discount rate | ||
Effect on defined benefit obligation of a 1% increase | (6.2) | (7.5) |
Inflation | ||
Effect on defined benefit obligation of a 1% increase | 4.3 | 5.4 |
Life expectancy | ||
Effect on defined benefit obligation of a 1 year increase | 1.4 | 2.4 |
2026 | 2025 | 2024 | 2023 | 2022 | |
Group and Society | £m | £m | £m | £m | £m |
Present value of funded obligations | 58.2 | 69.6 | 82.3 | 83.9 | 109.7 |
Present value of unfunded obligations | 0.5 | 0.5 | 0.5 | 0.5 | 0.7 |
58.7 | 70.1 | 82.8 | 84.4 | 110.4 | |
Fair value of scheme assets | (58.8) | (71.3) | (88.9) | (95.3) | (125.3) |
Net asset in the Statement of Financial | |||||
| Position | (0.1) | (1.2) | (6.1) | (10.9) | (14.9) |
2026 | 2025 | 2024 | |
Group and Society | £m | £m | £m |
Interest cost | 4.0 | 3.9 | 3.9 |
Interest receivable on plan assets | (4.0) | (4.2) | (4.5) |
Running costs | 0.9 | 0.7 | 0.5 |
Settlements | 0.1 | - | - |
Total pension fund cost | 1.0 | 0.4 | (0.1) |
2026 | 2025 | |
Group and Society | £m | £m |
Actuarial (gains)/losses arising from: | ||
Financial assumptions | (1.4) | (8.8) |
Demographic assumptions | 0.5 | (0.2) |
Experience adjustments | 0.2 | (3.5) |
Loss on plan assets (excluding interest) | 0.8 | 17.0 |
Total amount recognised in Other Comprehensive Income | 0.1 | 4.5 |
2026 |
2025 |
2024 |
|
Group and Society |
£m |
£m |
£m |
Benefit obligations at beginning of year |
70.1 |
82.8 |
84.4 |
Interest cost |
4.0 |
3.9 |
3.9 |
Actuarial gains |
(0.7) |
(12.5) |
(1.5) |
Benefits paid |
(3.8) |
(4.1) |
(4.0) |
Settlements |
(10.9) |
- |
- |
Benefit obligations at end of year |
58.7 |
70.1 |
82.8 |
2026 |
2025 |
2024 |
|
Group and Society |
£m |
£m |
£m |
Fair value of scheme assets at beginning of year |
71.3 |
88.9 |
95.3 |
Interest receivable on plan assets |
4.0 |
4.2 |
4.5 |
Actuarial losses |
(0.8) |
(17.0) |
(8.7) |
Contribution by employer |
- |
- |
2.3 |
Running costs |
(0.9) |
(0.7) |
(0.5) |
Benefits paid |
(3.8) |
(4.1) |
(4.0) |
Settlements |
(11.0) |
- |
- |
Fair value of scheme assets at end of year |
58.8 |
71.3 |
88.9 |
Group and Society |
2026 |
2025 |
2024 |
2023 |
2022 |
Experience (losses)/gains on scheme assets: |
|||||
Amount (£m) |
(0.8) |
(17.0) |
(8.7) |
(36.0) |
0.7 |
Percentage of scheme assets |
(1%) |
(19%) |
(9%) |
(29%) |
1% |
Experience (gains)/losses on scheme liabilities: |
|||||
Amount (£m) |
(0.7) |
(12.5) |
(1.5) |
7.6 |
2.0 |
Percentage of scheme liabilities |
(1%) |
(15%) |
(2%) |
7% |
2% |
2026 |
2025 |
2024 |
|
Group and Society |
£m |
£m |
£m |
Corporate bonds (Quoted) |
- |
- |
11.8 |
Fixed interest government bonds (Quoted) |
- |
- |
7.6 |
Index-linked government bonds (Quoted) |
- |
- |
21.1 |
Liability driven investment (Quoted) |
- |
- |
12.6 |
Short duration credit (Quoted) |
- |
- |
2.5 |
Insurance asset (Unquoted) |
58.1 |
69.1 |
12.4 |
Cash and other assets (Quoted) |
0.7 |
2.2 |
20.9 |
58.8 |
71.3 |
88.9 |
Fair value | ||||
through other | Fair value | |||
comprehensive | through profit | |||
Group | Amortised cost | income | or loss | Total |
Assets | £m | £m | £m | £m |
Cash and balances with | ||||
the Bank of England | 179.6 | - | - | 179.6 |
Loans and advances to | ||||
credit institutions | 93.3 | - | - | 93.3 |
Investment securities | - | 515.1 | 0.3 | 515.4 |
Derivative financial instruments | - | - | 44.1 | 44.1 |
Loans and advances to customers | 5,578.9 | - | 4.5 | 5,583.4 |
Total financial assets | 5,851.8 | 515.1 | 48.9 | 6,415.8 |
Non-financial assets | 210.9 | |||
Total assets | 6,626.7 |
Fair value | |||
through profit | |||
Amortised cost | or loss | Total | |
Liabilities | £m | £m | £m |
Shares | 5,560.0 | - | 5,560.0 |
Amounts due to credit institutions | 273.2 | - | 273.2 |
Amounts due to other customers | 24.7 | - | 24.7 |
Derivative financial instruments | - | 8.9 | 8.9 |
Debt securities in issue | 238.1 | - | 238.1 |
Subordinated liabilities | 2.1 | - | 2.1 |
Total financial liabilities | 6,098.1 | 8.9 | 6,107.0 |
Non-financial liabilities | 41.4 | ||
Total liabilities | 6,148.4 |
Fair value | ||||
through other | Fair value | |||
comprehensive | through profit | |||
Group | Amortised cost | income | or loss | Total |
Assets | £m | £m | £m | £m |
Cash and balances with | ||||
the Bank of England | 159.8 | - | - | 159.8 |
Loans and advances to | ||||
credit institutions | 88.8 | - | - | 88.8 |
Investment securities | - | 467.3 | 0.3 | 467.6 |
Derivative financial instruments | - | - | 44.9 | 44.9 |
Loans and advances to customers | 5,392.5 | - | 5.6 | 5,398.1 |
Total financial assets | 5,641.1 | 467.3 | 50.8 | 6,159.2 |
Non-financial assets | 202.6 | |||
Total assets | 6,361.8 |
Fair value | |||
through profit | |||
Amortised cost | or loss | Total | |
Liabilities | £m | £m | £m |
Shares | 5,071.6 | - | 5,071.6 |
Amounts due to credit institutions | 459.1 | - | 459.1 |
Amounts due to other customers | 29.1 | - | 29.1 |
Derivative financial instruments | - | 16.8 | 16.8 |
Debt securities in issue | 289.8 | - | 289.8 |
Subordinated liabilities | 2.1 | - | 2.1 |
Total financial liabilities | 5,851.7 | 16.8 | 5,868.5 |
Non-financial liabilities | 32.1 | ||
Total liabilities | 5,900.6 |
Fair value | ||||
through other | Fair value | |||
comprehensive | through profit | |||
Society | Amortised cost | income | or loss | Total |
Assets | £m | £m | £m | £m |
Cash and balances with | ||||
the Bank of England | 179.6 | - | - | 179.6 |
Loans and advances to | ||||
credit institutions | 62.9 | - | - | 62.9 |
Investment securities | 165.0 | 515.1 | 0.3 | 680.4 |
Derivative financial instruments | - | - | 37.8 | 37.8 |
Loans and advances to | ||||
customers | 4,878.7 | - | 4.5 | 4,883.2 |
Investments | 741.2 | - | - | 741.2 |
Total financial assets | 6,027.4 | 515.1 | 42.6 | 6,585.1 |
Non-financial assets | 68.0 | |||
Total assets | 6,653.1 |
Fair value | |||
through profit | |||
Amortised cost | or loss | Total | |
Liabilities | £m | £m | £m |
Shares | 5,560.0 | - | 5,560.0 |
Amounts due to credit | |||
institutions | 275.7 | - | 275.7 |
Amounts due to other | |||
customers | 388.3 | - | 388.3 |
Derivative financial instruments | - | 8.9 | 8.9 |
Subordinated liabilities | 2.1 | - | 2.1 |
Total financial liabilities | 6,226.1 | 8.9 | 6,235.0 |
Non-financial liabilities | 29.1 | ||
Total liabilities | 6,264.1 |
Fair value | ||||
through other | Fair value | |||
comprehensive | through profit | |||
Society | Amortised cost | income | or loss | Total |
Assets | £m | £m | £m | £m |
Cash and balances with | ||||
the Bank of England | 159.8 | - | - | 159.8 |
Loans and advances to | ||||
credit institutions | 58.4 | - | - | 58.4 |
Investment securities | 191.0 | 467.3 | 0.3 | 658.6 |
Derivative financial instruments | - | - | 36.2 | 36.2 |
Loans and advances to | ||||
customers | 4,532.7 | - | 5.6 | 4,538.3 |
Investments | 912.0 | - | - | 912.0 |
Total financial assets | 5,853.9 | 467.3 | 42.1 | 6,363.3 |
Non-financial assets | 53.2 | |||
Total assets | 6,416.5 |
Fair value | |||
through profit | |||
Amortised cost | or loss | Total | |
Liabilities | £m | £m | £m |
Shares | 5,071.6 | - | 5,071.6 |
Amounts due to credit | |||
institutions | 460.2 | - | 460.2 |
Amounts due to other | |||
customers (restated)* | 469.3 | - | 469.3 |
Derivative financial instruments | - | 16.8 | 16.8 |
Subordinated liabilities | 2.1 | - | 2.1 |
Total financial liabilities (restated)* | 6,003.2 | 16.8 | 6,020.0 |
Non-financial liabilities (restated)* | 21.6 | ||
Total liabilities | 6,041.6 |
Carrying | Fair value | Fair value | Fair value | Fair value | |
value | Level 1 | Level 2 | Level 3 | Total | |
Group | £m | £m | £m | £m | £m |
Financial assets | |||||
Cash and balances with the | |||||
Bank of England | 179.6 | 179.6 | - | - | 179.6 |
Loans and advances to credit | |||||
institutions | 93.3 | - | 93.3 | - | 93.3 |
Loans and advances to customers | 5,578.9 | - | - | 5,695.8 | 5,695.8 |
5,851.8 | 179.6 | 93.3 | 5,695.8 | 5,968.7 | |
Financial liabilities | |||||
Shares | 5,560.0 | - | - | 5,544.1 | 5,544.1 |
Amounts due to credit institutions | 273.2 | - | 273.2 | - | 273.2 |
Amounts due to other customers | 24.7 | - | 20.2 | 4.4 | 24.6 |
Debt securities in issue | 238.1 | 238.2 | - | - | 238.2 |
Subordinated liabilities | 2.1 | - | 2.1 | - | 2.1 |
6,098.1 | 238.2 | 295.5 | 5,548.5 | 6,082.2 |
Carrying | Fair value | Fair value | Fair value | Fair value | |
value | Level 1 | Level 2 | Level 3 | Total | |
Group | £m | £m | £m | £m | £m |
Financial assets | |||||
Cash and balances with the | |||||
Bank of England | 159.8 | 159.8 | - | - | 159.8 |
Loans and advances to credit | |||||
institutions | 88.8 | - | 88.8 | - | 88.8 |
Loans and advances to customers | 5,392.5 | - | - | 5,503.1 | 5,503.1 |
5,641.1 | 159.8 | 88.8 | 5,503.1 | 5,751.7 | |
Financial liabilities | |||||
Shares | 5,071.6 | - | - | 5,052.4 | 5,052.4 |
Amounts due to credit institutions | 459.1 | - | 459.1 | - | 459.1 |
Amounts due to other customers | 29.1 | - | 24.3 | 4.7 | 29.0 |
Debt securities in issue | 289.8 | 290.2 | - | - | 290.2 |
Subordinated liabilities | 2.1 | - | 2.1 | - | 2.1 |
5,851.7 | 290.2 | 485.5 | 5,057.1 | 5,832.8 |
Carrying | Fair value | Fair value | Fair value | Fair value | |
value | Level 1 | Level 2 | Level 3 | Total | |
Society | £m | £m | £m | £m | £m |
Financial assets | |||||
Cash and balances with the | |||||
Bank of England | 179.6 | 179.6 | - | - | 179.6 |
Loans and advances to credit | |||||
institutions | 62.9 | - | 62.9 | - | 62.9 |
Investment securities | 165.0 | - | 165.1 | - | 165.1 |
Loans and advances to customers | 4,878.7 | - | - | 5,266.1 | 5,266.1 |
Investments | 741.2 | - | - | 741.2 | 741.2 |
6,027.4 | 179.6 | 228.0 | 6,007.3 | 6,414.9 | |
Financial liabilities | |||||
Shares | 5,560.0 | - | - | 5,544.1 | 5,544.1 |
Amounts due to credit institutions | 275.7 | - | 275.7 | - | 275.7 |
Amounts due to other customers | 388.3 | - | 21.4 | 379.7 | 401.1 |
Debt securities in issue | - | - | - | - | - |
Subordinated liabilities | 2.1 | - | 2.1 | - | 2.1 |
6,226.1 | - | 299.2 | 5,923.8 | 6,223.0 |
Carrying | Fair value | Fair value | Fair value | Fair value | |
value | Level 1 | Level 2 | Level 3 | Total | |
Society | £m | £m | £m | £m | £m |
Financial assets | |||||
Cash and balances with the | |||||
Bank of England | 159.8 | 159.8 | - | - | 159.8 |
Loans and advances to credit | |||||
institutions | 58.4 | - | 58.4 | - | 58.4 |
Investment securities | 191.0 | - | 191.4 | - | 191.4 |
Loans and advances to customers | 4,532.7 | - | - | 4,977.1 | 4,977.1 |
Investments | 912.0 | - | - | 912.0 | 912.0 |
5,853.9 | 159.8 | 249.8 | 5,889.1 | 6,298.7 | |
Financial liabilities | |||||
Shares | 5,071.6 | - | - | 5,052.4 | 5,052.4 |
Amounts due to credit institutions | 460.2 | - | 460.2 | - | 460.2 |
Amounts due to other customers | |||||
(restated)* | 469.3 | - | 24.2 | 460.6 | 484.8 |
Subordinated liabilities | 2.1 | - | 2.1 | - | 2.1 |
6,003.2 | - | 486.5 | 5,513.0 | 5,999.5 |
Level 1 | Level 2 | Level 3 | Total | |
2026 | 2026 | 2026 | 2026 | |
Group | £m | £m | £m | £m |
Financial assets | ||||
Investment securities | ||||
At fair value through other | ||||
comprehensive income | 515.1 | - | - | 515.1 |
At fair value through profit or loss | 0.3 | - | - | 0.3 |
Derivative financial instruments | - | 44.1 | - | 44.1 |
Loans and advances to customers | - | - | 4.5 | 4.5 |
515.4 | 44.1 | 4.5 | 564.0 | |
Financial liabilities | ||||
Derivative financial instruments | - | 8.9 | - | 8.9 |
- | 8.9 | - | 8.9 |
Level 1 | Level 2 | Level 3 | Total | |
2025 | 2025 | 2025 | 2025 | |
Group | £m | £m | £m | £m |
Financial assets | ||||
Investment securities | ||||
At fair value through other | ||||
comprehensive income | 467.3 | - | - | 467.3 |
At fair value through profit or loss | 0.3 | - | - | 0.3 |
Derivative financial instruments | - | 44.9 | - | 44.9 |
Loans and advances to customers | - | - | 5.6 | 5.6 |
467.6 | 44.9 | 5.6 | 518.1 | |
Financial liabilities | ||||
Derivative financial instruments | - | 16.8 | - | 16.8 |
- | 16.8 | - | 16.8 |
Level 1 | Level 2 | Level 3 | Total | |
2026 | 2026 | 2026 | 2026 | |
Society | £m | £m | £m | £m |
Financial assets | ||||
Investment securities | ||||
At fair value through other | ||||
comprehensive income | 515.1 | - | - | 515.1 |
At fair value through profit or loss | 0.3 | - | - | 0.3 |
Derivative financial instruments | - | 37.8 | - | 37.8 |
Loans and advances to customers | - | - | 4.5 | 4.5 |
515.4 | 37.8 | 4.5 | 557.7 | |
Financial liabilities | ||||
Derivative financial instruments | - | 8.9 | - | 8.9 |
- | 8.9 | - | 8.9 |
Level 1 | Level 2 | Level 3 | Total | |
2025 | 2025 | 2025 | 2025 | |
Society | £m | £m | £m | £m |
Financial assets | ||||
Investment securities | ||||
At fair value through other | ||||
comprehensive income | 467.3 | - | - | 467.3 |
At fair value through profit or loss | 0.3 | - | - | 0.3 |
Derivative financial instruments | - | 36.2 | - | 36.2 |
Loans and advances to customers | - | - | 5.6 | 5.6 |
467.6 | 36.2 | 5.6 | 509.4 | |
Financial liabilities | ||||
Derivative financial instruments | - | 16.8 | - | 16.8 |
- | 16.8 | - | 16.8 |
2026 | 2025 | |
| Group and Society | £m | £m |
Equity release portfolio | ||
At beginning of year | 5.6 | 7.0 |
Items recognised in the Income Statement | ||
Interest receivable and similar income | 0.7 | 0.8 |
Fair value gains/(losses) on financial instruments | 0.2 | (0.1) |
Redemptions | (2.0) | (2.1) |
At end of year | 4.5 | 5.6 |
Group | Group | Society | Society | |
2026 | 2025 | 2026 | 2025 | |
Concentration by loan type | £m | £m | £m | £m |
Prime owner occupied | 4,809.8 | 4,433.8 | 4,767.5 | 4,383.3 |
Buy to let | 724.5 | 855.8 | 147.3 | 174.4 |
Other | 22.3 | 26.0 | 0.3 | 0.4 |
Gross balances | 5,556.6 | 5,315.6 | 4,915.1 | 4,558.1 |
Expected credit loss provisions | (12.2) | (10.3) | (5.1) | (4.3) |
Fair value hedge adjustments | (32.1) | (22.4) | (31.3) | (21.1) |
5,512.3 | 5,282.9 | 4,878.7 | 4,532.7 |
| Group | Society | |||||||
Probability of | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total |
default range (%) | £m | £m | £m | £m | £m | £m | £m | £m |
0.00 to < 0.25 | 671.5 | 34.6 | - | 706.1 | 445.5 | 16.2 | - | 461.7 |
0.25 to < 0.50 | 808.5 | 49.8 | - | 858.3 | 780.7 | 42.2 | - | 822.9 |
0.50 to < 0.75 | 2,375.3 | 188.0 | - | 2,563.3 | 2,365.5 | 187.8 | - | 2,553.3 |
0.75 to < 1.00 | 210.8 | 35.7 | - | 246.5 | 208.3 | 34.9 | - | 243.2 |
1.00 to < 5.00 | 536.0 | 302.8 | - | 838.8 | 359.0 | 280.0 | - | 639.0 |
5.00 to < 10.00 | 31.4 | 72.0 | - | 103.4 | 2.0 | 62.2 | - | 64.2 |
10.00 to < 100.00 | 74.5 | 77.3 | - | 151.8 | 16.8 | 68.3 | - | 85.1 |
100.00 (default) | - | - | 85.0 | 85.0 | - | - | 45.6 | 45.6 |
Second charge | 1.9 | 0.7 | 0.8 | 3.4 | - | 0.1 | - | 0.1 |
4,709.9 | 760.9 | 85.8 | 5,556.6 | 4,177.8 | 691.7 | 45.6 | 4,915.1 | |
| Group | Society | |||||||
Probability of | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total |
default range (%) | £m | £m | £m | £m | £m | £m | £m | £m |
0.00 to < 0.25 | 1,466.2 | 79.5 | - | 1,545.7 | 1,205.8 | 51.1 | - | 1,256.9 |
0.25 to < 0.50 | 2,377.4 | 223.6 | - | 2,601.0 | 2,314.1 | 208.3 | - | 2,522.4 |
0.50 to < 0.75 | 272.6 | 133.4 | - | 406.0 | 241.4 | 123.1 | - | 364.5 |
0.75 to < 1.00 | 47.2 | 89.0 | - | 136.2 | 23.9 | 79.2 | - | 103.1 |
1.00 to < 5.00 | 181.2 | 190.4 | - | 371.6 | 3.8 | 172.4 | - | 176.2 |
5.00 to < 10.00 | 24.9 | 57.0 | - | 81.9 | 4.4 | 32.9 | - | 37.3 |
10.00 to < 100.00 | 25.8 | 54.3 | - | 80.1 | 13.4 | 40.5 | - | 53.9 |
100.00 (default) | - | - | 88.9 | 88.9 | - | - | 43.7 | 43.7 |
Second charge | - | 3.1 | 1.1 | 4.2 | - | 0.1 | - | 0.1 |
4,395.3 | 830.3 | 90.0 | 5,315.6 | 3,806.8 | 707.6 | 43.7 | 4,558.1 | |
Group | Group | Society | Society | |
2026 | 2025 | 2026 | 2025 | |
£m | £m | £m | £m | |
Not past due | 5,480.1 | 5,236.9 | 4,868.0 | 4,515.3 |
Past due 1 to 3 months | 27.1 | 25.5 | 20.9 | 16.4 |
Past due 3 to 6 months | 15.4 | 18.6 | 10.6 | 11.2 |
Past due 6 to 12 months | 11.2 | 14.0 | 7.6 | 7.9 |
Past due over 12 months | 11.6 | 14.0 | 6.2 | 5.6 |
Possessions | 11.2 | 6.6 | 1.8 | 1.7 |
5,556.6 | 5,315.6 | 4,915.1 | 4,558.1 |
| Group | Society | |||||
Expected | Expected | |||||
Gross | credit loss | Provision | Gross | credit loss | Provision | |
exposure | provision | coverage | exposure | provision | coverage | |
£m | £m | % | £m | £m | % | |
Residential loans at | ||||||
amortised cost | ||||||
Stage 1 | 4,709.9 | 2.3 | 0.05% | 4,177.8 | 1.3 | 0.03% |
Stage 2 | ||||||
> 30 days past due | 20.5 | 0.3 | 1.46% | 16.2 | 0.3 | 1.85% |
Other SICR indicators | 740.4 | 2.8 | 0.38% | 675.5 | 2.3 | 0.34% |
Provision overlays | - | 2.5 | - | - | 0.1 | - |
Stage 3 | 85.8 | 4.3 | 5.01% | 45.6 | 1.1 | 2.41% |
5,556.6 | 12.2 | 0.22% | 4,915.1 | 5.1 | 0.10% | |
Loan commitments | ||||||
Stage 1 | 410.7 | 0.1 | 0.02% | 410.6 | 0.1 | 0.02% |
| Group | Society | |||||
Expected | Expected | |||||
Gross | credit loss | Provision | Gross | credit loss | Provision | |
exposure | provision | coverage | exposure | provision | coverage | |
£m | £m | % | £m | £m | % | |
Residential loans at | ||||||
amortised cost | ||||||
Stage 1 | 4,395.3 | 1.4 | 0.03% | 3,806.8 | 0.9 | 0.02% |
Stage 2 | ||||||
> 30 days past due | 16.9 | 0.2 | 1.18% | 11.8 | 0.2 | 1.69% |
Other SICR indicators | 813.4 | 3.5 | 0.43% | 695.8 | 2.2 | 0.32% |
Provision overlays | - | 1.8 | - | - | 0.1 | - |
Stage 3 | 90.0 | 3.4 | 3.78% | 43.7 | 0.9 | 2.06% |
5,315.6 | 10.3 | 0.19% | 4,558.1 | 4.3 | 0.09% | |
Loan commitments | ||||||
Stage 1 | 250.2 | - | 0.00% | 250.0 | - | 0.00% |
| Group | Society | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Gross exposure | ||||||||
At 1 April 2025 | 4,395.3 | 830.3 | 90.0 | 5,315.6 | 3,806.8 | 707.6 | 43.7 | 4,558.1 |
Transfers due to | ||||||||
increased credit risk: | ||||||||
From stage 1 to | ||||||||
stage 2 | (310.1) | 310.1 | - | - | (295.6) | 295.6 | - | - |
From stage 1 to | ||||||||
stage 3 | (14.8) | - | 14.8 | - | (8.6) | - | 8.6 | - |
From stage 2 to | ||||||||
stage 3 | - | (14.2) | 14.2 | - | - | (10.1) | 10.1 | - |
Transfers due to | ||||||||
decreased credit risk: | ||||||||
From stage 2 to | ||||||||
stage 1 | 260.3 | (260.3) | - | - | 212.4 | (212.4) | - | - |
From stage 3 to | ||||||||
stage 1 | 2.3 | - | (2.3) | - | 0.6 | - | (0.6) | - |
From stage 3 to | ||||||||
stage 2 | - | 9.7 | (9.7) | - | - | 6.3 | (6.3) | - |
Mortgage advances | 1,101.2 | - | - | 1,101.2 | 1,101.2 | - | - | 1,101.2 |
| Net redemptions and | ||||||||
repayments | (724.2) | (114.7) | (20.2) | (859.1) | (638.0) | (95.3) | (9.7) | (743.0) |
Amounts written off | - | - | (0.9) | (0.9) | - | - | (0.2) | (0.2) |
Other movements | (0.1) | - | (0.1) | (0.2) | (1.0) | - | - | (1.0) |
At 31 March 2026 | 4,709.9 | 760.9 | 85.8 | 5,556.6 | 4,177.8 | 691.7 | 45.6 | 4,915.1 |
Group | Society | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Gross exposure | ||||||||
At 1 April 2024 | 4,008.7 | 607.6 | 84.8 | 4,701.1 | 3,292.1 | 495.6 | 34.6 | 3,822.3 |
Transfers due to | ||||||||
increased credit risk: | ||||||||
From stage 1 to | ||||||||
stage 2 | (451.0) | 450.9 | - | (0.1) | (398.8) | 398.8 | - | - |
From stage 1 to | ||||||||
stage 3 | (12.6) | - | 12.6 | - | (7.5) | - | 7.5 | - |
From stage 2 to | ||||||||
stage 3 | - | (18.0) | 17.9 | (0.1) | - | (11.6) | 11.6 | - |
Transfers due to | ||||||||
decreased credit risk: | ||||||||
From stage 2 to | ||||||||
stage 1 | 143.6 | (143.6) | - | - | 119.1 | (119.1) | - | - |
From stage 3 to | ||||||||
stage 1 | 1.1 | - | (1.1) | - | 0.5 | - | (0.5) | - |
From stage 3 to | ||||||||
stage 2 | - | 5.6 | (5.6) | - | - | 2.8 | (2.8) | - |
Mortgage advances | 1,258.5 | - | - | 1,258.5 | 1,258.5 | - | - | 1,258.5 |
Net redemptions and | ||||||||
repayments | (551.5) | (72.2) | (17.3) | (641.0) | (456.9) | (58.9) | (6.5) | (522.3) |
Amounts written off | - | - | (1.2) | (1.2) | - | - | (0.2) | (0.2) |
Other movements | (1.5) | - | (0.1) | (1.6) | (0.2) | - | - | (0.2) |
At 31 March 2025 | 4,395.3 | 830.3 | 90.0 | 5,315.6 | 3,806.8 | 707.6 | 43.7 | 4,558.1 |
| Group | Society | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Expected credit loss | ||||||||
provision | ||||||||
At 1 April 2025 | 1.4 | 5.5 | 3.4 | 10.3 | 0.9 | 2.5 | 0.9 | 4.3 |
Transfers due to | ||||||||
increased credit risk: | ||||||||
From stage 1 to | ||||||||
stage 2 | (0.1) | 0.9 | - | 0.8 | (0.1) | 1.0 | - | 0.9 |
From stage 1 to | ||||||||
stage 3 | (0.1) | - | 0.3 | 0.2 | (0.1) | - | 0.2 | 0.1 |
From stage 2 to | ||||||||
stage 3 | - | (0.1) | 0.3 | 0.2 | - | (0.1) | 0.2 | 0.1 |
Transfers due to | ||||||||
decreased credit risk: | ||||||||
From stage 2 to | ||||||||
stage 1 | 0.6 | (1.2) | - | (0.6) | 0.3 | (0.7) | - | (0.4) |
From stage 3 to | ||||||||
stage 2 | - | 0.1 | (0.2) | (0.1) | - | - | (0.1) | (0.1) |
Remeasurement of | ||||||||
expected credit losses | 0.7 | - | 2.0 | 2.7 | 0.4 | 0.1 | 0.2 | 0.7 |
with no stage transfer | ||||||||
Redemptions | (0.2) | (0.3) | 0.5 | - | (0.1) | (0.1) | 0.1 | (0.1) |
Amounts written off | - | - | (0.9) | (0.9) | - | - | (0.2) | (0.2) |
Movement in provision | ||||||||
overlays | - | 0.7 | - | 0.7 | - | - | - | - |
Other movements | - | - | (1.1) | (1.1) | - | - | (0.2) | (0.2) |
At 31 March 2026 | 2.3 | 5.6 | 4.3 | 12.2 | 1.3 | 2.7 | 1.1 | 5.1 |
Group | Society | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Expected credit loss | ||||||||
provision | ||||||||
At 1 April 2024 | 1.1 | 6.1 | 3.7 | 10.9 | 0.4 | 2.2 | 1.0 | 3.6 |
Transfers due to | ||||||||
increased credit risk: | ||||||||
From stage 1 to | ||||||||
stage 2 | (0.1) | 2.3 | - | 2.2 | - | 1.5 | - | 1.5 |
From stage 1 to | ||||||||
stage 3 | (0.1) | - | 0.3 | 0.2 | - | - | 0.1 | 0.1 |
From stage 2 to | ||||||||
stage 3 | - | (0.2) | 0.4 | 0.2 | - | (0.1) | 0.2 | 0.1 |
Transfers due to | ||||||||
decreased credit risk: | ||||||||
From stage 2 to | ||||||||
stage 1 | 0.1 | (0.3) | - | (0.2) | 0.1 | (0.2) | - | (0.1) |
From stage 3 to | ||||||||
stage 2 | - | - | (0.1) | (0.1) | - | - | - | - |
Remeasurement of | ||||||||
expected credit losses | 0.7 | - | 1.0 | 1.7 | 0.5 | 0.1 | 0.1 | 0.7 |
with no stage transfer | ||||||||
Redemptions | (0.2) | (0.1) | - | (0.3) | (0.1) | (0.1) | (0.2) | (0.4) |
Amounts written off | - | - | (1.2) | (1.2) | - | - | (0.2) | (0.2) |
Movement in provision | ||||||||
overlays | - | (2.0) | - | (2.0) | - | (0.8) | - | (0.8) |
Other movements | (0.1) | (0.3) | (0.7) | (1.1) | - | (0.1) | (0.1) | (0.2) |
At 31 March 2025 | 1.4 | 5.5 | 3.4 | 10.3 | 0.9 | 2.5 | 0.9 | 4.3 |
Group | Group | Society | Society | |
2026 | 2025 | 2026 | 2025 | |
£m | £m | £m | £m | |
East Anglia | 169.2 | 150.2 | 154.0 | 132.3 |
East Midlands | 651.6 | 586.5 | 596.6 | 522.3 |
Greater London | 432.6 | 465.1 | 288.0 | 295.8 |
Northern Ireland | 1.6 | 1.9 | - | - |
North | 288.6 | 257.9 | 263.9 | 229.7 |
North West | 810.0 | 779.1 | 733.9 | 687.6 |
Scotland | 30.7 | 38.4 | 6.8 | 8.9 |
South East | 1,065.9 | 1,008.7 | 938.8 | 858.1 |
South West | 448.3 | 424.6 | 409.9 | 378.1 |
Wales | 259.4 | 247.1 | 231.5 | 214.2 |
West Midlands | 748.8 | 739.0 | 692.0 | 672.2 |
Yorkshire | 649.9 | 617.1 | 599.7 | 558.9 |
5,556.6 | 5,315.6 | 4,915.1 | 4,558.1 |
Group | Group | Society | Society | |
2026 | 2025 | 2026 | 2025 | |
£m | £m | £m | £m | |
>95% | 96.7 | 15.5 | 96.5 | 15.8 |
91% - 95% | 577.3 | 327.1 | 577.1 | 326.9 |
86% - 90% | 767.7 | 618.5 | 767.3 | 618.3 |
76% - 85% | 1,114.0 | 885.7 | 1,047.3 | 807.9 |
51% - 75% | 1,717.2 | 1,959.9 | 1,438.6 | 1,635.4 |
<51% | 1,283.7 | 1,508.9 | 988.3 | 1,153.8 |
5,556.6 | 5,315.6 | 4,915.1 | 4,558.1 |
Group | Group | Society | Society | |
2026 | 2025 | 2026 | 2025 | |
Fair value of collateral held | £m | £m | £m | £m |
Stage 1 | 9,369.3 | 9,368.6 | 8,113.6 | 7,998.9 |
Stage 2 | 1,509.4 | 1,562.0 | 1,341.5 | 1,254.0 |
Stage 3 | 200.9 | 216.0 | 104.3 | 103.2 |
11,079.6 | 11,146.6 | 9,559.4 | 9,356.1 |
Term | |||||
Arrangements | Concessions | Capitalisation | extensions | Total | |
2026 | 2026 | 2026 | 2026 | 2026 | |
Group | £m | £m | £m | £m | £m |
Not past due | 4.7 | 0.1 | 3.6 | 0.2 | 8.6 |
Past due 1 to 3 months | 0.3 | 0.1 | 0.1 | - | 0.5 |
Past due 3 to 6 months | 1.5 | - | 0.3 | - | 1.8 |
Past due 6 to 12 months | 0.4 | - | 0.1 | - | 0.5 |
Past due over 12 months | 2.4 | - | - | - | 2.4 |
9.3 | 0.2 | 4.1 | 0.2 | 13.8 |
Term | |||||
Arrangements | Concessions | Capitalisation | extensions | Total | |
2025 | 2025 | 2025 | 2025 | 2025 | |
Group | £m | £m | £m | £m | £m |
Not past due | 4.2 | - | 1.5 | 0.1 | 5.8 |
Past due 1 to 3 months | 1.5 | - | - | - | 1.5 |
Past due 3 to 6 months | 0.9 | 0.4 | - | - | 1.3 |
Past due 6 to 12 months | 1.0 | - | 0.1 | - | 1.1 |
Past due over 12 months | 2.6 | - | - | - | 2.6 |
10.2 | 0.4 | 1.6 | 0.1 | 12.3 |
Group | Group | |
2026 | 2025 | |
£m | £m | |
Concentration by loan type | ||
Loans secured on commercial property | 132.5 | 196.5 |
Loans secured on residential property | - | 0.6 |
Gross balances | 132.5 | 197.1 |
Fair value adjustments | 1.0 | 1.7 |
Gross exposures | 133.5 | 198.8 |
Impairment provisions | (66.9) | (89.1) |
66.6 | 109.7 |
Group | ||||
Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | |
Performing | 13.8 | - | - | 13.8 |
Default: | ||||
In Law of Property Act Receivership | - | - | 119.6 | 119.6 |
Other default | - | - | 0.1 | 0.1 |
13.8 | - | 119.7 | 133.5 | |
| Group | ||||
Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | |
Performing | 27.7 | - | - | 27.7 |
Default: | ||||
In Law of Property Act Receivership | - | - | 170.3 | 170.3 |
Other default | - | - | 0.8 | 0.8 |
27.7 | - | 171.1 | 198.8 | |
Group | Group | |
2026 | 2025 | |
£m | £m | |
Not past due | 30.0 | 66.7 |
Past due up to 3 months | - | 12.4 |
Past due 3 to 6 months | 1.2 | - |
Past due 6 to 12 months | 2.9 | 28.5 |
Past due over 12 months | 99.4 | 91.2 |
133.5 | 198.8 |
| Group | |||
Expected credit loss | |||
Gross exposure | provision | Provision coverage | |
£m | £m | % | |
Commercial loans | |||
Stage 1 | 13.8 | - | 0.0% |
Stage 3 | |||
Other defaults | 119.7 | 66.9 | 55.9% |
133.5 | 66.9 | 50.1% | |
Group | |||
Expected credit loss | |||
Gross exposure | provision | Provision coverage | |
£m | £m | % | |
Commercial loans | |||
Stage 1 | 27.7 | 0.4 | 1.4% |
Stage 3 | |||
Provision overlays | - | 1.5 | - |
Other defaults | 171.1 | 87.2 | 51.0% |
198.8 | 89.1 | 44.8% | |
Group | ||||
Stage 1 | Stage 2 | Stage 3 | Total | |
Gross exposure | £m | £m | £m | £m |
At 1 April 2025 | 27.7 | - | 171.1 | 198.8 |
Transfers due to increased credit risk: | ||||
From stage 1 to stage 3 | (1.2) | - | 1.2 | - |
Net redemptions, repayments and fair | ||||
value adjustments for hedged risk | (12.3) | - | (28.2) | (40.5) |
Amounts written off | (0.4) | - | (24.4) | (24.8) |
At 31 March 2026 | 13.8 | - | 119.7 | 133.5 |
| Group | ||||
Stage 1 | Stage 2 | Stage 3 | Total | |
| Gross exposure | £m | £m | £m | £m |
At 1 April 2024 | 29.6 | 7.2 | 186.8 | 223.6 |
Transfers due to decreased credit risk: | ||||
From stage 2 to stage 1 | 4.1 | (4.1) | - | - |
| Net redemptions, repayments and fair | ||||
value adjustments for hedged risk | (6.0) | (2.6) | (6.2) | (14.8) |
Amounts written off | - | (0.5) | (9.5) | (10.0) |
At 31 March 2025 | 27.7 | - | 171.1 | 198.8 |
Group | ||||
Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | |
Expected credit loss allowance | ||||
At 1 April 2025 | 0.4 | - | 88.7 | 89.1 |
Transfers due to increased credit risk: | ||||
From stage 1 to stage 3 | (0.1) | - | 0.5 | 0.4 |
Remeasurement of expected credit | ||||
losses with no stage transfer | 0.1 | - | 5.1 | 5.2 |
Redemptions | - | - | (1.5) | (1.5) |
Amounts written off | (0.4) | - | (24.4) | (24.8) |
Movement in provision overlays | - | - | (1.5) | (1.5) |
At 31 March 2026 | - | - | 66.9 | 66.9 |
| Group | ||||
Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | |
Expected credit loss allowance | ||||
At 1 April 2024 | 0.1 | 1.1 | 90.9 | 92.1 |
Transfers due to decreased credit risk: | ||||
From stage 2 to stage 1 | 0.4 | (0.4) | - | - |
Remeasurement of expected credit | ||||
losses with no stage transfer | (0.1) | - | 5.9 | 5.8 |
Redemptions | - | (0.2) | (0.1) | (0.3) |
Amounts written off | - | (0.5) | (9.5) | (10.0) |
Movement in provision overlays | - | - | 1.5 | 1.5 |
At 31 March 2025 | 0.4 | - | 88.7 | 89.1 |
Group | Group | |
2026 | 2025 | |
£m | £m | |
Healthcare | 27.8 | 41.2 |
Leisure | 8.3 | 18.5 |
Industrial and warehouse | 3.1 | 3.3 |
Retail | 94.3 | 135.2 |
Residential | - | 0.6 |
133.5 | 198.8 |
Group | Group | |
2026 | 2025 | |
£m | £m | |
East Anglia | 5.5 | 8.5 |
East Midlands | 0.7 | 18.4 |
Greater London | 0.9 | 8.5 |
North | 17.2 | 18.4 |
North West | 85.0 | 102.1 |
South East | 12.9 | 24.2 |
South West | 5.1 | 5.8 |
West Midlands | 2.5 | 2.4 |
Yorkshire | 3.7 | 10.5 |
133.5 | 198.8 |
Unindexed | Unindexed | |
Group | 2026 | 2025 |
Value of collateral held | £m | £m |
Stage 1 | 34.3 | 52.4 |
Stage 2 | 0.3 | 0.7 |
Stage 3 | 71.2 | 110.4 |
105.8 | 163.5 |
Arrangements | Capitalisation | Term extensions | Total | |
2026 | 2026 | 2026 | 2026 | |
Group | £m | £m | £m | £m |
Not past due | 9.0 | - | - | 9.0 |
Past due 6 to 12 months | 2.9 | - | - | 2.9 |
Past due over 12 months | 3.8 | - | - | 3.8 |
15.7 | - | - | 15.7 |
Arrangements | Capitalisation | Term extensions | Total | |
2025 | 2025 | 2025 | 2025 | |
Group | £m | £m | £m | £m |
Not past due | 9.8 | - | 2.2 | 12.0 |
Past due up to 3 months | - | 10.1 | - | 10.1 |
Past due over 12 months | 7.0 | - | - | 7.0 |
16.8 | 10.1 | 2.2 | 29.1 |
Group | Group | Society | Society | |
2026 | 2025 | 2026 | 2025 | |
Restated* | ||||
£m | £m | £m | £m | |
Concentration by credit grading | ||||
AAA | 380.2 | 373.2 | 499.6 | 518.6 |
AA+ to AA- | 314.5 | 253.9 | 314.5 | 253.9 |
A+ to A- | 93.3 | 88.8 | 62.9 | 58.3 |
Other | 0.3 | 0.3 | 45.9 | 46.0 |
788.3 | 716.2 | 922.9 | 876.8 | |
Concentration by sector | ||||
Financial institutions | 93.3 | 88.8 | 62.9 | 58.3 |
Asset backed securities | 287.7 | 266.3 | 452.7 | 457.4 |
Supranational institutions | 92.8 | 107.3 | 92.8 | 107.3 |
Sovereign | 314.5 | 253.8 | 314.5 | 253.8 |
788.3 | 716.2 | 922.9 | 876.8 | |
Concentration by region | ||||
UK | 666.7 | 580.7 | 830.1 | 769.5 |
North America | 28.8 | 28.2 | - | - |
Supranational | 92.8 | 107.3 | 92.8 | 107.3 |
788.3 | 716.2 | 922.9 | 876.8 |
At | Average | High | Low | |
31 March 2026 | 2026 | 2026 | 2026 | |
£m | £m | £m | £m | |
Market value | (7.1) | (3.7) | (7.1) | (0.8) |
Net interest income | (0.7) | (3.8) | (6.5) | (0.7) |
At | Average | High | Low | |
31 March 2025 | 2025 | 2025 | 2025 | |
£m | £m | £m | £m | |
Market value | (2.4) | (2.8) | (4.4) | (1.7) |
Net interest income | (3.8) | (4.1) | (5.0) | (2.6) |
Repayable | No | ||||||
on | Less than | 3 to 12 | 1 to 5 | Over | specific | ||
demand | 3 months | months | years | 5 years | maturity | Total | |
Group | £m | £m | £m | £m | £m | £m | £m |
Financial assets | |||||||
Cash and balances with | |||||||
the Bank of England | 179.6 | - | - | - | - | - | 179.6 |
Loans and advances to | |||||||
credit institutions | 39.3 | 54.0 | - | - | - | - | 93.3 |
Investment securities | - | 44.1 | 131.7 | 210.6 | 129.0 | - | 515.4 |
Derivative financial | |||||||
instruments | - | 0.1 | 3.2 | 36.3 | 4.5 | - | 44.1 |
Loans and advances to | |||||||
customers | - | 121.7 | 60.0 | 292.4 | 5,218.1 | (108.8) | 5,583.4 |
Total financial assets | 218.9 | 219.9 | 194.9 | 539.3 | 5,351.6 | (108.8) | 6,415.8 |
Financial liabilities | |||||||
Shares | 3,398.9 | 623.9 | 848.5 | 688.3 | 0.4 | - | 5,560.0 |
Amounts due to credit | |||||||
institutions | - | 161.6 | 111.6 | - | - | - | 273.2 |
Amounts due to other | |||||||
customers | 3.0 | 14.8 | 6.9 | - | - | - | 24.7 |
Derivative financial | |||||||
instruments | - | - | 0.4 | 8.5 | - | - | 8.9 |
Debt securities in issue | - | - | - | 238.1 | - | - | 238.1 |
Subordinated liabilities | - | - | - | - | 2.1 | - | 2.1 |
Total financial liabilities | 3,401.9 | 800.3 | 967.4 | 934.9 | 2.5 | - | 6,107.0 |
Repayable | No | ||||||
on | Less than | 3 to 12 | 1 to 5 | Over | specific | ||
demand | 3 months | months | years | 5 years | maturity | Total | |
Group | £m | £m | £m | £m | £m | £m | £m |
Financial assets | |||||||
Cash and balances with | |||||||
the Bank of England | 159.8 | - | - | - | - | - | 159.8 |
Loans and advances to | |||||||
credit institutions | 37.2 | 51.6 | - | - | - | - | 88.8 |
Investment securities | - | 54.1 | 97.6 | 186.6 | 129.3 | - | 467.6 |
Derivative financial | |||||||
instruments | - | - | 3.0 | 38.7 | 3.2 | - | 44.9 |
Loans and advances to | |||||||
customers | - | 164.4 | 35.4 | 359.1 | 4,959.4 | (120.2) | 5,398.1 |
Total financial assets | 197.0 | 270.1 | 136.0 | 584.4 | 5,091.9 | (120.2) | 6,159.2 |
Financial liabilities | |||||||
Shares | 2,798.6 | 702.8 | 747.0 | 822.6 | 0.6 | - | 5,071.6 |
Amounts due to credit | |||||||
institutions | - | 84.4 | 374.7 | - | - | - | 459.1 |
Amounts due to other | |||||||
customers | 4.6 | 18.2 | 5.0 | 1.3 | - | - | 29.1 |
Derivative financial | |||||||
instruments | - | - | 1.4 | 15.4 | - | - | 16.8 |
Debt securities in issue | - | - | - | 289.8 | - | - | 289.8 |
Subordinated liabilities | - | - | - | - | 2.1 | - | 2.1 |
Total financial liabilities | 2,803.2 | 805.4 | 1,128.1 | 1,129.1 | 2.7 | - | 5,868.5 |
Repayable | No | ||||||
on | Less than | 3 to 12 | 1 to 5 | Over | specific | ||
demand | 3 months | months | years | 5 years | maturity | Total | |
Society | £m | £m | £m | £m | £m | £m | £m |
Financial assets | |||||||
Cash and balances with | |||||||
the Bank of England | 179.6 | - | - | - | - | - | 179.6 |
Loans and advances to | |||||||
credit institutions | 8.9 | 54.0 | - | - | - | - | 62.9 |
Investment securities | - | 44.1 | 131.7 | 210.6 | 294.0 | - | 680.4 |
Derivative financial | |||||||
instruments | - | 0.1 | 3.2 | 30.1 | 4.4 | - | 37.8 |
Loans and advances to | |||||||
customers | - | 13.6 | 14.3 | 104.8 | 4,783.7 | (33.2) | 4,883.2 |
Investments | - | - | - | - | - | 741.2 | 741.2 |
Total financial assets | 188.5 | 111.8 | 149.2 | 345.5 | 5,082.1 | 708.0 | 6,585.1 |
Financial liabilities | |||||||
Shares | 3,398.9 | 623.9 | 848.5 | 688.3 | 0.4 | - | 5,560.0 |
Amounts due to credit | |||||||
institutions | - | 164.1 | 111.6 | - | - | - | 275.7 |
Amounts due to other | |||||||
customers | 3.0 | 14.8 | 2.5 | 1.8 | 366.2 | - | 388.3 |
Derivative financial | |||||||
instruments | - | - | 0.4 | 8.5 | - | - | 8.9 |
Debt securities in issue | - | - | - | - | - | - | - |
Subordinated liabilities | - | - | - | - | 2.1 | - | 2.1 |
Total financial liabilities | 3,401.9 | 802.8 | 963.0 | 698.6 | 368.7 | - | 6,235.0 |
Repayable | No | ||||||
on | Less than | 3 to 12 | 1 to 5 | Over | specific | ||
demand | 3 months | months | years | 5 years | maturity | Total | |
Society | £m | £m | £m | £m | £m | £m | £m |
Financial assets | |||||||
Cash and balances with | |||||||
the Bank of England | 159.8 | - | - | - | - | - | 159.8 |
Loans and advances to | |||||||
credit institutions | 7.1 | 51.3 | - | - | - | - | 58.4 |
Investment securities | - | 54.1 | 97.6 | 186.7 | 320.2 | - | 658.6 |
Derivative financial | |||||||
instruments | - | - | 3.0 | 30.0 | 3.2 | - | 36.2 |
Loans and advances to | |||||||
customers | - | 7.3 | 13.7 | 104.9 | 4,434.5 | (22.1) | 4,538.3 |
Investments | - | - | - | - | - | 912.0 | 912.0 |
Total financial assets | 166.9 | 112.7 | 114.3 | 321.6 | 4,757.9 | 889.9 | 6,363.3 |
Financial liabilities | |||||||
Shares | 2,798.6 | 702.8 | 747.0 | 822.6 | 0.6 | - | 5,071.6 |
Amounts due to credit | |||||||
institutions | - | 85.6 | 374.6 | - | - | - | 460.2 |
Amounts due to other | |||||||
customers (restated)* | 4.6 | 18.3 | 1.5 | 1.0 | 443.9 | - | 469.3 |
Derivative financial | |||||||
instruments | - | - | 1.4 | 15.4 | - | - | 16.8 |
Subordinated liabilities | - | - | - | - | 2.1 | - | 2.1 |
Total financial liabilities | 2,803.2 | 806.7 | 1,124.5 | 839.0 | 446.6 | - | 6,020.0 |
2026 | 2026 | 2025 | 2025 | |
Group | £m | % | £m | % |
Cash in hand and balances with | ||||
| the Bank of England | 179.6 | 22.8 | 159.8 | 22.3 |
Cash with banks and building | ||||
| societies | 93.3 | 11.8 | 88.8 | 12.4 |
Gilts | 56.4 | 7.2 | 37.9 | 5.3 |
Treasury bills | 78.5 | 10.0 | 56.2 | 7.8 |
Fixed rate bonds | 62.1 | 7.9 | 61.6 | 8.6 |
Floating rate notes | 30.7 | 3.9 | 45.7 | 6.4 |
Covered bonds | 195.1 | 24.7 | 154.5 | 21.6 |
Mortgage backed securities | 92.6 | 11.7 | 111.7 | 15.6 |
Total | 788.3 | 100.0 | 716.2 | 100.0 |
Less than 3 | 3 to 12 | 1 to | Over | ||
months | months | 5 years | 5 years | Total | |
Group | £m | £m | £m | £m | £m |
Liabilities | |||||
Shares | 4,020.6 | 896.2 | 706.4 | 0.4 | 5,623.6 |
Amounts due to credit | |||||
institutions and other customers | 180.2 | 115.7 | - | - | 295.9 |
Derivative financial instruments | 0.7 | 1.7 | 2.3 | - | 4.7 |
Debt securities in issue | 16.5 | 6.4 | 236.5 | - | 259.4 |
Subordinated liabilities | 0.1 | 0.1 | 0.9 | 3.7 | 4.8 |
4,218.1 | 1,020.1 | 946.1 | 4.1 | 6,188.4 | |
Loan commitments | 410.7 | - | - | - | 410.7 |
Less than 3 |
3 to 12 |
1 to |
Over |
||
months |
months |
5 years |
5 years |
Total |
|
Group |
£m |
£m |
£m |
£m |
£m |
Liabilities |
|||||
Shares |
3,505.8 |
873.6 |
778.6 |
0.6 |
5,158.6 |
Amounts due to credit |
|||||
institutions and other customers |
111.8 |
379.2 |
- |
- |
491.0 |
Derivative financial instruments |
0.4 |
4.2 |
12.6 |
0.1 |
17.3 |
Debt securities in issue* |
15.3 |
9.6 |
314.6 |
- |
339.5 |
Subordinated liabilities |
0.1 |
0.1 |
0.9 |
3.9 |
5.0 |
3,633.4 |
1,266.7 |
1,106.7 |
4.6 |
6,011.4 |
|
Loan commitments |
250.2 |
- |
- |
- |
250.2 |
Less than 3 |
3 to 12 |
1 to |
Over |
||
months |
months |
5 years |
5 years |
Total |
|
Society |
£m |
£m |
£m |
£m |
£m |
Liabilities |
|||||
Shares |
4,020.6 |
896.2 |
706.4 |
0.4 |
5,623.6 |
Amounts due to credit |
|||||
| institutions and other customers |
180.2 |
115.7 |
- |
- |
295.9 |
Derivative financial instruments |
0.7 |
1.7 |
2.3 |
- |
4.7 |
Subordinated liabilities |
0.1 |
0.1 |
0.9 |
3.7 |
4.8 |
4,201.6 |
1,013.7 |
709.6 |
4.1 |
5,929.0 |
|
Loan commitments |
410.6 |
- |
- |
- |
410.6 |
Less than 3 |
3 to 12 |
1 to |
Over |
||
months |
months |
5 years |
5 years |
Total |
|
Society |
£m |
£m |
£m |
£m |
£m |
Liabilities |
|||||
Shares |
3,505.8 |
873.6 |
778.6 |
0.6 |
5,158.6 |
Amounts due to credit |
|||||
institutions and other customers |
111.8 |
379.2 |
- |
- |
491.0 |
Derivative financial instruments |
0.4 |
4.2 |
12.6 |
0.1 |
17.3 |
Subordinated liabilities |
0.1 |
0.1 |
0.9 |
3.9 |
5.0 |
3,618.1 |
1,257.1 |
792.1 |
4.6 |
5,671.9 |
|
Loan commitments |
250.0 |
- |
- |
- |
250.0 |
Group | Group | Society | Society | |
2026 | 2025 | 2026 | 2025 | |
£m | £m | £m | £m | |
a) Leasing commitments | ||||
Less than three months | 0.1 | 0.1 | 0.1 | 0.1 |
Greater than three months | ||||
| and less than one year | 0.2 | 0.3 | 0.2 | 0.3 |
Between one and five years | 0.4 | 0.6 | 0.4 | 0.6 |
After five years | - | 0.1 | - | 0.1 |
0.7 | 1.1 | 0.7 | 1.1 |
b) Loan commitments | ||||
Undrawn loan facilities | 410.7 | 250.2 | 410.6 | 250.0 |
c) Capital commitments | ||||
Capital expenditure | ||||
contracted but not yet | 5.0 | 1.5 | 5.0 | 1.5 |
provided for in the accounts |
Amount in | Amount in | |||
respect of key | respect of key | |||
management | management | |||
No. of key | personnel and | No. of key | personnel and | |
management | their close family | management | their close family | |
personnel | members | personnel | members | |
2026 | 2026 | 2025 | 2025 | |
Group and Society | £000 | £000 | ||
Savings balances at | ||||
31 March | 9 | 169 | 13 | 162 |
Interest payable on savings | ||||
balances | 9 | 6 | 13 | 5 |
Interest paid |
Interest paid |
|
to Society |
to Society |
|
2026 |
2025 |
|
£m |
£m |
|
Insignia Finance Limited |
0.1 |
0.1 |
West Bromwich Commercial Limited |
11.8 |
15.0 |
West Bromwich Homes Limited |
2.2 |
2.4 |
West Bromwich Mortgage Company Limited |
19.9 |
27.2 |
34.0 |
44.7 |
Loans owed by |
Loans owed (to)/ |
|
subsidiaries |
by subsidiaries |
|
2026 |
2025 |
|
£m |
£m |
|
Insignia Finance Limited |
2.2 |
(0.1) |
West Bromwich Commercial Limited |
197.2 |
292.9 |
West Bromwich Homes Limited |
91.0 |
98.4 |
West Bromwich Mortgage Company Limited |
450.7 |
520.7 |
741.1 |
911.9 |
Commercial | Consolidation | Total | |||
Retail | real estate | Property | adjustments | Group | |
£m | £m | £m | £m | £m | |
Interest receivable and similar income | |||||
Calculated using the effective | |||||
| interest method | 298.2 | 5.7 | - | (14.7) | 289.2 |
On instruments measured at fair | |||||
| value through profit or loss | 14.4 | - | - | - | 14.4 |
Total interest receivable and similar | |||||
| income | 312.6 | 5.7 | - | (14.7) | 303.6 |
Interest expense and similar charges | (207.0) | (5.0) | (2.2) | 14.7 | (199.5) |
Net interest receivable/(expense) | 105.6 | 0.7 | (2.2) | - | 104.1 |
Fees and commissions receivable | 1.1 | - | - | - | 1.1 |
Other operating income | - | - | 4.5 | - | 4.5 |
Fair value gain/(loss) on financial | |||||
| instruments | 2.0 | (1.2) | - | - | 0.8 |
Total income | 108.7 | (0.5) | 2.3 | - | 110.5 |
Administrative expenses | (62.6) | (0.7) | (0.7) | - | (64.0) |
Depreciation and amortisation | (8.6) | - | - | - | (8.6) |
Operating profit/(loss) before | |||||
revaluation gains, impairment and | 37.5 | (1.2) | 1.6 | - | 37.9 |
provisions | |||||
Gains on investment properties | - | - | 0.7 | - | 0.7 |
Impairment on loans and advances | (2.1) | (2.9) | - | - | (5.0) |
Profit/(Loss) before tax | 35.4 | (4.1) | 2.3 | - | 33.6 |
Commercial | Consolidation | Total | |||
Retail | real estate | Property | adjustments | Group | |
£m | £m | £m | £m | £m | |
Total assets | 6,708.1 | 90.4 | 141.3 | (313.1) | 6,626.7 |
Total liabilities | 6,266.8 | 318.0 | 102.5 | (538.9) | 6,148.4 |
Capital expenditure | 22.0 | - | - | - | 22.0 |
Commercial | Consolidation | Total | |||
Retail | real estate | Property | adjustments | Group | |
| £m | £m | £m | £m | £m | |
Interest receivable and similar income | |||||
Calculated using the effective | |||||
| interest method | 290.2 | 8.0 | - | (18.3) | 279.9 |
On instruments measured at fair | |||||
| value through profit or loss | 36.5 | - | - | - | 36.5 |
Total interest receivable and similar | |||||
| income | 326.7 | 8.0 | - | (18.3) | 316.4 |
Interest expense and similar charges | (228.0) | (8.1) | (2.4) | 18.3 | (220.2) |
Net interest receivable/(expense) | 98.7 | (0.1) | (2.4) | - | 96.2 |
Fees and commissions receivable | 0.7 | - | - | - | 0.7 |
Other operating income | 0.3 | - | 3.9 | - | 4.2 |
Fair value gain/(loss) on financial | |||||
| instruments | 5.9 | (1.5) | - | - | 4.4 |
Total income | 105.6 | (1.6) | 1.5 | - | 105.5 |
Administrative expenses | (56.4) | (0.7) | (0.5) | - | (57.6) |
Depreciation and amortisation | (7.0) | - | - | - | (7.0) |
Operating profit/(loss) before | |||||
revaluation gains, impairment and | 42.2 | (2.3) | 1.0 | - | 40.9 |
provisions | |||||
Gains on investment properties | - | - | 2.4 | - | 2.4 |
Impairment on loans and advances | 0.5 | (7.4) | - | - | (6.9) |
Provisions for liabilities | 0.1 | - | - | - | 0.1 |
Profit/(Loss) before tax | 42.8 | (9.7) | 3.4 | - | 36.5 |
Commercial | Consolidation | Total | |||
Retail | real estate | Property | adjustments | Group | |
£m | £m | £m | £m | £m | |
Total assets | 6,456.9 | 132.5 | 146.8 | (374.4) | 6,361.8 |
Total liabilities | 6,043.5 | 357.7 | 109.6 | (610.2) | 5,900.6 |
Capital expenditure | 12.5 | - | - | - | 12.5 |
Encumbered | Unencumbered | Encumbered | Unencumbered | |
2026 | 2026 | 2025 | 2025 | |
£m | £m | £m | £m | |
Cash and balances at the Bank | ||||
| of England | - | 179.6 | - | 159.8 |
Loans and advances to credit | ||||
| institutions | 73.2 | 20.1 | 70.2 | 18.6 |
Investment securities | - | 515.4 | - | 467.6 |
Derivative financial instruments | - | 44.1 | - | 44.9 |
Loans and advances to | ||||
| customers | 537.1 | 5,046.3 | 866.2 | 4,531.9 |
Other assets | - | 210.9 | - | 202.6 |
610.3 | 6,016.4 | 936.4 | 5,425.4 |
Society | Society | ||
As reported | Restated | ||
2025 | Restatement | 2025 | |
£m | £m | £m | |
Assets | |||
Cash and balances with the Bank of England | 159.8 | - | 159.8 |
Loans and advances to credit institutions | 58.4 | - | 58.4 |
Investment securities | 658.6 | - | 658.6 |
Derivative financial instruments | 36.2 | - | 36.2 |
Loans and advances to customers | 4,538.3 | - | 4,538.3 |
Deferred tax assets | 6.9 | - | 6.9 |
Trade and other receivables | 4.1 | - | 4.1 |
Investments | 912.0 | - | 912.0 |
Intangible assets | 20.7 | - | 20.7 |
Property, plant and equipment | 20.3 | - | 20.3 |
Retirement benefit asset | 1.2 | - | 1.2 |
Total assets | 6,416.5 | - | 6,416.5 |
Liabilities | |||
Shares | 5,071.6 | - | 5,071.6 |
Amounts due to credit institutions | 460.2 | - | 460.2 |
Amounts due to other customers | 474.4 | (5.1) | 469.3 |
Derivative financial instruments | 16.8 | - | 16.8 |
Debt securities in issue | - | - | - |
Current tax liabilities | - | 1.3 | 1.3 |
Deferred tax liabilities | 2.1 | - | 2.1 |
Trade and other payables | 17.9 | - | 17.9 |
Provisions for liabilities | 0.3 | - | 0.3 |
Subordinated liabilities | 2.1 | - | 2.1 |
Total liabilities | 6,045.4 | (3.8) | 6,041.6 |
Members' interests and equity | |||
Core capital deferred shares | 127.0 | - | 127.0 |
Subscribed capital | 3.9 | - | 3.9 |
General reserves | 236.4 | 3.8 | 240.2 |
Revaluation reserve | 3.2 | - | 3.2 |
Fair value reserve | 0.6 | - | 0.6 |
Total members' interests and equity | 371.1 | 3.8 | 374.9 |
Total members' interests, equity and liabilities | 6,416.5 | - | 6,416.5 |
Society | Society | ||
As reported | Restated | ||
2025 | Restatement | 2025 | |
£m | £m | £m | |
Interest receivable and similar income | |||
Calculated using the effective | |||
| interest method | 276.7 | - | 276.7 |
On instruments measured at fair value | 33.6 | - | 33.6 |
through profit or loss | |||
Total interest receivable and similar income | 310.3 | - | 310.3 |
Interest expense and similar charges | (222.6) | - | (222.6) |
Net interest receivable | 87.7 | - | 87.7 |
Fees and commissions receivable | 0.9 | - | 0.9 |
Other operating income | 0.3 | - | 0.3 |
Fair value (loss)/gain on financial instruments | (3.3) | 5.1 | 1.8 |
Total income | 85.6 | 5.1 | 90.7 |
Administrative expenses | (54.9) | - | (54.9) |
Depreciation and amortisation | (7.0) | - | (7.0) |
Operating profit before revaluation gains, | |||
| impairment and provisions | 23.7 | 5.1 | 28.8 |
Impairment on loans and advances | (0.3) | - | (0.3) |
Provisions for liabilities | 0.1 | - | 0.1 |
Provisions against investments in | (8.0) | - | (8.0) |
subsidiary undertakings | |||
Profit before tax | 15.5 | 5.1 | 20.6 |
Taxation | (6.9) | (1.3) | (8.2) |
Profit for the financial year | 8.6 | 3.8 | 12.4 |
Statutory | ||
2026 | limit | |
% | % | |
Proportion of business assets not in the form of loans secured on | ||
residential property | 3.6 | 25.0 |
Proportion of shares and borrowings not in the form of shares held by | ||
individuals | 5.1 | 50.0 |
2026 | 2025 | |
% | % | |
As a percentage of shares and borrowings: | ||
Gross capital | 7.88 | 7.92 |
Free capital | 4.73 | 4.77 |
Liquid assets | 12.93 | 12.24 |
As a percentage of mean total assets: | ||
Profit for the financial year | 0.36 | 0.48 |
Management expenses | 1.12 | 1.05 |
Name, qualification and age | Role | Date of appointment | Other directorships and interests | |
Lynne Atkin MBE | Non-Executive Director | 1 May 2025 | Stray View Management Limited | |
Age 60 | Action for Children | |||
Sara Bennison | Non-Executive Director | 1 August 2023 | Dual Corporate Risks Ltd | Northbailey Ltd |
MA | Lawn Tennis Association Ltd | Brandface Ltd | ||
Age 58 | Openwork Holdings Ltd | Equifax Ltd | ||
Openwork Ltd | TDX Group Ltd | |||
Sara Bennison Ltd | ||||
Martin Boyle | Chief Operating Officer | 3 April 2023 | Insignia Finance Ltd | |
BSc (Hons), M.Phil | West Bromwich Mortgage Company Ltd | |||
Age 55 | White Label Lending Ltd | |||
Manjit Hayre | Chief Risk Officer | 1 September 2021 | ||
Age 58 | ||||
John Maltby | Chair | 4 January 2021 | Allica Bank Ltd | |
MBE | Max Nicholas Renewables Ltd | |||
Age 64 | Maltby Coaching Ltd | |||
Nimisha Patel | Non-Executive Director | 1 June 2024 | ||
BSBA | ||||
Age 47 | ||||
Alex Pawley | Chief Financial Officer | 1 January 2023 | Insignia Finance Ltd | |
BSc, FCA | White Label Lending Ltd | |||
Age 43 | West Bromwich Mortgage Company Ltd | |||
West Bromwich Homes Ltd | ||||
West Bromwich Commercial Ltd | ||||
David Thomas | Non-Executive Director | 1 August 2020 | Harrogate Homeless Project Ltd | |
MSc, ACIB, FIB (Ireland) | TD Bank Europe Ltd | |||
Age 64 | ||||
Jonathan Westhoff | Chief Executive Officer | 5 May 2009 | West Bromwich Commercial Ltd | West Bromwich Building Society |
BA (Hons), FCMA, CGMA, ACIB | West Bromwich Homes Ltd | Foundation | ||
Age 61 | West Bromwich Mortgage Company Ltd | Livv Maintenance Ltd | ||
Insignia Finance Ltd | Livv Homes Ltd | |||
White Label Lending Ltd | St Anton Limited |
Senior management | Role | Group directorships |
Sophie Pazzaglia | Chief People Officer | West Bromwich Building |
BSc (Hons), FCCA, ACG | and Group Secretary | Society Foundation |
Secretary White Label | ||
Lending Ltd | ||
Sarah Teague | Chief Internal Auditor | None |
LLB CMIIA | ||
Alex Windle | Chief Customer Officer | None |
BSc (Hons), FCCA, ACG | (until 3 April 2026) |