CIBC | S&P | Moody’s | |
Grade | rating | equivalent | equivalent |
Investment grade | 00–47 | AAA to BBB- | Aaa to Baa3 |
Non-investment grade | 51–67 | BB+ to B- | Ba1 to B3 |
Watch list | 70–80 | CCC+ to C | Caa1 to Ca |
Default | 90 | D | C |
Risk level | PD bands |
Exceptionally low | 0.01%–0.20% |
Very low | 0.21%–0.50% |
Low | 0.51%–2.00% |
Medium | 2.01%–10.00% |
High | 10.01%–99.99% |
Default | 100% |
$ millions, as at October 31 | 2024 | 2023 | ||||
IRB | Standardized | IRB | Standardized | |||
approach (1) | approach | Total | approach | approach | Total | |
Business and government portfolios | ||||||
Corporate | ||||||
Drawn | $ 186,995 | $ 6,717 $ | 193,712 | $ 139,744 | $ 48,032 $ | 187,776 |
Undrawn commitments | 54,122 | 1,005 | 55,127 | 49,460 | 9,388 | 58,848 |
Repo-style transactions | 308,047 | 1 | 308,048 | 262,175 | – | 262,175 |
Other off-balance sheet | 13,307 | 331 | 13,638 | 12,527 | 752 | 13,279 |
OTC derivatives | 10,970 | 126 | 11,096 | 8,921 | 128 | 9,049 |
573,441 | 8,180 | 581,621 | 472,827 | 58,300 | 531,127 | |
Sovereign | ||||||
Drawn | 187,765 | 7,802 | 195,567 | 166,226 | 31,376 | 197,602 |
Undrawn commitments | 8,101 | 178 | 8,279 | 8,956 | 270 | 9,226 |
Repo-style transactions | 54,661 | – | 54,661 | 31,203 | – | 31,203 |
Other off-balance sheet | 1,595 | 156 | 1,751 | 1,538 | 181 | 1,719 |
OTC derivatives | 2,545 | – | 2,545 | 2,444 | – | 2,444 |
254,667 | 8,136 | 262,803 | 210,367 | 31,827 | 242,194 | |
Banks | ||||||
Drawn | 12,076 | 1,298 | 13,374 | 12,396 | 851 | 13,247 |
Undrawn commitments | 555 | – | 555 | 407 | 3 | 410 |
Repo-style transactions | 45,493 | – | 45,493 | 46,889 | – | 46,889 |
Other off-balance sheet | 2,176 | – | 2,176 | 1,417 | 4 | 1,421 |
OTC derivatives | 5,291 | – | 5,291 | 6,323 | 12 | 6,335 |
65,591 | 1,298 | 66,889 | 67,432 | 870 | 68,302 | |
Gross business and government portfolios | 893,699 | 17,614 | 911,313 | 750,626 | 90,997 | 841,623 |
Less: collateral held for repo-style transactions | 388,767 | – | 388,767 | 325,118 | – | 325,118 |
Net business and government portfolios | 504,932 | 17,614 | 522,546 | 425,508 | 90,997 | 516,505 |
Retail portfolios | ||||||
Real estate secured personal lending | ||||||
Drawn | 290,545 | 3,028 | 293,573 | 285,019 | 5,742 | 290,761 |
Undrawn commitments | 36,393 | 2 | 36,395 | 39,210 | 23 | 39,233 |
326,938 | 3,030 | 329,968 | 324,229 | 5,765 | 329,994 | |
Qualifying revolving retail | ||||||
Drawn | 22,894 | 3,119 | 26,013 | 18,277 | 4,238 | 22,515 |
Undrawn commitments | 63,866 | 3,979 | 67,845 | 61,231 | 3,740 | 64,971 |
Other off-balance sheet | 411 | 114 | 525 | 385 | 116 | 501 |
87,171 | 7,212 | 94,383 | 79,893 | 8,094 | 87,987 | |
Other retail | ||||||
Drawn | 15,199 | 829 | 16,028 | 14,423 | 1,032 | 15,455 |
Undrawn commitments | 3,430 | 1 | 3,431 | 2,170 | 63 | 2,233 |
Other off-balance sheet | 6 | – | 6 | 4 | – | 4 |
18,635 | 830 | 19,465 | 16,597 | 1,095 | 17,692 | |
Small and medium enterprises (SME) retail | ||||||
Drawn | 3,183 | – | 3,183 | 3,066 | – | 3,066 |
Undrawn commitments | 1,217 | – | 1,217 | 1,235 | – | 1,235 |
Other off-balance sheet | 27 | – | 27 | 24 | – | 24 |
4,427 | – | 4,427 | 4,325 | – | 4,325 | |
Total retail portfolios | 437,171 | 11,072 | 448,243 | 425,044 | 14,954 | 439,998 |
Securitization exposures (2) | 30,901 | 21,251 | 52,152 | 24,171 | 13,870 | 38,041 |
Gross credit exposure (3) | 1,361,771 | 49,937 | 1,411,708 | 1,199,841 | 119,821 | 1,319,662 |
Less: collateral held for repo-style transactions | 388,767 | – | 388,767 | 325,118 | – | 325,118 |
Net credit exposure (3) | $ 973,004 | $ 49,937 $ | 1,022,941 | $ 874,723 | $ 119,821 $ | 994,544 |
$ millions, as at October 31 | Risk-weight category | 2024 | 2023 | ||||||
0% | 1–20% | 21–50% | 51–75% | 76–100% | 101–150% | >150% | Total | Total | |
Corporate | $ – | $ – | $ – | $ 11 | $ 7,857 | $ 311 | $ – | $ 8,179 | $ 58,300 |
Sovereign | 6,053 | 821 | 333 | – | 862 | 68 | – | 8,137 | 31,827 |
Banks | – | 1,225 | 21 | – | 12 | 40 | – | 1,298 | 870 |
Real estate secured personal lending | – | 740 | 1,903 | 295 | 87 | 5 | – | 3,030 | 5,765 |
Other retail | – | 4,203 | – | 3,696 | 16 | 127 | – | 8,042 | 9,189 |
$ 6,053 | $ 6,989 | $ 2,257 | $ 4,002 | $ 8,834 | $ 551 | $ – | $ 28,686 | $ 105,951 | |
$ millions, as at October 31, 2024 | Canada | U.S. (3) | Europe | Other | Total |
Drawn | $ 176,142 | $ 180,010 | $ 17,166 | $ 13,518 | $ 386,836 |
Undrawn commitments | 36,250 | 20,678 | 3,860 | 1,990 | 62,778 |
Repo-style transactions | 4,933 | 6,670 | 2,695 | 5,136 | 19,434 |
Other off-balance sheet | 8,676 | 6,033 | 1,470 | 899 | 17,078 |
OTC derivatives | 11,345 | 3,017 | 2,348 | 2,096 | 18,806 |
$ 237,346 | $ 216,408 | $ 27,539 | $ 23,639 | $ 504,932 | |
October 31, 2023 | $ 251,282 | $ 128,255 | $ 24,930 | $ 21,041 | $ 425,508 |
Undrawn | Repo-style | Other off- | OTC | 2024 | 2023 | ||
$ millions, as at October 31 | Drawn | commitments | transactions | balance sheet | derivatives | Total | Total |
Commercial mortgages | $ 7,814 | $ 18 | $ – | $ – | $ – | $ 7,832 | $ 7,825 |
Financial institutions | 95,435 | 12,244 | 18,516 | 5,437 | 10,980 | 142,612 | 110,274 |
Retail and wholesale | 12,708 | 4,377 | – | 480 | 279 | 17,844 | 13,871 |
Business services | 14,423 | 3,617 | 78 | 925 | 256 | 19,299 | 12,585 |
Manufacturing – capital goods | 5,715 | 2,584 | – | 345 | 214 | 8,858 | 6,039 |
Manufacturing – consumer goods | 6,939 | 1,994 | – | 229 | 119 | 9,281 | 7,195 |
Real estate and construction | 53,325 | 10,062 | – | 2,109 | 430 | 65,926 | 55,145 |
Agriculture | 8,148 | 1,647 | – | 42 | 97 | 9,934 | 10,268 |
Oil and gas | 2,612 | 3,063 | – | 539 | 608 | 6,822 | 9,485 |
Mining | 1,752 | 1,424 | – | 745 | 980 | 4,901 | 4,863 |
Forest products | 567 | 386 | – | 123 | 38 | 1,114 | 1,031 |
Hardware and software | 5,068 | 2,054 | – | 100 | 160 | 7,382 | 5,865 |
Telecommunications and cable | 2,450 | 820 | – | 221 | 405 | 3,896 | 3,689 |
Broadcasting, publishing and printing | 652 | 180 | – | 14 | 13 | 859 | 471 |
Transportation | 7,249 | 3,360 | – | 463 | 592 | 11,664 | 10,121 |
Utilities | 16,891 | 7,980 | – | 4,431 | 1,326 | 30,628 | 31,335 |
Education, health, and social services | 10,536 | 1,630 | 6 | 267 | 96 | 12,535 | 5,735 |
Governments | 134,552 | 5,338 | 834 | 608 | 2,213 | 143,545 | 129,711 |
$ 386,836 | $ 62,778 | $ 19,434 | $ 17,078 | $ 18,806 | $ 504,932 | $ 425,508 |
$ millions, as at October 31 | 2024 | 2023 | ||||
| EAD | ||||||
Real estate secured | Qualifying | Other | SME | |||
Risk level | personal lending | revolving retail | retail | retail | Total | Total |
Exceptionally low | $ 206,683 | $ 54,416 | $ 2,806 | $ 456 | $ 264,361 | $ 301,157 |
Very low | 67,795 | 9,064 | 5,388 | 981 | 83,228 | 54,718 |
Low | 34,319 | 13,192 | 7,004 | 1,381 | 55,896 | 49,439 |
Medium | 16,249 | 8,831 | 2,325 | 1,135 | 28,540 | 15,576 |
High | 1,168 | 1,594 | 1,028 | 399 | 4,189 | 3,485 |
Default | 724 | 74 | 84 | 75 | 957 | 669 |
$ 326,938 | $ 87,171 | $ 18,635 | $ 4,427 | $ 437,171 | $ 425,044 | |
31 to | Over | 2024 | 2023 | |
$ millions, as at October 31 | 90 days | 90 days | Total | Total |
Residential mortgages | $ 1,216 | $ – | $ 1,216 | $ 1,019 |
Personal | 261 | – | 261 | 280 |
Credit card | 231 | 161 | 392 | 361 |
Business and government | 226 | – | 226 | 184 |
$ 1,934 | $ 161 | $ 2,095 | $ 1,844 |
$ millions, as at or for the year ended October 31 | 2024 | 2023 | ||||||
High | Low | As at | Average | High | Low | As at | Average | |
Interest rate risk | $ 18.7 | $ 4.6 | $ 6.3 | $ 9.2 | $ 11.7 | $ 4.9 | $ 7.9 | $ 7.2 |
Credit spread risk | 3.8 | 1.6 | 1.9 | 2.4 | 2.5 | 1.0 | 2.1 | 1.5 |
Equity risk | 8.4 | 4.5 | 6.9 | 6.0 | 8.6 | 3.3 | 4.6 | 5.4 |
Foreign exchange risk | 7.3 | 0.5 | 0.6 | 1.3 | 3.4 | 0.3 | 1.2 | 0.8 |
Commodity risk | 5.2 | 1.2 | 1.2 | 2.8 | 4.1 | 1.2 | 1.9 | 2.3 |
Diversification effect (1) | n/m | n/m | (9.4) | (10.7) | n/m | n/m | (7.2) | (8.0) |
Total VaR (one-day measure) | $ 18.8 | $ 5.8 | $ 7.5 | $ 11.0 | $ 13.2 | $ 6.6 | $ 10.5 | $ 9.2 |
$ millions (pre-tax), as at October 31 | 2024 | 2023 | ||||
CAD (1) | USD | Total | CAD (1) | USD | Total | |
100 basis point increase in interest rates | ||||||
Increase (decrease) in net interest income | $ 159 | $ 45 | $ 204 | $ 303 | $ 91 | $ 394 |
Increase (decrease) in EVE | (956) | (400) | (1,356) | (588) | (295) | (883) |
100 basis point decrease in interest rates | ||||||
Increase (decrease) in net interest income | (193) | (49) | (242) | (327) | (88) | (415) |
Increase (decrease) in EVE | 829 | 408 | 1,237 | 507 | 319 | 826 |
$ millions, as at October 31 | Cost | Fair value |
2024 Equity securities designated at FVOCI | $ 653 | $ 672 |
| Equity-accounted investments in associates (1) | 145 | 253 |
$ 798 | $ 925 | |
2023 Equity securities designated at FVOCI | $ 556 | $ 572 |
| Equity-accounted investments in associates (1) | 137 | 240 |
$ 693 | $ 812 |
Bank owned | Securities received | Total liquid | Encumbered | Unencumbered | |
$ millions, as at October 31 | liquid assets | as collateral | assets | liquid assets | liquid assets (1) |
2024 Cash and deposits with banks | $ 48,064 | $ – | $ 48,064 | $ 560 | $ 47,504 |
| Securities issued or guaranteed by sovereigns, central | |||||
| banks, and multilateral development banks | 178,324 | 108,499 | 286,823 | 146,992 | 139,831 |
| Other debt securities | 6,093 | 11,328 | 17,421 | 3,696 | 13,725 |
| Equities | 58,102 | 33,424 | 91,526 | 54,269 | 37,257 |
| Canadian government guaranteed National Housing Act | |||||
| mortgage-backed securities | 35,155 | 2,038 | 37,193 | 20,263 | 16,930 |
| Other liquid assets (2) | 16,021 | 2,849 | 18,870 | 8,971 | 9,899 |
$ 341,759 | $ 158,138 | $ 499,897 | $ 234,751 | $ 265,146 | |
2023 Cash and deposits with banks | $ 55,718 | $ – | $ 55,718 | $ 862 | $ 54,856 |
| Securities issued or guaranteed by sovereigns, central | |||||
| banks, and multilateral development banks | 155,487 | 94,880 | 250,367 | 134,415 | 115,952 |
| Other debt securities | 5,729 | 11,681 | 17,410 | 4,343 | 13,067 |
| Equities | 43,798 | 28,432 | 72,230 | 33,317 | 38,913 |
| Canadian government guaranteed National Housing Act | |||||
| mortgage-backed securities | 31,733 | 4,908 | 36,641 | 17,365 | 19,276 |
| Other liquid assets (2) | 12,597 | 2,685 | 15,282 | 8,238 | 7,044 |
$ 305,062 | $ 142,586 | $ 447,648 | $ 198,540 | $ 249,108 |
No | ||||||||||
Less than | 1–3 | 3–6 | 6–9 | 9–12 | 1–2 | 2–5 | Over | specified | ||
$ millions, as at October 31, 2024 | 1 month | months | months | months | months | years | years | 5 years | maturity | Total |
Assets | ||||||||||
Cash and non-interest-bearing deposits with banks (1) | $ 8,565 $ | – $ | – $ | – $ | – $ | – $ | – $ | – $ | – $ | 8,565 |
Interest-bearing deposits with banks | 39,499 | – | – | – | – | – | – | – | – | 39,499 |
Securities | 5,034 | 4,244 | 9,176 | 15,914 | 10,000 | 40,372 | 58,208 | 49,937 | 61,460 | 254,345 |
Cash collateral on securities borrowed | 17,028 | – | – | – | – | – | – | – | – | 17,028 |
Securities purchased under resale agreements | 46,653 | 15,321 | 12,526 | 3,906 | 3,735 | 1,559 | 7 | 14 | – | 83,721 |
Loans | ||||||||||
Residential mortgages | 4,890 | 10,761 | 18,694 | 12,763 | 27,832 | 91,451 | 104,067 | 10,214 | – | 280,672 |
Personal | 996 | 488 | 892 | 801 | 948 | 575 | 4,828 | 5,303 | 31,850 | 46,681 |
Credit card | 432 | 863 | 1,295 | 1,295 | 1,295 | 5,179 | 10,192 | – | – | 20,551 |
Business and government | 4,282 | 6,850 | 12,453 | 15,271 | 15,697 | 41,432 | 75,522 | 29,998 | 12,794 | 214,299 |
Allowance for credit losses | – | – | – | – | – | – | – | – | (3,917) | (3,917) |
Derivative instruments | 2,623 | 7,153 | 2,957 | 2,144 | 1,677 | 5,650 | 8,151 | 6,080 | – | 36,435 |
Customers’ liability under acceptances | 6 | – | – | – | – | – | – | – | – | 6 |
Other assets | – | – | – | – | – | – | – | – | 44,100 | 44,100 |
$ 130,008 $ 45,680 $ 57,993 $ 52,094 $ 61,184 $ 186,218 $ 260,975 $ 101,546 $ 146,287 $ 1,041,985 | ||||||||||
October 31, 2023 (2) | $ 148,846 $ 41,962 $ 44,949 $ 38,144 $ 42,260 $ 151,110 $ 301,854 $ | 80,914 $ 125,651 $ | 975,690 | |||||||
Liabilities | ||||||||||
Deposits (3) | $ 56,215 $ 32,842 $ 72,169 $ 47,048 $ 44,437 $ | 46,848 $ | 66,255 $ | 21,056 $ 377,987 $ | 764,857 | |||||
Obligations related to securities sold short | 21,642 | – | – | – | – | – | – | – | – | 21,642 |
Cash collateral on securities lent | 7,997 | – | – | – | – | – | – | – | – | 7,997 |
Obligations related to securities sold under | ||||||||||
repurchase agreements | 99,376 | 9,528 | 77 | 46 | – | 1,126 | – | – | – | 110,153 |
Derivative instruments | 3,243 | 6,415 | 3,300 | 2,005 | 1,654 | 7,146 | 6,801 | 10,090 | – | 40,654 |
Acceptances | 6 | – | – | – | – | – | – | – | – | 6 |
Other liabilities | 23 | 48 | 70 | 69 | 67 | 268 | 616 | 867 | 28,176 | 30,204 |
Subordinated indebtedness | – | – | – | – | – | – | 33 | 7,432 | – | 7,465 |
Equity | – | – | – | – | – | – | – | – | 59,007 | 59,007 |
$ 188,502 $ 48,833 $ 75,616 $ 49,168 $ 46,158 $ | 55,388 $ | 73,705 $ | 39,445 $ 465,170 $ 1,041,985 | |||||||
October 31, 2023 (2) | $ 143,144 $ 58,442 $ 57,764 $ 58,203 $ 50,934 $ | 49,917 $ | 87,009 $ | 39,861 $ 430,416 $ | 975,690 | |||||
Less than | 1–3 | 3–6 | 6–9 | 9–12 | 1–2 | 2–5 | Over | No specified | ||
$ millions, as at October 31, 2024 | 1 month | months | months | months | months | years | years | 5 years | maturity (1) | Total |
Unutilized credit commitments | $ 2,511 $ | 9,034 $ 5,538 $ | 6,773 $ | 8,494 $ 25,926 $ 76,505 $ 3,341 | $ 245,760 $ 383,882 | |||||
Standby and performance letters of credit | 5,406 | 3,689 | 3,293 | 4,641 | 3,545 | 718 | 668 | 221 | – | 22,181 |
Backstop liquidity facilities | 125 | 22,677 | 55 | 300 | 10 | 111 | 456 | – | – | 23,734 |
Documentary and commercial letters of credit | 38 | 62 | 24 | 6 | 35 | 11 | 7 | – | – | 183 |
Other | 10,375 (2) | – | – | – | – | – | – | – | 56 | 10,431 |
$ 18,455 $ 35,462 $ 8,910 $ 11,720 $ 12,084 $ 26,766 $ 77,636 $ 3,562 | $ 245,816 $ 440,411 | |||||||||
October 31, 2023 (3) | $ 8,270 $ 24,767 $ 8,078 $ 11,853 $ | 8,917 $ 29,890 $ 72,394 $ 3,516 | $ 232,656 $ 400,341 | |||||||
Less than | 1–3 | 3–6 | 6–9 | 9–12 | 1–2 | 2–5 | Over | ||
$ millions, as at October 31, 2024 | 1 month | months | months | months | months | years | years | 5 years | Total |
Purchase obligations (1) | $ 129 | $ 234 | $ 239 | $ 277 | $ 229 | $ 707 | $ 727 | $ 284 $ | 2,826 |
Investment commitments | – | 1 | 12 | – | 2 | 1 | 32 | 480 | 528 |
Future lease commitments (2) | – | – | – | 3 | 7 | 29 | 91 | 439 | 569 |
Pension contributions (3) | 14 | 28 | 41 | 41 | 41 | – | – | – | 165 |
Underwriting commitments | 464 | – | – | – | – | – | – | – | 464 |
$ 607 | $ 263 | $ 292 | $ 321 | $ 279 | $ 737 | $ 850 | $ 1,203 $ | 4,552 | |
October 31, 2023 (2) | $ 145 | $ 172 | $ 237 | $ 251 | $ 201 | $ 527 | $ 705 | $ 1,106 $ | 3,344 |
IFRS 17 | |||
Reported as at | transitional | Restated as at opening | |
$ millions | October 31, 2022 | adjustments | November 1, 2022 |
Assets | |||
Deferred tax assets | $ 480 | $ 20 | $ 500 |
Other assets | 35,197 | (44) | 35,153 |
Liabilities and equity | |||
Other liabilities | $ 28,072 | $ 32 | $ 28,104 |
Retained earnings | 28,823 | (56) | 28,767 |
| Carrying value | |||||||
Mandatorily | Fair value | Fair value | |||||
Amortized | measured | Designated | through | Fair | over (under) | ||
$ millions, as at October 31 | cost | at FVTPL | at FVTPL | OCI | Total | value | carrying value |
2024 Financial assets | |||||||
Cash and deposits with banks | $ 48,064 | $ – | $ – | $ – | $ 48,064 | $ 48,064 | $ – |
Securities | 71,610 | 106,042 | – | 76,693 | 254,345 | 253,437 | (908) |
Cash collateral on securities borrowed | 17,028 | – | – | – | 17,028 | 17,028 | – |
Securities purchased under resale agreements | 58,744 | 24,977 | – | – | 83,721 | 83,721 | – |
Loans | |||||||
Residential mortgages | 280,220 | 3 | – | – | 280,223 | 279,805 | (418) |
Personal | 45,739 | – | – | – | 45,739 | 45,750 | 11 |
Credit card | 19,649 | – | – | – | 19,649 | 19,682 | 33 |
Business and government | 212,454 | 116 | 105 | – | 212,675 | 212,744 | 69 |
Derivative instruments | – | 36,435 | – | – | 36,435 | 36,435 | – |
Customers’ liability under acceptances | 6 | – | – | – | 6 | 6 | – |
Other assets | 20,121 | 364 | – | – | 20,485 | 20,485 | – |
Financial liabilities | |||||||
Deposits | |||||||
Personal | $ 235,593 | $ – | $ 17,301 | $ – | $ 252,894 | $ 253,378 | $ 484 |
Business and government | 414,441 | – | 21,058 | – | 435,499 | 436,528 | 1,029 |
Bank | 20,009 | – | – | – | 20,009 | 20,009 | – |
Secured borrowings | 55,285 | – | 1,170 | – | 56,455 | 56,588 | 133 |
Derivative instruments | – | 40,654 | – | – | 40,654 | 40,654 | – |
Acceptances | 6 | – | – | – | 6 | 6 | – |
Obligations related to securities sold short | – | 21,642 | – | – | 21,642 | 21,642 | – |
Cash collateral on securities lent | 7,997 | – | – | – | 7,997 | 7,997 | – |
Obligations related to securities sold under | |||||||
repurchase agreements | 100,407 | – | 9,746 | – | 110,153 | 110,153 | – |
Other liabilities | 20,651 | 158 | 19 | – | 20,828 | 20,828 | – |
Subordinated indebtedness | 7,465 | – | – | – | 7,465 | 7,698 | 233 |
2023 Financial assets | |||||||
Cash and deposits with banks | $ 55,718 | $ – | $ – | $ – | $ 55,718 | $ 55,718 | $ – |
Securities | 67,294 | 82,723 | – | 61,331 | 211,348 | 209,326 | (2,022) |
Cash collateral on securities borrowed | 14,651 | – | – | – | 14,651 | 14,651 | – |
Securities purchased under resale agreements | 66,797 | 13,387 | – | – | 80,184 | 80,184 | – |
Loans | |||||||
Residential mortgages | 273,785 | 3 | – | – | 273,788 | 268,403 | (5,385) |
Personal | 44,570 | – | – | – | 44,570 | 44,454 | (116) |
Credit card | 17,853 | – | – | – | 17,853 | 17,909 | 56 |
Business and government | 192,856 | 126 | 144 | – | 193,126 | 192,727 | (399) |
Derivative instruments | – | 33,243 | – | – | 33,243 | 33,243 | – |
Customers’ liability under acceptances | 10,816 | – | – | – | 10,816 | 10,816 | – |
Other assets | 18,651 | – | – | – | 18,651 | 18,651 | – |
Financial liabilities | |||||||
Deposits | |||||||
Personal | $ 225,183 | $ – | $ 13,852 | $ – | $ 239,035 | $ 238,725 | $ (310) |
Business and government | 392,021 | – | 20,540 | – | 412,561 | 412,983 | 422 |
Bank | 22,296 | – | – | – | 22,296 | 22,296 | – |
Secured borrowings | 48,098 | – | 1,386 | – | 49,484 | 49,353 | (131) |
Derivative instruments | – | 41,290 | – | – | 41,290 | 41,290 | – |
Acceptances | 10,820 | – | – | – | 10,820 | 10,820 | – |
Obligations related to securities sold short | – | 18,666 | – | – | 18,666 | 18,666 | – |
Cash collateral on securities lent | 8,081 | – | – | – | 8,081 | 8,081 | – |
Obligations related to securities sold under | |||||||
repurchase agreements | 82,403 | – | 4,715 | – | 87,118 | 87,118 | – |
Other liabilities | 18,459 | 119 | 16 | – | 18,594 | 18,594 | – |
Subordinated indebtedness | 6,483 | – | – | – | 6,483 | 6,561 | 78 |
$ millions, as at October 31 | 2024 | 2023 | |||||
Positive | Negative | Net | Positive | Negative | Net | ||
Held for trading | |||||||
Interest rate derivatives | |||||||
Over-the-counter | – Forward rate agreements | $ 135 | $ 239 | $ (104) | $ 550 | $ 47 | $ 503 |
– Swap contracts | 6,149 | 9,124 | (2,975) | 8,259 | 16,934 | (8,675) | |
– Purchased options | 358 | – | 358 | 411 | – | 411 | |
– Written options | – | 309 | (309) | – | 365 | (365) | |
6,642 | 9,672 | (3,030) | 9,220 | 17,346 | (8,126) | ||
Exchange-traded | – Futures contracts | – | – | – | – | – | – |
– Purchased options | 2 | – | 2 | 1 | – | 1 | |
– Written options | – | 2 | (2) | – | 1 | (1) | |
2 | 2 | – | 1 | 1 | – | ||
Total interest rate derivatives | 6,644 | 9,674 | (3,030) | 9,221 | 17,347 | (8,126) | |
Foreign exchange derivatives | |||||||
Over-the-counter | – Forward contracts | 7,378 | 6,379 | 999 | 7,395 | 6,978 | 417 |
– Swap contracts | 5,056 | 7,944 | (2,888) | 5,423 | 8,013 | (2,590) | |
– Purchased options | 443 | – | 443 | 446 | – | 446 | |
– Written options | – | 535 | (535) | – | 364 | (364) | |
Total foreign exchange derivatives | 12,877 | 14,858 | (1,981) | 13,264 | 15,355 | (2,091) | |
Credit derivatives | |||||||
Over-the-counter | – Credit default swap contracts – protection purchased | 46 | 3 | 43 | 47 | 11 | 36 |
– Credit default swap contracts – protection sold | – | 52 | (52) | 17 | 52 | (35) | |
Total credit derivatives | 46 | 55 | (9) | 64 | 63 | 1 | |
Equity derivatives | |||||||
Over-the-counter | 4,989 | 6,401 | (1,412) | 2,899 | 3,396 | (497) | |
Exchange-traded | 5,821 | 4,712 | 1,109 | 2,331 | 2,406 | (75) | |
Total equity derivatives | 10,810 | 11,113 | (303) | 5,230 | 5,802 | (572) | |
Precious metal and other commodity derivatives | |||||||
Over-the-counter | 2,692 | 3,906 | (1,214) | 2,874 | 1,791 | 1,083 | |
Exchange-traded | 416 | 241 | 175 | 154 | 251 | (97) | |
Total precious metal and other commodity derivatives | 3,108 | 4,147 | (1,039) | 3,028 | 2,042 | 986 | |
Total held for trading | 33,485 | 39,847 | (6,362) | 30,807 | 40,609 | (9,802) | |
Held for ALM | |||||||
Interest rate derivatives | |||||||
Over-the-counter | – Forward rate agreements | – | – | – | 1 | – | 1 |
– Swap contracts | 124 | (410) | 534 | 179 | (1,752) | 1,931 | |
– Purchased options | 3 | – | 3 | 6 | 1 | 5 | |
– Written options | – | 2 | (2) | – | 3 | (3) | |
Total interest rate derivatives | 127 | (408) | 535 | 186 | (1,748) | 1,934 | |
Foreign exchange derivatives | |||||||
Over-the-counter | – Forward contracts | 28 | 82 | (54) | 23 | 63 | (40) |
– Swap contracts | 2,620 | 1,129 | 1,491 | 2,222 | 2,259 | (37) | |
Total foreign exchange derivatives | 2,648 | 1,211 | 1,437 | 2,245 | 2,322 | (77) | |
Equity derivatives | |||||||
Over-the-counter | 174 | 4 | 170 | 5 | 107 | (102) | |
Total equity derivatives | 174 | 4 | 170 | 5 | 107 | (102) | |
Precious metal and other commodity derivatives | |||||||
Over-the-counter | 1 | – | 1 | – | – | – | |
Total precious metal and other commodity derivatives | 1 | – | 1 | – | – | – | |
Total held for ALM | 2,950 | 807 | 2,143 | 2,436 | 681 | 1,755 | |
Total fair value | 36,435 | 40,654 | (4,219) | 33,243 | 41,290 | (8,047) | |
Less: effect of netting | (21,777) | (21,777) | – | (21,787) | (21,787) | – | |
$ 14,658 | $ 18,877 | $ (4,219) | $ 11,456 | $ 19,503 | $ (8,047) |
Level 1 | Level 2 | Level 3 | ||||||
Valuation technique – | Valuation technique – | |||||||
Quoted market price | observable market inputs | non-observable market inputs | ||||||
Total | Total | |||||||
$ millions, as at October 31 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 |
Financial assets | ||||||||
Amortized cost securities | $ – | $ – | $ 69,961 | $ 64,530 | $ 741 | $ 742 | $ 70,702 | $ 65,272 |
Loans | ||||||||
Residential mortgages | – | – | – | – | 279,802 | 268,400 | 279,802 | 268,400 |
Personal | – | – | – | – | 45,750 | 44,454 | 45,750 | 44,454 |
Credit card | – | – | – | – | 19,682 | 17,909 | 19,682 | 17,909 |
Business and government | – | – | – | – | 212,523 | 192,457 | 212,523 | 192,457 |
Financial liabilities | ||||||||
Deposits | ||||||||
Personal | $ – | $ – | $ 82,620 | $ 82,701 | $ 5,232 | $ 2,242 | $ 87,852 | $ 84,943 |
Business and government | – | – | 191,616 | 187,216 | 4,681 | 5,796 | 196,297 | 193,012 |
Bank | – | – | 9,420 | 9,079 | – | – | 9,420 | 9,079 |
Secured borrowings | – | – | 50,546 | 43,996 | 4,872 | 3,971 | 55,418 | 47,967 |
Subordinated indebtedness | – | – | 7,698 | 6,561 | – | – | 7,698 | 6,561 |
Level 1 | Level 2 | Level 3 | ||||||
Valuation technique – | Valuation technique – | |||||||
Quoted market price | observable market inputs | non-observable market inputs | ||||||
Total | Total | |||||||
$ millions, as at October 31 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 |
Financial assets | ||||||||
Debt securities measured at FVTPL | ||||||||
Government issued or guaranteed | $ 4,258 | $ 4,194 | $ 32,328 | $ 25,128 | $ – | $ – | $ 36,586 | $ 29,322 |
Corporate debt | – | – | 4,385 | 4,455 | – | – | 4,385 | 4,455 |
Mortgage- and asset-backed | – | – | 4,213 | 3,056 | 70 | 151 | 4,283 | 3,207 |
4,258 | 4,194 | 40,926 | 32,639 | 70 | 151 | 45,254 | 36,984 | |
Loans measured at FVTPL | ||||||||
Business and government | – | – | 116 | 126 | 105 (1) | 144 (1) | 221 | 270 |
Residential mortgages | – | – | 3 | 3 | – | – | 3 | 3 |
– | – | 119 | 129 | 105 | 144 | 224 | 273 | |
Debt securities measured at FVOCI | ||||||||
Government issued or guaranteed | 2,760 | 3,468 | 60,051 | 48,717 | – | – | 62,811 | 52,185 |
Corporate debt | – | – | 9,083 | 6,658 | – | – | 9,083 | 6,658 |
Mortgage- and asset-backed | – | – | 4,127 | 1,916 | – | – | 4,127 | 1,916 |
2,760 | 3,468 | 73,261 | 57,291 | – | – | 76,021 | 60,759 | |
Corporate equity mandatorily measured at FVTPL | ||||||||
and designated at FVOCI | 59,904 | 44,852 | 916 | 872 | 640 | 587 | 61,460 | 46,311 |
Securities purchased under resale agreements | ||||||||
measured at FVTPL | – | – | 24,977 | 13,387 (2) | – | – | 24,977 | 13,387 |
Other assets | – | – | 364 | – | – | – | 364 | – |
Derivative instruments | ||||||||
Interest rate | 2 | 1 | 6,718 | 9,385 | 51 | 21 | 6,771 | 9,407 |
Foreign exchange | – | – | 15,525 | 15,509 | – | – | 15,525 | 15,509 |
Credit | – | – | 2 | 18 | 44 | 46 | 46 | 64 |
Equity | 5,821 | 2,331 | 5,157 | 2,900 | 6 | 4 | 10,984 | 5,235 |
Precious metal and other commodity | 32 | 15 | 3,077 | 3,013 | – | – | 3,109 | 3,028 |
5,855 | 2,347 | 30,479 | 30,825 | 101 | 71 | 36,435 | 33,243 | |
Total financial assets | $ 72,777 | $ 54,861 | $ 171,042 | $ 135,143 | $ 916 | $ 953 | $ 244,735 | $ 190,957 |
Financial liabilities | ||||||||
Deposits and other liabilities (3) | $ – | $ – | $ (39,290) | $ (35,671) | $ (416) | $ (242) | $ (39,706) | $ (35,913) |
Obligations related to securities sold short | (9,199) | (6,265) | (12,443) | (12,401) | – | – | (21,642) | (18,666) |
Obligations related to securities sold under | ||||||||
repurchase agreements | – | – | (9,746) | (4,715) | – | – | (9,746) | (4,715) |
Derivative instruments | ||||||||
Interest rate | (2) | (1) | (8,236) | (13,781) | (1,028) | (1,817) | (9,266) | (15,599) |
Foreign exchange | – | – | (16,065) | (17,677) | (4) | – | (16,069) | (17,677) |
Credit | – | – | (5) | (11) | (50) | (52) | (55) | (63) |
Equity | (4,712) | (2,406) | (6,404) | (3,498) | (1) | (5) | (11,117) | (5,909) |
Precious metal and other commodity | (39) | (68) | (4,108) | (1,974) | – | – | (4,147) | (2,042) |
(4,753) | (2,475) | (34,818) | (36,941) | (1,083) | (1,874) | (40,654) | (41,290) | |
Total financial liabilities | $ (13,952) | $ (8,740) | $ (96,297) | $ (89,728) | $ (1,499) | $ (2,116) | $ (111,748) | $ (100,584) |
| Net gains (losses) | |||||||||||
| included in income (1) | |||||||||||
| Net | Transfer | Transfer | |||||||||
Opening | gains (losses) | in to | out of | Purchases/ | Sales/ | Closing | |||||
$ millions, for the year ended October 31 | balance | Realized | Unrealized (2) | included in OCI (3) | Level 3 | Level 3 | Issuances | Settlements | balance | ||
2024 | |||||||||||
Debt securities measured at FVTPL | |||||||||||
Corporate debt | $ – | $ – | $ – | $ – | $ – | $ – | $ – | $ – | $ – | ||
Mortgage- and asset-backed | 151 | – | (3) | – | – | – | 84 | (162) | 70 | ||
Loans measured at FVTPL | 144 | – | 5 | – | – | – | – | (44) | 105 | ||
Business and government | |||||||||||
Corporate equity mandatorily measured at | 587 | 7 | 26 | (17) | – | – | 113 | (76) | 640 | ||
FVTPL and designated at FVOCI | |||||||||||
Derivative instruments | |||||||||||
Interest rate | 21 | – | 97 | – | – | – | (67) | – | 51 | ||
Foreign exchange | – | – | – | – | – | – | – | – | – | ||
Credit | 46 | (6) | 2 | – | – | – | 2 | – | 44 | ||
Equity | 4 | – | 2 | – | 2 | (6) | 5 | (1) | 6 | ||
Total assets | $ 953 | $ 1 | $ 129 | $ (17) | $ 2 | $ (73) | $ 204 | $ (283) $ | 916 | ||
Deposits and other liabilities (4) | $ (242) | $ (14) | $ (156) | $ – | $ (3) | $ 17 | $ (120) | $ 102 | $ (416) | ||
Derivative instruments | |||||||||||
Interest rate | (1,817) | – | 297 | – | – | 425 | (8) | 75 | (1,028) | ||
Foreign exchange | – | – | (31) | – | – | 27 | – | – | (4) | ||
Credit | (52) | 1 | 1 | – | (2) | – | – | 2 | (50) | ||
Equity | (5) | – | (1) | – | (3) | 4 | – | 4 | (1) | ||
Total liabilities | $ (2,116) | $ (13) | $ 110 | $ – | $ (8) | $ 473 | $ (128) | $ 183 | $ (1,499) | ||
2023 | |||||||||||
Debt securities measured at FVTPL | |||||||||||
Corporate debt | $ 2 | $ – | $ – | $ – | $ – | $ – | $ – | $ (2) $ | – | ||
Mortgage- and asset-backed | 207 | – | – | – | – | – | 159 | (215) | 151 | ||
Loans measured at FVTPL | 687 | – | 6 | (2) | – | – | – | (547) | 144 | ||
Business and government | |||||||||||
Corporate equity mandatorily measured at | 459 | 6 | 53 | 16 | – | – | 213 | (160) | 587 | ||
FVTPL and designated at FVOCI | |||||||||||
Derivative instruments | |||||||||||
Interest rate | 18 | – | – | – | – | (10) | 12 | 1 | 21 | ||
Foreign exchange | – | – | 24 | – | – | (24) | – | – | – | ||
Credit | 45 | (3) | 5 | – | – | – | – | (1) | 46 | ||
Equity | 4 | 1 | – | – | 4 | (2) | 5 | (8) | 4 | ||
Total assets | $ 1,422 | $ 4 | $ 88 | $ 14 | $ 4 | $ (36) | $ 389 | $ (932) $ | 953 | ||
Deposits and other liabilities (4) | $ (409) | $ (40) | $ 85 | $ – | $ (2) | $ 1 | $ (129) | $ 252 | $ (242) | ||
Derivative instruments | |||||||||||
Interest rate | (1,533) | – | (728) | – | – | 407 | (11) | 48 | (1,817) | ||
Foreign exchange | – | – | – | – | – | – | – | – | – | ||
Credit | (50) | 3 | (5) | – | – | – | – | – | (52) | ||
Equity | (3) | – | (1) | – | (5) | 6 | (3) | 1 | (5) | ||
Total liabilities | $ (1,995) | $ (37) | $ (649) | $ – | $ (7) | $ 414 | $ (143) | $ 301 | $ (2,116) | ||
Range of inputs | |||||
$ millions, as at October 31 | 2024 | Valuation techniques | Key non-observable inputs | Low | High |
Debt securities measured at FVTPL | |||||
Mortgage- and asset-backed | $ 70 | Discounted cash flow | Credit spread | 4.5 % | 6.4 % |
Corporate equity mandatorily measured at | |||||
FVTPL and designated at FVOCI | |||||
Limited partnerships and private | |||||
companies | 640 | Adjusted net asset value (1) | Net asset value (2) | n/a | n/a |
Valuation multiple | Earnings multiple | 12.4 x | 24.2 x | ||
Proxy share price | Proxy share price (2) | n/a | n/a | ||
Loans measured at FVTPL | |||||
Business and government | 105 | Discounted cash flow | Credit spread | 2.1 % | 2.1 % |
Derivative instruments | |||||
Interest rate | 51 | Proprietary model (3) | n/a | n/a | n/a |
Option model | Market volatility | 62.7 % | 142.4 % | ||
Probability of contingent settlement | 100.0 % | 100.0 % | |||
Credit | 44 | Market proxy or direct broker quote | Market proxy or direct broker quote | 29.6 % | 29.6 % |
Equity | 6 | Option model | Market correlation | 31.0 % | 96.4 % |
Total assets | $ 916 | ||||
Deposits and other liabilities | |||||
Deposits designated at FVTPL and | |||||
net bifurcated embedded derivative | |||||
liabilities | $ (397) | Option model | Market volatility | 8.7 % | 142.4 % |
Market correlation | (100.0)% | 100.0 % | |||
Other liabilities designated at FVTPL | (19) | Option model | Funding ratio | 53.0 % | 53.0 % |
Derivative instruments | |||||
Interest rate | (1,028) | Proprietary model (3) | n/a | n/a | n/a |
Option model | Market volatility | 62.7 % | 142.4 % | ||
Probability of contingent settlement | 100.0 % | 100.0 % | |||
Foreign exchange | (4) | Option model | Probability of contingent settlement | 100.0 % | 100.0 % |
Credit | (50) | Market proxy or direct broker quote | Market proxy or direct broker quote | 29.6 % | 29.6 % |
Equity | (1) | Option model | Market correlation | 23.8 % | 97.8 % |
Total liabilities | $ (1,499) | ||||
$ millions, as at October 31 | 2024 | 2023 |
Securities measured and designated at FVOCI | $ 76,693 | $ 61,331 |
Securities measured at amortized cost (1) | 71,610 | 67,294 |
Securities mandatorily measured and designated at FVTPL | 106,042 | 82,723 |
$ 254,345 | $ 211,348 |
| Residual term to contractual maturity | ||||||||||||||
No specific | 2024 | 2023 | ||||||||||||
$ millions, as at October 31 | Within 1 year | 1 to 5 years | 5 to 10 years | Over 10 years | maturity | Total | Total | |||||||
Carrying | Carrying | Carrying | Carrying | Carrying | Carrying | Carrying | ||||||||
value Yield (1) | value Yield (1) | value Yield (1) | value Yield (1) | value Yield (1) | value Yield (1) | value Yield (1) | ||||||||
Debt securities measured at FVOCI | ||||||||||||||
Securities issued or guaranteed by: | ||||||||||||||
Canadian federal government | $ 1,767 | 4.5 % $ | 9,112 | 3.7 % $ | 806 | 3.3 % $ | – | – % $ | – | –% | $ 11,685 | 3.8 % | $ 10,897 | 4.7 % |
Other Canadian governments | 59 | 3.5 | 1,604 | 3.9 | 14,257 | 3.1 | 494 | 3.6 | – | – | 16,414 | 3.2 | 13,485 | 4.2 |
U.S. Treasury and agencies | 15,174 | 4.4 | 10,767 | 3.3 | 3,211 | 4.0 | – | – | – | – | 29,152 | 3.9 | 22,164 | 3.7 |
Other foreign governments | 3,329 | 4.0 | 2,103 | 4.9 | 101 | 5.5 | 27 | 5.3 | – | – | 5,560 | 4.4 | 5,639 | 4.7 |
Mortgage-backed securities (2) | 3 | 2.4 | 2,853 | 4.1 | 204 | 2.8 | 410 | 5.1 | – | – | 3,470 | 4.1 | 978 | 4.5 |
Asset-backed securities | 264 | 5.1 | – | – | – | – | 393 | 6.4 | – | – | 657 | 5.9 | 938 | 6.8 |
Corporate debt | 1,123 | 4.3 | 7,668 | 4.8 | 275 | 4.1 | 17 | 4.3 | – | – | 9,083 | 4.7 | 6,658 | 5.1 |
$ 21,719 | $ 34,107 | $ 18,854 | $ 1,341 | $ – | $ 76,021 | $ 60,759 | ||||||||
Securities measured at amortized cost | ||||||||||||||
Securities issued or guaranteed by: | ||||||||||||||
Canadian federal government | $ 961 | 1.6 % $ | 1,441 | 2.8 % $ | 502 | 3.6 % $ | – | – % $ | – | –% | $ 2,904 | 2.5 % | $ 3,241 | 2.7 % |
Other Canadian governments | 3,069 | 1.8 | 8,885 | 2.9 | 9,309 | 3.5 | 371 | 3.8 | – | – | 21,634 | 3.0 | 20,129 | 4.3 |
U.S. Treasury and agencies | 8,957 | 1.9 | 21,843 | 2.5 | 2,927 | 3.9 | – | – | – | – | 33,727 | 2.5 | 32,272 | 2.3 |
Other foreign governments | 216 | 1.4 | 815 | 3.4 | 340 | 1.1 | 156 | 2.6 | – | – | 1,527 | 2.5 | 1,530 | 2.5 |
Mortgage-backed securities (3) | 643 | 1.8 | 3,445 | 3.8 | 802 | 2.1 | 407 | 3.2 | – | – | 5,297 | 3.3 | 5,286 | 3.5 |
Asset-backed securities | – | – | 844 | 5.0 | 52 | 6.2 | 1,340 | 6.6 | – | – | 2,236 | 6.0 | 1,018 | 5.4 |
Corporate debt | 984 | 4.8 | 3,265 | 2.8 | 36 | 3.4 | – | – | – | – | 4,285 | 3.3 | 3,818 | 3.2 |
$ 14,830 | $ 40,538 | $ 13,968 | $ 2,274 | $ – | $ 71,610 | $ 67,294 | ||||||||
Debt securities mandatorily measured and | ||||||||||||||
designated at FVTPL | ||||||||||||||
Securities issued or guaranteed by: | ||||||||||||||
Canadian federal government | $ 3,142 | $ 10,977 | $ 1,748 | $ 1,932 | $ – | $ 17,799 | $ 11,302 | |||||||
Other Canadian governments | 1,697 | 1,668 | 969 | 5,575 | – | 9,909 | 7,628 | |||||||
U.S. Treasury and agencies | 453 | 4,659 | 1,236 | 402 | – | 6,750 | 6,045 | |||||||
Other foreign governments | 1,228 | 820 | 56 | 24 | – | 2,128 | 4,347 | |||||||
Mortgage-backed securities (4) | 277 | 3,504 | 199 | – | – | 3,980 | 2,898 | |||||||
Asset-backed securities | 117 | 62 | 3 | 121 | – | 303 | 309 | |||||||
Corporate debt | 905 | 2,245 | 899 | 336 | – | 4,385 | 4,455 | |||||||
$ 7,819 | $ 23,935 | $ 5,110 | $ 8,390 | $ – | $ 45,254 | $ 36,984 | ||||||||
Corporate equity mandatorily measured | ||||||||||||||
at FVTPL and designated at | ||||||||||||||
FVOCI | $ – | – % $ | – | – % $ | – | – % $ | – | – % $ 61,460 n/m | $ 61,460 n/m | $ 46,311 | n/m | |||
Total securities (5) | $ 44,368 | $ 98,580 | $ 37,932 | $ 12,005 | $ 61,460 | $ 254,345 | $ 211,348 | |||||||
$ millions, as at October 31 | 2024 | 2023 | ||||||
Cost/ | Gross | Gross | Cost/ | Gross | Gross | |||
Amortized | unrealized | unrealized | Fair | Amortized | unrealized | unrealized | Fair | |
cost (1) | gains | losses | value | cost (1) | gains | losses | value | |
Securities issued or guaranteed by: | ||||||||
Canadian federal government | $ 11,715 | $ 1 | $ (31) | $ 11,685 | $ 10,890 | $ 16 | $ (9) | $ 10,897 |
Other Canadian governments | 16,506 | 9 | (101) | 16,414 | 13,526 | 33 | (74) | 13,485 |
U.S. Treasury and agencies | 29,362 | 10 | (220) | 29,152 | 22,383 | 4 | (223) | 22,164 |
Other foreign governments | 5,542 | 22 | (4) | 5,560 | 5,632 | 21 | (14) | 5,639 |
Mortgage-backed securities | 3,493 | – | (23) | 3,470 | 1,021 | – | (43) | 978 |
Asset-backed securities | 656 | 1 | – | 657 | 944 | – | (6) | 938 |
Corporate debt | 9,085 | 7 | (9) | 9,083 | 6,691 | 1 | (34) | 6,658 |
76,359 | 50 | (388) | 76,021 | 61,087 | 75 | (403) | 60,759 | |
Corporate equity (2) | 653 | 51 | (32) | 672 | 556 | 48 | (32) | 572 |
$ 77,012 | $ 101 | $ (420) | $ 76,693 | $ 61,643 | $ 123 | $ (435) | $ 61,331 |
$ millions, for the year ended October 31 | 2024 | 2023 |
Realized gains | $ 64 | $ 114 |
Realized losses | (26) | (24) |
(Provision for) reversal of credit losses on debt securities | 3 | 2 |
$ 41 | $ 92 |
Stage 1 | Stage 2 | Stage 3 | ||
Collective and | ||||
Collective provision | Collective provision | individual provision | ||
12-month ECL | lifetime ECL | lifetime ECL | ||
$ millions, as at or for the year ended October 31 | performing | performing | credit-impaired (1) | Total |
2024 Debt securities measured at FVOCI and amortized cost | ||||
Balance at beginning of year | $ 8 | $ 20 | $ 14 | $ 42 |
Reversal of credit losses (2) | – | (3) | (2) | (5) |
Write-offs | – | – | – | – |
Foreign exchange and other | (1) | – | – | (1) |
Balance at end of year | $ 7 | $ 17 | $ 12 | $ 36 |
Comprises: | ||||
Debt securities measured at FVOCI | $ 2 | $ 17 | $ – | $ 19 |
Debt securities measured at amortized cost | 5 | – | 12 | 17 |
2023 Debt securities measured at FVOCI and amortized cost | ||||
Balance at beginning of year | $ 7 | $ 20 | $ 12 | $ 39 |
Provision for credit losses (2) | 2 | – | 1 | 3 |
Write-offs | – | – | – | – |
Foreign exchange and other | (1) | – | 1 | – |
Balance at end of year | $ 8 | $ 20 | $ 14 | $ 42 |
Comprises: | ||||
Debt securities measured at FVOCI | $ 2 | $ 20 | $ – | $ 22 |
Debt securities measured at amortized cost | 6 | – | 14 | 20 |
$ millions, as at October 31 | 2024 | 2023 | |||||||||||
Stages 1 | Allowances | Stages 1 | Allowances | ||||||||||
Gross | Stage 3 | and 2 | Total | Net | as a % of | Gross | Stage 3 | and 2 | Total | Net | as a % of | ||
amount | allowance | allowance | allowance (3) | total | gross loans | amount | allowance | allowance | allowance (3) | total | gross loans | ||
Residential mortgages (4) | $ 280,672 | $ 234 | $ 215 | $ 449 $ | 280,223 | 0.2 % | $ 274,244 $ | 224 $ | 232 $ | 456 $ | 273,788 | 0.2 % | |
Personal | 46,681 | 190 | 752 | 942 | 45,739 | 2.0 | 45,587 | 181 | 836 | 1,017 | 44,570 | 2.2 | |
Credit card | 20,551 | – | 902 | 902 | 19,649 | 4.4 | 18,538 | – | 685 | 685 | 17,853 | 3.7 | |
Business and government (4) | 214,299 | 392 | 1,232 | 1,624 | 212,675 | 0.8 | 194,870 | 667 | 1,077 | 1,744 | 193,126 | 0.9 | |
$ 562,203 | $ 816 | $ 3,101 | $ 3,917 $ | 558,286 | 0.7 % | $ 533,239 $ | 1,072 $ | 2,830 $ | 3,902 $ | 529,337 | 0.7 % | ||
$ millions, as at or for the year ended October 31 | 2024 | |||
Stage 1 | Stage 2 | Stage 3 | ||
Collective and | ||||
Collective provision | Collective provision | individual provision | ||
12-month ECL | lifetime ECL | lifetime ECL | ||
performing | performing | credit-impaired | Total | |
Residential mortgages | ||||
Balance at beginning of year | $ 90 | $ 142 | $ 224 | $ 456 |
Provision for (reversal of) credit losses | ||||
Originations net of repayments and other derecognitions (1) | 15 | (19) | (55) | (59) |
Changes in model | – | 4 | 11 | 15 |
Net remeasurement (2) | (115) | 96 | 95 | 76 |
Transfers (2) | ||||
– to 12-month ECL | 109 | (107) | (2) | – |
– to lifetime ECL performing | (10) | 19 | (9) | – |
– to lifetime ECL credit-impaired | – | (8) | 8 | – |
Total provision for (reversal of) credit losses (3) | (1) | (15) | 48 | 32 |
Write-offs (4) | – | – | (18) | (18) |
Recoveries | – | – | 7 | 7 |
Interest income on impaired loans | – | – | (30) | (30) |
Foreign exchange and other | – | (1) | 3 | 2 |
Balance at end of year | $ 89 | $ 126 | $ 234 | $ 449 |
Personal | ||||
Balance at beginning of year | $ 174 | $ 709 | $ 181 | $ 1,064 |
Provision for (reversal of) credit losses | ||||
Originations net of repayments and other derecognitions (1) | 32 | (58) | (42) | (68) |
Changes in model | 54 | (127) | (6) | (79) |
Net remeasurement (2) | (544) | 631 | 466 | 553 |
Transfers (2) | ||||
– to 12-month ECL | 591 | (588) | (3) | – |
– to lifetime ECL performing | (63) | 74 | (11) | – |
– to lifetime ECL credit-impaired | – | (96) | 96 | – |
Total provision for (reversal of) credit losses (3) | 70 | (164) | 500 | 406 |
Write-offs (4) | – | – | (545) | (545) |
Recoveries | – | – | 62 | 62 |
Interest income on impaired loans | – | – | (7) | (7) |
Foreign exchange and other | 3 | 1 | (1) | 3 |
Balance at end of year | $ 247 | $ 546 | $ 190 | $ 983 |
Credit card | ||||
Balance at beginning of year | $ 181 | $ 591 | $ – | $ 772 |
Provision for (reversal of) credit losses | ||||
Originations net of repayments and other derecognitions (1) | 22 | (30) | – | (8) |
Changes in model | 86 | (34) | – | 52 |
Net remeasurement (2) | (413) | 771 | 394 | 752 |
Transfers (2) | ||||
– to 12-month ECL | 491 | (491) | – | – |
– to lifetime ECL performing | (72) | 72 | – | – |
– to lifetime ECL credit-impaired | – | (219) | 219 | – |
Total provision for (reversal of) credit losses (3) | 114 | 69 | 613 | 796 |
Write-offs (4) | – | – | (739) | (739) |
Recoveries | – | – | 126 | 126 |
Interest income on impaired loans | – | – | – | – |
Foreign exchange and other | – | – | – | – |
Balance at end of year | $ 295 | $ 660 | $ – | $ 955 |
Business and government | ||||
Balance at beginning of year | $ 294 | $ 864 | $ 667 | $ 1,825 |
Provision for (reversal of) credit losses | ||||
Originations net of repayments and other derecognitions (1) | 22 | (82) | (48) | (108) |
Changes in model | (28) | 46 | – | 18 |
Net remeasurement (2) | (194) | 569 | 482 | 857 |
Transfers (2) | ||||
– to 12-month ECL | 215 | (201) | (14) | – |
– to lifetime ECL performing | (39) | 47 | (8) | – |
– to lifetime ECL credit-impaired | – | (187) | 187 | – |
Total provision for (reversal of) credit losses (3) | (24) | 192 | 599 | 767 |
Write-offs (4) | – | – | (874) | (874) |
Recoveries | – | – | 77 | 77 |
Interest income on impaired loans | – | – | (84) | (84) |
Foreign exchange and other | (5) | 5 | 16 | 16 |
Balance at end of year | $ 265 | $ 1,061 | $ 401 | $ 1,727 |
Total ECL allowance (5) | $ 896 | $ 2,393 | $ 825 | $ 4,114 |
Comprises: | ||||
Loans | $ 800 | $ 2,301 | $ 816 | $ 3,917 |
Undrawn credit facilities and other off-balance sheet exposures (6) | 96 | 92 | 9 | 197 |
$ millions, as at or for the year ended October 31 | 2023 | |||
Stage 1 | Stage 2 | Stage 3 | ||
| Collective and | ||||
Collective provision | Collective provision | individual provision | ||
12-month ECL | lifetime ECL | lifetime ECL | ||
performing | performing | credit-impaired | Total | |
Residential mortgages | ||||
Balance at beginning of year | $ 57 | $ 69 | $ 167 | $ 293 |
Provision for (reversal of) credit losses | ||||
Originations net of repayments and other derecognitions (1) | 13 | (9) | (32) | (28) |
Changes in model | 4 | 5 | 12 | 21 |
Net remeasurement (2) | (62) | 159 | 122 | 219 |
Transfers (2) | ||||
– to 12-month ECL | 97 | (96) | (1) | – |
– to lifetime ECL performing | (18) | 22 | (4) | – |
– to lifetime ECL credit-impaired | – | (7) | 7 | – |
Total provision for (reversal of) credit losses (3) | 34 | 74 | 104 | 212 |
Write-offs (4) | – | – | (33) | (33) |
Recoveries | – | – | 5 | 5 |
Interest income on impaired loans | – | – | (17) | (17) |
Foreign exchange and other | (1) | (1) | (2) | (4) |
Balance at end of year | $ 90 | $ 142 | $ 224 | $ 456 |
Personal | ||||
Balance at beginning of year | $ 137 | $ 656 | $ 146 | $ 939 |
Provision for (reversal of) credit losses | ||||
Originations net of repayments and other derecognitions (1) | 43 | (62) | (31) | (50) |
Changes in model | (1) | – | – | (1) |
Net remeasurement (2) | (421) | 591 | 373 | 543 |
Transfers (2) | ||||
– to 12-month ECL | 468 | (465) | (3) | – |
– to lifetime ECL performing | (53) | 63 | (10) | – |
– to lifetime ECL credit-impaired | – | (73) | 73 | – |
Total provision for (reversal of) credit losses (3) | 36 | 54 | 402 | 492 |
Write-offs (4) | – | – | (428) | (428) |
Recoveries | – | – | 65 | 65 |
Interest income on impaired loans | – | – | (5) | (5) |
Foreign exchange and other | 1 | (1) | 1 | 1 |
Balance at end of year | $ 174 | $ 709 | $ 181 | $ 1,064 |
Credit card | ||||
Balance at beginning of year | $ 159 | $ 709 | $ – | $ 868 |
Provision for (reversal of) credit losses | ||||
Originations net of repayments and other derecognitions (1) | 18 | (76) | – | (58) |
Changes in model | – | – | – | – |
Net remeasurement (2) | (493) | 684 | 223 | 414 |
Transfers (2) | ||||
– to 12-month ECL | 553 | (553) | – | – |
– to lifetime ECL performing | (56) | 56 | – | – |
– to lifetime ECL credit-impaired | – | (229) | 229 | – |
Total provision for (reversal of) credit losses (3) | 22 | (118) | 452 | 356 |
Write-offs (4) | – | – | (572) | (572) |
Recoveries | – | – | 120 | 120 |
Interest income on impaired loans | – | – | – | – |
Foreign exchange and other | – | – | – | – |
Balance at end of year | $ 181 | $ 591 | $ – | $ 772 |
Business and government | ||||
Balance at beginning of year | $ 335 | $ 490 | $ 351 | $ 1,176 |
Provision for (reversal of) credit losses | ||||
Originations net of repayments and other derecognitions (1) | 21 | (19) | (33) | (31) |
Changes in model | (2) | 11 | – | 9 |
Net remeasurement (2)(7) | (230) | 583 | 619 | 972 |
Transfers (2) | ||||
– to 12-month ECL | 205 | (199) | (6) | – |
– to lifetime ECL performing | (36) | 52 | (16) | – |
– to lifetime ECL credit-impaired | – | (72) | 72 | – |
Total provision for (reversal of) credit losses (3) | (42) | 356 | 636 | 950 |
Write-offs (4) | – | – | (316) | (316) |
Recoveries | – | – | 23 | 23 |
Interest income on impaired loans | – | – | (47) | (47) |
Foreign exchange and other | 1 | 18 | 20 | 39 |
Balance at end of year | $ 294 | $ 864 | $ 667 | $ 1,825 |
Total ECL allowance (5) | $ 739 | $ 2,306 | $ 1,072 | $ 4,117 |
Comprises: | ||||
Loans | $ 650 | $ 2,180 | $ 1,072 | $ 3,902 |
Undrawn credit facilities and other off-balance sheet exposures (6) | 89 | 126 | – | 215 |
Base case | Upside case | Downside case | ||||
Average | Average | Average | Average | Average | Average | |
value over | value over | value over | value over | value over | value over | |
the next | the remaining | the next | the remaining | the next | the remaining | |
As at October 31, 2024 | 12 months | forecast period (1) | 12 months | forecast period (1) | 12 months | forecast period (1) |
Real GDP year-over-year growth | ||||||
Canada (2) | 1.6 % | 2.3 % | 2.5 % | 2.7 % | 0.4 % | 1.4 % |
United States | 2.0 % | 2.0 % | 3.0 % | 2.9 % | 0.7 % | 0.9 % |
Unemployment rate | ||||||
Canada (2) | 6.6 % | 5.9 % | 5.7 % | 5.2 % | 7.2 % | 6.8 % |
United States | 4.5 % | 4.0 % | 3.7 % | 3.3 % | 5.1 % | 4.7 % |
Canadian Housing Price Index growth (2) | 2.6 % | 2.5 % | 7.1 % | 4.0 % | (2.3)% | 0.9 % |
Canadian household debt service ratio | 14.8 % | 14.8 % | 14.4 % | 14.7 % | 15.3 % | 15.2 % |
West Texas Intermediate Oil Price (US$) | $ 78 | $ 74 | $ 88 | $ 100 | $ 60 | $ 61 |
As at October 31, 2023 | ||||||
Real GDP year-over-year growth | ||||||
Canada (2) | 0.6 % | 1.9 % | 2.0 % | 2.7 % | (0.7)% | 1.3 % |
United States | 0.9 % | 1.7 % | 3.0 % | 3.1 % | (0.8)% | 0.9 % |
Unemployment rate | ||||||
Canada (2) | 6.1 % | 5.8 % | 5.3 % | 5.4 % | 7.1 % | 6.9 % |
United States | 4.1 % | 4.0 % | 3.2 % | 3.2 % | 5.4 % | 4.9 % |
Canadian Housing Price Index growth (2) | 0.8 % | 3.0 % | 4.4 % | 5.4 % | (7.8)% | 0.4 % |
Canadian household debt service ratio | 15.5 % | 14.8 % | 14.9 % | 14.5 % | 16.1 % | 15.0 % |
West Texas Intermediate Oil Price (US$) | $ 84 | $ 76 | $ 97 | $ 110 | $ 70 | $ 58 |
$ millions, as at October 31 | 2024 | 2023 | ||||||
Stage 1 | Stage 2 | Stage 3 (2)(3) | Total | Stage 1 | Stage 2 | Stage 3 (2)(3) | Total | |
Residential mortgages | ||||||||
– Exceptionally low | $ 160,515 | $ 6,130 | $ – | $ 166,645 | $ 150,022 | $ 14,999 | $ – | $ 165,021 |
– Very low | 81,198 | 5,926 | – | 87,124 | 74,149 | 9,107 | – | 83,256 |
– Low | 10,329 | 3,638 | – | 13,967 | 10,817 | 5,112 | – | 15,929 |
– Medium | 851 | 6,534 | – | 7,385 | 322 | 4,980 | – | 5,302 |
– High | 7 | 1,561 | – | 1,568 | – | 1,100 | – | 1,100 |
– Default | – | – | 790 | 790 | – | – | 585 | 585 |
– Not rated | 2,757 | 232 | 204 | 3,193 | 2,630 | 219 | 202 | 3,051 |
Gross residential mortgages (4)(5) | 255,657 | 24,021 | 994 | 280,672 | 237,940 | 35,517 | 787 | 274,244 |
ECL allowance | 89 | 126 | 234 | 449 | 90 | 142 | 224 | 456 |
Net residential mortgages | 255,568 | 23,895 | 760 | 280,223 | 237,850 | 35,375 | 563 | 273,788 |
Personal | ||||||||
– Exceptionally low | 16,689 | 83 | – | 16,772 | 18,785 | 3 | – | 18,788 |
– Very low | 9,685 | 12 | – | 9,697 | 4,389 | 12 | – | 4,401 |
– Low | 10,498 | 1,374 | – | 11,872 | 11,031 | 4,311 | – | 15,342 |
– Medium | 3,848 | 1,822 | – | 5,670 | 1,165 | 3,062 | – | 4,227 |
– High | 465 | 1,102 | – | 1,567 | 211 | 1,624 | – | 1,835 |
– Default | – | – | 260 | 260 | – | – | 214 | 214 |
– Not rated | 782 | 29 | 32 | 843 | 723 | 24 | 33 | 780 |
Gross personal (5) | 41,967 | 4,422 | 292 | 46,681 | 36,304 | 9,036 | 247 | 45,587 |
ECL allowance | 221 | 531 | 190 | 942 | 141 | 695 | 181 | 1,017 |
Net personal | 41,746 | 3,891 | 102 | 45,739 | 36,163 | 8,341 | 66 | 44,570 |
Credit card | ||||||||
– Exceptionally low | 7,185 | – | – | 7,185 | 4,279 | – | – | 4,279 |
– Very low | 502 | – | – | 502 | 1,061 | – | – | 1,061 |
– Low | 6,800 | 4 | – | 6,804 | 6,642 | 35 | – | 6,677 |
– Medium | 3,853 | 1,512 | – | 5,365 | 2,626 | 2,953 | – | 5,579 |
– High | 2 | 522 | – | 524 | 6 | 777 | – | 783 |
– Default | – | – | – | – | – | – | – | – |
– Not rated | 165 | 6 | – | 171 | 153 | 6 | – | 159 |
Gross credit card | 18,507 | 2,044 | – | 20,551 | 14,767 | 3,771 | – | 18,538 |
ECL allowance | 279 | 623 | – | 902 | 166 | 519 | – | 685 |
Net credit card | 18,228 | 1,421 | – | 19,649 | 14,601 | 3,252 | – | 17,853 |
Business and government | ||||||||
– Investment grade | 101,809 | 722 | – | 102,531 | 99,322 | 512 | – | 99,834 |
– Non-investment grade | 97,131 | 9,000 | – | 106,131 | 91,920 | 7,190 | – | 99,110 |
– Watch list | 25 | 3,745 | – | 3,770 | 101 | 4,478 | – | 4,579 |
– Default | – | – | 1,628 | 1,628 | – | – | 1,956 | 1,956 |
– Not rated | 230 | 15 | – | 245 | 192 | 15 | – | 207 |
Gross business and government (4)(6) | 199,195 | 13,482 | 1,628 | 214,305 | 191,535 | 12,195 | 1,956 | 205,686 |
ECL allowance | 211 | 1,021 | 392 | 1,624 | 253 | 824 | 667 | 1,744 |
Net business and government | 198,984 | 12,461 | 1,236 | 212,681 | 191,282 | 11,371 | 1,289 | 203,942 |
Total net amount of loans | $ 514,526 | $ 41,668 | $ 2,098 | $ 558,292 | $ 479,896 | $ 58,339 | $ 1,918 | $ 540,153 |
$ millions, as at October 31 | 2024 | 2023 | ||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
Retail | ||||||||
– Exceptionally low | $ 164,577 | $ 117 | $ – | $ 164,694 | $ 159,254 | $ 7 | $ – | $ 159,261 |
– Very low | 15,112 | 4 | – | 15,116 | 15,367 | 26 | – | 15,393 |
– Low | 14,988 | 984 | – | 15,972 | 10,723 | 1,405 | – | 12,128 |
– Medium | 2,263 | 1,280 | – | 3,543 | 1,256 | 986 | – | 2,242 |
– High | 325 | 539 | – | 864 | 118 | 763 | – | 881 |
– Default | – | – | 43 | 43 | – | – | 37 | 37 |
– Not rated | 565 | 9 | – | 574 | 506 | 6 | – | 512 |
Gross retail | 197,830 | 2,933 | 43 | 200,806 | 187,224 | 3,193 | 37 | 190,454 |
ECL allowance | 42 | 52 | – | 94 | 48 | 86 | – | 134 |
Net retail | 197,788 | 2,881 | 43 | 200,712 | 187,176 | 3,107 | 37 | 190,320 |
Business and government | ||||||||
– Investment grade | 156,560 | 571 | – | 157,131 | 147,206 | 361 | – | 147,567 |
– Non-investment grade | 66,788 | 3,018 | – | 69,806 | 56,707 | 2,097 | – | 58,804 |
– Watch list | 28 | 878 | – | 906 | 7 | 1,000 | – | 1,007 |
– Default | – | – | 123 | 123 | – | – | 161 | 161 |
– Not rated | 1,117 | 91 | – | 1,208 | 614 | 30 | – | 644 |
Gross business and government | 224,493 | 4,558 | 123 | 229,174 | 204,534 | 3,488 | 161 | 208,183 |
ECL allowance | 54 | 40 | 9 | 103 | 41 | 40 | – | 81 |
Net business and government | 224,439 | 4,518 | 114 | 229,071 | 204,493 | 3,448 | 161 | 208,102 |
Total net undrawn credit facilities and | ||||||||
other off-balance sheet exposures | $ 422,227 | $ 7,399 | $ 157 | $ 429,783 | $ 391,669 | $ 6,555 | $ 198 | $ 398,422 |
$ millions, for the year ended October 31 | 2024 | 2023 |
Interest income | $ 52,185 | $ 45,019 |
Interest expense | 38,490 | 32,194 |
Net interest income | 13,695 | 12,825 |
Provision for credit losses | 2,001 | 2,010 |
Net interest income after provision for credit losses | $ 11,694 | $ 10,815 |
Single-seller | Third-party | |||
and multi-seller | structured | Loan | ||
$ millions, as at October 31, 2024 | conduits | vehicles | financing | Other (1) |
On-balance sheet assets at carrying value (2) | ||||
Cash and non-interest-bearing deposits with banks | $ – | $ – | $ – | $ 727 |
Securities | 276 | 4,052 | – | 741 |
Loans | 101 | 872 | 10,640 | 305 |
Investments in equity-accounted associates and joint ventures | – | 53 | – | 22 |
$ 377 | $ 4,977 | $ 10,640 | $ 1,795 | |
October 31, 2023 | $ 505 | $ 4,351 | $ 6,858 | $ 1,127 |
On-balance sheet liabilities at carrying value (2) | ||||
Deposits | $ – | $ – | $ – | $ 730 |
Derivatives (3) | – | – | – | 50 |
Other | – | – | – | 270 |
$ – | $ – | $ – | $ 1,050 | |
October 31, 2023 | $ – | $ – | $ – | $ 654 |
Maximum exposure to loss, net of hedges | ||||
Investments and loans | $ 377 | $ 4,977 | $ 10,640 | $ 1,068 |
Notional of written derivatives, less fair value losses | – | – | – | 22 |
Liquidity, credit facilities and commitments | 16,637 (4) | 1,653 | 8,526 | 255 |
Less: hedges of investments, loans and written derivatives exposure | – | – | – | (22) |
$ 17,014 | $ 6,630 | $ 19,166 | $ 1,323 | |
October 31, 2023 | $ 13,636 | $ 6,390 | $ 12,358 | $ 912 |
$ millions, as at October 31 | 2024 | 2023 | ||
Carrying | Carrying | Fair | ||
amount | Fair value | amount | value | |
Residential mortgage securitizations (1) | $ 14,612 | $ 14,598 | $ 14,227 | $ 13,959 |
Securities held by counterparties as collateral under repurchase agreements (2) | 72,433 | 72,433 | 49,794 | 49,794 |
Securities lent for cash collateral (2) | 2,637 | 2,637 | 2,716 | 2,716 |
Securities lent for securities collateral (2) | 21,712 | 21,712 | 24,355 | 24,355 |
$ 111,394 | $ 111,380 | $ 91,092 | $ 90,824 | |
Associated liabilities (3) | $ 111,704 | $ 111,655 | $ 90,901 | $ 90,868 |
Office furniture, | ||||||
Right-of- | Land and | Computer | equipment | Leasehold | ||
$ millions, as at or for the year ended October 31 | use assets | buildings (1) | equipment | and other (1) | improvements (1) | Total |
2024 Cost | ||||||
| Balance at beginning of year | $ 2,692 | $ 804 | $ 1,054 | $ 875 | $ 1,572 | $ 6,997 |
| Additions (2) | 267 | 31 | 101 | 117 | 107 | 623 |
| Disposals (3) | (31) | (5) | (69) | (38) | (12) | (155) |
| Adjustments (4) | 5 | 1 | 1 | 2 | 3 | 12 |
| Balance at end of year | $ 2,933 | $ 831 | $ 1,087 | $ 956 | $ 1,670 | $ 7,477 |
2023 Balance at end of year | $ 2,692 | $ 804 | $ 1,054 | $ 875 | $ 1,572 | $ 6,997 |
2024 Accumulated depreciation | ||||||
| Balance at beginning of year | $ 1,050 | $ 345 | $ 879 | $ 523 | $ 949 | $ 3,746 |
| Depreciation | 269 | 16 | 87 | 56 | 86 | 514 |
| Disposals (3) | (31) | (3) | (69) | (34) | (10) | (147) |
| Adjustments (4) | 2 | 1 | – | 2 | – | 5 |
| Balance at end of year | $ 1,290 | $ 359 | $ 897 | $ 547 | $ 1,025 | $ 4,118 |
2023 Balance at end of year | $ 1,050 | $ 345 | $ 879 | $ 523 | $ 949 | $ 3,746 |
| Net book value | ||||||
| As at October 31, 2024 | $ 1,643 | $ 472 | $ 190 | $ 409 | $ 645 | $ 3,359 |
| As at October 31, 2023 | $ 1,642 | $ 459 | $ 175 | $ 352 | $ 623 | $ 3,251 |
| CGUs | ||||
U.S. Commercial | ||||
Canadian | Banking and | |||
Wealth | Wealth | |||
$ millions, as at or for the year ended October 31 | Management | Management | Other | Total |
2024 Balance at beginning of year | $ 884 | $ 4,300 | $ 241 | $ 5,425 |
| Impairment | – | – | – | – |
| Adjustments (1) | – | 18 | – | 18 |
| Balance at end of year | $ 884 | $ 4,318 | $ 241 | $ 5,443 |
2023 Balance at beginning of year | $ 884 | $ 4,224 | $ 240 | $ 5,348 |
| Impairment | – | – | – | – |
| Adjustments (1) | – | 76 | 1 | 77 |
| Balance at end of year | $ 884 | $ 4,300 | $ 241 | $ 5,425 |
Contract | |||
$ millions, as at or for the year ended October 31 | based (1) | Brand name (2) | Total |
2024 Balance at beginning of year | $ 116 | $ – | $ 116 |
Impairment | – | – | – |
Balance at end of year | $ 116 | $ – | $ 116 |
2023 Balance at beginning of year | $ 116 | $ 27 | $ 143 |
Impairment | – | (27) | (27) |
Balance at end of year | $ 116 | $ – | $ 116 |
Core deposit | Contract | Customer | |||
$ millions, as at or for the year ended October 31 | Software (1) | intangibles (2) | based | relationships (3) | Total |
2024 Gross carrying amount | |||||
| Balance at beginning of year | $ 5,610 | $ 55 | $ 21 | $ 474 | $ 6,160 |
| Additions | 741 | – | – | – | 741 |
| Disposals (4) | (650) | (2) | (10) | (94) | (756) |
| Adjustments (5) | 4 | – | – | 1 | 5 |
| Balance at end of year | $ 5,705 | $ 53 | $ 11 | $ 381 | $ 6,150 |
2023 Balance at end of year | $ 5,610 | $ 55 | $ 21 | $ 474 | $ 6,160 |
2024 Accumulated amortization | |||||
| Balance at beginning of year | $ 3,243 | $ 39 | $ 14 | $ 238 | $ 3,534 |
| Amortization and impairment (4) | 561 | 6 | 5 | 49 | 621 |
| Disposals (4) | (615) | (2) | (10) | (94) | (721) |
| Adjustments (5) | 1 | – | – | 1 | 2 |
| Balance at end of year | $ 3,190 | $ 43 | $ 9 | $ 194 | $ 3,436 |
2023 Balance at end of year | $ 3,243 | $ 39 | $ 14 | $ 238 | $ 3,534 |
| Net book value | |||||
| As at October 31, 2024 | $ 2,515 | $ 10 | $ 2 | $ 187 | $ 2,714 |
| As at October 31, 2023 | $ 2,367 | $ 16 | $ 7 | $ 236 | $ 2,626 |
$ millions, as at October 31 | 2024 | 2023 |
Accrued interest receivable | $ 4,213 | $ 3,502 |
Defined benefit asset (Note 17) | 1,378 | 1,055 |
Precious metals (1) | 4,195 | 2,481 |
Brokers’ client accounts | 7,967 | 7,452 |
Current tax receivable | 2,611 | 2,729 |
Other prepayments | 588 | 607 |
Derivative collateral receivable | 7,067 | 6,846 |
Accounts receivable | 1,238 | 851 |
Other (2)(3) | 1,605 | 2,136 |
$ 30,862 | $ 27,659 |
Payable on | Payable after | Payable on a | 2024 | 2023 | |
$ millions, as at October 31 | demand (3) | notice (4) | fixed date (5)(6) | Total | Total |
Personal | $ 14,093 | $ 134,132 | $ 104,669 | $ 252,894 | $ 239,035 |
Business and government (7) | 105,191 | 113,982 | 216,326 | 435,499 | 412,561 |
Bank | 10,340 | 249 | 9,420 | 20,009 | 22,296 |
Secured borrowings (8) | – | – | 56,455 | 56,455 | 49,484 |
$ 129,624 | $ 248,363 | $ 386,870 | $ 764,857 | $ 723,376 | |
Comprises: | |||||
Held at amortized cost | $ 725,849 | $ 687,737 | |||
Designated at fair value | 39,008 | 35,639 | |||
$ 764,857 | $ 723,376 | ||||
Total deposits include: (9) | |||||
Non-interest-bearing deposits | |||||
Canada | $ 84,460 | $ 84,165 | |||
U.S. | 12,927 | 12,816 | |||
Other international | 5,691 | 5,821 | |||
Interest-bearing deposits | |||||
Canada | 526,186 | 488,490 | |||
U.S. | 101,141 | 95,109 | |||
Other international | 34,452 | 36,975 | |||
$ 764,857 | $ 723,376 |
$ millions, as at October 31 | 2024 | 2023 |
Accrued interest payable | $ 4,982 | $ 4,530 |
Defined benefit liability (Note 17) | 460 | 462 |
Gold and silver certificates | 158 | 119 |
Brokers’ client accounts | 5,951 | 5,907 |
Derivative collateral payable | 4,459 | 3,381 |
Negotiable instruments | 1,079 | 1,228 |
Accrued employee compensation and benefits | 3,899 | 2,580 |
Accounts payable and accrued expenses | 3,202 | 2,804 |
Other (1)(2) | 5,965 | 5,642 |
$ 30,155 | $ 26,653 |
$ millions, as at October 31 | 2024 | 2023 | ||
Assets | Liabilities | Assets | Liabilities | |
Trading (Note 2) | $ 33,485 | $ 39,847 | $ 30,807 | $ 40,609 |
ALM (Note 2) (1) | 2,950 | 807 | 2,436 | 681 |
$ 36,435 | $ 40,654 | $ 33,243 | $ 41,290 |
$ millions, as at October 31 | 2024 | 2023 | ||||||
Residual term to contractual maturity | ||||||||
Less | Total | |||||||
than | 1 to | Over | notional | |||||
1 year | 5 years | 5 years | amounts | Trading | ALM | Trading | ALM | |
Interest rate derivatives | ||||||||
Over-the-counter | ||||||||
Forward rate agreements | $ 9,357 $ | 118 $ | – | $ 9,475 $ | 9,420 $ | 55 | $ 8,802 | $ 1,246 |
Centrally cleared forward rate agreements | 85,320 | 3,379 | – | 88,699 | 88,699 | – | 88,710 | – |
Swap contracts | 44,245 | 154,361 | 93,414 | 292,020 | 273,138 | 18,882 | 264,672 | 16,365 |
Centrally cleared swap contracts | 2,213,143 | 2,338,530 | 1,175,370 | 5,727,043 | 4,805,504 | 921,539 | 4,395,595 | 735,655 |
Purchased options | 38,488 | 9,575 | 353 | 48,416 | 47,772 | 644 | 29,906 | 864 |
Written options | 43,354 | 9,791 | 1,087 | 54,232 | 54,189 | 43 | 29,005 | 88 |
2,433,907 | 2,515,754 | 1,270,224 | 6,219,885 | 5,278,722 | 941,163 | 4,816,690 | 754,218 | |
Exchange-traded | ||||||||
Futures contracts | 13,516 | 2,602 | – | 16,118 | 16,112 | 6 | 43,600 | 30 |
Purchased options | 1,069 | – | – | 1,069 | 1,069 | – | 1,502 | – |
Written options | 4,069 | – | – | 4,069 | 4,069 | – | 2 | – |
18,654 | 2,602 | – | 21,256 | 21,250 | 6 | 45,104 | 30 | |
Total interest rate derivatives | 2,452,561 | 2,518,356 | 1,270,224 | 6,241,141 | 5,299,972 | 941,169 | 4,861,794 | 754,248 |
Foreign exchange derivatives | ||||||||
Over-the-counter | ||||||||
Forward contracts | 844,731 | 20,484 | 714 | 865,929 | 851,206 | 14,723 | 636,536 | 8,007 |
Swap contracts | 191,480 | 288,812 | 159,178 | 639,470 | 567,930 | 71,540 | 516,001 | 74,788 |
Purchased options | 70,395 | 1,763 | 22 | 72,180 | 72,180 | – | 35,005 | 21 |
Written options | 81,633 | 1,429 | – | 83,062 | 82,384 | 678 | 41,981 | 1,072 |
1,188,239 | 312,488 | 159,914 | 1,660,641 | 1,573,700 | 86,941 | 1,229,523 | 83,888 | |
Exchange-traded | ||||||||
Futures contracts | 352 | – | – | 352 | 352 | – | 64 | – |
Purchased options | 67 | – | – | 67 | 67 | – | 185 | – |
Written options | 292 | – | – | 292 | 292 | – | 289 | – |
711 | – | – | 711 | 711 | – | 538 | – | |
Total foreign exchange derivatives | 1,188,950 | 312,488 | 159,914 | 1,661,352 | 1,574,411 | 86,941 | 1,230,061 | 83,888 |
Credit derivatives | ||||||||
Over-the-counter | ||||||||
Credit default swap contracts – protection | ||||||||
purchased | 1,411 | 1,073 | 317 | 2,801 | 2,782 | 19 | 1,854 | 19 |
Centrally cleared credit default swap | ||||||||
contracts – protection purchased | 49 | 2,393 | 629 | 3,071 | 3,071 | – | 748 | – |
Credit default swap contracts – protection sold | 314 | 497 | 125 | 936 | 936 | – | 1,736 | – |
Centrally cleared credit default swap | ||||||||
contracts – protection sold | 43 | 1,277 | 423 | 1,743 | 1,743 | – | 1,263 | – |
Total credit derivatives | 1,817 | 5,240 | 1,494 | 8,551 | 8,532 | 19 | 5,601 | 19 |
Equity derivatives | ||||||||
Over-the-counter | 103,002 | 62,227 | 1,093 | 166,322 | 163,965 | 2,357 | 166,539 | 1,380 |
Exchange-traded | 121,217 | 37,254 | 870 | 159,341 | 159,341 | – | 121,614 | – |
Total equity derivatives | 224,219 | 99,481 | 1,963 | 325,663 | 323,306 | 2,357 | 288,153 | 1,380 |
Precious metal and other commodity derivatives | ||||||||
Over-the-counter | 55,798 | 26,678 | 1,011 | 83,487 | 83,474 | 13 | 62,400 | 2 |
Centrally cleared commodity derivatives | 118 | 218 | – | 336 | 336 | – | 469 | – |
Exchange-traded | 22,830 | 9,080 | 184 | 32,094 | 32,094 | – | 31,590 | – |
Total precious metal and other commodity derivatives | 78,746 | 35,976 | 1,195 | 115,917 | 115,904 | 13 | 94,459 | 2 |
Total notional amount of which: | $ 3,946,293 $ | 2,971,541 $ | 1,434,790 | $ 8,352,624 $ | 7,322,125 $ | 1,030,499 | $ 6,480,068 | $ 839,537 |
Over-the-counter (1) | 3,782,881 | 2,922,605 | 1,433,736 | 8,139,222 | 7,108,729 | 1,030,493 | 6,281,222 | 839,507 |
Exchange-traded | 163,412 | 48,936 | 1,054 | 213,402 | 213,396 | 6 | 198,846 | 30 |
$ millions, as at October 31 | ||||||||||
2024 | 2023 | |||||||||
| Credit | Risk- | Credit | Risk- | |||||||
| Current replacement cost (1) | equivalent | weighted | Current replacement cost (1) | equivalent | weighted | |||||
Trading | ALM | Total | amount (2) | amount | Trading | ALM | Total | amount (2) | amount | |
Interest rate derivatives | ||||||||||
Over-the-counter | ||||||||||
Forward rate agreements | $ 2 $ | 1 $ | 3 | $ 31 | $ 15 | $ 1 $ | – $ | 1 | $ 7 | $ 2 |
Swap contracts | 1,070 | 131 | 1,201 | 3,016 | 710 | 1,152 | 36 | 1,188 | 2,540 | 656 |
Purchased options | 22 | 1 | 23 | 68 | 24 | 5 | – | 5 | 29 | 14 |
Written options | 2 | 1 | 3 | 20 | 6 | 1 | – | 1 | 18 | 7 |
1,096 | 134 | 1,230 | 3,135 | 755 | 1,159 | 36 | 1,195 | 2,594 | 679 | |
Exchange-traded | 2 | – | 2 | 35 | 1 | 1 | – | 1 | 78 | 2 |
1,098 | 134 | 1,232 | 3,170 | 756 | 1,160 | 36 | 1,196 | 2,672 | 681 | |
Foreign exchange derivatives | ||||||||||
Over-the-counter | ||||||||||
Forward contracts | 1,923 | 308 | 2,231 | 5,985 | 2,010 | 1,551 | 369 | 1,920 | 5,123 | 1,753 |
Swap contracts | 326 | 512 | 838 | 2,818 | 482 | 413 | 499 | 912 | 2,885 | 794 |
Purchased options | 183 | – | 183 | 498 | 171 | 202 | – | 202 | 495 | 227 |
Written options | 19 | – | 19 | 165 | 52 | 31 | – | 31 | 162 | 58 |
2,451 | 820 | 3,271 | 9,466 | 2,715 | 2,197 | 868 | 3,065 | 8,665 | 2,832 | |
Exchange-traded | – | – | – | 499 | 20 | – | – | – | 585 | 23 |
2,451 | 820 | 3,271 | 9,965 | 2,735 | 2,197 | 868 | 3,065 | 9,250 | 2,855 | |
Credit derivatives | ||||||||||
Over-the-counter | ||||||||||
Credit default swap contracts | ||||||||||
– protection purchased | 2 | – | 2 | 121 | 14 | 2 | 4 | 6 | 105 | 18 |
– protection sold | – | – | – | 18 | 4 | 10 | – | 10 | 34 | 15 |
2 | – | 2 | 139 | 18 | 12 | 4 | 16 | 139 | 33 | |
Equity derivatives | ||||||||||
Over-the-counter | 365 | 59 | 424 | 4,179 | 1,048 | 385 | 10 | 395 | 3,972 | 952 |
Exchange-traded | 1,364 | – | 1,364 | 5,502 | 161 | 351 | – | 351 | 3,147 | 103 |
1,729 | 59 | 1,788 | 9,681 | 1,209 | 736 | 10 | 746 | 7,119 | 1,055 | |
Precious metal and other | ||||||||||
commodity derivatives | ||||||||||
Over-the-counter | 1,165 | 30 | 1,195 | 2,406 | 956 | 1,553 | – | 1,553 | 2,763 | 1,205 |
Exchange-traded | 83 | – | 83 | 1,930 | 77 | 13 | – | 13 | 2,069 | 83 |
1,248 | 30 | 1,278 | 4,336 | 1,033 | 1,566 | – | 1,566 | 4,832 | 1,288 | |
RWA related to non-trade exposures | ||||||||||
to central counterparties | 414 | 337 | ||||||||
RWA related to CVA capital charge (3) | 3,381 | 5,949 | ||||||||
Total derivatives | $ 6,528 $ | 1,043 $ | 7,571 | $ 27,291 | $ 9,546 | $ 5,671 $ | 918 $ | 6,589 | $ 24,012 | $ 12,198 |
$ millions, as at October 31 | 2024 | 2023 | ||||||
Other | Other | |||||||
Canada | U.S. | countries | Total | Canada | U.S. | countries | Total | |
Derivative instruments | ||||||||
By counterparty type | ||||||||
Financial institutions | $ 1,389 | $ 1,826 | $ 1,102 | $ 4,317 | $ 1,509 | $ 1,029 | $ 651 | $ 3,189 |
Governments | 796 | – | 54 | 850 | 829 | – | 51 | 880 |
Corporate | 1,524 | 409 | 471 | 2,404 | 853 | 1,168 | 499 | 2,520 |
Total derivative instruments | $ 3,709 | $ 2,235 | $ 1,627 | $ 7,571 | $ 3,191 | $ 2,197 | $ 1,201 | $ 6,589 |
Notional | Fair value of the | Gains (losses) on | |||||
amount of | Maturity range | hedging derivatives | changes in fair value | ||||
the hedging | Less than | 1-5 | Over 5 | used for calculating | |||
$ millions, as at October 31 | instrument (1) | 1 year | years | years | Assets | Liabilities | hedge ineffectiveness |
2024 Cash flow hedges | |||||||
Foreign exchange risk | |||||||
Cross-currency interest rate swaps | $ 29,207 | $ 14,559 | $ 14,648 | $ – | $ 1,008 | $ 366 | $ 713 |
Interest rate risk | |||||||
Interest rate swaps | 41,233 | 1,462 | 38,178 | 1,593 | – | 8 | 1,625 |
Equity share price risk | |||||||
Equity swaps | 2,087 | 1,810 | 277 | – | 156 | 3 | 920 |
$ 72,527 | $ 17,831 | $ 53,103 | $ 1,593 | $ 1,164 | $ 377 | $ 3,258 | |
NIFO hedges | |||||||
Foreign exchange risk | |||||||
Foreign exchange forwards | $ 7,658 | $ 7,658 | $ – | $ – | $ 15 | $ 106 | $ (51) |
Deposits (2) | 32,084 | 32,084 | – | – | n/a | n/a | (216) |
$ 39,742 | $ 39,742 | $ – | $ – | $ 15 | $ 106 | $ (267) | |
Fair value hedges | |||||||
Interest rate risk | |||||||
Interest rate swaps | $ 267,334 | $ 118,011 | $ 117,322 | $ 32,001 | $ 77 | $ 926 | $ (2,116) |
Foreign exchange / interest rate risk | |||||||
Cross-currency interest rate swaps | 41,491 | 13,249 | 25,647 | 2,595 | 1,617 | 758 | 51 |
Interest rate swaps | 21,336 | 6,591 | 14,257 | 488 | – | 15 | 694 |
$ 330,161 | $ 137,851 | $ 157,226 | $ 35,084 | $ 1,694 | $ 1,699 | $ (1,371) | |
$ 442,430 | $ 195,424 | $ 210,329 | $ 36,677 | $ 2,873 | $ 2,182 | $ 1,620 | |
2023 Cash flow hedges | |||||||
Foreign exchange risk | |||||||
Cross-currency interest rate swaps | $ 30,110 | $ 15,853 | $ 14,257 | $ – | $ 884 | $ 796 | $ 609 |
Interest rate risk | |||||||
Interest rate swaps | 38,508 | 5,542 | 32,775 | 191 | – | 76 | (649) |
Equity share price risk | |||||||
Equity swaps | 1,227 | 499 | 728 | – | 3 | 100 | (288) |
$ 69,845 | $ 21,894 | $ 47,760 | $ 191 | $ 887 | $ 972 | $ (328) | |
NIFO hedges | |||||||
Foreign exchange risk | |||||||
Foreign exchange forwards | $ 2,603 | $ 2,603 | $ – | $ – | $ 86 | $ 133 | $ (63) |
Deposits (2) | 31,816 | 31,816 | – | – | n/a | n/a | (775) |
$ 34,419 | $ 34,419 | $ – | $ – | $ 86 | $ 133 | $ (838) | |
Fair value hedges | |||||||
Interest rate risk | |||||||
Interest rate swaps | $ 209,012 | $ 60,917 | $ 93,141 | $ 54,954 | $ 73 | $ 1,125 | $ 1,531 |
Foreign exchange / interest rate risk | |||||||
Cross-currency interest rate swaps | 43,676 | 15,413 | 21,510 | 6,753 | 1,340 | 1,440 | (73) |
Interest rate swaps | 25,689 | 13,127 | 9,619 | 2,943 | – | 39 | 326 |
$ 278,377 | $ 89,457 | $ 124,270 | $ 64,650 | $ 1,413 | $ 2,604 | $ 1,784 | |
$ 382,641 | $ 145,770 | $ 172,030 | $ 64,841 | $ 2,386 | $ 3,709 | $ 618 | |
Average | Average fixed | Average | |||
As at October 31 | exchange rate (1) | interest rate (1) | share price | ||
2024 Cash flow hedges | |||||
Foreign exchange risk | |||||
Cross-currency interest rate swaps | AUD – CAD | 0.91 | n/a | n/a | |
EUR – CAD | 1.47 | n/a | n/a | ||
GBP – CAD | 1.70 | n/a | n/a | ||
Interest rate risk | |||||
Interest rate swaps | n/a | CAD | 3.44 % | n/a | |
n/a | USD | 4.09 % | n/a | ||
Equity share price risk | |||||
Equity swaps | n/a | n/a | $ 72.68 | ||
NIFO hedges | |||||
Foreign exchange risk | |||||
Foreign exchange forwards | AUD – CAD | 0.92 | n/a | n/a | |
HKD – CAD | 0.18 | n/a | n/a | ||
Fair value hedges | |||||
Interest rate risk | |||||
Interest rate swaps | n/a | CAD | 3.71 % | n/a | |
Foreign exchange / interest rate risk | |||||
Cross-currency interest rate swaps | EUR – CAD | 1.46 | 0.63 % | n/a | |
CHF – CAD | 1.38 | n/a | n/a | ||
USD – CAD | 1.32 | 2.06 % | n/a | ||
Interest rate swaps | n/a | CHF | 0.23 % | n/a | |
n/a | EUR | 0.89 % | n/a | ||
n/a | GBP | 0.82 % | n/a | ||
2023 Cash flow hedges | |||||
Foreign exchange risk | |||||
Cross-currency interest rate swaps | AUD – CAD | 0.90 | n/a | n/a | |
EUR – CAD | 1.44 | n/a | n/a | ||
GBP – CAD | 1.68 | n/a | n/a | ||
Interest rate risk | |||||
Interest rate swaps | n/a | CAD | 3.81 % | n/a | |
n/a | USD | 4.86 % | n/a | ||
Equity share price risk | |||||
Equity swaps | n/a | n/a | $ 66.46 | ||
NIFO hedges | |||||
Foreign exchange risk | |||||
Foreign exchange forwards | AUD – CAD | 0.89 | n/a | n/a | |
HKD – CAD | 0.18 | n/a | n/a | ||
Fair value hedges | |||||
Interest rate risk | |||||
Interest rate swaps | n/a | CAD | 3.41 % | n/a | |
Foreign exchange / interest rate risk | |||||
Cross-currency interest rate swaps | EUR – CAD | 1.46 | 0.38 % | n/a | |
CHF – CAD | 1.38 | n/a | n/a | ||
USD – CAD | 1.34 | 3.86 % | n/a | ||
Interest rate swaps | n/a | CHF | 0.23 % | n/a | |
n/a | EUR | 0.82 % | n/a | ||
n/a | GBP | 0.84 % | n/a | ||
| Gains (losses) on | |||||
Accumulated amount of | change in fair | ||||
Carrying amount of | fair value hedge adjustments | value used for | |||
| the hedged item | on the hedged item | calculating hedge | |||
$ millions, as at or for the year ended October 31 | Assets | Liabilities | Assets | Liabilities | ineffectiveness |
2024 Cash flow hedges (1) | |||||
Foreign exchange risk | |||||
Deposits | $ – | $ 16,524 | n/a | n/a | $ (710) |
Interest rate risk | |||||
Loans | 41,233 | – | n/a | n/a | (1,622) |
Equity share price risk | |||||
Share-based payment | – | 2,074 | n/a | n/a | (920) |
$ 41,233 | $ 18,598 | n/a | n/a | $ (3,252) | |
NIFO hedges | $ 39,742 | $ – | n/a | n/a | $ 267 |
Fair value hedges (2) | |||||
Interest rate risk | |||||
Securities | $ 72,816 | $ – | $ (115) | $ – | $ 3,446 |
Loans | 51,302 | – | 770 | – | 1,057 |
Deposits | – | 133,104 | – | (1,142) | (2,135) |
Subordinated indebtedness | – | 6,189 | – | 96 | (207) |
Foreign exchange / interest rate risk | |||||
Deposits | – | 21,531 | – | (733) | (741) |
$ 124,118 | $ 160,824 | $ 655 | $ (1,779) | $ 1,420 | |
2023 Cash flow hedges (1) | |||||
Foreign exchange risk | |||||
Deposits | $ – | $ 16,010 | n/a | n/a | $ (609) |
Interest rate risk | |||||
Loans | 38,508 | – | n/a | n/a | 650 |
Equity share price risk | |||||
Share-based payment | – | 1,106 | n/a | n/a | 288 |
$ 38,508 | $ 17,116 | n/a | n/a | $ 329 | |
NIFO hedges | $ 34,419 | $ – | n/a | n/a | $ 838 |
Fair value hedges (2) | |||||
Interest rate risk | |||||
Securities | $ 58,605 | $ – | $ (3,830) | $ – | $ (1,655) |
Loans | 43,475 | – | (683) | – | (297) |
Deposits | – | 90,317 | – | (3,278) | 329 |
Subordinated indebtedness | – | 4,206 | – | (97) | 76 |
Foreign exchange / interest rate risk | |||||
Deposits | – | 21,087 | – | (1,447) | (255) |
$ 102,080 | $ 115,610 | $ (4,513) | $ (4,822) | $ (1,802) | |
Change in | Amount | Hedge | ||||
| Beginning | the value of the | reclassified from | Ending balance | ineffectiveness | ||
balance of | hedging instrument | accumulated | Tax | of AOCI | gains (losses) | |
AOCI – hedge | recognized in | OCI to income | benefit | hedge reserve | recognized | |
$ millions, for the year ended October 31 | reserve (after-tax) | OCI (before-tax) | (before-tax) (1) | (expense) | (after-tax) | in income |
2024 Cash flow hedges | ||||||
Foreign exchange risk | $ (27) | $ 710 | $ (701) | $ (2) | $ (20) | $ 3 |
Interest rate risk | (970) | 1,622 | 270 | (526) | 396 | 3 |
Equity share price risk | (29) | 920 | (696) | (62) | 133 | – |
$ (1,026) | $ 3,252 | $ (1,127) | $ (590) | $ 509 | $ 6 | |
NIFO hedges – foreign exchange risk | ||||||
Hedges of net investment in foreign operations | $ (2,948) | $ (267) | $ – | $ – | $ (3,215) | $ – |
2023 Cash flow hedges | ||||||
Foreign exchange risk | $ (13) | $ 609 | $ (628) | $ 5 | $ (27) | $ – |
Interest rate risk | (655) | (649) | 200 | 134 | (970) | 1 |
Equity share price risk | 6 | (288) | 240 | 13 | (29) | – |
$ (662) | $ (328) | $ (188) | $ 152 | $ (1,026) | $ 1 | |
NIFO hedges – foreign exchange risk | ||||||
Hedges of net investment in foreign operations | $ (2,136) | $ (838) | $ – | $ 26 | $ (2,948) | $ – |
Gains (losses) on | Hedge | ||
Gains (losses) | the hedged items | ineffectiveness | |
on the hedging | attributable | gains (losses) | |
$ millions, for the year ended October 31 | instruments | to hedged risk | recognized in income |
2024 Fair value hedges | |||
Interest rate risk | $ (2,116) | $ 2,161 | $ 45 |
Foreign exchange / interest rate risk | 745 | (741) | 4 |
$ (1,371) | $ 1,420 | $ 49 | |
2023 Fair value hedges | |||
Interest rate risk | $ 1,531 | $ (1,547) | $ (16) |
Foreign exchange / interest rate risk | 253 | (255) | (2) |
$ 1,784 | $ (1,802) | $ (18) |
$ millions, as at October 31 | 2024 | 2023 | ||||||
| Earliest date redeemable | ||||||||
At greater of | ||||||||
Interest | Contractual | Canada Yield Price (1) | Denominated | Par | Carrying | Par | Carrying | |
rate % | maturity date | and par | At par | in foreign currency | value | value (2) | value | value (2) |
5.75 (3) | July 11, 2024 (4) | TT$175 million | $ – | $ – | $ 36 | $ 36 | ||
8.70 | May 25, 2029 (4) | 25 | 31 | 25 | 30 | |||
2.95 (5)(6) | June 19, 2029 | June 19, 2024 | – | – | 1,500 | 1,501 | ||
2.01 (5)(7) | July 21, 2030 | July 21, 2025 | 1,000 | 979 | 1,000 | 793 | ||
11.60 | January 7, 2031 | January 7, 1996 | 200 | 186 | 200 | 200 | ||
1.96 (5)(8) | April 21, 2031 | April 21, 2026 | 1,000 | 958 | 1,000 | 1,000 | ||
10.80 | May 15, 2031 | May 15, 2021 | 150 | 140 | 150 | 145 | ||
4.20 (5)(9) | April 7, 2032 | April 7, 2027 | 1,000 | 993 | 1,000 | 945 | ||
8.70 | May 25, 2032 (4) | 25 | 33 | 25 | 31 | |||
5.33 (5)(10) | January 20, 2033 | January 20, 2028 | 1,000 | 1,060 | 1,000 | 918 | ||
5.35 (5)(11) | April 20, 2033 | April 20, 2028 | 750 | 750 | 750 | 750 | ||
8.70 | May 25, 2033 (4) | 25 | 34 | 25 | 32 | |||
5.30 (5)(12) | January 16, 2034 | January 16, 2029 | 1,250 | 1,250 | – | – | ||
4.90 (5)(13) | June 12, 2034 | June 12, 2029 | 1,000 | 1,000 | – | – | ||
8.70 | May 25, 2035 (4) | 25 | 35 | 25 | 33 | |||
Floating (14) | July 31, 2084 | July 27, 1990 | US$38 million | 53 | 53 | 53 | 53 | |
Floating (15) | August 31, 2085 | August 20, 1991 | US$10 million | 13 | 13 | 13 | 13 | |
7,516 | 7,515 | 6,802 | 6,480 | |||||
Subordinated indebtedness sold short (held) for trading purposes | (50) | (50) | 3 | 3 | ||||
$ 7,466 | $ 7,465 | $ 6,805 | $ 6,483 | |||||
$ millions, except number of shares and per share | ||||||||
amounts, as at or for the year ended October 31 | 2024 | 2023 | ||||||
| Dividends and | Dividends and | |||||||
Shares outstanding | distributions paid | Shares outstanding | distributions paid | |||||
Number | $ per | Number | $ per | |||||
of shares | Amount | Amount | share | of shares | Amount | Amount | share | |
Common shares | 942,285,419 | $ 17,009 | $ 3,382 | $ 3.60 | 931,078,785 | $ 16,080 | $ 3,149 | $ 3.44 |
Class A Preferred Shares | ||||||||
Series 39 (1) | – | – | 11 | 0.70 | 16,000,000 | 400 | 15 | 0.93 |
Series 41 | 12,000,000 | 300 | 12 | 0.98 | 12,000,000 | 300 | 12 | 0.98 |
Series 43 | 12,000,000 | 300 | 9 | 0.79 | 12,000,000 | 300 | 9 | 0.79 |
Series 47 | 18,000,000 | 450 | 27 | 1.47 | 18,000,000 | 450 | 25 | 1.38 |
Series 49 (2) | – | – | 8 | 0.65 | 13,000,000 | 325 | 17 | 1.30 |
Series 51 (3) | – | – | 10 | 0.97 | 10,000,000 | 250 | 13 | 1.29 |
Series 56 | 600,000 | 600 | 44 | 73.65 | 600,000 | 600 | 49 | 82.12 |
Series 57 | 500,000 | 500 | 22 | 42.92 | – | – | – | – |
$ 2,150 | $ 143 | $ 2,625 | $ 140 | |||||
Treasury shares – common shares (4) | 9,179 | $ 2 | 20,156 | $ 2 | ||||
Treasury shares – preferred shares (4) | (3,778) | (4) | (18) | – | ||||
Other Equity Instruments (5) | ||||||||
Limited recourse capital notes Series 1 | $ 750 | $ 33 | 4.375 % | $ 750 | $ 33 | 4.375 % | ||
Limited recourse capital notes Series 2 | $ 750 | $ 30 | 4.000 % | $ 750 | $ 30 | 4.000 % | ||
Limited recourse capital notes Series 3 | $ 800 | $ 57 | 7.150 % | $ 800 | $ 64 | 7.150 % | ||
Limited recourse capital notes Series 4 | $ 500 | $ – | 6.987 % | $ – | $ – | |||
$ millions, except number of shares, as at or for the year ended October 31 | 2024 | 2023 | ||
Number | Number | |||
of shares | Amount | of shares | Amount | |
Balance at beginning of year | 931,098,941 | $ 16,082 | 906,040,097 | $ 14,726 |
Issuance pursuant to: | ||||
Equity-settled share-based compensation plans (1) | 2,593,751 | 148 | 548,516 | 27 |
Shareholder investment plan (2) | 10,986,157 | 698 | 21,455,322 | 1,155 |
Employee share purchase plan (3) | 2,626,726 | 173 | 3,081,055 | 176 |
947,305,575 | $ 17,101 | 931,124,990 | $ 16,084 | |
Purchase of common shares for cancellation | (5,000,000) | (90) | – | – |
Treasury shares | (10,977) | – | (26,049) | (2) |
Balance at end of year | 942,294,598 | $ 17,011 | 931,098,941 | $ 16,082 |
Semi-annually | Quarterly | Earliest specified | Cash redemption | |
Outstanding as at October 31, 2024 | dividends per share (1) | dividends per share (1) | redemption date | price per share |
Series 41 | $ 0.244313 | January 31, 2025 | $ 25.00 | |
Series 43 | 0.196438 | July 31, 2025 | 25.00 | |
Series 47 | 0.367375 | January 31, 2028 | 25.00 | |
Series 56 | $ 36.825000 | September 28, 2027 | 1,000.00 | |
Series 57 | 36.685800 | March 12, 2029 | 1,000.00 |
$ millions, as at October 31 | 2024 | 2023 | |
CET1 capital | $ 44,516 | $ 40,327 | |
Tier 1 capital | A | 49,481 | 45,270 |
Total capital | 56,809 | 52,119 | |
Total RWA | B | 333,502 | 326,120 |
CET1 ratio | 13.3 % | 12.4 % | |
Tier 1 capital ratio | 14.8 % | 13.9 % | |
Total capital ratio | 17.0 % | 16.0 % | |
Leverage ratio exposure | C | $ 1,155,432 | $ 1,079,103 |
Leverage ratio | A/C | 4.3 % | 4.2 % |
TLAC available | D | $ 101,062 | $ 100,176 |
TLAC ratio | D/B | 30.3 % | 30.7 % |
TLAC leverage ratio | D/C | 8.7 % | 9.3 % |
As at or for the year ended October 31 | 2024 | 2023 | ||
Weighted- | Weighted- | |||
Number | average | Number | average | |
of stock | exercise | of stock | exercise | |
options | price (1) | options | price | |
Outstanding at beginning of year | 14,688,079 | $ 58.47 | 11,438,024 | $ 57.73 |
Granted | 3,973,361 | 56.55 | 3,490,610 | 59.39 |
Exercised (2) | (2,593,751) | 52.72 | (212,090) | 27.20 |
Forfeited/cancelled/expired | (100,108) | 60.44 | (28,465) | 62.09 |
Outstanding at end of year | 15,967,581 | $ 58.55 | 14,688,079 | $ 58.47 |
Exercisable at end of year | 5,033,423 | $ 55.17 | 5,807,176 | $ 54.42 |
Available for grant | 6,806,124 | 10,679,377 | ||
Reserved for future issue | 22,773,705 | 25,367,456 |
As at October 31, 2024 | Stock options outstanding | Stock options vested | |||
Weighted- | Weighted- | Weighted- | |||
average | average | average | |||
Number | contractual life | exercise | Number | exercise | |
Range of exercise prices | outstanding | remaining | price | outstanding | price |
$1.00 – $40.00 | 125,660 | 0.85 | $ 30.81 | 125,660 | $ 30.81 |
$40.01 – $50.00 | 198,902 | 1.10 | 48.91 | 198,902 | 48.91 |
$50.01 – $60.00 | 12,259,105 | 7.09 | 56.73 | 3,857,737 | 55.21 |
$60.01 – $70.00 | 851,124 | 3.12 | 60.01 | 851,124 | 60.01 |
$70.01 – $80.00 | 2,532,790 | 7.09 | 70.05 | – | 70.05 |
15,967,581 | 6.76 | $ 58.79 | 5,033,423 | $ 55.17 | |
For the year ended October 31 | 2024 | 2023 |
Weighted-average assumptions | ||
Risk-free interest rate | 3.74 % | 3.27 % |
Expected dividend yield | 7.50 % | 6.84 % |
Expected share price volatility | 19.47 % | 19.86 % |
Expected life | 6 years | 6 years |
Share price/exercise price | $ 56.55 | $ 59.39 |
Pension plans | Other post-employment plans | |||
$ millions, as at or for the year ended October 31 | 2024 | 2023 | 2024 | 2023 |
Defined benefit obligation | ||||
Balance at beginning of year | $ 7,060 | $ 7,040 | $ 422 | $ 436 |
Current service cost | 190 | 212 | 5 | 5 |
Past service cost | – | (69) | – | – |
Interest cost on defined benefit obligation | 396 | 380 | 24 | 23 |
Employee contributions | 4 | 4 | – | – |
Benefits paid | (365) | (362) | (32) | (29) |
Settlement payments | (79) | – | – | – |
Special termination benefits | – | 2 | – | – |
Foreign exchange rate changes and other | 5 | 16 | – | 1 |
Net actuarial (gains) losses on defined benefit obligation | 731 | (163) | – | (14) |
Balance at end of year | $ 7,942 | $ 7,060 | $ 419 | $ 422 |
Plan assets | ||||
Fair value at beginning of year | $ 8,091 | $ 8,435 | $ – | $ – |
Interest income on plan assets (1) | 459 | 460 | – | – |
Net actuarial gains (losses) on plan assets (1) | 1,079 | (493) | – | – |
Employer contributions | 146 | 36 | 32 | 29 |
Employee contributions | 4 | 4 | – | – |
Benefits paid | (365) | (362) | (32) | (29) |
Settlement payments | (79) | – | – | – |
Plan administration costs | (8) | (7) | – | – |
Increase (decrease) due to plan settlements | (10) | – | – | – |
Foreign exchange rate changes and other | 9 | 18 | – | – |
Fair value at end of year | $ 9,326 | $ 8,091 | $ – | $ – |
Net defined benefit asset (liability) | 1,384 | 1,031 | (419) | (422) |
Valuation allowance (2) | (47) | (16) | – | – |
Net defined benefit asset (liability), net of valuation allowance | $ 1,337 | $ 1,015 | $ (419) | $ (422) |
Pension plans | Other post-employment plans | ||||
$ millions, as at October 31 | 2024 | 2023 | 2024 | 2023 | |
Other assets | $ 1,378 | $ 1,055 | $ – | $ – | |
Other liabilities | (41) | (40) | (419) | (422) | |
$ 1,337 | $ 1,015 | $ (419) | $ (422) | ||
Pension plans | Other post-employment plans | ||||
$ millions, as at October 31 | 2024 | 2023 | 2024 | 2023 | |
Defined benefit obligation | |||||
Canada | $ 7,291 | $ 6,373 | $ 389 | $ 392 | |
U.S., U.K., and the Caribbean | 651 | 687 | 30 | 30 | |
Defined benefit obligation at the end of year | $ 7,942 | $ 7,060 | $ 419 | $ 422 | |
Plan assets | |||||
Canada | $ 8,441 | $ 7,292 | $ – | $ – | |
U.S., U.K., and the Caribbean | 885 | 799 | – | – | |
Plan assets at the end of year | $ 9,326 | $ 8,091 | $ – | $ – | |
| Pension plans | Other post-employment plans | |||
$ millions, for the year ended October 31 | 2024 | 2023 | 2024 | 2023 |
Current service cost (1) | $ 190 | $ 212 | $ 5 | $ 5 |
Past service cost | – | (69) | – | – |
Interest cost on defined benefit obligation | 396 | 380 | 24 | 23 |
Interest income on plan assets | (459) | (460) | – | – |
Interest expense on effect of asset ceiling | 1 | 1 | – | – |
Special termination benefits | – | 2 | – | – |
Plan administration costs | 8 | 7 | – | – |
Net defined benefit plan expense recognized in net income | $ 136 | $ 73 | $ 29 | $ 28 |
Pension plans | Other post-employment plans | |||
$ millions, for the year ended October 31 | 2024 (1) | 2023 | 2024 | 2023 |
Actuarial gains (losses) on defined benefit obligation arising from changes in: | ||||
Demographic assumptions | $ (1) | $ (1) | $ 34 | $ – |
Financial assumptions | (768) | 200 | (36) | 11 |
Experience | 38 | (36) | 2 | 3 |
Net actuarial gains (losses) on plan assets | 1,079 | (493) | – | – |
Changes in asset ceiling excluding interest income | (30) | 1 | – | – |
Net remeasurement gains (losses) recognized in OCI | $ 318 | $ (329) | $ – | $ 14 |
| Pension plans | Other post-employment plans | |||
$ millions, as at October 31 | 2024 | 2023 | 2024 | 2023 |
Active members | $ 3,558 | $ 3,043 | $ 74 | $ 75 |
Deferred members | 490 | 415 | – | – |
Retired members | 3,243 | 2,915 | 315 | 317 |
Total | $ 7,291 | $ 6,373 | $ 389 | $ 392 |
| Pension plans | Other post-employment plans | |||
As at October 31 | 2024 | 2023 | 2024 | 2023 |
Weighted-average duration, in years | 12.9 | 12.4 | 10.3 | 10.2 |
$ millions, as at October 31 | 2024 | 2023 | ||
Asset category (1) | ||||
Canadian equity securities (2) | $ 472 | 6% | $ 430 | 6% |
Debt securities (3) | ||||
Government bonds | 5,419 | 64 | 3,872 | 53 |
Corporate bonds | 403 | 5 | 519 | 7 |
5,822 | 69 | 4,391 | 60 | |
Investment funds (4) | ||||
Canadian equity funds | 35 | – | 27 | – |
U.S. equity funds | 694 | 8 | 454 | 6 |
International equity funds (5) | 37 | – | 30 | 1 |
Global equity funds (5) | 1,150 | 15 | 1,081 | 15 |
Fixed income funds | 103 | 1 | 92 | 1 |
2,019 | 24 | 1,684 | 23 | |
Other (2) | ||||
Alternative investments (6) | 2,399 | 28 | 2,463 | 34 |
Cash and cash equivalents and other | 339 | 4 | 226 | 3 |
Obligations related to securities sold under repurchase agreements and securities sold short | (2,610) | (31) | (1,902) | (26) |
128 | 1 | 787 | 11 | |
$ 8,441 | 100 % | $ 7,292 | 100 % | |
| Pension plans | Other post-employment plans | |||
As at October 31 | 2024 | 2023 | 2024 | 2023 |
Discount rate | 4.8 % | 5.7 % | 4.8 % | 5.7 % |
Rate of compensation increase (1) | 2.5 % | 2.5 % | n/a | n/a |
As at October 31 | 2024 | 2023 |
Longevity at age 65 for current retired members | ||
Males | 23.6 | 23.5 |
Females | 24.7 | 24.6 |
Longevity at age 65 for current members aged 45 | ||
Males | 24.5 | 24.5 |
Females | 25.6 | 25.5 |
For the year ended October 31 | 2024 | 2023 |
Health-care cost trend rates assumed for next year | 4.9 % | 4.8 % |
Rate to which the cost trend rate is assumed to decline | 4.0 % | 4.0 % |
Year that the rate reaches the ultimate trend rate | 2040 | 2040 |
Estimated increase (decrease) in defined benefit obligation | Pension plans | Other post-employment plans |
$ millions, as at October 31 | 2024 | 2024 |
Discount rate (100 basis point change) | ||
Decrease in assumption | $ 1,028 | $ 45 |
Increase in assumption | (861) | (37) |
Rate of compensation increase (100 basis point change) | ||
Decrease in assumption | (195) | – |
Increase in assumption | 204 | – |
Health-care cost trend rates (100 basis point change) | ||
Decrease in assumption | n/a | (12) |
Increase in assumption | n/a | 14 |
Future mortality | ||
1 year shorter life expectancy | (164) | (7) |
1 year longer life expectancy | 156 | 8 |
$ millions, for the year ended October 31 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030–2034 | Total |
Defined benefit pension plans | $ 365 | $ 368 | $ 382 | $ 396 | $ 409 | $ 2,251 | $ 4,171 |
Other post-employment plans | 26 | 26 | 27 | 27 | 28 | 141 | 275 |
$ 391 | $ 394 | $ 409 | $ 423 | $ 437 | $ 2,392 | $ 4,446 |
$ millions, for the year ended October 31 | 2024 | 2023 |
Defined contribution pension plans | $ 72 | $ 60 |
Government pension plans (1) | 197 | 194 |
$ 269 | $ 254 |
$ millions, for the year ended October 31 | 2024 | 2023 (1) |
Consolidated statement of income | ||
Provision for (reversal of) current income taxes | ||
Adjustments for prior years | $ (38) | $ 607 (2) |
Current income tax expense | 2,294 | 1,411 |
2,256 | 2,018 | |
Provision for (reversal of) deferred income taxes | ||
Adjustments for prior years | 37 | (11) |
Effect of changes in tax rates and laws | 4 | (9) |
Origination and reversal of temporary differences | (285) | (64) |
(244) | (84) | |
2,012 | 1,934 | |
OCI | 578 | (219) |
Total comprehensive income | $ 2,590 | $ 1,715 |
$ millions, for the year ended October 31 | 2024 | 2023 (1) |
Current income taxes | ||
Federal | $ 1,242 | $ 748 |
Provincial | 795 | 481 |
Foreign | 671 | 634 |
2,708 | 1,863 | |
Deferred income taxes | ||
Federal | (116) | (35) |
Provincial | (82) | (23) |
Foreign | 80 | (90) |
(118) | (148) | |
$ 2,590 | $ 1,715 |
$ millions, for the year ended October 31 | 2024 | 2023 (1) | ||
Combined Canadian federal and provincial income tax rate applied to income before | ||||
income taxes | $ 2,548 | 27.8 % | $ 1,938 | 27.8 % |
Income taxes adjusted for the effect of: | ||||
Foreign operations subject to different tax rates | (485) | (5.4) | (332) | (4.8) |
Tax-exempt income | (12) | (0.1) | (184) | (2.7) |
Canada Recovery Dividend (CRD) tax | – | – | 525 | 7.5 |
Other | (39) | (0.4) | (13) | (0.1) |
Income taxes in the consolidated statement of income | $ 2,012 | 21.9 % | $ 1,934 | 27.7 % |
Net asset | Recognized in | Recognized in | Net asset | ||
$ millions, for the year ended October 31, 2024 | Nov. 1, 2023 | net income | OCI | Other (1) | Oct. 31, 2024 |
Allowance for credit losses | $ 401 | $ 38 | $ – | $ 1 | $ 440 |
Deferred compensation | 427 | 255 | – | 46 | 728 |
Financial instruments revaluation | 91 | (19) | (59) | (5) | 8 |
Deferred income | 235 | 13 | – | – | 248 |
Other | 158 | 31 | 2 | 6 | 197 |
$ 1,312 | $ 318 | $ (57) | $ 48 | $ 1,621 | |
Deferred tax liabilities | |||||
Intangible assets | $ (392) | $ (10) | $ – | $ – | $ (402) |
Property and equipment | (67) | (22) | – | (1) | (90) |
Pension and employee benefits | (132) | (19) | (68) | 1 | (218) |
Goodwill | (91) | (1) | – | (1) | (93) |
Financial instruments revaluation | (13) | – | – | 1 | (12) |
Other | (10) | (22) | 1 | (3) | (34) |
$ (705) | $ (74) | $ (67) | $ (3) | $ (849) | |
Total net deferred tax assets | $ 607 | $ 244 | $ (124) | $ 45 | $ 772 |
Net asset | Recognized in | Recognized in | Net asset | |||
$ millions, for the year ended October 31, 2023 | Nov. 1, 2022 | net income | OCI | Other (1) | Oct. 31, 2023 (2) | |
Allowance for credit losses | $ 256 | $ 142 | $ – | $ 3 | $ 401 | |
Deferred compensation | 445 | (20) | – | 2 | 427 | |
Financial instruments revaluation | 125 | (7) | (27) | – | 91 | |
Deferred income | 236 | (2) | – | 1 | 235 | |
Other | 162 | – | – | (4) | 158 | |
$ 1,224 | $ 113 | $ (27) | $ 2 | $ 1,312 | ||
Deferred tax liabilities | ||||||
Intangible assets | $ (341) | $ (50) | $ – | $ (1) | $ (392) | |
Property and equipment | (69) | 1 | – | 1 | (67) | |
Pension and employee benefits | (241) | 33 | 75 | 1 | (132) | |
Goodwill | (89) | (2) | – | – | (91) | |
Financial instruments revaluation | (13) | – | – | – | (13) | |
Other | (16) | (11) | 16 | 1 | (10) | |
$ (769) | $ (29) | $ 91 | $ 2 | $ (705) | ||
Total net deferred tax assets | $ 455 | $ 84 | $ 64 | $ 4 | $ 607 |
$ millions, except per share amounts, for the year ended October 31 | 2024 | 2023 (1) |
Basic EPS | ||
Net income attributable to equity shareholders | $ 7,115 | $ 5,001 |
Less: Preferred share dividends and distributions on other equity instruments | 263 | 267 |
Net income attributable to common shareholders | 6,852 | 4,734 |
Weighted-average common shares outstanding (thousands) | 939,352 | 915,631 |
Basic EPS | $ 7.29 | $ 5.17 |
Diluted EPS | ||
Net income attributable to common shareholders | $ 6,852 | $ 4,734 |
Weighted-average common shares outstanding (thousands) | 939,352 | 915,631 |
Add: Stock options potentially exercisable (2) (thousands) | 2,360 | 431 |
Add: Equity-settled consideration (thousands) | – | 161 |
Weighted-average diluted common shares outstanding (thousands) | 941,712 | 916,223 |
Diluted EPS | $ 7.28 | $ 5.17 |
$ millions, as at October 31 | 2024 | 2023 (1) |
Contract amounts | ||
Unutilized credit commitments (2) | $ 383,882 | $ 358,916 |
Backstop liquidity facilities | 23,734 | 19,314 |
Standby and performance letters of credit | 22,181 | 20,204 |
Documentary and commercial letters of credit | 183 | 203 |
Other commitments to extend credit | 10,431 | 1,704 |
$ 440,411 | $ 400,341 | |
$ millions, as at October 31 | 2024 | 2023 |
Assets pledged in relation to: | ||
Securities lending | $ 63,072 | $ 54,870 |
Obligations related to securities sold under repurchase agreements | 109,151 | 89,971 |
Obligations related to securities sold short | 21,642 | 18,666 |
Securitizations | 20,105 | 18,504 |
Covered bonds | 39,257 | 33,628 |
Derivatives | 24,200 | 22,245 |
Foreign governments and central banks (1) | 560 | 862 |
Clearing systems, payment systems, and depositories (2) | 1,605 | 999 |
Other | 11 | 13 |
$ 279,603 | $ 239,758 |
$ millions, for the year ended October 31 | 2024 | 2023 |
Balance at beginning of year | $ 140 | $ 275 |
Additional new provisions recognized | 41 | 1,098 |
Less: | ||
Amounts incurred and charged against existing provisions | (70) | (1,198) |
Unused amounts reversed and other adjustments (1) | (3) | (35) |
Balance at end of year | $ 108 | $ 140 |
$ millions, for the year ended October 31 | 2024 | 2023 |
Balance at beginning of year | $ 10 | $ 35 |
Additional new provisions recognized | 21 | 6 |
Less: | ||
Amounts incurred and charged against existing provisions | (20) | (27) |
Unused amounts reversed | (3) | (4) |
Balance at end of year | $ 8 | $ 10 |
$ millions, as at October 31 | 2024 | 2023 | ||||||
Other | Other | |||||||
Canada | U.S. | countries | Total | Canada | U.S. | countries | Total | |
On-balance sheet | ||||||||
Major assets (1)(2)(3) | $ 627,621 $ | 259,280 $ | 110,984 | $ 997,885 | $ 604,145 | $ 239,201 | $ 91,951 | $ 935,297 |
Off-balance sheet | ||||||||
Credit-related arrangements (4) | ||||||||
Financial institutions | $ 46,567 $ | 31,083 $ | 6,522 | $ 84,172 | $ 31,849 | $ 25,917 | $ 4,964 | $ 62,730 |
Governments | 10,913 | 153 | 15 | 11,081 | 10,103 | 82 | 33 | 10,218 |
Retail | 199,324 | 1,125 | 525 | 200,974 | 189,006 | 1,072 | 511 | 190,589 |
Corporate | 80,644 | 49,994 | 13,546 | 144,184 | 79,461 | 44,886 | 12,457 | 136,804 |
$ 337,448 $ | 82,355 $ | 20,608 | $ 440,411 | $ 310,419 | $ 71,957 | $ 17,965 | $ 400,341 |
$ millions, for the year ended October 31 | 2024 | 2023 | ||
Senior | Senior | |||
Directors | officers | Directors | officers | |
Short-term benefits (1) | $ 2 | $ 20 | $ 2 | $ 19 |
Post-employment benefits | – | 2 | – | 2 |
Share-based benefits (2) | 2 | 35 | 2 | 32 |
Termination benefits (3) | – | 1 | – | 1 |
Total compensation | $ 4 | $ 58 | $ 4 | $ 54 |
$ millions, for the year ended October 31 | 2024 | 2023 |
Net income | $ 68 | $ 46 |
OCI | 113 | 61 |
Total comprehensive income | $ 181 | $ 107 |
$ millions, for the year ended October 31 | 2024 | 2023 |
Net income (loss) | $ 11 | $ (16) |
OCI | – | 5 |
Total comprehensive income (loss) | $ 11 | $ (11) |
$ millions, as at October 31, 2024 | ||
Book value of | ||
Address of head | shares owned | |
Subsidiary name (1) | or principal office | by CIBC (2) |
Canada and U.S. | ||
CIBC Asset Management Inc. | Toronto, Ontario, Canada | $ 444 |
CIBC BA Limited | Toronto, Ontario, Canada | – (3) |
CIBC Bancorp USA Inc. | Chicago, Illinois, U.S. | 10,595 |
Canadian Imperial Holdings Inc. | New York, New York, U.S. | |
CIBC Inc. | New York, New York, U.S. | |
CIBC World Markets Corp. | New York, New York, U.S. | |
CIBC Bank USA | Chicago, Illinois, U.S. | |
CIBC Private Wealth Group, LLC | Atlanta, Georgia, U.S. | |
CIBC Delaware Trust Company | Wilmington, Delaware, U.S. | |
CIBC National Trust Company | Atlanta, Georgia, U.S. | |
CIBC Private Wealth Advisors, Inc. | Chicago, Illinois, U.S. | |
CIBC Investor Services Inc. | Toronto, Ontario, Canada | 25 |
CIBC Life Insurance Company Limited | Toronto, Ontario, Canada | 23 |
CIBC Mortgages Inc. | Toronto, Ontario, Canada | 230 |
CIBC Securities Inc. | Toronto, Ontario, Canada | 72 |
CIBC Trust Corporation | Toronto, Ontario, Canada | 591 |
CIBC World Markets Inc. | Toronto, Ontario, Canada | 306 |
CIBC Wood Gundy Financial Services Inc. | Toronto, Ontario, Canada | |
CIBC Wood Gundy Financial Services (Quebec) Inc. | Montreal, Quebec, Canada | |
INTRIA Items Inc. | Mississauga, Ontario, Canada | 100 |
International | ||
CIBC Australia Ltd | Sydney, New South Wales, Australia | 19 |
CIBC Capital Markets (Europe) S.A. | Luxembourg | 1,207 |
CIBC Cayman Holdings Limited | George Town, Grand Cayman, Cayman Islands | 1,742 |
CIBC Cayman Bank Limited | George Town, Grand Cayman, Cayman Islands | |
CIBC Cayman Capital Limited | George Town, Grand Cayman, Cayman Islands | |
CIBC Cayman Reinsurance Limited | George Town, Grand Cayman, Cayman Islands | |
CIBC Investments (Cayman) Limited | George Town, Grand Cayman, Cayman Islands | 2,820 |
CIBC Caribbean Bank Limited (91.7%) (4) | Warrens, St. Michael, Barbados | |
CIBC Caribbean Bank and Trust Company (Cayman) Limited (91.7%) | George Town, Grand Cayman, Cayman Islands | |
CIBC Fund Administration Services (Asia) Limited (91.7%) | Hong Kong, China | |
CIBC Caribbean Bank (Bahamas) Limited (87.3%) | Nassau, The Bahamas | |
Sentry Insurance Brokers Ltd. (87.3%) | Nassau, The Bahamas | |
CIBC Caribbean Bank (Barbados) Limited (91.7%) | Warrens, St. Michael, Barbados | |
CIBC Caribbean Bank (Cayman) Limited (91.7%) | George Town, Grand Cayman, Cayman Islands | |
FirstCaribbean International Finance Corporation (Netherlands Antilles) N.V. (91.7%) | Curacao, Netherlands Antilles | |
FirstCaribbean International Bank (Curacao) N.V. (91.7%) | Curacao, Netherlands Antilles | |
CIBC Caribbean Bank (Jamaica) Limited (91.7%) | Kingston, Jamaica | |
CIBC Caribbean Bank (Trinidad and Tobago) Limited (91.7%) | Maraval, Port of Spain, Trinidad & Tobago | |
CIBC Caribbean Trust Company (Bahamas) Limited (91.7%) | Nassau, The Bahamas | |
CIBC Caribbean Wealth Management Bank (Barbados) Limited (91.7%) | Warrens, St. Michael, Barbados | |
CIBC World Markets (Japan) Inc. | Tokyo, Japan | 48 |
Description | Section |
For each type of risk arising from financial instruments, an entity shall disclose: the exposure to risks and how they | Risk overview |
arise; objectives, policies and processes used for managing the risks; methods used to measure the risk; and | Credit risk |
description of collateral. | Market risk |
Liquidity risk | |
Operational risk | |
Reputation and legal risks | |
Conduct risk | |
Regulatory compliance risk | |
Credit risk: gross exposure to credit risk, credit quality and concentration of exposures. | Credit risk |
Market risk: trading portfolios – Value-at-Risk; non-trading portfolios – interest rate risk, foreign exchange risk and | Market risk |
| equity risk. | |
Liquidity risk: liquid assets, maturity of financial assets and liabilities, and credit commitments. | Liquidity risk |
Total | Not | Total | |||||
IRB | Standardized | Other | Securitization | subject to | subject to | consolidated | |
$ millions, as at October 31 | approach | approach | credit risk (1) | approach | credit risk | credit risk | balance sheet |
2024 Cash and deposits with banks | $ 42,869 | $ 2,941 | $ 2,254 | $ – | $ 48,064 | $ – | $ 48,064 |
| Securities | 144,993 | 5,156 | – | 2,976 | 153,125 | 101,220 | 254,345 |
| Cash collateral on securities borrowed | 15,934 | 1,094 | – | – | 17,028 | – | 17,028 |
| Securities purchased under resale | |||||||
| agreements | 56,853 | – | – | 1,891 | 58,744 | 24,977 | 83,721 |
| Loans | 524,427 | 15,477 | 1,240 | 18,545 | 559,689 | 2,514 | 562,203 |
| Allowance for credit losses | (3,607) | (310) | – | – | (3,917) | – | (3,917) |
| Derivative instruments | 36,435 | – | – | – | 36,435 | – | 36,435 |
| Customers’ liability under acceptances | 6 | – | – | – | 6 | – | 6 |
| Other assets | 21,733 | 135 | 8,613 | 97 | 30,578 | 13,522 | 44,100 |
| Total credit exposures | $ 839,643 | $ 24,493 | $ 12,107 | $ 23,509 | $ 899,752 | $ 142,233 | $ 1,041,985 |
2023 (2)(3) Total credit exposures | $ 774,042 | $ 90,815 | $ 10,915 | $ 18,168 | $ 893,940 | $ 81,750 | $ 975,690 |
| Amounts subject to enforceable netting agreements | |||||||||
Gross | Gross | Amounts not | |||||||
| amounts of | amounts | Related amounts not set-off on | subject to | Net amounts | |||||
recognized | offset on the | the consolidated balance sheet | enforceable | presented on | |||||
| financial | consolidated | Net | Financial | Collateral | Net | netting | the consolidated | ||
$ millions, as at October 31 | instruments | balance sheet (1) | amounts | instruments (2) | received (3) | amounts | agreements (4) | balance sheet | |
2024 Financial assets | |||||||||
Derivatives | $ 29,965 | $ (40) $ | 29,925 | $ (21,777) $ | (4,394) $ | 3,754 | $ 6,510 | $ 36,435 | |
Cash collateral on securities borrowed | 17,028 | – | 17,028 | – | (14,432) | 2,596 | – | 17,028 | |
Securities purchased under resale | |||||||||
agreements | 86,497 | (2,776) | 83,721 | – | (80,010) | 3,711 | – | 83,721 | |
$ 133,490 | $ (2,816) $ 130,674 | $ (21,777) $ | (98,836) $ 10,061 | $ 6,510 | $ 137,184 | ||||
Financial liabilities | |||||||||
Derivatives | $ 35,361 | $ (40) $ | 35,321 | $ (21,777) $ | (7,842) $ | 5,702 | $ 5,333 | $ 40,654 | |
Cash collateral on securities lent | 7,997 | – | 7,997 | – | (5,169) | 2,828 | – | 7,997 | |
Obligations related to securities sold | |||||||||
under repurchase agreements | 112,929 | (2,776) | 110,153 | – | (109,368) | 785 | – | 110,153 | |
$ 156,287 | $ (2,816) $ 153,471 | $ (21,777) $ (122,379) $ | 9,315 | $ 5,333 | $ 158,804 | ||||
2023 Financial assets | |||||||||
Derivatives | $ 30,610 | $ (49) $ | 30,561 | $ (21,787) $ | (2,184) $ | 6,590 | $ 2,682 | $ 33,243 | |
Cash collateral on securities borrowed | 14,651 | – | 14,651 | – | (13,236) | 1,415 | – | 14,651 | |
Securities purchased under resale | |||||||||
agreements | 83,454 | (3,270) | 80,184 | – | (75,851) | 4,333 | – | 80,184 | |
$ 128,715 | $ (3,319) $ 125,396 | $ (21,787) $ | (91,271) $ 12,338 | $ 2,682 | $ 128,078 | ||||
Financial liabilities | |||||||||
Derivatives | $ 38,349 | $ (49) $ | 38,300 | $ (21,787) $ | (7,367) $ | 9,146 | $ 2,990 | $ 41,290 | |
Cash collateral on securities lent | 8,081 | – | 8,081 | – | (7,182) | 899 | – | 8,081 | |
Obligations related to securities sold | |||||||||
under repurchase agreements | 90,388 | (3,270) | 87,118 | – | (86,645) | 473 | – | 87,118 | |
$ 136,818 | $ (3,319) $ 133,499 | $ (21,787) $ (101,194) $ 10,518 | $ 2,990 | $ 136,489 | |||||
Interest | Interest | |
$ millions, for the year ended October 31 | income | expense |
2024 Measured at amortized cost (1)(2) | $ 44,748 | $ 36,253 |
| Debt securities measured at FVOCI (1) | 3,709 | n/a |
| Other (3) | 3,728 | 2,237 |
| Total | $ 52,185 | $ 38,490 |
2023 Measured at amortized cost (1)(2) | $ 39,705 | $ 30,712 |
| Debt securities measured at FVOCI (1) | 2,808 | n/a |
| Other (3) | 2,506 | 1,482 |
| Total | $ 45,019 | $ 32,194 |
| Canadian | U.S. | Capital | ||||||||
| Canadian | Commercial | Commercial | Markets | |||||||
| Personal | Banking | Banking | and Direct | |||||||
and Business | and Wealth | and Wealth | Financial | Corporate | CIBC | Other | ||||
$ millions, for the year ended October 31 | Banking (1) | Management | Management | Services | and Other | Total | Canada (1)(2) | U.S. (2) | Caribbean (2) | countries (2) |
2024 Net interest income (3) | $ 7,906 | $ 2,056 | $ 1,906 $ | 1,165 $ | 662 | $ 13,695 | $ 9,095 | $ 2,569 | $ 1,865 | $ 166 |
Non-interest income (4)(5) | 2,335 | 3,674 | 899 | 4,639 | 364 | 11,911 | 8,249 | 2,265 | 626 | 771 |
Total revenue | 10,241 | 5,730 | 2,805 | 5,804 | 1,026 | 25,606 | 17,344 | 4,834 | 2,491 | 937 |
Provision for credit losses | 1,203 | 122 | 560 | 115 | 1 | 2,001 | 1,375 | 623 | 1 | 2 |
Amortization and impairment (6) | 229 | 2 | 98 | 9 | 832 | 1,170 | 956 | 130 | 64 | 20 |
Other non-interest expenses | 5,131 | 2,939 | 1,603 | 2,958 | 638 | 13,269 | 10,108 | 2,259 | 607 | 295 |
Income (loss) before income | ||||||||||
taxes | 3,678 | 2,667 | 544 | 2,722 | (445) | 9,166 | 4,905 | 1,822 | 1,819 | 620 |
Income taxes (3) | 1,008 | 729 | 43 | 734 | (502) | 2,012 | 1,284 | 422 | 125 | 181 |
Net income | $ 2,670 | $ 1,938 | $ 501 $ | 1,988 $ | 57 | $ 7,154 | $ 3,621 | $ 1,400 | $ 1,694 | $ 439 |
Net income attributable to: | ||||||||||
Non-controlling interests | $ – | $ – | $ – $ | – $ | 39 | $ 39 | $ – | $ – | $ 39 | $ – |
Equity shareholders | 2,670 | 1,938 | 501 | 1,988 | 18 | 7,115 | 3,621 | 1,400 | 1,655 | 439 |
Average assets (7)(8) | $ 324,458 | $ 94,474 | $ 60,820 $ 325,711 $ 199,670 | $ 1,005,133 | $ 750,500 | $ 177,688 | $ 52,862 | $ 24,083 | ||
2023 Net interest income (3) | $ 7,247 | $ 1,812 | $ 1,889 $ | 1,942 $ | (65) $ | 12,825 | $ 8,929 | $ 2,287 | $ 1,475 | $ 134 |
Non-interest income (4)(5) | 2,169 | 3,591 | 803 | 3,546 | 398 | 10,507 | 7,476 | 1,877 | 582 | 572 |
Total revenue | 9,416 | 5,403 | 2,692 | 5,488 | 333 | 23,332 | 16,405 | 4,164 | 2,057 | 706 |
Provision for (reversal of) | ||||||||||
credit losses | 986 | 143 | 850 | 19 | 12 | 2,010 | 1,146 | 853 | 12 | (1) |
Amortization and impairment (6) | 237 | 2 | 115 | 7 | 782 | 1,143 | 890 | 144 | 89 | 20 |
Other non-interest expenses | 4,937 | 2,689 | 1,351 | 2,714 | 1,515 | 13,206 | 10,411 | 1,920 | 622 | 253 |
Income (loss) before income | ||||||||||
taxes | 3,256 | 2,569 | 376 | 2,748 | (1,976) | 6,973 | 3,958 | 1,247 | 1,334 | 434 |
Income taxes (3) | 892 | 691 | (3) | 762 | (408) | 1,934 | 1,361 | 328 | 125 | 120 |
Net income (loss) | $ 2,364 | $ 1,878 | $ 379 $ | 1,986 $ | (1,568) $ | 5,039 | $ 2,597 | $ 919 | $ 1,209 | $ 314 |
Net income (loss) attributable to: | ||||||||||
Non-controlling interests | $ – | $ – | $ – $ | – $ | 38 | $ 38 | $ – | $ – | $ 38 | $ – |
Equity shareholders | 2,364 | 1,878 | 379 | 1,986 | (1,606) | 5,001 | 2,597 | 919 | 1,171 | 314 |
Average assets (7)(8) | $ 319,787 | $ 91,630 | $ 60,637 $ 287,564 $ 188,503 | $ 948,121 | $ 715,540 | $ 163,478 | $ 45,782 | $ 23,321 | ||
$ millions, for the year ended October 31 | 2024 | 2023 |
Canadian Personal and Business Banking | $ 10,241 | $ 9,416 (1) |
Canadian Commercial Banking and Wealth Management | ||
Commercial banking | $ 2,465 | $ 2,501 |
Wealth management | 3,265 | 2,902 |
$ 5,730 | $ 5,403 | |
U.S. Commercial Banking and Wealth Management | ||
Commercial banking | $ 1,956 | $ 1,786 |
Wealth management | 849 | 906 |
$ 2,805 | $ 2,692 | |
Capital Markets and Direct Financial Services (2) | ||
Global markets | $ 2,737 | $ 2,614 |
Corporate and investment banking | 1,760 | 1,637 |
Direct financial services | 1,307 | 1,237 |
$ 5,804 | $ 5,488 | |
Corporate and Other (2) | ||
International banking | $ 980 | $ 956 |
Other | 46 | (623) |
$ 1,026 | $ 333 |