31 March 2024 | 31 March 2023 | |||||||
Notes | Maximum | Maximum | ||||||
Deemed | held in | exposure to loss | Deemed | Notes held | exposure to loss | |||
loan | Mortgages | structured | in unconsolidated | loan | Mortgages | in structured | in unconsolidated | |
balances | transferred | entities | structured entities | balances | transferred | entities | structured entities | |
Group | 5.2 | 5.0 | 0.5 | 0 | 6.3 | 6.4 | 0.5 | 0 |
Freehold branches | Up to 50 years |
Head office | Up to 25 years |
Leasehold improvements | Annual instalments over the period of the lease |
Equipment, fixtures and fittings and motor vehicles | |
• Office equipment | 3 to 7 years |
• Computer equipment | 3 to 7 years |
• Motor vehicles | 25% per annum reducing balance |
• Refurbishments | 5 to 10 years |
Current scenario (%) | Increase/ | ||||||||
Increase/ | (decrease) in | ||||||||
(decrease) in | provision with | ||||||||
provision with | 10% increase | ||||||||
Scenario | 5 year | 100% scenario | in scenario | ||||||
weighting | 2024/25 | 2025/26 | 2026/27 | 2027/28 | 2028/29 | average | weighting (£m) | weighting* (£m) | |
Bank Rate | 4.5 | 3.8 | 3.5 | 3.5 | 3.3 | 3.7 | |||
HPI | (2.9) | (1.0) | 1.2 | 3.0 | 3.8 | 0.8 | |||
Central | |||||||||
50% | (8.9) | - | |||||||
scenario | |||||||||
Unemployment | 4.5 | 4.7 | 4.8 | 4.7 | 4.9 | 4.7 | |||
GDP | 0.5 | 1.3 | 1.6 | 1.8 | 1.7 | 1.4 | |||
Bank Rate | 4.3 | 3.5 | 3.0 | 3.0 | 3.0 | 3.4 | |||
HPI | 2.8 | 2.8 | 4.1 | 4.7 | 5.6 | 4.0 | |||
Upside | |||||||||
5% | (12.2) | (0.4) | |||||||
scenario | |||||||||
Unemployment | 4.0 | 3.8 | 3.7 | 3.7 | 3.7 | 3.8 | |||
GDP | 1.1 | 2.0 | 2.5 | 2.3 | 2.3 | 2.0 | |||
Bank Rate | 6.5 | 5.8 | 5.3 | 4.8 | 4.0 | 5.3 | |||
HPI | (9.2) | (6.7) | (3.5) | 1.6 | 2.4 | (3.2) | |||
Downside | |||||||||
30% | 5.8 | 1.4 | |||||||
scenario | |||||||||
Unemployment | 5.0 | 5.8 | 6.9 | 7.1 | 7.6 | 6.5 | |||
GDP | (0.5) | (0.2) | 0.5 | 0.9 | 1.0 | 0.3 | |||
Bank Rate | 2.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.7 | |||
HPI | (10.4) | (15.2) | (8.3) | 7.2 | 6.6 | (4.5) | |||
Stress | |||||||||
15% | 22.2 | 3.2 | |||||||
scenario | |||||||||
Unemployment | 7.6 | 8.3 | 7.7 | 7.1 | 6.5 | 7.4 | |||
GDP | (4.1) | 0.1 | 1.2 | 1.3 | 1.4 | - |
Current scenario (%) | Increase/ | ||||||
Increase/ | (decrease) in | ||||||
(decrease) in | provision with | ||||||
provision with | 10% increase | ||||||
Scenario | 100% scenario | in scenario | |||||
weighting | 2023/24 | 2024/25 | 5 year average | weighting (£m) | weighting* (£m) | ||
Bank Rate | 4.3 | 3.8 | 3.7 | ||||
Central | HPI | (5.9) | (4.5) | (0.3) | |||
60% | (6.3) | - | |||||
scenario | |||||||
Unemployment | 4.3 | 4.7 | 4.7 | ||||
GDP | (0.6) | - | (0.1) | ||||
Bank Rate | 4.5 | 3.5 | 3.4 | ||||
Upside | HPI | 0.2 | 1.0 | 3.5 | |||
5% | (9.7) | (0.3) | |||||
scenario | |||||||
Unemployment | 3.7 | 3.8 | 3.8 | ||||
GDP | 0.9 | - | 0.2 | ||||
Bank Rate | 6.0 | 5.5 | 5.2 | ||||
Downside | HPI | (6.5) | (9.1) | (3.6) | |||
25% | 9.2 | 1.5 | |||||
scenario | |||||||
Unemployment | 5.8 | 6.9 | 6.5 | ||||
GDP | (4.3) | - | (0.9) | ||||
Bank Rate | 5.3 | 0.1 | 1.1 | ||||
HPI | (10.4) | (15.2) | (4.5) | ||||
Stress | |||||||
10% | 19.9 | 2.6 | |||||
scenario | |||||||
Unemployment | 9.8 | 10.7 | 9.1 | ||||
GDP | (7.5) | - | (1.5) |
Increase/(Decrease) in | Increase/(Decrease) in | ||
impairment provision | impairment provision | ||
2024 | 2023 | ||
Assumption | Change to current assumption | £m | £m |
HPI growth | Increase of 5.0% | (0.3) | (0.2) |
HPI growth | Decrease of 5.0% | 0.4 | 0.3 |
Quantitative threshold for identifying | |||
*Relative increase of 10% / decrease of 7% | 0.1 | 0.9 | |
a significant increase in credit risk |
Increase/(Decrease) in | Increase/(Decrease) in | ||
impairment provision | impairment provision | ||
2024 | 2023 | ||
Assumption | Change to current assumption | £m | £m |
Exit yield requirement | Increase of 0.5% across all scenarios | 1.7 | 1.9 |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
On financial assets not at fair value through profit or loss: | ||||
Loans fully secured on residential property | 180.9 | 116.7 | 126.4 | 79.3 |
Other loans | ||||
Connected undertakings | - | - | 44.1 | 17.3 |
Loans fully secured on land | 4.2 | 5.1 | - | 0.5 |
Investment securities | 19.5 | 8.8 | 22.4 | 19.6 |
Other liquid assets | 24.8 | 15.3 | 24.5 | 14.2 |
On financial assets at fair value through profit or loss: | ||||
Loans fully secured on residential property | 0.9 | 0.8 | 0.9 | 0.8 |
Net Income on derivative financial instruments | 56.7 | 27.5 | 56.6 | 26.0 |
Total interest receivable and similar income | 287.0 | 174.2 | 274.9 | 157.7 |
Interest receivable includes: | ||||
Income from fixed income securities | 3.7 | 2.1 | 3.7 | 2.1 |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
On financial liabilities not at fair value through profit or loss: | ||||
Shares held by individuals | 142.5 | 64.0 | 142.4 | 64.0 |
Deposits from banks and other deposits | 39.8 | 22.6 | 39.5 | 22.7 |
Debt securities in issue | - | 1.8 | - | - |
Subordinated liabilities | 0.8 | 2.5 | 0.8 | 2.5 |
Deemed loans | (0.3) | (0.2) | - | 2.0 |
Lease liabilities | - | - | - | - |
On financial liabilities at fair value through profit or loss: | ||||
Net income on derivative financial instruments | 0.6 | 0.3 | 0.6 | 0.3 |
Total interest expense and similar charges | 183.4 | 91.0 | 183.3 | 91.5 |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Other operating income includes: | ||||
Rent receivable on investment property | 7.5 | 7.3 | - | - |
Operating expenses on investment property | (3.4) | (3.3) | - | - |
Pension fund net interest (note 31) | 0.5 | 0.4 | 0.6 | 0.4 |
Total other operating income | 4.6 | 4.4 | 0.6 | 0.4 |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Fair value hedges | ||||
Derivatives designated as fair value hedges | (41.2) | 40.9 | (41.2) | 40.9 |
Adjustments to hedged items in fair value hedge relationships | 37.2 | (40.1) | 37.2 | (40.1) |
Fair value (loss)/gain on hedge accounting | (4.0) | 0.8 | (4.0) | 0.8 |
Other derivatives | 3.4 | 6.4 | 3.4 | 7.0 |
Financial instruments mandatorily at fair value through profit or loss | 0.2 | (0.6) | 0.2 | (0.6) |
Total fair value (loss)/gain on financial instruments | (0.4) | 6.6 | (0.4) | 7.2 |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Staff costs | ||||
Wages and salaries | 27.2 | 23.4 | 26.6 | 22.8 |
Social security costs | 2.8 | 2.2 | 2.7 | 2.2 |
Other pension costs | 2.1 | 1.9 | 2.1 | 1.8 |
Other administrative expenses | 21.9 | 12.4 | 20.0 | 11.4 |
54.0 | 39.9 | 51.4 | 38.2 | |
Other administrative expenses include: | ||||
Remuneration of auditors (excluding VAT element) | ||||
Audit of these financial statements | 0.4 | 0.3 | 0.4 | 0.3 |
Audit of the subsidiary financial statements | 0.2 | 0.1 | - | - |
Group and | Group and | |
Society | Society | |
2024 | 2023 | |
The average number of employees employed throughout the year was: | ||
Full time | 505 | 435 |
Part time | 196 | 198 |
701 | 633 | |
Building Society | ||
Central administration (Society and subsidiaries) | 523 | 460 |
Branches | 178 | 173 |
701 | 633 |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
UK corporation tax at 25% (2022/23: 19%) | 2.6 | 1.9 | 2.5 | 4.4 |
Corporation tax - adjustment in respect of prior years | (0.5) | - | 0.1 | 1.5 |
Total current tax | 2.1 | 1.9 | 2.6 | 5.9 |
Deferred tax | ||||
Current year | 5.3 | 4.8 | 4.7 | 2.7 |
Adjustment in respect of prior periods | 0.3 | (1.4) | (0.5) | (1.4) |
Effect of changes in tax rates | - | 0.3 | - | (0.1) |
Tax on profit on ordinary activities | 7.7 | 5.6 | 6.8 | 7.1 |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Profit before tax | 32.1 | 31.8 | 15.7 | 15.7 |
Profit before tax multiplied by the UK standard rate of tax of 25% (2022/23: 19%) | 8.0 | 6.0 | 3.9 | 3.0 |
Effects of: | ||||
Income not taxable and expenses not deductible for tax purposes | 0.2 | 0.1 | 3.5 | 2.8 |
Changes to tax rate | - | 0.3 | - | (0.1) |
Adjustment in respect of prior years | (0.2) | (1.4) | (0.4) | 0.1 |
Transfer pricing adjustments | - | - | (0.2) | 1.3 |
Deconsolidation adjustments | - | 0.1 | - | - |
Write down/(utilisation and recognition) of deferred tax assets | - | 0.1 | - | - |
Revaluation | (0.3) | 0.4 | - | - |
Tax charge/(credit) | 7.7 | 5.6 | 6.8 | 7.1 |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Cash in hand | 1.2 | 1.4 | 1.2 | 1.4 |
Cash ratio deposit with the Bank of England | - | 14.0 | - | 14.0 |
Other deposits with the Bank of England | 490.4 | 582.8 | 490.4 | 582.8 |
491.6 | 598.2 | 491.6 | 598.2 |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Listed transferable investment securities: | ||||
Fair value through other comprehensive income | 391.1 | 315.2 | 391.1 | 315.2 |
Amortised cost | - | - | - | 370.6 |
Fair value through profit or loss | 0.4 | 0.4 | 0.4 | 0.4 |
Total investment securities | 391.5 | 315.6 | 391.5 | 686.2 |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
At beginning of year | 315.6 | 286.9 | 686.2 | 740.6 |
Investment securities with maturities > 3 months at date of acquisition: | ||||
Additions | 333.0 | 240.5 | 333.0 | 240.5 |
Disposals (sale and redemption) | (258.4) | (211.4) | (629.0) | (294.5) |
Gains/(Losses) from changes in fair value | 1.3 | (0.4) | 1.3 | (0.4) |
At end of year | 391.5 | 315.6 | 391.5 | 686.2 |
Hedge | Hedge | |||
Activity | Risk | Derivative type | relationship | accounting |
Fixed rate mortgage lending | Sensitivity to changes in interest rates | Pay fixed receive floating interest rate swaps | Fair value hedge | Yes |
Fixed rate investment securities | Sensitivity to changes in interest rates | Pay fixed receive floating interest rate swaps | Fair value hedge | Not at present |
Fixed rate savings products | Sensitivity to changes in interest rates | Receive fixed pay floating interest rate swaps | Fair value hedge | Not at present |
Commercial mortgage loss | ||||
Sensitivity to changes in interest rates | Pay fixed receive floating interest rate swaps | Economic hedge | No | |
provisions |
Carrying value in the | |||
Statement of Financial Position | |||
Notional amount | Assets | Liabilities | |
2024 | 2024 | 2024 | |
Group | £m | £m | £m |
Interest rate swaps | |||
Designated as fair value hedges | 2,237.8 | 58.0 | (12.3) |
Economic hedges | 159.8 | 3.8 | (0.5) |
Total derivatives held for hedging purposes | 2,397.6 | 61.8 | (12.8) |
Carrying value in the | |||
Statement of Financial Position | |||
Notional amount | Assets | Liabilities | |
2023 | 2023 | 2023 | |
Group | £m | £m | £m |
Interest rate swaps | |||
Designated as fair value hedges | 1,970.2 | 94.1 | (5.5) |
Economic hedges | 284.4 | 6.4 | (1.2) |
Total derivatives held for hedging purposes | 2,254.6 | 100.5 | (6.7) |
Carrying value in the | |||
Statement of Financial Position | |||
Notional amount | Assets | Liabilities | |
2024 | 2024 | 2024 | |
Society | |||
£m | £m | £m | |
Interest rate swaps | |||
Designated as fair value hedges | 2,237.8 | 58.0 | (12.3) |
Economic hedges | 159.8 | 3.7 | (0.5) |
Total derivatives held for hedging purposes | 2,397.6 | 61.7 | (12.8) |
Carrying value in the | |||
Statement of Financial Position | |||
Notional amount | Assets | Liabilities | |
2023 | 2023 | 2023 | |
Society | £m | £m | £m |
Interest rate swaps | |||
Designated as fair value hedges | 1,970.2 | 94.0 | (5.5) |
Economic hedges | 284.4 | 6.5 | (1.1) |
Total derivatives held for hedging purposes | 2,254.6 | 100.5 | (6.6) |
Group and Society | Less than 3 months | 3 to 12 months | 1 to 5 years | Over 5 years |
Fair value hedge of fixed rate residential loans | ||||
Interest rate swap notional (£m) | 60.6 | 79.1 | 1,974.1 | 89.6 |
Average fixed rate | 2.84% | 0.61% | 2.83% | 2.74% |
Fair value hedge of fixed rate investment securities | ||||
Interest rate swap notional (£m) | - | - | - | - |
Average fixed rate | - | - | - | - |
Fair value hedge of fixed rate savings products | ||||
Interest rate swap notional (£m) | - | - | - | - |
Average fixed rate | - | - | - | - |
Group | ||||
Fair value hedge of fixed rate commercial loans | - | - | 34.4 | - |
Interest rate swap notional (£m) | - | - | 4.91% | - |
Average fixed rate | ||||
Society | ||||
Fair value hedge of intercompany loans* | ||||
Interest rate swap notional (£m) | 3.9 | 3.1 | 183.8 | 2.0 |
Average fixed rate | 1.85% | 0.60% | 3.81% | 3.09% |
At 31 March 2023 | ||||
Group and Society | ||||
Less than 3 months | 3 to 12 months | 1 to 5 years | Over 5 years | |
Fair value hedge of fixed rate residential loans | ||||
Interest rate swap notional (£m) | 129.6 | 478.3 | 1,279.3 | 39.7 |
Average fixed rate | 0.88% | 0.53% | 1.41% | 2.47% |
Fair value hedge of fixed rate investment securities | ||||
Interest rate swap notional (£m) | - | - | - | - |
Average fixed rate | - | - | - | - |
Fair value hedge of fixed rate savings products | ||||
Interest rate swap notional (£m) | - | - | - | - |
Average fixed rate | - | - | - | - |
Group | ||||
Fair value hedge of fixed rate commercial loans | ||||
Interest rate swap notional (£m) | - | - | 43.2 | - |
Average fixed rate | - | - | 4.71% | - |
Society | ||||
Fair value hedge of intercompany loans* | ||||
Interest rate swap notional (£m) | 3.7 | 18.6 | 177.5 | 0.4 |
Average fixed rate | 0.88% | 0.60% | 3.06% | 1.74% |
Change in fair | Ineffectivess | ||||||
Carrying value | |||||||
value used for | charge/(credit) | ||||||
in the SOFP | |||||||
Notional | recognising | in the Income | |||||
Interest rate swaps | |||||||
amount | Assets | Liabilities | ineffectiveness | Statement | |||
Group and Society | £m | £m | £m | SOFP line | £m | £m | Income Statement line |
Fair value hedge of fixed rate | Derivative financial | Fair value (loss)/gain on | |||||
2,203.4 | 58.0 | (11.5) | (41.7) | 3.5 | |||
residential loans | instruments | financial instruments | |||||
Fair value hedge of fixed rate | Derivative financial | Fair value (loss)/gain on | |||||
- | - | - | - | - | |||
investment securities | instruments | financial instruments | |||||
Fair value hedge of fixed rate | Derivative financial | Fair value (loss)/gain on | |||||
- | - | - | - | - | |||
savings products | instruments | financial instruments | |||||
Group | |||||||
Fair value hedge of fixed rate | Derivative financial | Fair value (loss)/gain on | |||||
34.4 | - | (0.8) | 0.5 | 0.5 | |||
commercial loans | instruments | financial instruments | |||||
Society | |||||||
Fair value hedge of | Derivative financial | Fair value (loss)/gain on | |||||
192.8 | 4.4 | (1.5) | (4.8) | (0.1) | |||
intercompany loans* | instruments | financial instruments |
Change in fair | Ineffectivess | ||||||
Carrying value | |||||||
value used for | charge/(credit) | ||||||
in the SOFP | |||||||
Notional | recognising | in the Income | |||||
Interest rate swaps | amount | Assets | Liabilities | ineffectiveness | Statement | ||
Group and Society | £m | £m | £m | SOFP line | £m | £m | Income Statement line |
Fair value hedge of fixed rate | 1,926.9 | 94.0 | (4.0) | Derivative financial | 34.4 | (4.0) | Fair value gains on |
residential loans | instruments | financial instruments | |||||
Fair value hedge of fixed rate | - | - | - | Derivative financial | - | - | Fair value gains on |
investment securities | instruments | financial instruments | |||||
Fair value hedge of fixed rate | - | - | - | Derivative financial | - | - | Fair value gains on |
savings products | instruments | financial instruments | |||||
Group | |||||||
Fair value hedge of fixed rate | 43.2 | 0.2 | (1.5) | Derivative financial | 6.5 | 3.2 | Fair value gains on |
commercial loans | instruments | financial instruments | |||||
Society | |||||||
Fair value hedge of | 200.2 | 9.5 | (1.9) | Derivative financial | 10.4 | 3.7 | Fair value gains on |
intercompany loans* | instruments | financial instruments |
Change in fair value | ||||
Carrying value | Accumulated fair | used for recognising | ||
Hedged assets and liabilities | ||||
in the SOFP | value adjustments | ineffectiveness | ||
Group and Society | ||||
£m | £m | SOFP line | £m | |
Loans and advances | ||||
Fixed rate residential loans | 2,036.2 | (43.3) | 38.2 | |
to customers | ||||
Fixed rate investment securities | - | - | Investment securities | - |
Fixed rate savings products | - | - | Shares | - |
Group | ||||
Loans and advances | ||||
Fixed rate commercial loans | 35.6 | 2.4 | to customers | (1.0) |
Society | ||||
Loans and advances | ||||
Intercompany loans* | 183.5 | (1.2) | to customers | 4.9 |
Change in fair value | ||||
Carrying value | Accumulated fair | used for recognising | ||
Hedged assets and liabilities | ||||
in the SOFP | value adjustments | ineffectiveness | ||
Group and Society | ||||
£m | £m | SOFP line | £m | |
Loans and advances | ||||
Fixed rate residential loans | 1,830.1 | (81.6) | (30.4) | |
to customers | ||||
Fixed rate investment securities | - | - | Investment securities | - |
Fixed rate savings products | - | - | Shares | - |
Group | ||||
Loans and advances | ||||
Fixed rate commercial loans | 44.5 | 3.5 | (9.7) | |
to customers | ||||
Society | ||||
Loans and advances | ||||
Intercompany loans* | 190.4 | (6.0) | (14.1) |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Amortised cost | ||||
Loans fully secured on residential property | 4,701.4 | 4,299.1 | 3,822.3 | 3,289.9 |
Loans fully secured on land | 220.6 | 230.0 | - | - |
4,922.0 | 4,529.1 | 3,822.3 | 3,289.9 | |
At fair value through profit or loss | ||||
Loans fully secured on residential property | 7.0 | 8.6 | 7.0 | 8.6 |
4,929.0 | 4,537.8 | 3,829.3 | 3,298.5 | |
Fair value adjustment for hedged risk | (40.9) | (78.1) | (39.7) | (72.0) |
Less: impairment provisions | (103.0) | (89.4) | (3.6) | (2.2) |
4,785.1 | 4,370.3 | 3,786.0 | 3,224.3 |
Group | Society | |||
Loans fully secured on | Loans fully secured | Loans fully secured on | ||
residential property | on land | Total | residential property | |
Group | £m | £m | £m | £m |
At 1 April 2023 | 10.2 | 79.1 | 89.3 | 2.3 |
Amounts written off | 0.2 | (0.7) | (0.5) | (0.1) |
Charge for the year comprising: | ||||
Provision for loan impairment | 1.5 | 13.7 | 15.2 | 1.8 |
Change in carrying value of deemed loan | - | 0.5 | 0.5 | - |
Adjustments to provisions resulting from recoveries | (1.0) | - | (1.0) | (0.4) |
Charge for the year | 0.5 | 14.2 | 14.7 | 1.4 |
Non-recourse finance on securitised advances | - | (0.5) | (0.5) | - |
At 31 March 2024 | 10.9 | 92.1 | 103.0 | 3.6 |
Group | Society | |||
Loans fully secured on | Loans fully secured | Loans fully secured on | ||
residential property | on land | Total | residential property | |
Group | £m | £m | £m | £m |
At 1 April 2022 | 7.7 | 99.9 | 107.6 | 1.5 |
Amounts written off | (0.5) | (41.3) | (41.8) | (0.3) |
Charge for the year comprising: | ||||
Provision for loan impairment | 3.8 | 20.6 | 24.4 | 1.3 |
Change in carrying value of deemed loan | - | 0.5 | 0.5 | - |
Adjustments to provisions resulting from recoveries | (0.8) | - | (0.8) | (0.2) |
Charge for the year | 3.0 | 21.1 | 24.1 | 1.1 |
Non-recourse finance on securitised advances | - | (0.6) | (0.6) | - |
10.2 | 79.1 | 89.3 | 2.3 |
Shares in subsidiary undertakings | Loans to subsidiary undertakings | Total | ||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
Society | £m | £m | £m | £m | £m | £m |
Cost | ||||||
At beginning of year | 0.6 | 0.6 | 1,109.6 | 1,226.3 | 1,110.2 | 1,226.9 |
Increase/(Decrease) for the year | - | - | 187.5 | (116.7) | 187.5 | (116.7) |
At end of year | 0.6 | 0.6 | 1,297.1 | 1,109.6 | 1,297.7 | 1,110.2 |
Provisions | ||||||
At beginning of year | 0.5 | 0.5 | 213.4 | 199.1 | 213.9 | 199.6 |
Charge for the year | - | - | 13.5 | 14.3 | 13.5 | 14.3 |
At end of year | 0.5 | 0.5 | 226.9 | 213.4 | 227.4 | 213.9 |
Net book value at end of year | 0.1 | 0.1 | 1,070.2 | 896.2 | 1,070.3 | 896.3 |
Class of | Interest | ||
Name | Major activities | shares held | of Society |
West Bromwich Mortgage Company Limited | Residential mortgage lending | Ordinary £1 shares | 100% |
West Bromwich Commercial Limited | Commercial mortgage lending | Ordinary £1 shares | 100% |
CL Mortgages Limited (1) | Residential mortgage lending | Ordinary £1 shares | 100% |
West Bromwich Homes Limited | Investment in property for rental | Ordinary £1 shares | 100% |
Insignia Finance Limited | Holding company | Ordinary £500 shares | 100% |
White Label Lending Limited (2) | Second charge lending | Ordinary £1 shares | 100% |
Name | Country of incorporation | Principal activity |
Hawthorn Asset Co Limited (1) | United Kingdom | Securitisation entity |
Hawthorn Finance Limited (1) | Jersey | Securitisation entity |
Kenrick No. 3 Holdings Limited | United Kingdom | Holding company |
Kenrick No. 3 Plc | United Kingdom | Securitisation entity - non trading |
Kenrick No.4 Holdings Limited | United Kingdom | Holding company |
Kenrick No.4 Plc | United Kingdom | Securitisation entity - non trading |
Purchased | Development | Purchased | Development | |||||
Goodwill | software | costs | Total | Goodwill | software | costs | Total | |
2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | |
Group | £m | £m | £m | £m | £m | £m | £m | £m |
Cost | ||||||||
At beginning of year | 0.5 | 19.3 | 28.6 | 48.4 | 0.5 | 19.3 | 26.2 | 46.0 |
Additions | - | 0.2 | 7.4 | 7.6 | - | - | 5.5 | 5.5 |
Write off of previously capitalised costs | - | - | (0.2) | (0.2) | - | - | (3.1) | (3.1) |
At end of year | 0.5 | 19.5 | 35.8 | 55.8 | 0.5 | 19.3 | 28.6 | 48.4 |
Aggregate amortisation | ||||||||
At beginning of year | 0.5 | 16.0 | 22.0 | 38.5 | 0.5 | 15.4 | 19.9 | 35.8 |
Charge for the year | - | 0.4 | 3.2 | 3.6 | - | 0.6 | 3.3 | 3.9 |
Disposals | - | - | (0.2) | (0.2) | - | - | (1.2) | (1.2) |
At end of year | 0.5 | 16.4 | 25.0 | 41.9 | 0.5 | 16.0 | 22.0 | 38.5 |
Net book value at end of year | - | 3.1 | 10.8 | 13.9 | - | 3.3 | 6.6 | 9.9 |
Net book value at beginning of year | - | 3.3 | 6.6 | 9.9 | - | 3.9 | 6.3 | 10.2 |
Computer | Development | Computer | Development | |||||
Goodwill | software | costs | Total | Goodwill | software | costs | Total | |
2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | |
Society | £m | £m | £m | £m | £m | £m | £m | £m |
Cost | ||||||||
At beginning of year | - | 19.3 | 28.6 | 47.9 | - | 19.3 | 26.2 | 45.5 |
Additions | - | 0.2 | 7.4 | 7.6 | - | - | 5.5 | 5.5 |
Write off of previously capitalised costs | - | - | (0.2) | (0.2) | - | - | (3.1) | (3.1) |
At end of year | - | 19.5 | 35.8 | 55.3 | - | 19.3 | 28.6 | 47.9 |
Aggregate amortisation | ||||||||
At beginning of year | - | 16.0 | 22.0 | 38.0 | - | 15.4 | 19.9 | 35.3 |
Charge for the year | - | 0.4 | 3.2 | 3.6 | - | 0.6 | 3.3 | 3.9 |
Disposals | - | - | (0.2) | (0.2) | - | - | (1.2) | (1.2) |
At end of year | - | 16.4 | 25.0 | 41.4 | - | 16.0 | 22.0 | 38.0 |
Net book value at end of year | - | 3.1 | 10.8 | 13.9 | - | 3.3 | 6.6 | 9.9 |
Net book value at beginning of year | - | 3.3 | 6.6 | 9.9 | - | 3.9 | 6.3 | 10.2 |
Group | Group | |
2024 | 2023 | |
£m | £m | |
Valuation | ||
At beginning of year | 152.7 | 147.3 |
Additions | 1.0 | 1.5 |
Disposals | (7.5) | (2.1) |
Revaluation gains | 2.5 | 6.0 |
At end of year | 148.7 | 152.7 |
Land and buildings | ||||||
Equipment, | ||||||
Freehold | Leasehold | fixtures, fittings | Right-of-use | |||
branches | Head Office | improvements | and vehicles | assets | Total | |
Group | £m | £m | £m | £m | £m | £m |
Cost or valuation | ||||||
At 1 April 2023 | 5.0 | 21.2 | 0.6 | 20.9 | 3.2 | 50.9 |
Additions | - | - | - | 1.1 | - | 1.1 |
Revaluation | - | - | - | - | - | - |
Lease modifications and remeasurements | - | - | - | - | (0.1) | (0.1) |
Disposals | - | - | - | - | - | - |
At 31 March 2024 | 5.0 | 21.2 | 0.6 | 22.0 | 3.1 | 51.9 |
Accumulated depreciation | ||||||
At 1 April 2023 | - | 6.5 | 0.4 | 19.8 | 1.5 | 28.2 |
Charge for the year | 0.1 | 0.9 | - | 0.6 | 0.3 | 1.9 |
Revaluation | - | - | - | - | - | - |
Disposals | - | - | - | - | - | - |
At 31 March 2024 | 0.1 | 7.4 | 0.4 | 20.4 | 1.8 | 30.1 |
Net book value | ||||||
At 31 March 2024 | 4.9 | 13.8 | 0.2 | 1.6 | 1.3 | 21.8 |
Land and buildings | ||||||
Equipment, | ||||||
Freehold | Leasehold | fixtures, fittings | Right-of-use | |||
branches | Head Office | improvements | and vehicles | assets | Total | |
Group | £m | £m | £m | £m | £m | £m |
Cost or valuation | ||||||
At 1 April 2022 | 4.9 | 21.2 | 0.6 | 20.1 | 2.9 | 49.7 |
Additions | - | - | - | 0.8 | - | 0.8 |
Revaluation | 0.1 | - | - | - | - | 0.1 |
Lease modifications and measurements | - | - | - | - | 0.3 | 0.3 |
At 31 March 2023 | 5.0 | 21.2 | 0.6 | 20.9 | 3.2 | 50.9 |
Accumulated depreciation | ||||||
At 1 April 2022 | 0.5 | 5.5 | 0.4 | 19.3 | 1.2 | 26.9 |
Charge for the year | 0.1 | 1.0 | - | 0.5 | 0.3 | 1.9 |
Revaluation | (0.6) | - | - | - | - | (0.6) |
At 31 March 2023 | - | 6.5 | 0.4 | 19.8 | 1.5 | 28.2 |
Net book value | ||||||
At 31 March 2023 | 5.0 | 14.7 | 0.2 | 1.1 | 1.7 | 22.7 |
Land and buildings | ||||||
Equipment, | ||||||
Freehold | Leasehold | fixtures, fittings | Right-of-use | |||
branches | Head Office | improvements | and vehicles | assets | Total | |
Society | £m | £m | £m | £m | £m | £m |
Cost or valuation | ||||||
At 1 April 2023 | 5.0 | 21.2 | 0.6 | 20.6 | 3.2 | 50.6 |
Additions | - | - | - | 1.1 | - | 1.1 |
Revaluation | - | - | - | - | - | - |
Lease modifications and remeasurements | - | - | - | - | (0.1) | (0.1) |
Disposals | - | - | - | - | - | - |
At 31 March 2024 | 5.0 | 21.2 | 0.6 | 21.7 | 3.1 | 51.6 |
Accumulated depreciation | ||||||
At 1 April 2023 | - | 6.6 | 0.4 | 19.4 | 1.5 | 27.9 |
Charge for the year | 0.1 | 0.9 | - | 0.6 | 0.3 | 1.9 |
Revaluation | - | - | - | - | - | - |
Disposals | - | - | - | - | - | - |
At 31 March 2024 | 0.1 | 7.5 | 0.4 | 20.0 | 1.8 | 30.1 |
Net book value | ||||||
At 31 March 2024 | 4.9 | 13.7 | 0.2 | 1.7 | 1.3 | 21.8 |
Land and buildings | ||||||
Equipment, | ||||||
Freehold | Leasehold | fixtures, fittings | Right-of-use | |||
branches | Head Office | improvements | and vehicles | assets | Total | |
Society | £m | £m | £m | £m | £m | £m |
Cost or valuation | ||||||
At 1 April 2022 | 4.9 | 21.2 | 0.6 | 19.9 | 2.9 | 49.5 |
Additions | - | - | - | 0.7 | - | 0.7 |
Revaluation | 0.1 | - | - | - | - | 0.1 |
Lease modifications and remeasurements | - | - | - | - | 0.3 | 0.3 |
At 31 March 2023 | 5.0 | 21.2 | 0.6 | 20.6 | 3.2 | 50.6 |
Accumulated depreciation | ||||||
At 1 April 2022 | 0.5 | 5.7 | 0.4 | 18.9 | 1.2 | 26.7 |
Charge for the year | 0.1 | 0.9 | - | 0.5 | 0.3 | 1.8 |
Revaluation | (0.6) | - | - | - | - | (0.6) |
At 31 March 2023 | - | 6.6 | 0.4 | 19.4 | 1.5 | 27.9 |
Net book value | ||||||
At 31 March 2023 | 5.0 | 14.6 | 0.2 | 1.2 | 1.7 | 22.7 |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
At beginning of year | 9.6 | 12.4 | 12.4 | 12.7 |
Current year income statement charge | (5.3) | (5.1) | (4.7) | (2.6) |
Amount recognised directly in other comprehensive income | 0.7 | 0.9 | 0.7 | 0.9 |
Adjustments in respect of prior years | (0.2) | 1.4 | 0.5 | 1.4 |
At end of year | 4.8 | 9.6 | 8.9 | 12.4 |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Deferred tax assets | ||||
Accelerated tax depreciation | 5.8 | 8.2 | 5.7 | 8.0 |
Carried forward tax losses | 9.1 | 11.6 | 6.1 | 8.0 |
Other temporary differences | 4.1 | 5.2 | 0.8 | 1.0 |
19.0 | 25.0 | 12.6 | 17.0 | |
Deferred tax liabilities | ||||
Property valuations | (11.6) | (11.8) | (1.1) | (1.0) |
Other temporary differences | (1.0) | (0.9) | (1.0) | (0.9) |
Pensions and other post retirement benefits | (1.6) | (2.7) | (1.6) | (2.7) |
(14.2) | (15.4) | (3.7) | (4.6) |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Accelerated tax depreciation | (2.4) | (0.8) | (2.3) | (0.8) |
Other provisions | (0.8) | (0.7) | - | - |
Carried forward tax losses | (2.6) | (0.4) | (1.9) | (0.4) |
Property valuations | 0.2 | (1.8) | - | - |
(5.6) | (3.7) | (4.2) | (1.2) |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Prepayments and accrued income | 3.8 | 10.3 | 3.8 | 10.3 |
Other | 0.1 | 0.4 | - | 0.4 |
3.9 | 10.7 | 3.8 | 10.7 |
2023 | 2022 | |
Group and Society | £m | £m |
Held by individuals | 4,670.6 | 4,305.2 |
Other shares | - | 1.1 |
4,670.6 | 4,306.3 |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Deemed loans | 5.2 | 6.3 | - | - |
Other customers | 31.8 | 56.8 | 31.7 | 56.8 |
37.0 | 63.1 | 31.7 | 56.8 |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Certificates of deposit | - | - | - | - |
Non-recourse finance on securitised advances | - | - | - | - |
- | - | - | - |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
At beginning of year | - | 171.2 | - | - |
Financing cash flows | ||||
Repayments of debt securities in issue | - | (172.0) | - | - |
Non-cash flows: | ||||
Accrued interest | - | 0.7 | - | - |
Amortisation | - | 0.1 | - | - |
At end of year | - | - | - | - |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Accruals | 11.0 | 11.0 | 10.6 | 10.4 |
Lease liabilities | 1.5 | 1.9 | 1.5 | 1.9 |
Other creditors | 5.1 | 4.2 | 4.8 | 3.7 |
17.6 | 17.1 | 16.9 | 16.0 |
2024 | 2023 | |
Group and Society | £m | £m |
At beginning of year | 1.9 | 1.9 |
Modifications/remeasurements of existing lease liabilities | (0.1) | 0.3 |
Interest charged | 0.1 | 0.1 |
Lease payments | (0.4) | (0.4) |
At end of year | 1.5 | 1.9 |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
At beginning of year | 0.5 | 0.5 | 0.4 | 0.4 |
At end of year | 0.5 | 0.5 | 0.4 | 0.4 |
Number of shares | Carrying value | |||
2024 | 2023 | 2024 | 2023 | |
Group and Society | £m | £m | ||
Permanent interest bearing shares | ||||
At beginning of year | 7,847 | 7,847 | 7.8 | 7.8 |
At end of year | 7,847 | 7,847 | 7.8 | 7.8 |
Number of | CCDS nominal | Share | ||
shares | amount | premium | Total | |
Group and Society | £m | £m | £m | |
At 31 March 2023 | 1,288,813 | 1.3 | 125.7 | 127.0 |
At 31 March 2024 | 1,288,813 | 1.3 | 125.7 | 127.0 |
2024 | 2023 | |
Group and Society | £m | £m |
Subordinated notes due 2038 – 11.0% | 2.1 | 22.9 |
2024 | 2023 | |
Group and Society | £m | £m |
At beginning of year | 22.9 | 22.9 |
Financing cash flows | ||
Interest paid on subordinated liabilities | (1.8) | (2.5) |
Repurchase of subordinated liabilities | (20.4) | - |
Non-cash flows: | ||
Accrued interest (settled during the year) | 0.7 | 1.3 |
Accrued interest (carried forward) | 0.1 | 1.2 |
Movement in unamortised issue costs | 0.6 | - |
At end of year | 2.1 | 22.9 |
2024 | 2023 | |
Group and Society | £m | £m |
At beginning of year | 8.6 | 11.5 |
Interest added | 0.9 | 0.8 |
Redemptions | (2.7) | (3.2) |
Changes in fair value | 0.2 | (0.5) |
At end of year | 7.0 | 8.6 |
Before tax | Net of tax | ||
amount | Taxation | amount | |
2024 | 2024 | 2024 | |
Group | £m | £m | £m |
Fair value through other comprehensive income investments | 1.3 | (0.3) | 1.0 |
Retirement benefit obligations | (7.2) | 1.7 | (5.5) |
Revaluation reserve | - | - | - |
Other comprehensive income | (5.9) | 1.4 | (4.5) |
Net of tax | |||
Before tax amount | Taxation | amount | |
2023 | 2023 | 2023 | |
Group | £m | £m | £m |
Fair value through other comprehensive income investments | (0.3) | 0.1 | (0.3) |
Retirement benefit obligations | (10.8) | 2.3 | (8.5) |
Revaluation reserve | 0.7 | (0.1) | 0.6 |
Other comprehensive income | (10.4) | 2.3 | (8.2) |
Before tax | Net of tax | ||
amount | Taxation | amount | |
2024 | 2024 | 2024 | |
Society | £m | £m | £m |
Fair value through other comprehensive income investments | 1.3 | (0.3) | 1.0 |
Retirement benefit obligations | (7.2) | 1.7 | (5.5) |
Revaluation reserve | - | - | - |
Other comprehensive income | (5.9) | 1.4 | (4.5) |
Net of tax | |||
Before tax amount | Taxation | amount | |
2023 | 2023 | 2023 | |
Society | £m | £m | £m |
Fair value through other comprehensive income investments | (0.3) | 0.1 | (0.3) |
Retirement benefit obligations | (10.8) | 2.3 | (8.5) |
Revaluation reserve | 0.7 | (0.1) | 0.6 |
Other comprehensive income | (10.4) | 2.3 | (8.2) |
2024 | 2023 | 2022 | 2021 | 2020 | |
Group and Society | £m | £m | £m | £m | £m |
Net defined benefit pension scheme (asset)/obligation | (6.1) | (10.9) | (14.9) | (1.1) | 2.7 |
Group and Society | 2024 | 2023 | 2022 | 2021 | 2020 |
Pension increases in payment (RPI capped at 5%) | 3.1% | 3.1% | 3.4% | 3.1% | 2.5% |
Pension increases in payment (CPI capped at 2.5%) | 1.8% | 1.9% | 2.1% | 1.9% | 1.5% |
Discount rate | 4.8% | 4.8% | 2.8% | 2.1% | 2.3% |
Life expectancy of male aged 65 at year end date | 21.2 | 21.5 | 21.6 | 21.8 | 21.8 |
Life expectancy of female aged 65 at year end date | 23.5 | 23.7 | 23.8 | 23.9 | 23.7 |
Life expectancy of male aged 65 at year end date | |||||
| plus 20 years | 22.5 | 22.8 | 22.9 | 23.1 | 23.1 |
Life expectancy of female aged 65 at year end date | |||||
| plus 20 years | 24.9 | 25.2 | 25.2 | 25.3 | 25.2 |
2024 | 2023 | |
Group and Society | (Decrease)/Increase £m | (Decrease)/Increase £m |
Discount rate | ||
Effect on defined benefit obligation of a 1% increase | (9.6) | (9.9) |
Inflation | ||
Effect on defined benefit obligation of a 1% increase | 7.1 | 7.2 |
Life expectancy | ||
Effect on defined benefit obligation of a 1 year increase | 3.2 | 3.2 |
2024 | 2023 | 2022 | 2021 | 2020 | |
Group and Society | £m | £m | £m | £m | £m |
Present value of funded obligations | 82.3 | 83.9 | 109.7 | 119.9 | 108.2 |
Present value of unfunded obligations | 0.5 | 0.5 | 0.7 | 0.8 | 0.7 |
82.8 | 84.4 | 110.4 | 120.7 | 108.9 | |
Fair value of scheme assets | (88.9) | (95.3) | (125.3) | (121.8) | (106.2) |
Net (asset)/obligations in the Statement | (6.1) | (10.9) | (14.9) | (1.1) | 2.7 |
| of Financial Position | |||||
2024 | 2023 | 2022 | |
Group and Society | £m | £m | £m |
Interest cost | 3.9 | 3.0 | 2.5 |
Interest receivable on plan assets | (4.5) | (3.5) | (2.6) |
Running costs | 0.5 | 0.5 | 0.4 |
Total pension fund cost | (0.1) | - | 0.3 |
2024 | 2023 | |
Group and Society | £m | £m |
Actuarial losses arising from: | ||
Financial assumptions | (1.2) | (32.5) |
Demographic assumptions | (0.7) | (0.3) |
Experience adjustments | 0.4 | 7.6 |
Loss on plan assets (excluding interest) | 8.7 | 36.0 |
Total amount recognised in Other Comprehensive Income | 7.2 | 10.8 |
2024 | 2023 | 2022 | |
Group and Society | £m | £m | £m |
Benefit obligations at beginning of year | 84.4 | 110.4 | 120.7 |
Interest cost | 3.9 | 3.0 | 2.5 |
Actuarial gains | (1.5) | (25.2) | (8.9) |
Benefits paid | (4.0) | (3.8) | (3.9) |
Benefit obligations at end of year | 82.8 | 84.4 | 110.4 |
2024 | 2023 | 2022 | |
Group and Society | £m | £m | £m |
Fair value of scheme assets at beginning of year | 95.3 | 125.3 | 121.8 |
Interest receivable on plan assets | 4.5 | 3.5 | 2.6 |
Actuarial (losses)/gains | (8.7) | (36.0) | 0.7 |
Contribution by employer | 2.3 | 6.8 | 4.5 |
Running costs | (0.5) | (0.5) | (0.4) |
Benefits paid | (4.0) | (3.8) | (3.9) |
Fair value of scheme assets at end of year | 88.9 | 95.3 | 125.3 |
Group and Society | 2024 | 2023 | 2022 | 2021 | 2022 |
Experience (losses)/gains on scheme assets: | |||||
Amount (£m) | (8.7) | (36.0) | 0.7 | 13.2 | (4.7) |
Percentage of scheme assets | 9% | 29% | 1% | 12% | (4%) |
Experience (gains)/losses on scheme liabilities: | |||||
Amount (£m) | (1.5) | 7.6 | 2.0 | (0.6) | 0.3 |
Percentage of scheme liabilities | (2%) | 7% | 2% | (1%) | 0% |
2024 | 2023 | 2022 | |
Group and Society | £m | £m | £m |
Diversified growth fund (Quoted) | - | 1.8 | 43.3 |
Global equities (Quoted) | - | - | 16.2 |
Corporate bonds (Quoted) | 11.8 | 14.2 | - |
Fixed interest government bonds (Quoted) | 7.6 | - | - |
Index-linked government bonds (Quoted) | 21.1 | - | - |
Liability driven investment (Quoted) | 12.6 | 25.0 | 31.0 |
Short duration credit (Quoted) | 2.5 | 14.4 | 17.0 |
Insurance asset (Unquoted) | 12.4 | 12.9 | 16.5 |
Cash and other assets (Quoted) | 20.9 | 27.0 | 1.3 |
88.9 | 95.3 | 125.3 |
Fair value | ||||
through other | ||||
comprehensive | Fair value through | |||
Amortised cost | income | profit or loss | Total | |
Group | £m | £m | £m | £m |
Assets | ||||
Cash and balances with the Bank of England | 491.6 | - | - | 491.6 |
Loans and advances to credit institutions | 46.3 | - | - | 46.3 |
Investment securities | - | 391.1 | 0.4 | 391.5 |
Derivative financial instruments | - | - | 61.8 | 61.8 |
Loans and advances to customers | 4,778.1 | - | 7.0 | 4,785.1 |
Total financial assets | 5,316.0 | 391.1 | 69.2 | 5,776.3 |
Non-financial assets | 213.4 | |||
Total assets | 5,989.7 | |||
Fair value through | ||||
Amortised cost | profit or loss | Total | ||
£m | £m | £m | ||
Liabilities | ||||
Shares | 4,670.6 | - | 4,670.6 | |
Amounts due to credit institutions | 788.2 | - | 788.2 | |
Amounts due to other customers | 37.0 | - | 37.0 | |
Derivative financial instruments | - | 12.8 | 12.8 | |
Debt securities in issue | - | - | - | |
Subordinated liabilities | 2.1 | - | 2.1 | |
Total financial liabilities | 5,497.9 | 12.8 | 5,510.7 | |
Non-financial liabilities | 34.3 | |||
Total liabilities | 5,545.0 |
Fair value | ||||
through other | ||||
comprehensive | Fair value through | |||
Amortised cost | income | profit or loss | Total | |
Group | £m | £m | £m | £m |
Assets | ||||
Cash and balances with the Bank of England | 598.2 | - | - | 598.2 |
Loans and advances to credit institutions | 72.8 | - | - | 72.8 |
Investment securities | - | 315.2 | 0.4 | 315.6 |
Derivative financial instruments | - | - | 100.5 | 100.5 |
Loans and advances to customers | 4,361.7 | - | 8.6 | 4,370.3 |
Total financial assets | 5,032.7 | 315.2 | 109.5 | 5,457.4 |
Non-financial assets | 231.9 | |||
Total assets | 5,689.3 | |||
Fair value through | ||||
Amortised cost | profit or loss | Total | ||
£m | £m | £m | ||
Liabilities | ||||
Shares | 4,306.3 | - | 4,306.3 | |
Amounts due to credit institutions | 826.2 | - | 826.2 | |
Amounts due to other customers | 63.1 | - | 63.1 | |
Derivative financial instruments | - | 6.7 | 6.7 | |
Debt securities in issue | - | - | - | |
Subordinated liabilities | 22.9 | - | 22.9 | |
Total financial liabilities | 5,218.5 | 6.7 | 5,225.2 | |
Non-financial liabilities | 33.6 | |||
Total liabilities | 5,258.8 |
Fair value | ||||
through other | ||||
comprehensive | Fair value through | |||
Amortised cost | income | profit or loss | Total | |
Society | ||||
£m | £m | £m | £m | |
Assets | ||||
Cash and balances with the Bank of England | 491.6 | - | - | 491.6 |
Loans and advances to credit institutions | 44.7 | - | - | 44.7 |
Investment securities | - | 391.1 | 0.4 | 391.5 |
Derivative financial instruments | - | - | 61.7 | 61.7 |
Loans and advances to customers | 3,779.0 | - | 7.0 | 3,786.0 |
Investments | 1,070.3 | - | - | 1,070.3 |
Total financial assets | 5,385.6 | 391.1 | 69.1 | 5,845.8 |
Non-financial assets | 58.2 | |||
Total assets | 5,904.0 | |||
Fair value through | ||||
Amortised cost | profit or loss | Total | ||
£m | £m | £m | ||
Liabilities | ||||
Shares | 4,670.6 | - | 4,670.6 | |
Amounts due to credit institutions | 788.2 | - | 788.2 | |
Amounts due to other customers | 31.7 | - | 31.7 | |
Derivative financial instruments | - | 12.8 | 12.8 | |
Subordinated liabilities | 2.1 | - | 2.1 | |
Total financial liabilities | 5,492.6 | 12.8 | 5,505.4 | |
Non-financial liabilities | 23.0 | |||
Total liabilities | 5,528.4 |
Fair value | ||||
through other | ||||
comprehensive | Fair value through | |||
Amortised cost | income | profit or loss | Total | |
Society | £m | £m | £m | £m |
Assets | ||||
Cash and balances with the Bank of England | 598.2 | - | - | 598.2 |
Loans and advances to credit institutions | 40.5 | - | - | 40.5 |
Investment securities | 370.6 | 315.2 | 0.4 | 686.2 |
Derivative financial instruments | - | - | 100.5 | 100.5 |
Loans and advances to customers | 3,215.7 | - | 8.6 | 3,224.3 |
Investments | 896.3 | - | - | 896.3 |
Total financial assets | 5,121.3 | 315.2 | 109.5 | 5,546.0 |
Non-financial assets | 71.2 | |||
Total assets | 5,617.2 | |||
Fair value through | ||||
Amortised cost | profit or loss | Total | ||
£m | £m | £m | ||
Liabilities | ||||
Shares | 4,306.3 | - | 4,306.3 | |
Amounts due to credit institutions | 826.6 | - | 826.6 | |
Amounts due to other customers | 56.3 | - | 56.3 | |
Derivative financial instruments | - | 6.6 | 6.6 | |
Subordinated liabilities | 22.9 | - | 22.9 | |
Total financial liabilities | 5,212.1 | 6.6 | 5,218.7 | |
Non-financial liabilities | 21.6 | |||
Total liabilities | 5,240.3 |
Carrying | Fair value | Fair value | Fair value | Fair value | |
value | Level 1 | Level 2 | Level 3 | Total | |
Group | |||||
£m | £m | £m | £m | £m | |
Financial assets | |||||
Loans and advances to credit institutions | 46.3 | - | 46.3 | - | 46.3 |
Loans and advances to customers | 4,778.1 | - | - | 4,866.9 | 4,866.9 |
4,824.4 | - | 46.3 | 4,866.9 | 4,913.2 | |
Financial liabilities | |||||
Shares | 4,670.6 | - | - | 4,650.6 | 4,650.6 |
Amounts due to credit institutions | 788.2 | - | 788.2 | - | 788.2 |
Amounts due to other customers | 37.0 | - | 31.8 | 5.0 | 36.8 |
Debt securities in issue | - | - | - | - | - |
Subordinated liabilities | 2.1 | - | 2.1 | - | 2.1 |
5,497.9 | - | 822.1 | 4,655.6 | 5,477.7 |
Carrying | Fair value | Fair value | Fair value | Fair value | |
value | Level 1 | Level 2 | Level 3 | Total | |
Group | |||||
£m | £m | £m | £m | £m | |
Financial assets | |||||
Loans and advances to credit institutions | 72.8 | - | 72.8 | - | 72.8 |
Loans and advances to customers | 4,361.7 | - | - | 4,465.2 | 4,465.2 |
4,434.5 | - | 72.8 | 4,465.2 | 4,538.0 | |
Financial liabilities | |||||
Shares | 4,306.3 | - | - | 4,308.9 | 4,308.9 |
Amounts due to credit institutions | 826.2 | - | 826.2 | - | 826.2 |
Amounts due to other customers | 63.1 | - | 56.8 | 6.0 | 62.8 |
Debt securities in issue | - | - | - | - | - |
Subordinated liabilities | 22.9 | - | 22.9 | - | 22.9 |
5,218.5 | - | 905.9 | 4,314.9 | 5,220.8 |
At 31 March 2024 | |||||
Carrying | Fair value | Fair value | Fair value | Fair value | |
value | Level 1 | Level 2 | Level 3 | Total | |
Society | £m | £m | £m | £m | £m |
Financial assets | |||||
Loans and advances to credit institutions | 44.7 | - | 44.7 | - | 44.7 |
Investment securities | - | - | - | - | - |
Loans and advances to customers | 3,779.0 | - | - | 3,966.2 | 3,966.2 |
Investments | 1,070.3 | - | - | 1,070.3 | 1,070.3 |
4,894.0 | - | 44.7 | 5,036.5 | 5,081.2 | |
Financial liabilities | |||||
Shares | 4,670.6 | - | - | 4,650.6 | 4,650.6 |
Amounts due to credit institutions | 788.2 | - | 788.2 | - | 788.2 |
Amounts due to other customers | 31.7 | - | 31.7 | - | 31.7 |
Debt securities in issue | - | - | - | - | - |
Subordinated liabilities | 2.1 | - | 2.1 | - | 2.1 |
5,492.6 | - | 822.0 | 4,650.6 | 5,472.6 | |
At 31 March 2023 | |||||
Carrying | Fair value | Fair value | Fair value | Fair value | |
value | Level 1 | Level 2 | Level 3 | Total | |
Society | |||||
£m | £m | £m | £m | £m | |
Financial assets | |||||
Loans and advances to credit institutions | 40.5 | - | 40.5 | - | 40.5 |
Investment securities | 370.6 | - | 370.6 | - | 370.6 |
Loans and advances to customers | 3,215.7 | - | - | 3,535.8 | 3,535.8 |
Investments | 896.3 | - | - | 896.3 | 896.3 |
4,523.1 | - | 411.1 | 4,432.1 | 4,843.2 | |
Financial liabilities | |||||
Shares | 4,306.3 | - | - | 4,308.9 | 4,308.9 |
Amounts due to credit institutions | 826.6 | - | 826.6 | - | 826.6 |
Amounts due to other customers | 56.3 | - | 56.3 | (0.1) | 56.2 |
Subordinated liabilities | 22.9 | - | 22.9 | - | 22.9 |
5,212.1 | - | 905.8 | 4,308.8 | 5,214.6 |
Level 1 | Level 2 | Level 3 | Total | |
2024 | 2024 | 2024 | 2024 | |
£m | £m | £m | £m | |
Financial assets | ||||
Investment securities | ||||
At fair value through other comprehensive income | 391.1 | - | - | 391.1 |
At fair value through profit or loss | 0.4 | - | - | 0.4 |
Derivative financial instruments | - | 61.8 | - | 61.8 |
Loans and advances to customers | - | - | 7.0 | 7.0 |
391.5 | 61.8 | 7.0 | 460.3 | |
Financial liabilities | ||||
Derivative financial instruments | - | 12.8 | - | 12.8 |
- | 12.8 | - | 12.8 |
Level 1 | Level 2 | Level 3 | Total | |
2023 | 2023 | 2023 | 2023 | |
Group | £m | £m | £m | £m |
Financial assets | ||||
Investment securities | ||||
At fair value through other comprehensive income | 315.2 | - | - | 315.2 |
At fair value through profit or loss | 0.4 | - | - | 0.4 |
Derivative financial instruments | - | 100.5 | - | 100.5 |
Loans and advances to customers | - | - | 8.6 | 8.6 |
315.6 | 100.5 | 8.6 | 424.7 | |
Financial liabilities | ||||
Derivative financial instruments | - | 6.7 | - | 6.7 |
- | 6.7 | - | 6.7 |
Level 1 | Level 2 | Level 3 | Total | |
2024 | 2024 | 2024 | 2024 | |
Society | ||||
£m | £m | £m | £m | |
Financial assets | ||||
Investment securities | ||||
At fair value through other comprehensive income | 391.1 | - | - | 391.1 |
At fair value through profit or loss | 0.4 | - | - | 0.4 |
Derivative financial instruments | - | 61.7 | - | 61.7 |
Loans and advances to customers | - | - | 7.0 | 7.0 |
391.5 | 61.7 | 7.0 | 460.2 | |
Financial liabilities | ||||
Derivative financial instruments | - | 12.8 | - | 12.8 |
- | 12.8 | - | 12.8 | |
Level 1 | Level 2 | Level 3 | Total | |
2023 | 2023 | 2023 | 2023 | |
Society | £m | £m | £m | £m |
Financial assets | ||||
Investment securities | ||||
At fair value through other comprehensive income | 315.2 | - | - | 315.2 |
At fair value through profit or loss | 0.4 | - | - | 0.4 |
Derivative financial instruments | - | 100.5 | - | 100.5 |
Loans and advances to customers | - | - | 8.6 | 8.6 |
315.6 | 100.5 | 8.6 | 424.7 | |
Financial liabilities | ||||
Derivative financial instruments | - | 6.6 | - | 6.6 |
- | 6.6 | - | 6.6 |
2024 | 2023 | |
Group and Society | £m | £m |
Equity release portfolio | ||
At 1 April | 8.6 | 11.5 |
Items recognised in the Income Statement | ||
Interest receivable and similar income | 0.9 | 0.8 |
Fair value gains/(losses) on financial instruments | 0.2 | (0.5) |
Redemptions | (2.7) | (3.2) |
At 31 March | 7.0 | 8.6 |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
Concentration by loan type | £m | £m | £m | £m |
Prime owner occupied | 3,676.0 | 3,122.1 | 3,615.9 | 3,052.6 |
Buy to let | 995.2 | 1,141.3 | 206.0 | 236.9 |
Other | 29.9 | 35.2 | 0.4 | 0.5 |
Gross balances | 4,701.1 | 4,298.6 | 3,822.3 | 3,290.0 |
Expected credit loss provisions | (10.9) | (10.2) | (3.6) | (2.3) |
Fair value hedge adjustments | (43.3) | (81.6) | (39.7) | (72.0) |
4,646.9 | 4,206.8 | 3,779.0 | 3,215.7 |
Group | Society | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
Probability of default range (%) | £m | £m | £m | £m | £m | £m | £m | £m |
0.00 to < 0.25 | 3,099.4 | 164.7 | 70.1 | 3,334.2 | 2,792.4 | 148.7 | 30.0 | 2,971.1 |
0.25 to < 0.50 | 208.4 | 34.4 | - | 242.8 | 92.2 | 18.7 | - | 110.9 |
0.50 to < 0.75 | 329.4 | 32.9 | - | 362.3 | 327.0 | 32.0 | - | 359.0 |
0.75 to < 1.00 | 42.3 | 25.5 | - | 67.8 | 10.1 | 13.2 | - | 23.3 |
1.00 to < 5.00 | 309.9 | 314.1 | - | 624.0 | 61.7 | 258.6 | - | 320.3 |
5.00 to < 10.00 | 6.3 | 2.3 | - | 8.6 | 3.9 | 1.9 | - | 5.8 |
10.00 to < 100.00 | 10.1 | 32.4 | (0.1) | 42.4 | 4.8 | 22.4 | - | 27.2 |
100.00 (default) | - | - | 14.0 | 14.0 | - | - | 4.6 | 4.6 |
Second charge | 2.9 | 1.3 | 0.8 | 5.0 | - | 0.1 | - | 0.1 |
4,008.7 | 607.6 | 84.8 | 4,701.1 | 3,292.1 | 495.6 | 34.6 | 3,822.3 | |
At 31 March 2023 | ||||||||
Group | Society | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
Probability of default range (%) | £m | £m | £m | £m | £m | £m | £m | £m |
0.00 to < 0.25 | 2,997.9 | 108.6 | - | 3,106.5 | 2,576.6 | 101.5 | - | 2,678.1 |
0.25 to < 0.50 | 476.4 | 64.7 | - | 541.1 | 312.3 | 37.2 | - | 349.5 |
0.50 to < 0.75 | 41.4 | 10.1 | - | 51.5 | 11.5 | 2.0 | - | 13.5 |
0.75 to < 1.00 | 85.6 | 13.3 | - | 98.9 | 5.9 | 5.9 | - | 11.8 |
1.00 to < 5.00 | 228.3 | 130.9 | - | 359.2 | 69.6 | 103.0 | - | 172.6 |
5.00 to < 10.00 | 5.8 | 2.6 | - | 8.4 | 2.9 | 2.3 | - | 5.2 |
10.00 to < 100.00 | 31.7 | 31.3 | - | 63.0 | 11.5 | 21.7 | - | 33.2 |
100.00 (default) | - | - | 63.8 | 63.8 | - | - | 25.9 | 25.9 |
Second charge | 3.7 | 1.4 | 1.0 | 6.1 | 0.1 | 0.1 | - | 0.2 |
3,870.8 | 362.9 | 64.8 | 4,298.5 | 2,990.4 | 273.7 | 25.9 | 3,290.0 |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Not past due | 4,630.8 | 4,248.3 | 3,788.7 | 3,266.7 |
Past due 1 to 3 months | 26.0 | 23.9 | 14.6 | 11.6 |
Past due 3 to 6 months | 15.8 | 14.2 | 7.1 | 6.2 |
Past due 6 to 12 months | 17.5 | 7.0 | 7.0 | 4.1 |
Past due over 12 months | 7.8 | 2.2 | 4.1 | 1.1 |
Possessions | 3.2 | 3.0 | 0.8 | 0.3 |
4,701.1 | 4,298.6 | 3,822.3 | 3,290.0 |
Group | Society | |||||
Expected credit | Provision | Expected credit | Provision | |||
Gross exposure | loss provision | coverage | Gross exposure | loss provision | coverage | |
£m | £m | % | £m | £m | % | |
Residential loans at amortised cost | ||||||
Stage 1 | 4,008.7 | 1.1 | 0.03% | 3,292.0 | 0.4 | 0.01% |
Stage 2 | ||||||
> 30 days past due | 16.7 | 0.2 | 1.20% | 9.8 | 0.2 | 2.04% |
Other SICR indicators | 590.9 | 2.0 | 0.34% | 485.8 | 1.0 | 0.21% |
Provision overlays | - | 3.9 | - | - | 1.0 | - |
Stage 3 | 84.8 | 3.7 | 4.36% | 34.7 | 1.0 | 2.88% |
4,701.1 | 10.9 | 0.23% | 3,822.3 | 3.6 | 0.09% | |
Loan commitments | ||||||
Stage 1 | 347.0 | - | 0.00% | 346.5 | - | 0.00% |
At 31 March 2023 | ||||||
Group | Society | |||||
Expected credit | Provision | Expected credit | Provision | |||
Gross exposure | loss provision | coverage | Gross exposure | loss provision | coverage | |
£m | £m | % | £m | £m | % | |
Residential loans at amortised cost | ||||||
Stage 1 | 3,870.8 | 0.9 | 0.02% | 2,990.4 | 0.2 | 0.01% |
Provision overlays | - | 0.2 | - | - | - | - |
Stage 2 | ||||||
> 30 days past due | 8.6 | 0.1 | 1.16% | 4.9 | - | 0.00% |
Other SICR indicators | 354.4 | 1.2 | 0.34% | 268.8 | 0.6 | 0.22% |
Provision overlays | - | 5.4 | - | - | 1.0 | - |
Stage 3 | 64.7 | 2.4 | 3.72% | 25.9 | 0.5 | 1.93% |
4,298.5 | 10.2 | 0.24% | 3,290.0 | 2.3 | 0.07% | |
Loan commitments | ||||||
Stage 1 | 243.1 | - | 0.00% | 218.0 | - | 0.00% |
Group | Society | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Gross exposure | ||||||||
At 1 April 2023 | 3,870.8 | 362.9 | 64.8 | 4,298.5 | 2,990.4 | 273.7 | 25.9 | 3,290.0 |
Transfers due to increased | ||||||||
credit risk: | ||||||||
From stage 1 to stage 2 | (376.7) | 376.7 | - | - | (317.6) | 317.6 | - | - |
From stage 1 to stage 3 | (16.9) | - | 16.9 | - | (5.9) | - | 5.9 | - |
From stage 2 to stage 3 | - | (25.2) | 25.2 | - | - | (11.1) | 11.1 | - |
Transfers due to decreased | ||||||||
credit risk: | ||||||||
From stage 2 to stage 1 | 67.4 | (67.4) | - | - | 53.6 | (53.6) | - | - |
From stage 3 to stage 1 | 0.9 | - | (0.9) | - | 0.3 | - | (0.3) | - |
From stage 3 to stage 2 | - | 4.1 | (4.1) | - | - | 2.4 | (2.4) | - |
Mortgage advances | 1,064.1 | - | - | 1,064.1 | 1,057.6 | - | - | 1,057.6 |
Net redemptions and | ||||||||
(602.8) | (43.5) | (16.7) | (663.0) | (488.3) | (33.4) | (5.6) | (527.3) | |
repayments | ||||||||
Amounts written off | - | - | (0.3) | (0.3) | - | - | - | - |
Other movements | 1.9 | - | (0.1) | 1.8 | 2.0 | - | - | 2.0 |
At 31 March 2024 | 4,008.7 | 607.6 | 84.8 | 4,701.1 | 3,292.1 | 495.6 | 34.6 | 3,822.3 |
Group | Society | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Gross exposure | ||||||||
At 1 April 2022 | 4,005.1 | 509.4 | 62.6 | 4,577.1 | 3,076.4 | 332.9 | 25.6 | 3,434.9 |
Transfers due to increased | ||||||||
credit risk: | ||||||||
From stage 1 to stage 2 | (154.9) | 154.9 | - | - | (120.1) | 120.1 | - | - |
From stage 1 to stage 3 | (15.1) | - | 15.1 | - | (4.4) | - | 4.4 | - |
From stage 2 to stage 3 | - | (15.8) | 15.8 | - | - | (8.1) | 8.1 | - |
Transfers due to decreased | ||||||||
credit risk: | ||||||||
From stage 2 to stage 1 | 203.5 | (203.5) | - | - | 114.1 | (114.1) | - | - |
From stage 3 to stage 1 | 2.9 | - | (2.9) | - | 0.9 | - | (0.9) | - |
From stage 3 to stage 2 | - | 5.8 | (5.8) | - | - | 3.2 | (3.2) | - |
Mortgage advances | 690.7 | - | - | 690.7 | 640.1 | - | - | 640.1 |
Net redemptions and | ||||||||
(868.9) | (82.2) | (19.4) | (970.5) | (712.7) | (60.2) | (8.0) | (780.9) | |
repayments | ||||||||
Amounts written off | (0.1) | - | (0.4) | (0.5) | - | - | (0.1) | (0.1) |
Other movements | 7.6 | (5.7) | (0.2) | 1.7 | (3.9) | (0.1) | - | (4.0) |
At 31 March 2023 | 3,870.8 | 362.9 | 64.8 | 4,298.5 | 2,990.4 | 273.7 | 25.9 | 3,290.0 |
Group | Society | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Expected credit loss provision | ||||||||
At 1 April 2023 | 1.1 | 6.7 | 2.4 | 10.2 | 0.2 | 1.6 | 0.5 | 2.3 |
Transfers due to increased | ||||||||
credit risk: | ||||||||
From stage 1 to stage 2 | (0.1) | 1.6 | - | 1.5 | - | 0.9 | - | 0.9 |
From stage 1 to stage 3 | (0.1) | - | 0.6 | 0.5 | - | - | 0.2 | 0.2 |
From stage 2 to stage 3 | - | (0.2) | 0.7 | 0.5 | - | (0.1) | 0.2 | 0.1 |
Transfers due to decreased | ||||||||
credit risk: | ||||||||
From stage 2 to stage 1 | - | (0.2) | - | (0.2) | - | (0.1) | - | (0.1) |
From stage 3 to stage 2 | - | 0.1 | (0.1) | - | - | - | - | - |
Remeasurement of expected | ||||||||
credit losses with no stage | 0.4 | (0.2) | 1.0 | 1.2 | 0.2 | (0.1) | 0.3 | 0.4 |
transfer | ||||||||
Redemptions | (0.2) | (0.1) | (0.5) | (0.8) | - | - | (0.1) | (0.1) |
Amounts written off | - | - | (0.3) | (0.3) | - | - | - | - |
Other movements | 0.2 | (0.1) | (0.1) | - | - | - | (0.1) | (0.1) |
Movement in provision overlays | (0.2) | (1.5) | - | (1.7) | - | - | - | - |
At 31 March 2024 | 1.1 | 6.1 | 3.7 | 10.9 | 0.4 | 2.2 | 1.0 | 3.6 |
Group | Society | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Expected credit loss provision | ||||||||
At 1 April 2022 | 1.3 | 4.1 | 2.3 | 7.7 | 0.2 | 0.6 | 0.7 | 1.5 |
Transfers due to increased | ||||||||
credit risk: | ||||||||
From stage 1 to stage 2 | - | 0.6 | - | 0.6 | - | 0.3 | - | 0.3 |
From stage 1 to stage 3 | (0.2) | - | 0.6 | 0.4 | - | - | 0.1 | 0.1 |
From stage 2 to stage 3 | - | (0.2) | 0.3 | 0.1 | - | (0.1) | 0.1 | - |
Transfers due to decreased | ||||||||
credit risk: | ||||||||
From stage 2 to stage 1 | 0.2 | (0.7) | - | (0.5) | - | (0.1) | - | (0.1) |
From stage 3 to stage 2 | - | - | (0.1) | (0.1) | - | - | - | - |
Remeasurement of expected | ||||||||
credit losses with no stage | 0.3 | (0.1) | - | 0.2 | 0.2 | - | (0.1) | 0.1 |
transfer | ||||||||
Redemptions | (0.5) | (0.1) | (0.4) | (1.0) | (0.1) | - | (0.1) | (0.2) |
Amounts written off | (0.1) | - | (0.4) | (0.5) | - | - | (0.1) | (0.1) |
Other movements | (0.1) | - | 0.1 | - | (0.1) | 0.1 | (0.1) | (0.1) |
Movement in provision overlays | 0.2 | 3.1 | - | 3.3 | - | 0.8 | - | 0.8 |
At 31 March 2023 | 1.1 | 6.7 | 2.4 | 10.2 | 0.2 | 1.6 | 0.5 | 2.3 |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
East Anglia | 121.0 | 104.0 | 98.7 | 78.2 |
East Midlands | 491.0 | 449.9 | 414.8 | 361.6 |
Greater London | 461.9 | 447.1 | 272.7 | 235.0 |
Northern Ireland | 2.4 | 2.9 | - | 0.1 |
North | 225.6 | 210.3 | 192.9 | 171.3 |
North West | 678.4 | 600.1 | 573.5 | 478.4 |
Scotland | 46.6 | 58.3 | 11.3 | 14.7 |
South East | 874.1 | 759.0 | 700.9 | 563.9 |
South West | 362.7 | 330.1 | 306.8 | 264.9 |
Wales | 227.6 | 215.9 | 189.8 | 172.3 |
West Midlands | 675.1 | 635.7 | 594.4 | 542.7 |
Yorkshire | 534.7 | 485.3 | 466.5 | 406.9 |
4,701.1 | 4,298.6 | 3,822.3 | 3,290.0 |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
>95% | 135.2 | 37.5 | 135.0 | 37.1 |
91% - 95% | 323.1 | 119.7 | 322.9 | 119.3 |
86% - 90% | 286.8 | 123.1 | 286.6 | 122.9 |
76% - 85% | 502.0 | 335.1 | 413.7 | 250.6 |
51% - 75% | 1,993.7 | 2,008.1 | 1,581.6 | 1,581.6 |
<51% | 1,460.3 | 1,675.1 | 1,082.5 | 1,178.5 |
4,701.1 | 4,298.6 | 3,822.3 | 3,290.0 |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
Fair value of collateral held | £m | £m | £m | £m |
Stage 1 | 8,656.8 | 8,936.7 | 7,034.1 | 6,878.0 |
Stage 2 | 1,222.4 | 830.7 | 956.4 | 600.9 |
Stage 3 | 207.6 | 174.8 | 86.9 | 75.7 |
10,086.8 | 9,942.2 | 8,077.4 | 7,554.6 |
Arrangements | Concessions | Capitalisation | Term extensions | Total | |
2024 | 2024 | 2024 | 2024 | 2024 | |
Group | £m | £m | £m | £m | £m |
Not past due | 7.9 | - | 1.0 | 0.5 | 9.4 |
Past due 1 to 3 months | 1.5 | - | 0.3 | - | 1.8 |
Past due 3 to 6 months | 0.7 | - | 0.1 | - | 0.8 |
Past due 6 to 12 months | 1.3 | - | - | - | 1.3 |
Past due over 12 months | 2.3 | - | - | - | 2.3 |
13.7 | - | 1.4 | 0.5 | 15.6 | |
Arrangements | Concessions | Capitalisation | Term extensions | Total | |
2023 | 2023 | 2023 | 2023 | 2023 | |
Group | £m | £m | £m | £m | £m |
Not past due | 9.2 | 0.1 | 1.3 | 0.8 | 11.4 |
Past due 1 to 3 months | 2.0 | 0.1 | 0.1 | - | 2.2 |
Past due 3 to 6 months | 2.0 | - | - | - | 2.0 |
Past due 6 to 12 months | 1.1 | - | - | - | 1.1 |
Past due over 12 months | 0.9 | - | - | - | 0.9 |
15.2 | 0.2 | 1.4 | 0.8 | 17.6 |
Group | Group | |
2024 | 2023 | |
£m | £m | |
Concentration by loan type | ||
Loans secured on commercial property | 220.5 | 229.9 |
Loans secured on residential property | 0.7 | 0.7 |
Gross balances | 221.2 | 230.6 |
Fair value adjustments | 2.4 | 3.5 |
Gross exposures | 223.6 | 234.1 |
Impairment provisions | (92.1) | (79.1) |
131.5 | 155.0 |
Group | ||||
Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | |
Performing | 29.6 | - | - | 29.6 |
Watchlist | - | 7.2 | - | 7.2 |
Default: | ||||
In Law of Property Act Receivership | - | - | 184.9 | 184.9 |
Other default | - | - | 1.9 | 1.9 |
29.6 | 7.2 | 186.8 | 223.6 | |
At 31 March 2023 | ||||
Group | ||||
Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | |
Performing | 18.1 | 4.0 | - | 22.1 |
Watchlist | - | 8.9 | - | 8.9 |
Default: | ||||
In Law of Property Act Receivership | - | - | 203.1 | 203.1 |
18.1 | 12.9 | 203.1 | 234.1 |
Group | Group | |
2024 | 2023 | |
£m | £m | |
Not past due | 110.9 | 132.4 |
Past due up to 3 months | 1.3 | 32.4 |
Past due 3 to 6 months | 11.8 | - |
Past due 6 to 12 months | 32.8 | 2.0 |
Past due over 12 months | 66.8 | 67.3 |
223.6 | 234.1 |
Group | |||
Gross exposure | Expected credit loss provision | Provision coverage | |
£m | £m | % | |
Commercial loans | |||
Stage 1 | 29.6 | 0.1 | 0.34% |
Stage 2 | |||
Other SICR indicators | 7.2 | 1.1 | 15.48% |
Stage 3 | 186.8 | 90.9 | 48.66% |
223.6 | 92.1 | 41.20% | |
At 31 March 2023 | |||
Group | |||
Gross exposure | Expected credit loss provision | Provision coverage | |
£m | £m | % | |
Commercial loans | |||
Stage 1 | 18.1 | - | 0.00% |
Stage 2 | |||
> 30 days past due | - | - | 0.00% |
Other SICR indicators | 12.9 | 0.2 | 1.55% |
Stage 3 | 203.1 | 77.4 | 38.10% |
Provision overlays | - | 1.6 | - |
234.1 | 79.2 | 33.83% |
| Group | |||||
Stage 1 | Stage 2 | Stage 3 | Total | ||
Gross exposure | |||||
£m | £m | £m | £m | ||
At 1 April 2023 | 18.1 | 12.8 | 203.1 | 234.0 | |
Transfers due to increased credit risk: | |||||
From stage 1 to stage 2 | (0.2) | 0.2 | - | - | |
Transfers due to decreased credit risk: | |||||
From stage 2 to stage 1 | 11.5 | (11.5) | - | - | |
From stage 3 to stage 1 | 2.1 | - | (2.1) | - | |
From stage 3 to stage 2 | - | 7.0 | (7.0) | - | |
Net redemptions, repayments and fair value adjustments for | |||||
(1.9) | (1.3) | (6.4) | (9.6) | ||
hedged risk | |||||
Amounts written off | - | - | (0.8) | (0.8) | |
At 31 March 2024 | 29.6 | 7.2 | 186.8 | 223.6 | |
Group | Society | ||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | |
Gross exposure | |||||
£m | £m | £m | £m | £m | |
At 1 April 2022 | 47.9 | 50.3 | 250.3 | 348.5 | 30.8 |
Transfers due to increased credit risk: | |||||
From stage 1 to stage 2 | - | - | - | - | - |
From stage 1 to stage 3 | (1.5) | - | 1.5 | - | - |
From stage 2 to stage 3 | - | (26.4) | 26.4 | - | - |
Transfers due to decreased credit risk: | |||||
From stage 2 to stage 1 | 4.4 | (4.4) | - | - | - |
From stage 3 to stage 2 | - | 0.1 | (0.1) | - | - |
Net redemptions, repayments and fair value adjustments for | |||||
(32.6) | (6.7) | (33.7) | (73.0) | (30.8) | |
hedged risk | |||||
Amounts written off | - | - | (41.3) | (41.3) | - |
Other movements | (0.1) | - | - | (0.1) | - |
At 31 March 2023 | 18.1 | 12.9 | 203.1 | 234.1 | - |
Group | |||||
Stage 1 | Stage 2 | Stage 3 | Total | ||
£m | £m | £m | £m | ||
Expected credit loss allowance | |||||
At 1 April 2023 | - | 0.2 | 79.0 | 79.2 | |
Transfers due to decreased credit risk: | |||||
From stage 2 to stage 1 | 0.1 | (0.2) | - | (0.1) | |
From stage 3 to stage 2 | - | 1.1 | (0.6) | 0.5 | |
Remeasurement of expected credit losses with no stage | |||||
- | - | 14.9 | 14.9 | ||
transfer | |||||
Amounts written off | - | - | (0.8) | (0.8) | |
Movement in provision overlays | - | - | (1.6) | (1.6) | |
At 31 March 2024 | 0.1 | 1.1 | 90.9 | 92.1 | |
Group | Society | ||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | |
£m | £m | £m | £m | £m | |
Expected credit loss allowance | |||||
At 1 April 2022 | - | 8.8 | 91.1 | 99.9 | - |
Transfers due to increased credit risk: | |||||
From stage 2 to stage 3 | - | (8.5) | 9.4 | 0.9 | - |
Remeasurement of expected credit losses with no stage | |||||
- | (0.1) | 18.3 | 18.2 | - | |
transfer | |||||
Redemptions | - | - | (0.2) | (0.2) | - |
Amounts written off | - | - | (41.3) | (41.3) | - |
Other movements | - | - | 0.1 | 0.1 | - |
Movement in provision overlays | - | - | 1.6 | 1.6 | - |
At 31 March 2023 | - | 0.2 | 79.0 | 79.2 | - |
Group | Group | |
2024 | 2023 | |
£m | £m | |
Healthcare | 43.8 | 47.3 |
Leisure | 38.1 | 40.9 |
Industrial and warehouse | 3.8 | 3.9 |
Retail | 136.2 | 140.3 |
Residential | 0.7 | 0.7 |
Other | 1.0 | 1.0 |
223.6 | 234.1 |
Group | Group | |
2024 | 2023 | |
£m | £m | |
East Anglia | 11.5 | 11.8 |
East Midlands | 19.9 | 19.7 |
Greater London | 12.8 | 14.7 |
North | 19.7 | 21.3 |
North West | 102.4 | 104.6 |
Scotland | 0.3 | 0.3 |
South East | 25.2 | 28.8 |
South West | 6.2 | 6.5 |
West Midlands | 6.4 | 6.4 |
Yorkshire | 19.2 | 20.0 |
223.6 | 234.1 |
Group | Unindexed | Unindexed |
2024 | 2023 | |
Value of collateral held | £m | £m |
Stage 1 | 54.6 | 40.9 |
Stage 2 | 9.0 | 14.9 |
Stage 3 | 120.9 | 139.6 |
184.5 | 195.4 |
Arrangements | Capitalisation | Term extensions | Total | |
2024 | 2024 | 2024 | 2024 | |
Group | £m | £m | £m | £m |
Not past due | 10.5 | 10.1 | 2.7 | 23.3 |
Past due over 12 months | 7.3 | - | - | 7.3 |
17.8 | 10.1 | 2.7 | 30.6 | |
Arrangements | Capitalisation | Term extensions | Total | |
2023 | 2023 | 2023 | 2023 | |
Group | £m | £m | £m | £m |
Not past due | 11.7 | 10.3 | 23.0 | 45.0 |
Past due up to 3 months | - | - | 8.4 | 8.4 |
Past due 6 to 12 months | - | - | - | - |
Past due over 12 months | 7.5 | - | - | 7.5 |
19.2 | 10.3 | 31.4 | 60.9 |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Concentration by credit grading | ||||
AAA | 296.3 | 239.8 | 296.3 | 239.8 |
AA+ to AA- | 565.7 | 663.3 | 565.7 | 663.3 |
A+ to A- | 67.0 | 83.0 | 65.4 | 50.6 |
Other | 0.5 | 0.5 | 0.5 | 371.1 |
929.5 | 986.6 | 927.9 | 1,324.8 | |
Concentration by sector | ||||
Financial institutions | 92.6 | 148.1 | 91.0 | 115.8 |
Asset backed securities | 252.1 | 190.4 | 252.1 | 561.1 |
Supranational institutions | 44.8 | 49.9 | 44.8 | 49.9 |
Sovereign | 540.0 | 598.2 | 540.0 | 598.2 |
929.5 | 986.6 | 927.9 | 1,325.0 | |
Concentration by region | ||||
UK | 838.4 | 871.6 | 836.8 | 1,209.9 |
Europe (excluding UK) | 20.7 | 19.3 | 20.7 | 19.3 |
North America | - | 35.7 | - | 35.7 |
Australasia | 25.6 | 10.2 | 25.6 | 10.2 |
Supranational | 44.8 | 49.9 | 44.8 | 49.9 |
929.5 | 986.7 | 927.9 | 1,325.0 |
At | Average | High | Low | |
31 March 2024 | 2024 | 2024 | 2024 | |
£m | £m | £m | £m | |
Market value | (3.6) | (4.6) | (8.2) | (1.8) |
Net interest income | (4.8) | (3.8) | (5.6) | (1.6) |
At | Average | High | Low | |
31 March 2023 | 2023 | 2023 | 2023 | |
£m | £m | £m | £m | |
Market value | (6.5) | (4.2) | (8.3) | (0.9) |
Net interest income | (0.7) | (2.6) | (6.5) | (0.2) |
At 31 March 2024 | |||||||
Repayable | Less than | 3 to 12 | 1 to 5 | Over | No specific | ||
on demand | 3 months | months | years | 5 years | maturity | Total | |
Group | £m | £m | £m | £m | £m | £m | £m |
Financial assets | |||||||
Cash and balances with the Bank of England | 491.6 | - | - | - | - | - | 491.6 |
Loans and advances to credit institutions | 7.5 | 38.8 | - | - | - | - | 46.3 |
Investment securities | - | 102.5 | 76.0 | 121.3 | 91.7 | - | 391.5 |
Derivative financial instruments | - | 0.8 | 2.0 | 55.4 | 3.6 | - | 61.8 |
Loans and advances to customers | - | 170.4 | 22.1 | 426.3 | 4,309.8 | (143.5) | 4,785.1 |
Total financial assets | 499.1 | 312.5 | 100.1 | 603.0 | 4,405.1 | (143.5) | 5,776.3 |
Financial liabilities | |||||||
Shares | 2,709.1 | 465.8 | 762.1 | 733.6 | - | - | 4,670.6 |
Amounts due to credit institutions | - | 125.1 | 247.7 | 415.4 | - | - | 788.2 |
Amounts due to other customers | 5.2 | 26.8 | 3.6 | 1.4 | - | - | 37.0 |
Derivative financial instruments | - | - | - | 12.6 | 0.2 | - | 12.8 |
Subordinated liabilities | - | - | - | - | 2.1 | - | 2.1 |
Total financial liabilities | 2,714.3 | 617.7 | 1,013.4 | 1,163.0 | 2.3 | - | 5,510.7 |
At 31 March 2023 | |||||||
Repayable | Less than | 3 to 12 | 1 to 5 | Over | No specific | ||
on demand | 3 months | months | years | 5 years | maturity | Total | |
Group | £m | £m | £m | £m | £m | £m | £m |
Financial assets | |||||||
Cash and balances with the Bank of England | 584.2 | - | - | - | - | 14.0 | 598.2 |
Loans and advances to credit institutions | 35.9 | 36.9 | - | - | - | - | 72.8 |
Investment securities | - | 25.5 | 147.8 | 104.4 | 37.9 | - | 315.6 |
Derivative financial instruments | - | 1.4 | 13.4 | 82.7 | 3.0 | - | 100.5 |
Loans and advances to customers | - | 181.3 | 19.6 | 447.3 | 3,892.2 | (170.1) | 4,370.3 |
Total financial assets | 620.1 | 245.1 | 180.8 | 634.4 | 3,933.1 | (156.1) | 5,457.4 |
Financial liabilities | |||||||
Shares | 2,844.1 | 144.6 | 403.0 | 914.6 | - | - | 4,306.3 |
Amounts due to credit institutions | - | 109.5 | - | 716.7 | - | - | 826.2 |
Amounts due to other customers | 5.2 | 47.0 | 8.1 | 2.8 | - | - | 63.1 |
Derivative financial instruments | - | - | 0.8 | 5.7 | 0.2 | - | 6.7 |
Subordinated liabilities | - | - | - | - | 22.9 | - | 22.9 |
2,849.3 | 301.1 | 411.9 | 1,639.8 | 23.1 | - | 5,225.2 |
At 31 March 2024 | |||||||
Repayable | Less than | 3 to 12 | 1 to 5 | Over | No specific | ||
on demand | 3 months | months | years | 5 years | maturity | Total | |
Society | £m | £m | £m | £m | £m | £m | £m |
Financial assets | |||||||
Cash and balances with the Bank of England | 491.6 | - | - | - | - | - | 491.6 |
Loans and advances to credit institutions | 5.9 | 38.8 | - | - | - | - | 44.7 |
Investment securities | - | 102.5 | 76.0 | 121.3 | 91.7 | - | 391.5 |
Derivative financial instruments | - | 0.8 | 2.0 | 55.3 | 3.6 | - | 61.7 |
Loans and advances to customers | - | 7.7 | 8.3 | 112.9 | 3,697.2 | (40.1) | 3,786.0 |
Investments: loans in subsidiary undertakings | - | - | - | - | - | 1,070.3 | 1,070.3 |
Total financial assets | 497.5 | 149.8 | 86.3 | 289.5 | 3,792.5 | 1,030.2 | 5,845.8 |
Financial liabilities | |||||||
Shares | 2,709.1 | 465.8 | 762.1 | 733.6 | - | - | 4,670.6 |
Amounts due to credit institutions | - | 125.1 | 247.7 | 415.4 | - | - | 788.2 |
Amounts due to other customers | 5.2 | 26.6 | - | (0.1) | - | - | 31.7 |
Derivative financial instruments | - | - | - | 12.6 | 0.2 | - | 12.8 |
Subordinated liabilities | - | - | - | - | 2.1 | - | 2.1 |
Total financial liabilities | 2,714.3 | 617.5 | 1,009.8 | 1,161.5 | 2.3 | - | 5,505.4 |
At 31 March 2023 | |||||||
Repayable | Less than | 3 to 12 | 1 to 5 | Over | No specific | ||
on demand | 3 months | months | years | 5 years | maturity | Total | |
Society | £m | £m | £m | £m | £m | £m | £m |
Financial assets | |||||||
Cash and balances with the Bank of England | 584.2 | - | - | - | - | 14.0 | 598.2 |
Loans and advances to credit institutions | 3.6 | 36.9 | - | - | - | - | 40.5 |
Investment securities | - | 25.5 | 147.9 | 104.4 | 408.4 | - | 686.2 |
Derivative financial instruments | - | 1.4 | 13.4 | 82.7 | 3.0 | - | 100.5 |
Loans and advances to customers | - | 7.6 | 7.8 | 119.4 | 3,162.7 | (73.2) | 3,224.3 |
Investments: loans in subsidiary undertakings | - | - | - | - | - | 896.2 | 896.2 |
Total financial assets | 587.8 | 71.4 | 169.1 | 306.5 | 3,574.1 | 837.0 | 5,545.9 |
Financial liabilities | |||||||
Shares | 2,844.1 | 144.6 | 403.0 | 914.6 | - | - | 4,306.3 |
Amounts due to credit institutions | - | 109.5 | - | 717.0 | - | - | 826.5 |
Amounts due to other customers | 5.2 | 46.3 | 5.3 | (0.5) | - | - | 56.3 |
Derivative financial instruments | - | - | 0.8 | 5.7 | 0.1 | - | 6.6 |
Subordinated liabilities | - | - | - | - | 22.9 | - | 22.9 |
Total financial liabilities | 2,849.3 | 300.4 | 409.1 | 1,636.8 | 23.0 | - | 5,218.6 |
2024 | 2024 | 2023 | 2023 | |
Group | £m | % | £m | % |
Cash in hand and balances with the Bank of England | 491.6 | 53.2 | 598.2 | 60.7 |
Cash with banks and building societies | 46.3 | 5.0 | 72.8 | 7.4 |
Certificates of deposit | 46.3 | 5.0 | 75.3 | 7.6 |
Fixed rate bonds | 58.5 | 6.3 | - | - |
Floating rate notes | 29.9 | 3.2 | 49.8 | 5.0 |
Covered bonds | 165.0 | 17.8 | 152.6 | 15.5 |
Residential mortgage backed securities | 86.9 | 9.4 | 37.9 | 3.8 |
Total | 924.5 | 99.9 | 986.6 | 100.0 |
At 31 March 2024 | |||||
Less than 3 months | 3 to 12 months | 1 to 5 years | Over 5 years | Total | |
Group | £m | £m | £m | £m | £m |
Liabilities | |||||
Shares | 3,152.3 | 839.3 | 766.4 | 0.3 | 4,758.3 |
Amounts due to credit institutions and other | |||||
165.3 | 269.9 | 424.0 | - | 859.2 | |
customers | |||||
Derivative financial instruments | (0.2) | 0.5 | 13.8 | 0.5 | 14.6 |
Subordinated liabilities | 0.1 | 0.1 | 0.9 | 4.2 | 5.3 |
3,317.5 | 1,109.8 | 1,205.1 | 5.0 | 5,637.4 | |
Loan commitments | 347.0 | - | - | - | 347.0 |
At 31 March 2023 | |||||
Less than 3 months | 3 to 12 months | 1 to 5 years | Over 5 years | Total | |
Group | £m | £m | £m | £m | £m |
Liabilities | |||||
Shares | 3,140.7 | 474.6 | 746.5 | 4.4 | 4,366.2 |
Amounts due to credit institutions and other | |||||
167.9 | 28.1 | 749.6 | - | 945.6 | |
customers | |||||
Derivative financial instruments | 0.5 | 1.1 | 3.4 | - | 5.0 |
Subordinated liabilities | 1.2 | 1.2 | 9.9 | 48.5 | 60.8 |
3,310.3 | 505.0 | 1,509.4 | 52.9 | 5,377.6 | |
Loan commitments | 243.1 | - | - | - | 243.1 |
At 31 March 2024 | |||||
Less than 3 months | 3 to 12 months | 1 to 5 years | Over 5 years | Total | |
Society | |||||
£m | £m | £m | £m | £m | |
Liabilities | |||||
Shares | 3,152.3 | 839.3 | 766.4 | 0.3 | 4,758.3 |
Amounts due to credit institutions and other | |||||
165.3 | 269.9 | 424.0 | - | 859.2 | |
customers | |||||
Derivative financial instruments | (0.2) | 0.5 | 13.8 | 0.5 | 14.6 |
Subordinated liabilities | 0.1 | 0.1 | 0.9 | 4.2 | 5.3 |
3,317.5 | 1,109.8 | 1,205.1 | 5.0 | 5,637.4 | |
Loan commitments | 346.5 | - | - | - | 346.5 |
At 31 March 2023 | |||||
Less than 3 months | 3 to 12 months | 1 to 5 years | Over 5 years | Total | |
Society | £m | £m | £m | £m | £m |
Liabilities | |||||
Shares | 3,140.7 | 474.6 | 746.5 | 4.4 | 4,366.2 |
Amounts due to credit institutions and other | |||||
167.9 | 28.1 | 749.6 | - | 945.6 | |
customers | |||||
Derivative financial instruments | 0.5 | 1.1 | 3.4 | - | 5.0 |
Subordinated liabilities | 1.2 | 1.2 | 9.9 | 48.5 | 60.8 |
3,310.3 | 505.0 | 1,509.4 | 52.9 | 5,377.6 | |
Loan commitments | 218.0 | - | - | - | 218.0 |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
a) Leasing commitments | ||||
Less than three months | 0.1 | 0.1 | 0.1 | 0.1 |
Greater than three months and less than one year | 0.3 | 0.3 | 0.3 | 0.3 |
Between one and five years | 1.2 | 1.4 | 1.2 | 1.4 |
After five years | 0.2 | 0.3 | 0.2 | 0.3 |
1.8 | 2.1 | 1.8 | 2.1 |
b) Loan commitments | ||||
Undrawn loan facilities | 347.0 | 243.1 | 346.5 | 218.0 |
c) Capital commitments | ||||
Capital expenditure contracted but not yet provided for in the accounts | - | - | - | - |
Amount in respect of key | Amount in respect of key | |||
No. of key | management personnel | No. of key | management personnel | |
management | and their close family | management | and their close family | |
personnel | members | personnel | members | |
2024 | 2024 | 2023 | 2023 | |
Group and Society | £000 | £000 | ||
Savings balances at 31 March | 12 | 149 | 11 | 130 |
Interest payable on savings balances | 12 | 4 | 11 | 1 |
Interest paid | Interest paid | |
to Society | to Society | |
2024 | 2023 | |
£m | £m | |
Insignia Finance Limited | 0.1 | 0.1 |
West Bromwich Commercial Limited | 13.3 | 5.5 |
West Bromwich Homes Limited | 2.7 | 2.8 |
West Bromwich Mortgage Company Limited | 28.0 | 8.9 |
44.1 | 17.3 |
Loans owed by | Loans owed by | |
subsidiaries | subsidiaries | |
2024 | 2023 | |
£m | £m | |
Insignia Finance Limited | 0.8 | 1.8 |
West Bromwich Commercial Limited | 325.0 | 350.2 |
West Bromwich Homes Limited | 107.6 | 114.3 |
West Bromwich Mortgage Company Limited | 636.8 | 430.2 |
1,070.2 | 896.5 |
Commercial | Consolidation | ||||
Retail | real estate | Property | adjustments | Total Group | |
£m | £m | £m | £m | £m | |
Interest receivable and similar income | |||||
Calculated using the effective interest method | 238.1 | 8.3 | - | (17.0) | 229.4 |
On instruments measured at fair value through profit or loss | 57.5 | 0.1 | - | - | 57.6 |
Total interest receivable and similar income | 295.6 | 8.4 | - | (17.0) | 287.0 |
Interest expense and similar charges | (183.3) | (14.4) | (2.7) | 17.0 | (183.4) |
Net interest receivable/(expense) | 112.3 | (6.0) | (2.7) | - | 103.6 |
Fees and commissions receivable | 1.1 | - | - | - | 1.1 |
Other operating income | 0.5 | - | 4.1 | - | 4.6 |
Fair value (loss)/gain on financial instruments | (2.3) | 1.9 | - | - | (0.4) |
Total income | 111.6 | (4.1) | 1.4 | - | 108.9 |
Administrative expenses | (52.9) | (0.9) | (0.2) | - | (54.0) |
Depreciation and amortisation | (5.5) | - | - | - | (5.5) |
Operating profit before revaluation gains, impairment, | |||||
53.2 | (5.0) | 1.2 | - | 49.4 | |
provisions and cost on debt buyback | |||||
Gains on investment properties | - | - | 2.5 | - | 2.5 |
Impairment on loans and advances | (0.5) | (14.2) | - | - | (14.7) |
Cost on debt buyback | (5.1) | - | - | - | (5.1) |
Profit/(Loss) before tax | 47.6 | (19.2) | 3.7 | - | 32.1 |
Commercial | Consolidation | ||||
Retail | real estate | Property | adjustments | Total Group | |
£m | £m | £m | £m | £m | |
Total assets | 6,100.3 | 148.9 | 152.1 | (411.6) | 5,989.7 |
Total liabilities | 5,694.6 | 370.7 | 118.4 | (638.7) | 5,545.0 |
Capital expenditure | 8.7 | - | - | - | 8.7 |
Commercial | Consolidation | ||||
Retail | real estate | Property | adjustments | Total Group | |
£m | £m | £m | £m | £m | |
Interest receivable and similar income | |||||
Calculated using the effective interest method | 145.5 | 8.2 | - | (7.8) | 145.9 |
On instruments measured at fair value through profit or loss | 27.1 | 1.2 | - | - | 28.3 |
Total interest receivable and similar income | 172.6 | 9.4 | - | (7.8) | 174.2 |
Interest expense and similar charges | (91.3) | (4.8) | (2.8) | 7.9 | (91.0) |
Net interest receivable/(expense) | 81.3 | 4.6 | (2.8) | 0.1 | 83.2 |
Fees and commissions receivable | 1.3 | 0.1 | - | - | 1.4 |
Other operating income | 0.4 | - | 4.0 | - | 4.4 |
Fair value gain on financial instruments | 4.6 | 2.0 | - | - | 6.6 |
Total income | 87.6 | 6.7 | 1.2 | 0.1 | 95.6 |
Administrative expenses | (38.7) | (1.1) | (0.2) | - | (39.9) |
Depreciation and amortisation | (5.8) | - | - | - | (5.8) |
Operating profit before revaluation gains, impairment | |||||
43.2 | 5.6 | 1.0 | 0.1 | 49.9 | |
and provisions | |||||
Gains on investment properties | - | - | 6.0 | - | 6.0 |
Impairment on loans and advances | (2.9) | (21.1) | - | - | (24.1) |
Provisions for liabilities | - | - | - | - | - |
Profit/(Loss) before tax | 40.3 | (15.5) | 6.9 | 0.1 | 31.8 |
Commercial | Consolidation | ||||
Retail | real estate | Property | adjustments | Total Group | |
£m | £m | £m | £m | £m | |
Total assets | 5,808.7 | 163.0 | 156.2 | (438.6) | 5,689.3 |
Total liabilities | 5,419.5 | 371.9 | 125.4 | (658.0) | 5,258.8 |
Capital expenditure | 6.3 | - | - | - | 6.3 |
Encumbered | Unencumbered | Encumbered | Unencumbered | |
2024 | 2024 | 2023 | 2023 | |
£m | £m | £m | £m | |
Cash and balances at the Bank of England | - | 491.6 | 14.0 | 584.2 |
Loans and advances to credit institutions | 38.8 | 7.5 | 37.9 | 35.9 |
Investment securities | 104.7 | 286.8 | - | 315.6 |
Derivative financial instruments | - | 61.8 | - | 100.5 |
Loans and advances to customers | 823.5 | 3,961.6 | 922.2 | 3,448.1 |
Other assets | - | 213.4 | - | 231.0 |
967.0 | 5,022.7 | 974.0 | 4,715.3 |