| 31 March 2025 | 31 March 2024 | |||||||
Maximum | Maximum | |||||||
Notes | exposure | Notes | exposure | |||||
held in | to loss in | held in | to loss in | |||||
Deemed | structured | unconsolidated | Deemed | structured | unconsolidated | |||
loan | Mortgages | entities at | structured | loan | Mortgages | entities at | structured | |
balances | transferred | fair value | entities | balances | transferred | fair value | entities | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Group | 4.8 | 4.5 | 0.3 | - | 5.2 | 5.0 | 0.4 | - |
Freehold branches | Up to 50 years |
Head office | 25 years |
Leasehold improvements | Annual instalments over the period of the lease |
Equipment, fixtures and fittings and motor vehicles | |
• Office equipment | 3 to 7 years |
• Computer equipment | 3 to 7 years |
• Motor vehicles | 25% per annum reducing balance |
• Refurbishments | 5 to 10 years |
(Decrease)/ | ||||||||||
(Decrease)/ | Increase in | |||||||||
Increase in | provision with | |||||||||
Current scenario (%) | provision with | 10% increase | ||||||||
100% scenario | in scenario | |||||||||
Scenario | weighting | weighting* | ||||||||
weighting | Metric | 2025/26 | 2026/27 | 2027/28 | 2028/29 | 2029/30 | 5 year average | £m | £m | |
Bank Rate | 4.0 | 3.8 | 3.8 | 3.8 | 3.5 | 3.8 | ||||
Central | HPI | 2.1 | 1.7 | 2.3 | 3.1 | 3.8 | 2.6 | |||
scenario | 50% | Unemployment | 4.6 | 4.7 | 4.8 | 4.7 | 4.6 | 4.7 | (9.1) | - |
GDP | 0.9 | 1.5 | 1.5 | 1.6 | 1.7 | 1.4 | ||||
Bank Rate | 3.8 | 3.5 | 3.5 | 3.5 | 3.3 | 3.5 | ||||
Upside | HPI | 3.9 | 4.5 | 5.0 | 4.5 | 5.1 | 4.6 | (11.5) | (0.3) | |
scenario | 5% | Unemployment | 4.1 | 3.8 | 3.9 | 4.1 | 4.1 | 4.0 | ||
GDP | 1.8 | 1.8 | 2.0 | 1.8 | 1.9 | 1.9 | ||||
Bank Rate | 6.0 | 5.3 | 4.0 | 3.0 | 2.3 | 4.1 | ||||
Downside | HPI | (5.3) | (5.0) | (2.0) | 1.8 | 2.8 | (1.5) | 6.1 | 1.5 | |
scenario | 30% | Unemployment | 5.3 | 6.2 | 6.0 | 5.8 | 6.1 | 5.9 | ||
GDP | (0.3) | (0.1) | 0.9 | 1.1 | 1.6 | 0.6 | ||||
Bank Rate | 2.3 | 0.5 | 1.0 | 1.5 | 2.0 | 1.5 | ||||
Stress | HPI | (7.6) | (14.7) | (8.0) | 6.9 | 6.3 | (3.4) | 21.9 | 3.1 | |
scenario | 15% | Unemployment | 5.7 | 8.4 | 8.2 | 7.5 | 6.8 | 7.3 | ||
GDP | (4.9) | 0.9 | 1.2 | 1.3 | 1.4 | - | ||||
(Decrease)/ | ||||||||||
(Decrease)/ | Increase in | |||||||||
Increase in | provision with | |||||||||
| Year ended 31 March 2024 scenario (%) | provision with | 10% increase | ||||||||
100% scenario | in scenario | |||||||||
Scenario | weighting | weighting* | ||||||||
weighting | Metric | 2024/25 | 2025/26 | 2026/27 | 2027/28 | 2028/29 | 5 year average | £m | £m | |
Bank Rate | 4.5 | 3.8 | 3.5 | 3.5 | 3.3 | 3.7 | ||||
Central | HPI | (2.9) | (1.0) | 1.2 | 3.0 | 3.8 | 0.8 | |||
scenario | 50% | Unemployment | 4.5 | 4.7 | 4.8 | 4.7 | 4.9 | 4.7 | (8.9) | - |
GDP | 0.5 | 1.3 | 1.6 | 1.8 | 1.7 | 1.4 | ||||
Bank Rate | 4.3 | 3.5 | 3.0 | 3.0 | 3.0 | 3.4 | ||||
Upside | HPI | 2.8 | 2.8 | 4.1 | 4.7 | 5.6 | 4.0 | |||
scenario | 5% | Unemployment | 4.0 | 3.8 | 3.7 | 3.7 | 3.7 | 3.8 | (12.2) | (0.4) |
GDP | 1.1 | 2.0 | 2.5 | 2.3 | 2.3 | 2.0 | ||||
Bank Rate | 6.5 | 5.8 | 5.3 | 4.8 | 4.0 | 5.3 | ||||
Downside | HPI | (9.2) | (6.7) | (3.5) | 1.6 | 2.4 | (3.2) | |||
scenario | 30% | Unemployment | 5.0 | 5.8 | 6.9 | 7.1 | 7.6 | 6.5 | 5.8 | 1.4 |
GDP | (0.5) | (0.2) | 0.5 | 0.9 | 1.0 | 0.3 | ||||
Bank Rate | 2.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.7 | ||||
Stress | HPI | (10.4) | (15.2) | (8.3) | 7.2 | 6.6 | (4.5) | 22.2 | 3.2 | |
scenario | 15% | Unemployment | 7.6 | 8.3 | 7.7 | 7.1 | 6.5 | 7.4 | ||
GDP | (4.1) | 0.1 | 1.2 | 1.3 | 1.4 | - | ||||
(Decrease)/increase in | (Decrease)/increase in | ||
impairment provision | impairment provision | ||
Change to current | 2025 | 2024 | |
Assumption | assumption | £m | £m |
HPI growth | Increase of 5.0% | (0.4) | (0.3) |
HPI growth | Decrease of 5.0% | 0.6 | 0.4 |
Quantitative threshold for | |||
identifying a significant | Relative increase of 10% | (0.4) | (0.1) |
increase in credit risk |
(Decrease)/Increase in | (Decrease)/Increase in | ||
impairment provision | impairment provision | ||
2025 | 2024 | ||
Assumption | Change to current assumption | £m | £m |
Upside scenario | Increase weighting by 10% (with | ||
| weighting | a corresponding reduction to the | (0.1) | (0.2) |
central scenario) | |||
Downside | Increase weighting by 10% (with | ||
scenario | a corresponding reduction to the | 1.0 | 1.0 |
weighting | central scenario) | ||
| Stress scenario | Increase weighting by 10% (with | ||
| weighting | a corresponding reduction to the | 1.5 | 2.5 |
central scenario) | |||
Exit yield | |||
| requirement | Increase of 0.5% across all scenarios | 0.9 | 1.7 |
Group | Group | Society | Society | |
2025 | 2024 | 2025 | 2024 | |
£m | £m | £m | £m | |
On financial assets not at fair value through | ||||
profit or loss: | ||||
Loans fully secured on | ||||
residential property | 233.8 | 180.9 | 185.3 | 126.4 |
Other loans | ||||
Connected undertakings | - | - | 44.7 | 44.1 |
Loans fully secured on land | 4.0 | 4.2 | - | - |
Investment securities | 20.2 | 19.5 | 25.3 | 22.4 |
Other liquid assets | 21.9 | 24.8 | 21.4 | 24.5 |
On financial assets at fair value through | ||||
profit or loss: | ||||
Loans fully secured on | ||||
residential property | 0.8 | 0.9 | 0.8 | 0.9 |
Net Income on derivative financial | ||||
instruments | 35.7 | 56.7 | 32.8 | 56.6 |
Total interest receivable and similar income | 316.4 | 287.0 | 310.3 | 274.9 |
Interest receivable includes: | ||||
Income from fixed income securities | 2.9 | 3.7 | 2.9 | 3.7 |
Group | Group | Society | Society | |
2025 | 2024 | 2025 | 2024 | |
£m | £m | £m | £m | |
On financial liabilities not at fair value | ||||
through profit or loss: | ||||
Shares held by individuals | 180.6 | 142.5 | 180.6 | 142.4 |
Deposits from banks and other deposits | 31.8 | 39.8 | 31.8 | 39.5 |
Debt securities in issue | 7.6 | - | - | - |
Subordinated liabilities | 0.2 | 0.8 | 0.2 | 0.8 |
Deemed loans | - | (0.3) | 10.0 | - |
On financial liabilities at fair value through | ||||
profit or loss: | ||||
Net expense on derivative financial | ||||
instruments | - | 0.6 | - | 0.6 |
Total interest expense and similar charges | 220.2 | 183.4 | 222.6 | 183.3 |
Group | Group | Society | Society | |
2025 | 2024 | 2025 | 2024 | |
£m | £m | £m | £m | |
Other operating income includes: | ||||
Rent receivable on investment property | 7.1 | 7.5 | - | - |
Operating expenses on investment | ||||
| property | (3.2) | (3.4) | - | - |
Pension fund net interest (note 30) | 0.3 | 0.5 | 0.3 | 0.6 |
Total other operating income | 4.2 | 4.6 | 0.3 | 0.6 |
Group | Group | Society | Society | |
2025 | 2024 | 2025 | 2024 | |
£m | £m | £m | £m | |
Fair value hedges | ||||
Derivatives designated as fair value | ||||
hedges | (18.0) | (41.2) | (18.0) | (41.2) |
Adjustments to hedged items in fair value | ||||
hedge relationships | 20.1 | 37.2 | 20.1 | 37.2 |
Fair value gain/(loss) on hedge accounting | 2.1 | (4.0) | 2.1 | (4.0) |
Other derivatives | 2.4 | 3.4 | (5.3) | 3.4 |
Financial instruments mandatorily at fair | ||||
value through profit or loss | (0.1) | 0.2 | (0.1) | 0.2 |
Total fair value gain/(loss) on financial | ||||
instruments | 4.4 | (0.4) | (3.3) | (0.4) |
Group | Group | Society | Society | |
2025 | 2024 | 2025 | 2024 | |
£m | £m | £m | £m | |
Staff costs | ||||
Wages and salaries | 29.0 | 27.2 | 28.3 | 26.6 |
Social security costs | 2.9 | 2.8 | 2.9 | 2.7 |
Other pension costs | 2.5 | 2.1 | 2.4 | 2.1 |
Other administrative expenses | 23.2 | 21.9 | 21.3 | 20.0 |
57.6 | 54.0 | 54.9 | 51.4 | |
Other administrative expenses include: | ||||
Remuneration of auditors | ||||
(excluding VAT element) | ||||
Audit of these financial statements | 0.5 | 0.4 | 0.5 | 0.4 |
Audit of the subsidiary financial | ||||
statements | 0.3 | 0.2 | - | - |
Group and | Group and | |
Society | Society | |
2025 | 2024 | |
The average number of employees employed throughout the year was: | ||
Full time | 542 | 505 |
Part time | 197 | 196 |
739 | 701 | |
Building Society | ||
Central administration (Society and subsidiaries) | 567 | 523 |
Branches | 172 | 178 |
739 | 701 |
Group | Group | Society | Society | |
2025 | 2024 | 2025 | 2024 | |
£m | £m | £m | £m | |
UK corporation tax at 25% (2023/24: 25%) | 1.4 | 2.6 | 1.4 | 2.5 |
Corporation tax - adjustment in respect of | ||||
prior years | (0.5) | (0.5) | 0.2 | 0.1 |
Total current tax | 0.9 | 2.1 | 1.6 | 2.6 |
Deferred tax | ||||
Current year | 5.3 | 5.3 | 4.7 | 4.7 |
Adjustment in respect of prior periods | 0.7 | 0.3 | 0.6 | (0.5) |
Tax on profit on ordinary activities | 6.9 | 7.7 | 6.9 | 6.8 |
Group | Group | Society | Society | |
2025 | 2024 | 2025 | 2024 | |
£m | £m | £m | £m | |
Profit before tax | 36.5 | 32.1 | 15.5 | 15.7 |
Profit before tax multiplied by the UK | ||||
| standard rate of tax of 25% (2023/24: 25%) | 9.1 | 8.0 | 3.9 | 3.9 |
Effects of: | ||||
Income not taxable and expenses not | ||||
| deductible for tax purposes | 0.3 | 0.2 | 2.2 | 3.5 |
Securitisation profits | (1.9) | - | - | - |
Adjustment in respect of prior years | 0.2 | (0.2) | 0.8 | (0.4) |
Transfer pricing adjustments | - | - | (0.6) | (0.2) |
Chargeable gains | 0.6 | - | 0.6 | - |
Movement in deferred tax not recognised | (1.0) | - | - | - |
Revaluation | (0.4) | (0.3) | - | - |
Tax charge | 6.9 | 7.7 | 6.9 | 6.8 |
Group | Group | Society | Society | |
2025 | 2024 | 2025 | 2024 | |
£m | £m | £m | £m | |
Cash in hand | 1.3 | 1.2 | 1.3 | 1.2 |
Other deposits with the Bank of England | 158.5 | 490.4 | 158.5 | 490.4 |
159.8 | 491.6 | 159.8 | 491.6 |
Group | Group | Society | Society | |
2025 | 2024 | 2025 | 2024 | |
£m | £m | £m | £m | |
Listed transferable investment securities: | ||||
Fair value through other comprehensive | ||||
| income | 467.3 | 391.1 | 467.3 | 391.1 |
Amortised cost | - | - | 191.0 | - |
Fair value through profit or loss | 0.3 | 0.4 | 0.3 | 0.4 |
Total investment securities | 467.6 | 391.5 | 658.6 | 391.5 |
Group | Group | Society | Society | |
2025 | 2024 | 2025 | 2024 | |
£m | £m | £m | £m | |
At beginning of year | 391.5 | 315.6 | 391.5 | 686.2 |
Investment securities with maturities > | ||||
3 months at date of acquisition: | ||||
Additions | 333.6 | 333.0 | 524.7 | 333.0 |
Disposals (sale and redemption) | (256.8) | (258.4) | (256.9) | (629.0) |
(Losses)/Gains from changes in fair value | (0.7) | 1.3 | (0.7) | 1.3 |
At end of year | 467.6 | 391.5 | 658.6 | 391.5 |
Derivative | Hedge | Hedge | ||
Activity | Risk | type | relationship | accounting |
Fixed rate | Sensitivity to | Pay fixed receive | Fair value | |
| mortgage lending | changes in | floating interest | hedge | Yes |
| interest rates | rate swaps | |||
| Fixed rate | Sensitivity to | Pay fixed receive | Fair value | Not at |
investment | changes in | floating interest | hedge | present |
| securities | interest rates | rate swaps | ||
Fixed rate | Sensitivity to | Receive fixed pay | Fair value | Not at |
| savings products | changes in | floating interest | hedge | present |
| interest rates | rate swaps | |||
| Commercial | Sensitivity to | Pay fixed receive | Economic | |
mortgage loss | changes in | floating interest | hedge | No |
| provisions | interest rates | rate swaps |
Carrying value in the | |||
Statement of Financial Position | |||
Notional amount | Assets | Liabilities | |
2025 | 2025 | 2025 | |
Group | £m | £m | £m |
Interest rate swaps | |||
Designated as fair value hedges | 2,743.8 | 33.6 | (7.8) |
Economic hedges | 1,061.8 | 11.3 | (9.0) |
Total derivatives held for hedging purposes | 3,805.6 | 44.9 | (16.8) |
Carrying value in the | |||
Statement of Financial Position | |||
Notional amount | Assets | Liabilities | |
2024 | 2024 | 2024 | |
Group | £m | £m | £m |
Interest rate swaps | |||
Designated as fair value hedges | 2,237.8 | 58.0 | (12.3) |
Economic hedges | 159.8 | 3.8 | (0.5) |
Total derivatives held for hedging purposes | 2,397.6 | 61.8 | (12.8) |
Carrying value in the | |||
Statement of Financial Position | |||
Notional amount | Assets | Liabilities | |
2025 | 2025 | 2025 | |
Society | £m | £m | £m |
Interest rate swaps | |||
Designated as fair value hedges | 2,743.8 | 33.6 | (7.8) |
Economic hedges | 636.4 | 2.6 | (9.0) |
Total derivatives held for hedging purposes | 3,380.2 | 36.2 | (16.8) |
Carrying value in the | |||
Statement of Financial Position | |||
Notional amount | Assets | Liabilities | |
2024 | 2024 | 2024 | |
Society | £m | £m | £m |
Interest rate swaps | |||
Designated as fair value hedges | 2,237.8 | 58.0 | (12.3) |
Economic hedges | 159.8 | 3.7 | (0.5) |
Total derivatives held for hedging purposes | 2,397.6 | 61.7 | (12.8) |
Less than 3 | 3 to 12 | 1 to 5 | Over 5 | |
Group | months | months | years | years |
Fair value hedge of fixed rate | ||||
residential loans | ||||
Interest rate swap notional (£m) | 18.0 | 434.9 | 2,193.9 | 67.4 |
Average fixed rate | 3.73% | 2.62% | 3.27% | 2.62% |
Fair value hedge of fixed rate | ||||
commercial loans | ||||
Interest rate swap notional (£m) | 4.6 | 1.0 | 24.0 | - |
Average fixed rate | 4.44% | 4.44% | 5.08% | - |
Society | ||||
Fair value hedge of fixed rate | ||||
residential loans | ||||
Interest rate swap notional (£m) | 18.0 | 413.6 | 2,082.5 | 66.6 |
Average fixed rate | 3.73% | 2.60% | 3.28% | 2.62% |
Fair value hedge of | ||||
intercompany loans* | ||||
Interest rate swap notional (£m) | 4.6 | 22.3 | 135.4 | 0.8 |
Average fixed rate | 4.44% | 3.67% | 4.12% | 2.87% |
Less than 3 | 3 to 12 | 1 to 5 | Over 5 | |
Group | months | months | years | years |
Fair value hedge of fixed rate | ||||
residential loans | ||||
Interest rate swap notional (£m) | 60.6 | 79.1 | 1,974.1 | 89.6 |
Average fixed rate | 2.84% | 0.61% | 2.83% | 2.74% |
Fair value hedge of fixed rate | ||||
commercial loans | ||||
Interest rate swap notional (£m) | - | - | 34.4 | - |
Average fixed rate | - | - | 4.91% | - |
Society | ||||
Fair value hedge of fixed rate | ||||
residential loans | ||||
Interest rate swap notional (£m) | 56.7 | 76.0 | 1,824.7 | 87.6 |
Average fixed rate | 2.91% | 0.62% | 2.83% | 2.73% |
Fair value hedge of | ||||
intercompany loans* | ||||
Interest rate swap notional (£m) | 3.9 | 3.1 | 183.8 | 2.0 |
Average fixed rate | 1.85% | 0.60% | 3.81% | 3.09% |
Carrying value in the SOFP | Change in fair value | Ineffectivess (credit)/ | |||||
used for recognising | charge in the Income | ||||||
| Interest rate swaps | Notional amount | Assets | Liabilities | SOFP line | ineffectiveness | Statement | Income Statement line |
Group | £m | £m | £m | £m | £m | ||
Fair value hedge of fixed | |||||||
rate residential loans | 2,714.2 | 33.6 | (7.3) | Derivative financial instruments | (18.2) | (2.7) | Fair value gain/(loss) on financial instruments |
Fair value hedge of fixed | |||||||
| rate commercial loans | 29.6 | - | (0.5) | Derivative financial instruments | 0.2 | 0.6 | Fair value gain/(loss) on financial instruments |
Society | |||||||
Fair value hedge of fixed | |||||||
| rate residential loans | 2,580.7 | 32.0 | (7.0) | Derivative financial instruments | (15.9) | (2.7) | Fair value gain/(loss) on financial instruments |
Fair value hedge of | |||||||
| intercompany loans* | 163.1 | 1.6 | (0.8) | Derivative financial instruments | (2.1) | 0.6 | Fair value gain/(loss) on financial instruments |
Carrying value in the SOFP | Change in fair value | Ineffectivess charge/ | |||||
used for recognising | (credit) in the Income | ||||||
| Interest rate swaps | Notional amount | Assets | Liabilities | SOFP line | ineffectiveness | Statement | Income Statement line |
| Group | £m | £m | £m | £m | £m | ||
Fair value hedge of fixed | |||||||
rate residential loans | 2,203.4 | 58.0 | (11.5) | Derivative financial instruments | (41.7) | 3.5 | Fair value gain/(loss) on financial instruments |
Fair value hedge of fixed | |||||||
| rate commercial loans | 34.4 | - | (0.8) | Derivative financial instruments | 0.5 | 0.5 | Fair value gain/(loss) on financial instruments |
Society | |||||||
Fair value hedge of fixed | |||||||
rate residential loans | 2,045.0 | 53.6 | (10.8) | Derivative financial instruments | (36.4) | 4.1 | Fair value gain/(loss) on financial instruments |
Fair value hedge of | |||||||
| intercompany loans* | 192.8 | 4.4 | (1.5) | Derivative financial instruments | (4.8) | (0.1) | Fair value gain/(loss) on financial instruments |
Change in fair | ||||
Hedged assets | Accumulated | value used for | ||
and liabilities | Carrying value | fair value | recognising | |
in the SOFP | adjustments | SOFP line | ineffectiveness | |
£m | £m | £m | ||
Group | ||||
Fixed rate | Loans and advances | |||
residential loans | 2,639.0 | (22.4) | to customers | 20.9 |
Fixed rate | Loans and advances | |||
commercial loans | 29.8 | 1.7 | to customers | (0.8) |
Society | ||||
Fixed rate | Loans and advances | |||
residential loans | 2,508.0 | (21.1) | to customers | 18.6 |
| Intercompany loans* | 160.8 | 0.4 | Loans and advances | |
to customers | 1.5 |
Change in fair | ||||
Hedged assets | Accumulated | value used for | ||
and liabilities | Carrying value | fair value | recognising | |
in the SOFP | adjustments | SOFP line | ineffectiveness | |
£m | £m | £m | ||
Group | ||||
Fixed rate | Loans and advances | |||
| residential loans | 2,036.2 | (43.3) | to customers | 38.2 |
Fixed rate | Loans and advances | |||
| commercial loans | 35.6 | 2.4 | to customers | (1.0) |
Society | ||||
Fixed rate | Loans and advances | |||
| residential loans | 1,888.3 | (39.7) | to customers | 32.3 |
| Intercompany loans* | 183.5 | (1.2) | Loans and advances | |
to customers | 4.9 |
Group | Group | Society | Society | |
2025 | 2024 | 2025 | 2024 | |
£m | £m | £m | £m | |
Amortised cost | ||||
Loans fully secured on residential property | 5,316.2 | 4,701.4 | 4,558.1 | 3,822.3 |
Loans fully secured on land | 196.5 | 220.6 | - | - |
5,512.7 | 4,922.0 | 4,558.1 | 3,822.3 | |
At fair value through profit or loss | ||||
Loans fully secured on residential property | 5.6 | 7.0 | 5.6 | 7.0 |
5,518.3 | 4,929.0 | 4,563.7 | 3,829.3 | |
Fair value adjustment for hedged risk | (20.8) | (40.9) | (21.1) | (39.7) |
Less: impairment provisions | (99.4) | (103.0) | (4.3) | (3.6) |
5,398.1 | 4,785.1 | 4,538.3 | 3,786.0 |
| Group | Society | |||
Loans fully secured on | Loans fully | Loans fully secured on | ||
residential property | secured on land | Total | residential property | |
£m | £m | £m | £m | |
At 1 April 2024 | 10.9 | 92.1 | 103.0 | 3.6 |
Amounts written off | (0.2) | (10.0) | (10.2) | 0.4 |
Charge for the year comprising: | ||||
Provision for loan impairment | 0.6 | 7.0 | 7.6 | 1.0 |
Provision for securitisation assets | - | 0.3 | 0.3 | - |
Adjustments to provisions resulting from recoveries | (1.0) | - | (1.0) | (0.7) |
(Credit)/Charge for the year | (0.4) | 7.3 | 6.9 | 0.3 |
Deemed loans | - | (0.3) | (0.3) | - |
At 31 March 2025 | 10.3 | 89.1 | 99.4 | 4.3 |
| Group | Society | |||
Loans fully secured on | Loans fully | Loans fully secured on | ||
residential property | secured on land | Total | residential property | |
£m | £m | £m | £m | |
At 1 April 2023 | 10.2 | 79.1 | 89.3 | 2.3 |
Amounts written off | 0.2 | (0.7) | (0.5) | (0.1) |
Charge for the year comprising: | ||||
Provision for loan impairment | 1.5 | 13.7 | 15.2 | 1.8 |
Provision for securitisation assets | - | 0.5 | 0.5 | - |
Adjustments to provisions resulting from recoveries | (1.0) | - | (1.0) | (0.4) |
Charge for the year | 0.5 | 14.2 | 14.7 | 1.4 |
Deemed loans | - | (0.5) | (0.5) | - |
At 31 March 2024 | 10.9 | 92.1 | 103.0 | 3.6 |
Shares in subsidiary | Loans to subsidiary | |||||
undertakings | undertakings | Total | ||||
2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
Society | £m | £m | £m | £m | £m | £m |
Cost | ||||||
At beginning of year | 0.6 | 0.6 | 1,297.1 | 1,109.6 | 1,297.7 | 1,110.2 |
(Decrease)/Increase for the year | - | - | (150.3) | 187.5 | (150.3) | 187.5 |
At end of year | 0.6 | 0.6 | 1,146.8 | 1,297.1 | 1,147.4 | 1,297.7 |
Provisions | ||||||
At beginning of year | 0.5 | 0.5 | 226.9 | 213.4 | 227.4 | 213.9 |
Charge for the year | - | - | 8.0 | 13.5 | 8.0 | 13.5 |
At end of year | 0.5 | 0.5 | 234.9 | 226.9 | 235.4 | 227.4 |
Net book value at end of year | 0.1 | 0.1 | 911.9 | 1,070.2 | 912.0 | 1,070.3 |
Class of | Interest | ||
Name | Major activities | shares held | of Society |
West Bromwich Mortgage | |||
| Company Limited | Residential mortgage lending | Ordinary £1 shares | 100% |
West Bromwich Commercial | |||
| Limited | Commercial mortgage lending | Ordinary £1 shares | 100% |
West Bromwich Homes Limited | Investment in property for rental | Ordinary £1 shares | 100% |
Insignia Finance Limited | Holding company | Ordinary £500 shares | 100% |
White Label Lending Limited (1) | Second charge lending | Ordinary £1 shares | 100% |
Name | Country of incorporation | Principal activity |
Hawthorn Asset Co Limited (1) | United Kingdom | Securitisation entity - non trading |
Kenrick No.4 Holdings Limited | United Kingdom | Holding company |
Kenrick No.4 Plc | United Kingdom | Securitisation entity |
Goodwill | Purchased software | Development costs | Total | Goodwill | Purchased software | Development costs | Total | |
2025 | 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | |
Group | £m | £m | £m | £m | £m | £m | £m | £m |
Cost | ||||||||
At beginning of year | 0.5 | 19.5 | 35.8 | 55.8 | 0.5 | 19.3 | 28.6 | 48.4 |
Additions | - | 0.6 | 11.2 | 11.8 | - | 0.2 | 7.4 | 7.6 |
Transfers | - | (1.9) | 1.9 | - | - | - | - | - |
Disposals | - | (3.9) | (9.5) | (13.4) | - | - | - | - |
Write off of previously capitalised costs | - | - | - | - | - | - | (0.2) | (0.2) |
At end of year | 0.5 | 14.3 | 39.4 | 54.2 | 0.5 | 19.5 | 35.8 | 55.8 |
Aggregate amortisation | ||||||||
At beginning of year | 0.5 | 16.4 | 25.0 | 41.9 | 0.5 | 16.0 | 22.0 | 38.5 |
Charge for the year | - | 0.8 | 4.2 | 5.0 | - | 0.4 | 3.2 | 3.6 |
Disposals | - | (3.9) | (9.5) | (13.4) | - | - | (0.2) | (0.2) |
At end of year | 0.5 | 13.3 | 19.7 | 33.5 | 0.5 | 16.4 | 25.0 | 41.9 |
Net book value at end of year | - | 1.0 | 19.7 | 20.7 | - | 3.1 | 10.8 | 13.9 |
Net book value at beginning of year | - | 3.1 | 10.8 | 13.9 | - | 3.3 | 6.6 | 9.9 |
Purchased software | Development costs | Total | Purchased software | Development costs | Total | |
2025 | 2025 | 2025 | 2024 | 2024 | 2024 | |
Society | £m | £m | £m | £m | £m | £m |
Cost | ||||||
At beginning of year | 19.5 | 35.8 | 55.3 | 19.3 | 28.6 | 47.9 |
Additions | 0.6 | 11.2 | 11.8 | 0.2 | 7.4 | 7.6 |
Transfers | (1.9) | 1.9 | - | - | - | - |
Disposals | (3.9) | (9.5) | (13.4) | - | - | - |
Write off of previously capitalised costs | - | - | - | - | (0.2) | (0.2) |
At end of year | 14.3 | 39.4 | 53.7 | 19.5 | 35.8 | 55.3 |
Aggregate amortisation | ||||||
At beginning of year | 16.4 | 25.0 | 41.4 | 16.0 | 22.0 | 38.0 |
Charge for the year | 0.8 | 4.2 | 5.0 | 0.4 | 3.2 | 3.6 |
Disposals | (3.9) | (9.5) | (13.4) | - | (0.2) | (0.2) |
At end of year | 13.3 | 19.7 | 33.0 | 16.4 | 25.0 | 41.4 |
Net book value at end of year | 1.0 | 19.7 | 20.7 | 3.1 | 10.8 | 13.9 |
Net book value at beginning of year | 3.1 | 10.8 | 13.9 | 3.3 | 6.6 | 9.9 |
Group | Group | |
2025 | 2024 | |
£m | £m | |
Valuation | ||
At beginning of year | 148.7 | 152.7 |
Additions | 0.7 | 1.0 |
Disposals | (8.6) | (7.5) |
Revaluation gains | 2.4 | 2.5 |
At end of year | 143.2 | 148.7 |
| Land and buildings | ||||||
Equipment, | ||||||
fixtures, | ||||||
Freehold | Head | Leasehold | fittings and | Right-of-use | ||
branches | Office | improvements | vehicles | assets | Total | |
Group | £m | £m | £m | £m | £m | £m |
Cost or valuation | ||||||
At 1 April 2024 | 5.0 | 21.2 | 0.6 | 22.0 | 3.1 | 51.9 |
Additions | - | - | - | 0.7 | - | 0.7 |
Disposals | - | (1.2) | (0.1) | (11.5) | - | (12.8) |
At 31 March 2025 | 5.0 | 20.0 | 0.5 | 11.2 | 3.1 | 39.8 |
Accumulated | ||||||
depreciation | ||||||
At 1 April 2024 | 0.1 | 7.4 | 0.4 | 20.4 | 1.8 | 30.1 |
Charge for the year | 0.1 | 0.9 | - | 0.7 | 0.3 | 2.0 |
Disposals | - | (1.0) | (0.1) | (11.5) | - | (12.6) |
At 31 March 2025 | 0.2 | 7.3 | 0.3 | 9.6 | 2.1 | 19.5 |
Net book value | ||||||
At 31 March 2025 | 4.8 | 12.7 | 0.2 | 1.6 | 1.0 | 20.3 |
Land and buildings | ||||||
Equipment, | ||||||
fixtures, | ||||||
Freehold | Head | Leasehold | fittings and | Right-of-use | ||
branches | Office | improvements | vehicles | assets | Total | |
Group | £m | £m | £m | £m | £m | £m |
Cost or valuation | ||||||
At 1 April 2023 | 5.0 | 21.2 | 0.6 | 20.9 | 3.2 | 50.9 |
Additions | - | - | - | 1.1 | - | 1.1 |
Lease modifications | ||||||
and remeasurements | - | - | - | - | (0.1) | (0.1) |
At 31 March 2024 | 5.0 | 21.2 | 0.6 | 22.0 | 3.1 | 51.9 |
Accumulated | ||||||
depreciation | ||||||
At 1 April 2023 | - | 6.5 | 0.4 | 19.8 | 1.5 | 28.2 |
Charge for the year | 0.1 | 0.9 | - | 0.6 | 0.3 | 1.9 |
At 31 March 2024 | 0.1 | 7.4 | 0.4 | 20.4 | 1.8 | 30.1 |
Net book value | ||||||
At 31 March 2024 | 4.9 | 13.8 | 0.2 | 1.6 | 1.3 | 21.8 |
| Land and buildings | ||||||
Equipment, | ||||||
fixtures, | ||||||
Freehold | Leasehold | fittings and | Right-of- | |||
branches | Head Office | improvements | vehicles | use assets | Total | |
Society | £m | £m | £m | £m | £m | £m |
Cost or valuation | ||||||
At 1 April 2024 | 5.0 | 21.2 | 0.6 | 21.7 | 3.1 | 51.6 |
Additions | - | - | - | 0.7 | - | 0.7 |
Disposals | - | (1.2) | (0.1) | (11.5) | - | (12.8) |
At 31 March 2025 | 5.0 | 20.0 | 0.5 | 10.9 | 3.1 | 39.5 |
Accumulated | ||||||
depreciation | ||||||
At 1 April 2024 | 0.1 | 7.4 | 0.4 | 20.1 | 1.8 | 29.8 |
Charge for the year | 0.1 | 0.9 | - | 0.7 | 0.3 | 2.0 |
Disposals | - | (1.0) | (0.1) | (11.5) | - | (12.6) |
At 31 March 2025 | 0.2 | 7.3 | 0.3 | 9.3 | 2.1 | 19.2 |
Net book value | ||||||
At 31 March 2025 | 4.8 | 12.7 | 0.2 | 1.6 | 1.0 | 20.3 |
Land and buildings | ||||||
Equipment, | ||||||
fixtures, | ||||||
Freehold | Leasehold | fittings and | Right-of- | |||
branches | Head Office | improvements | vehicles | use assets | Total | |
Society | £m | £m | £m | £m | £m | £m |
Cost or valuation | ||||||
At 1 April 2023 | 5.0 | 21.2 | 0.6 | 20.6 | 3.2 | 50.6 |
Additions | - | - | - | 1.1 | - | 1.1 |
Lease modifications | ||||||
and remeasurements | - | - | - | - | (0.1) | (0.1) |
At 31 March 2024 | 5.0 | 21.2 | 0.6 | 21.7 | 3.1 | 51.6 |
Accumulated | ||||||
depreciation | ||||||
At 1 April 2023 | - | 6.5 | 0.4 | 19.5 | 1.5 | 27.9 |
Charge for the year | 0.1 | 0.9 | - | 0.6 | 0.3 | 1.9 |
At 31 March 2024 | 0.1 | 7.4 | 0.4 | 20.1 | 1.8 | 29.8 |
Net book value | ||||||
At 31 March 2024 | 4.9 | 13.8 | 0.2 | 1.6 | 1.3 | 21.8 |
Group | Group | Society | Society | |
2025 | 2024 | 2025 | 2024 | |
£m | £m | £m | £m | |
At beginning of year | 4.8 | 9.6 | 8.9 | 12.4 |
Current year Income | ||||
| Statement charge | (5.3) | (5.3) | (4.7) | (4.7) |
Amount recognised directly in | ||||
| other comprehensive income | 1.2 | 0.7 | 1.2 | 0.7 |
Adjustments in respect of | ||||
| prior years | (0.7) | (0.2) | (0.6) | 0.5 |
At end of year | - | 4.8 | 4.8 | 8.9 |
Group | Group | Society | Society | |
2025 | 2024 | 2025 | 2024 | |
£m | £m | £m | £m | |
Deferred tax assets | ||||
Accelerated tax depreciation | 1.1 | 5.8 | 1.1 | 5.7 |
Carried forward tax losses | 8.8 | 9.1 | 5.2 | 6.1 |
Other temporary differences | 3.0 | 4.1 | 0.6 | 0.8 |
12.9 | 19.0 | 6.9 | 12.6 | |
Deferred tax liabilities | ||||
Property valuations | (11.8) | (11.6) | (1.0) | (1.1) |
Other temporary differences | (0.7) | (1.0) | (0.7) | (1.0) |
Pensions and other post | ||||
| retirement benefits | (0.4) | (1.6) | (0.4) | (1.6) |
(12.9) | (14.2) | (2.1) | (3.7) |
Group | Group | Society | Society | |
2025 | 2024 | 2025 | 2024 | |
£m | £m | £m | £m | |
Accelerated tax depreciation | (4.7) | (2.4) | (4.5) | (2.3) |
Other provisions | (0.9) | (0.8) | - | - |
Carried forward tax losses | (0.2) | (2.6) | (0.8) | (1.9) |
Property valuations | (0.2) | 0.2 | - | - |
(6.0) | (5.6) | (5.3) | (4.2) |
Group | Group | Society | Society | |
2025 | 2024 | 2025 | 2024 | |
£m | £m | £m | £m | |
Prepayments and accrued income | 4.3 | 3.8 | 4.1 | 3.8 |
Other | - | 0.1 | - | - |
4.3 | 3.9 | 4.1 | 3.8 |
Group | Group | Society | Society | |
2025 | 2024 | 2025 | 2024 | |
£m | £m | £m | £m | |
Deemed loans | 4.8 | 5.2 | 450.2 | - |
Other customers | 24.3 | 31.8 | 24.2 | 31.7 |
29.1 | 37.0 | 474.4 | 31.7 |
Group | Group | Society | Society | |
2025 | 2024 | 2025 | 2024 | |
£m | £m | £m | £m | |
Non-recourse finance on | ||||
securitised advances | 289.8 | - | - | - |
289.8 | - | - | - |
Group | Group | Society | Society | |
2025 | 2024 | 2025 | 2024 | |
£m | £m | £m | £m | |
At beginning of year | - | - | - | - |
Financing cash flows | ||||
Proceeds from issue of debt | ||||
| securities | 300.0 | - | - | - |
Costs on issue of debt securities | (1.0) | - | - | - |
Repayments of debt securities | ||||
| in issue | (12.1) | - | - | - |
Non-cash flows: | ||||
Accrued interest | 2.8 | - | - | - |
Amortisation | 0.1 | - | - | - |
At end of year | 289.8 | - | - | - |
Group | Group | Society | Society | |
2025 | 2024 | 2025 | 2024 | |
£m | £m | £m | £m | |
Accruals | 12.5 | 11.0 | 11.9 | 10.6 |
Lease liabilities | 1.1 | 1.5 | 1.1 | 1.5 |
Other creditors | 5.2 | 5.1 | 4.9 | 4.8 |
18.8 | 17.6 | 17.9 | 16.9 |
2025 | 2024 | |
Group and Society | £m | £m |
At beginning of year | 1.5 | 1.9 |
Modifications/remeasurements of existing lease liabilities | - | (0.1) |
Interest charged | 0.1 | 0.1 |
Lease payments | (0.5) | (0.4) |
At end of year | 1.1 | 1.5 |
Group | Group | Society | Society | |
2025 | 2024 | 2025 | 2024 | |
£m | £m | £m | £m | |
At beginning of year | 0.5 | 0.5 | 0.4 | 0.4 |
(Release) for the year | (0.1) | - | (0.1) | - |
At end of year | 0.4 | 0.5 | 0.3 | 0.4 |
Number of shares | Carrying value | |||
2025 | 2024 | 2025 | 2024 | |
Group and Society | £m | £m | ||
Permanent interest bearing shares | ||||
At beginning of year | 7,847 | 7,847 | 7.8 | 7.8 |
Purchase and cancellation of PIBS | (3,909) | - | (3.9) | - |
At end of year | 3,938 | 7,847 | 3.9 | 7.8 |
Number of | CCDS nominal | Share | ||
shares | amount | premium | Total | |
Group and Society | £m | £m | £m | |
At 31 March 2024 | 1,288,813 | 1.3 | 125.7 | 127.0 |
At 31 March 2025 | 1,288,813 | 1.3 | 125.7 | 127.0 |
| 2025 | 2024 | |
Group and Society | £m | £m |
Subordinated notes due 2038 – 11.0% | 2.1 | 2.1 |
2025 | 2024 | |
Group and Society | £m | £m |
At beginning of year | 2.1 | 22.9 |
Financing cash flows | ||
Interest paid on subordinated liabilities | (0.2) | (1.8) |
Repurchase of subordinated liabilities | - | (20.4) |
Non-cash flows: | ||
Accrued interest (settled during the year) | 0.1 | 0.7 |
Accrued interest (carried forward) | 0.1 | 0.1 |
Movement in unamortised issue costs | - | 0.6 |
At end of year | 2.1 | 2.1 |
2025 | 2024 | |
Group and Society | £m | £m |
At beginning of year | 7.0 | 8.6 |
Interest added | 0.8 | 0.9 |
Redemptions | (2.1) | (2.7) |
Changes in fair value | (0.1) | 0.2 |
At end of year | 5.6 | 7.0 |
Before tax amount | Taxation | Net of tax amount | |
2025 | 2025 | 2025 | |
Group and Society | £m | £m | £m |
Fair value through other comprehensive | |||
| income investments | (0.6) | 0.2 | (0.4) |
Retirement benefit obligations | (4.5) | 1.1 | (3.4) |
Other comprehensive income | (5.1) | 1.3 | (3.8) |
Before tax amount | Taxation | Net of tax amount | |
2024 | 2024 | 2024 | |
Group and Society | £m | £m | £m |
Fair value through other comprehensive | |||
| income investments | 1.3 | (0.3) | 1.0 |
Retirement benefit obligations | (7.2) | 1.7 | (5.5) |
Other comprehensive income | (5.9) | 1.4 | (4.5) |
2025 | 2024 | 2023 | 2022 | 2021 | |
Group and Society | £m | £m | £m | £m | £m |
Net defined benefit pension | |||||
| scheme asset | (1.2) | (6.1) | (10.9) | (14.9) | (1.1) |
Group and Society | 2025 | 2024 | 2023 | 2022 | 2021 |
Pension increases in payment | |||||
(RPI capped at 5%) | 3.0% | 3.1% | 3.1% | 3.4% | 3.1% |
Pension increases in payment | |||||
(CPI capped at 2.5%) | 1.8% | 1.8% | 1.9% | 2.1% | 1.9% |
Discount rate | 5.8% | 4.8% | 4.8% | 2.8% | 2.1% |
Life expectancy of male | |||||
aged 65 at year end date | 21.3 | 21.2 | 21.5 | 21.6 | 21.8 |
Life expectancy of female | |||||
aged 65 at year end date | 23.6 | 23.5 | 23.7 | 23.8 | 23.9 |
Life expectancy of male | |||||
aged 65 at year end date | 22.6 | 22.5 | 22.8 | 22.9 | 23.1 |
plus 20 years | |||||
Life expectancy of female | |||||
aged 65 at year end date plus | 25.0 | 24.9 | 25.2 | 25.2 | 25.3 |
20 years |
2025 | 2024 | |
(Decrease)/Increase | (Decrease)/Increase | |
Group and Society | £m | £m |
Discount rate | ||
Effect on defined benefit obligation of a 1% increase | (7.5) | (9.6) |
Inflation | ||
Effect on defined benefit obligation of a 1% increase | 5.4 | 7.1 |
Life expectancy | ||
Effect on defined benefit obligation of a 1 year increase | 2.4 | 3.2 |
2025 | 2024 | 2023 | 2022 | 2021 | |
Group and Society | £m | £m | £m | £m | £m |
Present value of funded obligations | 69.6 | 82.3 | 83.9 | 109.7 | 119.9 |
Present value of unfunded obligations | 0.5 | 0.5 | 0.5 | 0.7 | 0.8 |
70.1 | 82.8 | 84.4 | 110.4 | 120.7 | |
Fair value of scheme assets | (71.3) | (88.9) | (95.3) | (125.3) | (121.8) |
Net asset in the Statement of Financial | |||||
| Position | (1.2) | (6.1) | (10.9) | (14.9) | (1.1) |
2025 | 2024 | 2023 | |
Group and Society | £m | £m | £m |
Interest cost | 3.9 | 3.9 | 3.0 |
Interest receivable on plan assets | (4.2) | (4.5) | (3.5) |
Running costs | 0.7 | 0.5 | 0.5 |
Total pension fund cost | 0.4 | (0.1) | - |
2025 | 2024 | |
Group and Society | £m | £m |
Actuarial (gains)/losses arising from: | ||
Financial assumptions | (8.8) | (1.2) |
Demographic assumptions | (0.2) | (0.7) |
Experience adjustments | (3.5) | 0.4 |
Loss on plan assets (excluding interest) | 17.0 | 8.7 |
Total amount recognised in Other Comprehensive Income | 4.5 | 7.2 |
2025 | 2024 | 2023 | |
Group and Society | £m | £m | £m |
Fair value of scheme assets at beginning of year | 88.9 | 95.3 | 125.3 |
Interest receivable on plan assets | 4.2 | 4.5 | 3.5 |
Actuarial losses | (17.0) | (8.7) | (36.0) |
Contribution by employer | - | 2.3 | 6.8 |
Running costs | (0.7) | (0.5) | (0.5) |
Benefits paid | (4.1) | (4.0) | (3.8) |
Fair value of scheme assets at end of year | 71.3 | 88.9 | 95.3 |
Group and Society | 2025 | 2024 | 2023 | 2022 | 2021 |
Experience (losses)/gains on scheme assets: | |||||
Amount (£m) | (17.0) | (8.7) | (36.0) | 0.7 | 13.2 |
Percentage of scheme assets | (19%) | 9% | 29% | 1% | 12% |
Experience (gains)/losses on scheme liabilities: | |||||
Amount (£m) | (12.5) | (1.5) | 7.6 | 2.0 | (0.6) |
Percentage of scheme liabilities | (15%) | (2%) | 7% | 2% | (1%) |
2025 | 2024 | 2023 | |
Group and Society | £m | £m | £m |
Diversified growth fund (Quoted) | - | - | 1.8 |
Corporate bonds (Quoted) | - | 11.8 | 14.2 |
Fixed interest government bonds (Quoted) | - | 7.6 | - |
Index-linked government bonds (Quoted) | - | 21.1 | - |
Liability driven investment (Quoted) | - | 12.6 | 25.0 |
Short duration credit (Quoted) | - | 2.5 | 14.4 |
Insurance asset (Unquoted) | 69.1 | 12.4 | 12.9 |
Cash and other assets (Quoted) | 2.2 | 20.9 | 27.0 |
71.3 | 88.9 | 95.3 |
Fair value | ||||
through other | Fair value | |||
comprehensive | through profit | |||
Amortised cost | income | or loss | Total | |
Group | £m | £m | £m | £m |
Assets | ||||
Cash and balances with | ||||
| the Bank of England | 159.8 | - | - | 159.8 |
Loans and advances to credit | ||||
| institutions | 88.8 | - | - | 88.8 |
Investment securities | - | 467.3 | 0.3 | 467.6 |
Derivative financial instruments | - | - | 44.9 | 44.9 |
Loans and advances to customers | 5,392.5 | - | 5.6 | 5,398.1 |
Total financial assets | 5,641.1 | 467.3 | 50.8 | 6,159.2 |
Non-financial assets | 202.6 | |||
Total assets | 6,361.8 | |||
Fair value | ||||
through profit | ||||
Amortised cost | or loss | Total | ||
£m | £m | £m | ||
Liabilities | ||||
Shares | 5,071.6 | - | 5,071.6 | |
Amounts due to credit institutions | 459.1 | - | 459.1 | |
Amounts due to other customers | 29.1 | - | 29.1 | |
Derivative financial instruments | - | 16.8 | 16.8 | |
Debt securities in issue | 289.8 | - | 289.8 | |
Subordinated liabilities | 2.1 | - | 2.1 | |
Total financial liabilities | 5,851.7 | 16.8 | 5,868.5 | |
Non-financial liabilities | 32.1 | |||
Total liabilities | 5,900.6 |
Fair value | ||||
through other | Fair value | |||
comprehensive | through profit | |||
Amortised cost | income | or loss | Total | |
Group | ||||
£m | £m | £m | £m | |
Assets | ||||
Cash and balances with | ||||
the Bank of England | 491.6 | - | - | 491.6 |
Loans and advances to | ||||
credit institutions | 46.3 | - | - | 46.3 |
Investment securities | - | 391.1 | 0.4 | 391.5 |
Derivative financial instruments | - | - | 61.8 | 61.8 |
Loans and advances to customers | 4,778.1 | - | 7.0 | 4,785.1 |
Total financial assets | 5,316.0 | 391.1 | 69.2 | 5,776.3 |
Non-financial assets | 213.4 | |||
Total assets | 5,989.7 | |||
Fair value | ||||
through profit | ||||
Amortised cost | or loss | Total | ||
£m | £m | £m | ||
Liabilities | ||||
Shares | 4,670.6 | - | 4,670.6 | |
Amounts due to credit institutions | 788.2 | - | 788.2 | |
Amounts due to other customers | 37.0 | - | 37.0 | |
Derivative financial instruments | - | 12.8 | 12.8 | |
Subordinated liabilities | 2.1 | - | 2.1 | |
Total financial liabilities | 5,497.9 | 12.8 | 5,510.7 | |
Non-financial liabilities | 34.3 | |||
Total liabilities | 5,545.0 |
Fair value | ||||
through other | Fair value | |||
comprehensive | through profit | |||
Amortised cost | income | or loss | Total | |
Society | £m | £m | £m | £m |
Assets | ||||
Cash and balances with the | ||||
Bank of England | 159.8 | - | - | 159.8 |
Loans and advances to credit | ||||
institutions | 58.4 | - | - | 58.4 |
Investment securities | 191.0 | 467.3 | 0.3 | 658.6 |
Derivative financial instruments | - | - | 36.2 | 36.2 |
Loans and advances to | ||||
customers | 4,532.7 | - | 5.6 | 4,538.3 |
Investments | 912.0 | - | - | 912.0 |
Total financial assets | 5,853.9 | 467.3 | 42.1 | 6,363.3 |
Non-financial assets | 53.2 | |||
Total assets | 6,416.5 | |||
Fair value | ||||
through profit | ||||
Amortised cost | or loss | Total | ||
£m | £m | £m | ||
Liabilities | ||||
Shares | 5,071.6 | - | 5,071.6 | |
Amounts due to credit | ||||
institutions | 460.2 | - | 460.2 | |
Amounts due to other | ||||
customers | 474.4 | - | 474.4 | |
Derivative financial instruments | - | 16.8 | 16.8 | |
Subordinated liabilities | 2.1 | - | 2.1 | |
Total financial liabilities | 6,008.3 | 16.8 | 6,025.1 | |
Non-financial liabilities | 20.3 | |||
Total liabilities | 6,045.4 |
Fair value | ||||
through other | Fair value | |||
comprehensive | through profit | |||
Amortised cost | income | or loss | Total | |
Society | £m | £m | £m | £m |
Assets | ||||
Cash and balances with the | ||||
Bank of England | 491.6 | - | - | 491.6 |
Loans and advances to credit | ||||
institutions | 44.7 | - | - | 44.7 |
Investment securities | - | 391.1 | 0.4 | 391.5 |
Derivative financial instruments | - | - | 61.7 | 61.7 |
Loans and advances to | ||||
customers | 3,779.0 | - | 7.0 | 3,786.0 |
Investments | 1,070.3 | - | - | 1,070.3 |
Total financial assets | 5,385.6 | 391.1 | 69.1 | 5,845.8 |
Non-financial assets | 58.2 | |||
Total assets | 5,904.0 | |||
Fair value | ||||
through profit | ||||
Amortised cost | or loss | Total | ||
£m | £m | £m | ||
Liabilities | ||||
Shares | 4,670.6 | - | 4,670.6 | |
Amounts due to credit | ||||
institutions | 788.2 | - | 788.2 | |
Amounts due to other | ||||
customers | 31.7 | - | 31.7 | |
Derivative financial instruments | - | 12.8 | 12.8 | |
Subordinated liabilities | 2.1 | - | 2.1 | |
Total financial liabilities | 5,492.6 | 12.8 | 5,505.4 | |
Non-financial liabilities | 23.0 | |||
Total liabilities | 5,528.4 |
Carrying | Fair value | Fair value | Fair value | Fair value | |
value | Level 1 | Level 2 | Level 3 | Total | |
Group | £m | £m | £m | £m | £m |
Financial assets | |||||
Cash and balances with the | |||||
Bank of England | 159.8 | 159.8 | - | - | 159.8 |
Loans and advances to credit | |||||
institutions | 88.8 | - | 88.8 | - | 88.8 |
Loans and advances to customers | 5,392.5 | - | - | 5,503.1 | 5,503.1 |
5,641.1 | 159.8 | 88.8 | 5,503.1 | 5,751.7 | |
Financial liabilities | |||||
Shares | 5,071.6 | - | - | 5,052.4 | 5,052.4 |
Amounts due to credit institutions | 459.1 | - | 459.1 | - | 459.1 |
Amounts due to other customers | 29.1 | - | 24.3 | 4.7 | 29.0 |
Debt securities in issue | 289.8 | 290.2 | - | - | 290.2 |
Subordinated liabilities | 2.1 | - | 2.1 | - | 2.1 |
5,851.7 | 290.2 | 485.5 | 5,057.1 | 5,832.8 |
Carrying | Fair value | Fair value | Fair value | Fair value | |
value | Level 1 | Level 2 | Level 3 | Total | |
Group | £m | £m | £m | £m | £m |
Financial assets | |||||
Loans and advances to | |||||
credit institutions | 46.3 | - | 46.3 | - | 46.3 |
Loans and advances to customers | 4,778.1 | - | - | 4,866.9 | 4,866.9 |
4,824.4 | - | 46.3 | 4,866.9 | 4,913.2 | |
Financial liabilities | |||||
Shares | 4,670.6 | - | - | 4,650.6 | 4,650.6 |
Amounts due to credit institutions | 788.2 | - | 788.2 | - | 788.2 |
Amounts due to other customers | 37.0 | - | 31.8 | 5.0 | 36.8 |
Subordinated liabilities | 2.1 | - | 2.1 | - | 2.1 |
5,497.9 | - | 822.1 | 4,655.6 | 5,477.7 |
Carrying | Fair value | Fair value | Fair value | Fair value | |
value | Level 1 | Level 2 | Level 3 | Total | |
Society | £m | £m | £m | £m | £m |
Financial assets | |||||
Cash and balances with the | |||||
Bank of England | 159.8 | 159.8 | - | - | 159.8 |
Loans and advances to credit | |||||
institutions | 58.4 | - | 58.4 | - | 58.4 |
Investment securities | 191.0 | - | 191.4 | - | 191.4 |
Loans and advances to customers | 4,532.7 | - | - | 4,977.1 | 4,977.1 |
Investments | 912.0 | - | - | 912.0 | 912.0 |
5,853.9 | 159.8 | 249.8 | 5,889.1 | 6,298.7 | |
Financial liabilities | |||||
Shares | 5,071.6 | - | - | 5,052.4 | 5,052.4 |
Amounts due to credit institutions | 460.2 | - | 460.2 | - | 460.2 |
Amounts due to other customers | 474.4 | - | 24.2 | 465.7 | 489.9 |
Subordinated liabilities | 2.1 | - | 2.1 | - | 2.1 |
6,008.3 | - | 486.5 | 5,518.1 | 6,004.6 |
Carrying | Fair value | Fair value | Fair value | Fair value | |
value | Level 1 | Level 2 | Level 3 | Total | |
Society | £m | £m | £m | £m | £m |
Financial assets | |||||
Loans and advances to credit | |||||
institutions | 44.7 | - | 44.7 | - | 44.7 |
Loans and advances to customers | 3,779.0 | - | - | 3,966.2 | 3,966.2 |
Investments | 1,070.3 | - | - | 1,070.3 | 1,070.3 |
4,894.0 | - | 44.7 | 5,036.5 | 5,081.2 | |
Financial liabilities | |||||
Shares | 4,670.6 | - | - | 4,650.6 | 4,650.6 |
Amounts due to credit institutions | 788.2 | - | 788.2 | - | 788.2 |
Amounts due to other customers | 31.7 | - | 31.7 | - | 31.7 |
Subordinated liabilities | 2.1 | - | 2.1 | - | 2.1 |
5,492.6 | - | 822.0 | 4,650.6 | 5,472.6 |
Level 1 | Level 2 | Level 3 | Total | |
2025 | 2025 | 2025 | 2025 | |
Group | £m | £m | £m | £m |
Financial assets | ||||
Investment securities | ||||
At fair value through other | ||||
| comprehensive income | 467.3 | - | - | 467.3 |
At fair value through profit or loss | 0.3 | - | - | 0.3 |
Derivative financial instruments | - | 44.9 | - | 44.9 |
Loans and advances to customers | - | - | 5.6 | 5.6 |
467.6 | 44.9 | 5.6 | 518.1 | |
Financial liabilities | ||||
Derivative financial instruments | - | 16.8 | - | 16.8 |
- | 16.8 | - | 16.8 |
Level 1 | Level 2 | Level 3 | Total | |
2024 | 2024 | 2024 | 2024 | |
Group | £m | £m | £m | £m |
Financial assets | ||||
Investment securities | ||||
At fair value through other | ||||
| comprehensive income | 391.1 | - | - | 391.1 |
At fair value through profit or loss | 0.4 | - | - | 0.4 |
Derivative financial instruments | - | 61.8 | - | 61.8 |
Loans and advances to customers | - | - | 7.0 | 7.0 |
391.5 | 61.8 | 7.0 | 460.3 | |
Financial liabilities | ||||
Derivative financial instruments | - | 12.8 | - | 12.8 |
- | 12.8 | - | 12.8 |
Level 1 | Level 2 | Level 3 | Total | |
2025 | 2025 | 2025 | 2025 | |
Society | £m | £m | £m | £m |
Financial assets | ||||
Investment securities | ||||
At fair value through other | ||||
| comprehensive income | 467.3 | - | - | 467.3 |
At fair value through profit or loss | 0.3 | - | - | 0.3 |
Derivative financial instruments | - | 36.2 | - | 36.2 |
Loans and advances to customers | - | - | 5.6 | 5.6 |
467.6 | 36.2 | 5.6 | 509.4 | |
Financial liabilities | ||||
Derivative financial instruments | - | 16.8 | - | 16.8 |
- | 16.8 | - | 16.8 |
Level 1 | Level 2 | Level 3 | Total | |
2024 | 2024 | 2024 | 2024 | |
Society | £m | £m | £m | £m |
Financial assets | ||||
Investment securities | ||||
At fair value through other | ||||
| comprehensive income | 391.1 | - | - | 391.1 |
At fair value through profit or loss | 0.4 | - | - | 0.4 |
Derivative financial instruments | - | 61.7 | - | 61.7 |
Loans and advances to customers | - | - | 7.0 | 7.0 |
391.5 | 61.7 | 7.0 | 460.2 | |
Financial liabilities | ||||
Derivative financial instruments | - | 12.8 | - | 12.8 |
- | 12.8 | - | 12.8 |
2025 | 2024 | |
Group and Society | £m | £m |
Equity release portfolio | ||
At beginning of year | 7.0 | 8.6 |
Items recognised in the Income Statement | ||
Interest receivable and similar income | 0.8 | 0.9 |
Fair value (losses)/gains on financial instruments | (0.1) | 0.2 |
Redemptions | (2.1) | (2.7) |
At end of year | 5.6 | 7.0 |
Group | Group | Society | Society | |
2025 | 2024 | 2025 | 2024 | |
Concentration by loan type | £m | £m | £m | £m |
Prime owner occupied | 4,433.8 | 3,676.0 | 4,383.3 | 3,615.9 |
Buy to let | 855.8 | 995.2 | 174.4 | 206.0 |
Other | 26.0 | 29.9 | 0.4 | 0.4 |
Gross balances | 5,315.6 | 4,701.1 | 4,558.1 | 3,822.3 |
Expected credit loss provisions | (10.3) | (10.9) | (4.3) | (3.6) |
Fair value hedge adjustments | (22.4) | (43.3) | (21.1) | (39.7) |
5,282.9 | 4,646.9 | 4,532.7 | 3,779.0 |
Group | Society | |||||||
Probability of | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total |
default range (%) | £m | £m | £m | £m | £m | £m | £m | £m |
0.00 to < 0.25 | 1,466.2 | 79.5 | - | 1,545.7 | 1,205.8 | 51.1 | - | 1,256.9 |
0.25 to < 0.50 | 2,377.4 | 223.6 | - | 2,601.0 | 2,314.1 | 208.3 | - | 2,522.4 |
0.50 to < 0.75 | 272.6 | 133.4 | - | 406.0 | 241.4 | 123.1 | - | 364.5 |
0.75 to < 1.00 | 47.2 | 89.0 | - | 136.2 | 23.9 | 79.2 | - | 103.1 |
1.00 to < 5.00 | 181.2 | 190.4 | - | 371.6 | 3.8 | 172.4 | - | 176.2 |
5.00 to < 10.00 | 24.9 | 57.0 | - | 81.9 | 4.4 | 32.9 | - | 37.3 |
10.00 to < 100.00 | 25.8 | 54.3 | - | 80.1 | 13.4 | 40.5 | - | 53.9 |
100.00 (default) | - | - | 88.9 | 88.9 | - | - | 43.7 | 43.7 |
Second charge | - | 3.1 | 1.1 | 4.2 | - | 0.1 | - | 0.1 |
4,395.3 | 830.3 | 90.0 | 5,315.6 | 3,806.8 | 707.6 | 43.7 | 4,558.1 | |
| Group | Society | |||||||
Probability of | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total |
default range (%) | £m | £m | £m | £m | £m | £m | £m | £m |
0.00 to < 0.25 | 3,099.4 | 164.7 | 70.1 | 3,334.2 | 2,792.4 | 148.7 | 30.0 | 2,971.1 |
0.25 to < 0.50 | 208.4 | 34.4 | - | 242.8 | 92.2 | 18.7 | - | 110.9 |
0.50 to < 0.75 | 329.4 | 32.9 | - | 362.3 | 327.0 | 32.0 | - | 359.0 |
0.75 to < 1.00 | 42.3 | 25.5 | - | 67.8 | 10.1 | 13.2 | - | 23.3 |
1.00 to < 5.00 | 309.9 | 314.1 | - | 624.0 | 61.7 | 258.6 | - | 320.3 |
5.00 to < 10.00 | 6.3 | 2.3 | - | 8.6 | 3.9 | 1.9 | - | 5.8 |
10.00 to < 100.00 | 10.1 | 32.4 | (0.1) | 42.4 | 4.8 | 22.4 | - | 27.2 |
100.00 (default) | - | - | 14.0 | 14.0 | - | - | 4.6 | 4.6 |
Second charge | 2.9 | 1.3 | 0.8 | 5.0 | - | 0.1 | - | 0.1 |
4,008.7 | 607.6 | 84.8 | 4,701.1 | 3,292.1 | 495.6 | 34.6 | 3,822.3 | |
Group | Group | Society | Society | |
2025 | 2024 | 2025 | 2024 | |
£m | £m | £m | £m | |
Not past due | 5,236.9 | 4,630.8 | 4,515.3 | 3,788.7 |
Past due 1 to 3 months | 25.5 | 26.0 | 16.4 | 14.6 |
Past due 3 to 6 months | 18.6 | 15.8 | 11.2 | 7.1 |
Past due 6 to 12 months | 14.0 | 17.5 | 7.9 | 7.0 |
Past due over 12 months | 14.0 | 7.8 | 5.6 | 4.1 |
Possessions | 6.6 | 3.2 | 1.7 | 0.8 |
5,315.6 | 4,701.1 | 4,558.1 | 3,822.3 |
Group | Society | |||||
Expected | Expected | |||||
Gross | credit loss | Provision | Gross | credit loss | Provision | |
exposure | provision | coverage | exposure | provision | coverage | |
£m | £m | % | £m | £m | % | |
Residential loans at | ||||||
amortised cost | ||||||
Stage 1 | 4,395.3 | 1.4 | 0.03% | 3,806.8 | 0.9 | 0.02% |
Stage 2 | ||||||
> 30 days past due | 16.9 | 0.2 | 1.18% | 11.8 | 0.2 | 1.69% |
Other SICR indicators | 813.4 | 3.5 | 0.43% | 695.8 | 2.2 | 0.32% |
Provision overlays | - | 1.8 | - | - | 0.1 | - |
Stage 3 | 90.0 | 3.4 | 3.78% | 43.7 | 0.9 | 2.06% |
5,315.6 | 10.3 | 0.19% | 4,558.1 | 4.3 | 0.09% | |
Loan commitments | ||||||
Stage 1 | 250.2 | - | 0.0% | 250.0 | - | 0.0% |
Group | Society | |||||
Expected | Expected | |||||
Gross | credit loss | Provision | Gross | credit loss | Provision | |
exposure | provision | coverage | exposure | provision | coverage | |
£m | £m | % | £m | £m | % | |
Residential loans at | ||||||
amortised cost | ||||||
Stage 1 | 4,008.7 | 1.1 | 0.03% | 3,292.0 | 0.4 | 0.01% |
Stage 2 | ||||||
> 30 days past due | 16.7 | 0.2 | 1.20% | 9.8 | 0.2 | 2.04% |
Other SICR indicators | 590.9 | 2.0 | 0.34% | 485.8 | 1.0 | 0.21% |
Provision overlays | - | 3.9 | - | - | 1.0 | - |
Stage 3 | 84.8 | 3.7 | 4.36% | 34.7 | 1.0 | 2.88% |
4,701.1 | 10.9 | 0.23% | 3,822.3 | 3.6 | 0.09% | |
Loan commitments | ||||||
Stage 1 | 347.0 | - | 0.0% | 346.5 | - | 0.0% |
| Group | Society | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Gross exposure | ||||||||
At 1 April 2024 | 4,008.7 | 607.6 | 84.8 | 4,701.1 | 3,292.1 | 495.6 | 34.6 | 3,822.3 |
Transfers due to | ||||||||
increased credit risk: | ||||||||
From stage 1 to | ||||||||
| stage 2 | (451.0) | 450.9 | - | (0.1) | (398.8) | 398.8 | - | - |
From stage 1 to | ||||||||
| stage 3 | (12.6) | - | 12.6 | - | (7.5) | - | 7.5 | - |
From stage 2 to | ||||||||
| stage 3 | - | (18.0) | 17.9 | (0.1) | - | (11.6) | 11.6 | - |
Transfers due to | ||||||||
decreased credit risk: | ||||||||
From stage 2 to | ||||||||
| stage 1 | 143.6 | (143.6) | - | - | 119.1 | (119.1) | - | - |
From stage 3 to | ||||||||
| stage 1 | 1.1 | - | (1.1) | - | 0.5 | - | (0.5) | - |
From stage 3 to | ||||||||
| stage 2 | - | 5.6 | (5.6) | - | - | 2.8 | (2.8) | - |
Mortgage advances | 1,258.5 | - | - | 1,258.5 | 1,258.5 | - | - | 1,258.5 |
Net redemptions and | ||||||||
| repayments | (551.5) | (72.2) | (17.3) | (641.0) | (456.9) | (58.9) | (6.5) | (522.3) |
Amounts written off | - | - | (1.2) | (1.2) | - | - | (0.2) | (0.2) |
Other movements | (1.5) | - | (0.1) | (1.6) | (0.2) | - | - | (0.2) |
At 31 March 2025 | 4,395.3 | 830.3 | 90.0 | 5,315.6 | 3,806.8 | 707.6 | 43.7 | 4,558.1 |
Group | Society | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Gross exposure | ||||||||
At 1 April 2023 | 3,870.8 | 362.9 | 64.8 | 4,298.5 | 2,990.4 | 273.7 | 25.9 | 3,290.0 |
Transfers due to | ||||||||
increased credit risk: | ||||||||
From stage 1 to | ||||||||
| stage 2 | (376.7) | 376.7 | - | - | (317.6) | 317.6 | - | - |
From stage 1 to | ||||||||
| stage 3 | (16.9) | - | 16.9 | - | (5.9) | - | 5.9 | - |
From stage 2 to | ||||||||
stage 3 | - | (25.2) | 25.2 | - | - | (11.1) | 11.1 | - |
Transfers due to | ||||||||
decreased credit risk: | ||||||||
From stage 2 to | ||||||||
| stage 1 | 67.4 | (67.4) | - | - | 53.6 | (53.6) | - | - |
From stage 3 to | ||||||||
| stage 1 | 0.9 | - | (0.9) | - | 0.3 | - | (0.3) | - |
From stage 3 to | ||||||||
stage 2 | - | 4.1 | (4.1) | - | - | 2.4 | (2.4) | - |
Mortgage advances | 1,064.1 | - | - | 1,064.1 | 1,057.6 | - | - | 1,057.6 |
Net redemptions and | ||||||||
| repayments | (602.8) | (43.5) | (16.7) | (663.0) | (488.3) | (33.4) | (5.6) | (527.3) |
Amounts written off | - | - | (0.3) | (0.3) | - | - | - | - |
Other movements | 1.9 | - | (0.1) | 1.8 | 2.0 | - | - | 2.0 |
At 31 March 2024 | 4,008.7 | 607.6 | 84.8 | 4,701.1 | 3,292.1 | 495.6 | 34.6 | 3,822.3 |
| Group | Society | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Expected credit loss | ||||||||
provision | ||||||||
At 1 April 2024 | 1.1 | 6.1 | 3.7 | 10.9 | 0.4 | 2.2 | 1.0 | 3.6 |
Transfers due to | ||||||||
increased credit risk: | ||||||||
From stage 1 to | ||||||||
| stage 2 | (0.1) | 2.3 | - | 2.2 | - | 1.5 | - | 1.5 |
From stage 1 to | ||||||||
| stage 3 | (0.1) | - | 0.3 | 0.2 | - | - | 0.1 | 0.1 |
From stage 2 to | ||||||||
| stage 3 | - | (0.2) | 0.4 | 0.2 | - | (0.1) | 0.2 | 0.1 |
Transfers due to | ||||||||
decreased credit risk: | ||||||||
From stage 2 to | ||||||||
| stage 1 | 0.1 | (0.3) | - | (0.2) | 0.1 | (0.1) | - | - |
From stage 3 to | ||||||||
| stage 1 | - | - | - | - | - | (0.1) | - | (0.1) |
From stage 3 to | ||||||||
| stage 2 | - | - | (0.1) | (0.1) | - | - | - | - |
Remeasurement of | ||||||||
expected credit losses | 0.7 | - | 1.0 | 1.7 | 0.5 | 0.1 | 0.1 | 0.7 |
with no stage transfer | ||||||||
Redemptions | (0.2) | (0.1) | - | (0.3) | (0.1) | (0.1) | (0.2) | (0.4) |
Amounts written off | - | - | (1.2) | (1.2) | - | - | (0.2) | (0.2) |
| Movement in provision | ||||||||
| overlays | - | (2.0) | - | (2.0) | - | (0.8) | - | (0.8) |
Other movements | (0.1) | (0.3) | (0.7) | (1.1) | - | (0.1) | (0.1) | (0.2) |
At 31 March 2025 | 1.4 | 5.5 | 3.4 | 10.3 | 0.9 | 2.5 | 0.9 | 4.3 |
Group | Society | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Expected credit loss | ||||||||
provision | ||||||||
At 1 April 2023 | 1.1 | 6.7 | 2.4 | 10.2 | 0.2 | 1.6 | 0.5 | 2.3 |
Transfers due to | ||||||||
increased credit risk: | ||||||||
From stage 1 to | ||||||||
stage 2 | (0.1) | 1.6 | - | 1.5 | - | 0.9 | - | 0.9 |
From stage 1 to | ||||||||
stage 3 | (0.1) | - | 0.6 | 0.5 | - | - | 0.2 | 0.2 |
From stage 2 to | ||||||||
stage 3 | - | (0.2) | 0.7 | 0.5 | - | (0.1) | 0.2 | 0.1 |
Transfers due to | ||||||||
decreased credit risk: | ||||||||
From stage 2 to | ||||||||
stage 1 | - | (0.2) | - | (0.2) | - | (0.1) | - | (0.1) |
From stage 3 to | ||||||||
stage 2 | - | 0.1 | (0.1) | - | - | - | - | - |
Remeasurement of | ||||||||
expected credit losses | 0.4 | (0.2) | 1.0 | 1.2 | 0.2 | (0.1) | 0.3 | 0.4 |
with no stage transfer | ||||||||
Redemptions | (0.2) | (0.1) | (0.5) | (0.8) | - | - | (0.1) | (0.1) |
Amounts written off | - | - | (0.3) | (0.3) | - | - | - | - |
Other movements | 0.2 | (0.1) | (0.1) | - | - | - | (0.1) | (0.1) |
Movement in provision | ||||||||
overlays | (0.2) | (1.5) | - | (1.7) | - | - | - | - |
At 31 March 2024 | 1.1 | 6.1 | 3.7 | 10.9 | 0.4 | 2.2 | 1.0 | 3.6 |
Group | Group | Society | Society | |
2025 | 2024 | 2025 | 2024 | |
£m | £m | £m | £m | |
East Anglia | 150.2 | 121.0 | 132.3 | 98.7 |
East Midlands | 586.5 | 491.0 | 522.3 | 414.8 |
Greater London | 465.1 | 461.9 | 295.8 | 272.7 |
Northern Ireland | 1.9 | 2.4 | - | - |
North | 257.9 | 225.6 | 229.7 | 192.9 |
North West | 779.1 | 678.4 | 687.6 | 573.5 |
Scotland | 38.4 | 46.6 | 8.9 | 11.3 |
South East | 1,008.7 | 874.1 | 858.1 | 700.9 |
South West | 424.6 | 362.7 | 378.1 | 306.8 |
Wales | 247.1 | 227.6 | 214.2 | 189.8 |
West Midlands | 739.0 | 675.1 | 672.2 | 594.4 |
Yorkshire | 617.1 | 534.7 | 558.9 | 466.5 |
5,315.6 | 4,701.1 | 4,558.1 | 3,822.3 |
Group | Group | Society | Society | |
2025 | 2024 | 2025 | 2024 | |
£m | £m | £m | £m | |
>95% | 15.5 | 135.2 | 15.8 | 135.0 |
91% - 95% | 327.1 | 323.1 | 326.9 | 322.9 |
86% - 90% | 618.5 | 286.8 | 618.3 | 286.6 |
76% - 85% | 885.7 | 502.0 | 807.9 | 413.7 |
51% - 75% | 1,959.9 | 1,993.7 | 1,635.4 | 1,581.6 |
<51% | 1,508.9 | 1,460.3 | 1,153.8 | 1,082.5 |
5,315.6 | 4,701.1 | 4,558.1 | 3,822.3 |
Group | Group | Society | Society | |
2025 | 2024 | 2025 | 2024 | |
Fair value of collateral held | £m | £m | £m | £m |
Stage 1 | 9,368.6 | 8,656.8 | 7,998.9 | 7,034.1 |
Stage 2 | 1,562.0 | 1,222.4 | 1,254.0 | 956.4 |
Stage 3 | 216.0 | 207.6 | 103.2 | 86.9 |
11,146.6 | 10,086.8 | 9,356.1 | 8,077.4 |
Term | |||||
Arrangements | Concessions | Capitalisation | extensions | Total | |
2025 | 2025 | 2025 | 2025 | 2025 | |
Group | £m | £m | £m | £m | £m |
Not past due | 4.2 | - | 1.5 | 0.1 | 5.8 |
Past due 1 to 3 months | 1.5 | - | - | - | 1.5 |
Past due 3 to 6 months | 0.9 | 0.4 | - | - | 1.3 |
Past due 6 to 12 months | 1.0 | - | 0.1 | - | 1.1 |
Past due over 12 months | 2.6 | - | - | - | 2.6 |
10.2 | 0.4 | 1.6 | 0.1 | 12.3 |
Term | |||||
Arrangements | Concessions | Capitalisation | extensions | Total | |
2024 | 2024 | 2024 | 2024 | 2024 | |
Group | £m | £m | £m | £m | £m |
Not past due | 7.9 | - | 1.0 | 0.5 | 9.4 |
Past due 1 to 3 months | 1.5 | - | 0.3 | - | 1.8 |
Past due 3 to 6 months | 0.7 | - | 0.1 | - | 0.8 |
Past due 6 to 12 months | 1.3 | - | - | - | 1.3 |
Past due over 12 months | 2.3 | - | - | - | 2.3 |
13.7 | - | 1.4 | 0.5 | 15.6 |
Group | Group | |
2025 | 2024 | |
£m | £m | |
Concentration by loan type | ||
Loans secured on commercial property | 196.5 | 220.5 |
Loans secured on residential property | 0.6 | 0.7 |
Gross balances | 197.1 | 221.2 |
Fair value adjustments | 1.7 | 2.4 |
Gross exposures | 198.8 | 223.6 |
Impairment provisions | (89.1) | (92.1) |
109.7 | 131.5 |
Group | ||||
Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | |
Performing | 27.7 | - | - | 27.7 |
Default: | ||||
In Law of Property Act Receivership | - | - | 170.3 | 170.3 |
Other default | - | - | 0.8 | 0.8 |
27.7 | - | 171.1 | 198.8 | |
| Group | ||||
Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | |
Performing | 29.6 | - | - | 29.6 |
Watchlist | - | 7.2 | - | 7.2 |
Default: | ||||
In Law of Property Act Receivership | - | - | 184.9 | 184.9 |
Other default | - | - | 1.9 | 1.9 |
29.6 | 7.2 | 186.8 | 223.6 | |
Group | Group | |
2025 | 2024 | |
£m | £m | |
Not past due | 66.7 | 110.9 |
Past due up to 3 months | 12.4 | 1.3 |
Past due 3 to 6 months | - | 11.8 |
Past due 6 to 12 months | 28.5 | 32.8 |
Past due over 12 months | 91.2 | 66.8 |
198.8 | 223.6 |
| Group | |||
Expected credit loss | |||
Gross exposure | provision | Provision coverage | |
£m | £m | % | |
Commercial loans | |||
Stage 1 | 27.7 | 0.4 | 1.44% |
Stage 3 | |||
Provision overlays | - | 1.5 | - |
Other defaults | 171.1 | 87.2 | 50.99% |
198.8 | 89.1 | 44.84% | |
Group | |||
Expected credit loss | |||
Gross exposure | provision | Provision coverage | |
£m | £m | % | |
Commercial loans | |||
Stage 1 | 29.6 | 0.1 | 0.34% |
Stage 2 | |||
Other SICR indicators | 7.2 | 1.1 | 15.48% |
Stage 3 | 186.8 | 90.9 | 48.66% |
223.6 | 92.1 | 41.20% | |
Group | ||||
Stage 1 | Stage 2 | Stage 3 | Total | |
Gross exposure | £m | £m | £m | £m |
At 1 April 2024 | 29.6 | 7.2 | 186.8 | 223.6 |
Transfers due to decreased credit risk: | ||||
From stage 2 to stage 1 | 4.1 | (4.1) | - | - |
Net redemptions, repayments and fair | ||||
value adjustments for hedged risk | (6.0) | (2.6) | (6.3) | (14.9) |
Amounts written off | - | (0.5) | (9.5) | (10.0) |
At 31 March 2025 | 27.7 | - | 171.1 | 198.8 |
| Group | ||||
Stage 1 | Stage 2 | Stage 3 | Total | |
| Gross exposure | £m | £m | £m | £m |
At 1 April 2023 | 18.1 | 12.8 | 203.1 | 234.0 |
Transfers due to increased credit risk: | ||||
From stage 1 to stage 2 | (0.2) | 0.2 | - | - |
Transfers due to decreased credit risk: | ||||
From stage 2 to stage 1 | 11.5 | (11.5) | - | - |
From stage 3 to stage 1 | 2.1 | - | (2.1) | - |
From stage 3 to stage 2 | - | 7.0 | (7.0) | - |
Net redemptions, repayments and fair | ||||
| value adjustments for hedged risk | (1.9) | (1.3) | (6.4) | (9.6) |
Amounts written off | - | - | (0.8) | (0.8) |
At 31 March 2024 | 29.6 | 7.2 | 186.8 | 223.6 |
Group | ||||
Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | |
Expected credit loss allowance | ||||
At 1 April 2024 | 0.1 | 1.1 | 90.9 | 92.1 |
Transfers due to decreased credit risk: | ||||
From stage 2 to stage 1 | 0.4 | (0.4) | - | - |
Remeasurement of expected credit | ||||
losses with no stage transfer | (0.1) | - | 5.9 | 5.8 |
Redemptions | - | (0.2) | (0.1) | (0.3) |
Amounts written off | - | (0.5) | (9.5) | (10.0) |
Movement in provision overlays | - | - | 1.5 | 1.5 |
At 31 March 2025 | 0.4 | - | 88.7 | 89.1 |
| Group | ||||
Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | |
Expected credit loss allowance | ||||
At 1 April 2023 | - | 0.2 | 79.0 | 79.2 |
Transfers due to decreased credit risk: | ||||
From stage 2 to stage 1 | 0.1 | (0.2) | - | (0.1) |
From stage 3 to stage 2 | - | 1.1 | (0.6) | 0.5 |
Remeasurement of expected credit | ||||
| losses with no stage transfer | - | - | 14.9 | 14.9 |
Amounts written off | - | - | (0.8) | (0.8) |
Movement in provision overlays | - | - | (1.6) | (1.6) |
At 31 March 2024 | 0.1 | 1.1 | 90.9 | 92.1 |
Group | Group | |
2025 | 2024 | |
£m | £m | |
Healthcare | 41.2 | 43.8 |
Leisure | 18.5 | 38.1 |
Industrial and warehouse | 3.3 | 3.8 |
Retail | 135.2 | 136.2 |
Residential | 0.6 | 0.7 |
Other | - | 1.0 |
198.8 | 223.6 |
Group | Group | |
2025 | 2024 | |
£m | £m | |
East Anglia | 8.5 | 11.5 |
East Midlands | 18.4 | 19.9 |
Greater London | 8.5 | 12.8 |
North | 18.4 | 19.7 |
North West | 102.1 | 102.4 |
Scotland | - | 0.3 |
South East | 24.2 | 25.2 |
South West | 5.8 | 6.2 |
West Midlands | 2.4 | 6.4 |
Yorkshire | 10.5 | 19.2 |
198.8 | 223.6 |
Unindexed | Unindexed | |
Group | 2025 | 2024 |
Value of collateral held | £m | £m |
Stage 1 | 52.4 | 54.6 |
Stage 2 | 0.7 | 9.0 |
Stage 3 | 110.4 | 120.9 |
163.5 | 184.5 |
Arrangements | Capitalisation | Term extensions | Total | |
2025 | 2025 | 2025 | 2025 | |
Group | £m | £m | £m | £m |
Not past due | 9.8 | - | 2.2 | 12.0 |
Past due up to 3 months | - | 10.1 | - | 10.1 |
Past due over 12 months | 7.0 | - | - | 7.0 |
16.8 | 10.1 | 2.2 | 29.1 |
Arrangements | Capitalisation | Term extensions | Total | |
2024 | 2024 | 2024 | 2024 | |
Group | £m | £m | £m | £m |
Not past due | 10.5 | 10.1 | 2.7 | 23.3 |
Past due over 12 months | 7.3 | - | - | 7.3 |
17.8 | 10.1 | 2.7 | 30.6 |
Group | Group | Society | Society | |
2025 | 2024 | 2025 | 2024 | |
£m | £m | £m | £m | |
Concentration by credit grading | ||||
AAA | 373.2 | 296.3 | 564.3 | 296.3 |
AA+ to AA- | 253.9 | 565.7 | 253.9 | 565.7 |
A+ to A- | 88.8 | 67.0 | 58.3 | 65.4 |
Other | 0.3 | 0.5 | 0.3 | 0.5 |
716.2 | 929.5 | 876.8 | 927.9 | |
Concentration by sector | ||||
Financial institutions | 88.8 | 92.6 | 58.3 | 91.0 |
Asset backed securities | 266.3 | 252.1 | 457.4 | 252.1 |
Supranational institutions | 107.3 | 44.8 | 107.3 | 44.8 |
Sovereign | 253.8 | 540.0 | 253.8 | 540.0 |
716.2 | 929.5 | 876.8 | 927.9 | |
Concentration by region | ||||
UK | 580.7 | 838.4 | 769.5 | 836.8 |
Europe (excluding UK) | - | 20.7 | - | 20.7 |
North America | 28.2 | - | - | - |
Australasia | - | 25.6 | - | 25.6 |
Supranational | 107.3 | 44.8 | 107.3 | 44.8 |
716.2 | 929.5 | 876.8 | 927.9 |
At | Average | High | Low | |
31 March 2025 | 2025 | 2025 | 2025 | |
£m | £m | £m | £m | |
Market value | (2.4) | (2.8) | (4.4) | (1.7) |
Net interest income | (3.8) | (4.1) | (5.0) | (2.6) |
At | Average | High | Low | |
31 March 2024 | 2024 | 2024 | 2024 | |
£m | £m | £m | £m | |
Market value | (3.6) | (4.6) | (8.2) | (1.8) |
Net interest income | (4.8) | (3.8) | (5.6) | (1.6) |
Repayable | No | ||||||
on | Less than | 3 to 12 | 1 to 5 | Over | specific | ||
demand | 3 months | months | years | 5 years | maturity | Total | |
Group | £m | £m | £m | £m | £m | £m | £m |
Financial assets | |||||||
Cash and balances with | |||||||
| the Bank of England | 159.8 | - | - | - | - | - | 159.8 |
Loans and advances to | |||||||
| credit institutions | 37.2 | 51.6 | - | - | - | - | 88.8 |
Investment securities | - | 54.1 | 97.6 | 186.6 | 129.3 | - | 467.6 |
Derivative financial | |||||||
| instruments | - | - | 3.0 | 38.7 | 3.2 | - | 44.9 |
Loans and advances to | |||||||
| customers | - | 164.4 | 35.4 | 359.1 | 4,959.4 | (120.2) | 5,398.1 |
Total financial assets | 197.0 | 270.1 | 136.0 | 584.4 | 5,091.9 | (120.2) | 6,159.2 |
Financial liabilities | |||||||
Shares | 2,798.6 | 702.8 | 747.0 | 822.6 | 0.6 | - | 5,071.6 |
Amounts due to credit | |||||||
| institutions | - | 84.4 | 374.7 | - | - | - | 459.1 |
Amounts due to other | |||||||
| customers | 4.6 | 18.2 | 5.0 | 1.3 | - | - | 29.1 |
Derivative financial | |||||||
| instruments | - | - | 1.4 | 15.4 | - | - | 16.8 |
Debt securities in issue | - | - | - | 289.8 | - | - | 289.8 |
Subordinated liabilities | - | - | - | - | 2.1 | - | 2.1 |
Total financial liabilities | 2,803.2 | 805.4 | 1,128.1 | 1,129.1 | 2.7 | - | 5,868.5 |
Repayable | No | ||||||
on | Less than | 3 to 12 | 1 to 5 | Over | specific | ||
demand | 3 months | months | years | 5 years | maturity | Total | |
Group | £m | £m | £m | £m | £m | £m | £m |
Financial assets | |||||||
Cash and balances with | |||||||
the Bank of England | 491.6 | - | - | - | - | - | 491.6 |
Loans and advances to | |||||||
credit institutions | 7.5 | 38.8 | - | - | - | - | 46.3 |
Investment securities | - | 102.5 | 76.0 | 121.3 | 91.7 | - | 391.5 |
Derivative financial | |||||||
instruments | - | 0.8 | 2.0 | 55.4 | 3.6 | - | 61.8 |
Loans and advances to | |||||||
customers | - | 170.4 | 22.1 | 426.3 | 4,309.8 | (143.5) | 4,785.1 |
Total financial assets | 499.1 | 312.5 | 100.1 | 603.0 | 4,405.1 | (143.5) | 5,776.3 |
Financial liabilities | |||||||
Shares | 2,709.1 | 465.8 | 762.1 | 733.6 | - | - | 4,670.6 |
Amounts due to credit | |||||||
institutions | - | 125.1 | 247.7 | 415.4 | - | - | 788.2 |
Amounts due to other | |||||||
customers | 5.2 | 26.8 | 3.6 | 1.4 | - | - | 37.0 |
Derivative financial | |||||||
instruments | - | - | - | 12.6 | 0.2 | - | 12.8 |
Subordinated liabilities | - | - | - | - | 2.1 | - | 2.1 |
Total financial liabilities | 2,714.3 | 617.7 | 1,013.4 | 1,163.0 | 2.3 | - | 5,510.7 |
Repayable | No | ||||||
on | Less than | 3 to 12 | 1 to 5 | Over | specific | ||
demand | 3 months | months | years | 5 years | maturity | Total | |
Society | £m | £m | £m | £m | £m | £m | £m |
Financial assets | |||||||
Cash and balances with | |||||||
the Bank of England | 159.8 | - | - | - | - | - | 159.8 |
Loans and advances to | |||||||
credit institutions | 7.1 | 51.3 | - | - | - | - | 58.4 |
Investment securities | - | 54.1 | 97.6 | 186.7 | 320.2 | - | 658.6 |
Derivative financial | |||||||
instruments | - | - | 3.0 | 30.0 | 3.2 | - | 36.2 |
Loans and advances to | |||||||
customers | - | 7.3 | 13.7 | 104.9 | 4,434.5 | (22.1) | 4,538.3 |
Investments: loans to | |||||||
subsidiary undertakings | - | - | - | - | - | 912.0 | 912.0 |
Total financial assets | 166.9 | 112.7 | 114.3 | 321.6 | 4,757.9 | 889.9 | 6,363.3 |
Financial liabilities | |||||||
Shares | 2,798.6 | 702.8 | 747.0 | 822.6 | 0.6 | - | 5,071.6 |
Amounts due to credit | |||||||
institutions | - | 85.6 | 374.6 | - | - | - | 460.2 |
Amounts due to other | |||||||
customers | 4.6 | 18.3 | 1.5 | 1.0 | 449.0 | - | 474.4 |
Derivative financial | |||||||
instruments | - | - | 1.4 | 15.4 | - | - | 16.8 |
Subordinated liabilities | - | - | - | - | 2.1 | - | 2.1 |
Total financial liabilities | 2,803.2 | 806.7 | 1,124.5 | 839.0 | 451.7 | - | 6,025.1 |
Repayable | No | ||||||
on | Less than | 3 to 12 | 1 to 5 | Over | specific | ||
demand | 3 months | months | years | 5 years | maturity | Total | |
Society | £m | £m | £m | £m | £m | £m | £m |
Financial assets | |||||||
Cash and balances with | |||||||
the Bank of England | 491.6 | - | - | - | - | - | 491.6 |
Loans and advances to | |||||||
credit institutions | 5.9 | 38.8 | - | - | - | - | 44.7 |
Investment securities | - | 102.5 | 76.0 | 121.3 | 91.7 | - | 391.5 |
Derivative financial | |||||||
instruments | - | 0.8 | 2.0 | 55.3 | 3.6 | - | 61.7 |
Loans and advances to | |||||||
customers | - | 7.7 | 8.3 | 112.9 | 3,697.2 | (40.1) | 3,786.0 |
Investments: loans to | |||||||
subsidiary undertakings | - | - | - | - | - | 1,070.3 | 1,070.3 |
Total financial assets | 497.5 | 149.8 | 86.3 | 289.5 | 3,792.5 | 1,030.2 | 5,845.8 |
Financial liabilities | |||||||
Shares | 2,709.1 | 465.8 | 762.1 | 733.6 | - | - | 4,670.6 |
Amounts due to credit | |||||||
institutions | - | 125.1 | 247.7 | 415.4 | - | - | 788.2 |
Amounts due to other | |||||||
customers | 5.2 | 26.6 | - | (0.1) | - | - | 31.7 |
Derivative financial | |||||||
instruments | - | - | - | 12.6 | 0.2 | - | 12.8 |
Subordinated liabilities | - | - | - | - | 2.1 | - | 2.1 |
Total financial liabilities | 2,714.3 | 617.5 | 1,009.8 | 1,161.5 | 2.3 | - | 5,505.4 |
2025 | 2025 | 2024 | 2024 | |
Group | £m | % | £m | % |
Cash in hand and balances with | ||||
| the Bank of England | 159.8 | 22.3 | 491.6 | 52.9 |
Cash with banks and building | ||||
| societies | 88.8 | 12.4 | 46.3 | 5.0 |
Gilts | 37.9 | 5.3 | 4.8 | 0.5 |
Treasury bills | 56.2 | 7.8 | 43.7 | 4.7 |
Certificates of deposit | - | - | 46.3 | 5.0 |
Fixed rate bonds | 61.6 | 8.6 | 14.9 | 1.6 |
Floating rate notes | 45.7 | 6.4 | 29.9 | 3.2 |
Covered bonds | 154.5 | 21.6 | 165.0 | 17.8 |
Residential mortgage backed | ||||
| securities | 111.7 | 15.6 | 86.9 | 9.3 |
Total | 716.2 | 100.0 | 929.4 | 100.0 |
Less than 3 | 3 to 12 | 1 to | Over | ||
months | months | 5 years | 5 years | Total | |
Group | £m | £m | £m | £m | £m |
Liabilities | |||||
Shares | 3,505.8 | 873.6 | 778.6 | 0.6 | 5,158.6 |
Amounts due to credit | |||||
institutions and other customers | 111.8 | 379.2 | - | - | 491.0 |
Derivative financial instruments | 0.4 | 4.2 | 12.6 | 0.1 | 17.3 |
Debt securities in issue | 3.8 | 9.6 | 326.1 | - | 339.5 |
Subordinated liabilities | 0.1 | 0.1 | 0.9 | 3.9 | 5.0 |
3,621.9 | 1,266.7 | 1,118.2 | 4.6 | 6,011.4 | |
Loan commitments | 250.2 | - | - | - | 250.2 |
Less than 3 | 3 to 12 | 1 to | Over | ||
months | months | 5 years | 5 years | Total | |
Group | £m | £m | £m | £m | £m |
Liabilities | |||||
Shares | 3,152.3 | 839.3 | 766.4 | 0.3 | 4,758.3 |
Amounts due to credit | |||||
institutions and other customers | 165.3 | 269.9 | 424.0 | - | 859.2 |
Derivative financial instruments | (0.2) | 0.5 | 13.8 | 0.5 | 14.6 |
Subordinated liabilities | 0.1 | 0.1 | 0.9 | 4.2 | 5.3 |
3,317.5 | 1,109.8 | 1,205.1 | 5.0 | 5,637.4 | |
Loan commitments | 347.0 | - | - | - | 347.0 |
Less than 3 | 3 to 12 | 1 to | Over | ||
months | months | 5 years | 5 years | Total | |
Society | £m | £m | £m | £m | £m |
Liabilities | |||||
Shares | 3,505.8 | 873.6 | 778.6 | 0.6 | 5,158.6 |
Amounts due to credit | |||||
| institutions and other customers | 111.8 | 379.2 | - | - | 491.0 |
Derivative financial instruments | 0.4 | 4.2 | 12.6 | 0.1 | 17.3 |
Subordinated liabilities | 0.1 | 0.1 | 0.9 | 3.9 | 5.0 |
3,618.1 | 1,257.1 | 792.1 | 4.6 | 5,671.9 | |
Loan commitments | 250.0 | - | - | - | 250.0 |
Less than 3 | 3 to 12 | 1 to | Over | ||
months | months | 5 years | 5 years | Total | |
Society | £m | £m | £m | £m | £m |
Liabilities | |||||
Shares | 3,152.3 | 839.3 | 766.4 | 0.3 | 4,758.3 |
Amounts due to credit | |||||
institutions and other customers | 165.3 | 269.9 | 424.0 | - | 859.2 |
Derivative financial instruments | (0.2) | 0.5 | 13.8 | 0.5 | 14.6 |
Subordinated liabilities | 0.1 | 0.1 | 0.9 | 4.2 | 5.3 |
3,317.5 | 1,109.8 | 1,205.1 | 5.0 | 5,637.4 | |
Loan commitments | 346.5 | - | - | - | 346.5 |
Group | Group | Society | Society | |
2025 | 2024 | 2025 | 2024 | |
£m | £m | £m | £m | |
a) Leasing commitments | ||||
Less than three months | 0.1 | 0.1 | 0.1 | 0.1 |
Greater than three months | ||||
| and less than one year | 0.3 | 0.3 | 0.3 | 0.3 |
Between one and five years | 0.6 | 1.2 | 0.6 | 1.2 |
After five years | 0.1 | 0.2 | 0.1 | 0.2 |
1.1 | 1.8 | 1.1 | 1.8 |
b) Loan commitments | ||||
Undrawn loan facilities | 250.2 | 347.0 | 250.0 | 346.5 |
c) Capital commitments | ||||
Capital expenditure | ||||
contracted but not yet | 1.5 | - | 1.5 | - |
provided for in the accounts |
Amount in | Amount in | |||
respect of key | respect of key | |||
management | management | |||
No. of key | personnel and | No. of key | personnel and | |
management | their close family | management | their close family | |
personnel | members | personnel | members | |
2025 | 2025 | 2024 | 2024 | |
Group and Society | £000 | £000 | ||
Savings balances at 31 | ||||
March | 13 | 162 | 12 | 149 |
Interest payable on savings | ||||
balances | 13 | 5 | 12 | 4 |
Interest paid | Interest paid | |
to Society | to Society | |
2025 | 2024 | |
£m | £m | |
Insignia Finance Limited | 0.1 | 0.1 |
West Bromwich Commercial Limited | 15.0 | 13.3 |
West Bromwich Homes Limited | 2.4 | 2.7 |
West Bromwich Mortgage Company Limited | 27.2 | 28.0 |
44.7 | 44.1 |
Loans owed (to)/ | Loans owed by | |
by subsidiaries | subsidiaries | |
2025 | 2024 | |
£m | £m | |
Insignia Finance Limited | (0.1) | 0.8 |
West Bromwich Commercial Limited | 292.9 | 325.0 |
West Bromwich Homes Limited | 98.4 | 107.6 |
West Bromwich Mortgage Company Limited | 520.7 | 636.8 |
911.9 | 1,070.2 |
Commercial | Consolidation | Total | |||
Retail | real estate | Property | adjustments | Group | |
£m | £m | £m | £m | £m | |
Interest receivable and similar income | |||||
Calculated using the effective | |||||
| interest method | 290.2 | 8.0 | - | (18.3) | 279.9 |
On instruments measured at fair | |||||
| value through profit or loss | 36.5 | - | - | - | 36.5 |
Total interest receivable and similar | |||||
| income | 326.7 | 8.0 | - | (18.3) | 316.4 |
Interest expense and similar charges | (228.0) | (8.1) | (2.4) | 18.3 | (220.2) |
Net interest receivable/(expense) | 98.7 | (0.1) | (2.4) | - | 96.2 |
Fees and commissions receivable | 0.7 | - | - | - | 0.7 |
Other operating income | 0.3 | - | 3.9 | - | 4.2 |
Fair value gain/(loss) on financial | |||||
| instruments | 5.9 | (1.5) | - | - | 4.4 |
Total income | 105.6 | (1.6) | 1.5 | - | 105.5 |
Administrative expenses | (56.4) | (0.7) | (0.5) | - | (57.6) |
Depreciation and amortisation | (7.0) | - | - | - | (7.0) |
Operating profit/(loss) before | |||||
revaluation gains, impairment and | 42.2 | (2.3) | 1.0 | - | 40.9 |
provisions | |||||
Gains on investment properties | - | - | 2.4 | - | 2.4 |
Impairment on loans and advances | 0.5 | (7.4) | - | - | (6.9) |
Provisions for liabilities | 0.1 | - | - | - | 0.1 |
Profit/(Loss) before tax | 42.8 | (9.7) | 3.4 | - | 36.5 |
Commercial | Consolidation | Total | |||
Retail | real estate | Property | adjustments | Group | |
£m | £m | £m | £m | £m | |
Total assets | 6,456.9 | 132.5 | 146.8 | (374.4) | 6,361.8 |
Total liabilities | 6,043.5 | 357.7 | 109.6 | (610.2) | 5,900.6 |
Capital expenditure | 12.5 | - | - | - | 12.5 |
Commercial | Consolidation | Total | |||
Retail | real estate | Property | adjustments | Group | |
£m | £m | £m | £m | £m | |
Interest receivable and similar income | |||||
Calculated using the effective | |||||
interest method | 238.1 | 8.3 | - | (17.0) | 229.4 |
On instruments measured at fair | |||||
value through profit or loss | 57.5 | 0.1 | - | - | 57.6 |
Total interest receivable and similar | |||||
income | 295.6 | 8.4 | - | (17.0) | 287.0 |
Interest expense and similar charges | (183.3) | (14.4) | (2.7) | 17.0 | (183.4) |
Net interest receivable/ (expense) | 112.3 | (6.0) | (2.7) | - | 103.6 |
Fees and commissions receivable | 1.1 | - | - | - | 1.1 |
Other operating income | 0.5 | - | 4.1 | - | 4.6 |
Fair value (loss)/gain on financial | |||||
instruments | (2.3) | 1.9 | - | - | (0.4) |
Total income | 111.6 | (4.1) | 1.4 | - | 108.9 |
Administrative expenses | (52.9) | (0.9) | (0.2) | - | (54.0) |
Depreciation and amortisation | (5.5) | - | - | - | (5.5) |
Operating profit/(loss) before | |||||
revaluation gains, impairment and | 53.2 | (5.0) | 1.2 | - | 49.4 |
provisions and cost of debt buyback | |||||
Gains on investment properties | - | - | 2.5 | - | 2.5 |
Impairment on loans and advances | (0.5) | (14.2) | - | - | (14.7) |
Cost on debt buyback | (5.1) | - | - | - | (5.1) |
Profit/(Loss) before tax | 47.6 | (19.2) | 3.7 | - | 32.1 |
Commercial | Consolidation | Total | |||
Retail | real estate | Property | adjustments | Group | |
£m | £m | £m | £m | £m | |
Total assets | 6,100.3 | 148.9 | 152.1 | (411.6) | 5,989.7 |
Total liabilities | 5,694.6 | 370.7 | 118.4 | (638.7) | 5,545.0 |
Capital expenditure | 8.7 | - | - | - | 8.7 |
Encumbered | Unencumbered | Encumbered | Unencumbered | |
2025 | 2025 | 2024 | 2024 | |
£m | £m | £m | £m | |
Cash and balances at the Bank | ||||
| of England | - | 159.8 | - | 491.6 |
Loans and advances to credit | ||||
| institutions | 70.2 | 18.6 | 38.8 | 7.5 |
Investment securities | - | 467.6 | 104.7 | 286.8 |
Derivative financial instruments | - | 44.9 | - | 61.8 |
Loans and advances to | ||||
| customers | 866.2 | 4,531.9 | 823.5 | 3,961.6 |
Other assets | - | 202.6 | - | 213.4 |
936.4 | 5,425.4 | 967.0 | 5,022.7 |
Statutory | ||
2025 | limit | |
% | % | |
Proportion of business assets not in the form of loans secured on | ||
residential property | 5.0 | 25.0 |
Proportion of shares and borrowings not in the form of shares held by | ||
individuals | 8.8 | 50.0 |
2025 | 2024 | |
% | % | |
As a percentage of shares and borrowings: | ||
Gross capital | 7.92 | 8.13 |
Free capital | 4.77 | 4.77 |
Liquid assets | 12.24 | 16.91 |
As a percentage of mean total assets: | ||
Profit for the financial year | 0.48 | 0.42 |
Management expenses | 1.05 | 1.02 |
Name, qualification and age | Role | Date of appointment | Other directorships and interests | |
Sara Bennison | Non-Executive Director | 1 August 2023 | Dual Corporate Risks Ltd | Northbailey Ltd |
MA (Oxon) | Lawn Tennis Association | Brandface Ltd | ||
Age 57 | Openwork Holdings Ltd | Equifax Ltd | ||
Openwork Ltd | TDX Group Ltd | |||
Sara Bennison Ltd | ||||
Martin Boyle | Chief Operating Officer | 3 April 2023 | Insignia Finance Ltd | |
BSc, M.Phil (Cantab.) | West Bromwich Mortgage Company Ltd | |||
Age 54 | White Label Lending Ltd | |||
Russell Galley | Non-Executive Director | 1 May 2024 | Yorkshire Housing Ltd | |
Age 62 | ||||
Manjit Hayre | Chief Risk Officer | 1 September 2021 | ||
Age 57 | ||||
Julie Hopes | Deputy Chair | 1 April 2016 | SAGA Services Ltd | |
MBA, ACIB | SAGA Plc | |||
Age 57 | Kingston Gorse Estate (Sussex) Ltd | |||
Secure Trust Bank Plc | ||||
John Maltby | Chair | 1 January 2021 | Allica Bank Ltd | |
MBE | Max Nicholas Renewables Ltd | |||
Age 63 | Nordea Bank ABP (FC035482) | |||
Nimisha Patel | Non-Executive Director | 1 June 2024 | ||
BSc | ||||
Age 46 | ||||
Alex Pawley | Chief Financial Officer | 1 January 2023 | Insignia Finance Ltd | West Bromwich Homes Ltd |
BSc, FCA | White Label Lending Ltd | |||
Age 42 | West Bromwich Mortgage Company Ltd | |||
Lynne Shamwana | Non-Executive Director | 1 February 2019 | Southbank Centre Enterprises Ltd | Overs Farm Residents Company Ltd |
BA, FCA | Southbank Centre Ltd | Antin Infrastructure Partners AS | ||
Age 62 | 61 Queens Gardens (Freehold) Ltd | |||
David Thomas | Non-Executive Director | 1 August 2020 | Harrogate Homeless Project Ltd | |
MSc, ACIB, FIB (Ireland) | TD Bank Europe Ltd | |||
Age 63 | ||||
Jonathan Westhoff | Chief Executive | 5 May 2009 | West Bromwich Commercial Ltd | West Bromwich Building Society Foundation |
BA (Hons) Financial Services, | West Bromwich Homes Ltd | Livv Maintenance Ltd | ||
FCMA, CGMA, ACIB | West Bromwich Mortgage Company Ltd | Livv Homes Ltd | ||
Age 60 | Insignia Finance Ltd | |||
White Label Lending Ltd |
Senior management | Role | Group directorships |
Alex Windle | Chief Customer Officer | |
BA (Oxon), MSt. (Oxon) | ||
John McErlean | Chief Internal Auditor | |
MIIA, FIIA | ||
Sophie Pazzaglia | Chief People Officer | West Bromwich Building |
BSc (Hons), FCCA, ACG | and Group Secretary | Society Foundation |
Secretary White Label | ||
Lending Ltd |