SB Attendance 20221 | ||||||
SB | RiCo2 | AC | NCGcom3 | RemCo | ESGcom4 | |
Hans Wijers (chair) | 15/15 | 10/10 | 7/7 | 12/12 | 7/7 | 3/3 |
Mike Rees (vice-chair) | 14/15 | 10/10 | 7/7 | |||
Juan Colombás | 14/15 | 10/10 | 7/7 | |||
Mariana Gheorghe | 15/15 | 10/10 | 12/12 | 7/7 | 3/3 | |
Margarete Haase | 15/15 | 10/10 | 7/7 | |||
Lodewijk Hijmans van den Bergh | 15/15 | 10/10 | 3/3 | |||
Herman Hulst | 15/15 | 10/10 | 7/7 | 3/3 | ||
Harold Naus | 15/15 | 10/10 | 1/1 | 6/7 | ||
Herna Verhagen5 | 15/15 | 2/2 | 11/12 | 7/7 | ||
Total attendance6 | 99% | 100% | 100% | 97% | 96% | 100% |
Supervisory Board | Risk Commitee | Audit Committee | Nomination and Corporate Governance Committee | Remuneration Committee | ESG Committee |
Hans Wijers (chair) | Member | Member | Chair | Member | Member |
Mike Rees (vice- chair) | Chair | Member | — | — | — |
Juan Colombás | Member | Member | — | — | — |
Marianna Gheorge | Member | — | Member | Member | Member |
Margarete Haase | Member | Chair | — | — | — |
Lodewijk Hijmans van den Bergh | Member | — | — | — | Chair |
Herman Hulst | Member | Member | — | — | Member |
Harold Naus | Member | — | — | Member | — |
Herna Verhagen | — | — | Member | Chair | — |
Overview of risk categories | |||
Risk categories | Sub-categories | Defined as: | |
Financial risk | Solvency risk | The risk of lacking sufficient capital to fulfil business objectives, regulatory requirements or market expectations. A bank that is completely insolvent is unable to pay its debts and will be forced into bankruptcy. | |
Credit risk | The risk of potential loss due to default by ING’s debtors (including bond issuers) or trading counterparties. | ||
Market risk | The risk of potential loss due to adverse movements in market variables. | ||
Funding and liquidity risk | The risk that ING cannot meet financial liabilities when they become due at reasonable costs and in a timely manner. | ||
Non-financial risks | Operational risk | The risk of direct or indirect loss arising from inadequate or failed internal processes, people and systems or from external events. | |
Information (Technology) risk | The risk of financial loss, regulatory sanction and/or reputational damage due to ineffectively utilising information, or inappropriately protecting information. | ||
Compliance risk | A threat posed to ING’s standing resulting from failure to act in line with applicable laws and regulations, internal rules (including ING’s Orange Code and global Code of Conduct) and/or societal expectations. | ||
Overarching risks | ESG risk | The risk of losses arising from any negative financial impact on the institution stemming from the current or prospective impacts of environmental, social or governance factors on the institution’s counterparties or invested assets | |
Business risk | The value or earnings loss due to business and strategic decisions that do not materialise as planned. This risk can be expressed in terms of volumes, margins, expenses and fees and commissions. | ||
Model risk | The risk that the financial or reputational position of ING is negatively impacted as a consequence of the use of models. Model risk can arise from errors in the development, implementation, use or interpretation of models, or from incomplete or wrong data etc., leading to inaccurate, non-compliant or misinterpreted model outputs. | ||
Basis of disclosures (*) The risk management section contains information relating to the nature and extent of the risks of financial instruments as required by International Financial Reporting Standards (IFRS) 7 'Financial Instruments: Disclosures'. These disclosures are an integral part of ING Bank Consolidated financial statements and are indicated by the symbol (*). This is applicable for the chapters, paragraphs, graphs or tables within the risk management section that are indicated with this symbol in the respective headings or table header. This risk management section also includes additional disclosures beyond those required by IFRS standards, such as certain legal and regulatory disclosures. Not all information in this section can be reconciled back to the primary financial statements and corresponding notes, as it has been prepared using risk data that differs to the accounting basis of measurement. Examples of such differences include the exclusion of accrued interest and certain costs and fees from risk data, and timing differences in exposure values (IFRS 9 models report expected credit loss on underlying exposures). Disclosures in accordance with Part Eight of the CRR2 and CRD V, and as required by the supervisory authority, are published in our ‘Additional Pillar III Report’, which can be found on our corporate website ing.com. | |||
Reconciliation between credit risk categories and financial position (*) | |||
Credit risk categories | Notes in the financial statements | ||
Lending risk: is the risk that the client (counterparty, corporate or individual) does not pay the principal interest or fees on a loan when they are due, or on demand for letters of credit (LCs) and guarantees provided by ING. | Note | 2 | Cash and balances with central banks |
Note | 3 | Loans and advances to banks | |
Note | 4 | Financial assets at fair value through profit or loss | |
Note | 5 | Financial assets at fair value through other comprehensive income | |
Note | 7 | Loans and advances to customers | |
Note | 41 | Contingent liabilities and commitments | |
Investment risk: is the credit default and risk rating migration risk that is associated with ING’s investments in bonds, commercial paper, equities, securitisations, and other similar publicly traded securities. This can be viewed as the potential loss that ING may incur from holding a position in underlying securities whose issuer's credit quality deteriorates or defaults. | Note | 4 | Financial assets at fair value through profit or loss |
Note | 5 | Financial assets at fair value through other comprehensive income | |
Note | 6 | Securities at amortised cost | |
Money market risk: arises when ING places short-term deposits with a counterparty in to manage excess liquidity. In the event of a counterparty default, ING may lose the deposit placed. | Note | 2 | Cash and balances with central banks |
Note | 3 | Loans and advances to banks | |
Note | 7 | Loans and advances to customers | |
Pre-settlement risk: arises when a client defaults on a transaction before settlement and ING must replace the contract by a trade with another counterparty at the then prevailing (possibly unfavourable) market price. This credit risk category is associated with derivatives transactions (exchange-traded derivatives, over- the-counter (OTC) derivatives and securities financing transactions). | Note | 4 | Financial assets at fair value through profit or loss |
Note | 14 | Financial liabilities at fair value through profit or loss | |
Note | 40 | Offsetting financial assets and liabilities | |
Settlement risk: arises when there is an exchange of value (funds or instruments) and receipt from its counterparty is not verified or expected until after ING has given irrevocable instructions to pay or has paid or delivered its side of the trade. The risk is that ING delivers but does not receive delivery from its counterparty. | Note | 4 | Financial assets at fair value through profit or loss |
Note | 11 | Other assets | |
Note | 14 | Financial liabilities at fair value through profit or loss | |
Note | 16 | Other liabilities | |
Portfolio analysis per business line (*) | |||||||||||
Outstandings per line of business (*)1, 2, 3 | |||||||||||
in € million | Wholesale Banking | Retail Benelux | Retail Challengers & Growth Markets | Corporate Line | Total | ||||||
Rating class | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | |
Investment grade | 1 (AAA) | 89,686 | 81,615 | 324 | 331 | 32,492 | 27,089 | 2,529 | 2,363 | 125,032 | 111,398 |
2-4 (AA) | 49,320 | 56,982 | 7,871 | 5,863 | 40,498 | 41,646 | 12 | 15 | 97,701 | 104,506 | |
5-7 (A) | 79,292 | 72,052 | 45,471 | 28,456 | 61,422 | 59,040 | 320 | 482 | 186,505 | 160,029 | |
8-10 (BBB) | 129,709 | 124,622 | 117,172 | 125,469 | 56,046 | 57,394 | 2,497 | 2,502 | 305,424 | 309,986 | |
Non-Investment grade | 11-13 (BB) | 56,409 | 61,996 | 55,945 | 60,296 | 46,657 | 42,554 | 4 | 37 | 159,016 | 164,883 |
14-16 (B) | 13,693 | 16,699 | 14,224 | 14,560 | 11,662 | 10,800 | 39,579 | 42,059 | |||
17 (CCC) | 1,858 | 1,712 | 2,021 | 2,158 | 1,014 | 731 | 299 | 178 | 5,192 | 4,779 | |
Substandard grade | 18 (CC) | 3,564 | 865 | 1,304 | 904 | 519 | 477 | 5,386 | 2,245 | ||
19 (C) | 731 | 126 | 962 | 1,162 | 490 | 451 | 2,183 | 1,739 | |||
Non-performing loans | 20-22 (D) | 4,354 | 3,937 | 4,762 | 5,035 | 2,592 | 3,153 | 11,708 | 12,124 | ||
Total | 428,616 | 420,606 | 250,056 | 244,232 | 253,391 | 243,334 | 5,662 | 5,577 | 937,725 | 913,749 | |
Industry | |||||||||||
Private Individuals | 32 | 30 | 163,243 | 161,125 | 191,556 | 184,810 | 354,831 | 345,965 | |||
Central Banks | 80,006 | 83,878 | 23,541 | 22,573 | 1,495 | 643 | 105,043 | 107,094 | |||
Natural Resources | 44,695 | 51,937 | 1,160 | 1,225 | 694 | 692 | 46,549 | 53,855 | |||
Real Estate | 26,426 | 26,472 | 22,648 | 22,691 | 3,439 | 3,536 | 52,513 | 52,699 | |||
Commercial Banks | 42,036 | 39,582 | 194 | 230 | 5,721 | 6,390 | 2,911 | 3,006 | 50,863 | 49,208 | |
Non-Bank Financial Institutions | 54,274 | 46,597 | 1,379 | 1,473 | 504 | 395 | 102 | 124 | 56,258 | 48,590 | |
Central Governments | 41,622 | 40,530 | 2,880 | 1,730 | 3,838 | 3,686 | 1,016 | 1,696 | 49,356 | 47,642 | |
Transportation & Logistics | 25,474 | 24,123 | 4,038 | 4,206 | 1,471 | 1,269 | 30,982 | 29,597 | |||
Utilities | 22,683 | 22,452 | 1,865 | 1,370 | 150 | 113 | 24,698 | 23,935 | |||
Food, Beverages & Personal Care | 13,681 | 14,003 | 7,356 | 6,926 | 2,585 | 2,411 | 23,623 | 23,340 | |||
Services | 9,926 | 9,449 | 11,606 | 11,290 | 981 | 974 | 33 | 30 | 22,546 | 21,743 | |
General Industries | 11,731 | 11,487 | 5,753 | 5,554 | 3,381 | 3,086 | 20,865 | 20,127 | |||
Lower Public Administration | 6,020 | 6,163 | 5,921 | 5,079 | 9,725 | 8,029 | 21,666 | 19,271 | |||
Other | 50,009 | 43,903 | 22,014 | 21,333 | 5,805 | 5,369 | 104 | 77 | 77,932 | 70,682 | |
Total | 428,616 | 420,606 | 250,056 | 244,232 | 253,391 | 243,334 | 5,662 | 5,577 | 937,725 | 913,749 | |
Outstandings per line of business (*) - continued1, 2, 3 | |||||||||||
in € million | Wholesale Banking | Retail Benelux | Retail Challengers & Growth Markets | Corporate Line | Total | ||||||
Region | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | |
Europe | Netherlands | 61,143 | 74,175 | 154,253 | 152,597 | 254 | 173 | 2,898 | 2,826 | 218,548 | 229,771 |
Belgium | 27,144 | 32,205 | 88,767 | 84,748 | 669 | 948 | 0 | 19 | 116,580 | 117,919 | |
Germany | 24,441 | 22,669 | 463 | 508 | 127,764 | 118,734 | 63 | 46 | 152,730 | 141,956 | |
Poland | 16,350 | 15,454 | 49 | 45 | 26,831 | 26,560 | 0 | 4 | 43,229 | 42,063 | |
Spain | 10,491 | 10,130 | 71 | 83 | 25,649 | 27,294 | 25 | 35 | 36,237 | 37,542 | |
United Kingdom | 27,735 | 28,193 | 152 | 187 | 185 | 109 | 107 | 78 | 28,179 | 28,567 | |
Luxembourg | 26,113 | 26,632 | 4,953 | 4,769 | 639 | 468 | 15 | 18 | 31,720 | 31,887 | |
France | 18,484 | 18,786 | 643 | 606 | 4,448 | 7,123 | 1 | 3 | 23,576 | 26,517 | |
Rest of Europe | 77,814 | 64,028 | 400 | 364 | 18,750 | 17,826 | 24 | 16 | 96,989 | 82,233 | |
America | 80,444 | 71,471 | 190 | 186 | 1,795 | 1,559 | 22 | 35 | 82,450 | 73,251 | |
Asia | 46,291 | 45,439 | 73 | 91 | 121 | 132 | 2,504 | 2,498 | 48,989 | 48,159 | |
Australia | 9,817 | 8,957 | 16 | 18 | 46,281 | 42,405 | 2 | 1 | 56,116 | 51,382 | |
Africa | 2,348 | 2,467 | 28 | 31 | 5 | 4 | 0 | 0 | 2,381 | 2,501 | |
Total | 428,616 | 420,606 | 250,056 | 244,232 | 253,391 | 243,334 | 5,662 | 5,577 | 937,725 | 913,749 | |
Outstandings by economic sectors and geographical area (*) 1 | ||||||||||||||
in € million | Region | Total | ||||||||||||
Industry | Netherlands | Belgium | Germany | Poland | Spain | United Kingdom | Luxembourg | France | Rest of Europe | America | Asia | Australia | Africa | 2022 |
Private Individuals | 114,625 | 44,193 | 101,529 | 13,767 | 24,865 | 138 | 3,486 | 2,731 | 13,654 | 161 | 131 | 35,528 | 24 | 354,831 |
Central Banks | 35,202 | 14,338 | 21,041 | 1,060 | 347 | 427 | 6,820 | 35 | 18,092 | 0 | 4,962 | 2,695 | 24 | 105,043 |
Natural Resources | 3,084 | 1,356 | 809 | 746 | 169 | 4,442 | 2,764 | 470 | 12,154 | 8,771 | 10,398 | 1,028 | 361 | 46,549 |
Real Estate | 17,586 | 10,112 | 1,388 | 2,374 | 1,391 | 413 | 3,797 | 3,155 | 3,378 | 3,474 | 1,180 | 4,263 | 2 | 52,513 |
Commercial Banks | 1,359 | 265 | 3,974 | 551 | 402 | 4,933 | 4,480 | 4,371 | 6,368 | 9,945 | 12,041 | 1,765 | 409 | 50,863 |
Non-Bank Financial Institutions | 2,710 | 1,041 | 5,054 | 2,299 | 99 | 8,229 | 4,489 | 3,220 | 4,495 | 19,636 | 4,091 | 896 | 0 | 56,258 |
Central Governments | 3,342 | 7,716 | 1,179 | 6,578 | 4,578 | 46 | 175 | 1,797 | 8,444 | 13,979 | 333 | 636 | 551 | 49,356 |
Transportation & Logistics | 3,967 | 2,183 | 608 | 1,300 | 690 | 1,787 | 583 | 733 | 7,808 | 3,378 | 6,806 | 531 | 608 | 30,982 |
Utilities | 1,551 | 1,630 | 2,814 | 679 | 1,227 | 2,953 | 572 | 980 | 4,302 | 4,347 | 1,545 | 1,897 | 200 | 24,698 |
Food, Beverages & Personal Care | 7,249 | 3,002 | 573 | 2,334 | 475 | 739 | 1,667 | 469 | 2,668 | 3,245 | 942 | 248 | 13 | 23,623 |
Services | 4,819 | 8,816 | 1,254 | 1,101 | 67 | 685 | 808 | 1,066 | 1,120 | 1,821 | 357 | 632 | 0 | 22,546 |
General Industries | 5,430 | 2,689 | 1,007 | 2,849 | 311 | 330 | 604 | 245 | 3,152 | 2,926 | 1,311 | 9 | 0 | 20,865 |
Lower Public Administration | 272 | 5,638 | 5,197 | 644 | 200 | 0 | 313 | 3,126 | 402 | 1,310 | 0 | 4,564 | 0 | 21,666 |
Other | 17,353 | 13,602 | 6,302 | 6,946 | 1,416 | 3,058 | 1,164 | 1,179 | 10,952 | 9,457 | 4,891 | 1,424 | 188 | 77,932 |
Total | 218,548 | 116,580 | 152,730 | 43,229 | 36,237 | 28,179 | 31,720 | 23,576 | 96,989 | 82,450 | 48,989 | 56,116 | 2,381 | 937,725 |
Rating class | ||||||||||||||
Investment grade | 174,972 | 76,244 | 130,285 | 27,501 | 28,556 | 23,160 | 26,053 | 17,545 | 64,884 | 63,870 | 39,903 | 41,476 | 213 | 714,662 |
Non-Investment grade | 40,325 | 36,036 | 20,967 | 14,596 | 7,330 | 4,634 | 5,442 | 5,814 | 27,617 | 17,615 | 7,638 | 13,914 | 1,858 | 203,786 |
Sub-standard grade | 1,508 | 984 | 579 | 422 | 105 | 41 | 80 | 16 | 2,903 | 311 | 124 | 257 | 239 | 7,569 |
Non-performing loans | 1,743 | 3,316 | 899 | 710 | 246 | 344 | 145 | 201 | 1,584 | 654 | 1,325 | 470 | 72 | 11,708 |
Total | 218,548 | 116,580 | 152,730 | 43,229 | 36,237 | 28,179 | 31,720 | 23,576 | 96,989 | 82,450 | 48,989 | 56,116 | 2,381 | 937,725 |
1 Geographical areas are based on country of residence, except for private individuals for which the geographical areas are based on the primary country of risk. | ||||||||||||||
Outstandings by economic sectors and geographical area (*) 1 | ||||||||||||||
in € million | Region | Total | ||||||||||||
Industry | Netherlands | Belgium | Germany | Poland | Spain | United Kingdom | Luxembourg | France | Rest of Europe | America | Asia | Australia | Africa | 2021 |
Private Individuals | 113,846 | 42,961 | 95,583 | 14,397 | 23,895 | 157 | 3,388 | 3,115 | 13,215 | 167 | 155 | 35,058 | 27 | 345,965 |
Central Banks | 46,902 | 18,253 | 17,811 | 112 | 3,027 | 2,853 | 8,569 | 1,039 | 4,485 | 0 | 2,856 | 1,168 | 18 | 107,094 |
Natural Resources | 3,734 | 1,180 | 1,208 | 722 | 291 | 4,487 | 2,497 | 405 | 15,471 | 9,473 | 12,593 | 1,013 | 780 | 53,855 |
Real Estate | 17,426 | 10,011 | 1,520 | 2,357 | 1,528 | 436 | 4,201 | 3,254 | 3,461 | 3,521 | 935 | 4,045 | 4 | 52,699 |
Commercial Banks | 1,378 | 318 | 3,887 | 707 | 392 | 4,156 | 3,205 | 5,520 | 6,353 | 7,089 | 13,526 | 2,265 | 413 | 49,208 |
Non-Bank Financial Institutions | 3,043 | 921 | 3,146 | 1,718 | 72 | 7,764 | 4,798 | 1,790 | 3,947 | 17,772 | 3,209 | 411 | 0 | 48,590 |
Central Governments | 4,911 | 7,396 | 1,179 | 7,473 | 4,417 | 67 | 203 | 2,065 | 7,695 | 10,927 | 299 | 533 | 477 | 47,642 |
Transportation & Logistics | 4,572 | 2,209 | 506 | 1,177 | 723 | 1,760 | 582 | 982 | 6,837 | 3,410 | 5,682 | 645 | 514 | 29,597 |
Utilities | 1,545 | 1,213 | 3,024 | 822 | 1,270 | 2,980 | 397 | 1,433 | 4,202 | 4,106 | 1,355 | 1,368 | 220 | 23,935 |
Food, Beverages & Personal Care | 6,581 | 2,869 | 616 | 2,146 | 489 | 711 | 1,600 | 1,232 | 2,580 | 3,131 | 1,140 | 235 | 12 | 23,340 |
Services | 4,615 | 9,115 | 1,105 | 866 | 119 | 523 | 450 | 1,470 | 861 | 1,539 | 479 | 565 | 36 | 21,743 |
General Industries | 5,389 | 2,891 | 1,011 | 2,612 | 381 | 395 | 532 | 271 | 3,363 | 2,116 | 1,151 | 15 | 0 | 20,127 |
Lower Public Administration | 343 | 5,158 | 5,787 | 636 | 0 | 0 | 296 | 2,732 | 467 | 1,197 | 46 | 2,608 | 0 | 19,271 |
Other | 15,485 | 13,424 | 5,573 | 6,319 | 940 | 2,277 | 1,168 | 1,210 | 9,297 | 8,803 | 4,732 | 1,454 | 0 | 70,682 |
Total | 229,771 | 117,919 | 141,956 | 42,063 | 37,542 | 28,567 | 31,887 | 26,517 | 82,233 | 73,251 | 48,159 | 51,382 | 2,501 | 913,749 |
Rating class | ||||||||||||||
Investment grade | 180,787 | 78,195 | 119,311 | 26,856 | 29,522 | 22,820 | 26,150 | 20,622 | 52,875 | 53,725 | 36,777 | 38,200 | 79 | 685,920 |
Non-Investment grade | 45,530 | 35,600 | 21,250 | 14,148 | 7,647 | 5,234 | 5,568 | 5,774 | 27,993 | 18,184 | 10,534 | 11,998 | 2,259 | 211,721 |
Sub-standard grade | 1,230 | 868 | 390 | 290 | 89 | 56 | 81 | 2 | 308 | 203 | 191 | 217 | 58 | 3,985 |
Non-performing loans | 2,224 | 3,256 | 1,006 | 768 | 284 | 458 | 87 | 119 | 1,056 | 1,139 | 656 | 966 | 105 | 12,124 |
Total | 229,771 | 117,919 | 141,956 | 42,063 | 37,542 | 28,567 | 31,887 | 26,517 | 82,233 | 73,251 | 48,159 | 51,382 | 2,501 | 913,749 |
Cover values including guarantees received (*) | |||||||||
in € million | Cover type | Collateralisation | |||||||
2022 | Outstandings | Mortgages | Financial Collateral | Guarantees | Other covers | No Cover | Partially covered | Fully covered | |
Consumer lending | 353,323 | 700,961 | 5,626 | 24,231 | 42,817 | 6.2% | 7.6% | 86.2% | |
Business lending | 379,070 | 167,122 | 29,501 | 118,294 | 438,864 | 37.5% | 22.3% | 40.2% | |
Investment and money market | 141,432 | 0 | 5 | 1,213 | 2 | 99.1% | 0.6% | 0.3% | |
Total lending, investment and money market | 873,824 | 868,083 | 35,132 | 143,738 | 481,683 | 34.8% | 12.9% | 52.3% | |
Pre-settlement | 63,901 | ||||||||
Total Bank | 937,725 | ||||||||
Cover values including guarantees received (*) | ||||||||
in € million | Cover type | Collateralisation | ||||||
2021 | Outstandings | Mortgages | Financial Collateral | Guarantees | Other covers | No Cover | Partially covered | Fully covered |
Consumer lending | 344,188 | 690,752 | 6,533 | 25,688 | 40,618 | 6.3% | 7.6% | 86.1% |
Business lending | 413,670 | 160,694 | 23,454 | 112,095 | 332,989 | 44.2% | 20.2% | 35.5% |
Investment and money market | 112,360 | 43 | 63 | 1,100 | 167 | 98.9% | 0.8% | 0.3% |
Total lending, investment and money market | 870,218 | 851,490 | 30,050 | 138,882 | 373,774 | 36.0% | 12.8% | 51.2% |
Pre-settlement | 43,531 | |||||||
Total Bank | 913,749 | |||||||
Credit risk categories (*) | ||||
Regular | Watch List | Restructuring1 | Non-performing1 | |
Possible ratings | 1–19 | 1–19 | 11–20 | 20-22 |
Typical ratings | 1–14 | 15–17 | 18–20 | 20-22 |
Deterioration in risk | Not significant | Significant | Significant | Significant |
Significant intervention | Not required | Not required | Required | Required |
Account Ownership | Front Office | Front Office | Front Office | Front Office |
Credit Risk Management | Regular | Regular | Credit Restructuring | Credit Restructuring |
Primary Manager | Front Office | Front Office | Credit Restructuring | Credit Restructuring |
Accounting provisioning | Stage 1/2 | Stage 1/2 | Stage 2/3 | Stage 3 |
Credit quality outstandings (*) | ||
in € million | 2022 | 2021 |
Performing not past due | 799,655 | 819,183 |
Business lending performing past due | 7,659 | 8,121 |
Consumer lending performing past due | 780 | 1,142 |
Non-performing | 11,691 | 12,021 |
Total lending and investment | 819,785 | 840,466 |
Money market | 54,039 | 29,752 |
Pre-settlement | 63,901 | 43,531 |
Total | 937,725 | 913,749 |
Ageing analysis (past due but performing): Consumer lending portfolio by geographic area, outstandings (*)1,2 | |||||||||||
in € million | 2022 | 2021 | |||||||||
Region | Past due for 1–30 days | Past due for 31–60 days | Past due for 61–90 days | Past due for >90 days | Total | Past due for 1–30 days | Past due for 31–60 days | Past due for 61–90 days | Past due for >90 days | Total | |
Europe | Belgium | 294 | 27 | 18 | 339 | 599 | 53 | 61 | 714 | ||
Germany | 68 | 34 | 13 | 116 | 105 | 27 | 11 | 143 | |||
Luxembourg | 43 | 4 | 2 | 48 | 73 | 3 | 1 | 1 | 78 | ||
Netherlands | 36 | 10 | 5 | 50 | 31 | 9 | 3 | 43 | |||
Poland | 59 | 8 | 4 | 71 | 35 | 5 | 3 | 43 | |||
Spain | 13 | 9 | 5 | 27 | 13 | 7 | 5 | 26 | |||
France | 2 | 2 | 2 | 2 | |||||||
United Kingdom | 1 | ||||||||||
Rest of Europe | 60 | 15 | 8 | 83 | 52 | 9 | 5 | 66 | |||
America | 1 | 1 | |||||||||
Australia | 29 | 11 | 2 | 42 | 17 | 7 | 1 | 25 | |||
Total | 604 | 119 | 57 | 780 | 927 | 123 | 91 | 1 | 1,142 | ||
Ageing analysis (past due but performing): Business lending portfolio by geographic area, outstandings (*)1 | |||||||||||
in € million | 2022 | 2021 | |||||||||
Region | Past due for 1–30 days | Past due for 31–60 days | Past due for 61–90 days | Past due for >90 days | Total | Past due for 1–30 days | Past due for 31–60 days | Past due for 61–90 days | Past due for >90 days | Total | |
Europe | Belgium | 579 | 49 | 10 | 639 | 1,676 | 178 | 8 | 1,863 | ||
United Kingdom | 1,147 | 77 | 512 | 1,736 | 1,036 | 108 | 16 | 1,159 | |||
Luxembourg | 302 | 1 | 303 | 586 | 270 | 1 | 856 | ||||
Netherlands | 730 | 30 | 15 | 775 | 553 | 16 | 4 | 574 | |||
Poland | 279 | 35 | 14 | 329 | 94 | 5 | 2 | 1 | 102 | ||
Spain | 95 | 1 | 96 | ||||||||
France | 83 | 6 | 90 | 36 | 5 | 41 | |||||
Germany | 44 | 16 | 60 | 5 | 2 | 7 | |||||
Rest of Europe | 474 | 239 | 1 | 1 | 715 | 571 | 57 | 1 | 1 | 629 | |
America | 1,901 | 67 | 19 | 1,986 | 2,076 | 71 | 2,146 | ||||
Asia | 553 | 48 | 601 | 276 | 25 | 302 | |||||
Australia | 359 | 61 | 4 | 2 | 426 | 327 | 17 | 1 | 345 | ||
Total | 6,452 | 629 | 575 | 4 | 7,659 | 7,331 | 727 | 60 | 3 | 8,121 | |
Summary Forborne portfolio (*) | ||||||||
in € million | 2022 | 2021 | ||||||
Business line | Outstanding s | Of which: performin g | Of which: non- performing | % of total portfolio | Outstanding s | Of which: performin g | Of which: non- performing | % of total portfolio |
Wholesale Banking | 8,359 | 5,880 | 2,478 | 2.7% | 9,798 | 7,455 | 2,343 | 3.1% |
Retail Banking | 8,080 | 4,973 | 3,107 | 1.6% | 10,018 | 6,339 | 3,679 | 2.1% |
Total | 16,438 | 10,853 | 5,585 | 2.0% | 19,816 | 13,793 | 6,022 | 2.5% |
Summary Forborne portfolio by forbearance type (*) | ||||||||
in € million | 2022 | 2021 | ||||||
Forbearance type | Outstanding s | Of which: performin g | Of which: non- performing | % of total portfolio | Outstanding s | Of which: performin g | Of which: non- performing | % of total portfolio |
Loan modification | 15,317 | 10,428 | 4,889 | 1.9% | 18,311 | 13,128 | 5,183 | 2.3% |
Refinancing | 1,121 | 426 | 695 | 0.1% | 1,505 | 666 | 839 | 0.2% |
Total | 16,438 | 10,853 | 5,585 | 2.0% | 19,816 | 13,793 | 6,022 | 2.5% |
Wholesale Banking: Forborne portfolio by geographical area (*) | |||||||
in € million | 2022 | 2021 | |||||
Region | Outstandings | Of which: performing | Of which: non- | Outstandings | Of which: performing | Of which: non- | |
performing | performing | ||||||
Europe | Netherlands | 720 | 630 | 90 | 1,012 | 811 | 201 |
Belgium | 659 | 651 | 8 | 329 | 321 | 8 | |
Germany | 580 | 466 | 115 | 868 | 658 | 210 | |
United Kingdom | 1,044 | 721 | 323 | 1,344 | 913 | 432 | |
Italy | 205 | 157 | 48 | 286 | 261 | 25 | |
Norway | 33 | 33 | 79 | 29 | 50 | ||
Poland | 203 | 189 | 14 | 181 | 160 | 21 | |
Rest of Europe | 2,176 | 1,749 | 427 | 2,381 | 2,181 | 200 | |
America | 1,353 | 1,032 | 321 | 1,900 | 1,326 | 574 | |
Asia | 1,107 | 143 | 964 | 685 | 292 | 393 | |
Australia | 217 | 132 | 85 | 568 | 416 | 152 | |
Africa | 61 | 10 | 51 | 164 | 88 | 76 | |
Total | 8,359 | 5,880 | 2,478 | 9,798 | 7,455 | 2,343 | |
Wholesale Banking: Forborne portfolio by economic sector (*) | ||||||
in € million | 2022 | 2021 | ||||
Industry | Outstandings | Of which: performing | Of which: non- | Outstandings | Of which: performing | Of which: non- |
performing | performing | |||||
Natural Resources | 1,239 | 603 | 636 | 2,047 | 1,177 | 870 |
Real Estate | 2,000 | 1,917 | 84 | 1,665 | 1,570 | 95 |
Transportation & Logistics | 1,073 | 868 | 205 | 1,336 | 1,061 | 274 |
Food, Beverages & Personal Care | 1,082 | 543 | 539 | 1,202 | 749 | 452 |
Services | 697 | 665 | 32 | 793 | 687 | 106 |
Automotive | 172 | 125 | 46 | 581 | 535 | 46 |
Utilities | 469 | 255 | 214 | 407 | 271 | 136 |
General Industries | 255 | 176 | 80 | 366 | 321 | 45 |
Retail | 302 | 227 | 76 | 361 | 304 | 57 |
Chemicals, Health & Pharmaceuticals | 191 | 168 | 23 | 347 | 324 | 22 |
Builders & Contractors | 168 | 94 | 74 | 177 | 135 | 41 |
Other | 710 | 240 | 469 | 516 | 318 | 197 |
Total | 8,359 | 5,880 | 2,478 | 9,798 | 7,455 | 2,343 |
Retail Banking: Forborne portfolio by geographical area (*) | |||||||
in € million | 2022 | 2021 | |||||
Region | Outstandings | Of which: performing | Of which: non- | Outstandings | Of which: performing | Of which: non- | |
performing | performing | ||||||
Europe | Netherlands | 2,832 | 2,043 | 789 | 4,171 | 3,224 | 947 |
Belgium | 2,644 | 1,331 | 1,314 | 3,319 | 2,035 | 1,284 | |
Germany | 804 | 610 | 194 | 497 | 306 | 191 | |
Poland | 588 | 309 | 279 | 450 | 152 | 298 | |
Turkey | 64 | 31 | 32 | 146 | 97 | 49 | |
Italy | 131 | 52 | 79 | 129 | 47 | 82 | |
Romania | 124 | 53 | 71 | 115 | 49 | 66 | |
Spain | 35 | 15 | 20 | 35 | 11 | 23 | |
Rest of Europe | 73 | 48 | 25 | 99 | 68 | 30 | |
America | 13 | 12 | 9 | 7 | 2 | ||
Asia | 3 | 1 | 1 | 3 | 1 | 1 | |
Australia | 768 | 467 | 302 | 1,045 | 340 | 705 | |
Africa | 1 | 1 | |||||
Total | 8,080 | 4,973 | 3,107 | 10,018 | 6,339 | 3,679 | |
Non-performing Loans: outstandings by economic sector and business lines (*)1 | ||||||||||
in € million | Wholesale Banking | Retail Benelux | Retail Challengers & Growth Markets | Corporate Line | Total | |||||
Industry | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
Private Individuals | 2,174 | 2,424 | 1,954 | 2,445 | 4,129 | 4,869 | ||||
Natural Resources | 1,369 | 1,325 | 34 | 46 | 17 | 27 | 1,421 | 1,398 | ||
Food, Beverages & Personal Care | 672 | 681 | 438 | 428 | 122 | 130 | 1,233 | 1,239 | ||
Transportation & Logistics | 367 | 575 | 165 | 180 | 51 | 52 | 583 | 807 | ||
Services | 119 | 224 | 448 | 499 | 61 | 63 | 628 | 786 | ||
Real Estate | 172 | 132 | 486 | 495 | 54 | 59 | 712 | 686 | ||
General Industries | 114 | 66 | 268 | 272 | 100 | 123 | 482 | 461 | ||
Builders & Contractors | 139 | 93 | 244 | 224 | 110 | 112 | 493 | 429 | ||
Retail | 98 | 140 | 107 | 103 | 39 | 47 | 244 | 290 | ||
Utilities | 387 | 199 | 7 | 10 | 7 | 11 | 401 | 221 | ||
Chemicals, Health & Pharmaceuticals | 175 | 65 | 115 | 70 | 20 | 22 | 310 | 158 | ||
Telecom | 288 | 28 | 12 | 1 | 3 | 3 | 303 | 31 | ||
Other | 440 | 305 | 260 | 282 | 52 | 58 | 753 | 646 | ||
Total | 4,340 | 3,833 | 4,759 | 5,035 | 2,592 | 3,153 | 11,691 | 12,021 | ||
Non-performing Loans: outstandings by economic sectors and geographical area (*) | ||||||||||||||
in € million | Region | Total | ||||||||||||
Industry | Netherlands | Belgium | Germany | Poland | Spain | United Kingdom | France | Luxembourg | Rest of Europe | America | Asia | Australia | Africa | 2022 |
Private Individuals | 574 | 1,538 | 739 | 185 | 194 | 4 | 11 | 36 | 470 | 3 | 4 | 370 | 1 | 4,129 |
Natural Resources | 57 | 33 | 14 | 53 | 432 | 77 | 649 | 85 | 21 | 1,421 | ||||
Food, Beverages & Personal Care | 310 | 179 | 24 | 109 | 173 | 7 | 228 | 77 | 126 | 1,233 | ||||
Transportation & Logistics | 232 | 58 | 1 | 36 | 47 | 20 | 2 | 154 | 24 | 7 | 1 | 583 | ||
Services | 136 | 375 | 2 | 43 | 5 | 3 | 2 | 21 | 40 | 628 | ||||
Real Estate | 89 | 376 | 54 | 84 | 25 | 19 | 7 | 47 | 11 | 712 | ||||
General Industries | 127 | 142 | 17 | 78 | 31 | 2 | 26 | 58 | 482 | |||||
Builders & Contractors | 65 | 187 | 2 | 86 | 20 | 101 | 32 | 493 | ||||||
Retail | 31 | 85 | 38 | 26 | 18 | 1 | 13 | 22 | 7 | 2 | 244 | |||
Utilities | 6 | 6 | 26 | 23 | 17 | 194 | 129 | 401 | ||||||
Chemicals, Health & Pharmaceuticals | 51 | 100 | 2 | 15 | 14 | 100 | 28 | 310 | ||||||
Telecom | 24 | 1 | 3 | 5 | 270 | 303 | ||||||||
Other | 40 | 232 | 48 | 38 | 50 | 10 | 79 | 75 | 130 | 51 | 753 | |||
Total | 1,742 | 3,312 | 899 | 710 | 246 | 344 | 196 | 145 | 1,578 | 654 | 1,324 | 470 | 72 | 11,691 |
Non-performing Loans: outstandings by economic sectors and geographical area (*) | ||||||||||||||
in € million | Region | Total | ||||||||||||
Industry | Netherlands | Belgium | Germany | Poland | Spain | United Kingdom | France | Luxembourg | Rest of Europe | America | Asia | Australia | Africa | |
Private Individuals | 776 | 1,578 | 721 | 206 | 232 | 8 | 16 | 35 | 497 | 3 | 4 | 791 | 1 | 4,869 |
Natural Resources | 67 | 44 | 20 | 27 | 116 | 577 | 421 | 90 | 37 | 1,398 | ||||
Food, Beverages & Personal Care | 299 | 176 | 25 | 111 | 226 | 7 | 2 | 37 | 228 | 128 | 1 | 1,239 | ||
Transportation & Logistics | 385 | 55 | 1 | 35 | 47 | 20 | 3 | 165 | 29 | 49 | 17 | 807 | ||
Services | 199 | 385 | 45 | 5 | 66 | 4 | 22 | 52 | 6 | 1 | 786 | |||
Real Estate | 167 | 303 | 61 | 88 | 21 | 21 | 9 | 16 | 686 | |||||
General Industries | 110 | 173 | 18 | 91 | 4 | 3 | 34 | 27 | 461 | |||||
Builders & Contractors | 43 | 188 | 4 | 83 | 2 | 58 | 50 | 429 | ||||||
Retail | 40 | 70 | 34 | 30 | 56 | 1 | 21 | 21 | 14 | 2 | 290 | |||
Utilities | 8 | 9 | 71 | 26 | 28 | 30 | 48 | 221 | ||||||
Chemicals, Health & Pharmaceuticals | 63 | 48 | 2 | 16 | 29 | 158 | ||||||||
Telecom | 13 | 1 | 2 | 10 | 1 | 5 | 31 | |||||||
Other | 42 | 226 | 129 | 41 | 2 | 14 | 15 | 38 | 37 | 34 | 1 | 67 | 646 | |
Total | 2,212 | 3,255 | 1,005 | 768 | 284 | 447 | 119 | 87 | 1,056 | 1,060 | 656 | 966 | 105 | 12,021 |
Reconciliation gross carrying amount (IFRS 9 eligible) and statement of financial position | ||||||||||||||
in € million | 2022 | 2021 | ||||||||||||
Gross Carrying Amount | Allowances for credit losses | Cash and on- demand bank positions | Reverse Repurchase transactions | Cash collateral | Other | Statement of financial position | Gross Carrying Amount | Allowances for credit losses | Cash and on- demand bank positions | Reverse Repurchase transactions | Cash collateral | Other | Statement of financial position | |
Amounts held at Central Banks | 88,349 | -12 | -1,170 | 447 | 87,614 | 104,875 | -6 | 1,650 | 1 | 106,520 | ||||
Loans and Advances to Banks | 8,796 | -37 | 2,851 | 19,395 | 3,679 | 419 | 35,103 | 15,213 | -22 | 1,674 | 3,403 | 3,287 | 36 | 23,591 |
Financial Instruments FVOCI Loans | 640 | -1 | 4 | 643 | 837 | -1 | 3 | 838 | ||||||
Financial Instruments FVOCI Debt securities | 28,752 | -21 | 364 | 29,095 | 27,201 | -12 | 150 | 27,340 | ||||||
Securities at Amortised Cost | 48,372 | -17 | -195 | 48,160 | 47,358 | -19 | 980 | 48,319 | ||||||
Loans and Advances to customers | 642,678 | -5,984 | 1,306 | 4,176 | -6,619 | 635,557 | 622,100 | -5,274 | 1,487 | 3,178 | 6,059 | 627,550 | ||
Total on-balance (IFRS 9 eligible) | 817,587 | -6,071 | 1,681 | 20,701 | 7,855 | -5,580 | 836,173 | 817,585 | -5,334 | 3,324 | 4,890 | 6,466 | 7,229 | 834,158 |
Guarantees and irrevocable facilities (IFRS 9 eligible) | 149,732 | -29 | 134,122 | -34 | ||||||||||
Total Gross Carrying Amount (IFRS 9 eligible) | 967,319 | -6,101 | 951,707 | -5,368 | ||||||||||
Gross carrying amount per IFRS 9 stage and rating class (*)1,2,3 | |||||||||
in € million | 12-month ECL (Stage 1) | Lifetime ECL not credit impaired (Stage 2) | Lifetime ECL credit impaired (Stage 3) | Total | |||||
2022 | |||||||||
Rating class | Gross Carrying Amount | Provisions | Gross Carrying Amount | Provisions | Gross Carrying Amount | Provisions | Gross Carrying Amount | Provisions | |
Investment grade | 1 (AAA) | 100,885 | 2 | 284 | 101,169 | 2 | |||
2-4 (AA) | 98,181 | 5 | 2,493 | 1 | 100,675 | 6 | |||
5-7 (A) | 177,617 | 23 | 4,596 | 4 | 182,214 | 27 | |||
8-10 (BBB) | 320,972 | 98 | 14,714 | 29 | 335,687 | 127 | |||
Non-Investment grade | 11-13 (BB) | 155,910 | 277 | 17,365 | 91 | 173,275 | 368 | ||
14-16 (B) | 23,649 | 168 | 19,386 | 471 | 43,035 | 639 | |||
17 (CCC) | 7,671 | 8 | 4,572 | 194 | 12,244 | 202 | |||
Substandard grade | 18 (CC) | 5,198 | 595 | 5,198 | 595 | ||||
19 (C) | 2,116 | 293 | 2,116 | 293 | |||||
Non-performing loans | 20-22 (D) | 11,708 | 3,841 | 11,708 | 3,841 | ||||
Total | 884,886 | 581 | 70,725 | 1,679 | 11,708 | 3,841 | 967,319 | 6,101 | |
Gross carrying amount per IFRS 9 stage and rating class (*)1,2,3 | |||||||||
in € million | 12-month ECL (Stage 1) | Lifetime ECL not credit impaired (Stage 2) | Lifetime ECL credit impaired (Stage 3) | Total | |||||
2021 | |||||||||
Rating class | Gross Carrying Amount | Provisions | Gross Carrying Amount | Provisions | Gross Carrying Amount | Provisions | Gross Carrying Amount | Provisions | |
Investment grade | 1 (AAA) | 107,788 | 3 | 107,788 | 3 | ||||
2-4 (AA) | 106,673 | 5 | 197 | 106,870 | 5 | ||||
5-7 (A) | 152,255 | 17 | 1,001 | 1 | 153,256 | 17 | |||
8-10 (BBB) | 328,301 | 73 | 7,232 | 14 | 335,533 | 87 | |||
Non-Investment grade | 11-13 (BB) | 162,912 | 208 | 14,679 | 86 | 177,592 | 294 | ||
14-16 (B) | 26,852 | 185 | 17,931 | 404 | 44,783 | 589 | |||
17 (CCC) | 5,377 | 10 | 4,354 | 198 | 9,730 | 207 | |||
Substandard grade | 18 (CC) | 2,314 | 173 | 2,314 | 173 | ||||
19 (C) | 1,769 | 142 | 1,769 | 142 | |||||
Non-performing loans | 20-22 (D) | 12,072 | 3,851 | 12,072 | 3,851 | ||||
Total | 890,158 | 501 | 49,476 | 1,016 | 12,072 | 3,851 | 951,707 | 5,368 | |
Changes in gross carrying amounts and loan loss provisions (*)1, 2 | ||||||||
in € million | 12-month ECL (Stage 1) | Lifetime ECL not credit impaired (Stage 2) | Lifetime ECL credit impaired (Stage 3) | Total | ||||
2022 | Gross carrying amount | Provisions | Gross carrying amount | Provisions | Gross carrying amount | Provisions | Gross carrying amount | Provisions |
Opening balance | 890,158 | 501 | 49,476 | 1,016 | 12,072 | 3,851 | 951,707 | 5,368 |
Transfer into 12-month ECL (Stage 1) | 8,513 | 21 | -8,105 | -142 | -408 | -47 | -168 | |
Transfer into lifetime ECL not credit impaired (Stage 2) | -42,439 | -76 | 43,222 | 730 | -784 | -90 | 564 | |
Transfer into lifetime ECL credit impaired (Stage 3) | -3,524 | -8 | -1,216 | -82 | 4,740 | 1,234 | 1,144 | |
Net remeasurement of loan loss provisions | 8 | 223 | 199 | 430 | ||||
New financial assets originated or purchased | 248,443 | 228 | 248,443 | 228 | ||||
Financial assets that have been derecognised | -138,250 | -70 | -11,312 | -94 | -2,805 | -215 | -152,366 | -379 |
Net drawdowns and repayments | -78,015 | -1,340 | 21 | -79,334 | ||||
Changes in models/risk parameters | -8 | 13 | 25 | 30 | ||||
Increase in loan loss provisions | 95 | 648 | 1,106 | 1,849 | ||||
Write-offs | -1 | -1,129 | -1,129 | -1,130 | -1,130 | |||
Recoveries of amounts previously written off | 71 | 71 | ||||||
Foreign exchange and other movements | -15 | 16 | -58 | -57 | ||||
Closing balance | 884,886 | 581 | 70,725 | 1,679 | 11,708 | 3,841 | 967,319 | 6,101 |
Changes in gross carrying amounts and loan loss provisions (*)1,2 | ||||||||
in € million | 12-month ECL (Stage 1) | Lifetime ECL not credit impaired (Stage 2) | Lifetime ECL credit impaired (Stage 3) | Total | ||||
2021 | Gross carrying amount | Provisions | Gross carrying amount | Provisions | Gross carrying amount | Provisions | Gross carrying amount | Provisions |
Opening balance | 844,020 | 581 | 59,313 | 1,476 | 13,398 | 3,797 | 916,732 | 5,854 |
Transfer into 12-month ECL (Stage 1) | 15,157 | 20 | -14,322 | -279 | -835 | -54 | -313 | |
Transfer into lifetime ECL not credit impaired (Stage 2) | -19,737 | -32 | 20,537 | 206 | -800 | -74 | 100 | |
Transfer into lifetime ECL credit impaired (Stage 3) | -2,166 | -13 | -1,589 | -96 | 3,755 | 820 | 712 | |
Net remeasurement of loan loss provisions | -130 | -228 | 404 | 46 | ||||
New financial assets originated or purchased | 208,501 | 149 | 208,501 | 149 | ||||
Financial assets that have been derecognised | -125,819 | -73 | -11,935 | -104 | -1,898 | -237 | -139,652 | -414 |
Net drawdowns and repayments | -29,799 | -2,526 | -694 | -33,019 | ||||
Changes in models/risk parameters | 12 | 41 | 130 | 184 | ||||
Increase in loan loss provisions | -67 | -460 | 989 | 462 | ||||
Write-offs | -854 | -854 | -854 | -854 | ||||
Recoveries of amounts previously written off | 45 | 45 | ||||||
Foreign exchange and other movements | -13 | 1 | -125 | -138 | ||||
Closing balance | 890,158 | 501 | 49,476 | 1,016 | 12,072 | 3,851 | 951,707 | 5,368 |
Exposure per stage, coverage ratio and stage ratio’s2 | ||||||||
in € million | 2022 | 2021 | ||||||
Balance sheet | Gross Carrying Amount | Allowances for credit losses | Coverage ratio | Stage Ratio | Gross Carrying Amount | Allowances for credit losses | Coverage ratio | Stage Ratio |
Loans and advances to Banks (including Central Banks) | 97,146 | 49 | 0.1% | 120,089 | 28 | |||
Stage 1 | 95,788 | 9 | % | 99% | 119,896 | 24 | 100% | |
Stage 2 | 1,339 | 20 | 1.5% | 1% | 193 | 4 | 2.0% | |
Stage 3 | 20 | 20 | 100.0% | |||||
Loans and advances to Customers | 643,317 | 5,984 | 0.9% | 622,100 | 5,274 | 0.8% | ||
of which: Residential mortgages | 326,928 | 677 | 0.2% | 310,068 | 513 | 0.2% | ||
Stage 1 | 312,165 | 75 | 96% | 297,915 | 37 | 96% | ||
Stage 2 | 11,877 | 176 | 1.5% | 4% | 8,777 | 128 | 1.5% | 3% |
Stage 3 | 2,886 | 426 | 14.8% | 1% | 3,376 | 348 | 10.3% | 1% |
Of which: Consumer Lending (excl. Residential mortgages) | 26,348 | 990 | 3.8% | 32,423 | 1,409 | 4.3% | ||
Stage 1 | 23,101 | 184 | 0.8% | 88% | 28,554 | 217 | 0.8% | 88% |
Stage 2 | 2,145 | 223 | 10.4% | 8% | 2,654 | 367 | 13.8% | 8% |
Stage 3 | 1,102 | 583 | 52.9% | 4% | 1,215 | 825 | 67.9% | 4% |
Of which: Loans to public authorities | 17,272 | 17 | 0.1% | 14,333 | 12 | 0.1% | ||
Stage 1 | 15,977 | 4 | 93% | 13,906 | 2 | 97% | ||
Stage 2 | 1,120 | 7 | 0.6% | 7% | 344 | 5 | 1.5% | 2% |
Stage 3 | 175 | 6 | 3.4% | 1% | 84 | 4 | 5.1% | 1% |
Of which: Corporate Lending | 272,769 | 4,300 | 1.6% | 265,276 | 3,340 | 1.3% | ||
Stage 1 | 227,167 | 279 | 0.1% | 83% | 229,906 | 185 | 0.1% | 87% |
Stage 2 | 38,497 | 1,225 | 3.2% | 14% | 28,568 | 505 | 1.8% | 11% |
Stage 3 | 7,105 | 2,795 | 39.3% | 3% | 6,801 | 2,649 | 39.0% | 3% |
Other IFRS 9 Eligible Financial Instruments1 | 226,856 | 67 | 209,518 | 66 | ||||
Stage 1 | 210,689 | 29 | 93% | 199,982 | 35 | 95% | ||
Stage 2 | 15,746 | 27 | 0.2% | 7% | 8,941 | 6 | 0.1% | 4% |
Stage 3 | 421 | 11 | 2.7% | % | 596 | 24 | 4.1% | |
Total Gross Carrying Amount (IFRS 9 eligible) | 967,319 | 6,101 | 0.6% | 951,707 | 5,368 | 0.6% | ||
Financial assets modified (*) | ||
in € million | 2022 | 2021 |
Financial assets modified during the period | ||
Amortised cost before modification | 1,304 | 2,595 |
Net modification results | -124 | -47 |
Financial assets modified since initial recognition | ||
Gross carrying amount at 31 December of financial assets for which loss allowance has changed to 12-month measurement during the period | 2,382 | 448 |
Management adjustments to ECL models (*) | ||
in € million | 2022 | 2021 |
Economic sector based adjustments | 71 | 341 |
Second order impact adjustments | 334 | |
Payment holiday adjustments | 32 | |
Mortgage portfolio adjustments | 105 | 124 |
Other Post Model Adjustments1 | -57 | 121 |
Total management adjustments | 453 | 618 |
1 Prior period figure has been updated to conform to current year presentation. | ||
Sensitivity analysis as at December 2022 (*) | |||||||
2023 | 2024 | 2025 | Un-weighted ECL (€ mln) | Probability- weighting | Reportable ECL (€ mln)1 | ||
Netherlands Upside scenario | Real GDP | 2.2 | 2.3 | 2.9 | 274 | 20% | 381 |
Unemployment | 4.0 | 3.9 | 3.8 | ||||
HPI | 13.0 | 11.8 | 2.5 | ||||
Baseline Scenario | Real GDP | 0.2 | 1.4 | 1.8 | 349 | 60% | |
Unemployment | 4.5 | 4.8 | 4.9 | ||||
HPI | 3.7 | 3.7 | 2.4 | ||||
Downside scenario | Real GDP | -4.2 | 0.7 | 0.9 | 583 | 20% | |
Unemployment | 6.4 | 7.8 | 8.7 | ||||
HPI | -8.0 | -6.5 | 2.2 | ||||
Germany Upside scenario | Real GDP | 1.7 | 2.3 | 1.8 | 606 | 20% | 745 |
Unemployment | 2.6 | 2.2 | 1.8 | ||||
HPI | 0.6 | 3.9 | 6.2 | ||||
Baseline Scenario | Real GDP | -0.7 | 1.4 | 1.5 | 726 | 60% | |
Unemployment | 3.2 | 3.1 | 3.1 | ||||
HPI | -1.8 | 0.9 | 2.7 | ||||
Downside scenario | Real GDP | -4.8 | 0.1 | 1.0 | 942 | 20% | |
Unemployment | 4.8 | 5.3 | 5.6 | ||||
HPI | -6.2 | -3.3 | -1.4 | ||||
Belgium Upside scenario | Real GDP | 1.7 | 2.1 | 2.1 | 535 | 20% | 596 |
Unemployment | 5.5 | 5.5 | 5.3 | ||||
HPI | 2.3 | 2.6 | 3.1 | ||||
Baseline Scenario | Real GDP | 0.0 | 1.6 | 1.8 | 584 | 60% | |
Unemployment | 6.1 | 6.3 | 6.1 | ||||
HPI | 1.4 | 2.2 | 2.5 | ||||
Downside scenario | Real GDP | -3.2 | 1.0 | 1.5 | 692 | 20% | |
Unemployment | 7.5 | 8.5 | 8.4 | ||||
HPI | -1.2 | 0.9 | 1.2 | ||||
United States Upside scenario | Real GDP | 3.0 | 1.5 | 3.4 | 100 | 20% | 221 |
Unemployment | 3.4 | 2.8 | 2.5 | ||||
HPI | 3.7 | 7.4 | 8.1 | ||||
Baseline Scenario | Real GDP | 0.2 | 1.1 | 2.3 | 188 | 60% | |
Unemployment | 4.3 | 4.4 | 3.9 | ||||
HPI | 2.5 | 2.2 | 2.8 | ||||
Downside scenario | Real GDP | -4.1 | 0.2 | 0.6 | 442 | 20% | |
Unemployment | 6.4 | 7.7 | 8.2 | ||||
HPI | -1.2 | -3.8 | -3.5 | ||||
Sensitivity analysis as at December 2021 (*) | |||||||
2022 | 2023 | 2024 | Un-weighted ECL (€ mln) | Probability- weighting | Reportable ECL (€ mln)1 | ||
Netherlands Upside scenario | Real GDP | 5.1 | 2.9 | 2.7 | 259 | 20% | 307 |
Unemployment | 3.2 | 2.9 | 2.9 | ||||
HPI | 23.3 | 10.9 | 0.9 | ||||
Baseline Scenario | Real GDP | 3.4 | 2.0 | 1.7 | 289 | 60% | |
Unemployment | 3.7 | 4.1 | 4.3 | ||||
HPI | 13.1 | 2.8 | 0.8 | ||||
Downside scenario | Real GDP | -1.5 | 1.2 | 0.7 | 411 | 20% | |
Unemployment | 5.6 | 6.8 | 7.8 | ||||
HPI | 0.3 | -7.7 | 0.6 | ||||
Germany Upside scenario | Real GDP | 6.2 | 3.1 | 1.6 | 457 | 20% | 483 |
Unemployment | 2.9 | 2.2 | 1.9 | ||||
HPI | 12.9 | 7.9 | 5.3 | ||||
Baseline Scenario | Real GDP | 4.0 | 2.3 | 1.4 | 475 | 60% | |
Unemployment | 3.4 | 3.1 | 3.1 | ||||
HPI | 10.4 | 4.6 | 1.9 | ||||
Downside scenario | Real GDP | -0.6 | 0.9 | 0.8 | 535 | 20% | |
Unemployment | 5.0 | 5.4 | 5.7 | ||||
HPI | 5.3 | 0.4 | -2.1 | ||||
Belgium Upside scenario | Real GDP | 4.6 | 2.5 | 2.0 | 364 | 20% | 393 |
Unemployment | 5.6 | 5.6 | 5.9 | ||||
HPI | 3.9 | 2.7 | 2.9 | ||||
Baseline Scenario | Real GDP | 3.1 | 2.0 | 1.8 | 383 | 60% | |
Unemployment | 6.1 | 6.3 | 6.3 | ||||
HPI | 3.0 | 2.3 | 2.3 | ||||
Downside scenario | Real GDP | -0.4 | 1.4 | 1.4 | 451 | 20% | |
Unemployment | 7.6 | 8.6 | 9.0 | ||||
HPI | 0.4 | 1.0 | 1.0 | ||||
United States Upside scenario | Real GDP | 6.7 | 2.4 | 3.1 | 28 | 20% | 75 |
Unemployment | 3.5 | 2.5 | 2.4 | ||||
HPI | 10.4 | 8.1 | 8.7 | ||||
Baseline Scenario | Real GDP | 4.0 | 2.5 | 2.1 | 55 | 60% | |
Unemployment | 4.0 | 3.7 | 3.7 | ||||
HPI | 9.1 | 3.0 | 3.3 | ||||
Downside scenario | Real GDP | -0.7 | 1.1 | 0.3 | 183 | 20% | |
Unemployment | 6.5 | 7.4 | 8.0 | ||||
HPI | 5.3 | -3.2 | -3.0 | ||||
Reconciliation of model (reportable) ECL to total ECL (*) | ||
in € million | 2022 | 2021 |
Total model ECL1 | 3,209 | 2,408 |
ECL from individually assessed impairments | 2,439 | 2,342 |
ECL from management adjustments | 453 | 618 |
Total ECL | 6,101 | 5,368 |
1 Prior period figure has been updated to conform to current year presentation. | ||
Quantitative SICR thresholds (*) | ||||
2022 | 2021 | |||
Average threshold ratio | Investment grade (rating grade 1-10) | Non- investment grade (rating grade 11-17) | Investment grade (rating grade 1-10) | Non- investment grade (rating grade 11-17) |
Asset class category | ||||
Mortgages | 2.7 | 2.3 | 2.7 | 2.2 |
Consumer Lending | 2.8 | 1.8 | 2.8 | 1.7 |
Business Lending | 2.8 | 2.1 | 4.0 | 2.2 |
Governments and Fin. Institutions | 3.0 | 1.9 | 7.9 | 2.2 |
Other Wholesale Banking | 2.8 | 1.9 | 4.5 | 2.0 |
NII-at-Risk banking books per business - year one (*) | ||||
in € million | 2022 | 2021 | ||
Ramped, unfloored | Ramped, unfloored | |||
parallel ▼ | parallel ▲ | parallel ▼ | parallel ▲ | |
By business | ||||
Wholesale Banking | 4 | -47 | 46 | -33 |
Retail Banking Benelux | -88 | 59 | -122 | 132 |
Retail Challengers & Growth Markets | -41 | 113 | -93 | 75 |
Corporate Line Banking | -18 | 18 | -58 | 58 |
Total | -142 | 142 | -226 | 232 |
NII-at-Risk banking book per currency - year one (*) | ||||
in € million | 2022 | 2021 | ||
Ramped, unfloored | Ramped, unfloored | |||
parallel ▼ | parallel ▲ | parallel ▼ | parallel ▲ | |
By currency | ||||
Euro | -119 | 114 | -181 | 179 |
US Dollar | -1 | 2 | -23 | 23 |
Other | -23 | 27 | -23 | 30 |
Total | -142 | 142 | -226 | 232 |
NPV-at-Risk banking books per business (*) | ||||
in € million | 2022 | 2021 | ||
unfloored | unfloored | |||
parallel ▼ | parallel ▲ | parallel ▼ | parallel ▲ | |
By business | ||||
Wholesale Banking | -1,474 | 1,299 | -1,477 | 1,444 |
Retail Banking Benelux | -307 | -76 | -953 | -202 |
Retail Challengers & Growth Markets | 1,327 | -1,373 | 832 | -1,111 |
Corporate Line Banking | 1,049 | -1,003 | 1,820 | -1,712 |
Total | 594 | -1,153 | 223 | -1,580 |
Non derivative Financial instruments to transition to alternative benchmarks (*) | |||
in € million at 31 December 2022 | Financial Assets non- derivative | Financial Liabilities non-derivative | Off balance sheet commitments |
Carrying value | Carrying value | Nominal value | |
By benchmark rate | |||
GBP LIBOR | |||
USD LIBOR | 30,040 | 1,637 | 7,644 |
CHF LIBOR | |||
EONIA | |||
WIBOR | 22,154 | 1,411 | |
Total | 52,194 | 1,637 | 9,055 |
Non derivative Financial instruments to transition to alternative benchmarks (*) | |||
in € million at 31 December 2021 | Financial Assets non- derivative | Financial Liabilities non-derivative | Off balance sheet commitments |
Carrying value | Carrying value | Nominal value | |
By benchmark rate1 | |||
GBP LIBOR | 764 | 350 | |
USD LIBOR | 41,805 | 1,542 | 16,435 |
CHF LIBOR | 1 | ||
EONIA | 23 | 184 | |
Total | 42,570 | 1,565 | 16,969 |
Derivative Financial instruments to transition to alternative benchmarks (*) | ||
31 December 2022 | 31 December 2021 | |
in € million | Nominal value | Nominal value |
By benchmark rate1 | ||
GBP LIBOR | 822 | |
USD LIBOR2 | 495,318 | 488,499 |
WIBOR3 | 136,318 | |
Total | 631,636 | 489,321 |
Foreign currency exposures banking books (*) | ||||||
in € million | Foreign Investments | Hedges | Net exposures | |||
2022 | 2021 | 2022 | 2021 | 2022 | 2021 | |
US dollar1 | 10,470 | 8,218 | -2,376 | -99 | 8,093 | 8,119 |
Pound sterling | 1,364 | 1,593 | -58 | 1,306 | 1,592 | |
Polish zloty | 2,714 | 2,761 | -321 | -142 | 2,393 | 2,620 |
Australian dollar | 3,781 | 3,774 | -2,673 | -2,511 | 1,108 | 1,263 |
Turkish lira | 750 | 729 | 750 | 729 | ||
Chinese yuan | 1,871 | 1,976 | -107 | 1,871 | 1,869 | |
Russian rouble | 391 | 256 | -174 | 392 | 82 | |
Other currency | 5,740 | 5,860 | -3,761 | -3,453 | 1,979 | 2,407 |
Total | 27,081 | 25,167 | -9,189 | -6,486 | 17,892 | 18,681 |
Hyperinflation accounting and goodwill impairment had limited impact on the Turkish lira FX exposure to the CET1 Ratio. The structural Turkish lira exposure arising from ING Bank Turkey’s assets and liabilities remains within risk limits. | ||||||
Revaluation reserve equity securities at fair value through other comprehensive income (*) | ||
in € million | 2022 | 2021 |
Positive re-measurement | 1,190 | 1,291 |
Negative re-measurement | -4 | -9 |
Total | 1,187 | 1,282 |
1d VaR for internal model approach trading portfolios | ||||||||
in € million | Minimum | Maximum | Average | Year end | ||||
2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | |
Interest rate 1 | 1 | 4 | 17 | 20 | 9 | 8 | 13 | 5 |
Equity and commodity | 2 | 1 | 7 | 4 | 3 | 2 | 2 | 2 |
Foreign exchange | 1 | 22 | 3 | 4 | 1 | 3 | 1 | |
Credit spread | 1 | 2 | 15 | 11 | 4 | 4 | 1 | 2 |
Diversification 2 | -9 | -5 | -5 | -4 | ||||
Total VaR 2 | 5 | 4 | 22 | 26 | 12 | 10 | 14 | 6 |
EU MR3: Internal model approach values for trading portfolios | ||
in € million | 2022 | 2021 |
VaR (10 day 99%) | ||
1 Maximum value | 79 | 78 |
2 Average value | 37 | 27 |
3 Minimum value | 15 | 12 |
4 Period end | 42 | 18 |
Stressed VaR (10 day 99%) | ||
5 Maximum value | 147 | 105 |
6 Average value | 77 | 80 |
7 Minimum value | 47 | 64 |
8 Period end | 65 | 74 |
Incremental Risk Charge (99.9%) | ||
9 Maximum value | 270 | 195 |
10 Average value | 113 | 71 |
11 Minimum value | 34 | 37 |
12 Period end | 76 | 65 |
Comprehensive Risk capital charge (99.9%) | ||
13 Maximum value | n/a | n/a |
14 Average value | n/a | n/a |
15 Minimum value | n/a | n/a |
16 Period end | n/a | n/a |
EU MR1: Market risk under Standardised Approach | ||
in € million | 2022 | 2021 |
RWA | RWA | |
Outright products | ||
1 Interest rate risk (general and specific) | 10 | 6 |
2 Equity risk (general and specific) | ||
3 Foreign exchange risk | 5,332 | |
4 Commodity risk | ||
Options | ||
5 Simplified approach | ||
6 Delta-plus method | ||
7 Scenario approach | ||
8 Securitization (specific risk) | ||
9 Total | 5,342 | 6 |
EU MR2-A: Market risk under Internal Model Approach | |||||
in € million | 2022 | 2021 | |||
RWA | Capital requirement s | RWA | Capital requirement s | ||
1 | VaR (higher of values a and b) | 2,732 | 219 | 1,179 | 94 |
(a) | Previous day’s VaR (VaRt-1) | 49 | 21 | ||
(b) | Multiplication factor (mc) x average of previous 60 working days (VaRavg) | 219 | 94 | ||
2 | SVaR (higher of values a and b) | 3,427 | 274 | 6,336 | 507 |
(a) | Latest available SVaR (SVaRt-1)) | 70 | 112 | ||
(b) | Multiplication factor (ms) x average of previous 60 working days (sVaRavg) | 274 | 507 | ||
3 | IRC (higher of values a and b) | 1,934 | 155 | 1,314 | 105 |
(a) | Most recent IRC measure | 76 | 94 | ||
(b) | 12 weeks average IRC measure | 155 | 105 | ||
4 | Comprehensive risk measure (higher of values a, b and c) | ||||
(a) | Most recent risk measure of comprehensive risk measure | ||||
(b) | 12 weeks average of comprehensive risk measure | ||||
(c) | Comprehensive risk measure - Floor | ||||
5 | Other | 516 | 41 | 200 | 16 |
6 | Total | 8,609 | 689 | 9,029 | 722 |
Most important foreign exchange year-end trading positions (*) | |||
in € million | 2022 | 2021 | |
Foreign exchange | Foreign exchange | ||
US Dollar | -187 | US Dollar | -160 |
Romanian Leu | 88 | Taiwan Dollar | 42 |
Japanese Yen | 86 | Romanian Leu | 32 |
Chinese Yuan | 32 | Japanese Yen | 27 |
South Korean Won | 28 | South Korean Won | -24 |
Most important interest rate and credit spread sensitivities at year-end (*) | |||
in € thousand | 2022 | 2021 | |
Interest Rate (BPV) 1 | Interest Rate (BPV) 1 | ||
Euro | -334 | Euro | -501 |
British Pound | -95 | US Dollar | 185 |
US Dollar | -79 | British Pound | -75 |
Taiwan Dollar | 67 | Taiwan Dollar | 73 |
Japanese Yen | 63 | Japanese Yen | -57 |
Credit Spread (CSO1) 2 | Credit Spread (CSO1) 2 | ||
Netherlands | 162 | Netherlands | 535 |
United States | 151 | Germany | 408 |
Japan | 102 | United States | 171 |
France | 88 | France | 112 |
Germany | 87 | China | 110 |
Credit spread sensitivities per risk class and sector at year-end (*) | ||||
2022 | 2021 | |||
in € thousand | Corporate | Financial Institutions | Corporate | Financial Institutions |
Credit Spread (CSO1) 1 | ||||
Risk classes | ||||
1 (AAA) | 2 | -1 | -5 | |
2–4 (AA) | -1 | -7 | -7 | 18 |
5–7 (A) | 154 | -13 | 141 | 578 |
8–10 (BBB) | 249 | -11 | 204 | 12 |
11–13 (BB) | 7 | 7 | 40 | -1 |
14–16 (B) | 23 | -4 | 52 | -6 |
17–22 (CCC and NPL) | 3 | -7 | -6 | -12 |
Not rated | ||||
Total | 437 | -36 | 424 | 584 |
Funding mix1 (*) | ||
2022 | 2021 | |
Funding type | ||
Customer deposits (retail) | 51% | 51% |
Customer deposits (corporate) | 28% | 25% |
Interbank | 6% | 9% |
Lending/repurchase agreements | 6% | 5% |
CD/CP | 3% | 3% |
Long-term senior debt | 4% | 4% |
Subordinated debt | 2% | 2% |
Total | 100% | 100% |
1 Liabilities excluding trading securities and IFRS equity. | ||
Sector | Transition risk | Physical risk | EAD / Total WB EAD |
December 2022 | |||
Building and construction | Medium | Low | 1.3% |
Building materials | Medium | Medium | 0.8% |
Mid and downstream oil and gas | Medium | Low | 3.7% |
Offshore | High | Low | 0.9% |
Upstream oil and gas | High | Low | 1.7% |
Real estate holding and development | Medium | Low | 0.3% |
Real estate investment | Medium | Low | 3.5% |
Real estate property management | Medium | Low | 5.8% |
Other sectors | Low | Low | 82.2% |
Climate risk | O/S | Summary | Aggregated risk levels | Individual | |||
December 2022 in € million | Meteorological | Geo-physical | hydrological | Fire | |||
Netherlands | 113,042 | Very low | Low | Very low | Very low | Very low | 38 |
Germany | 91,166 | Very low | Low | Very low | Very low | Very low | 1,309 |
Belgium | 40,367 | Very low | Low | Low | Very low | Very low | 83 |
Australia | 35,195 | Very low | Medium | Very low | Very low | Very low | 6,642 |
Spain | 21,598 | Very low | Low | Very low | Very low | Very low | 5,231 |
Poland | 11,906 | Very low | Low | Very low | Very low | Very low | 13 |
Italy | 7,711 | Very low | Low | Low | Very low | Very low | 3,181 |
Romania | 2,628 | Very low | Low | Low | Very low | Very low | 1 |
Luxembourg | 3,167 | Very low | Low | Very low | Very low | Very low | 69 |
Other | 146 | ||||||
Total | 326,927 | Very low | Low | Very low | Very low | Very low | 16,568 |
in EUR million | 2022 | 2021 | 2022 | 2021 | ||
Assets | Liabilities | |||||
Cash and balances with central banks 2 | Deposits from banks 12 | |||||
Loans and advances to banks 3 | Customer deposits 13 | |||||
Financial assets at fair value through profit or loss 4 | Financial liabilities at fair value through profit or loss 14 | |||||
– Trading assets | – Trading liabilities | |||||
– Non-trading derivatives | – Non-trading derivatives | |||||
– Designated as at fair value through profit or loss | – Designated as at fair value through profit or loss | |||||
– Mandatorily at fair value through profit or loss | Current tax liabilities | |||||
Financial assets at fair value through other comprehensive income 5 | Deferred tax liabilities 34 | |||||
Securities at amortised cost 6 | Provisions 15 | |||||
Loans and advances to customers 7 | Other liabilities 16 | |||||
Investments in associates and joint ventures 8 | Debt securities in issue 17 | |||||
Property and equipment 9 | Subordinated loans 18 | |||||
Intangible assets 10 | Total liabilities | |||||
Current tax assets | ||||||
Deferred tax assets 34 | Equity 19 | |||||
Other assets 11 | Share capital and share premium | |||||
Other reserves | - | |||||
Retained earnings | ||||||
Shareholders’ equity (parent) | ||||||
Non-controlling interests | ||||||
Total equity | ||||||
Total assets | Total liabilities and equity |
in EUR million | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | ||
Continuing operations | ||||||||
Interest income using effective interest rate method | Addition to loan loss provisions | |||||||
Other interest income | Staff expenses 26 | |||||||
Total interest income | Other operating expenses 27 | |||||||
Total expenses | ||||||||
Interest expense using effective interest rate method | - | - | - | |||||
Other interest expense | - | - | - | Result before tax | ||||
Total interest expense | - | - | - | |||||
Taxation 34 | ||||||||
Net interest income 20 | Net result | |||||||
Fee and commission income | Net result (before non-controlling interests) | |||||||
Fee and commission expense | - | - | - | Net result attributable to Non-controlling interests | ||||
Net fee and commission income 21 | Net result attributable to Shareholder of the parent | |||||||
Valuation results and net trading income 22 | ||||||||
Investment income 23 | ||||||||
Share of result from associates and joint ventures 8 | ||||||||
Impairment of associates and joint ventures 8 | - | - | - | |||||
Result on disposal of group companies | - | - | ||||||
Net result on derecognition of financial assets measured at amortised cost 24 | - | |||||||
Other net income 25 | - | Dividend per ordinary share | ||||||
Total income | Total amount of dividend paid (in million euros) | |||||||
in EUR million | 2022 | 2021 | 2020 |
Net result (before non-controlling interests) | |||
Other comprehensive income | |||
Items that will not be reclassified to the statement of profit or loss: | |||
Realised and unrealised revaluations property in own use | - | - | |
Remeasurement of the net defined benefit asset/liability 33 | - | ||
Net change in fair value of equity instruments at fair value through other comprehensive income | - | - | |
Change in fair value of own credit risk of financial liabilities at fair value through profit or loss | - | ||
Items that may subsequently be reclassified to the statement of profit or loss: | |||
Net change in fair value of debt instruments at fair value through other comprehensive income | - | - | |
Realised gains/losses on debt instruments at fair value through other comprehensive income reclassified to the statement of profit or loss | - | - | - |
Changes in cash flow hedge reserve | - | - | |
Exchange rate differences 1 | - | ||
Share of other comprehensive income of associates and joint ventures and other income | - | ||
Total comprehensive income | |||
Comprehensive income attributable to: | |||
Non-controlling interests | - | - | |
Shareholders of the parent | |||
in EUR million | Share capital and share premium | Other reserves | Retained earnings | Shareholders' equity (parent) | Non- controlling interests | Total equity |
Balance as at 31 December 2021 | ||||||
Impact IAS 29 on opening balance | - | |||||
Balance as at 1 January 2022 | ||||||
Net change in fair value of equity instruments at fair value through other comprehensive income | - | - | - | - | - | |
Net change in fair value of debt instruments at fair value through other comprehensive income | - | - | - | - | ||
Realised gains/losses on debt instruments at fair value through other comprehensive income reclassified to the statement of profit or loss | - | - | - | - | ||
Changes in cash flow hedge reserve | - | - | - | - | ||
Realised and unrealised revaluations property in own use | - | |||||
Remeasurement of the net defined benefit asset/liability 33 | - | - | - | |||
Exchange rate differences and other | - | |||||
Share of other comprehensive income of associates and joint ventures and other income | - | |||||
Change in fair value of own credit risk of financial liabilities at fair value through profit or loss | ||||||
Total amount recognised directly in other comprehensive income net of tax | - | - | - | - | - | |
Net result | ||||||
Total comprehensive income net of tax | - | - | ||||
Dividends | - | - | - | - | ||
Employee stock option and share plans | ||||||
Changes in the composition of the group and other changes | - | - | - | |||
Balance as at 31 December 2022 | - | |||||
in EUR million | Share capital and share premium | Other reserves | Retained earnings | Shareholders' equity (parent) | Non- controlling interests | Total equity |
Balance as at 31 December 2020 | ||||||
Net change in fair value of equity instruments at fair value through other comprehensive income | - | |||||
Net change in fair value of debt instruments at fair value through other comprehensive income | - | - | - | - | ||
Realised gains/losses on debt instruments at fair value through other comprehensive income reclassified to the statement of profit or loss | - | - | - | - | ||
Changes in cash flow hedge reserve | - | - | - | - | ||
Realised and unrealised revaluations property in own use | - | - | - | |||
Remeasurement of the net defined benefit asset/liability 33 | ||||||
Exchange rate differences and other | - | |||||
Share of other comprehensive income of associates and joint ventures and other income | - | - | - | |||
Change in fair value of own credit risk of financial liabilities at fair value through profit or loss | ||||||
Total amount recognised directly in other comprehensive income net of tax | - | - | - | - | ||
Net result | ||||||
Total comprehensive income net of tax | - | - | ||||
Dividends | - | - | - | - | ||
Employee stock option and share plans | ||||||
Changes in the composition of the group and other changes | ||||||
Balance as at 31 December 2021 | ||||||
in EUR million | Share capital and share premium | Other reserves | Retained earnings | Shareholders' equity (parent) | Non- controlling interests | Total equity |
Balance as at 31 December 2019 | ||||||
Net change in fair value of equity instruments at fair value through other comprehensive income | - | - | - | |||
Net change in fair value of debt instruments at fair value through other comprehensive income | ||||||
Realised gains/losses on debt instruments at fair value through other comprehensive income reclassified to the statement of profit or loss | - | - | - | - | ||
Changes in cash flow hedge reserve | ||||||
Realised and unrealised revaluations property in own use | - | - | - | |||
Remeasurement of the net defined benefit asset/liability 33 | ||||||
Exchange rate differences and other | - | - | - | - | ||
Share of other comprehensive income of associates and joint ventures and other income | - | |||||
Change in fair value of own credit risk of financial liabilities at fair value through profit or loss | - | - | - | - | ||
Total amount recognised directly in other comprehensive income net of tax | - | - | - | |||
Net result | ||||||
Total comprehensive income net of tax | - | |||||
Dividends | - | - | - | - | ||
Employee stock option and share plans | ||||||
Changes in the composition of the group and other changes | - | - | ||||
Balance as at 31 December 2020 | ||||||
in EUR million | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | ||||
Cash flows from operating activities 28 | Disposals and redemptions: | – Associates and joint ventures | ||||||||
Result before tax | – Disposal of subsidiaries, net of cash disposed | - | ||||||||
Adjusted for: | – Depreciation and amortisation | - Financial assets at fair value through other comprehensive income | ||||||||
– Addition to loan loss provisions | - Securities at amortised cost | |||||||||
– Other non-cash items in Result before tax | – Property and equipment | |||||||||
Taxation paid | - | - | - | – Loans sold | ||||||
Changes in: | – Net change in Loans and advances to/from banks, not available/payable on demand | - | – Other investments | |||||||
– Net change in Trading assets and Trading liabilities | - | Net cash flow from/(used in) investing activities | - | - | ||||||
– Loans and advances to customers | - | - | ||||||||
– Customer deposits | Cash flows from financing activities 29 | |||||||||
– Other 28 | - | - | - | Proceeds from debt securities | ||||||
Net cash flow from/(used in) operating activities | - | - | Repayments of debt securities | - | - | - | ||||
Proceeds from issuance of subordinated loans | ||||||||||
Cash flows from investing activities | Repayments of subordinated loans | - | - | - | ||||||
Repayments of principal portion of lease liabilities | - | - | - | |||||||
Investments and advances: | - Associates and joint ventures | - | - | - | Dividends paid | - | - | - | ||
- Financial assets at fair value through other comprehensive income | - | - | - | Net cash flow from/(used in) financing activities | - | - | - | |||
- Securities at amortised cost | - | - | - | |||||||
– Property and equipment | - | - | - | Net cash flow | - | - | ||||
– Other investments | - | - | - | |||||||
Cash and cash equivalents at beginning of year 30 | ||||||||||
Effect of exchange rate changes on cash and cash equivalents | - | - | - | |||||||
Cash and cash equivalents at end of year 30 | ||||||||||
in EUR million | 2022 | 2021 | 2020 |
Interest received | |||
Interest paid | - | - | - |
Dividend received 1 | |||
Dividend paid | - | - | - |
Significant judgements and critical accounting estimates and assumptions: •Even if market prices are available, when markets are less liquid there may be a range of prices for the same security from different price sources. Selecting the most appropriate price requires judgement and could result in different estimates of fair value. •Valuation techniques are subjective in nature and significant judgement is involved in establishing fair values for certain financial assets and liabilities. Valuation techniques involve various assumptions regarding pricing factors. The use of different valuation techniques and assumptions could produce significantly different estimates of fair value. •Price testing is performed to assess whether the process of valuation has led to an appropriate fair value of the position and to minimise the potential risks of economic losses due to incorrect or misused models. •Assessing whether a market is active, and whether an input is observable and significant, requires judgement. ING Bank categorises its financial instruments that are either measured in the statement of financial position at fair value or of which the fair value is disclosed, into a three level hierarchy based on the observability and significance of the valuation inputs. The use of different approaches to assess whether a market is active, whether an input is observable, and whether an unobservable input is significant could produce different classification within the fair value hierarchy as well as potentially different deferral of the Day One Profit or Loss. •Reference is made to Note 35 'Fair value of assets and liabilities ' and to the ‘Market risk’ paragraph in the ‘Risk management’ section of the Annual Report for the basis of the determination of the fair value of financial instruments and related sensitivities. | |||
Significant judgements and critical accounting estimates and assumptions: Considerable management judgement is exercised in determining the amount of ECL for financial assets assessed on both a collective and an individual basis. In particular, this judgement requires ING Bank to make various assumptions about the risk of default, the credit loss rates in case of a default and expected future cash flows. These assumptions are based on a combination of ING Bank’s past history, existing market conditions and forward-looking estimates at the end of each reporting period. Changes in these assumptions may lead to changes in the ECL over time. Given they are subjective and complex in nature, and because the ECL and the underlying exposures subject to ECL are material, these assumptions are considered critical accounting assumptions. The sensitivity of these assumptions is assessed in the credit risk section of the ‘Risk Management’ section in the Annual Report. •The use of forward-looking macroeconomic scenarios in both collective and individual impairment assessments Forward-looking macroeconomic scenarios are uncertain in nature. The process ING Bank follows involves two internal groups, the Macroeconomics Scenarios Team and the Macroeconomics Scenarios Expert Panel. The latter team consists of senior management representatives from the Business, Risk and Finance. These groups review inputs obtained from a third party provider and subject these to internal expert challenge to ensure the inputs used in the models reflect ING Bank’s view on the macro economy. The use of alternate forward-looking macroeconomic scenarios can produce significantly different estimates of ECL. This is demonstrated in the sensitivity analysis in the ‘Risk Management’ section of the Annual Report, where the un-weighted ECL under each of the three scenarios for some significant portfolios is disclosed. •The probability weights applied to each of the three scenarios ING Bank uses three macroeconomic scenarios when determining IFRS 9 ECL (baseline, upside and downside). Management judgement is applied in the design of the approach used to determine the weights of each scenario and in selecting the parts of the distribution of forecast errors from which the weights are derived. Reference is made to the ‘Alternative scenarios and probability weights’ and the sensitivity analysis in the ‘Risk Management’ section of the Annual Report for further details. | |||
•The criteria for identifying a significant increase in credit risk When determining whether the credit risk on a financial asset has increased significantly, ING Bank considers reasonable and supportable information to compare the risk of default occurring at reporting date with the risk of a default occurring at initial recognition of the financial asset. Whilst judgement is required in applying a PD rating to each financial asset, there is significant judgement used in determining the Stage allocation PD banding thresholds. The process of comparing a financial asset’s PD with the PD banding thresholds determines its ECL Stage. Assets in Stage 1 are allocated a 12 month ECL, and those in Stage 2 are allocated a lifetime ECL, and the difference is often significant. As such, the judgement made in assigning financial asset PDs and the PD banding thresholds constitute a significant judgement. Analysis of the sensitivity associated with the assessment of significant increase in credit risk is presented in the ‘Risk Management’ section of the Annual Report. •The definition of default Judgement is exercised in management’s evaluation of whether there is objective evidence that larger exposures are credit-impaired. Management judgement is required in assessing evidence of credit- impairment. •Management adjustments applied as at 31 December 2022 To reflect the risks that are not properly captured by the ECL models, a number of management adjustments to the model-based ECL were necessary as at 31 December 2022. Reference is made to the ‘Management adjustments applied this year’ paragraph in the ‘Risk management’ section of the Annual Report. | |||
Significant judgements: Significant management judgement is exercised in determining the accounting treatment of TLTRO transactions. In particular, ING Bank applied judgement in: •assessing and concluding that in ING Bank'’s view the rate under TLTRO is considered to be a market conforming rate and, hence, accounting for TLTRO in accordance with IFRS 9; and •selecting accounting policies regarding the calculation of the effective interest rate under TLTRO. Treatment of changes in expectations of meeting the lending targets was an area of significant judgment in the comparative periods but no longer relevant in 2022. | |||
Significant judgements and critical accounting estimates and assumptions: The most significant estimates and assumptions relate to the assessment of (reversal of) impairment of the investment in TMBThanachart Bank Public Company Limited (hereafter: TTB) which involves estimation of value in use. Management's best estimate of the expected future earnings of TTB is based on forecasts derived from broker consensus over the short to medium term and reasonable and supportable assumptions capturing a combination of TTB specific and market data points for longer term and steady state expectations into perpetuity. A capital maintenance charge is applied, which is management’s forecast of the earnings that need to be withheld in order for TTB to meet target regulatory requirements over the forecast period. Both of these factors are subject to a high degree of uncertainty. Key assumptions used in estimating TTB’s value in use and the sensitivity of the value in use calculations to different assumptions are described in note 8 ‘Investments in associates and joint ventures’. | |||
Significant judgements and critical accounting estimates and assumptions: The recognition and measurement of provisions is an inherently uncertain process involving using judgement to determine when a present obligation exists and estimates regarding probability, amounts and timing of cash flows. ING Bank may become involved in governmental, regulatory, arbitration and legal proceedings and investigations and may be subject to third party claims. With or without reference to the above, ING Bank may also offer compensation to certain of its customers. Judgement is required to assess whether a present obligation exists and to estimate the probability of an unfavourable outcome and the amount of potential loss. The degree of uncertainty and the method of making the accounting estimate depends on the individual case, its nature and complexity. Such cases are usually one of a kind. For the assessment of related provisions ING Bank consults with internal and external legal experts. Even taking into consideration legal experts’ advice, the probability of an outflow of economic benefits can still be uncertain and the provision recognised can remain sensitive to the assumptions used. Reference is made to Note 15 'Provisions'. For proceedings where it is not possible to make a reliable estimate of the expected financial effect, that could result from the ultimate resolution of the proceedings, no provision is recognised, however disclosure is included in the financial statements, where relevant. Reference is made to Note 42 'Legal proceedings'. Critical accounting estimates and assumptions for the reorganisation provision are in estimating the amounts and timing of cash flows as the announced transformation initiatives are implemented over a period of several years. Reference is made to Note 15 'Provisions'. | |||
Cash and balances with central banks | ||
in EUR million | 2022 | 2021 |
Amounts held at central banks 1 | 85,934 | 104,870 |
Cash and bank balances | 1,681 | 1,650 |
87,614 | 106,520 | |
Loans and advances to banks | ||||||
Netherlands | Rest of the world | Total | ||||
in EUR million | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
Loans and advances to banks | 23,462 | 7,018 | 11,679 | 16,595 | 35,140 | 23,613 |
Loan loss provisions | -12 | -10 | -26 | -13 | -37 | -22 |
23,450 | 7,009 | 11,653 | 16,582 | 35,103 | 23,591 | |
Financial assets at fair value through profit or loss | ||
in EUR million | 2022 | 2021 |
Trading assets | 56,875 | 51,389 |
Non-trading derivatives | 3,893 | 1,536 |
Designated at fair value through profit or loss | 6,159 | 6,355 |
Mandatorily measured at fair value through profit or loss | 46,844 | 42,684 |
113,770 | 101,964 | |
Exposure to (reverse) repurchase agreements | ||
in EUR million | 2022 | 2021 |
Reverse repurchase transactions | ||
Loans and advances to banks | 19,395 | 3,403 |
Loans and advances to customers | 1,306 | 71 |
Trading assets, loans and receivables | 9,732 | 8,026 |
Loans and receivables mandatorily measured at fair value through profit or loss | 43,153 | 39,823 |
73,587 | 51,322 | |
Repurchase transactions | ||
Deposits from banks | 3,809 | 4,138 |
Trading liabilities, funds on deposit | 5,715 | 7,127 |
Funds entrusted designated and measured at fair value through profit or loss | 43,131 | 34,608 |
52,654 | 45,873 | |
Trading assets by type | ||
in EUR million | 2022 | 2021 |
Equity securities | 11,741 | 17,574 |
Debt securities | 4,189 | 5,319 |
Derivatives | 30,841 | 19,764 |
Loans and receivables | 10,103 | 8,733 |
56,875 | 51,389 | |
Non-trading derivatives by type | ||
in EUR million | 2022 | 2021 |
Derivatives used in | ||
- fair value hedges | 836 | 365 |
- cash flow hedges | 814 | 300 |
- hedges of net investments in foreign operations | 119 | 18 |
Other non-trading derivatives | 2,124 | 852 |
3,893 | 1,536 | |
Designated at fair value through profit or loss by type | ||
in EUR million | 2022 | 2021 |
Debt securities | 5,437 | 5,870 |
Loans and receivables | 722 | 485 |
6,159 | 6,355 | |
Mandatorily at fair value through profit or loss by type | ||
in EUR million | 2022 | 2021 |
Equity securities | 203 | 161 |
Debt securities | 821 | 787 |
Loans and receivables | 45,820 | 41,735 |
46,844 | 42,684 | |
Financial assets at fair value through other comprehensive income by type | ||
in EUR million | 2022 | 2021 |
Equity securities | 1,887 | 2,457 |
Debt securities 1 | 29,095 | 27,340 |
Loans and advances 1 | 643 | 838 |
31,625 | 30,635 | |
Equity securities designated as at fair value through other comprehensive income | ||||
Carrying value | Carrying value | Dividend income | Dividend income | |
in EUR million | 2022 | 2021 | 2022 | 2021 |
Investment in Bank of Beijing | 1,614 | 1,700 | 111 | 97 |
Other Investments | 273 | 757 | 38 | 25 |
1,887 | 2,457 | 149 | 122 | |
Changes in fair value through other comprehensive income financial assets | ||||||
FVOCI equity securities | FVOCI debt instruments 1 | Total | ||||
in EUR million | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
Opening balance | 2,457 | 1,862 | 28,178 | 34,033 | 30,635 | 35,895 |
Additions | 17 | 518 | 18,789 | 12,669 | 18,806 | 13,186 |
Amortisation | -18 | -46 | -18 | -46 | ||
Transfers and reclassifications | 10 | -7 | 10 | -7 | ||
Changes in unrealised revaluations 2 | -65 | -88 | -3,230 | -1,209 | -3,295 | -1,296 |
Impairments | -5 | -5 | ||||
Reversals of impairments | 3 | 4 | 3 | 4 | ||
Disposals and redemptions | -492 | -19 | -14,034 | -17,730 | -14,526 | -17,750 |
Exchange rate differences | -39 | 191 | 49 | 460 | 10 | 651 |
Changes in the composition of the group and other changes | 1 | 2 | 1 | 2 | ||
Closing balance | 1,887 | 2,457 | 29,739 | 28,178 | 31,625 | 30,635 |
Exposure to debt securities | ||
in EUR million | 2022 | 2021 |
Debt securities at fair value through other comprehensive income | 29,095 | 27,340 |
Debt securities at amortised cost | 48,160 | 48,319 |
Debt securities at fair value through other comprehensive income and amortised cost | 77,255 | 75,659 |
Trading assets | 4,189 | 5,319 |
Debt securities at fair value through profit or loss | 6,258 | 6,658 |
Total debt securities at fair value through profit or loss | 10,447 | 11,976 |
87,703 | 87,635 | |
Debt securities by type of exposure | ||||||||
Debt Securities at FVPL | Debt Securities at FVOCI | Debt Securities at AC | Total | |||||
in EUR million | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
Government bonds | 63 | 48 | 16,016 | 16,271 | 24,629 | 26,588 | 40,708 | 42,908 |
Sub-sovereign, Supranationals and Agencies | 2,343 | 3,115 | 8,529 | 7,587 | 14,210 | 13,752 | 25,082 | 24,454 |
Covered bonds | 2,663 | 1,729 | 5,543 | 5,063 | 8,206 | 6,792 | ||
Corporate bonds | 857 | 778 | 108 | 156 | 26 | 90 | 991 | 1,024 |
Financial institutions' bonds | 2,237 | 1,993 | 772 | 798 | 2,551 | 1,932 | 5,561 | 4,724 |
ABS portfolio | 758 | 723 | 1,028 | 810 | 1,217 | 913 | 3,003 | 2,445 |
6,258 | 6,658 | 29,116 | 27,352 | 48,177 | 48,338 | 83,551 | 82,347 | |
Loan loss provisions | -21 | -12 | -17 | -19 | -39 | -31 | ||
Debt securities portfolio | 6,258 | 6,658 | 29,095 | 27,340 | 48,160 | 48,319 | 83,513 | 82,316 |
Loans and advances to customers by type 1 | ||||||
Netherlands | Rest of the world | Total | ||||
in EUR million | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
Loans to public authorities | 837 | 1,153 | 11,840 | 9,672 | 12,677 | 10,824 |
Residential mortgages | 107,952 | 110,283 | 205,511 | 203,529 | 313,463 | 313,813 |
Other personal lending | 5,835 | 6,551 | 30,345 | 31,511 | 36,180 | 38,063 |
Corporate Lending | 68,128 | 68,104 | 211,092 | 202,020 | 279,220 | 270,124 |
182,752 | 186,091 | 458,789 | 446,733 | 641,541 | 632,824 | |
Loan loss provisions | -993 | -1,119 | -4,990 | -4,156 | -5,984 | -5,274 |
181,759 | 184,972 | 453,798 | 442,577 | 635,557 | 627,550 | |
Finance lease receivables 1 | ||
in EUR million | 2022 | 2021 |
Maturities of gross investment in finance lease receivables | ||
- within 1 year | 3,452 | 3,204 |
- between 1-2 years | 2,463 | 2,311 |
- between 2-3 years | 1,870 | 1,716 |
- between 3-4 years | 1,294 | 1,178 |
- between 4-5 years | 747 | 734 |
- more than 5 years | 1,423 | 1,495 |
11,251 | 10,637 | |
Unearned future finance income on finance leases | -792 | -525 |
Net investment in finance leases | 10,459 | 10,112 |
Included in Loans and advances to banks | 6 | 5 |
Included in Loans and advances to customers | 10,453 | 10,106 |
10,459 | 10,112 | |
Investments in associates and joint ventures | |||||||
in EUR million 2022 | Interest held (%) | Fair value of listed invest- ments | Balance sheet value | Total assets | Total liabilities | Total income | Total expenses |
TMBThanachart Bank Public Company Limited | 23% | 849 | 1,109 | 49,506 | 43,677 | 1,303 | 957 |
Other investments in associates and joint ventures | 391 | ||||||
1,500 | |||||||
Investments in associates and joint ventures | |||||||
in EUR million 2021 | Interest held (%) | Fair value of listed invest- ments | Balance sheet value | Total assets | Total liabilities | Total income | Total expenses |
TMBThanachart Bank Public Company Limited | 23% | 866 | 1,208 | 46,478 | 40,957 | 1,286 | 1,038 |
Other investments in associates and joint ventures | 379 | ||||||
1,587 | |||||||
Changes in Investments in associates and joint ventures | ||
in EUR million | 2022 | 2021 |
Opening balance | 1,587 | 1,475 |
Additions | 48 | 91 |
Revaluations | -8 | -24 |
Share of results | 92 | 141 |
Dividends received | -48 | -34 |
Disposals | -10 | -23 |
Impairments | -192 | -3 |
Exchange rate differences | 27 | -31 |
Other | 4 | -5 |
Closing balance | 1,500 | 1,587 |
Property and equipment by type | ||
in EUR million | 2022 | 2021 |
Property in own use | 681 | 702 |
Equipment: | ||
- Data processing equipment | 213 | 207 |
- Other equipment | 476 | 493 |
Right- of- use assets: | ||
- ROU property | 1,000 | 1,009 |
- ROU cars | 64 | 83 |
- ROU other leases | 12 | 21 |
2,446 | 2,515 |
Changes in property and equipment | ||||||||
Property in own use | Equipment | Right-of-use assets | Total | |||||
in EUR million | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
Opening balance | 702 | 745 | 699 | 842 | 1,113 | 1,255 | 2,515 | 2,841 |
Additions | 2 | 9 | 229 | 175 | 173 | 164 | 404 | 348 |
Transfers | -1 | -5 | -1 | 1 | -4 | -20 | -5 | -24 |
Depreciation | -13 | -15 | -220 | -287 | -252 | -271 | -485 | -573 |
Impairments1 | -9 | -10 | -16 | -8 | -9 | -15 | -35 | -33 |
Reversals of impairments | 16 | 6 | 1 | 16 | 7 | |||
Remeasurements | 15 | 17 | 67 | 6 | 81 | 24 | ||
Disposals | -67 | -24 | -15 | -15 | -15 | -10 | -98 | -49 |
Exchange rate differences | 36 | -21 | 13 | -7 | 3 | 4 | 52 | -25 |
Closing balance | 681 | 702 | 688 | 699 | 1,076 | 1,113 | 2,446 | 2,515 |
Costprice | 847 | 910 | 3,554 | 3,581 | 1,680 | 1,738 | 6,081 | 6,229 |
Accumulated depreciation | -362 | -373 | -2,853 | -2,871 | -714 | -644 | -3,929 | -3,888 |
Accumulated impairments | -107 | -134 | -12 | -10 | -21 | -29 | -140 | -173 |
Accumulated revaluation surplus | 304 | 299 | 304 | 299 | ||||
Accumulated remeasurement | 130 | 48 | 130 | 48 | ||||
Net carrying value | 681 | 702 | 688 | 699 | 1,076 | 1,113 | 2,446 | 2,515 |
Changes in intangible assets | ||||||||
Goodwill | Software | Other | Total | |||||
in EUR million | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
Opening balance | 472 | 533 | 682 | 846 | 2 | 15 | 1,156 | 1,394 |
Opening balance adjustment | 25 | 25 | ||||||
Additions | 54 | 44 | 54 | 44 | ||||
Capitalised expenses | 144 | 135 | 144 | 135 | ||||
Amortisation | -226 | -260 | -1 | -226 | -261 | |||
Impairments 1 | -32 | -22 | -82 | -12 | -54 | -94 | ||
Reversal of impairment | ||||||||
Exchange rate differences | -1 | -61 | 4 | 2 | -62 | |||
Disposals | -3 | -3 | ||||||
Changes in the composition of the group and other changes | 3 | -1 | 3 | |||||
Closing balance | 464 | 472 | 636 | 682 | 2 | 2 | 1,102 | 1,156 |
Gross carrying amount | 464 | 472 | 2,491 | 2,521 | 8 | 59 | 2,962 | 3,052 |
Accumulated amortisation | -1,787 | -1,710 | -4 | -9 | -1,790 | -1,719 | ||
Accumulated impairments | -69 | -129 | -2 | -48 | -70 | -177 | ||
Net carrying value | 464 | 472 | 636 | 682 | 2 | 2 | 1,102 | 1,156 |
Goodwill allocation to group of CGUs | |||||
in EUR million | Method used for recoverable amount | Discount rate | Terminal growth rate | Goodwill | Goodwill |
Group of CGU’s | 2022 | 2021 | |||
Retail Netherlands | Value in use | 8.46% | 2.04% | 30 | 30 |
Retail Germany | Value in use | 8.35% | 1.82% | 349 | 349 |
Retail Poland | Value in use | 10.31% | 2.50% | 69 | 70 |
Retail Romania | Value in use | 12.32% | 2.60% | 15 | 15 |
Retail Turkey | 7 | ||||
464 | 472 | ||||
Other assets by type | ||
in EUR million | 2022 | 2021 |
Net defined benefit assets | 617 | 783 |
Investment properties | 18 | 26 |
Property development and obtained from foreclosures | 34 | 52 |
Accrued assets | 913 | 795 |
Amounts to be settled | 5,190 | 2,424 |
Other | 2,067 | 1,910 |
8,839 | 5,991 | |
Deposits from banks by type | ||||||
Netherlands | Rest of the world | Total | ||||
in EUR million | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
Non-interest bearing | 86 | 570 | 315 | 321 | 400 | 891 |
Interest bearing | 32,858 | 51,893 | 23,374 | 32,307 | 56,232 | 84,201 |
32,943 | 52,463 | 23,689 | 32,629 | 56,632 | 85,092 | |
Customer deposits | ||
in EUR million | 2022 | 2021 |
Savings accounts | 321,005 | 314,893 |
Credit balances on customer accounts | 283,886 | 280,028 |
Corporate deposits | 43,308 | 28,183 |
Other | 38,143 | 34,727 |
686,341 | 657,831 | |
Customer deposits by type | ||||||
Netherlands | Rest of the world | Total | ||||
in EUR million | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
Non-interest bearing | 2,332 | 1,860 | 24,307 | 27,712 | 26,639 | 29,573 |
Interest bearing | 277,379 | 254,752 | 382,324 | 373,507 | 659,703 | 628,258 |
279,711 | 256,612 | 406,630 | 401,219 | 686,341 | 657,831 | |
Financial liabilities at fair value through profit or loss | ||
in EUR million | 2022 | 2021 |
Trading liabilities | 39,088 | 27,113 |
Non-trading derivatives | 3,048 | 2,120 |
Designated at fair value through profit or loss | 50,883 | 41,808 |
93,019 | 71,042 | |
Trading liabilities by type | ||
in EUR million | 2022 | 2021 |
Equity securities | 935 | 322 |
Debt securities | 1,291 | 753 |
Funds on deposit | 5,993 | 7,513 |
Derivatives | 30,869 | 18,525 |
39,088 | 27,113 | |
Non-trading derivatives by type | ||
in EUR million | 2022 | 2021 |
Derivatives used in: | ||
- fair value hedges | 244 | 270 |
- cash flow hedges | 1,275 | 485 |
- hedges of net investments in foreign operations | 83 | 88 |
Other non-trading derivatives | 1,446 | 1,278 |
3,048 | 2,120 | |
Designated at fair value through profit or loss by type | ||
in EUR million | 2022 | 2021 |
Debt securities | 6,069 | 5,585 |
Funds entrusted | 44,731 | 35,993 |
Subordinated liabilities | 82 | 230 |
50,883 | 41,808 | |
Provisions by type | ||
in EUR million | 2022 | 2021 |
Reorganisation provisions | 418 | 421 |
Litigation provisions | 150 | 132 |
Other provisions | 462 | 420 |
1,030 | 973 | |
Changes in provisions | ||||||||
Reorganisation | Litigation | Other | Total | |||||
in EUR million | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
Opening balance | 421 | 381 | 132 | 105 | 420 | 180 | 973 | 666 |
Additions | 217 | 310 | 59 | 50 | 227 | 354 | 503 | 715 |
Interest | -2 | -2 | -2 | -2 | ||||
Releases | -46 | -96 | -8 | -11 | -166 | -79 | -221 | -186 |
Utilised | -170 | -172 | -33 | -18 | -15 | -25 | -218 | -215 |
Exchange rate differences | -3 | -2 | -1 | -4 | ||||
Other changes | -4 | -3 | 9 | -1 | -7 | -4 | -1 | |
Closing balance | 418 | 421 | 150 | 132 | 462 | 420 | 1,030 | 973 |
Other liabilities by type | ||
In EUR million | 2022 | 2021 |
Net defined benefit liability | 139 | 227 |
Other post-employment benefits | 29 | 72 |
Other staff-related liabilities | 633 | 612 |
Other taxation and social security contributions | 365 | 409 |
Rents received in advance | 30 | 19 |
Costs payable | 2,014 | 2,015 |
Amounts to be settled | 6,714 | 5,082 |
Lease liabilities | 1,174 | 1,220 |
Other | 2,247 | 3,038 |
13,344 | 12,695 | |
Debt securities in issue – maturities | ||
In EUR million | 2022 | 2021 |
Fixed rate debt securities | ||
Within 1 year | 18,044 | 31,785 |
More than 1 year but less than 2 years | 1,217 | 3,135 |
More than 2 years but less than 3 years | 4,702 | 1,235 |
More than 3 years but less than 4 years | 2,903 | 1,729 |
More than 4 years but less than 5 years | 2,880 | 2,914 |
More than 5 years | 13,221 | 13,133 |
Total fixed rate debt securities | 42,969 | 53,930 |
Floating rate debt securities | ||
Within 1 year | 13,856 | 2,266 |
More than 1 year but less than 2 years | 307 | 130 |
More than 2 years but less than 3 years | 256 | 137 |
More than 3 years but less than 4 years | 494 | 194 |
More than 4 years but less than 5 years | 97 | 192 |
More than 5 years | 96 | 593 |
Total floating rate debt securities | 15,106 | 3,513 |
Total debt securities | 58,075 | 57,443 |
Subordinated loans | ||
In EUR million | 2022 | 2021 |
Subordinated loans | 15,789 | 16,719 |
15,789 | 16,719 | |
In EUR million | 2022 | 2021 | 2020 |
Share capital and share premium | |||
- Share capital | 525 | 525 | 525 |
- Share premium | 16,542 | 16,542 | 16,542 |
17,067 | 17,067 | 17,067 | |
Other reserves | |||
- Revaluation reserve: Equity securities at FVOCI | 1,187 | 1,282 | 1,181 |
- Revaluation reserve: Debt instruments at FVOCI | -339 | 92 | 296 |
- Revaluation reserve: Cash flow hedge | -3,055 | -153 | 1,450 |
- Revaluation reserve: Credit liability | 70 | -80 | -117 |
- Revaluation reserve: Property in own use | 176 | 208 | 221 |
- Net defined benefit asset/liability remeasurement reserve | -232 | -212 | -307 |
- Currency translation reserve | -2,395 | -3,483 | -3,636 |
- Share of associates and joint ventures and other reserves | 3,604 | 3,416 | 3,246 |
-984 | 1,069 | 2,334 | |
Retained earnings | 26,462 | 29,778 | 28,273 |
Shareholders’ equity (parent) | 42,546 | 47,914 | 47,675 |
Non-controlling interests | 504 | 736 | 1,022 |
Total equity | 43,050 | 48,650 | 48,697 |
Share capital | ||||||
Ordinary shares (par value EUR 1.13) | ||||||
Number x 1,000 | Amount | |||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | |
Authorised share capital | 1,600,000 | 1,600,000 | 1,600,000 | 1,808 | 1,808 | 1,808 |
Unissued share capital | 1,134,965 | 1,134,965 | 1,134,965 | 1,283 | 1,283 | 1,283 |
Issued share capital | 465,035 | 465,035 | 465,035 | 525 | 525 | 525 |
Changes in revaluation reserve: Equity securities and Debt instruments at FVOCI | ||||||
Equity securities at FVOCI | Debt instruments at FVOCI | |||||
In EUR million | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 |
Opening balance | 1,282 | 1,181 | 1,580 | 92 | 296 | 299 |
Unrealised revaluations | -118 | 94 | -337 | -406 | -164 | 31 |
Realised gains/losses transferred to the statement of profit or loss | -25 | -40 | -33 | |||
Realised revaluations transferred to retained earnings | 23 | 6 | -1 | |||
Other changes | -62 | |||||
Closing balance | 1,187 | 1,282 | 1,181 | -339 | 92 | 296 |
Changes in cash flow hedge and credit liability reserve | ||||||
Cash flow hedge | Credit liability | |||||
In EUR million | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 |
Opening balance | -153 | 1,450 | 1,208 | -80 | -117 | -114 |
Changes in credit liability reserve | 165 | 37 | -19 | |||
Unrealised revaluations | -2,901 | -1,603 | 242 | |||
Realised revaluations transferred to retained earnings | -15 | 16 | ||||
Other changes | ||||||
Closing balance | -3,055 | -153 | 1,450 | 70 | -80 | -117 |
Changes in Property in own use reserve | |||
Property in own use | |||
In EUR million | 2022 | 2021 | 2020 |
Opening balance | 208 | 221 | 253 |
Impact IAS 29 on opening balance 1 | -20 | ||
Unrealised revaluations | 15 | -2 | -7 |
Realised revaluations transferred to retained earnings | -26 | -11 | -26 |
Other changes | |||
Closing balance | 176 | 208 | 221 |
Changes in currency translation reserve | |||
In EUR million | 2022 | 2021 | 2020 |
Opening balance | -3,483 | -3,636 | -2,079 |
Impact IAS 29 on opening balance 1 | 647 | ||
Unrealised revaluations | -7 | -61 | 106 |
Realised gains/losses transferred to the statement of profit or loss | 4 | -1 | |
Exchange rate differences | 444 | 214 | -1,662 |
Closing balance | -2,395 | -3,483 | -3,636 |
Changes in share of associates, joint ventures and other reserves | |||
In EUR million | 2022 | 2021 | 2020 |
Opening balance | 3,416 | 3,246 | 3,189 |
Result for the year | 161 | 191 | 94 |
Transfer to/from retained earnings | 26 | -21 | -37 |
Closing balance | 3,604 | 3,416 | 3,246 |
Changes in retained earnings | |||
In EUR million | 2022 | 2021 | 2020 |
Opening balance | 29,778 | 28,273 | 25,857 |
Impact IAS 29 on opening balance 1 | -563 | ||
Transfer to/from other reserves | -8 | 26 | 108 |
Result for the year | 3,506 | 4,579 | 2,321 |
Dividend and other distributions | -6,277 | -3,125 | -43 |
Employee stock options and share plans | 27 | 28 | 23 |
Changes in composition of the group and other changes | -1 | -3 | 7 |
Closing balance | 26,462 | 29,778 | 28,273 |
Net interest income | ||||||||
in EUR million | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | ||
Interest income on loans | 18,537 | 13,979 | 15,766 | Interest expense on deposits from banks | 903 | 109 | 177 | |
Interest income on financial assets at fair value through OCI | 510 | 346 | 512 | Interest expense on customer deposits | 4,133 | 1,999 | 2,022 | |
Interest income on debt securities at amortised cost | 591 | 468 | 508 | Interest expense on debt securities in issue | 859 | 597 | 1,145 | |
Interest income on non-trading derivatives (hedge accounting) | 4,011 | 2,361 | 3,392 | Interest expense on subordinated loans | 646 | 573 | 613 | |
Negative interest on liabilities | 892 | 1,502 | 686 | Negative interest on assets | 285 | 572 | 353 | |
Total interest income using effective interest rate method | 24,541 | 18,657 | 20,865 | Interest expense on non-trading derivatives (hedge accounting) | 4,144 | 1,700 | 3,198 | |
Total interest expense using effective interest rate method | 10,969 | 5,550 | 7,507 | |||||
Interest income on financial assets at fair value through profit or loss | 1,444 | 435 | 658 | |||||
Interest income on non-trading derivatives (no hedge accounting) | 2,390 | 2,025 | 1,156 | Interest expense on financial liabilities at fair value through profit or loss | 1,237 | 304 | 514 | |
Interest income other | 101 | 14 | 31 | Interest expense on non-trading derivatives (no hedge accounting) | 2,411 | 1,605 | 1,029 | |
Total other interest income | 3,935 | 2,474 | 1,846 | Interest expense on lease liabilities | 15 | 14 | 18 | |
Total interest income | 28,476 | 21,131 | 22,711 | Interest expense other | 98 | 43 | 42 | |
Total other interest expense | 3,761 | 1,966 | 1,603 | |||||
Total interest expense | 14,730 | 7,516 | 9,110 | |||||
Net interest income | 13,745 | 13,615 | 13,600 | |||||
Net fee and commission income | |||
in EUR million | 2022 | 2021 | 2020 |
Fee and commission income | |||
Payment Services | 1,888 | 1,661 | 1,566 |
Securities business | 632 | 853 | 700 |
Insurance and other broking | 682 | 734 | 705 |
Portfolio management | 600 | 617 | 525 |
Lending business | 556 | 477 | 368 |
Financial guarantees and other commitments | 496 | 458 | 364 |
Other | 232 | 204 | 286 |
Total fee and commission income | 5,085 | 5,004 | 4,514 |
Fee and commission expenses | |||
Payment Services | 600 | 563 | 611 |
Securities business | 160 | 164 | 133 |
Distribution of products (Externally) | 555 | 591 | 548 |
Other | 184 | 169 | 211 |
Total fee and commission expenses | 1,499 | 1,487 | 1,503 |
Net fee and commission income | 3,586 | 3,517 | 3,011 |
Valuation results and net trading income | |||
in EUR million | 2022 | 2021 | 2020 |
Securities trading results | -356 | 787 | -500 |
Derivatives trading results | 11 | -554 | 701 |
Other trading results | 71 | 84 | 72 |
Change in fair value of derivatives relating to | |||
– fair value hedges | 5,265 | -85 | 246 |
– cash flow hedges (ineffective portion) | 20 | 1 | -5 |
– other non-trading derivatives | 1,164 | -53 | 222 |
Change in fair value of assets and liabilities (hedged items) | -5,150 | 113 | -183 |
Valuation results on assets and liabilities designated at FVPL (excluding trading) | 444 | -12 | -121 |
Foreign exchange transactions results | 33 | 566 | 422 |
1,503 | 847 | 852 | |
Investment income | |||
in EUR million | 2022 | 2021 | 2020 |
Dividend income | 149 | 122 | 107 |
Realised gains/losses on disposal of debt instruments measured at FVOCI | 32 | 45 | 44 |
Income from and fair value gains/losses on investment properties | -1 | 1 | |
181 | 167 | 152 | |
Net result on derecognition of financial assets measured at amortised cost | |||
in EUR million | 2022 | 2021 | 2020 |
Loans at amortised cost | 1 | 4 | |
Securities at amortised cost | -5 | -1 | 185 |
-5 | 0 | 189 | |
Staff expenses | |||
in EUR million | 2022 | 2021 | 2020 |
Salaries | 4,145 | 4,011 | 3,751 |
Pension costs and other staff-related benefit costs | 390 | 408 | 395 |
Social security costs | 584 | 563 | 538 |
Share-based compensation arrangements | 27 | 28 | 23 |
External employees | 738 | 699 | 881 |
Education | 47 | 47 | 43 |
Other staff costs | 222 | 182 | 186 |
6,152 | 5,938 | 5,817 | |
Number of employees | |||||||||
Netherlands | Rest of the world | Total | |||||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | |
Total average number of internal employees at full time equivalent basis | 14,488 | 15,138 | 15,201 | 43,081 | 42,523 | 40,701 | 57,569 | 57,660 | 55,901 |
Changes in share awards | ||||||
Share awards (in numbers) | Weighted average grant date fair values (in euros) | |||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | |
Opening balance | 3,672,659 | 3,876,206 | 3,855,035 | 7.60 | 7.25 | 11.14 |
Granted | 3,107,083 | 3,391,122 | 3,864,951 | 8.99 | 9.69 | 5.12 |
Vested | -2,962,698 | -3,459,163 | -3,690,340 | 8.60 | 9.25 | 9.01 |
Forfeited | -119,502 | -135,506 | -153,440 | 7.63 | 7.61 | 8.55 |
Closing balance | 3,697,542 | 3,672,659 | 3,876,206 | 7.97 | 7.60 | 7.25 |
Other operating expenses | |||
in EUR million | 2022 | 2021 | 2020 |
Regulatory costs | 1,250 | 1,265 | 1,105 |
Audit and non-audit services | 31 | 34 | 29 |
IT related expenses | 818 | 781 | 812 |
Advertising and public relations | 331 | 305 | 335 |
External advisory fees | 306 | 297 | 413 |
Office expenses | 273 | 280 | 320 |
Travel and accommodation expenses | 91 | 52 | 68 |
Contributions and subscriptions | 109 | 112 | 109 |
Postal charges | 31 | 38 | 38 |
Depreciation of property and equipment | 485 | 573 | 578 |
Amortisation of intangible assets | 226 | 261 | 251 |
(Reversals of) impairments of property and equipment | 19 | 26 | 43 |
(Reversals of) impairments of intangible assets | 60 | 95 | 515 |
Addition to / (unused amounts reversed of) provision for reorganisations | 170 | 214 | 149 |
Addition to / (unused amounts reversed of) other provisions | 117 | 254 | 39 |
Other | 723 | 669 | 541 |
5,040 | 5,257 | 5,344 | |
Cash flows from operating activities | ||||
in EUR million | 2022 | 2021 | 2020 | |
Cash flows from operating activities | ||||
Result before tax | 5,493 | 6,774 | 3,810 | |
Adjusted for: | - Depreciation and amortisation | 711 | 834 | 829 |
- Addition to loan loss provisions | 1,861 | 516 | 2,675 | |
- Other non-cash items included in result before tax | 5,519 | 413 | 1,259 | |
Taxation paid | -1,489 | -1,871 | -1,735 | |
Changes in: | – Loans and advances to banks, not available on demand | -5,836 | 262 | 10,031 |
– Deposits from banks, not payable on demand | -26,976 | 8,438 | 43,044 | |
Net change in loans and advances to/ from banks, not available/ payable on demand | -32,813 | 8,700 | 53,076 | |
– Trading assets | -5,485 | -29 | -2,095 | |
– Trading liabilities | 11,975 | -5,596 | 4,667 | |
Net change in Trading assets and Trading liabilities | 6,490 | -5,624 | 2,571 | |
Loans and advances to customers | -19,306 | -27,772 | 2,888 | |
Customer deposits | 34,005 | 18,339 | 40,576 | |
– Non–trading derivatives | -5,469 | 290 | -1,420 | |
– Assets designated at fair value through profit or loss | 56 | -1,905 | -1,371 | |
– Assets mandatorily at fair value through profit or loss | -4,143 | 1,650 | -1,963 | |
– Other assets | -2,861 | -121 | 1,092 | |
– Other financial liabilities at fair value through profit or loss | 9,843 | -6,795 | 1,190 | |
– Provisions and other liabilities | -667 | -1,298 | -298 | |
Other | -3,241 | -8,179 | -2,770 | |
Net cash flow from/(used in) operating activities | -2,769 | -7,869 | 103,179 | |
Changes in liabilities arising from financing activities | ||||||||
Debt securities in issue | Subordinated Loans | Lease liabilities | Total Liabilities from financing activities | |||||
in EUR million | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
Opening balance | 57,443 | 55,573 | 16,719 | 15,897 | 1,220 | 1,339 | 75,382 | 72,809 |
Cashflows: | ||||||||
Additions | 81,636 | 77,298 | 983 | 3,169 | 82,620 | 80,467 | ||
Redemptions / Disposals | -78,609 | -76,150 | -1,090 | -2,538 | -296 | -301 | -79,995 | -78,989 |
Non cash changes: | ||||||||
Amortisation | 281 | -22 | 31 | 8 | 15 | 14 | 328 | |
Other | -66 | -120 | 8 | -27 | 239 | 161 | 180 | 14 |
Changes in unrealised revaluations | -3,746 | -962 | -1,470 | -414 | -5,216 | -1,376 | ||
Foreign exchange movement | 1,135 | 1,827 | 608 | 624 | -4 | 6 | 1,739 | 2,456 |
Closing balance | 58,075 | 57,443 | 15,789 | 16,719 | 1,174 | 1,220 | 75,038 | 75,382 |
Cash and cash equivalents | |||
in EUR million | 2022 | 2021 | 2020 |
Treasury bills and other eligible bills | 1 | 23 | |
Deposits from banks/Loans and advances to banks | 7,775 | 1,121 | 477 |
Cash and balances with central banks | |||
Cash and cash equivalents at end of year | 95,390 | 107,664 | 111,565 |
Treasury bills and other eligible bills included in cash and cash equivalents | |||
in EUR million | 2022 | 2021 | 2020 |
Treasury bills and other eligible bills included in trading assets | 0 | 0 | 0 |
Treasury bills and other eligible bills included in FVOCI | 0 | 0 | 0 |
Treasury bills and other eligible bills included in securities at AC | 0 | 23 | 0 |
1 | 23 | 0 | |
Deposits from banks/Loans and advances to banks | |||
in EUR million | 2022 | 2021 | 2020 |
Included in cash and cash equivalents: | |||
– Deposits from banks | -6,172 | -7,059 | -8,788 |
– Loans and advances to banks | 13,947 | 8,180 | 9,265 |
7,775 | 1,121 | 477 | |
Not included in cash and cash equivalents: | |||
– Deposits from banks | -50,460 | -78,033 | -69,310 |
– Loans and advances to banks | 21,156 | 15,411 | 16,098 |
-29,304 | -62,621 | -53,212 | |
Total as included in the statement of financial position: | |||
– Deposits from banks | -56,632 | -85,092 | -78,098 |
– Loans and advances to banks | 35,103 | 23,591 | 25,363 |
-21,529 | -61,501 | -52,734 | |
Specification of the main sources of income of each of the segments by line of business | |
Segments by line of business | Main source of income |
Retail Netherlands (Market Leaders) | Income from retail and private banking activities in the Netherlands, including the SME and mid-corporate segments, and the Real Estate Finance portfolio related to Dutch domestic mid-corporates. The main products offered are current and savings accounts, business lending, mortgages and other consumer lending in the Netherlands. |
Retail Belgium (Market Leaders) | Income from retail and private banking activities in Belgium (including Luxembourg), including the SME and mid-corporate segments. The main products offered are similar to those in the Netherlands. |
Retail Germany (Challengers and Growth Markets) | Income from retail and private banking activities in Germany (including Austria up to and including 2021, after which ING left the retail market). The main products offered are current and savings accounts, mortgages and other customer lending. |
Retail Other (Challengers and Growth Markets) | Income from retail banking activities in the rest of the world, including the SME and mid-corporate segments in specific countries. The main products offered are similar to those in the Netherlands. |
Wholesale Banking | Income from wholesale banking activities. The main products are: lending, debt capital markets, working capital solutions, export finance, daily banking solutions, treasury and risk solutions, and corporate finance. |
Specification of geographical split of the segments | |
Geographical split of the segments | Main countries |
The Netherlands | |
Belgium | Including Luxembourg |
Germany | Including Retail Banking Austria 1 |
Other Challengers | Australia, Retail Banking Czech Republic 1, France 2, Italy, Spain, Portugal |
Growth Markets | Poland, Romania, Turkey, Philippines 2 and Asian stakes |
Wholesale Banking Rest of World | UK, Americas, Asia and other countries in Central and Eastern Europe 3 |
Other | Corporate Line |
Segments by line of business | |||||||||||||||||||||
12 month period | 2022 | 2021 | 2020 | ||||||||||||||||||
in EUR million | Retail Nether- lands | Retail Belgium | Retail Germany | Retail Other 1 | Wholesale Banking | Corporate Line | Total | Retail Nether- lands | Retail Belgium | Retail Germany 2 | Retail Other 2 | Wholesale Banking | Corporate Line | Total | Retail Nether- lands | Retail Belgium | Retail Germany | Retail Other | Wholesale Banking | Corporate Line | Total |
Income | |||||||||||||||||||||
– Net interest income | 2,888 | 1,668 | 1,666 | 2,726 | 4,260 | 539 | 13,745 | 3,290 | 1,747 | 1,447 | 2,712 | 4,151 | 268 | 13,615 | 3,511 | 1,816 | 1,587 | 2,760 | 3,718 | 208 | 13,600 |
– Net fee and commission income | 892 | 511 | 437 | 535 | 1,217 | -6 | 3,586 | 771 | 519 | 497 | 530 | 1,197 | 3 | 3,517 | 681 | 413 | 437 | 412 | 1,069 | -1 | 3,011 |
– Total investment and other income | 417 | -32 | 69 | 402 | 849 | -490 | 1,215 | 201 | 209 | 65 | 361 | 568 | -51 | 1,354 | 279 | 145 | 93 | 89 | 609 | -180 | 1,034 |
Total income | 4,196 | 2,147 | 2,172 | 3,663 | 6,325 | 43 | 18,546 | 4,262 | 2,475 | 2,009 | 3,602 | 5,916 | 221 | 18,485 | 4,471 | 2,373 | 2,117 | 3,261 | 5,396 | 27 | 17,645 |
Expenditure | |||||||||||||||||||||
– Operating expenses | 2,115 | 1,786 | 1,140 | 2,516 | 3,114 | 523 | 11,193 | 2,403 | 1,667 | 1,174 | 2,452 | 2,926 | 574 | 11,195 | 2,236 | 1,737 | 1,110 | 2,469 | 3,218 | 390 | 11,160 |
– Addition to loan loss provisions | 67 | 139 | 131 | 302 | 1,220 | 2 | 1,861 | -76 | 225 | 49 | 202 | 117 | 516 | 157 | 514 | 57 | 593 | 1,351 | 3 | 2,675 | |
Total expenses | 2,182 | 1,924 | 1,271 | 2,818 | 4,334 | 525 | 13,053 | 2,326 | 1,892 | 1,223 | 2,654 | 3,042 | 574 | 11,711 | 2,393 | 2,251 | 1,167 | 3,063 | 4,568 | 393 | 13,835 |
Result before taxation | 2,014 | 223 | 901 | 845 | 1,991 | -482 | 5,493 | 1,936 | 583 | 786 | 949 | 2,874 | -353 | 6,774 | 2,078 | 122 | 950 | 199 | 827 | -366 | 3,810 |
Taxation | 540 | 72 | 202 | 257 | 581 | 71 | 1,723 | 499 | 146 | 252 | 212 | 703 | 64 | 1,876 | 523 | 51 | 331 | 105 | 295 | 13 | 1,317 |
Non-controlling interests | 3 | 47 | 52 | 1 | 102 | 4 | 98 | 26 | 128 | -1 | 4 | 55 | 20 | 78 | |||||||
Net result IFRS | 1,474 | 151 | 696 | 541 | 1,358 | -553 | 3,667 | 1,437 | 437 | 529 | 639 | 2,144 | -417 | 4,770 | 1,556 | 71 | 615 | 39 | 512 | -378 | 2,415 |
Geographical split of the segments | ||||||||||||||||||||||||
12 month period | 2022 | 2021 | 2020 | |||||||||||||||||||||
in EUR million | Nether -lands | Belgium | Ger- many | Other Challen gers 1 | Growth markets 1 | Whole- sale Banking Rest of World | Other | Total | Nether -lands | Belgium | Ger- many 2,3 | Other Challen gers 2,3 | Growth markets | Whole- sale Banking Rest of World 3 | Other | Total | Nether- lands | Belgium | Ger- many 3 | Other Challen gers 3 | Growth markets | Whole- sale Banking Rest of World 3 | Other | Total |
Income | ||||||||||||||||||||||||
– Net interest income | 3,782 | 2,065 | 2,126 | 1,988 | 1,464 | 1,786 | 534 | 13,745 | 4,068 | 2,109 | 1,938 | 1,833 | 1,532 | 1,866 | 269 | 13,615 | 4,178 | 2,116 | 2,083 | 1,744 | 1,578 | 1,697 | 204 | 13,600 |
– Net fee and commission income | 1,171 | 714 | 494 | 312 | 376 | 526 | -6 | 3,586 | 1,070 | 717 | 523 | 327 | 351 | 525 | 3 | 3,517 | 981 | 583 | 466 | 271 | 286 | 425 | -1 | 3,011 |
– Total investment and other income | 577 | -14 | 94 | 192 | 416 | 435 | -485 | 1,215 | 314 | 265 | 118 | 80 | 446 | 182 | -51 | 1,354 | 398 | 196 | 125 | 28 | 215 | 244 | -172 | 1,034 |
Total income | 5,531 | 2,765 | 2,714 | 2,491 | 2,256 | 2,746 | 43 | 18,546 | 5,452 | 3,092 | 2,578 | 2,240 | 2,330 | 2,574 | 221 | 18,485 | 5,557 | 2,896 | 2,674 | 2,043 | 2,078 | 2,366 | 31 | 17,645 |
Expenditure | ||||||||||||||||||||||||
– Operating expenses | 3,001 | 2,120 | 1,318 | 1,456 | 1,444 | 1,331 | 523 | 11,193 | 3,279 | 1,960 | 1,339 | 1,516 | 1,276 | 1,251 | 574 | 11,195 | 3,347 | 2,037 | 1,263 | 1,536 | 1,272 | 1,310 | 395 | 11,160 |
– Addition to loan loss provisions | 181 | 230 | 460 | 241 | 230 | 517 | 2 | 1,861 | 28 | 184 | 118 | 100 | 110 | -23 | 516 | 421 | 589 | 267 | 297 | 412 | 685 | 3 | 2,675 | |
Total expenses | 3,182 | 2,350 | 1,778 | 1,696 | 1,674 | 1,847 | 525 | 13,053 | 3,307 | 2,143 | 1,457 | 1,616 | 1,386 | 1,228 | 574 | 11,711 | 3,769 | 2,627 | 1,530 | 1,833 | 1,684 | 1,995 | 397 | 13,835 |
Result before taxation | 2,349 | 415 | 936 | 795 | 581 | 899 | -482 | 5,493 | 2,145 | 948 | 1,121 | 623 | 944 | 1,346 | -353 | 6,774 | 1,788 | 269 | 1,144 | 209 | 395 | 371 | -366 | 3,810 |
Retail Banking | 2,014 | 223 | 901 | 547 | 298 | 3,983 | 1,936 | 583 | 786 | 206 | 742 | 4,253 | 2,078 | 122 | 950 | -27 | 225 | 3,348 | ||||||
Wholesale Banking | 335 | 192 | 34 | 248 | 284 | 899 | 1,991 | 209 | 365 | 336 | 417 | 202 | 1,346 | 2,874 | -290 | 147 | 194 | 236 | 169 | 371 | 827 | |||
Corporate Line | -482 | -482 | -353 | -353 | -366 | -366 | ||||||||||||||||||
Result before taxation | 2,349 | 415 | 936 | 795 | 581 | 899 | -482 | 5,493 | 2,145 | 948 | 1,121 | 623 | 944 | 1,346 | -353 | 6,774 | 1,788 | 269 | 1,144 | 209 | 395 | 371 | -366 | 3,810 |
Taxation | 658 | 114 | 297 | 255 | 156 | 189 | 55 | 1,723 | 556 | 240 | 358 | 185 | 178 | 296 | 63 | 1,876 | 518 | 89 | 380 | 90 | 141 | 87 | 12 | 1,317 |
Non-controlling interests | 3 | 98 | 1 | 102 | 4 | 124 | 128 | -1 | 4 | 75 | 78 | |||||||||||||
Net result IFRS | 1,691 | 301 | 636 | 540 | 327 | 710 | -538 | 3,667 | 1,589 | 708 | 759 | 438 | 641 | 1,050 | -415 | 4,770 | 1,271 | 180 | 760 | 119 | 178 | 284 | -378 | 2,415 |
Additional information by country | |||||||||||||||||||||
Geographical area | Country/Tax jurisdiction | Name of principal subsidiary | Main (banking) activity | Average number of employees at full time equivalent basis | Total income | Total assets | Result before tax | Taxation | Tax paid | ||||||||||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | ||||
Netherlands | Netherlands | ING Bank N.V. | Wholesale / Retail | 14,488 | 15,138 | 15,201 | 5,017 | 5,671 | 5,422 | 308,931 | 301,446 | 286,119 | 1,069 | 1,442 | 934 | 418 | 506 | 493 | 392 | 428 | 591 |
Belgium | Belgium | ING België N.V. | Wholesale / Retail | 6,582 | 6,965 | 7,397 | 2,353 | 2,719 | 2,581 | 127,085 | 130,687 | 133,843 | 286 | 808 | 156 | 81 | 204 | 61 | 152 | 174 | 66 |
Luxembourg | ING Luxembourg S.A. | Wholesale / Retail | 927 | 856 | 855 | 422 | 338 | 300 | 18,351 | 20,452 | 15,335 | 180 | 161 | 120 | 45 | 41 | 30 | 37 | 20 | 24 | |
Rest of Europe | Poland 1 | ING Bank Slaski S.A | Wholesale / Retail | 11,130 | 10,674 | 9,425 | 1,652 | 1,509 | 1,399 | 45,598 | 43,888 | 40,928 | 544 | 660 | 438 | 143 | 154 | 131 | -23 | 235 | 232 |
Germany | ING DiBa A.G. | Wholesale / Retail | 5,573 | 5,521 | 5,059 | 2,815 | 2,387 | 2,545 | 161,997 | 159,805 | 162,935 | 1,039 | 1,012 | 1,065 | 328 | 338 | 364 | 189 | 493 | 409 | |
Romania 1 | Branch of ING Bank N.V. | Wholesale / Retail | 3,580 | 3,319 | 3,049 | 584 | 495 | 456 | 10,555 | 9,635 | 8,526 | 324 | 273 | 141 | 51 | 41 | 20 | 67 | 21 | 24 | |
Turkey | ING Bank A.S. | Wholesale / Retail | 3,076 | 3,338 | 3,724 | 64 | 335 | 420 | 5,400 | 5,818 | 7,316 | -143 | 144 | 125 | 65 | 35 | 27 | 79 | 33 | 25 | |
Spain | Branch of ING Bank N.V. | Wholesale / Retail | 1,439 | 1,380 | 1,228 | 877 | 743 | 679 | 32,262 | 32,559 | 29,899 | 299 | 212 | 104 | 98 | 57 | 37 | 101 | 59 | 52 | |
Italy | Branch of ING Bank N.V. | Wholesale / Retail | 1,118 | 1,099 | 1,025 | 345 | 335 | 337 | 14,152 | 13,983 | 13,747 | 63 | 73 | 44 | 22 | 25 | 24 | 2 | 2 | 2 | |
UK | Branch of ING Bank N.V. | Wholesale | 692 | 698 | 709 | 693 | 636 | 546 | 46,066 | 50,734 | 64,676 | 286 | 277 | 97 | 81 | 73 | 15 | 58 | 50 | 32 | |
France 2,3 | Branch of ING Bank N.V. | Wholesale | 600 | 764 | 737 | 372 | 271 | 266 | 8,934 | 12,381 | 11,570 | 44 | -107 | -43 | 12 | -27 | -10 | 22 | -7 | 9 | |
Russia | ING Bank (Eurasia) Z.A.O. | Wholesale | 272 | 281 | 297 | 246 | 38 | 51 | 2,783 | 898 | 1,035 | 128 | 3 | 3 | 9 | 0 | 0 | 21 | -7 | -3 | |
Czech Republic 4 | Branch of ING Bank N.V. | Wholesale | 137 | 285 | 355 | 78 | 121 | 83 | 3,192 | 2,894 | 3,851 | 38 | 54 | -3 | 6 | 12 | 0 | 13 | -2 | 4 | |
Hungary | Branch of ING Bank N.V. | Wholesale | 120 | 119 | 131 | 82 | 44 | 43 | 1,993 | 1,148 | 1,092 | 38 | 12 | 6 | 5 | 3 | 2 | 2 | 2 | 1 | |
Slovakia 1 | Branch of ING Bank N.V. | Wholesale | 1,129 | 983 | 878 | 15 | 15 | 18 | 391 | 352 | 385 | -1 | 3 | 7 | 1 | 0 | 3 | 0 | 2 | 1 | |
Ukraine | PJSC ING Bank Ukraine | Wholesale | 91 | 96 | 108 | 45 | 22 | 26 | 385 | 409 | 335 | 9 | 11 | 16 | 2 | 2 | 3 | 2 | 2 | 3 | |
Austria 4 | Branch of ING Bank N.V. | Wholesale | 17 | 292 | 332 | 19 | 175 | 75 | 261 | 419 | 1,840 | 9 | 101 | 0 | 2 | 16 | -5 | 3 | 6 | -14 | |
Bulgaria | Branch of ING Bank N.V. | Wholesale | 60 | 61 | 65 | 15 | 14 | 13 | 436 | 420 | 406 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | |
Ireland | Branch of ING Bank N.V. | Wholesale | 72 | 64 | 50 | 66 | 70 | 72 | 2,771 | 1,831 | 2,050 | 26 | 65 | 58 | 3 | 8 | 7 | 6 | 8 | 7 | |
Portugal | Branch of ING Bank N.V. | Wholesale | 11 | 11 | 13 | 15 | 15 | 16 | 689 | 675 | 790 | 9 | 9 | 11 | 3 | 3 | 7 | 2 | 3 | 4 | |
Switzerland | Branch of ING Bank N.V. | Wholesale | 277 | 259 | 256 | 290 | 241 | 187 | 9,513 | 11,081 | 7,939 | 182 | 148 | 88 | 25 | 21 | 13 | 45 | 67 | 14 | |
Additional information by country (continued) | |||||||||||||||||||||
Geographical area | Country/Tax jurisdiction | Name of principal subsidiary | Main (banking) activity | Average number of employees at full time equivalent basis | Total Income | Total assets | Result before tax | Taxation | Tax paid | ||||||||||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | ||||
North America | Canada | Payvision Canada Services Ltd. | In liquidation | 0 | 0 | 1 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
USA | ING Financial Holdings Corp. | Wholesale | 586 | 563 | 600 | 892 | 936 | 720 | 65,024 | 55,582 | 48,205 | 413 | 779 | 39 | 115 | 182 | 16 | 135 | 148 | 38 | |
Latin America | Brazil | Branch of ING Bank N.V. | Closed in 2022 | 30 | 63 | 89 | 17 | 13 | 30 | 57 | 288 | 1,813 | 9 | 1 | 3 | 1 | 5 | 19 | 5 | 8 | 4 |
Colombia | ING Capital Colombia S.A.S. | Dissolved in 2021 | 0 | 3 | 0 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Mexico | ING Consulting, S.A. de C.V. | Wholesale | 6 | 6 | 7 | 0 | 1 | 1 | 1 | 3 | 2 | -2 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | |
Asia | China | Branch of ING Bank N.V. | Wholesale | 76 | 79 | 90 | 30 | 26 | 26 | 1,181 | 1,654 | 1,598 | 4 | 0 | -2 | 5 | 6 | 1 | 13 | -1 | -5 |
Japan | Branch of ING Bank N.V. | Wholesale | 31 | 30 | 32 | 30 | 25 | 29 | 5,128 | 2,256 | 3,104 | 20 | 4 | -1 | 7 | 2 | -1 | -1 | 3 | 2 | |
Singapore | Branch of ING Bank N.V. | Wholesale | 565 | 573 | 608 | 354 | 331 | 353 | 25,701 | 24,163 | 24,498 | 105 | 133 | 42 | 14 | 19 | 8 | 21 | 9 | 7 | |
Macau | Payvision Macau Ltd. | Liquidated in 2022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Hong Kong | Branch of ING Bank N.V. | Wholesale | 103 | 105 | 122 | 82 | 79 | 92 | 4,343 | 6,691 | 7,030 | -33 | 5 | -9 | -5 | 1 | -1 | 0 | -7 | 15 | |
Philippines 1,3 | Branch of ING Bank N.V. | Wholesale | 3,098 | 2,414 | 1,857 | 10 | 6 | 13 | 381 | 567 | 497 | -39 | -33 | -26 | 8 | -5 | 6 | 2 | 1 | 2 | |
South Korea | Branch of ING Bank N.V. | Wholesale | 78 | 75 | 77 | 86 | 65 | 66 | 7,989 | 5,800 | 6,692 | 47 | 26 | 18 | 12 | 6 | 4 | 7 | -2 | 10 | |
Taiwan | Branch of ING Bank N.V. | Wholesale | 35 | 33 | 34 | 33 | 26 | 36 | 3,578 | 2,963 | 3,160 | -16 | -3 | 19 | -5 | -1 | 4 | 4 | 0 | 1 | |
Indonesia | PT ING Securities Indonesia | Liquidated in 2022 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Malaysia | Branch of ING Bank N.V. | Closed in 2022 | 4 | 6 | 0 | 0 | 1 | 1 | 1 | 141 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Sri Lanka | Branch of ING Hubs B.V. | Global services | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
United Arab Emirates | Branch of ING Bank N.V. | Wholesale | 10 | 10 | 10 | -1 | 0 | 0 | 1 | 1 | 1 | -1 | -1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | |
Australia | Australia | ING Bank (Australia) Ltd. | Wholesale / Retail | 1,556 | 1,503 | 1,472 | 948 | 782 | 740 | 52,728 | 49,826 | 46,014 | 557 | 500 | 362 | 172 | 149 | 40 | 135 | 121 | 181 |
Other | Mauritius | ING Mauritius Investment I | Liquidated in 2022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total | 57,569 | 57,660 | 55,901 | 18,546 | 18,485 | 17,645 | 967,861 | 967,861 | 937,379 | 5,493 | 6,774 | 3,810 | 1,723 | 1,876 | 1,317 | 1,489 | 1,871 | 1,735 | |||
Defined benefit retirement plans | ||||||
Statement of financial position - Net defined benefit asset/liability | ||||||
Plan assets and defined benefit obligation per country | ||||||
Plan assets | Defined benefit obligation | Funded Status | ||||
in EUR million | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
The Netherlands | 310 | 427 | 400 | 578 | -90 | -151 |
United States | 248 | 332 | 230 | 312 | 18 | 20 |
United Kingdom | 1,277 | 1,968 | 750 | 1,236 | 527 | 732 |
Belgium | 507 | 606 | 475 | 617 | 32 | -11 |
Other countries | 295 | 338 | 305 | 372 | -10 | -34 |
Funded status (Net defined benefit asset/liability) | 2,637 | 3,671 | 2,159 | 3,115 | 478 | 556 |
Presented as: | ||||||
- Other assets | 617 | 783 | ||||
- Other liabilities | -139 | -227 | ||||
478 | 556 | |||||
Changes in fair value of plan assets | ||
in EUR million | 2022 | 2021 |
Opening balance | 3,671 | 3,583 |
Interest income | 54 | 37 |
Remeasurements: Return on plan assets excluding amounts included in interest income | -947 | 2 |
Employer's contribution | 34 | 26 |
Participants contributions | 3 | 2 |
Benefits paid | -126 | -136 |
Exchange rate differences | -53 | 158 |
Closing balance | 2,637 | 3,671 |
Actual return on the plan assets | -894 | 39 |
Changes in defined benefit obligation and other post-employment benefits | ||||
Defined benefit obligation | Other post- employment benefits | |||
in EUR million | 2022 | 2021 | 2022 | 2021 |
Opening balance | 3,115 | 3,208 | 72 | 83 |
Current service cost | 33 | 33 | 1 | 1 |
Interest cost | 46 | 31 | 1 | 2 |
Remeasurements: Actuarial gains and losses arising from changes in demographic assumptions | -5 | |||
Remeasurements: Actuarial gains and losses arising from changes in financial assumptions | -882 | -122 | -45 | -16 |
Participants’ contributions | 3 | 1 | 1 | |
Benefits paid | -129 | -141 | -1 | -1 |
Past service cost | -1 | |||
Effect of curtailment or settlement | -2 | |||
Exchange rate differences | -26 | 109 | 5 | 4 |
Closing balance | 2,159 | 3,115 | 29 | 72 |
Changes in the net defined benefit assets/liability remeasurement reserve | ||
in EUR million | 2022 | 2021 |
Opening balance | -212 | -307 |
Remeasurement of plan assets | -947 | 2 |
Actuarial gains and losses arising from changes in demographic assumptions | 5 | |
Actuarial gains and losses arising from changes in financial assumptions | 882 | 122 |
Taxation and Exchange rate differences | 46 | -34 |
Total Other comprehensive income movement for the year | -19 | 95 |
Closing balance | -232 | -212 |
Pension and other staff-related benefit costs | |||||||||
Net defined benefit asset/liability | Other post-employment benefits | Total | |||||||
in EUR million | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 |
Current service cost | 33 | 33 | 31 | 1 | 1 | -2 | 34 | 34 | 29 |
Past service cost | 2 | -1 | 2 | ||||||
Net Interest cost | -8 | -6 | -6 | 1 | 2 | 2 | -6 | -4 | -4 |
Effect of curtailment or settlement | -2 | -2 | |||||||
Defined benefit plans | 26 | 27 | 27 | 2 | 1 | 0 | 27 | 28 | 28 |
Defined contribution plans | 364 | 369 | 356 | ||||||
Pension and other post employment benefits | 392 | 397 | 383 | ||||||
Other staff related benefits | -2 | 11 | 12 | ||||||
Pension and other staff-related benefits | 390 | 408 | 395 | ||||||
Changes in deferred tax | ||||||
in EUR million 2022 | Net liability (-) Net asset (+) opening balance | Change through equity | Change through net result | Exchange rate differences | Changes in the composition of the group and other changes | Net liability (-) Net asset (+) ending balance |
Financial assets at FVOCI | -70 | 148 | 5 | -3 | 80 | |
Financial assets and liabilities at FVPL | 107 | -88 | 9 | 28 | ||
Depreciation | -7 | -5 | -2 | -13 | ||
Cash flow hedges | -126 | 875 | 2 | 752 | ||
Pension and post-employment benefits | -49 | 6 | -13 | 8 | -7 | -54 |
Other provisions | 19 | 44 | -4 | 59 | ||
Loans and advances | 430 | 177 | -3 | 7 | 612 | |
Unused tax losses carried forward | 199 | 137 | -8 | 327 | ||
Other | -148 | -123 | 26 | -6 | -251 | |
354 | 907 | 283 | -5 | 0 | 1,539 | |
Presented in the statement of financial position as: | ||||||
– Deferred tax liabilities | -603 | -257 | ||||
– Deferred tax assets | 957 | 1,796 | ||||
354 | 1,539 | |||||
Changes in deferred tax | ||||||
in EUR million 2021 | Net liability (-) Net asset (+) opening balance | Change through equity | Change through net result | Exchange rate differences | Changes in the composition of the group and other changes | Net liability (-) Net asset (+) ending balance |
Financial assets at FVOCI | -103 | 26 | -1 | 1 | 7 | -70 |
Financial assets and liabilities at FVPL | 134 | -39 | 20 | -7 | 107 | |
Depreciation | -10 | 5 | -2 | -7 | ||
Cash flow hedges | -360 | 233 | 1 | -126 | ||
Pension and post-employment benefits | 36 | -54 | -23 | -8 | -49 | |
Other provisions | -5 | 28 | -4 | 19 | ||
Loans and advances | 517 | -2 | -83 | -1 | 430 | |
Unused tax losses carried forward | 63 | 129 | 7 | 199 | ||
Other | -82 | -83 | 15 | 1 | -148 | |
Total | 190 | 120 | 30 | 15 | -1 | 354 |
Presented in the statement of financial position as: | ||||||
– deferred tax liabilities | -584 | -603 | ||||
– deferred tax assets | 773 | 957 | ||||
190 | 354 | |||||
Deferred tax in connection with unused tax losses carried forward | ||
in EUR million | 2022 | 2021 |
Total unused tax losses carried forward | 2,668 | 2,165 |
Unused tax losses carried forward not recognised as a deferred tax asset | 937 | 819 |
Unused tax losses carried forward recognised as a deferred tax asset | 1,731 | 1,345 |
Average tax rate | 21.1% | 22.3% |
Deferred tax asset | 365 | 300 |
Total unused tax losses carried forward analysed by expiry terms | ||||
No deferred tax asset recognised | Deferred tax asset recognised | |||
in EUR million | 2022 | 2021 | 2022 | 2021 |
Within 1 year | 591 | |||
More than 1 year but less than 5 years | 120 | 3 | 587 | 642 |
More than 5 years but less than 10 years | 9 | 9 | 2 | |
More than 10 years but less than 20 years | ||||
Unlimited | 808 | 808 | 550 | 704 |
937 | 819 | 1,731 | 1,345 | |
Breakdown of certain net deferred tax asset positions by jurisdiction | ||
in EUR million | 2022 | 2021 |
Poland | 391 | 265 |
France | 70 | 66 |
Philippines | 0 | 7 |
China | 0 | 12 |
Czech | 0 | 2 |
Hong Kong | 6 | 1 |
United States of America | 1 | 1 |
Turkey | 7 | |
Taiwan | 8 | |
483 | 354 | |
Taxation by type | |||||||||
Netherlands | Rest of the world | Total | |||||||
in EUR million | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 |
Current taxation | 496 | 459 | 428 | 1,510 | 1,447 | 1,015 | 2,006 | 1,906 | 1,442 |
Deferred taxation | -79 | 47 | 64 | -204 | -78 | -189 | -283 | -30 | -125 |
417 | 507 | 492 | 1,306 | 1,369 | 826 | 1,723 | 1,876 | 1,317 | |
Reconciliation of the weighted average statutory income tax rate to ING Bank’s effective income tax rate | |||
in EUR million | 2022 | 2021 | 2020 |
Result before tax from continuing operations | 5,493 | 6,774 | 3,810 |
Weighted average statutory tax rate | 24.8% | 24.3% | 25.6% |
Weighted average statutory tax amount | 1,363 | 1,645 | 975 |
Permanent differences affecting current tax | |||
Participation exemption | -64 | -68 | -46 |
Other income not subject to tax | -40 | -32 | -5 |
Expenses not deductible for tax purposes | 403 | 201 | 320 |
Current tax from previously unrecognised amounts | 10 | 51 | 17 |
State and local taxes | 68 | 64 | 44 |
Adjustments to prior periods | -29 | -12 | -16 |
Differences affecting deferred tax | |||
Impact on deferred tax from change in tax rates | 5 | 9 | 10 |
Deferred tax benefit from previously unrecognised amounts | -3 | -18 | -6 |
Write-off/reversal of deferred tax assets | 10 | 37 | 24 |
Effective tax amount | 1,723 | 1,876 | 1,317 |
Effective tax rate | 31.4% | 27.7% | 34.6% |
Income tax related to components of other comprehensive income | |||
in EUR million | 2022 | 2021 | 2020 |
Unrealised revaluations financial assets at fair value through other comprehensive income and other revaluations | 140 | 14 | -3 |
Realised gains/losses transferred to the statement of profit or loss (reclassifications from equity to profit or loss) | 8 | 12 | 10 |
Changes in cash flow hedge reserve | 875 | 233 | -23 |
Remeasurement of the net defined benefit asset/liability | 6 | -54 | -8 |
Changes in fair value of own credit risk of financial liabilities at fair value through profit or loss | 19 | -8 | -1 |
Exchange rate differences and other | -141 | -77 | 63 |
Total income tax related to components of other comprehensive income | 907 | 120 | 38 |
Valuation adjustment reserves on financial assets and liabilities | ||
in EUR million | 2022 | 2021 |
Deferred Day One Profit or Loss 1 | -108 | -7 |
Own credit adjustments 2 | 75 | -95 |
Bid/Offer | -216 | -143 |
Model Risk | -13 | -11 |
CVA | -192 | -159 |
DVA 2 | 99 | 30 |
CollVA | -8 | -8 |
FVA | -78 | -95 |
Total Valuation Adjustments | -441 | -489 |
Deferred day one profit or loss reserve | ||
in EUR million | 2022 | 2021 |
Opening balance at 1 January | -7 | -5 |
DOP deferred on new transactions during the period | -107 | -8 |
DOP recognised in the statement of profit or loss during the period | 6 | 6 |
Closing balance at 31 December | -108 | -7 |
Methods applied in determining fair values of financial assets and liabilities (carried at fair value) | ||||||||
Level 1 | Level 2 | Level 3 | Total | |||||
in EUR million | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
Financial Assets | ||||||||
Financial assets at fair value through profit or loss | ||||||||
- Equity securities | 11,787 | 17,599 | 2 | 2 | 156 | 134 | 11,945 | 17,735 |
- Debt securities | 1,636 | 2,317 | 5,361 | 7,016 | 3,450 | 2,643 | 10,447 | 11,976 |
- Derivatives | 22 | 6 | 34,229 | 21,154 | 483 | 140 | 34,734 | 21,299 |
- Loans and receivables | 54,097 | 48,706 | 2,547 | 2,248 | 56,644 | 50,954 | ||
13,445 | 19,922 | 93,690 | 76,877 | 6,635 | 5,165 | 113,770 | 101,964 | |
Financial assets at fair value through other comprehensive income | ||||||||
- Equity securities | 1,639 | 2,232 | 247 | 225 | 1,887 | 2,457 | ||
- Debt securities | 25,644 | 21,753 | 3,451 | 5,587 | 29,095 | 27,340 | ||
- Loans and receivables | 643 | 838 | 643 | 838 | ||||
27,284 | 23,984 | 3,451 | 5,587 | 891 | 1,063 | 31,625 | 30,635 | |
Financial liabilities | ||||||||
Financial liabilities at fair value through profit or loss | ||||||||
– Debt securities | 444 | 377 | 5,574 | 5,227 | 53 | 135 | 6,072 | 5,739 |
– Deposits | 50,803 | 43,582 | 50,803 | 43,582 | ||||
– Trading securities | 1,952 | 955 | 273 | 120 | 1 | 2,226 | 1,075 | |
– Derivatives | 40 | 63 | 33,200 | 20,388 | 678 | 195 | 33,917 | 20,646 |
2,436 | 1,395 | 89,851 | 69,317 | 732 | 330 | 93,019 | 71,041 | |
Valuation techniques and range of unobservable inputs (Level 3) | ||||||||||
Assets | Liabilities | Valuation techniques | Significant unobservable inputs | Lower range | Upper range | |||||
In EUR million | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | ||
At fair value through profit or loss | ||||||||||
Debt securities | 3,447 | 2,643 | 1 | 1 | Price based | Price (%) | 0% | 0% | 125% | 121% |
Price (price per share) | 208 | 208 | ||||||||
Present value techniques | Credit spread (bps) | 60 | 100 | |||||||
Price (%) | 97% | 100% | ||||||||
Equity securities | 156 | 134 | Price based | Price (price per share) | 0 | 0 | 5,457 | 5,475 | ||
Loans and advances | 1,485 | 1,598 | Price based | Price (%) | 0% | 0% | 100% | 100% | ||
Present value techniques | Credit spread (bps) | 2 | 0 | 12 | 250 | |||||
(Reverse) repo's | 1,062 | 650 | Present value techniques | Interest rate (%) | 3% | 0% | 5% | 1% | ||
Structured notes | 3 | 0 | 53 | 135 | Price based | Price (%) | 84% | 84% | 107% | 125% |
Option pricing model | Equity volatility (%) | 13% | 13% | 42% | 30% | |||||
Equity/Equity correlation | 0.5 | n.a. | 1.0 | n.a. | ||||||
Equity/FX correlation | -0.4 | 0.0 | 0.6 | 0.0 | ||||||
Dividend yield (%) | 0% | 3% | 8% | 4% | ||||||
Present value techniques | Credit spreads (bps) | 96 | 96 | |||||||
Derivatives | ||||||||||
– Rates | 431 | 5 | 476 | 35 | Option pricing model | Interest rate volatility (bps) | 49 | 43 | 148 | 82 |
Present value techniques | Reset spread (%) | 0% | 2% | 1% | 2% | |||||
Interest rate (%) | 2% | 2% | ||||||||
Prepayment rate (%) | 5% | 13% | ||||||||
– FX | 5 | 27 | 4 | 30 | Present value techniques | FX volatility (%) | 1% | 16% | ||
Option pricing model | Implied volatility (%) | 6% | 1% | 20% | 22% | |||||
– Credit | 13 | 75 | 175 | 94 | Present value techniques | Credit spread (bps) | 5 | 1 | 623 | 359 |
Price based | Price (%) | 0% | 0% | 100% | 100% | |||||
– Equity | 33 | 30 | 22 | 27 | Option pricing model | Equity volatility (%) | 0% | 11% | 77% | 119% |
Equity/Equity correlation | 0.5 | 0.5 | 0.9 | 0.8 | ||||||
Equity/FX correlation | -0.5 | -0.7 | 0.1 | 0.1 | ||||||
Dividend yield (%) | 1% | 0% | 14% | 18% | ||||||
Price based | Price (%) | n.a | 0% | n.a | 0% | |||||
– Other | 1 | 3 | 9 | Option pricing model | Commodity volatility (%) | 0% | 20% | 63% | 89% | |
At fair value through other comprehensive income | ||||||||||
– Loans and advances | 643 | 838 | Present value techniques | Prepayment rate (%) | 6% | 9% | 6% | 9% | ||
Price based | Price (%) | 67% | 99% | 99% | 100% | |||||
– Equity | 247 | 225 | Present value techniques | Credit spread (bps) | 6.7 | 1.9 | 6.7 | 1.9 | ||
Interest rate (%) | 4% | 3% | 4% | 3% | ||||||
Price based | Price (%) | n.a | 1% | n.a | 1% | |||||
Price based | Other (EUR) | 70 | 63 | 90 | 80 | |||||
Total | 7,526 | 6,228 | 732 | 330 | ||||||
Changes in Level 3 Financial assets | ||||||||||||
Trading assets | Non-trading derivatives | Financial assets mandatorily at FVPL | Financial assets designated at FVPL | Financial assets at FVOCI | Total | |||||||
in EUR million | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
Opening balance | 822 | 882 | 1 | 1 | 1,862 | 1,191 | 2,480 | 796 | 1,063 | 1,231 | 6,228 | 4,101 |
Realised gain/loss recognised in the statement of profit or loss during the period 1 | 53 | 22 | 52 | -57 | 32 | 122 | -80 | 8 | -12 | 178 | -37 | |
Revaluation recognised in other comprehensive income during the period 2 | 0 | -84 | 22 | -84 | 22 | |||||||
Purchase of assets | 694 | 453 | 15 | 3 | 1,586 | 1,496 | 772 | 1,919 | 221 | 165 | 3,288 | 4,036 |
Sale of assets | -49 | -48 | -4 | -3 | -669 | -612 | -191 | -141 | -275 | -234 | -1,187 | -1,037 |
Maturity/settlement | -511 | -14 | -2 | -617 | -163 | -13 | -59 | -109 | -1,188 | -299 | ||
Reclassifications | 0 | -18 | -5 | 10 | -6 | -8 | -11 | |||||
Transfers into Level 3 | 288 | 43 | 474 | 605 | -1 | 322 | -43 | -1 | 1,646 | 42 | ||
Transfers out of Level 3 | -442 | -517 | -115 | -1 | -856 | -98 | -1,414 | -615 | ||||
Exchange rate differences | 18 | 0 | 14 | 20 | -12 | 49 | 9 | 68 | 29 | |||
Changes in the composition of the group and other changes | 0 | -2 | -2 | |||||||||
Closing balance | 873 | 822 | 421 | 1 | 1,849 | 1,862 | 3,492 | 2,480 | 891 | 1,063 | 7,526 | 6,228 |
Changes in Level 3 Financial liabilities | ||||||||
Trading liabilities | Non-trading derivatives | Financial liabilities designated as at fair value through profit or loss | Total | |||||
in EUR million | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
Opening balance | 160 | 180 | 35 | 39 | 135 | 180 | 330 | 398 |
Realised gain/loss recognised in the statement of profit or loss during the period1 | 131 | 101 | 59 | -10 | 13 | 179 | 113 | |
Additions | 124 | 58 | 16 | 3 | 13 | 52 | 153 | 113 |
Redemptions | -38 | -10 | -3 | -13 | -140 | -51 | -153 | |
Maturity/settlement | -282 | -44 | -7 | -71 | -1 | -360 | -45 | |
Transfers into Level 3 | 254 | 48 | 368 | 88 | 233 | 710 | 282 | |
Transfers out of Level 3 | -117 | -173 | -21 | -3 | -88 | -203 | -226 | -378 |
Exchange rate differences | -3 | -3 | ||||||
Closing balance | 229 | 160 | 449 | 35 | 54 | 135 | 732 | 330 |
Sensitivity analysis of Level 3 instruments | ||||
Positive fair value movements from using reasonable possible alternatives | Negative fair value movements from using reasonable possible alternatives | |||
in EUR million | 2022 | 2021 | 2022 | 2021 |
Equity (equity derivatives, structured notes) | 12 | 3 | -6 | -27 |
Interest rates (Rates derivatives, FX derivatives) | 22 | 15 | -14 | -1 |
Credit (Debt securities, Loans, structured notes, credit derivatives) | 32 | 27 | -28 | -2 |
Loans and advances | -32 | |||
65 | 45 | -80 | -30 | |
Methods applied in determining fair values of financial assets and liabilities (carried at amortised cost) | ||||||||||||
Carrying Amount | Carrying amount approximates fair value | Level 1 | Level 2 | Level 3 | Total fair value | |||||||
in EUR million | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
Financial Assets | ||||||||||||
Loans and advances to banks 1 | 35,103 | 23,591 | 2,858 | 1,674 | 1 | 29,459 | 17,033 | 2,786 | 4,926 | 35,103 | 23,634 | |
Loans and advances to customers | 635,557 | 627,550 | 19,101 | 16,943 | 15,264 | 18,465 | 575,805 | 600,253 | 610,170 | 635,661 | ||
Securities at amortised cost | 48,160 | 48,319 | 39,787 | 40,314 | 3,160 | 7,327 | 1,406 | 681 | 44,353 | 48,323 | ||
718,820 | 699,459 | 21,959 | 18,617 | 39,788 | 40,316 | 47,883 | 42,825 | 579,996 | 605,860 | 689,626 | 707,618 | |
Financial liabilities | ||||||||||||
Deposits from banks | 56,632 | 85,092 | 3,696 | 4,298 | 48,524 | 75,847 | 3,954 | 5,890 | 56,174 | 86,035 | ||
Customer deposits | 686,341 | 657,831 | 590,321 | 586,151 | 80,305 | 61,158 | 15,511 | 11,861 | 686,136 | 659,171 | ||
Debt securities in issue | 58,075 | 57,443 | 20,308 | 15,320 | 20,501 | 27,718 | 17,577 | 14,756 | 58,385 | 57,794 | ||
Subordinated loans | 15,789 | 16,719 | 15,548 | 17,203 | 15,548 | 17,203 | ||||||
816,838 | 817,085 | 594,016 | 590,449 | 20,308 | 15,321 | 164,878 | 181,926 | 37,041 | 32,507 | 816,243 | 820,203 | |
Notional amounts of Hedging instruments in EUR mln as at 31 December | ||
Benchmark | 2022 | 2021 |
USD LIBOR | 28,316 | 41,473 |
WIBOR1 | 57,774 | |
Gross carrying value of derivatives designated under fair value hedge accounting | ||||
in EUR million | Assets 2022 | Liabilities 2022 | Assets 2021 | Liabilities 2021 |
As at 31 December | ||||
Hedging instrument on interest rate risk | ||||
– Interest rate swaps | 40,346 | 32,482 | 6,629 | 5,940 |
– Other interest derivatives | 395 | 39 | 87 | 83 |
Maturity derivatives designated in fair value hedging | |||||||||
in EUR million | |||||||||
As at 31 December 2022 | Less than 1 month | 1 to 3 months | 3 to 12 months | 1 to 2 year | 2 to 3 years | 3 to 4 years | 4 to 5 years | >5 years | Total |
Hedging instrument on interest rate risk | |||||||||
– Interest rate swaps | -15 | -3,184 | -1,343 | -677 | 6,864 | 5,396 | 8,204 | -29,530 | -14,284 |
– Other interest derivatives | -10 | -55 | -190 | 180 | 61 | 349 | 147 | 933 | 1,416 |
As at 31 December 2021 | |||||||||
Hedging instrument on interest rate risk | |||||||||
- Interest rate swaps | -242 | 2,807 | -3,150 | -6,593 | -4,428 | -4,347 | 2,310 | 2,278 | -11,363 |
– Other interest derivatives | -102 | -237 | -286 | 153 | 119 | 243 | 1,026 | 917 | |
Hedged items included in a fair value hedging relationship | |||||||
Carrying amount of the hedged items | Accumulated amount of fair value hedge adjustment on the hedged item included in the carrying amount of the hedged item | Change in fair value used for measuring ineffectiveness for the period | Change in fair value hedging instruments | Hedge ineffectiveness recognised in the statement of profit or loss gain (+) / loss (-) | |||
in EUR million | Assets | Liabilities | Assets | Liabilities | |||
As at 31 December 2022 | |||||||
Interest rate risk | |||||||
– Debt securities at fair value through other comprehensive income | 19,816 | n/a | -2,798 | ||||
– Loans at FVOCI | 35 | n/a | -4 | ||||
– Loans and advances to customers | 58,673 | -12,112 | -11,466 | ||||
– Debt instruments at amortised cost | 4,098 | -448 | -678 | ||||
– Debt securities in issue | 26,040 | -2,815 | 3,746 | ||||
– Subordinated loans | 15,767 | -1,344 | 1,470 | ||||
– Amounts due to banks | 483 | ||||||
– Customer deposits and other funds on deposit | 36,843 | -3,373 | 4,099 | ||||
– Discontinued hedges | 2,966 | 34 | |||||
Total | 82,623 | 78,650 | -9,594 | -7,497 | -5,150 | 5,265 | 115 |
As at 31 December 2021 | |||||||
Interest rate risk | |||||||
– Debt securities at fair value through other comprehensive income | 17,307 | n/a | -798 | ||||
– Loans at FVOCI | 105 | n/a | -2 | ||||
– Loans and advances to customers | 68,704 | -923 | -1,451 | ||||
– Debt instruments at amortised cost | 3,458 | 301 | -165 | ||||
– Debt securities in issue | 22,553 | 945 | 962 | ||||
– Subordinated loans | 16,559 | 115 | 414 | ||||
– Amounts due to banks | |||||||
– Customer deposits and other funds on deposit | 40,924 | 385 | 1,152 | ||||
– Discontinued hedges | 3,774 | 73 | |||||
Total | 89,574 | 80,037 | 3,153 | 1,518 | 112 | -86 | 26 |
Gross carrying value of derivatives used for cash flow hedge accounting | ||||
Assets | Liabilities | Assets | Liabilities | |
in EUR million | 2022 | 2022 | 2021 | 2021 |
As at 31 December | ||||
Hedging instrument on interest rate risk | ||||
– Interest rate swaps | 10,038 | 14,836 | -437 | 781 |
Hedging instrument on combined interest and FX rate risk | ||||
– Cross currency interest rate derivatives | 428 | 168 | 73 | 285 |
Maturity derivatives designated in cash flow hedging | |||||||||
in EUR million | |||||||||
As at 31 December 2022 | Less than 1 month | 1 to 3 months | 3 to 12 months | 1 to 2 year | 2 to 3 years | 3 to 4 years | 4 to 5 years | >5 years | Total |
Hedging instrument on interest rate risk | |||||||||
– Interest rate swaps | -562 | -935 | -6,730 | -12,464 | -8,926 | -8,115 | -3,620 | -8,947 | -50,300 |
Hedging instrument on combined interest and FX rate risk | |||||||||
– Cross currency interest rate derivatives | -834 | -1,535 | -721 | -2,140 | -52 | 7 | -48 | -5,323 | |
As at 31 December 2021 | |||||||||
Hedging instrument on interest rate risk | |||||||||
– Interest rate swaps | 418 | -1,075 | -6,939 | -5,470 | -6,711 | -5,825 | -5,272 | -18,107 | -48,982 |
Hedging instrument on combined interest and FX rate risk | |||||||||
– Cross currency interest rate derivatives | -256 | -1,048 | -1,760 | -3,831 | -2,528 | -2,580 | 181 | -56 | -11,878 |
Cash flow hedging – impact of hedging instruments on the statement of profit or loss and other comprehensive income | ||||||
in EUR million | Change in value of hedged item used for calculating hedge ineffectiveness for the period | Carrying amount cash flow hedge reserve at the end of the reporting period1 | Amount reclassified from CFH reserve to profit or loss | Cash flow is no longer expected to occur | Change in value of hedging instrument recognised in OCI | Hedge ineffectiveness recognised in the statement of profit or loss, gain (+) / loss (-) |
As at 31 December 2022 | ||||||
Interest rate risk on; | ||||||
– Floating rate lending | 4,817 | -5,460 | 395 | |||
– Floating rate borrowing | -775 | 923 | -181 | |||
– Other | -5 | -2 | ||||
– Discontinued hedges | 330 | -263 | ||||
Total interest rate risk | 4,037 | -4,210 | -50 | -4,279 | 21 | |
Combined interest and FX rate risk on; | ||||||
– Floating rate lending | -47 | -16 | -269 | |||
– Floating rate borrowing | -7 | -4 | 14 | |||
– Other | 4 | -2 | -3 | |||
– Discontinued hedges | 4 | -5 | ||||
Total combined interest and Fx | -51 | -18 | -263 | 296 | -1 | |
Total cash flow hedge | 3,986 | -4,227 | -313 | -3,982 | 20 | |
As at 31 December 2021 | ||||||
Interest rate risk on; | ||||||
– Floating rate lending | 2,937 | -1,132 | -454 | |||
– Floating rate borrowing | -915 | 366 | 143 | |||
– Other | 165 | -122 | 15 | |||
– Discontinued hedges | 674 | -306 | ||||
Total interest rate risk | 2,188 | -214 | -603 | -1,825 | -2 | |
Combined interest and FX rate risk on; | ||||||
– Floating rate lending | -90 | -19 | -153 | |||
– Floating rate borrowing | -2 | -16 | 9 | |||
– Other | -1 | -1 | ||||
– Discontinued hedges | -13 | -90 | ||||
Total combined interest and Fx | -92 | -49 | -235 | 250 | 3 | |
Total cash flow hedge | 2,096 | -262 | -838 | -1,574 | 1 | |
Gross carrying value of derivatives used for net investment hedging | ||||
Assets | Liabilities | Assets | Liabilities | |
in EUR million | 2022 | 2022 | 2021 | 2021 |
As at 31 December | ||||
– FX forwards and Cross currency swaps | 119 | 83 | 18 | 88 |
Maturity derivatives designated in net investment hedging | |||||||||
in EUR million | |||||||||
As at 31 December 2022 | Less than 1 month | 1 to 3 months | 3 to 12 months | 1 to 2 year | 2 to 3 years | 3 to 4 years | 4 to 5 years | >5 years | Total |
– FX forwards and cross currency swaps | -6,164 | -2,638 | -97 | -8,899 | |||||
As at 31 December 2021 | |||||||||
– FX forwards and Cross currency swaps | -4,462 | -461 | -590 | -5,514 | |||||
Net investment hedge accounting – Impact on statement of profit or loss and other comprehensive income | |||||
in EUR million | |||||
As at 31 December 2022 | Change in value used for calculating hedge ineffectiveness for the period | Hedged item affected statement of profit or loss | Change in value of hedging instrument recognised in OCI | ||
Investment in foreign operations | 0 | -33 | 0 | 0 | |
Discontinued hedges | 304 | -1 | |||
As at 31 December 2021 | |||||
Investment in foreign operations | 72 | 330 | -72 | -1 | |
Discontinued hedges | -59 | ||||
Assets by contractual maturity | |||||||
2022 | Less than 1 month 1 | 1-3 months | 3-12 months | 1-5 years | Over 5 years | Maturity not applicable | Total |
Cash and balances with central banks | 87,614 | 87,614 | |||||
Loans and advances to banks | 28,733 | 1,633 | 2,331 | 2,190 | 216 | 35,103 | |
Financial assets at fair value through profit or loss | |||||||
– Trading assets | 15,520 | 5,399 | 9,991 | 13,062 | 12,904 | 56,875 | |
– Non-trading derivatives | 623 | 95 | 592 | 1,555 | 1,027 | 3,893 | |
– Mandatorily at fair value through profit or loss | 29,153 | 10,504 | 3,753 | 2,329 | 901 | 203 | 46,844 |
– Designated as at fair value through profit or loss | 287 | 158 | 185 | 2,497 | 3,031 | 6,159 | |
Financial assets at fair value through other comprehensive income | |||||||
– Equity securities | 1,887 | 1,887 | |||||
– Debt securities | 167 | 420 | 2,458 | 12,587 | 13,463 | 29,095 | |
– Loans and advances | 3 | 1 | 7 | 226 | 407 | 643 | |
Securities at amortised cost | 1,810 | 1,719 | 4,566 | 24,689 | 15,376 | 48,160 | |
Loans and advances to customers | 54,482 | 23,554 | 54,056 | 197,275 | 306,190 | 635,557 | |
Other assets 2 | 7,151 | 272 | 1,154 | 1,436 | 1,418 | 4,600 | 16,031 |
Total assets | 225,545 | 43,754 | 79,093 | 257,846 | 354,933 | 6,690 | 967,861 |
2021 | |||||||
Cash and balances with central banks | 106,520 | 106,520 | |||||
Loans and advances to banks | 15,162 | 2,204 | 3,921 | 1,937 | 367 | 23,591 | |
Financial assets at fair value through profit or loss | |||||||
– Trading assets | 21,055 | 3,859 | 8,735 | 7,922 | 9,818 | 51,389 | |
– Non-trading derivatives | 240 | 171 | 217 | 421 | 488 | 1,536 | |
– Mandatorily at fair value through profit or loss | 20,462 | 12,063 | 7,487 | 1,741 | 770 | 161 | 42,684 |
– Designated as at fair value through profit or loss | 96 | 120 | 520 | 2,510 | 3,109 | 6,355 | |
Financial assets at fair value through other comprehensive income | |||||||
– Equity securities | 2,457 | 2,457 | |||||
– Debt securities | 593 | 518 | 1,926 | 11,182 | 13,121 | 27,340 | |
– Loans and advances | 14 | 11 | 173 | 214 | 427 | 838 | |
Securities at amortised cost | 1,108 | 1,217 | 4,509 | 24,413 | 17,072 | 48,319 | |
Loans and advances to customers | 52,311 | 26,414 | 53,616 | 188,222 | 306,988 | 627,550 | |
Other assets2 | 3,823 | 362 | 1,505 | 841 | 1,482 | 4,725 | 12,738 |
Total assets | 221,382 | 46,940 | 82,608 | 239,401 | 353,642 | 7,343 | 951,317 |
Liabilities and off-balance sheet commitments by maturity | ||||||||
in EUR million | ||||||||
2022 | Less than 1 month 1 | 1–3 months | 3–12 months | 1–5 years | Over 5 years | Maturity not applicable | Adjustment 2 | Total |
Deposits from banks | 10,053 | 2,238 | 33,268 | 9,878 | 1,794 | -598 | 56,632 | |
Customer deposits | 605,706 | 16,294 | 22,637 | 24,641 | 20,304 | -3,240 | 686,341 | |
Financial liabilities at fair value through profit or loss | ||||||||
– Other trading liabilities | 5,778 | 875 | 304 | 771 | 575 | -83 | 8,219 | |
– Trading derivatives | 2,100 | 2,319 | 4,942 | 9,330 | 3,609 | 8,570 | 30,869 | |
– Non-trading derivatives | 345 | 288 | 216 | 1,204 | 470 | 525 | 3,048 | |
– Designated at fair value through profit or loss | 31,505 | 11,472 | 1,626 | 3,177 | 3,699 | 21 | -618 | 50,883 |
Debt securities in issue | 2,049 | 11,227 | 18,626 | 12,857 | 15,905 | -2,587 | 58,075 | |
Subordinated loans | 760 | 9,936 | 6,307 | -1,214 | 15,789 | |||
Lease liabilities | 19 | 43 | 170 | 593 | 377 | -28 | 1,174 | |
Financial liabilities | 657,554 | 44,755 | 82,548 | 62,450 | 56,668 | 6,328 | 727 | 911,030 |
Other liabilities 3 | 9,659 | 683 | 2,395 | 638 | 406 | 13,781 | ||
Total liabilities | 667,213 | 45,438 | 84,943 | 63,089 | 57,074 | 6,328 | 727 | 924,811 |
Coupon interest due on financial liabilities | 426 | 719 | 3,171 | 6,408 | 3,166 | 348 | 14,237 | |
Contingent liabilities in respect of | ||||||||
– Discounted bills | ||||||||
– Guarantees | 28,304 | 4 | 550 | 28,859 | ||||
– Irrevocable letters of credit | 15,660 | 19 | 3 | 15,682 | ||||
– other | 3 | 3 | ||||||
Irrevocable facilities | 161,147 | 194 | 434 | 166 | 161,940 | |||
205111.478 | 18.786 | 197.475 | 438.013 | 718.593 | 0 | 0 | 206,484 | |
Liabilities and off-balance sheet commitments by maturity | ||||||||
in EUR million | ||||||||
2021 | Less than 1 month 1 | 1–3 month | 3–12 months | 1–5 years | Over 5 years | Maturity not applicable | Adjustment 2 | Total |
Deposits from banks | 10,477 | 1,062 | 1,387 | 71,413 | 1,719 | -967 | 85,092 | |
Customer deposits | 597,906 | 14,989 | 6,849 | 17,814 | 19,718 | 557 | 657,831 | |
Financial liabilities at fair value through profit or loss | ||||||||
– Other trading liabilities | 6,965 | 397 | 322 | 462 | 438 | 4 | 8,588 | |
– Trading derivatives | 1,689 | 1,608 | 3,674 | 8,295 | 5,731 | -2,472 | 18,525 | |
– Non-trading derivatives | 546 | 245 | 422 | 900 | 571 | -564 | 2,120 | |
– Designated at fair value through profit or loss | 24,862 | 10,224 | 771 | 1,850 | 3,719 | 20 | 362 | 41,808 |
Debt securities in issue | 2,766 | 15,826 | 15,459 | 9,667 | 12,581 | 1,145 | 57,443 | |
Subordinated loans | 716 | 8,948 | 6,822 | 233 | 16,719 | |||
Lease liabilities | 18 | 40 | 159 | 571 | 454 | -23 | 1,220 | |
Financial liabilities | 645,229 | 44,391 | 29,042 | 111,688 | 53,880 | 6,843 | -1,725 | 889,346 |
Other liabilities 3 | 8,810 | 487 | 2,500 | 591 | 934 | 13,321 | ||
Total liabilities | 654,039 | 44,877 | 31,541 | 112,279 | 54,813 | 6,843 | -1,725 | 902,668 |
Coupon interest due on financial liabilities | 195 | 407 | 1,010 | 2,602 | 2,727 | 387 | 7,328 | |
Contingent liabilities in respect of | ||||||||
– Discounted bills | ||||||||
– Guarantees | 25,911 | 550 | 26,461 | |||||
– Irrevocable letters of credit | 16,851 | 16,851 | ||||||
– other | 1 | 2 | 5 | 8 | ||||
Irrevocable facilities4 | 143,891 | 1 | 13 | 184 | 78 | 144,167 | ||
186,653 | 1 | 15 | 189 | 628 | 0 | 0 | 187,486 | |
Financial assets pledged as collateral | ||
in EUR million | 2022 | 2021 |
Banks | ||
– Cash and balances with central banks | 364 | 465 |
– Loans and advances to banks | 4,007 | 3,310 |
Financial assets at fair value through profit or loss | 17,079 | 15,334 |
Financial assets at fair value through OCI | 2,142 | 2,320 |
Securities at amortised cost | 3,578 | 4,468 |
Loans and advances to customers | 98,917 | 118,868 |
Other assets | 596 | 796 |
126,682 | 145,560 |
Financial assets received as collateral | ||
in EUR million | 2022 | 2021 |
Total received collateral available for sale or repledge at fair value | ||
– equity securities | 22,847 | 27,553 |
– debt securities | 103,723 | 67,696 |
of which sold or repledged at fair value | ||
– equity securities | 18,613 | 23,330 |
– debt securities | 66,636 | 50,366 |
Transfer of financial assets not qualifying for derecognition | ||||||||
Securities lending | Sale and repurchase | |||||||
Equity | Debt | Equity | Debt | |||||
in EUR million | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
Transferred assets at carrying amount | ||||||||
Financial assets at fair value through profit or loss | 2,087 | 3,109 | 6,357 | 4,384 | 7,178 | 5,863 | ||
Financial assets at fair value through other comprehensive income | 499 | 453 | 527 | |||||
Loans and advances to customers | 4,637 | 4,386 | ||||||
Securities at amortised cost | 435 | 261 | 992 | |||||
Associated liabilities at carrying amount1 | ||||||||
Financial liabilities at fair value through profit or loss | n/a | n/a | n/a | n/a | 6,245 | 4,130 | 8,932 | 7,538 |
Financial assets subject to offsetting, enforceable master netting arrangements and similar agreements | |||||||||
in EUR million 2022 | Gross amounts of recognised financial assets | Gross amounts of recognised financial liabilities offset in the statement of financial position | Net amounts of financial assets presented in the statement of financial position | Related amounts not offset in the statement of financial position | Net amount | Amounts not subject to enforceable netting arrangements | Statement of financial position total ¹ | ||
Financial instruments | Cash and financial instruments received as collateral | ||||||||
Statement of financial position line item | Financial instrument | ||||||||
Loans and advances to banks 2 | Reverse repurchase, securities borrowing and similar agreements | 2,576 | 2,576 | 2,549 | 27 | 16,820 | 19,395 | ||
Other | 1 | 1 | 1 | -1 | |||||
2,576 | 2,576 | 1 | 2,549 | 27 | 16,819 | 19,395 | |||
Financial assets at fair value through profit or loss | |||||||||
Trading and Non-trading | Reverse repurchase, securities borrowing and similar agreements | 51,870 | -21,245 | 30,625 | 102 | 29,813 | 710 | 22,260 | 52,886 |
Derivatives | 134,253 | -106,523 | 27,730 | 18,190 | 4,525 | 5,015 | 7,004 | 34,734 | |
186,123 | -127,768 | 58,355 | 18,292 | 34,337 | 5,726 | 29,264 | 87,619 | ||
Loans and advances to customers 3 | Reverse repurchase, securities borrowing and similar agreements | 155 | 155 | 155 | 1,151 | 1,306 | |||
Cash pools | 224,261 | -222,857 | 1,404 | 74 | 889 | 441 | 1,404 | ||
224,416 | -222,857 | 1,559 | 74 | 1,044 | 441 | 1,151 | 2,710 | ||
Other items where offsetting is applied in the statement of financial position 4 | 6,750 | -5,899 | 851 | 74 | 777 | 851 | |||
Total financial assets | 419,865 | -356,524 | 63,341 | 18,440 | 37,930 | 6,971 | 47,234 | 110,576 | |
Financial assets subject to offsetting, enforceable master netting arrangements and similar agreements | |||||||||
in EUR million 2021 | Gross amounts of recognised financial assets | Gross amounts of recognised financial liabilities offset in the statement of financial position | Net amounts of financial assets presented in the statement of financial position | Related amounts not offset in the statement of financial position | Net amount | Amounts not subject to enforceable netting arrangements | Statement of financial position total ¹ | ||
Financial instruments | Cash and financial instruments received as collateral | ||||||||
Statement of financial position line item | Financial instrument | ||||||||
Loans and advances to banks 2 | Reverse repurchase, securities borrowing and similar agreements | 1,930 | 1,930 | 1,923 | 7 | 1,473 | 3,403 | ||
Other | 1 | -1 | |||||||
1,931 | -1 | 1,930 | 1,923 | 7 | 1,473 | 3,403 | |||
Financial assets at fair value through profit or loss | |||||||||
Trading and Non-trading | Reverse repurchase, securities borrowing and similar agreements | 43,822 | -11,564 | 32,258 | 168 | 31,848 | 243 | 15,590 | 47,848 |
Derivatives | 52,724 | -38,431 | 14,293 | 9,005 | 3,108 | 2,180 | 7,006 | 21,299 | |
96,546 | -49,995 | 46,552 | 9,172 | 34,956 | 2,423 | 22,596 | 69,148 | ||
Loans and advances to customers 3 | Reverse repurchase, securities borrowing and similar agreements | 71 | 71 | 71 | 71 | ||||
Cash pools | 196,328 | -194,522 | 1,806 | 19 | 1,417 | 369 | 1,806 | ||
196,400 | -194,522 | 1,878 | 19 | 1,489 | 369 | 1,878 | |||
Other items where offsetting is applied in the statement of financial position 4 | 3,692 | -3,470 | 222 | 222 | 222 | ||||
Total financial assets | 298,569 | -247,987 | 50,581 | 9,191 | 38,368 | 3,022 | 24,069 | 74,650 | |
Financial liabilities subject to offsetting, enforceable master netting arrangements and similar agreements | |||||||||
in EUR million 2022 | Related amounts not offset in the statement of financial position | Amounts not subject to enforceable netting arrangements | Statement of financial position total ¹ | ||||||
Gross amounts of recognised financial liabilities | Gross amounts of recognised financial assets offset in the statement of financial position | Net amounts of financial liabilities presented in the statement of financial position | Financial instruments | Cash and financial instruments pledged as collateral | Net amount | ||||
Statement of financial position line item | Financial instrument | ||||||||
Deposits from banks 2 | Repurchase, securities lending and similar agreements | 3,809 | 3,809 | ||||||
Other | |||||||||
3,809 | 3,809 | ||||||||
Customer deposits 3 | Repurchase, securities lending and similar agreements | ||||||||
Cash pools | 236,219 | -222,857 | 13,362 | 52 | 13,310 | 13,362 | |||
236,219 | -222,857 | 13,362 | 52 | 13,310 | 13,362 | ||||
Financial liabilities at fair value through profit or loss | |||||||||
Trading and Non-trading | Repurchase, securities lending and similar agreements | 57,871 | -21,245 | 36,626 | 102 | 31,868 | 4,655 | 12,220 | 48,846 |
Derivatives | 127,937 | -103,988 | 23,949 | 18,215 | 4,964 | 770 | 9,967 | 33,917 | |
185,808 | -125,233 | 60,575 | 18,317 | 36,833 | 5,425 | 22,187 | 82,762 | ||
Other items where offsetting is applied in the statement of financial position 4 | 8,535 | -8,435 | 100 | 70 | 30 | 100 | |||
Total financial liabilities | 430,561 | -356,524 | 74,037 | 18,440 | 36,833 | 18,765 | 25,996 | 100,033 | |
Financial liabilities subject to offsetting, enforceable master netting arrangements and similar agreements | |||||||||
in EUR million 2021 | Related amounts not offset in the statement of financial position | Amounts not subject to enforceable netting arrangements | Statement of financial position total ¹ | ||||||
Gross amounts of recognised financial liabilities | Gross amounts of recognised financial assets offset in the statement of financial position | Net amounts of financial liabilities presented in the statement of financial position | Financial instruments | Cash and financial instruments pledged as collateral | Net amount | ||||
Statement of financial position line item | Financial instrument | ||||||||
Deposits from banks 2 | Repurchase, securities lending and similar agreements | 433 | 433 | 426 | 7 | 3,705 | 4,138 | ||
Other | 3 | -1 | 2 | 2 | 2 | ||||
436 | -1 | 435 | 426 | 9 | 3,705 | 4,140 | |||
Customer deposits 3 | Repurchase, securities lending and similar agreements | ||||||||
Cash pools | 207,930 | -194,522 | 13,408 | 19 | 13,389 | 13,408 | |||
207,930 | -194,522 | 13,408 | 19 | 13,389 | 13,408 | ||||
Financial liabilities at fair value through profit or loss | |||||||||
Trading and Non-trading | Repurchase, securities lending and similar agreements | 43,883 | -11,564 | 32,319 | 168 | 32,056 | 96 | 9,416 | 41,735 |
Derivatives | 53,778 | -39,053 | 14,725 | 9,006 | 4,326 | 1,393 | 5,920 | 20,646 | |
97,661 | -50,617 | 47,044 | 9,173 | 36,382 | 1,489 | 15,337 | 62,381 | ||
Other items where offsetting is applied in the statement of financial position 4 | 3,098 | -2,848 | 250 | -1 | 252 | 250 | |||
Total financial liabilities | 309,125 | -247,987 | 61,138 | 9,191 | 36,808 | 15,139 | 19,041 | 80,179 | |
Contingent liabilities and commitments | ||
in EUR million | 2022 | 2021 |
Contingent liabilities in respect of | ||
– Guarantees | 28,859 | 26,461 |
– Irrevocable letters of credit | 15,682 | 16,851 |
– Other | 3 | 8 |
44,544 | 43,319 | |
Irrevocable facilities | 161,940 | 144,167 |
206,484 | 187,486 | |
Most significant companies disposed in 2021 | |||
in EUR million | Makelaarsland BV & Above BV | ING Austria Retail Banking | Total divested |
Sales Proceeds | |||
Sales proceeds | 29 | 29 | |
Non-cash proceeds | |||
Cash proceeds | 29 | 29 | |
Cash outflow / inflow on disposal | 29 | 29 | |
Assets | |||
Cash assets | 3 | 3 | |
Loans and advances to customers | 1,404 | 1,404 | |
Amounts due from banks | 378 | 378 | |
Miscalleneous other assets | 8 | 8 | |
Liabilities | |||
Customer deposits and other funds on deposit | 1,725 | 1,725 | |
Miscallaneous other liabilities | 1 | 8 | 9 |
Net assets | 3 | 56 | 58 |
% disposed | 100% | 100% | |
Net assets disposed | 3 | 56 | 58 |
Result on disposal | -3 | -26 | -29 |
Principal subsidiaries, investments in associates and joint ventures | ||||
Proportion of ownership and interest held | ||||
by the group | ||||
2022 | 2021 | |||
Subsidiary | Statutory place of Incorporation | Country of operation | ||
Bank Mendes Gans N.V. | Amsterdam | the Netherlands | 100% | 100% |
ING Belgium S.A./N.V. | Brussels | Belgium | 100% | 100% |
ING Luxembourg S.A. | Luxembourg City | Luxembourg | 100% | 100% |
ING-DiBa AG | Frankfurt am Main | Germany | 100% | 100% |
ING Bank Slaski S.A.1 | Katowice | Poland | 75% | 75% |
ING Financial Holdings Corporation | Delaware | United States of America | 100% | 100% |
ING Bank A.S. | Istanbul | Turkey | 100% | 100% |
ING Bank (Australia) Ltd | Sydney | Australia | 100% | 100% |
ING Commercial Finance B.V. | Amsterdam | the Netherlands | 100% | 100% |
ING Groenbank N.V. | Amsterdam | the Netherlands | 100% | 100% |
Investments in associates and joint ventures | ||||
TMBThanachart Bank Public Company Ltd2 | Bangkok | Thailand | 23% | 23% |
Covered bond programme | ||
Fair value pledged mortgage loans | ||
in EUR million | 2022 | 2021 |
Dutch Covered Bond Companies | 21,379 | 16,586 |
21,379 | 16,586 | |
Transactions with ING Groep N.V. | ||
in EUR million | 2022 | 2021 |
Assets | 56 | 55 |
Liabilities | 65,704 | 56,349 |
Income received | 4 | 15 |
Expenses paid | 1,426 | 1,158 |
Transactions with ING Bank’s main associates and joint ventures | ||||
Associates | Joint ventures | |||
in EUR million | 2022 | 2021 | 2022 | 2021 |
Assets | 121 | 115 | ||
Liabilities | 309 | 417 | 1 | 3 |
Off-balance sheet commitments | 28 | 24 | ||
Income received | 12 | 42 | ||
Expenses paid | ||||
Key management personnel compensation (Executive Board and Management Board Banking) | |||
2022 in EUR thousands | Executive Board of ING Groep N.V. | Management Board Banking 1 | Total |
Fixed Compensation | |||
– Base salary | 4,220 | 4,969 | 9,189 |
– Collective fixed allowances 2 | 1,011 | 1,073 | 2,084 |
– Pension costs | 70 | 116 | 186 |
– Severance benefits | 932 | 932 | |
Variable compensation | |||
– Upfront cash | 803 | 803 | |
– Upfront shares | 268 | 803 | 1,071 |
– Deferred cash | 1,204 | 1,204 | |
– Deferred shares | 401 | 1,204 | 1,605 |
– Other emoluments 3 | 296 | 638 | 934 |
Total compensation | 6,266 | 11,742 | 18,008 |
Key management personnel compensation (Executive Board and Management Board Banking) | |||
Executive Board of ING Groep N.V. 3 | Managemen t Board Banking 1,4 | Total | |
2021 in EUR thousands | |||
Fixed Compensation | |||
– Base salary | 3,836 | 5,024 | 8,860 |
– Collective fixed allowances 2 | 954 | 1,214 | 2,168 |
– Pension costs | 64 | 116 | 180 |
– Severance benefits | 1,075 | 1,075 | |
Variable compensation | |||
– Upfront cash | 664 | 664 | |
– Upfront shares | 265 | 691 | 956 |
– Deferred cash | 997 | 997 | |
– Deferred shares | 398 | 1,036 | 1,434 |
– Other emoluments 5 | 274 | 959 | 1,233 |
Total compensation | 5,791 | 11,776 | 17,567 |
Key management personnel compensation (Supervisory Board) | ||
in EUR thousands | 2022 | 2021 |
Total compensation | 1,048 | 994 |
Number of ING Groep N.V. shares and stock options to key management personnel | ||
ING Groep N.V. shares | ||
in numbers | 2022 | 2021 |
Executive Board members | 108,217 | 91,853 |
Management Board Banking | 294,574 | 237,525 |
Supervisory Board members | 5,295 | 5,295 |
Total number of shares and stock options | 408,086 | 334,673 |
ING Bank capital position according to CRR II / CRD V | ||
in EUR million | 2022 | 2021 |
Shareholders’ equity 1 | 42,546 | 47,914 |
-Interim profits not included in CET 1 capital | -913 | -934 |
- Other adjustments | 332 | -2,130 |
Regulatory adjustments | -580 | -3,064 |
Available common equity Tier 1 capital | 41,966 | 44,850 |
Additional Tier 1 securities | 6,280 | 6,792 |
Regulatory adjustments additional Tier 1 | 78 | 78 |
Available Tier 1 capital | 48,324 | 51,720 |
Supplementary capital Tier 2 bonds 2 | 10,046 | 9,341 |
Regulatory adjustments Tier 2 | 41 | 21 |
Available Total capital | 58,411 | 61,081 |
Risk weighted assets | 332,853 | 312,616 |
Common equity Tier 1 ratio | 12.61% | 14.35% |
Tier 1 ratio | 14.52% | 16.54% |
Total capital ratio | 17.55% | 19.54% |
Main credit ratings of ING Bank N.V. at 31 December 2022 | ||||
S&P | Moody’s | Fitch | GBB-Rating | |
ING Bank N.V. | ||||
Issuer rating | ||||
Long-term | A+ | A1 | AA- | A+ |
Short-term | A-1 | P-1 | F1+ | n/a |
Outlook | Stable | Stable | Stable | Indeterminate |
Senior unsecured rating | A+ | A1 | AA- | |
in EUR million | 2022 | 2021 | in EUR million | 2022 | 2021 | |
Assets | Liabilities | |||||
Cash and balances with central banks 2 | 42,013 | 57,958 | Deposits from banks 13 | 70,515 | 91,247 | |
Short-dated government paper 3 | 49 | 205 | Customer deposits 14 | 375,858 | 363,162 | |
Loans and advances to banks 4 | 83,985 | 74,040 | Debt securities in issue | 39,526 | 49,117 | |
Loans and advances to customers 5 | 346,012 | 350,202 | Other liabilities 15 | 88,197 | 39,161 | |
Debt securities 6 | 43,784 | 43,315 | General provisions 16 | 883 | 1,246 | |
Equity securities 7 | 4,263 | 10,079 | Subordinated loans 17 | 15,871 | 16,949 | |
Investments in group companies 8 | 30,257 | 31,342 | Total liabilities | 590,851 | 560,882 | |
Investments in associates and joint ventures 9 | 1,240 | 1,354 | ||||
Intangible assets 10 | 565 | 632 | Equity 18 | |||
Equipment 11 | 828 | 901 | Share capital | 525 | 525 | |
Other assets 12 | 80,400 | 38,769 | Share premium | 16,542 | 16,542 | |
Revaluation reserves | -862 | 1,617 | ||||
Legal and statutory reserves | 361 | -548 | ||||
Other reserves | 25,067 | 27,117 | ||||
Unappropriated result | 913 | 2,661 | ||||
Total equity | 42,546 | 47,914 | ||||
Total assets | 633,396 | 608,796 | Total liabilities and equity | 633,396 | 608,796 |
in EUR million | 2022 | 2021 |
Interest income | 14,182 | 11,930 |
Interest expense | -8,260 | -5,585 |
Net interest income 19 | 5,922 | 6,345 |
Investment income and results from participating interests 20 | 2,215 | 3,239 |
Fee and commission income | 2,402 | 2,248 |
Fee and commission expense | -584 | -502 |
Net fee and commission income 21 | 1,818 | 1,746 |
Results from financial transactions 22 | 721 | 472 |
Other income | 153 | 85 |
Total income | 10,829 | 11,887 |
Staff expenses 23 | 3,249 | 3,224 |
Depreciation, amortisation and impairments 24 | 405 | 408 |
Other expenses 25 | 2,150 | 2,523 |
Addition to loan loss provisions | 705 | 261 |
Total expenses | 6,510 | 6,416 |
Result before tax | 4,319 | 5,471 |
Taxation 26 | 652 | 701 |
Result after tax | 3,667 | 4,770 |
in EUR million | Share capital | Share premium | Revaluation reserves | Legal and statutory reserves | Other reserves | Unappropriated results | Total |
Balance as at 31 December 2021 | 525 | 16,542 | 1,617 | -548 | 27,117 | 2,661 | 47,914 |
Realised and unrealised revaluations equity and debt instruments and other revaluations | -290 | -212 | -23 | -525 | |||
Realised gains/losses transferred to the statement of profit or loss | -9 | -15 | -24 | ||||
Changes in cash flow hedge reserve | -2,200 | -701 | -2,901 | ||||
Unrealised revaluations property in own use | 1 | -33 | 26 | -5 | |||
Remeasurement of the net defined benefit asset/liability | -131 | 112 | -19 | ||||
Exchange rate differences and other | 149 | 1,089 | 15 | 1,253 | |||
Total amount recognised directly in equity | -2,479 | 239 | 19 | -2,221 | |||
Net result | 161 | 3,506 | 3,667 | ||||
-2,479 | 400 | 19 | 3,506 | 1,446 | |||
Transfer from unappropriated results | 2,661 | -2,661 | |||||
Dividends | -3,684 | -2,594 | -6,277 | ||||
Employee stock options and share plans | 27 | 27 | |||||
Changes in the composition of the group and other changes | 509 | -1,073 | -564 | ||||
Balance as at 31 December 2022 | 525 | 16,542 | -862 | 361 | 25,067 | 913 | 42,546 |
Parent company statement of changes in equity - continued |
in EUR million | Share capital | Share premium | Revaluation reserves | Legal and statutory reserves | Other reserves | Unappropriated results | Total |
Balance as at 31 December 2020 | 525 | 16,542 | 2,150 | 185 | 25,953 | 2,321 | 47,675 |
Realised and unrealised revaluations equity and debt instruments and other revaluations | -7 | -61 | -6 | -74 | |||
Realised gains/losses transferred to the statement of profit or loss | -22 | -14 | -36 | ||||
Changes in cash flow hedge reserve | -538 | -1,065 | -1,603 | ||||
Unrealised revaluations property in own use | 1 | -14 | 11 | -2 | |||
Remeasurement of the net defined benefit asset/liability | -4 | 99 | 95 | ||||
Exchange rate differences and other | 37 | 153 | 190 | ||||
Total amount recognised directly in equity | -532 | -903 | 5 | -1,430 | |||
Net result | 191 | 4,579 | 4,770 | ||||
-532 | -712 | 5 | 4,579 | 3,339 | |||
Transfer from unappropriated results | 2,321 | -2,321 | 0 | ||||
Dividends | -1,207 | -1,918 | -3,125 | ||||
Employee stock options and share plans | 28 | 28 | |||||
Changes in the composition of the group and other changes | -21 | 18 | -3 | ||||
Balance as at 31 December 2021 | 525 | 16,542 | 1,617 | -548 | 27,117 | 2,661 | 47,914 |
Presentation Parent company financial statements versus Consolidated financial statements, Assets | |||||||||||
in EUR million | Parent company financial statements | ||||||||||
Assets as at 31 December 2022 | Cash and balances with central banks | Short-dated government paper | Loans and advances to banks | Loans and advances to customers | Debt securities | Equity securities | Investments in associates and joint ventures | Intangible assets | Equipment | Other assets | Total |
Included in Consolidated statement of financial position: | |||||||||||
Cash and balances with central banks | 42,013 | 42,013 | |||||||||
Loans and advances to banks | 67,769 | 67,769 | |||||||||
Financial assets at fair value through profit or loss | |||||||||||
– Trading assets | 6 | 1,105 | 8,906 | 3,941 | 2,395 | 52,769 | 69,121 | ||||
– Non-trading derivatives | 19,958 | 19,958 | |||||||||
– Designated as at fair value through profit or loss | 425 | 249 | 3,096 | 3,770 | |||||||
– Mandatorily at fair value through profit or loss | 14,685 | 12,368 | 814 | 61 | 27,928 | ||||||
Financial assets at fair value through other comprehensive income | 13,217 | 1,808 | 15,025 | ||||||||
Securities at amortised cost | 43 | 22,717 | 22,760 | ||||||||
Loans and advances to customers | 324,489 | 324,489 | |||||||||
Investments in associates and joint ventures | 1,240 | 1,240 | |||||||||
Property and equipment | 817 | 817 | |||||||||
Intangible assets | 565 | 565 | |||||||||
Current tax assets | 203 | 203 | |||||||||
Deferred tax assets | 993 | 993 | |||||||||
Other assets | 11 | 6,477 | 6,489 | ||||||||
Total assets | 42,013 | 49 | 83,985 | 346,012 | 43,784 | 4,263 | 1,240 | 565 | 828 | 80,400 | 603,139 |
Presentation Parent company financial statements versus Consolidated financial statements, Liabilities | |||||||
in EUR million | Parent company financial statements | ||||||
Liabilities as at 31 December 2022 | Deposits from banks | Customer deposits | Debt securities in issue | Other liabilities | General provisions | Subordinated loans | Total |
Included in Consolidated statement of financial position: | |||||||
Deposits from banks | 61,215 | 61,215 | |||||
Customer deposits | 357,078 | 357,078 | |||||
Financial liabilities at fair value through profit or loss | |||||||
– Trading liabilities | 1,724 | 4,238 | 56,389 | 62,350 | |||
– Non-trading derivatives | 24,606 | 24,606 | |||||
– Designated as at fair value through profit or loss | 7,576 | 14,543 | 5,854 | 82 | 28,055 | ||
Current tax liabilities | 99 | 99 | |||||
Deferred tax liabilities | 183 | 183 | |||||
Provisions | 693 | 693 | |||||
Other liabilities | 7,103 | 7 | 7,111 | ||||
Debt securities in issue | 33,672 | 33,672 | |||||
Subordinated loans | 15,789 | 15,789 | |||||
Total liabilities | 70,515 | 375,858 | 39,526 | 88,197 | 883 | 15,871 | 590,851 |
in EUR million | 2022 | 2021 |
Non-subordinated receivables from: | ||
Group companies | 34,181 | 33,583 |
Third parties | 46,810 | 38,280 |
80,991 | 71,864 | |
Subordinated receivables from: | ||
Group companies | 2,994 | 2,176 |
83,985 | 74,040 |
Loans and advances to customers | ||
in EUR million | 2022 | 2021 |
Non-subordinated receivables from: | ||
ING Groep N.V. | 51 | 42 |
Group companies | 36,191 | 43,904 |
Third parties | 308,367 | 304,856 |
344,610 | 348,802 | |
Subordinated receivables from: | ||
Group companies | 1,403 | 1,400 |
346,012 | 350,202 |
Debt securities by issuer | ||
in EUR million | 2022 | 2021 |
Public sector | 31,088 | 31,395 |
Other | 12,696 | 11,920 |
43,784 | 43,315 |
Debt securities analysed by listing | ||
in EUR million | 2022 | 2021 |
Listed | 32,555 | 30,593 |
Unlisted | 11,229 | 12,721 |
43,784 | 43,315 |
The above table includes the following non subordinated debt securities: | ||
in EUR million | 2022 | 2021 |
Non-subordinated debt securities issued by: | ||
Third parties | 42,949 | 42,594 |
42,949 | 42,594 |
Changes in debt securities 1 | ||
in EUR million | 2022 | 2021 |
Opening balance | 34,693 | 34,672 |
Additions | 19,105 | 14,907 |
Amortisation | -130 | -142 |
Changes in unrealised revaluations | -2,135 | -497 |
Disposals and redemptions | -16,118 | -15,046 |
Exchange rate differences | 490 | 781 |
Other changes | 29 | 18 |
Closing balance | 35,934 | 34,693 |
Equity securities analysed by listing | ||
in EUR million | 2022 | 2021 |
Listed | 4,042 | 9,910 |
Unlisted | 221 | 169 |
4,263 | 10,079 |
Changes in equity securities at fair value through OCI. | ||
in EUR million | 2022 | 2021 |
Opening balance | 2,369 | 1,782 |
Additions | 12 | 513 |
Changes in unrealised revaluations | -55 | -98 |
Disposals | -491 | -12 |
Exchange rate differences | -38 | 192 |
Other changes | 10 | -8 |
Closing balance | 1,808 | 2,369 |
Investments in group companies | ||||
in EUR million | 2022 | 2021 | ||
Interest held (%) | Statement of financial position value | Interest held (%) | Statement of financial position value | |
ING België N.V. | 100 | 9,566 | 100 | 10,001 |
ING Holding Deutschland GMBH | 100 | 9,174 | 100 | 9,274 |
ING Bank (Australia) Limited | 100 | 3,894 | 100 | 3,730 |
ING Financial Holdings Corporation | 100 | 2,804 | 100 | 2,634 |
ING Bank Slaski S.A. | 75 | 1,496 | 75 | 2,188 |
ING Bank A.S. | 100 | 758 | 100 | 726 |
Bank Mendes Gans N.V. | 100 | 789 | 100 | 737 |
ING Real Estate B.V. | 100 | 71 | 100 | 227 |
ING Australia Holdings Limited | 100 | 10 | 100 | 10 |
ING Corporate Investments B.V. | 100 | 157 | 100 | 252 |
Other (including financing companies) | 1,539 | 1,562 | ||
30,257 | 31,342 |
Changes in investments in group companies | ||
in EUR million | 2022 | 2021 |
Opening balance | 31,342 | 32,056 |
Repayment of capital injection | -226 | -155 |
Revaluations | -788 | -1,038 |
Results from group companies | 2,193 | 3,029 |
Dividends received | -2,502 | -2,232 |
Capital contribution | 14 | -137 |
Mergers and liquidations | -14 | -7 |
Exchange rate differences | 237 | -191 |
Other changes | 15 | |
Closing balance | 30,257 | 31,342 |
Investments in associates and joint ventures | ||||
in EUR million | 2022 | 2021 | ||
Interest held (%) | Statement of financial position value | Interest held (%) | Statement of financial position value | |
TMBThanachart Bank Public Company | 23 | 1,109 | 23 | 1,208 |
Other | 131 | 147 | ||
1,240 | 1,354 | |||
Changes in investments in associates and joint ventures | ||
in EUR million | 2022 | 2021 |
Opening balance | 1,354 | 1,332 |
Additions | 24 | 30 |
Share of results | 66 | 70 |
Dividends received | -38 | -28 |
Disposals | 1 | -10 |
Impairments | -192 | -3 |
Revaluations | -7 | 1 |
Exchange rate differences | 27 | -31 |
Other changes | 5 | -7 |
Closing balance | 1,240 | 1,354 |
Changes in intangible assets | ||||||||
Goodwill | Software | Other | Total | |||||
in EUR million | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
Opening balance | 122 | 184 | 508 | 569 | 2 | 2 | 632 | 755 |
Additions | 115 | 122 | 115 | 122 | ||||
Disposals | 1 | 1 | ||||||
Amortisation | -155 | -166 | -155 | -166 | ||||
Impairments | -32 | -17 | -16 | -49 | -16 | |||
Exchange rate differences | -1 | -61 | -1 | -62 | ||||
Other changes | 25 | -3 | -2 | 23 | -2 | |||
Closing balance | 114 | 122 | 449 | 508 | 2 | 2 | 565 | 632 |
Changes in equipment | ||
in EUR million | 2022 | 2021 |
Opening balance | 901 | 1,062 |
Additions | 139 | 89 |
Depreciation | -183 | -213 |
Disposals | -15 | -4 |
Impairments | -19 | -15 |
Reversal of impairments | 1 | 2 |
Exchange rate differences | -2 | 9 |
Other changes | 7 | -28 |
Closing balance | 828 | 901 |
Gross carrying amount as at 31 December | 2,240 | 2,220 |
Accumulated depreciation as at 31 December | -1,412 | -1,319 |
Net carrying value | 828 | 901 |
Other assets | ||
in EUR million | 2022 | 2021 |
Derivatives | 72,726 | 34,038 |
Deferred tax assets | 993 | 364 |
Income tax receivables | 203 | 234 |
Accrued interests and rents | 47 | 41 |
Other accrued assets | 484 | 420 |
Pension asset | 515 | 717 |
Other receivables | 5,431 | 2,957 |
80,400 | 38,769 |
Deposits from banks | ||
in EUR million | 2022 | 2021 |
Group companies | 24,369 | 26,227 |
Third parties | 46,147 | 65,021 |
70,515 | 91,247 |
Customer deposits by group companies and third parties | ||
in EUR million | 2022 | 2021 |
ING Groep N.V. | 49,338 | 40,467 |
Group companies | 12,526 | 18,666 |
Third parties | 313,994 | 304,029 |
375,858 | 363,162 |
Customer deposits by type | ||
in EUR million | 2022 | 2021 |
Savings accounts | 126,597 | 124,901 |
Credit balances on customer accounts | 149,042 | 144,018 |
Corporate deposits | 47,576 | 45,379 |
Other | 52,642 | 48,864 |
375,858 | 363,162 |
Other liabilities | ||
in EUR million | 2022 | 2021 |
Derivatives | 79,360 | 31,948 |
Trading liabilities | 1,634 | 845 |
Accrued interest | 18 | 7 |
Costs payable | 984 | 1,274 |
Income tax payable | 99 | 112 |
Other taxation and social security contribution | 81 | 64 |
Other amounts payable | 6,021 | 4,910 |
88,197 | 39,161 |
General provisions | ||
in EUR million | 2022 | 2021 |
Deferred tax liabilities | 183 | 553 |
Pension liabilities and other staff-related liabilities | 7 | 8 |
Reorganisations and relocations | 237 | 308 |
Other | 456 | 377 |
883 | 1,246 |
Subordinated loans by group companies and third parties | ||
in EUR million | 2022 | 2021 |
Group companies | 16,441 | 15,955 |
Third parties | (570) | 993 |
15,871 | 16,949 |
Subordinated loans by type | ||
in EUR million | 2022 | 2021 |
Capital debentures | 1,761 | 1,935 |
Private loans | 14,111 | 15,014 |
15,871 | 16,949 |
Equity | ||
in EUR million | 2022 | 2021 |
Share capital | 525 | 525 |
Share premium | 16,542 | 16,542 |
Revaluation reserves | -862 | 1,617 |
Legal and statutory reserves | 361 | -548 |
Other reserves | 25,067 | 27,117 |
Unappropriated result | 913 | 2,661 |
Total equity | 42,546 | 47,914 |
Share capital | ||||
Ordinary shares (par value EUR 1.13) | ||||
Number x 1,000 | Amount in EUR million | |||
2022 | 2021 | 2022 | 2021 | |
Authorised share capital | 1,600,000 | 1,600,000 | 1,808 | 1,808 |
Unissued share capital | 1,134,965 | 1,134,965 | 1,283 | 1,283 |
Issued share capital | 465,035 | 465,035 | 525 | 525 |
Changes in revaluation reserves | ||||||||
in EUR million | ||||||||
2022 | Property in own use reserve | Equity securities at fair value through other comprehensive income | Debt instruments at fair value through other comprehensive income | Cash flow hedge reserve | Net defined benefit assets/- liability remeasurement reserve | Credit liability | Total | |
Opening balance | 22 | 1,260 | -63 | 292 | 186 | -80 | 1,617 | |
Unrealised revaluations | 1 | -112 | -201 | 165 | -147 | |||
Realised gains/losses transferred to the statement of profit or loss | -9 | -9 | ||||||
Realised revaluations reclassified to retained earnings | 23 | -15 | 8 | |||||
Changes in cash flow hedge reserve | -2,200 | -2,200 | ||||||
Change in net defined benefit assets/liability | -131 | -131 | ||||||
Closing balance | 24 | 1,171 | -272 | -1,908 | 55 | 70 | -862 | |
2021 | ||||||||
Opening balance | 21 | 1,168 | 58 | 830 | 189 | -117 | 2,150 | |
Unrealised revaluations | 1 | 95 | -99 | 37 | 34 | |||
Realised gains/losses transferred to the statement of profit or loss | -23 | -23 | ||||||
Realised revaluations reclassified to retained earnings | -3 | -3 | ||||||
Changes in cash flow hedge reserve | -538 | -538 | ||||||
Change in net defined benefit assets/liability | -4 | -4 | ||||||
Closing balance | 22 | 1,260 | -63 | 292 | 186 | -80 | 1,617 |
Changes in legal and statutory reserves | |||||
in EUR million | |||||
2022 | Share of associates and joint ventures reserves | Currency translation reserve | Statutory reserves | Capitalised software | Total |
Opening balance | 385 | -3,488 | 2,103 | 452 | -548 |
Result for the year | 161 | 161 | |||
Unrealised revaluations available-for-sale investments and other | -252 | -252 | |||
Realised gains/losses transferred to the statement of profit or loss | 25 | 25 | |||
Changes in cash flow hedge reserve | -701 | -701 | |||
Unrealised revaluation property in own use | -33 | -33 | |||
Changes in net defined benefit asset/liability remeasurement reserve | 112 | 112 | |||
Exchange rate differences and other | -94 | 1,183 | 1,088 | ||
Changes in composition of the group and other changes | 559 | -50 | 509 | ||
Closing balance | 0 | -2,305 | 2,264 | 402 | 361 |
2021 | |||||
Opening balance | 1,398 | -3,631 | 1,912 | 505 | 185 |
Result for the year | 191 | 191 | |||
Unrealised revaluations available-for-sale investments and other | -57 | -57 | |||
Realised gains/losses transferred to the statement of profit or loss | -18 | -18 | |||
Changes in cash flow hedge reserve | -1,065 | -1,065 | |||
Unrealised revaluation property in own use | -14 | -14 | |||
Changes in net defined benefit asset/liability remeasurement reserve | 99 | 99 | |||
Exchange rate differences and other | 10 | 143 | 153 | ||
Changes in composition of the group and other changes | 32 | -53 | -21 | ||
Closing balance | 385 | -3,488 | 2,103 | 452 | -548 |
Changes in other reserves, retained earnings | ||
in EUR million | 2022 | 2021 |
Opening balance | 27,117 | 25,953 |
Transfer from unappropriated result | 2,661 | 2,321 |
Dividends | -3,684 | -1,207 |
Employee stock options and share plans | 27 | 28 |
Changes in the composition of the group and other changes | -1,054 | 23 |
Closing balance | 25,067 | 27,117 |
Net interest income | ||||||
in EUR million | 2022 | 2021 | 2022 | 2021 | ||
Interest income on loans | 9,511 | 6,865 | Interest expense on deposits from banks | 400 | 50 | |
Interest income on impaired loans | 73 | 59 | Interest expense on customer deposits | 3,041 | 1,300 | |
Negative interest on liabilities | 650 | 1,211 | Interest expense on debt securities | 501 | 489 | |
Total interest income on loans | 10,233 | 8,135 | Interest expense on subordinated loans | 646 | 573 | |
Interest expense on securities at fair value through profit or loss | 565 | 274 | ||||
Interest income on financial assets at fair value through OCI | 153 | 101 | Interest expense on non-trading derivatives (no hedge accounting) | 1,869 | 1,846 | |
Interest income on financial assets at amortised cost | 275 | 210 | Interest expense on non-trading derivatives (hedge accounting) | 884 | 453 | |
Interest income on securities at fair value through profit or loss | 763 | 299 | Other interest expense | 41 | 37 | |
Interest income on non-trading derivatives (no hedge accounting) | 1,650 | 2,037 | Negative interest on assets | 313 | 563 | |
Interest income on non-trading derivatives (hedge accounting) | 1,091 | 1,129 | Interest expense | 8,260 | 5,585 | |
Other interest income | 17 | 19 | ||||
Interest income | 14,182 | 11,930 | Net interest income | 5,922 | 6,345 |
Investment income and results from participating interests | ||
in EUR million | 2022 | 2021 |
Results from shares and other non-fixed income securities | 141 | 142 |
Results from group companies | 2,193 | 3,029 |
Results from associates, joint ventures and other participations | 74 | 70 |
Impairment of associates and joint ventures | -192 | -3 |
2,215 | 3,239 |
Fee and commission income | ||
in EUR million | 2022 | 2021 |
Payment services | 1,093 | 928 |
Securities business | 205 | 284 |
Insurance and other broking | 128 | 120 |
Portfolio Management fees | 259 | 259 |
Lending business | 299 | 279 |
Financial guarantees and other commitments | 301 | 284 |
Other | 118 | 93 |
2,402 | 2,248 |
Fee and commission expenses | ||
in EUR million | 2022 | 2021 |
Payment services | 292 | 252 |
Securities business | 107 | 99 |
Distribution of products (Externally) | 93 | 76 |
Other | 92 | 75 |
584 | 502 |
Results from financial transactions | ||
in EUR million | 2022 | 2021 |
Results from securities trading portfolio | -382 | 787 |
Results from currency trading portfolio | -157 | 101 |
Results from non-trading derivatives | 1,742 | 68 |
Other | -519 | -484 |
683 | 473 |
Staff expenses | ||
in EUR million | 2022 | 2021 |
Salaries | 2,127 | 2,124 |
Social security costs | 252 | 243 |
Pension costs and other staff related benefit costs | 294 | 305 |
Other staff expenses | 576 | 552 |
3,249 | 3,224 |
Depreciation and amortization | ||
in EUR million | 2022 | 2021 |
Depreciation of equipment | 183 | 213 |
Amortisation of software and other intangible assets | 155 | 166 |
Impairments and reversal of impairments | 67 | 29 |
405 | 408 |
Other expenses | ||
in EUR million | 2022 | 2021 |
Computer costs | 508 | 481 |
Office expenses | 110 | 104 |
Travel and accommodation expenses | 29 | 9 |
Advertising and public relations | 141 | 134 |
External advisory fees | 231 | 244 |
Regulatory costs | 609 | 707 |
Addition/(releases) of provision for reorganisations and relocations | 53 | 220 |
Other | 469 | 623 |
2,150 | 2,523 |
in EUR million | 2022 | 2021 |
Current taxation | 743 | 682 |
Deferred taxation | (91) | 20 |
652 | 701 |
Reconciliation of the weighted average statutory income tax rate to ING Bank’s effective income tax rate | ||
in EUR million | 2022 | 2021 |
Result before tax from continuing operations | 4,319 | 5,471 |
Weighted average statutory tax rate | 22.4% | 23.7% |
Weighted average statutory tax amount | 967 | 1,296 |
Permanent differences affecting current tax | ||
Participation exemption | -548 | -809 |
Other income not subject to tax | -16 | 0 |
Expenses not deductible for tax purposes | 191 | 135 |
Current tax from previously unrecognised amounts | 10 | 61 |
State and local taxes | 22 | 32 |
Adjustments to prior periods | 5 | -17 |
Differences affecting deferred tax | ||
Impact on deferred tax from change in tax rates | 5 | 10 |
Deferred tax from previously unrecognised amounts | -3 | -18 |
Write-off/reversal of deferred tax assets | 21 | 11 |
Effective tax amount | 652 | 701 |
Effective tax rate | 15.1% | 12.8% |
Analysis of certain assets and liabilities by maturity | |||||||
in EUR million 2022 | Less than 1 month | 1–3 months | 3–12 months | 1–5 years | Over 5 years | Maturity not applicable | Total |
Assets | |||||||
Loans and advances to banks | 34,312 | 2,655 | 7,968 | 15,828 | 7,000 | 16,222 | 83,985 |
Loans and advances to customers | 37,620 | 12,260 | 25,469 | 97,261 | 151,886 | 21,517 | 346,012 |
Liabilities | |||||||
Deposits from banks | 23,088 | 2,555 | 26,115 | 8,227 | 803 | 9,727 | 70,515 |
Customer deposits | 280,922 | 13,288 | 18,392 | 25,870 | 21,459 | 15,926 | 375,858 |
Debt securities in issue | 1,974 | 4,582 | 7,402 | 5,835 | 8,459 | 11,274 | 39,526 |
Subordinated loans | 760 | 16,243 | -1,132 | 15,871 | |||
Analysis of certain assets and liabilities by maturity | |||||||
in EUR million 2022 | Less than 1 month | 1–3 months | 3–12 months | 1–5 years | Over 5 years | Maturity not applicable | Total |
Assets | |||||||
Loans and advances to banks | 14,514 | 2,733 | 7,823 | 21,412 | 7,668 | 19,890 | 74,040 |
Loans and advances to customers | 38,244 | 18,995 | 29,066 | 85,614 | 155,917 | 22,367 | 350,202 |
Liabilities | |||||||
Deposits from banks | 24,817 | 1,088 | 3,012 | 52,539 | 929 | 8,862 | 91,247 |
Customer deposits | 279,257 | 15,129 | 8,342 | 18,808 | 20,483 | 21,142 | 363,162 |
Debt securities in issue | 2,490 | 8,200 | 9,518 | 3,769 | 8,026 | 17,116 | 49,117 |
Subordinated loans | 716 | 15,770 | 463 | 16,949 | |||
Assets not freely disposable | ||
in EUR million | 2022 | 2021 |
Equity and debt instruments | 12,662 | 14,026 |
Lending | 58,336 | 81,926 |
Banks | 15,932 | 9,236 |
Other assets | 538 | 733 |
87,468 | 105,921 |
Contingent liabilities by type | ||
in EUR million | 2022 | 2021 |
Guarantees | 47,452 | 40,221 |
Irrevocable letters of credit | 13,180 | 14,295 |
Other | 0 | 0 |
Contingent debts | 60,632 | 54,517 |
Irrevocable facilities | 86,259 | 75,606 |
146,891 | 130,123 |
Contingent debts | ||
in EUR million | 2022 | 2021 |
Group companies | 27,902 | 23,260 |
Third parties | 32,730 | 31,257 |
60,632 | 54,517 |
Irrevocable facilities | ||
in EUR million | 2022 | 2021 |
Group companies | 3 | 3 |
Third parties | 86,256 | 75,603 |
86,259 | 75,606 |
Proposed appropriation of result | |
in EUR million | 2022 |
Net result | 3,667 |
- Addition to reserves pursuant to Article 24 of the Articles of Association | 161 |
- Proposed to be added to the Other Reserves pursuant to Article 24 of the Articles of Association | |
- Available for dividend distribution | 3,506 |
Materiality |
—Group materiality of EUR 250 million (2021: EUR 250 million). —4.5% of profit before taxation from continuing operations (2021: 3.7% of profit before taxation from continuing operations). |
Group audit |
—83% of profit before taxation from continuing operations covered by audit procedures performed by component auditors (2021: 81%). —92% of total assets covered by audit procedures performed by component auditors (2021: 93%). |
Fraud, non-compliance with laws and regulations, going concern and climate-related risks |
—Fraud & non-compliance with laws and regulations related risks: in our audit we incorporated the pervasive presumed fraud risk of management override of controls and the fraud risk of management override specifically over the collective loan loss provisioning. —Going concern related risks: no going concern risks identified. —Climate-related risks: we have considered the impact of climate-related risks on the financial statements and described our approach and observations in the section ‘audit response to climate-related risks’. |
Key audit matters |
—Assessment of expected credit losses on loans and advances to customers and loans and advances to banks. —Risk of inappropriate access or changes to IT systems. |
Opinion |
Unqualified |
Profit before tax from continuing operations | ||
83% | 17% | |
Covered by audit procedures performed by component auditors | Covered by additional procedures performed at group level | |
Total assets | ||
92% | 8% | |
Covered by audit procedures performed by component auditors | Covered by additional procedures performed at group level | |
Assessment of expected credit losses on loans and advances to customers and loans and advances to banks |
Risk of inappropriate access or changes to information technology systems |