Page | ||
Certain defined terms | 1 | |
Cautionary statement regarding forward-looking statements | 1 | |
Chinese translation | 1 | |
Financial Highlights | 2 | |
Report of the Directors | 3 | |
Environmental, Social and Governance Review | 9 | |
Financial Review | 16 | |
Risk | 20 | |
Statement of Directors’ Responsibilities | 73 | |
Independent Auditor’s Report | 74 | |
Consolidated income statement | 79 | |
Consolidated statement of comprehensive income | 80 | |
Consolidated balance sheet | 81 | |
Consolidated statement of cash flows | 82 | |
Consolidated statement of changes in equity | 83 | |
1 | Basis of preparation and significant accounting policies | 85 |
2 | Operating profit | 95 |
3 | Insurance business | 97 |
4 | Employee compensation and benefits | 98 |
5 | Tax | 101 |
6 | Dividends | 102 |
7 | Trading assets | 103 |
8 | Derivatives | 103 |
9 | Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 106 |
10 | Loans and advances to customers | 106 |
11 | Financial investments | 107 |
12 | Assets pledged, assets transferred and collateral received | 108 |
13 | Investments in subsidiaries | 109 |
14 | Interests in associates and joint ventures | 109 |
15 | Goodwill and intangible assets | 112 |
16 | Property, plant and equipment | 113 |
17 | Prepayments, accrued income and other assets | 114 |
18 | Customer accounts | 115 |
19 | Trading liabilities | 115 |
20 | Financial liabilities designated at fair value | 115 |
21 | Debt securities in issue | 115 |
22 | Accruals and deferred income, other liabilities and provisions | 115 |
23 | Subordinated liabilities | 116 |
24 | Share capital | 116 |
25 | Other equity instruments | 117 |
26 | Maturity analysis of assets and liabilities | 117 |
27 | Analysis of cash flows payable under financial liabilities by remaining contractual maturities | 120 |
28 | Contingent liabilities, contractual commitments and guarantees | 121 |
29 | Other commitments | 121 |
30 | Offsetting of financial assets and financial liabilities | 121 |
31 | Segmental analysis | 123 |
32 | Related party transactions | 124 |
33 | Fair values of financial instruments carried at fair value | 127 |
34 | Fair values of financial instruments not carried at fair value | 133 |
35 | Structured entities | 134 |
36 | Bank balance sheet and statement of changes in equity | 136 |
37 | Business acquisitions | 138 |
38 | Legal proceedings and regulatory matters | 138 |
39 | Ultimate holding company | 139 |
40 | Events after the balance sheet date | 139 |
41 | Approval of financial statements | 139 |
Additional information | 140 | |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 1 |
2022 | 2021 | |
HK$m | HK$m | |
For the year | ||
Net operating income before change in expected credit losses and other credit impairment charges | 178,658 | |
Profit before tax | 86,563 | |
Profit attributable to shareholders | 78,245 | 67,348 |
At the year-end | ||
Total shareholders’ equity | 856,809 | |
Total equity | 923,511 | |
Total capital1 | 607,312 | 590,478 |
Customer accounts | 6,177,182 | |
Total assets | 9,903,393 | |
Ratios | % | % |
Return on average ordinary shareholders’ equity | 9.3 | 8.0 |
Post-tax return on average total assets | 0.8 | 0.7 |
Cost efficiency ratio | 53.7 | 58.7 |
Net interest margin | 1.67 | 1.37 |
Advances-to-deposits ratio | 60.6 | 62.2 |
Capital ratios | ||
Common equity tier 1 capital | 15.3 | 15.4 |
Tier 1 capital | 16.9 | 16.8 |
Total capital | 18.8 | 18.7 |
2 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
Peter Tung Shun WONG, GBS, JP Non-executive Chairman (since June 2021) He is also an advisor to the Group Chairman and the Group Chief Executive of HSBC Holdings plc, and Chairman and a non-executive Director of HSBC Bank (China) Company Limited. He holds a Bachelor of Arts, a Master of Business Administration and a Master of Science from Indiana University. Before his retirement as an HSBC employee in June 2021, he was an executive Director, Chief Executive and Deputy Chairman of the Bank. He was also a non-executive Director of Hang Seng Bank Limited. |
David Gordon ELDON, GBS, CBE, JP Non-executive Deputy Chairman (since June 2021) He holds an Honorary Doctor of Business Administration from City University of Hong Kong and is a Fellow of the UK Chartered Institute of Bankers and the Hong Kong Institute of Bankers. Before his retirement as an HSBC employee in 2005, he was an executive Director, Chief Executive Officer and Chairman of the Bank. He was also non-executive Chairman of Hang Seng Bank Limited and a Director of HSBC Holdings plc. He was non-executive Chairman of HSBC Bank Middle East Limited from 2011 to 2021. He was non-executive Chairman and a Director of Octopus Holdings Limited, Octopus Cards Limited and Octopus Cards Client Funds Limited from 2016 until the end of 2022. |
David Yi Chien LIAO Co-Chief Executive Officer (since June 2021) He is also a member of the Group Executive Committee of HSBC Holdings plc and a non-executive Director of Hang Seng Bank Limited and Bank of Communications Co., Ltd. He holds a Bachelor of Arts (major in Japanese and Economics) from the University of London. He has previously held a number of senior positions within the Group, including the Head of Global Banking Coverage for Asia-Pacific and a Director and Chief Executive Officer of HSBC Bank (China) Company Limited. |
Surendranath Ravi ROSHA Co-Chief Executive Officer (since June 2021) He is also a member of the Group Executive Committee of HSBC Holdings plc and an executive Director of HSBC Bank Malaysia Berhad. He holds a Bachelor of Commerce from Sydenham College of Commerce & Economics, Bombay University and a Master of Business Administration from the Indian Institute of Management, Ahmedabad. He has previously held a number of senior positions within the Group, including the Chief Executive Officer of HSBC India and Regional Head of Financial Institutions Group, Asia-Pacific. |
Sonia Chi Man CHENG Independent non-executive Director (since November 2020) She is also the Chief Executive Officer of Rosewood Hotel Group. She is the Vice-Chairman and executive Director of Chow Tai Fook Jewellery Group Limited, an executive Director of New World Development Company Limited and a Director of New World China Land Limited. She holds a Bachelor of Arts with a field of concentration in Applied Mathematics from Harvard University. |
Yiu Kwan CHOI Independent non-executive Director (since October 2017) He holds a higher certificate in Accountancy from The Hong Kong Polytechnic University and is a Fellow member of The Hong Kong Institute of Bankers. He was an independent non-executive Director of HSBC Bank (China) Company Limited from December 2016 to December 2022. He was Deputy Chief Executive of the Hong Kong Monetary Authority (‘HKMA’) in charge of Banking Supervision when he retired in January 2010. Before this, he was Deputy Chief Executive of the HKMA in charge of Monetary Policy and Reserves Management from June 2005 to August 2007 and held various senior positions in the HKMA including Executive Director (Banking Supervision), Head of Administration, and Head of Banking Policy from 1993 to 2005. |
Andrea Lisa DELLA MATTEA Independent non-executive Director (since 11 March 2022) She is also the Asia Pacific President of Microsoft Operations Pte Ltd. She holds a Bachelor of Engineering and an Honorary Doctor of Engineering from James Cook University of North Queensland, Australia. She has previously held senior leadership roles at Insight Enterprises, Inc from 2007 to 2017, including Asia Pacific Managing Director, and at Software Spectrum Inc from 1996 to 2006. |
Rajnish KUMAR Independent non-executive Director (since August 2021) He is also non-executive Chairman of Resilient Innovations Pvt. Ltd., an independent non-executive Director of Larsen & Toubro Infotech Limited and Ambuja Cements Limited, an advisor to Kotak Investment Advisors Ltd., a Director of Lighthouse Communities Foundation, and a member of the Board of Governors of the Management Development Institute in India. He is also a senior advisor to Baring Private Equity Asia Pte Ltd. in Singapore. He holds a Master of Science in Physics from Meerut University and a Post Graduate Certificate in Business Management from XLRI Jamshedpur in India. He is an Associate of the Indian Institute of Bankers. He was previously Chairman of the State Bank of India until he retired in October 2020. |
Beau Khoon Chen KUOK Independent non-executive Director (since August 2020) He is also Chairman and Managing Director of Kerry Group Limited. He holds a Bachelor of Economics from Monash University. He was previously Chairman and Chief Executive Officer of Shangri-La Asia Limited, Chairman of Kerry Properties Limited, and a non-executive Director of Wilmar International Limited. |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 3 |
Irene Yun-lien LEE Independent non-executive Director (since October 2013) She is also executive Chairman of Hysan Development Company Limited. She is also independent non-executive Chairman of Hang Seng Bank Limited and an independent non-executive Director of Alibaba Group Holding Limited. She holds a Bachelor of Arts (Distinction) in History of Art from Smith College, Northampton, Massachusetts, USA. She is also a member of the Honourable Society of Gray’s Inn, UK and a Barrister-at- Law in England and Wales. She was an independent non-executive Director of HSBC Holdings plc from 2015 to 2022. |
Victor Tzar Kuoi LI Non-executive Director (since May 1992) He is also Chairman and Managing Director of CK Asset Holdings Limited, Chairman and a Group Co-Managing Director of CK Hutchison Holdings Limited, Chairman of CK Infrastructure Holdings Limited and CK Life Sciences Int’l., (Holdings) Inc., a non-executive Director of Power Assets Holdings Limited and HK Electric Investments Manager Limited, and a non-executive Director and Deputy Chairman of HK Electric Investments Limited. He is also Deputy Chairman of Li Ka Shing Foundation Limited, Li Ka Shing (Global) Foundation and Member Deputy Chairman of Li Ka Shing (Canada) Foundation. He holds a Bachelor of Science in Civil Engineering and a Master of Science in Civil Engineering, both received from Stanford University; and a Doctor of Laws, honoris causa (LL.D.) from The University of Western Ontario. |
Annabelle Yu LONG Independent non-executive Director (since 17 August 2022) She is also the Founding and Managing Partner of BAI Capital Fund I, L.P. and a Group Management Committee Member of Bertelsmann SE & Co. KGaA. She is an independent Director of Tapestry Inc., LexinFintech Holdings Ltd., Nio Inc. and Linmon Media Limited. She holds a Master in Business Administration from Stanford Graduate School of Business, United States and a Bachelor of Science in Electrical Engineering from University of Electronic Science and Technology, China. |
Kevin Anthony WESTLEY, BBS Independent non-executive Director (since September 2016) He is also an independent non-executive Director of Fu Tak Iam Foundation Limited and a member of the investment committee of the West Kowloon Cultural District Authority. He holds a Bachelor of Arts (Hons) from the University of London (LSE) and is a Fellow of the Institute of Chartered Accountants in England and Wales. He was Chairman (from 1996) and Chief Executive (from 1992) of HSBC Investment Bank Asia Limited (formerly named Wardley Limited) until his retirement in 2000 and subsequently acted as an advisor to the Bank and the Group in Hong Kong. He was an independent non-executive Director of the Bank from 2013 to 2015 and rejoined the Board in September 2016. |
4 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 5 |
6 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
Senior Management* |
•Reviewed and approved senior management's remuneration and pay proposals •Reviewed and approved the performance scorecards for the Co-Chief Executive and Executive Committee members of the Bank |
All employees |
•Approved 2021/2022 performance year pay review matters •Reviewed remuneration framework effectiveness •Received updates on notable events and regulatory and corporate governance matters •Reviewed and approved 2022 Material Risk Taker (‘MRT’) identification approaches and outcomes •Reviewed attrition data and plans to address area of concerns •Approved 2022 remuneration related regulatory submissions |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 7 |
8 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 9 |
2022 | |
HK$m | |
Balance sheet-related transactions provided | 126,845 |
Capital markets/advisory (facilitated) | 45,301 |
Total contribution | 172,146 |
Greenhouse gas emissions in tonnes CO2e1,2 | |
2022 | |
Scope 1 - direct | 915 |
Scope 2 - indirect | 104,162 |
Scope 3 - indirect (upstream activities - business travel) | 11,120 |
Total | 116,197 |
Greenhouse gas emissions in tonnes CO2e per FTE | 2.16 |
10 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
Banking The group manages the climate risk in its banking portfolios through its risk appetite and policies for financial and non-financial risks. | Asset management The group’s asset management operations’ investment solutions are increasingly considering both physical and transition risks. | Insurance The group’s insurance operations consider climate risk in their portfolio of assets. | ||
ê | ê | ê | ||
Climate Risk | ||||
ê | ê | ê | ||
This helps the group to identify opportunities to support its customers, while continuing to meet stakeholder expectations. | A key approach to managing climate risk is by engaging with investees on topics related to climate change. | HSBC Life has established an evolving ESG programme to meet changing external expectations and customer demands. | ||
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 11 |
Recommendation | Response | Disclosure location |
Governance | ||
a) Describe the Board’s oversight of climate-related risks and opportunities | ||
Process, frequency and training | The Board takes overall responsibility for ESG. The group’s developments in relation to its strategies was reviewed through Board discussions at six meetings in 2022. In addition, Board members received a training on global and regional developments in climate and sustainability, as part of their ongoing development. The Board is updated on wider topics in relation to the evolving climate agenda as appropriate. | Page 9 |
Sub-committee accountability, processes and frequency | The group RC receives regular updates on the climate risk profile, top and emerging climate risks, and climate risk programme. | Page 62 |
Examples of the Board and relevant Board committees taking climate into account | The Board approved the climate strategy in 2022, overseeing executive management in developing the approach, execution, financial planning and associated reporting. The 2022 annual incentive scorecards of the Co-CEOs of Asia-Pacific and of most of the Executive Committee members include outcomes linked to the realisation of different ESG metrics such as customer satisfaction, employee sentiment, carbon reduction and sustainable finance measures. | Page 62 Page 9 |
b) Describe management’s role in assessing and managing climate-related risks and opportunities | ||
12 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
Task Force on Climate-related Financial Disclosures ‘TCFD’ (continued) | ||
Recommendation | Response | Disclosure location |
Who manages climate-related risks and opportunities | The group Sustainability Committee, chaired by the Co-CEOs of Asia-Pacific, oversees the delivery of the Group’s climate plan announced in October 2020 in Asia-Pacific. The group CROF oversees all risk activities relating to climate risk management and escalation of climate risks. | Page 9 |
How management reports to the Board | The Co-CEOs of Asia-Pacific reported to the Board six times on ESG and climate matters during 2022. | Page 9 |
Processes used to inform management | The Executive Committee reviews an ESG dashboard including key metrics such as sustainable finance and own operations emissions on a quarterly basis. | Page 9 |
Strategy | ||
a) Describe the climate-related risks and opportunities the organisation has identified over the short, medium and long term | ||
Processes used to determine material risks and opportunities | For wholesale customers in the six high climate transition risk sectors, the group rolled out the transition and physical risk questionnaire to assess and improve its understanding of the impact of climate changes on certain customers' business models. Relationship managers worked with customers to record questionnaire responses, which also help to identify potential business opportunities to support customers’ transition. The Group completed a detailed asset-level analysis of the retail mortgage business in Hong Kong, Singapore and Australia which represent three of the group’s largest residential mortgage portfolios in Asia-Pacific. | Page 62 Page 63 |
Relevant short, medium, and long term time horizons | The group continues to contribute to the Group’s ambitions to achieve net zero in its financed emissions by 2050, in its own operations and supply chain by 2030, and to provide and facilitate a share of the global target of between US$750bn and US$1tn of sustainable finance and investment for its customers in Asia-Pacific in their transition to net zero and a sustainable future by 2030. The group aligns with the Group’s definition of short, medium, and long term time horizon: short term up to 2025; medium term between 2026 to 2035; and long term between 2036 to 2050. The group is part of the Group’s climate scenario analysis exercise and formed part of the Group’s result of the expected credit losses and physical risk impacts on the Group’s premises between the 2022 and 2050 time period. For details, see the Group’s Annual Report and Account 2022. | Page 10 Page 11 |
Transition or physical climate- related issues identified | Transition or physical climate-related risk, together with greenwashing risk exist across the Group’s risk taxonomy. The group is supporting its customers in their transition through its sustainable finance and investment ambition. The Group's sustainable finance and investment data dictionary includes a detailed definition of contributing activities. | Page 61 Page 10 |
Risks and opportunities by sector and/or geography | Scenario analysis supports the group’s risks and opportunities under a range of climate scenarios. It helps to build the group’s awareness of the impact of climate change and future planning. The Group completed a detailed asset-level analysis of the retail mortgage business in Hong Kong, Singapore and Australia, which represent three of the group’s largest residential mortgage portfolios in Asia-Pacific. The group does not currently fully disclose the impacts of transition and physical risk quantitatively by sector/geography, due to transitional challenges including data limitations and evolving science and methodologies. The group is working to address these challenges in the medium term. | Page 11 page 63 |
Concentrations of credit exposure to carbon-related assets (supplemental guidance for banks) | The Group has identified six sectors where wholesale credit customers have the highest climate risk, based on their carbon emissions. These are automotive, chemicals, construction and building materials, metals and mining, oil and gas, and power and utilities. The group internally reports its exposure to the six high transition risk sectors in the wholesale portfolio, and will further enhance its disclosure as more data becomes available. | Page 62 |
Climate-related risks in lending and other financial intermediary business activities (supplemental guidance for banks) | The group’s material exposure to climate risk relates to corporate and retail client financing activity within its banking portfolio, and in its responsibilities in relation to asset ownership by its insurance and asset management businesses. | Page 11 |
b) Describe the impact of climate-related risks and opportunities on the organisation’s businesses, strategy and financial planning | ||
Impact on strategy, business, and financial planning | Transition to net zero represents one of the Group's four strategic pillars. The Group aims to be net zero in its operations and supply chain by 2030 and in financed emissions by 2050. The group does not currently fully disclose the impacts of climate-related issues on financial planning, and particularly the impact of climate-related issues on its financial performance (for example, revenues and costs) and financial position (for example, assets and liabilities), acquisitions/divestments or access to capital, in each case due to lack of data and systems for compiling the relevant financial impacts. In 2022, the group incorporated certain aspects of sustainable finance and financed emissions within its financial planning process. This will be further enhanced in the medium term as more data is available. | Page 9 |
Impact on products and services | The group supports the Group's ambition in helping its customers’ transition to net zero and a sustainable future through providing and facilitating a share of the global target of between US$750bn and US$1tn of sustainable finance and investment for its customers in Asia-Pacific by 2030. | Page 9 |
Impact on supply chain and/or value chain | The group has started working with its largest suppliers to encourage them to make their own carbon commitments, and to disclose their emissions. The Group’s third-party risk management process incorporates climate-related risks. | Page 10 |
Impact on operations | The group is developing a deeper understanding of the risks to which its properties are subject, and necessary mitigants to ensure ongoing operational resilience. | Page 63 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 13 |
Recommendation | Response | Disclosure location |
Impact on adaptation and mitigation activities | The Group announced its ambition to achieve 100% renewable power across its operations by 2030, and continues to look for opportunities to procure green energy. The Group regularly reviews and enhances its building selection process and global engineering standards to help ensure they reflect the potential impacts of climate change. | Page 10 |
Impact on operations | The group is developing a deeper understanding of the risks to which its properties are subject, and necessary mitigants to ensure ongoing operational resilience. | Page 63 |
Impact on investment in research and development | The Group is working with the World Resources Institute and World Wide Fund For Nature, focusing its collective efforts on climate-related innovation, nature-based solutions and energy efficiency initiatives in Asia-Pacific. | |
Transition plan to a low-carbon economy | The Group has committed to publish its own climate transition plan in 2023. The plan will outline, in one place, not only the Group's commitments, targets and approach to net zero across the sectors and markets that it serves, but also how the Group is transforming to embed net zero and help finance the transition. The group will be guided by this transition plan once published. | |
c) Describe the resilience of the organisation’s strategy, taking into consideration different climate-related scenarios, including a 2°C or lower scenario | ||
Embedding climate into scenario analysis | In 2022, the Group enhanced the approach to analysing climate scenarios and delivered the internal climate scenario analysis ('ICSA') exercise applying four bespoke climate scenarios: Net Zero, Current Commitments, Downside Transition Risk, and Downside Physical Risk. The four scenarios used in the Group’s ICSA exercise were designed to articulate the Group’s view of the range of potential outcomes for global climate change between the 2022 and 2050- time period. The relevant assumptions are detailed in Group Annual Report and Accounts 2022. | Page 11 |
Key drivers of performance and how these have been taken into account | The ICSA scenarios reflect different levels of physical and transition risk and, underpinned by various assumptions of governmental climate policy changes, macroeconomic factors and technological developments. | |
Scenarios used and how they factored in government policies | The ICSA scenarios reflect external publicly available climate scenarios, including those produced by the Network for Greening the Financial System, the Intergovernmental Panel on Climate Change and the International Energy Agency. | Page 11 |
How our strategies may change and adapt | The Group will continue to enhance its capabilities for climate scenario analysis and use the results for decision making, particularly in respect of strategy, client engagement and risk appetite. | Page 12 |
Risk management | ||
a) Describe the organisation’s processes for identifying and assessing climate-related risks | ||
Traditional banking risk types considered | The Group's approach to identifying and assessing climate-related risks is initially focused on understanding physical and transition impacts across five priority risk types: wholesale credit risk, retail credit risk, resilience risk, regulatory compliance risk and reputational risk. | Page 61 |
Process | For wholesale customers, the group uses a transition and physical risk questionnaire as part of its transition and physical risk framework to understand their climate strategies and risk. Climate scenario analysis is used as a risk assessment tool to provide insights on the long-term effects of transition and physical risks across the Group’s corporate and retail banking portfolios, as well as its own operations. The group does not currently fully disclose the detailed impacts of transition and physical risk, due to transitional challenges including data limitations and evolving science and methodologies. | Page 11 |
Integration into policies and procedures | The Group is integrating climate risk into the policies, processes and controls across many of its global businesses and functions, and will continue to enhance these as its climate risk management capabilities mature. In 2022, the Group has published its updated energy policy, covering oil and gas, power and utilities, hydrogen, renewables, nuclear and biomass sectors, as well as updating its thermal coal phase- out policy after its initial publication in 2021. | Page 62 |
Consider climate-related risks in traditional banking industry risk categories (supplementary guidance for banks) | In 2022, the Group broadened its climate risk approach to include all risk types (including treasury risk and traded risk) in its risk taxonomy. | Page 64 |
b) Describe the organisation’s processes for managing climate-related risks | ||
Process and how we make decisions | The group Risk Management Meeting and group RC receive regular updates on the climate risk profile, and the top and emerging climate risks. The group’s initial risk appetite has focused on the oversight and management of climate risks across the five priority risk types, including exposure to high transition risk sectors in its wholesale portfolio and physical risk exposures in retail portfolio. These metrics have been implemented at group level and locally where appropriate. The group continues to review its risk appetite regularly to capture the material climate risks and will enhance its metrics over time. | Page 62 |
c) Describe how processes for identifying, assessing and managing climate-related risks are integrated into the organisation’s overall risk management framework | ||
How we have aligned and integrated our approach | The group's approach to climate risk management is aligned to the Group-wide risk management framework and three lines of defence model. | Page 61 |
How we take into account interconnections between entities, functions | The group’s dedicated climate risk programme drives the development of its climate risk management capabilities, taking into account relevant interconnections within the group's businesses, functions and entities. | Page 62 |
Metrics and targets | ||
a) Disclose the metrics used by the organisation to assess climate-related risk and opportunities in line with its strategy and risk management process | ||
14 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
Recommendation | Response | Disclosure location |
Metrics used to assess the impact of climate-related risks on our loan portfolio | The group monitors wholesale loan exposure to the Group's six highest climate risk sectors. In 2022, the group developed new climate risk metrics to assess the impact of physical risk on its retail mortgage portfolio in Hong Kong, as detailed on page 63. The group’s climate risk management information dashboard incorporates key climate risk metrics, and is reported to the group CROF. | Page 62 |
Metrics used to assess progress against opportunities | The Group tracks its net zero progress using multiple metrics, tailoring methodologies to the specific measures. The group contributes to the Group’s energy consumption, water consumption, waste management, and land use. For details, see the Group’s Annual Report and Account 2022 and ESG Data Pack. The group disclosed its contribution in 2022 to the Group’s sustainable finance ambition of providing and facilitating a share of the global target of between US$750bn to US$1tn for its customers in Asia-Pacific. The group does not currently fully disclose the proportion of revenue or proportion of assets, capital deployment or other business activities aligned with climate-related opportunities, including revenue from products and services, internal carbon prices, forward-looking metrics consistent with its business or strategic planning time horizons. In relation to sustainable finance revenue and assets, the Group is disclosing certain elements. The group expects climate related metrics to be further integrated into financial planning and forecasting as data and system limitations are addressed. | Page 9 |
Board or senior management incentives | The 2022 annual incentive scorecards of the Co-CEOs of Asia-Pacific and most of the Executive Committee members include outcomes linked to the realisation of different ESG metrics such as customer satisfaction, employee sentiment, carbon reduction and sustainable finance measures. | Page 9 |
Metrics used to assess the impact of climate risk on lending and financial intermediary business (supplemental guidance for banks) | The group does not fully disclose metrics used to assess the impact of physical and transition climate- related risks on retail lending, wholesale lending and other business activities (specifically credit exposure, equity and debt holdings, or trading positions, each broken down by industry, geography, credit quality, average tenor). This is due to data and system limitations which the group is working to address. | |
b) Disclose scope 1, scope 2 and, if appropriate, scope 3 greenhouse gas emissions and the related risks | ||
GHG emissions for lending and financial intermediary business (supplemental guidance for Banks) | In relation to financed emissions, the Group has disclosed on-balance sheet financed emissions for certain sectors. The Group does not fully disclose financed emissions data. Further disclosure on scope 3 financed emissions and related risks in relation to customers is reliant on the Group’s customers publicly disclosing their carbon emissions and related risks. The Group's approach to disclosure of financed emissions can be found on: www.hsbc.com/who-we-are/ esg-and-responsible-business/esg-reporting-centre. | |
c) Describe the targets used by the organisation to manage climate-related risks and opportunities and performance against targets | ||
Details of targets set and whether they are absolute or intensity based | The Group's ambition is to achieve net zero financed emissions by 2050 or sooner, and has set interim 2030 targets for on-balance sheet financed emissions for certain sectors. The Group aims to support its customers’ transition to net zero through providing and facilitating a share of the global target of between US$750bn and US$1tn of sustainable finance and investment for its customers in Asia-Pacific by 2030. In addition, the Group targets to achieve net zero carbon emissions in its operations and supply chain by 2030 or sooner. In addition to the above mentioned, the group contributes to the Group’s other ambitions such as land use, waste management, energy consumption and percentage of renewable electricity sourced. For details of Group’s ambitions, please refer to the Group’s Annual Report and Accounts 2022. The group does not currently disclose its targets used to measure and manage physical and transition risk, or capital deployment, or climate-related opportunities due to transitional challenges such as data and system limitations which the group is working to address in the medium term. Taking into account the nature of its business, the group does not consider water usage to be a material target for its business and, therefore, the group has not included a target in this year’s disclosure. | |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 15 |
Wealth and Personal Banking | Commercial Banking | Global Banking | Markets and Securities Services | Corporate Centre1 | Other (GBM- other) | Total | |
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | |
Year ended 31 Dec 2022 | |||||||
Net interest income/(expense) | 71,397 | 43,087 | 18,703 | 4,370 | (12,718) | 2,013 | 126,852 |
Net fee income/(expense) | 17,895 | 9,727 | 5,086 | 3,701 | 247 | (56) | 36,600 |
Net income/(expense) from financial instruments measured at fair value through profit or loss | (9,603) | 3,728 | (110) | 22,372 | 11,079 | 345 | 27,811 |
Gains less losses from financial investments | (34) | 64 | — | — | — | 17 | 47 |
Net insurance premium income/(expense) | 76,848 | 3,997 | — | — | (430) | — | 80,415 |
Other operating income/(expense) | 2,329 | (189) | 369 | 1,208 | 315 | (251) | 3,781 |
Total operating income/(expense) | 158,832 | 60,414 | 24,048 | 31,651 | (1,507) | 2,068 | 275,506 |
Net insurance claims and benefits paid and movement in liabilities to policyholders | (66,206) | (3,968) | — | — | 360 | — | (69,814) |
Net operating income/(expense) before change in expected credit losses and other credit impairment charges | 92,626 | 56,446 | 24,048 | 31,651 | (1,147) | 2,068 | 205,692 |
– of which: external | 76,344 | 58,916 | 26,413 | 40,870 | (8,191) | 11,340 | 205,692 |
inter-segment | 16,282 | (2,470) | (2,365) | (9,219) | 7,044 | (9,272) | — |
Change in expected credit losses and other credit impairment charges | (1,326) | (11,953) | (3,070) | 22 | 1 | (39) | (16,365) |
Net operating income/(expense) | 91,300 | 44,493 | 20,978 | 31,673 | (1,146) | 2,029 | 189,327 |
Operating expenses | (52,773) | (20,972) | (10,513) | (13,897) | (9,521) | (2,832) | (110,508) |
Operating profit/(loss) | 38,527 | 23,521 | 10,465 | 17,776 | (10,667) | (803) | 78,819 |
Share of profit in associates and joint ventures | 140 | — | — | — | 18,652 | — | 18,792 |
Profit/(loss) before tax | 38,667 | 23,521 | 10,465 | 17,776 | 7,985 | (803) | 97,611 |
Balance sheet data at 31 Dec 2022 | |||||||
Loans and advances to customers (net) | 1,536,664 | 1,231,972 | 880,581 | 40,563 | 1,403 | 13,966 | 3,705,149 |
Customer accounts | 3,443,694 | 1,665,463 | 805,600 | 195,775 | 11 | 3,166 | 6,113,709 |
Year ended 31 Dec 2021 | |||||||
Net interest income/(expense) | 50,632 | 29,106 | 15,070 | 3,497 | (2,640) | 2,448 | 98,113 |
Net fee income/(expense) | 23,827 | 9,828 | 5,746 | 5,730 | 243 | (78) | 45,296 |
Net income from financial instruments measured at fair value through profit or loss | 22,195 | 3,551 | 39 | 19,363 | 214 | 513 | 45,875 |
Gains less losses from financial investments | 956 | 368 | — | — | — | 343 | 1,667 |
Net insurance premium income/(expense) | 58,645 | 3,499 | — | — | (422) | — | 61,722 |
Other operating income/(expense) | 202 | 39 | 237 | 1,113 | 599 | (157) | 2,033 |
Total operating income/(expense) | 156,457 | 46,391 | 21,092 | 29,703 | (2,006) | 3,069 | 254,706 |
Net insurance claims and benefits paid and movement in liabilities to policyholders | (72,658) | (3,743) | — | — | 353 | — | (76,048) |
Net operating income/(expense) before change in expected credit losses and other credit impairment charges | 83,799 | 42,648 | 21,092 | 29,703 | (1,653) | 3,069 | 178,658 |
80,570 | 43,398 | 20,539 | 29,644 | (2,284) | 6,791 | 178,658 | |
inter-segment | 3,229 | (750) | 553 | 59 | 631 | (3,722) | — |
Change in expected credit losses and other credit impairment charges | (1,224) | (3,295) | (2,013) | (10) | (6) | 9 | (6,539) |
Net operating income/(expense) | 82,575 | 39,353 | 19,079 | 29,693 | (1,659) | 3,078 | 172,119 |
Operating expenses | (49,429) | (20,839) | (10,152) | (14,629) | (7,332) | (2,495) | (104,876) |
Operating profit/(loss) | 33,146 | 18,514 | 8,927 | 15,064 | (8,991) | 583 | 67,243 |
Share of profit in associates and joint ventures | 137 | — | — | — | 19,183 | — | 19,320 |
Profit before tax | 33,283 | 18,514 | 8,927 | 15,064 | 10,192 | 583 | 86,563 |
Balance sheet data at 31 Dec 2021 | |||||||
Loans and advances to customers (net) | 1,544,449 | 1,315,961 | 927,542 | 49,887 | 1,540 | 1,560 | 3,840,939 |
Customer accounts | 3,407,789 | 1,659,464 | 891,994 | 211,621 | 28 | 6,286 | 6,177,182 |
16 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 17 |
2022 | 2021 | |
HK$m | HK$m | |
Net interest income | 126,852 | 98,113 |
Average interest-earning assets | 7,589,538 | 7,173,973 |
% | % | |
Net interest spread | 1.55 | 1.32 |
Contribution from net free funds | 0.12 | 0.05 |
Net interest margin | 1.67 | 1.37 |
2022 | 2021 | |
HK$m | HK$m | |
Insurance manufacturing operations1 | ||
Net interest income | 17,701 | 16,527 |
Net fee expense | (4,272) | (3,617) |
Net income/(expense) from financial instruments measured at fair value | (14,599) | 18,036 |
Net insurance premium income | 80,839 | 62,135 |
Change in present value of in-force long-term insurance business | (256) | (1,294) |
Other operating income | 887 | 719 |
Total operating income | 80,300 | 92,506 |
Net insurance claims and benefits paid and movement in liabilities to policyholders | (70,170) | (76,361) |
Net operating income before change in expected credit losses and other credit impairment charges | 10,130 | 16,145 |
Change in expected credit losses and other credit impairment charges | (36) | (216) |
Net operating income | 10,094 | 15,929 |
Total operating expenses | (5,798) | (3,464) |
Operating profit | 4,296 | 12,465 |
Share of profit in associates and joint ventures | 139 | 137 |
Profit before tax | 4,435 | 12,602 |
Annualised new business premiums of insurance manufacturing operations | 15,420 | 19,136 |
Distribution income earned by the group's bank channels | 4,437 | 4,135 |
18 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 19 |
20 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
HSBC Values and risk culture | ||||||||||
Risk governance | Non-executive risk governance | The Board approves the group's risk appetite, plans and performance targets. It sets the ‘tone from the top’ and is advised by the group's Risk Committee. | ||||||||
Executive risk governance | Our executive risk governance structure is responsible for the enterprise- wide management of all risks, including key policies and frameworks for the management of risk within the group. | |||||||||
Roles and responsibilities | Three lines of defence model | Our ‘three lines of defence’ model defines roles and responsibilities for risk management. An independent Risk and Compliance function helps ensure the necessary balance in risk/return decisions. | ||||||||
Processes and tools | Risk appetite | The group has processes in place to identify/assess, monitor, manage and report risks to help ensure we remain within our risk appetite. | ||||||||
Enterprise-wide risk management tools | ||||||||||
Active risk management: identification/assessment, monitoring, management and reporting | ||||||||||
Internal controls | Policies and procedures | Policies and procedures define the minimum requirements for the controls required to manage our risks. | ||||||||
Control activities | Operational and resilience risk management defines minimum standards and processes for managing operational risks and internal controls. | |||||||||
Systems and infrastructure | The group has systems and/or processes that support the identification, capture and exchange of information to support risk management activities. | |||||||||
Authority | Membership | Responsibilities include: |
Risk Management Meeting of the group | group Chief Risk Officer group General Counsel group Co-Chief Executive Officers group Chief Financial Officer group Chief Compliance Officer group Head of Internal Audit Chief Executive Officer of Hang Seng Bank Limited All other group Executive Committee members | •Supporting the group Chief Risk Officer in exercising Board-delegated risk management authority. •Overseeing the implementation of risk appetite and the risk management framework. •Forward-looking assessment of the risk environment, analysing possible risk impacts and taking appropriate action. •Monitoring all categories of risk and determining appropriate mitigating action. •Promoting a supportive group culture in relation to risk management and conduct. |
Global business/Site risk management meetings | Global business/Site Chief Risk Officer Global business/Site Chief Executive Global business/Site Chief Financial Officer Global business/Site heads of global functions | •Supporting the Chief Risk Officer in exercising Board-delegated risk management authority. •Forward-looking assessment of the risk environment, analysing the possible risk impact and taking appropriate action. •Implementation of risk appetite and the risk management framework. •Monitoring all categories of risk and determining appropriate mitigating actions. •Embedding a supportive culture in relation to risk management and controls. |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 21 |
22 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
Top and emerging risks |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 23 |
24 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 25 |
(Audited) | Financial instruments yet to transition to alternative benchmarks, by main benchmark | ||||
USD Libor | JPY Libor | Sibor | GBP Libor | Others1 | |
At 31 Dec 2022 | HK$m | HK$m | HK$m | HK$m | HK$m |
Non-derivative financial assets2 | 172,370 | — | 30,338 | 938 | 4,474 |
Non-derivative financial liabilities | 120,096 | 9,192 | — | — | 264 |
Derivative notional contract amount | 8,506,925 | — | — | — | 435,263 |
At 31 Dec 2021 | |||||
Non-derivative financial assets2 | 206,508 | 2,846 | 56,291 | 22,197 | 4,779 |
Non-derivative financial liabilities | 147,198 | 10,930 | — | — | — |
Derivative notional contract amount | 8,547,665 | 798,921 | — | 88,218 | 715,439 |
26 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 27 |
28 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
Risks | Arising from | Measurement, monitoring and management of risk |
Credit risk | ||
Credit risk is the risk of financial loss if a customer or counterparty fails to meet an obligation under a contract. | Credit risk arises principally from direct lending, trade finance and leasing business, but also from certain other products such as guarantees and derivatives. | Credit risk is: •measured as the amount that could be lost if a customer or counterparty fails to make repayments; •monitored using various internal risk management measures and within limits approved by individuals within a framework of delegated authorities; and •managed through a robust risk control framework, which outlines clear and consistent policies, principles and guidance for risk managers. |
Treasury risk | ||
Treasury risk is the risk of having insufficient capital, liquidity or funding resources to meet financial obligations and satisfy regulatory requirements, including the risk of adverse impact on earnings or capital due to structural foreign exchange exposures and changes in market interest rates, together with pension and insurance risk. | Treasury risk arises from changes to the respective resources and risk profiles driven by customer behaviour, management decisions, or the external environment. | Treasury risk is: •measured through risk appetite and more granular limits, set to provide an early warning of increasing risk, minimum ratios of relevant regulatory metrics, and metrics to monitor the key risk drivers impacting treasury resources; •monitored and projected against appetites and by using operating plans based on strategic objectives together with stress and scenario testing; and •managed through control of resources in conjunction with risk profiles, strategic objectives and cash flows. |
Market risk | ||
Market risk is the risk of adverse financial impact on trading activities arising from changes in market parameters such as interest rates, foreign exchange rates, asset prices, volatilities, correlations and credit spreads. | Exposure to market risk is separated into two portfolios: trading portfolios and non-trading portfolios. Market risk for non-trading portfolios is discussed in the Treasury risk section on page 53. Market risk exposures arising from our insurance operations are discussed on page 67. | Market risk is: •measured using sensitivities, value at risk (‘VaR’) and stress testing, giving a detailed picture of potential gains and losses for a range of market movements and scenarios, as well as tail risks over specified time horizons; •monitored using VaR, stress testing and other measures; and •managed using risk limits approved by the Board for the group and the various global businesses. |
Climate risk | ||
Climate risk relates to the financial and non-financial impacts that may arise as a result of climate change and the move to a greener economy. | Climate risk is likely to materialise through: •physical risk, which arises from the increased frequency and severity of weather events; •transition risk, which arises from the process of moving to a low- carbon economy; and •greenwashing risk, which arises from the act of knowingly or unknowingly misleading stakeholders regarding our strategy relating to climate, the climate impact/benefit of a produce or service, or the climate commitments or performance of our customers. | Climate risk is: •measured using a variety of risk appetite metrics and Key Management Indicators, which assess the impact of climate risk across the risk taxonomy; •monitored using stress testing; and •managed through adherence to risk appetite thresholds and via specific policies. |
Resilience risk | ||
Resilience risk is the risk of sustained and significant business disruption, execution, delivery or physical security or safety events, causing the inability to provide critical services to our customers, affiliates and counterparties. | Resilience risk arises from failures or inadequacies in processes, people, systems or external events. | Resilience risk is: •measured through a range of metrics with defined maximum acceptable impact tolerances, and against our agreed risk appetite; •monitored through oversight of enterprise processes, risks, controls and strategic change programmes; and •managed by continual monitoring and thematic reviews. |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 29 |
(Audited) | ||
Risks | Arising from | Measurement, monitoring and management of risk |
Regulatory compliance risk | ||
Regulatory compliance risk is the risk associated with breaching our duty to clients and other counterparties, inappropriate market conduct and breaching related financial services regulatory standards. | Regulatory compliance risk arises from the failure to observe the relevant laws, codes, rules and regulations and can manifest itself in poor market or customer outcomes and lead to fines, penalties and reputational damage to our business. | Regulatory compliance risk is: •measured by reference to risk appetite, identified metrics, incident assessments, regulatory feedback and the judgement and assessment of our regulatory compliance teams; •monitored against the first line of defence risk and control assessments, the results of the monitoring and control assurance activities of the second line of defence functions, and the results of internal and external audits and regulatory inspections; and •managed by establishing and communicating appropriate policies and procedures, training employees in them, and monitoring activity to help ensure their observance. Proactive risk control and/or remediation work is undertaken where required. |
Financial crime risk | ||
Financial crime risk is the risk that HSBC’s products and services will be exploited for criminal activity. This includes fraud, bribery and corruption, tax evasion, sanctions and export control violations, money laundering, terrorist financing and proliferation financing. | Financial crime risk arises from day- to-day banking operations involving customers, third parties and employees. | Financial crime risk is: •measured by reference to risk appetite, identified metrics, incident assessments, regulatory feedback and the judgement and assessment of our financial crime risk teams; •monitored against the first line of defence risk and control assessments, the results of the monitoring and control assurance activities of the second line of defence functions, and the results of internal and external audits and regulatory inspections; and •managed by establishing and communicating appropriate policies and procedures, training employees in them and monitoring activity to help ensure their observance. Proactive risk control and/or remediation work is undertaken where required. |
Model risk | ||
Model risk is the risk of inappropriate or incorrect business decisions arising from the use of models that have been inadequately designed, implemented or used, or that the model does not perform in line with expectations and predictions. | Model risk arises in both financial and non-financial contexts whenever business decision making includes reliance on models. | Model risk is: •measured by reference to model performance tracking and the output of detailed technical reviews, with key metrics including model review statuses and findings; •monitored against model risk appetite statements, insight from the independent review function, feedback from internal and external audits, and regulatory reviews; and •managed by creating and communicating appropriate policies, procedures and guidance, training colleagues in their application, and supervising their adoption to ensure operational effectiveness. |
Risks | Arising from | Measurement, monitoring and management of risk |
Financial risk | ||
For insurance entities, financial risk includes the risk of not being able to match liabilities arising under insurance contracts with appropriate investments and that the expected sharing of financial performance with policyholders under certain contracts is not possible. | Exposure to financial risk arises from: •market risk affecting the fair values of financial assets or their future cash flows; •credit risk; and •liquidity risk of entities being unable to make payments to policyholders as they fall due. | Financial risk is: •measured (i) for credit risk, in terms of economic capital and the amount that could be lost if a counterparty fails to make repayments; (ii) for market risk, in terms of economic capital, internal metrics and fluctuations in key financial variables; and (iii) for liquidity risk, in terms of internal metrics including stressed operational cash flow projections; •monitored through a framework of approved limits and delegated authorities; and •managed through a robust risk control framework, which outlines clear and consistent policies, principles and guidance. This includes using product design, asset liability matching and bonus rates. |
Insurance risk | ||
Insurance risk is the risk that, over time, the cost of insurance policies written, including claims and benefits, may exceed the total amount of premiums and investment income received. | The cost of claims and benefits can be influenced by many factors, including mortality and morbidity experience, as well as lapse and surrender rates. | Insurance risk is: •measured in terms of life insurance liabilities and economic capital allocated to insurance underwriting risk; •monitored through a framework of approved limits and delegated authorities; and •managed through a robust risk control framework which outlines clear and consistent policies, principles and guidance. This includes using product design, underwriting, reinsurance and claims- handling procedures. |
30 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 31 |
(Unaudited) | ||||||
Sovereign debt securities and bills | Other debt securities and bills | Wholesale lending and derivatives | Retail lending | |||
External credit rating | External credit rating | Internal credit rating | 12-month Basel probability of default % | Internal credit rating | 12 month probability- weighted PD % | |
Quality classification1, 2 | ||||||
Strong | BBB and above | A- and above | CRR 1 to CRR 2 | 0 – 0.169 | Band 1 and 2 | 0.000 – 0.500 |
Good | BBB- to BB | BBB+ to BBB- | CRR 3 | 0.170 – 0.740 | Band 3 | 0.501 – 1.500 |
Satisfactory | BB- to B and unrated | BB+ to B and unrated | CRR 4 to CRR 5 | 0.741 – 4.914 | Band 4 and 5 | 1.501 – 20.000 |
Sub-standard | B- to C | B- to C | CRR 6 to CRR 8 | 4.915 – 99.999 | Band 6 | 20.001 – 99.999 |
Credit impaired | Default | Default | CRR 9 to CRR 10 | 100 | Band 7 | 100 |
Quality classification definitions ‘Strong’ exposures demonstrate a strong capacity to meet financial commitments, with negligible or low probability of default and/or low levels of expected loss. ‘Good’ exposures require closer monitoring and demonstrate a good capacity to meet financial commitments, with low default risk. ‘Satisfactory’ exposures require closer monitoring and demonstrate an average-to-fair capacity to meet financial commitments, with moderate default risk. ‘Sub-standard’ exposures require varying degrees of special attention and default risk is of greater concern. ‘Credit-impaired’ exposures have been assessed as described in Note 1.2(i) on the Consolidated Financial Statements. |
32 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
(Audited) | ||||
2022 | 2021 | |||
Gross carrying/ nominal amount | Allowance for ECL1 | Gross carrying/ nominal amount | Allowance for ECL1 | |
At 31 Dec | HK$m | HK$m | HK$m | HK$m |
Loans and advances to customers at amortised cost | 3,745,113 | (39,964) | 3,872,956 | (32,017) |
Loans and advances to banks | 519,068 | (44) | 432,286 | (39) |
Other financial assets measured at amortised cost | 2,768,171 | (681) | 2,114,301 | (639) |
– cash and balances at central banks | 232,748 | (8) | 276,857 | — |
– items in the course of collection from other banks | 28,557 | — | 21,632 | — |
– Hong Kong Government certificates of indebtedness | 341,354 | — | 332,044 | — |
– reverse repurchase agreements – non-trading | 927,976 | — | 803,775 | — |
– financial investments | 975,174 | (465) | 502,997 | (433) |
– prepayments, accrued income and other assets2 | 262,362 | (208) | 176,996 | (206) |
Amounts due from Group companies | 129,357 | — | 99,604 | — |
Total gross carrying amount on-balance sheet | 7,161,709 | (40,689) | 6,519,147 | (32,695) |
Loans and other credit related commitments | 1,892,401 | (864) | 1,826,335 | (580) |
Financial guarantee | 35,646 | (63) | 34,302 | (44) |
Total nominal amount off-balance sheet3 | 1,928,047 | (927) | 1,860,637 | (624) |
9,089,756 | (41,616) | 8,379,784 | (33,319) | |
Fair value | Allowance for ECL | Fair value | Allowance for ECL | |
HK$m | HK$m | HK$m | HK$m | |
At 31 Dec | ||||
Debt instruments measured at Fair Value through Other Comprehensive Income (‘FVOCI’)4 | 1,239,527 | (344) | 1,541,909 | (121) |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 33 |
Gross carrying/nominal amount1 | Allowance for ECL | ECL coverage % | |||||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | % | % | % | % | % | |
Loans and advances to customers | 3,219,645 | 462,083 | 62,763 | 622 | 3,745,113 | (2,755) | (191) | (39,964) | 0.1 | 2.4 | 41.1 | 30.7 | 1.1 | ||
– personal | 1,448,675 | 68,001 | 8,708 | — | 1,525,384 | (1,080) | (2,830) | (1,459) | — | (5,369) | 0.1 | 4.2 | 16.8 | — | 0.4 |
– corporate2 | 1,492,792 | 370,199 | 53,141 | 620 | 1,916,752 | (1,414) | (8,045) | (189) | (33,999) | 0.1 | 2.2 | 45.8 | 30.5 | 1.8 | |
– financial institutions3 | 278,178 | 23,883 | 914 | 2 | 302,977 | (261) | (325) | (8) | (2) | (596) | 0.1 | 1.4 | 0.9 | 100.0 | 0.2 |
Loans and advances to banks | 516,934 | 2,134 | — | — | 519,068 | (39) | (5) | — | — | (44) | 0.0 | 0.2 | — | — | 0.0 |
Other financial assets | 2,739,060 | 28,646 | 464 | 1 | 2,768,171 | (391) | (231) | (59) | — | (681) | 0.0 | 0.8 | 12.7 | — | 0.0 |
Loan and other credit- related commitments | 1,821,355 | 65,288 | 5,758 | — | 1,892,401 | (427) | (397) | (40) | — | (864) | 0.0 | 0.6 | 0.7 | — | 0.0 |
– personal | 1,321,908 | 22,721 | 4,940 | — | 1,349,569 | (18) | (1) | — | — | (19) | 0.0 | 0.0 | — | — | 0.0 |
– corporate2 | 383,717 | 39,191 | 818 | — | 423,726 | (394) | (389) | (40) | — | (823) | 0.1 | 1.0 | 4.9 | — | 0.2 |
– financial institutions3 | 115,730 | 3,376 | — | — | 119,106 | (15) | (7) | — | — | (22) | 0.0 | 0.2 | — | — | 0.0 |
Financial guarantee | 30,738 | 4,840 | 68 | — | 35,646 | (18) | (17) | (28) | — | (63) | 0.1 | 0.4 | 41.2 | — | 0.2 |
– personal | 4,176 | 6 | 1 | — | 4,183 | — | — | — | — | — | — | — | — | — | — |
– corporate2 | 24,093 | 4,483 | 67 | — | 28,643 | (18) | (17) | (28) | — | (63) | 0.1 | 0.4 | 41.8 | — | 0.2 |
– financial institutions3 | 2,469 | 351 | — | — | 2,820 | — | — | — | — | — | — | — | — | — | — |
At 31 Dec 2022 | 8,327,732 | 562,991 | 69,053 | 623 | 8,960,399 | (3,630) | (191) | (41,616) | 0.0 | 2.1 | 37.6 | 30.7 | 0.5 | ||
Gross carrying amount | Allowance for ECL | ECL coverage % | ||||||||||
of which: | of which: | of which: | of which: | of which: | of which: | of which: | of which: | of which: | ||||
Stage 2 | Up-to- date | 1 to 29 DPD1,2 | 30 and > DPD1,2 | Stage 2 | Up-to- date | 1 to 29 DPD1,2 | 30 and > DPD1,2 | Stage 2 | Up-to- date | 1 to 29 DPD | 30 and > DPD | |
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | % | % | % | % | |
At 31 Dec 2022 | ||||||||||||
Loans and advances to customers at amortised cost | 462,083 | 450,189 | 8,816 | 3,078 | (10,645) | (198) | (357) | 2.4 | 2.4 | 2.2 | 11.6 | |
– personal | 68,001 | 58,182 | 7,202 | 2,617 | (2,830) | (2,308) | (172) | (350) | 4.2 | 4.0 | 2.4 | 13.4 |
– corporate and commercial | 370,199 | 368,249 | 1,491 | 459 | (8,045) | (8,012) | (26) | (7) | 2.2 | 2.2 | 1.7 | 1.5 |
– non-bank financial institutions | 23,883 | 23,758 | 123 | 2 | (325) | (325) | — | — | 1.4 | 1.4 | — | — |
34 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
Gross carrying/nominal amount1 | Allowance for ECL | ECL coverage % | |||||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | % | % | % | % | % | |
Loans and advances to customers | 3,349,434 | 480,632 | 41,332 | 1,558 | 3,872,956 | (2,603) | (9,426) | (19,654) | (334) | (32,017) | 0.1 | 2.0 | 47.6 | 21.4 | 0.8 |
– personal | 1,461,358 | 60,795 | 10,158 | — | 1,532,311 | (1,236) | (2,965) | (1,765) | — | (5,966) | 0.1 | 4.9 | 17.4 | — | 0.4 |
– corporate2 | 1,626,514 | 398,273 | 31,068 | 1,556 | 2,057,411 | (1,131) | (6,384) | (17,859) | (332) | (25,706) | 0.1 | 1.6 | 57.5 | 21.3 | 1.2 |
– financial institutions3 | 261,562 | 21,564 | 106 | 2 | 283,234 | (236) | (77) | (30) | (2) | (345) | 0.1 | 0.4 | 28.3 | 100.0 | 0.1 |
Loans and advances to banks | 431,079 | 1,207 | — | — | 432,286 | (36) | (3) | — | — | (39) | 0.0 | 0.2 | — | — | 0.0 |
Other financial assets | 2,092,847 | 21,164 | 289 | 1 | 2,114,301 | (482) | (140) | (17) | — | (639) | 0.0 | 0.7 | 5.9 | — | 0.0 |
Loan and other credit- related commitments | 1,782,353 | 43,711 | 271 | — | 1,826,335 | (260) | (295) | (25) | — | (580) | 0.0 | 0.7 | 9.2 | — | 0.0 |
– personal | 1,245,694 | 6,976 | 154 | — | 1,252,824 | — | — | — | — | — | — | — | — | — | — |
– corporate2 | 417,349 | 30,978 | 117 | — | 448,444 | (247) | (288) | (25) | — | (560) | 0.1 | 0.9 | 21.4 | — | 0.1 |
– financial institutions3 | 119,310 | 5,757 | — | — | 125,067 | (13) | (7) | — | — | (20) | 0.0 | 0.1 | — | — | 0.0 |
Financial guarantee | 30,214 | 4,048 | 40 | — | 34,302 | (14) | (14) | (16) | — | (44) | 0.0 | 0.3 | 40.0 | — | 0.1 |
– personal | 4,000 | — | 1 | — | 4,001 | (1) | — | (1) | — | (2) | 0.0 | — | 100.0 | — | 0.0 |
– corporate2 | 22,995 | 4,011 | 39 | — | 27,045 | (13) | (14) | (15) | — | (42) | 0.1 | 0.3 | 38.5 | — | 0.2 |
– financial institutions3 | 3,219 | 37 | — | — | 3,256 | — | — | — | — | — | — | — | — | — | — |
At 31 Dec 2021 | 7,685,927 | 550,762 | 41,932 | 1,559 | 8,280,180 | (3,395) | (9,878) | (19,712) | (334) | (33,319) | 0.0 | 1.8 | 47.0 | 21.4 | 0.4 |
Gross carrying amount | Allowance for ECL | ECL coverage % | ||||||||||
of which: | of which: | of which: | of which: | of which: | of which: | of which: | of which: | of which: | ||||
Stage 2 | Up-to- date | 1 to 29 DPD1,2 | 30 and > DPD1,2 | Stage 2 | Up-to- date | 1 to 29 DPD1,2 | 30 and > DPD1,2 | Stage 2 | Up-to- date | 1 to 29 DPD | 30 and > DPD | |
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | % | % | % | % | |
At 31 Dec 2021 | ||||||||||||
Loans and advances to customers at amortised cost | 480,632 | 471,298 | 6,788 | 2,546 | (9,426) | (8,862) | (226) | (338) | 2.0 | 1.9 | 3.3 | 13.3 |
– personal | 60,795 | 53,316 | 5,048 | 2,431 | (2,965) | (2,460) | (173) | (332) | 4.9 | 4.6 | 3.4 | 13.7 |
– corporate and commercial | 398,273 | 396,420 | 1,738 | 115 | (6,384) | (6,325) | (53) | (6) | 1.6 | 1.6 | 3.0 | 5.2 |
– non-bank financial institutions | 21,564 | 21,562 | 2 | — | (77) | (77) | — | — | 0.4 | 0.4 | — | — |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 35 |
‘Maximum exposure to credit risk’ table The following table presents our maximum exposure to credit risk before taking account of any collateral held or other credit enhancements (unless such enhancements meet accounting offsetting requirements). The table excludes financial instruments whose carrying amount best represents the net exposure to credit risk, and it excludes equity securities as they are not subject to credit risk. For the financial assets recognised on the balance sheet, the maximum exposure to credit risk equals their carrying amount and is net of allowance for ECL. For financial guarantees and other guarantees granted, it is the maximum amount that we would have to pay if the guarantees were called upon. For loan commitments and other credit-related commitments, it is generally the full amount of the committed facilities. |
2022 | 2021 | |
HK$m | HK$m | |
Cash and balances at central banks | 232,739 | 276,857 |
Items in the course of collection from other banks | 28,557 | 21,632 |
Hong Kong Government certificates of indebtedness | 341,354 | 332,044 |
Trading assets | 435,358 | 478,030 |
Derivatives | 502,771 | 365,167 |
Financial assets designated at fair value | 39,495 | 33,274 |
Reverse repurchase agreements – non-trading | 927,976 | 803,775 |
Loans and advances to banks | 519,024 | 432,247 |
Loans and advances to customers | 3,705,149 | 3,840,939 |
Financial investments | 2,214,236 | 2,044,473 |
Amounts due from Group companies | 140,546 | 112,719 |
Other assets | 267,972 | 180,757 |
Total on-balance sheet exposure to credit risk | 9,355,177 | 8,921,914 |
Total off-balance sheet | 3,587,491 | 3,506,253 |
Financial guarantees and other similar contracts | 396,491 | 377,487 |
Loan and other credit-related exposure | 3,191,000 | 3,128,766 |
At 31 Dec | 12,942,668 | 12,428,167 |
36 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 37 |
Hong Kong | Mainland China | |
% | % | |
GDP growth rate (annual average rate) | ||
2023 | 2.7 | 4.6 |
2024 | 3.0 | 4.8 |
2025 | 2.7 | 4.7 |
5 Year average | 2.7 | 4.6 |
Unemployment rate (annual average rate) | ||
2023 | 3.7 | 5.2 |
2024 | 3.5 | 5.1 |
2025 | 3.4 | 5.0 |
5 Year average | 3.4 | 5.0 |
House price growth (annual average rate) | ||
2023 | (10.0) | (0.1) |
2024 | (3.0) | 2.9 |
2025 | 1.7 | 3.5 |
5 Year average | (1.0) | 2.9 |
Inflation rate (annual average rate) | ||
2023 | 2.1 | 2.4 |
2024 | 2.1 | 2.2 |
2025 | 2.0 | 2.2 |
5 Year average | 2.1 | 2.2 |
Probability | 55.0 | 55.0 |
Hong Kong | Mainland China | |
% | % | |
GDP growth rate (annual average rate) | 9.0 (3Q23) | 10.3 (2Q23) |
Unemployment rate (annual average rate) | 3.0 (4Q23) | 4.7 (3Q24) |
House price growth (annual average rate) | 1.4 (4Q24) | 6.9 (4Q24) |
Inflation rate (annual average rate) | (0.1) (4Q23) | 0.8 (4Q23) |
Probability | 20.0 | 20.0 |
Hong Kong | Mainland China | |
% | % | |
GDP growth rate (annual average rate) | (2.2) (4Q23) | (1.2) (4Q23) |
Unemployment rate (annual average rate) | 5.2 (3Q24) | 5.9 (4Q23) |
House price growth (annual average rate) | (14.9) (2Q23) | (1.9) (1Q23) |
Inflation rate (annual average rate) (min) | 0.3 (4Q24) | 0.7 (4Q24) |
Inflation rate (annual average rate) (max) | 3.7 (4Q23) | 4.0 (4Q23) |
Probability | 20.0 | 20.0 |
38 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
Hong Kong | Mainland China | |
% | % | |
GDP growth rate (annual average rate) | (9.2) (4Q23) | (6.9) (4Q23) |
Unemployment rate (annual average rate) | 5.8 (1Q24) | 6.8 (4Q24) |
House price growth (annual average rate) | (18.2) (1Q24) | (18.5) (4Q23) |
Inflation rate (annual average rate) (min) | 0.6 (4Q24) | 1.0 (4Q24) |
Inflation rate (annual average rate) (max) | 4.3 (4Q23) | 4.6 (4Q23) |
Probability | 5.0 | 5.0 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 39 |
Retail | Wholesale | Total | |
HK$bn | HK$bn | HK$bn | |
Banks, sovereigns government entities and low-risk counterparties2 | (0.2) | 0.2 | — |
Corporate lending adjustments | 3.1 | 3.1 | |
Retail lending Inflation-related adjustments | 0.1 | 0.1 | |
Other macroeconomic-related adjustments | 0.4 | 0.4 | |
Pandemic-related economic recovery adjustments | — | — | |
Other retail lending adjustments | 0.3 | 0.3 | |
Total | 0.6 | 3.3 | 3.9 |
Retail | Wholesale | Total | |
HK$bn | HK$bn | HK$bn | |
Banks, sovereigns, government entities and low-risk counterparties)2 | 0.1 | (0.2) | (0.1) |
Corporate lending adjustments | 4.1 | 4.1 | |
Retail lending inflation-related adjustments | — | — | |
Other macroeconomic-related adjustments3 | (0.4) | (0.4) | |
Pandemic-related economic recovery adjustments | 0.6 | 0.6 | |
Other retail lending adjustments3 | 0.7 | 0.7 | |
Total | 1.0 | 3.9 | 4.9 |
40 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
Hong Kong | Mainland China | |
ECL coverage of financial instruments subject to significant measurement uncertainty at 31 December 20222 | HK$m | |
Reported ECL | 7,211 | 2,302 |
Consensus scenarios ECL | ||
Central scenario | 6,386 | 1,887 |
Upside scenario | 4,616 | 1,123 |
Downside scenario | 10,252 | 3,235 |
Alternative (Downside 2) scenario ECL | 16,852 | 9,572 |
Hong Kong | Mainland China | |
ECL coverage of financial instruments subject to significant measurement uncertainty at 31 December 20212 | HK$m | HK$m |
Reported ECL | 5,981 | 1,162 |
Consensus scenarios | ||
Central scenario | 5,085 | 881 |
Upside scenario | 3,712 | 281 |
Downside scenario | 7,674 | 1,684 |
Alternative scenarios | 14,575 | 6,286 |
Reported ECL | Central Scenario | Upside Scenario | Downside Scenario | Alternative (Downside 2) scenario ECL | |
ECL coverage of loans and advances to customers | HK$m | HK$m | HK$m | HK$m | HK$m |
At 31 December 20222 | |||||
Hong Kong | 2,702 | 2,406 | 1,985 | 4,037 | 6,014 |
Reported ECL | Central Scenario | Upside Scenario | Downside Scenario | Alternative (Downside 2) scenario ECL | |
ECL coverage of loans and advances to customers | HK$m | HK$m | HK$m | HK$m | HK$m |
At 31 December 20212 | |||||
Hong Kong | 2,554 | 2,395 | 1,884 | 2,802 | 4,198 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 41 |
Stage 1 | Stage 2 | Stage 3 | POCI | Total | ||||||
Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | |
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | |
At 1 Jan 2022 | 5,589,480 | (2,916) | 529,597 | (9,737) | 41,639 | (19,693) | 1,558 | (334) | 6,162,274 | (32,680) |
Transfers of financial instruments: | (246,807) | (1,899) | 204,008 | 7,046 | 42,799 | (5,147) | — | — | — | — |
– transfers from stage 1 to stage 2 | (725,814) | 1,072 | 725,814 | (1,072) | — | — | — | — | — | — |
– transfers from stage 2 to stage 1 | 483,955 | (2,759) | (483,955) | 2,759 | — | — | — | — | — | — |
– transfers to stage 3 | (7,041) | 10 | (39,526) | 5,591 | 46,567 | (5,601) | — | — | — | — |
– transfers from stage 3 | 2,093 | (222) | 1,675 | (232) | (3,768) | 454 | — | — | — | — |
Net remeasurement of ECL arising from transfer of stage | — | 1,391 | — | (1,645) | — | (400) | — | — | — | (654) |
New financial assets originated and purchased | 1,854,004 | (1,209) | — | — | — | — | 200 | (18) | 1,854,204 | (1,227) |
Assets derecognised (including final repayments) | (1,180,100) | 224 | (186,273) | 653 | (6,023) | 1,220 | (764) | — | (1,373,160) | 2,097 |
Changes to risk parameters – further lending/repayment | (303,451) | 80 | 9,824 | 701 | (1,357) | 768 | (294) | 20 | (295,278) | 1,569 |
Changes in risk parameters – credit quality | — | 1,099 | — | (8,822) | — | (10,412) | — | 214 | — | (17,921) |
Changes to model used for ECL calculation | — | (31) | — | 11 | — | (12) | — | — | — | (32) |
Assets written off | — | — | — | — | (7,215) | 7,215 | (78) | 78 | (7,293) | 7,293 |
Credit-related modifications that resulted in derecognition | — | — | — | — | (241) | 60 | — | — | (241) | 60 |
Foreign exchange | (126,786) | 32 | (22,811) | 180 | (1,024) | 526 | 1 | (1) | (150,620) | 737 |
Others | 4 | (13) | — | (5) | 3 | (9) | — | (150) | 7 | (177) |
At 31 Dec 2022 | 5,586,344 | (3,242) | 534,345 | (11,618) | 68,581 | (25,884) | 623 | (191) | 6,189,893 | (40,935) |
ECL income statement charge for the year | (16,168) | |||||||||
Recoveries | 880 | |||||||||
Others | (543) | |||||||||
Total ECL income statement charge for the year | (15,831) | |||||||||
At 31 Dec 2022 | Year ended 31 Dec 2022 | ||
Gross carrying/ nominal amount | Allowance for ECL | ECL charge | |
HK$m | HK$m | HK$m | |
As above | 6,189,893 | (40,935) | (15,831) |
Other financial assets measured at amortised cost | 2,768,171 | (681) | (110) |
Non-trading reverse repurchase agreement commitments | 2,335 | — | — |
Performance and other guarantees not considered for HKFRS 9 | N/A | N/A | (81) |
Amounts due from Group companies | 129,357 | — | — |
Summary of financial instruments to which the impairment requirements in HKFRS 9 are applied/Summary consolidated income statement | 9,089,756 | (41,616) | (16,022) |
Debt instruments measured at FVOCI | 1,239,527 | (344) | (343) |
Total allowance for ECL/total income statement ECL charge for the year | N/A | (41,960) | (16,365) |
42 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
Stage 1 | Stage 2 | Stage 3 | POCI | Total | ||||||
Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | |
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | |
At 1 Jan 2021 | 5,254,097 | (4,978) | 567,753 | (6,781) | 35,984 | (17,739) | 855 | (362) | 5,858,689 | (29,860) |
Transfers of financial instruments: | (82,216) | (1,758) | 62,505 | 3,758 | 19,711 | (2,000) | — | — | — | — |
– transfers from stage 1 to stage 2 | (790,973) | 1,689 | 790,973 | (1,689) | — | — | — | — | — | — |
– transfers from stage 2 to stage 1 | 716,431 | (3,412) | (716,431) | 3,412 | — | — | — | — | — | — |
– transfers to stage 3 | (9,067) | 104 | (14,911) | 2,238 | 23,978 | (2,342) | — | — | — | — |
– transfers from stage 3 | 1,393 | (139) | 2,874 | (203) | (4,267) | 342 | — | — | — | — |
Net remeasurement of ECL arising from transfer of stage | — | 1,686 | — | (2,347) | — | (107) | — | — | — | (768) |
New financial assets originated and purchased | 1,621,239 | (1,183) | — | — | — | — | 973 | — | 1,622,212 | (1,183) |
Assets derecognised (including final repayments) | (1,086,986) | 314 | (120,885) | 674 | (5,745) | 1,165 | (9) | — | (1,213,625) | 2,153 |
Changes to risk parameters – further lending/repayment | (93,466) | 1,078 | 19,540 | 87 | (2,332) | 998 | (263) | 25 | (76,521) | 2,188 |
Changes in risk parameters – credit quality | — | 2,078 | — | (4,768) | — | (6,612) | — | 49 | — | (9,253) |
Changes to model used for ECL calculation | — | (126) | — | (377) | — | 7 | — | — | — | (496) |
Assets written off | — | — | — | — | (4,531) | 4,531 | — | — | (4,531) | 4,531 |
Credit-related modifications that resulted in derecognition | — | — | — | — | (973) | — | — | — | (973) | — |
Foreign exchange | (23,231) | (28) | 684 | 18 | (478) | 65 | 2 | (1) | (23,023) | 54 |
Others | 43 | 1 | — | (1) | 3 | (1) | — | (45) | 46 | (46) |
At 31 Dec 2021 | 5,589,480 | (2,916) | 529,597 | (9,737) | 41,639 | (19,693) | 1,558 | (334) | 6,162,274 | (32,680) |
ECL income statement charge for the year | (7,359) | |||||||||
Recoveries | 1,011 | |||||||||
Others | (169) | |||||||||
Total ECL income statement charge for the year | (6,517) | |||||||||
At 31 Dec 2021 | Year ended 31 Dec 2021 | ||
Allowance for ECL | ECL charge | ||
HK$m | HK$m | HK$m | |
As above | 6,162,274 | (32,680) | (6,517) |
Other financial assets measured at amortised cost | 2,114,301 | (639) | (184) |
Non-trading reverse repurchase agreement commitments | 3,605 | — | — |
Performance and other guarantees not considered for HKFRS 9 | N/A | N/A | 145 |
Amounts due from Group companies | 99,604 | — | — |
Summary of financial instruments to which the impairment requirements in HKFRS 9 are applied/Summary consolidated income statement | 8,379,784 | (33,319) | (6,556) |
Debt instruments measured at FVOCI | 1,541,909 | (121) | 17 |
Total allowance for ECL/total income statement ECL charge for the year | N/A | (33,440) | (6,539) |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 43 |
Gross carrying/notional amount | Allowance for ECL | Net | ||||||
Strong | Good | Satisfactory | Sub- standard | Credit impaired | Total | |||
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | |
In-scope for HKFRS 9 impairment | ||||||||
Loans and advances to customers held at amortised cost | 2,093,077 | 773,808 | 737,137 | 77,706 | 63,385 | 3,745,113 | (39,964) | 3,705,149 |
– personal | 1,290,517 | 144,757 | 76,102 | 5,300 | 8,708 | 1,525,384 | (5,369) | 1,520,015 |
– corporate and commercial | 641,317 | 545,533 | 604,724 | 71,417 | 53,761 | 1,916,752 | (33,999) | 1,882,753 |
– non-bank financial institutions | 161,243 | 83,518 | 56,311 | 989 | 916 | 302,977 | (596) | 302,381 |
Loans and advances to banks | 504,751 | 9,461 | 1,368 | 3,488 | — | 519,068 | (44) | 519,024 |
Cash and balances at central banks | 226,479 | 6,047 | 222 | — | — | 232,748 | (8) | 232,740 |
Items in the course of collection from other banks | 28,557 | — | — | — | — | 28,557 | — | 28,557 |
Hong Kong Government certificates of indebtedness | 341,354 | — | — | — | — | 341,354 | — | 341,354 |
Reverse repurchase agreements – non-trading | 503,956 | 132,390 | 291,608 | — | 22 | 927,976 | — | 927,976 |
Financial investments held at amortised cost | 856,621 | 109,105 | 9,446 | 2 | — | 975,174 | (465) | 974,709 |
Prepayments, accrued income and other assets | 169,517 | 57,958 | 33,648 | 796 | 443 | 262,362 | (208) | 262,154 |
Debt instruments measured at fair value through other comprehensive income1 | 1,192,017 | 52,361 | 17,234 | 1,030 | 39 | 1,262,681 | (344) | 1,262,337 |
Out-of-scope for HKFRS 9 impairment | — | — | ||||||
Trading assets | 335,477 | 65,188 | 32,910 | 788 | 999 | 435,362 | — | 435,362 |
Other financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 30,724 | 3,166 | 1,050 | — | — | 34,940 | — | 34,940 |
Derivatives | 269,923 | 52,467 | 11,351 | 823 | 5 | 334,569 | — | 334,569 |
Total gross carrying amount on-balance sheet | 6,552,453 | 1,261,951 | 1,135,974 | 84,633 | 64,893 | 9,099,904 | (41,033) | 9,058,871 |
Percentage of total credit quality | 72% | 14% | 12% | 1% | 1% | 100% | ||
Loan and other credit related commitments | 1,924,469 | 744,111 | 484,054 | 29,892 | 7,934 | 3,190,460 | (864) | 3,189,596 |
Financial guarantee and similar contracts | 171,761 | 133,701 | 62,022 | 5,459 | 553 | 373,496 | (293) | 373,203 |
Total nominal off-balance sheet amount | 2,096,230 | 877,812 | 546,076 | 35,351 | 8,487 | 3,563,956 | (1,157) | 3,562,799 |
44 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
Gross carrying/notional amount | Allowance for ECL | Net | ||||||
Strong | Good | Satisfactory | Sub- standard | Credit impaired | Total | |||
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | |
In-scope for HKFRS 9 impairment | ||||||||
Loans and advances to customers held at amortised cost | 2,076,114 | 876,388 | 838,222 | 39,342 | 3,872,956 | (32,017) | 3,840,939 | |
– personal | 1,290,946 | 136,390 | 91,809 | 3,008 | 1,532,311 | (5,966) | 1,526,345 | |
– corporate and commercial | 648,930 | 653,853 | 685,887 | 36,117 | 2,057,411 | (25,706) | 2,031,705 | |
– non-bank financial institutions | 136,238 | 86,145 | 60,526 | 217 | 283,234 | (345) | 282,889 | |
Loans and advances to banks | 423,839 | 5,750 | 2,611 | 86 | 432,286 | (39) | 432,247 | |
Cash and balances at central banks | 269,108 | 7,663 | 86 | — | 276,857 | — | 276,857 | |
Items in the course of collection from other banks | 21,632 | — | — | — | 21,632 | — | 21,632 | |
Hong Kong Government certificates of indebtedness | 332,044 | — | — | — | 332,044 | — | 332,044 | |
Reverse repurchase agreements – non-trading | 530,900 | 144,373 | 128,502 | — | 803,775 | — | 803,775 | |
Financial investments held at amortised cost | 406,588 | 88,765 | 7,644 | — | 502,997 | (433) | 502,564 | |
Prepayments, accrued income and other assets | 95,520 | 45,945 | 34,642 | 599 | 176,996 | (206) | 176,790 | |
Debt instruments measured at fair value through other comprehensive income1 | 1,438,300 | 72,697 | 30,085 | — | 1,541,082 | (121) | 1,540,961 | |
Out-of-scope for HKFRS 9 impairment | — | — | ||||||
Trading assets | 389,531 | 65,272 | 21,676 | 518 | 478,030 | — | 478,030 | |
Other financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 25,738 | 2,386 | 900 | — | 29,024 | — | 29,024 | |
Derivatives | 161,471 | 49,735 | 5,222 | 45 | 216,473 | — | 216,473 | |
Total gross carrying amount on-balance sheet | 6,170,785 | 1,358,974 | 1,069,590 | 40,590 | 8,684,152 | (32,816) | 8,651,336 | |
Percentage of total credit quality | 71% | 16% | 12% | —% | 1% | 100% | ||
Loan and other credit related commitments | 1,732,590 | 699,474 | 491,037 | 19,400 | 2,943,484 | (580) | 2,942,904 | |
Financial guarantee and similar contracts | 135,199 | 151,565 | 64,012 | 3,647 | 354,879 | (204) | 354,675 | |
Total nominal off-balance sheet amount | 1,867,789 | 851,039 | 555,049 | 23,047 | 3,298,363 | (784) | 3,297,579 | |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 45 |
Gross carrying/notional amount | Allowance for ECL | Net | ||||||
Strong | Good | Satisfactory | Sub- standard | Credit impaired | Total | |||
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | |
Loans and advances to banks | 504,751 | 9,461 | 1,368 | 3,488 | — | 519,068 | (44) | 519,024 |
– stage 1 | 503,622 | 8,731 | 1,338 | 3,243 | — | 516,934 | (39) | 516,895 |
– stage 2 | 1,129 | 730 | 30 | 245 | — | 2,134 | (5) | 2,129 |
– stage 3 | — | — | — | — | — | — | — | — |
– POCI | — | — | — | — | — | — | — | — |
Loans and advances to customers at amortised cost | 2,093,077 | 773,808 | 737,137 | 77,706 | 63,385 | 3,745,113 | (39,964) | 3,705,149 |
– stage 1 | 2,062,100 | 656,962 | 489,798 | 10,785 | — | 3,219,645 | (2,755) | 3,216,890 |
– stage 2 | 30,977 | 116,846 | 247,339 | 66,921 | — | 462,083 | (11,200) | 450,883 |
– stage 3 | — | — | — | — | 62,763 | 62,763 | (25,818) | 36,945 |
– POCI | — | — | — | — | 622 | 622 | (191) | 431 |
Other financial assets measured at amortised cost | 2,126,484 | 305,500 | 334,924 | 798 | 465 | 2,768,171 | (681) | 2,767,490 |
– stage 1 | 2,120,755 | 289,904 | 328,161 | 240 | — | 2,739,060 | (391) | 2,738,669 |
– stage 2 | 5,729 | 15,596 | 6,763 | 558 | — | 28,646 | (231) | 28,415 |
– stage 3 | — | — | — | — | 464 | 464 | (59) | 405 |
– POCI | — | — | — | — | 1 | 1 | — | 1 |
Loan and other credit-related commitments | 1,421,125 | 312,185 | 142,824 | 10,509 | 5,758 | 1,892,401 | (864) | 1,891,537 |
– stage 1 | 1,414,708 | 284,689 | 116,144 | 5,814 | — | 1,821,355 | (427) | 1,820,928 |
– stage 2 | 6,417 | 27,496 | 26,680 | 4,695 | — | 65,288 | (397) | 64,891 |
– stage 3 | — | — | — | — | 5,758 | 5,758 | (40) | 5,718 |
– POCI | — | — | — | — | — | — | — | — |
Financial guarantees | 14,274 | 11,643 | 8,649 | 1,012 | 68 | 35,646 | (63) | 35,583 |
– stage 1 | 13,938 | 9,994 | 6,627 | 179 | — | 30,738 | (18) | 30,720 |
– stage 2 | 336 | 1,649 | 2,022 | 833 | — | 4,840 | (17) | 4,823 |
– stage 3 | — | — | — | — | 68 | 68 | (28) | 40 |
– POCI | — | — | — | — | — | — | — | — |
At 31 Dec 2022 | 6,159,711 | 1,412,597 | 1,224,902 | 93,513 | 69,676 | 8,960,399 | (41,616) | 8,918,783 |
Debt instruments at FVOCI1 | ||||||||
– stage 1 | 1,191,560 | 52,146 | 17,178 | — | — | 1,260,884 | (67) | 1,260,817 |
– stage 2 | 457 | 215 | 56 | 1,030 | — | 1,758 | (277) | 1,481 |
– stage 3 | — | — | — | — | 39 | 39 | — | 39 |
– POCI | — | — | — | — | — | — | — | — |
At 31 Dec 2022 | 1,192,017 | 52,361 | 17,234 | 1,030 | 39 | 1,262,681 | (344) | 1,262,337 |
46 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
Gross carrying/notional amount | Allowance for ECL | Net | ||||||
Strong | Good | Satisfactory | Sub- standard | Credit impaired | Total | |||
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | |
Loans and advances to banks | 423,839 | 5,750 | 2,611 | 86 | — | 432,286 | (39) | 432,247 |
– stage 1 | 423,561 | 5,241 | 2,244 | 33 | — | 431,079 | (36) | 431,043 |
– stage 2 | 278 | 509 | 367 | 53 | — | 1,207 | (3) | 1,204 |
– stage 3 | — | — | — | — | — | — | — | — |
– POCI | — | — | — | — | — | — | — | — |
Loans and advances to customers at amortised cost | 2,076,114 | 876,388 | 838,222 | 39,342 | 42,890 | 3,872,956 | (32,017) | 3,840,939 |
– stage 1 | 2,034,725 | 732,858 | 577,785 | 4,066 | — | 3,349,434 | (2,603) | 3,346,831 |
– stage 2 | 41,389 | 143,530 | 260,437 | 35,276 | — | 480,632 | (9,426) | 471,206 |
– stage 3 | — | — | — | — | 41,332 | 41,332 | (19,654) | 21,678 |
– POCI | — | — | — | — | 1,558 | 1,558 | (334) | 1,224 |
Other financial assets measured at amortised cost | 1,655,792 | 286,746 | 170,874 | 599 | 290 | 2,114,301 | (639) | 2,113,662 |
– stage 1 | 1,651,199 | 278,343 | 163,190 | 115 | — | 2,092,847 | (482) | 2,092,365 |
– stage 2 | 4,593 | 8,403 | 7,684 | 484 | — | 21,164 | (140) | 21,024 |
– stage 3 | — | — | — | — | 289 | 289 | (17) | 272 |
– POCI | — | — | — | — | 1 | 1 | — | 1 |
Loan and other credit-related commitments | 1,347,783 | 311,803 | 162,448 | 4,030 | 271 | 1,826,335 | (580) | 1,825,755 |
– stage 1 | 1,344,540 | 297,202 | 138,722 | 1,889 | — | 1,782,353 | (260) | 1,782,093 |
– stage 2 | 3,243 | 14,601 | 23,726 | 2,141 | — | 43,711 | (295) | 43,416 |
– stage 3 | — | — | — | — | 271 | 271 | (25) | 246 |
– POCI | — | — | — | — | — | — | — | — |
Financial guarantees | 11,350 | 12,188 | 9,883 | 841 | 40 | 34,302 | (44) | 34,258 |
– stage 1 | 11,127 | 10,890 | 8,038 | 159 | — | 30,214 | (14) | 30,200 |
– stage 2 | 223 | 1,298 | 1,845 | 682 | — | 4,048 | (14) | 4,034 |
– stage 3 | — | — | — | — | 40 | 40 | (16) | 24 |
– POCI | — | — | — | — | — | — | — | — |
At 31 Dec 2021 | 5,514,878 | 1,492,875 | 1,184,038 | 44,898 | 43,491 | 8,280,180 | (33,319) | 8,246,861 |
Debt instruments at FVOCI1 | ||||||||
– stage 1 | 1,438,161 | 72,697 | 30,085 | — | — | 1,540,943 | (121) | 1,540,822 |
– stage 2 | 139 | — | — | — | — | 139 | — | 139 |
– stage 3 | — | — | — | — | — | — | — | — |
– POCI | — | — | — | — | — | — | — | — |
At 31 Dec 2021 | 1,438,300 | 72,697 | 30,085 | — | — | 1,541,082 | (121) | 1,540,961 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 47 |
At 31 Dec 2022 | ||||
Hong Kong | Mainland China | Rest of Asia-Pacific | Total | |
(audited)1 | (audited)1 | (unaudited)1 | (unaudited)1 | |
HK$m | HK$m | HK$m | HK$m | |
Loans and advances to customers2 | 71,148 | 44,843 | 3,570 | 119,561 |
Guarantees issued and others3 | 1,957 | 5,884 | 268 | 8,109 |
Total mainland China CRE exposure | 73,105 | 50,727 | 3,838 | 127,670 |
Distribution of mainland China CRE exposure by credit quality | ||||
– Strong | 11,105 | 16,510 | 638 | 28,253 |
– Good | 5,431 | 8,475 | 2,543 | 16,449 |
– Satisfactory | 9,896 | 17,521 | 168 | 27,585 |
– Sub-standard | 22,509 | 6,072 | 349 | 28,930 |
– Credit Impaired | 24,164 | 2,149 | 140 | 26,453 |
73,105 | 50,727 | 3,838 | 127,670 | |
Allowance for ECL by credit quality | ||||
– Strong | — | (39) | — | (39) |
– Good | (2) | (60) | (5) | (67) |
– Satisfactory | (153) | (637) | (3) | (793) |
– Sub-standard | (3,570) | (326) | (14) | (3,910) |
– Credit Impaired | (9,884) | (816) | — | (10,700) |
(13,609) | (1,878) | (22) | (15,509) | |
Allowance for ECL | ||||
ECL Stage 1 | (6) | (69) | (4) | (79) |
ECL Stage 2 | (3,719) | (993) | (18) | (4,730) |
ECL Stage 3 | (9,884) | (816) | — | (10,700) |
(13,609) | (1,878) | (22) | (15,509) | |
ECL coverage % | 18.6 | 3.7 | 0.6 | 12.1 |
At 31 Dec 2021 | ||||
Hong Kong (restated)4 | Mainland China | Rest of Asia-Pacific | Total | |
(audited)1 | (audited)1 | (unaudited)1 | (unaudited)1 | |
HK$m | HK$m | HK$m | HK$m | |
Loans and advances to customers2 | 89,646 | 53,116 | 658 | 143,420 |
Guarantees issued and others3 | 1,207 | 18,533 | 127 | 19,867 |
Total mainland China CRE exposure | 90,853 | 71,649 | 785 | 163,287 |
Distribution of mainland China CRE exposure by credit quality | ||||
– Strong | 27,630 | 30,141 | 239 | 58,010 |
– Good | 20,681 | 18,357 | — | 39,038 |
– Satisfactory | 26,384 | 22,263 | 546 | 49,193 |
– Sub-standard | 12,245 | 94 | — | 12,339 |
– Credit Impaired | 3,913 | 794 | — | 4,707 |
90,853 | 71,649 | 785 | 163,287 | |
Allowance for ECL by credit quality | ||||
– Strong | (116) | (53) | — | (169) |
– Good | (292) | (78) | — | (370) |
– Satisfactory | (849) | (154) | (15) | (1,018) |
– Sub-standard | (2,320) | (8) | — | (2,328) |
– Credit Impaired | (794) | (86) | — | (880) |
(4,371) | (379) | (15) | (4,765) | |
Allowance for ECL | ||||
ECL Stage 1 | (17) | (84) | (4) | (105) |
ECL Stage 2 | (3,560) | (209) | (11) | (3,780) |
ECL Stage 3 | (794) | (86) | — | (880) |
(4,371) | (379) | (15) | (4,765) | |
ECL coverage % | 4.8 | 0.5 | 1.9 | 2.9 |
48 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 49 |
2022 | 2021 | |||
Gross carrying/ nominal amount | ECL coverage | Gross carrying/ nominal amount | ECL coverage | |
HK$m | % | HK$m | % | |
Stage 1 | ||||
Fully collateralised | 1,147,024 | 0.0 | 1,201,044 | 0.0 |
LTV ratio: | ||||
– less than 70% | 918,527 | 0.0 | 1,004,531 | 0.0 |
– 71% to 90% | 147,785 | 0.0 | 169,824 | 0.0 |
– 91% to 100% | 80,712 | 0.0 | 26,689 | 0.0 |
Partially collateralised (A): | 50,317 | 0.0 | 256 | 0.0 |
– collateral value on A | 48,009 | 242 | ||
Total | 1,197,341 | 0.0 | 1,201,300 | 0.0 |
Stage 2 | ||||
Fully collateralised | 33,972 | 0.2 | 23,758 | 0.4 |
LTV ratio: | ||||
– less than 70% | 24,401 | 0.1 | 20,691 | 0.3 |
– 71% to 90% | 8,730 | 0.4 | 2,860 | 1.0 |
– 91% to 100% | 841 | 0.5 | 207 | 2.4 |
Partially collateralised (B): | 425 | 0.7 | 28 | 3.6 |
– collateral value on B | 401 | 23 | ||
Total | 34,397 | 0.2 | 23,786 | 0.4 |
Stage 3 | ||||
Fully collateralised | 5,696 | 4.3 | 5,113 | 5.2 |
LTV ratio: | ||||
– less than 70% | 3,935 | 3.6 | 4,153 | 4.5 |
– 71% to 90% | 1,270 | 5.6 | 827 | 7.7 |
– 91% to 100% | 491 | 6.3 | 133 | 14.3 |
Partially collateralised (C): | 113 | 40.7 | 104 | 29.8 |
– collateral value on C | 95 | 91 | ||
Total | 5,809 | 5.0 | 5,217 | 5.7 |
At 31 Dec | 1,237,547 | 0.0 | 1,230,303 | 0.0 |
50 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
2022 | 2021 | |||
Gross carrying nominal amount | ECL coverage | Gross carrying/ nominal amount | ECL coverage | |
HK$m | % | HK$m | % | |
Stage 1 | ||||
Not collateralised | 240,133 | 0.0 | 268,397 | 0.0 |
Fully collateralised | 263,119 | 0.1 | 315,939 | 0.1 |
Partially collateralised (A): | 13,898 | 0.1 | 14,260 | 0.1 |
– collateral value on A | 7,292 | 7,790 | ||
Total | 517,150 | 0.1 | 598,596 | 0.0 |
Stage 2 | ||||
Not collateralised | 51,128 | 7.7 | 68,871 | 5.8 |
Fully collateralised | 85,421 | 1.9 | 69,438 | 0.7 |
Partially collateralised (B): | 7,941 | 2.0 | 7,626 | 2.2 |
– collateral value on B | 4,692 | 3,159 | ||
Total | 144,490 | 4.0 | 145,935 | 3.2 |
Stage 3 | ||||
Not collateralised | 16,725 | 57.2 | 1,541 | 35.8 |
Fully collateralised | 8,724 | 11.1 | 3,085 | 11.3 |
Partially collateralised (C): | 982 | 36.2 | 21 | 33.3 |
– collateral value on C | 697 | 14 | ||
Total | 26,431 | 41.2 | 4,647 | 19.5 |
POCI | ||||
Not collateralised | — | — | — | — |
Fully collateralised | — | — | 764 | — |
Partially collateralised (D): | 145 | — | — | — |
– collateral value on D | 65 | — | ||
Total | 145 | — | 764 | — |
At 31 Dec | 688,216 | 2.5 | 749,942 | 0.8 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 51 |
2022 | 2021 | |||
Gross carrying/ nominal amount | ECL coverage | Gross carrying/ nominal amount | ECL coverage | |
HK$m | % | HK$m | % | |
Stage 1 | ||||
Not collateralised | 2,155,095 | 0.1 | 2,044,385 | 0.0 |
Fully collateralised | 379,471 | 0.1 | 431,547 | 0.1 |
Partially collateralised (A): | 246,654 | 0.1 | 262,118 | 0.0 |
– collateral value on A | 97,058 | 108,645 | ||
Total | 2,781,220 | 0.1 | 2,738,050 | 0.0 |
Stage 2 | ||||
Not collateralised | 314,140 | 0.5 | 314,470 | 0.4 |
Fully collateralised | 128,648 | 1.0 | 113,991 | 0.7 |
Partially collateralised (B): | 55,804 | 0.6 | 37,862 | 0.4 |
– collateral value on B | 22,737 | 15,205 | ||
Total | 498,592 | 0.6 | 466,323 | 0.4 |
Stage 3 | ||||
Not collateralised | 14,373 | 68.2 | 17,171 | 80.2 |
Fully collateralised | 5,689 | 7.2 | 2,551 | 17.3 |
Partially collateralised (C): | 8,956 | 37.0 | 7,621 | 36.8 |
– collateral value on C | 4,480 | 4,102 | ||
Total | 29,018 | 46.6 | 27,343 | 62.2 |
POCI | ||||
Not collateralised | 138 | 1.4 | 351 | 47.6 |
Fully collateralised | 183 | 92.9 | 442 | 37.8 |
Partially collateralised (D): | 156 | 12.2 | — | — |
– collateral value on D | 125 | — | ||
Total | 477 | 40.0 | 793 | 42.1 |
At 31 Dec | 3,309,307 | 0.6 | 3,232,509 | 0.6 |
52 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 53 |
At | ||
31 Dec | 31 Dec | |
2022 | 2021 | |
% | % | |
Leverage ratio | 5.9 | 5.8 |
Capital and leverage ratio exposure measure | HK$m | HK$m |
Tier 1 capital | 545,572 | 530,701 |
Total exposure measure | 9,301,363 | 9,192,814 |
54 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
At | ||
31 Dec | 31 Dec | |
2022 | 2021 | |
% | % | |
Common equity tier 1 (‘CET1’) capital ratio | 15.3 | 15.4 |
Tier 1 capital ratio | 16.9 | 16.8 |
Total capital ratio | 18.8 | 18.7 |
At | ||
31 Dec | 31 Dec | |
2022 | 2021 | |
HK$m | HK$m | |
Credit risk | 2,589,633 | 2,497,803 |
Counterparty credit risk | 133,290 | 148,188 |
Market risk | 160,533 | 172,831 |
Operational risk | 337,004 | 337,731 |
Sovereign concentration risk | 1,708 | — |
Total | 3,222,168 | 3,156,553 |
At | ||
31 Dec | 31 Dec | |
2022 | 2021 | |
HK$m | HK$m | |
Wealth and Personal Banking | 640,626 | 621,757 |
Commercial Banking | 1,209,888 | 1,157,241 |
Global Banking | 562,404 | 566,587 |
Markets and Securities Services | 410,401 | 410,599 |
Corporate Centre | 338,254 | 334,450 |
Other (GBM-other) | 60,595 | 65,919 |
Total | 3,222,168 | 3,156,553 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 55 |
At | ||
31 Dec | 31 Dec | |
2022 | 2021 | |
HK$m | HK$m | |
Common equity tier 1 (‘CET1’) capital | ||
Shareholders’ equity | 727,880 | 714,139 |
– shareholders’ equity per balance sheet | 875,320 | 856,809 |
– revaluation reserve capitalisation issue | (1,454) | (1,454) |
– other equity instruments | (52,386) | (44,615) |
– unconsolidated subsidiaries | (93,600) | (96,601) |
Non-controlling interests | 30,106 | 28,730 |
– non-controlling interests per balance sheet | 65,943 | 66,702 |
– non-controlling interests in unconsolidated subsidiaries | (11,365) | (11,800) |
– surplus non-controlling interests disallowed in CET1 | (24,472) | (26,172) |
Regulatory deductions to CET1 capital | (266,424) | (258,215) |
– valuation adjustments | (2,376) | (1,834) |
– goodwill and intangible assets | (32,064) | (28,883) |
– deferred tax assets net of deferred tax liabilities | (3,688) | (3,353) |
– cash flow hedging reserve | 233 | (60) |
– changes in own credit risk on fair valued liabilities | (3,494) | 1,322 |
– defined benefit pension fund assets | (27) | (18) |
– significant Loss-absorbing capacity (‘LAC’) investments in unconsolidated financial sector entities | (140,987) | (139,239) |
– property revaluation reserves1 | (67,608) | (67,563) |
– regulatory reserve | (16,413) | (18,587) |
Total CET1 capital | 491,562 | 484,654 |
Additional tier 1 (‘AT1’) capital | ||
Total AT1 capital before regulatory deductions | 54,019 | 46,073 |
– perpetual subordinated loans | 52,386 | 44,615 |
– allowable non-controlling interests in AT1 capital | 1,633 | 1,458 |
Regulatory deductions to AT1 capital | (9) | (26) |
– significant LAC investments in unconsolidated financial sector entities | (9) | (26) |
Total AT1 capital | 54,010 | 46,047 |
Total tier 1 capital | 545,572 | 530,701 |
Tier 2 capital | ||
Total tier 2 capital before regulatory deductions | 68,118 | 67,802 |
– perpetual subordinated debt2 | — | 3,119 |
– term subordinated debt | 19,505 | 14,972 |
– property revaluation reserves1 | 31,078 | 31,057 |
– impairment allowances and regulatory reserve eligible for inclusion in tier 2 capital | 16,008 | 17,471 |
– allowable non-controlling interests in tier 2 capital | 1,527 | 1,183 |
Regulatory deductions to tier 2 capital | (6,378) | (8,025) |
– significant LAC investments in unconsolidated financial sector entities | (6,378) | (8,025) |
Total tier 2 capital | 61,740 | 59,777 |
Total capital | 607,312 | 590,478 |
56 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
Local Currency (m) | HK$ equivalent (m) | |
At 31 Dec 2022 | ||
Renminbi | 241,134 | 272,709 |
US dollars | 10,891 | 84,902 |
At 31 Dec 2021 | ||
Renminbi | 221,207 | 271,421 |
US dollars | 10,224 | 79,731 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 57 |
Quarter ended | ||
31 Dec | 31 Dec | |
2022 | 2021 | |
% | % | |
Average LCR | 157.8 | 154.3 |
Weighted amount (average value) at quarter ended | ||
31 Dec | 31 Dec | |
2022 | 2021 | |
HK$m | HK$m | |
Level 1 assets | 1,744,471 | 1,767,933 |
Level 2A assets | 80,348 | 79,368 |
Level 2B assets | 61,184 | 64,106 |
Total | 1,886,003 | 1,911,407 |
Quarter ended | ||
31 Dec | 31 Dec | |
2022 | 2021 | |
% | % | |
Net stable funding ratio | 152.3 | 151.9 |
58 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
Risk types | Trading risk |
•Foreign exchange and commodities •Interest rates •Credit spreads •Equities | |
Global business | GBM |
Risk measure | Value at risk | Sensitivity | Stress Testing |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 59 |
60 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
Foreign exchange and commodity | Interest rate | Equity | Credit spread | Portfolio diversification2 | Total3 | |
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | |
At 31 Dec 2022 | ||||||
Year end | 95 | 195 | 48 | 18 | (154) | 202 |
Average | 55 | 172 | 55 | 24 | 208 | |
Maximum | 99 | 272 | 98 | 42 | 357 | |
At 31 Dec 2021 | ||||||
Year end | 36 | 135 | 60 | 31 | (74) | 188 |
Average | 49 | 158 | 77 | 34 | 177 | |
Maximum | 78 | 218 | 108 | 62 | 241 | |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 61 |
Climate risk – primary risk drivers | Details | Potential Impacts | |
Physical | Acute | Increased frequency and severity of weather events causing disruption to business operations | •Decreased real estate values •Decreased household income and wealth •Increased costs of legal and compliance •Increased public scrutiny •Decreased profitability •Lower asset performance |
Chronic | Longer-term shifts in climate patterns (e.g. sustained higher temperatures) that may cause sea level rise or chronic heat waves | ||
Transition | Policy and legal | Mandates on, and regulation of, existing products and services. Litigation from parties who have suffered from the effects of climate change | |
Technology | Replacement of existing products with lower emission options | ||
End-demand (market) | Changing consumer demand from individuals and corporates | ||
Reputational | Increased scrutiny following a change in stakeholder perceptions and expectations of climate-related action or inaction | ||
Climate risk – thematic risk drivers | Details | |
Greenwashing | Firm | Failure to be accurate and transparent in communicating the group’s progress against its net zero ambition |
Product | Not taking steps to ensure the group’s ‘green’ and ‘sustainable’ products are developed and marketed appropriately | |
Client | Failing to check the group’s products are being used for ‘green’ and ‘sustainable’ business activity and assessing the credibility of its customers’ climate commitments and/or progress against key performance indicators | |
62 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 63 |
64 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 65 |
66 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 67 |
68 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
Non-linked | Unit-linked | Shareholders' assets and liabilities | Total | |
HK$m | HK$m | HK$m | HK$m | |
At 31 Dec 2022 | ||||
Financial assets | 702,897 | 34,632 | 43,822 | 781,351 |
– financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 183,423 | 33,533 | 1,569 | 218,525 |
– derivatives | 1,322 | — | 12 | 1,334 |
– financial investments measured at amortised cost | 482,271 | 328 | 37,177 | 519,776 |
– financial investments measured at fair value through other comprehensive income | 5,977 | — | 734 | 6,711 |
– other financial assets1 | 29,904 | 771 | 4,330 | 35,005 |
Reinsurance assets | 35,320 | 17 | — | 35,337 |
PVIF2 | — | — | 65,537 | 65,537 |
Other assets and investment properties | 14,564 | 9 | 6,370 | 20,943 |
Total assets | 752,781 | 34,658 | 115,729 | 903,168 |
Liabilities under investment contracts designated at fair value | 25,693 | 7,338 | — | 33,031 |
Liabilities under insurance contracts | 679,567 | 21,299 | 700,866 | |
Deferred tax3 | 559 | — | 10,665 | 11,224 |
Other liabilities | — | — | 38,942 | 38,942 |
Total liabilities | 705,819 | 28,637 | 49,607 | 784,063 |
Total equity | — | — | 119,105 | 119,105 |
Total equity and liabilities | 705,819 | 28,637 | 168,712 | 903,168 |
Non-linked | Unit-linked | Shareholders' assets and liabilities | Total | |
HK$m | HK$m | HK$m | HK$m | |
At 31 Dec 2021 | ||||
Financial assets | 637,317 | 37,382 | 46,971 | 721,670 |
– financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 160,555 | 35,906 | 457 | 196,918 |
– derivatives | 631 | 6 | 3 | 640 |
– financial investments measured at amortised cost | 432,733 | 479 | 37,734 | 470,946 |
– financial investments measured at fair value through other comprehensive income | 5,780 | — | 592 | 6,372 |
– other financial assets1 | 37,618 | 991 | 8,185 | 46,794 |
Reinsurance assets | 28,874 | 6 | — | 28,880 |
PVIF2 | — | — | 63,765 | 63,765 |
Other assets and investment properties | 13,626 | 4 | 5,304 | 18,934 |
Total assets | 679,817 | 37,392 | 116,040 | 833,249 |
Liabilities under investment contracts designated at fair value | 28,397 | 7,030 | — | 35,427 |
Liabilities under insurance contracts | 608,590 | 29,645 | — | 638,235 |
Deferred tax3 | 9 | — | 10,579 | 10,588 |
Other liabilities | — | — | 35,269 | 35,269 |
Total liabilities | 636,996 | 36,675 | 45,848 | 719,519 |
Total equity | — | — | 113,730 | 113,730 |
Total equity and liabilities | 636,996 | 36,675 | 159,578 | 833,249 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 69 |
70 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
31 Dec 2022 | 31 Dec 2021 | |||
Effect on profit after tax | Effect on total equity | Effect on profit after tax | Effect on total equity | |
HK$m | HK$m | HK$m | HK$m | |
+100 basis points parallel shift in yield curves | (1,079) | (1,872) | (1,257) | (2,036) |
-100 basis points parallel shift in yield curves | 698 | 1,490 | 1,201 | 1,980 |
10% increase in equity prices | 2,438 | 2,438 | 2,388 | 2,388 |
10% decrease in equity prices | (2,647) | (2,647) | (2,426) | (2,426) |
10% increase in USD exchange rate compared to all currencies | 767 | 767 | 635 | 635 |
10% decrease in USD exchange rate compared to all currencies | (767) | (767) | (635) | (635) |
Expected cash flows (undiscounted) | |||||
Within 1 year | 1-5 years | 5-15 years | Over 15 years | Total | |
HK$m | HK$m | HK$m | HK$m | HK$m | |
At 31 Dec 2022 | |||||
Non-linked insurance contracts | 55,359 | 198,209 | 348,404 | 940,565 | 1,542,537 |
Unit-linked | 4,865 | 10,047 | 11,978 | 4,898 | 31,788 |
60,224 | 208,256 | 360,382 | 945,463 | 1,574,325 | |
At 31 Dec 2021 | |||||
Non-linked insurance contracts | 53,098 | 187,589 | 324,654 | 662,058 | 1,227,399 |
Unit-linked | 8,073 | 14,353 | 14,852 | 8,115 | 45,393 |
61,171 | 201,942 | 339,506 | 670,173 | 1,272,792 | |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 71 |
2022 | 2021 | |
HK$m | HK$m | |
Effect on profit after tax and total equity at 31 Dec | ||
10% increase in mortality and/or morbidity rates | (561) | (637) |
10% decrease in mortality and/or morbidity rates | 569 | 650 |
10% increase in lapse rates | (549) | (606) |
10% decrease in lapse rates | 535 | 680 |
10% increase in expense rates | (372) | (368) |
10% decrease in expense rates | 372 | 359 |
72 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 73 |
74 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
Nature of the Key Audit Matter | How our audit addressed the Key Audit Matter |
At 31 December 2022, the group recorded allowances for expected credit losses (‘ECL’) on loans and advances to customers of HK$40.0bn. The determination of the ECL on non-credit-impaired loans and advances to customers requires the use of complex credit risk methodologies that are applied in models using the group’s historic experience of the correlations between defaults and losses, borrower creditworthiness, segmentation of customers or portfolios and economic conditions. It also requires the determination of assumptions which involve estimation uncertainty. The assumptions used for ECL that we focused on for non- credit-impaired loans and advances to customers included those with greater levels of management judgement and for which variations have the most significant impact on ECL on loans and advances to customers. Specifically, these included economic scenarios and their likelihood, as well as customer risk ratings. Likewise, there is inherent uncertainty with the consensus economic forecast data from external economists. Impacts from the Covid-19 infection rates in Asia, particularly in mainland China, ongoing developments related to the mainland China commercial real estate sector, the geopolitical landscape and certain other current macroeconomic conditions impact the inherent risk and estimation uncertainty involved in determining the ECL on loans and advances to customers. Management judgemental adjustments to ECL on non-credit- impaired loans and advances to customers therefore continue to be made. This includes judgemental adjustments to the ECL for unsecured offshore mainland China Commercial Real Estate exposures. The above ongoing developments have also resulted in significant credit- impaired corporate exposures related to the unsecured offshore mainland China Commercial Real Estate sector. The assumptions with the most significant impact here are those applied in estimating the recoverability of these exposures. | We tested controls in place over the methodologies, their application, significant assumptions and data used to determine the ECL on loans and advances to customers. These included controls over: •Model development, validation and monitoring; •Approval of economic scenarios; •Approval of the probability weightings assigned to economic scenarios; •Assigning customer risk ratings; •Approval of management judgemental adjustments; and •Review of input and assumptions applied in estimating the recoverability of credit-impaired wholesale exposures. We performed substantive audit procedures over the compliance of ECL methodologies with the requirements of HKFRS 9. We engaged professionals with experience in ECL modelling to assess the appropriateness of changes to models during the year, and for a sample of those models, independently reperformed the modelling for certain aspects of the ECL calculation. We also assessed the appropriateness of methodologies and related models that did not change during the year. We further performed the following to assess the significant assumptions and data: •We challenged the appropriateness of the significant assumptions; •We involved our economic experts in assessing the reasonableness of the severity and likelihood of certain economic scenarios; •We tested a sample of customer risk ratings assigned to wholesale exposures; •We tested a sample of critical data used to determine ECL; and •We have independently assessed other significant assumptions and obtained corroborating evidence. For a sample of management judgemental adjustments and credit-impaired wholesale exposures, we challenged the appropriateness of these and assessed the ECL determined. We further considered whether the judgements made in selecting the significant assumptions, as well as determining the management judgemental adjustments and credit-impaired wholesale exposures, would give rise to indicators of possible management bias. We assessed the adequacy of the disclosures in relation to ECL on loans and advances to customers made in the consolidated financial statements in the context of the applicable financial reporting framework. |
Matters discussed with the Audit Committee | |
We discussed the appropriateness of the methodologies, their application, significant assumptions and related disclosures with the Audit Committee, giving consideration to the current macroeconomic conditions. This included economic scenarios and their likelihood, management judgemental adjustments made to derive the ECL on loans and advances to customers, and future recoverability of certain significant credit-impaired wholesale exposures. We further discussed certain controls over the process in determining ECL on loans and advances to customers. | |
Relevant references in the consolidated financial statements | |
Risk: Credit Risk, as cross-referenced from the consolidated financial statements (only information identified as audited), page 31-52 Note 1.2 (i) on the consolidated financial statements: Basis of preparation and significant accounting policies – Summary of significant accounting policies - Impairment of amortised cost and FVOCI financial assets, page 90-93 Note 2 (e) on the consolidated financial statements: Operating profit – Change in expected credit losses and other credit impairment charges, page 97 Note 10 on the consolidated financial statements: Loans and advances to customers, page 106-107 | |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 75 |
Nature of the Key Audit Matter | How our audit addressed the Key Audit Matter |
At 31 December 2022, the fair value of the investment in BoCom, based on the share price, was HK$118.8bn lower than the carrying value ('CV') of HK$182.3bn. This is an indicator of potential impairment. An impairment test was performed by management, with supporting sensitivity analysis, using a value in use ('VIU') model. The VIU was HK$0.7bn in excess of the CV. On this basis, no impairment was recorded. The methodology applied in the VIU model is dependent on various assumptions, both short term and long term in nature. These assumptions, which are subject to estimation uncertainty, are derived from a combination of management’s judgement, analysts’ forecasts, market data or other relevant information. The assumptions that we focused our audit on were those with greater levels of management judgement and subjectivity, and for which variations had the most significant impact on the VIU. Specifically, these included the discount rate, operating income growth rate, long-term profit and asset growth rates, cost-income ratio, expected credit losses as a percentage of customer advances, long-term effective tax rate, capital requirements – capital adequacy ratio, capital requirements – tier 1 capital adequacy ratio and risk-weighted assets as a percentage of total assets. | We tested controls in place over significant assumptions, the methodology and its application used to determine the VIU. We assessed the appropriateness of the methodology used, its application, and the mathematical accuracy of the calculations. In respect of the significant assumptions, we performed the following: •Challenged the appropriateness of the significant assumptions and, where relevant, their interrelationships; •Obtained corroborating evidence for data supporting significant assumptions which as relevant included past experience, external market information, third-party sources including analyst reports, information from BoCom management and historical publicly available BoCom financial information; •Determined a reasonable range for the discount rate assumption, with the assistance of our valuation experts, and compared it to the discount rate used by management; and •Assessed whether the judgements made in selecting the significant assumptions would give rise to indicators of possible management bias. We observed meetings between management and BoCom management, held specifically to identify facts and circumstances impacting significant assumptions relevant to the determination of the VIU. Representations were obtained from the Bank that assumptions used were consistent with information currently available to the Bank. We assessed the adequacy of the disclosures in relation to BoCom made in the consolidated financial statements in the context of the applicable financial reporting framework. |
Matters discussed with the Audit Committee | |
We discussed the appropriateness of the methodology, its application and significant assumptions with the Audit Committee. We also discussed the disclosures made in relation to BoCom, including the use of sensitivity analysis to explain estimation uncertainty and the changes in certain assumptions that would result in the VIU being equal to the CV. | |
Relevant references in the consolidated financial statements | |
Note 1.2 (a) on the consolidated financial statements: Basis of preparation and significant accounting policies – Summary of significant accounting policies - Consolidation and related policies, page 87 Note 14 on the consolidated financial statements: Interests in associates and joint ventures, page 109-112 | |
Nature of the Key Audit Matter | How our audit addressed the Key Audit Matter |
At 31 December 2022, the group has recorded an asset for PVIF of HK$65.5bn and liabilities under non-linked life insurance contracts of HK$679.5bn. The determination of these balances requires the use of complex actuarial methodologies that are applied in models and involves judgement about future outcomes. Specifically, judgement is required in deriving the economic and non-economic assumptions. These assumptions are subject to estimation uncertainty, both for PVIF asset and the liabilities under non- linked life insurance contracts. | We tested controls in place over the methodologies, their application, significant assumptions and data for PVIF asset and the liabilities under non- linked life insurance contracts. Specifically, these included controls over: •policy data reconciliations from the policyholder administration system to the actuarial valuation system; •assumptions setting; •review and determination of methodologies used, and their application in models; and •results aggregation and analysis processes. With the assistance of our actuarial experts, we performed the following audit procedures to assess the methodologies used, their application, significant assumptions, data and disclosures: •We assessed the appropriateness of the methodologies used, their application and the mathematical accuracy of the calculations; •We challenged the appropriateness of the judgements made in selecting significant assumptions and , where relevant, their interrelationships. We have independently assessed these assumptions and obtained relevant corroborating evidence. We further considered whether the judgements made in selecting the significant assumptions would give rise to indicators of possible management bias; •We performed substantive audit procedures over critical data used in the determination of these balances to ensure these are relevant and reliable; and •We assessed the adequacy of the disclosures in relation to the asset for PVIF and liabilities under non-linked life insurance contracts made in the consolidated financial statements in the context of the applicable financial reporting framework. |
Matters discussed with the Audit Committee | |
We discussed the appropriateness of the methodologies, their application, significant assumptions and related disclosures with the Audit Committee. In relation to assumptions, we focused on those for which variations had the most significant impact on the valuation of PVIF and liabilities under non- linked life insurance contracts carrying value. | |
Relevant references in the consolidated financial statements | |
Risk: Insurance manufacturing operations risk as cross-referenced from the consolidated financial statements (only information identified as audited), page 67-72 Note 1.2 (j) on the consolidated financial statements: Basis of preparation and significant accounting policies - Summary of significant accounting policies - Insurance contracts, page 93-94 Note 3 on the consolidated financial statements: Insurance business, page 97-98 Note 15 on the consolidated financial statements: Goodwill and intangible assets, page 112-113 | |
76 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
Nature of the Key Audit Matter | How our audit addressed the Key Audit Matter |
HKFRS 17 ‘Insurance contracts’ sets out the requirements that an entity should apply in accounting for insurance contracts it issues, reinsurance contracts it holds and investment contracts with discretionary participating features it issues. The group will adopt the standard retrospectively from 1 January 2023, with comparatives restated from 1 January 2022. As part of the transition to HKFRS 17, the group intends to apply the option under HKFRS 9 to re-designate holdings of financial assets held to support insurance liabilities currently measured at amortised cost, to fair value under HKFRS 9. The group has estimated and disclosed that the adoption will reduce the opening group equity as at 1 January 2022 by HK$75.4bn. In the consolidated financial statements it is disclosed that this estimate is based on accounting policies, assumptions, judgements and estimation techniques that remain subject to change. This is a new and complex standard and determining the impact as at 1 January 2022 requires judgement and interpretation in its implementation. This includes the selection of accounting policies and the use of complex actuarial methodologies that are applied in models and overlay adjustments to models. The selection and application of appropriate methodology requires significant professional judgement. It also requires the determination of assumptions which involve estimation uncertainty. | We tested controls in place over accounting policies, methodologies, their application, significant assumptions and data used in determining the estimated reduction of the opening group equity as at 1 January 2022 disclosed. Specifically, these included controls over: • Selection and approval of the accounting policies; • Policy data reconciliations from the policyholder administration systems to the actuarial valuation models; • Assumption setting; and • Review and determination of methodologies used, and their application in the models, including model development, validation and monitoring. With the assistance of our actuarial professionals, we performed the following substantive audit procedures to assess the accounting policies, methodologies, their application, significant assumptions, data and disclosures: • We assessed the adherence of the accounting policies with the requirements in HKFRS 17; • We assessed the appropriateness of the methodologies used, their application in models and overlay adjustments to models and the mathematical accuracy of the calculations; • We challenged the appropriateness of the judgements made in selecting significant assumptions and, where relevant, their interrelationships. We have independently assessed these assumptions and obtained relevant corroborating evidence. We further considered whether the judgements made in selecting the significant assumptions would give risk to indicators of susceptibility to management bias; • We performed substantive audit procedures over critical data used to ensure these are relevant and reliable; • We performed substantive audit procedures over the re-designation of financial assets held to support insurance liabilities; and • We assessed the adequacy of the disclosures in the context of the applicable financial reporting framework. |
Matters discussed with the Audit Committee | |
Status updates were provided during the year. We discussed the appropriateness of the accounting policies, methodologies, their application, significant assumptions and the disclosures related to the impact of the coming adoption of HKFRS 17 with the Audit Committee. Perspectives were also shared on the control environment over the disclosures of the impact of adopting HKFRS 17. | |
Relevant references in the consolidated financial statements | |
Note 1.1 (b) on the consolidated financial statements: Basis of preparation and significant accounting policies - Basis of preparation - Future accounting developments, page 85-86 | |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 77 |
78 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
2022 | 2021 | ||
Notes | HK$m | HK$m | |
Net interest income | 2a | ||
– interest income | |||
– interest expense | ( | ( | |
Net fee income | 2b | ||
– fee income | |||
– fee expense | ( | ( | |
Net income from financial instruments held for trading or managed on a fair value basis | 2c | ||
Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss | 2c | ( | |
Changes in fair value of designated debts issued and related derivatives | 2c | ( | ( |
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | 2c | ( | |
Gains less losses from financial investments | |||
Net insurance premium income | 3 | ||
Other operating income | 2d | ||
Total operating income | |||
Net insurance claims and benefits paid and movement in liabilities to policyholders | 3 | ( | ( |
Net operating income before change in expected credit losses and other credit impairment charges | |||
Change in expected credit losses and other credit impairment charges | 2e | ( | ( |
Net operating income | |||
Employee compensation and benefits | 4 | ( | ( |
General and administrative expenses | 2f | ( | ( |
Depreciation and impairment of property, plant and equipment | 2g | ( | ( |
Amortisation and impairment of intangible assets | ( | ( | |
Total operating expenses | ( | ( | |
Operating profit | |||
Share of profit in associates and joint ventures | |||
Profit before tax | |||
Tax expense | 5 | ( | ( |
Profit for the year | |||
Attributable to: | |||
– ordinary shareholders of the parent company | |||
– other equity holders | |||
– non-controlling interests | |||
Profit for the year |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 79 |
2022 | 2021 | |
HK$m | HK$m | |
Profit for the year | ||
Other comprehensive income/(expense) | ||
Items that will be reclassified subsequently to profit or loss when specific conditions are met: | ||
Debt instruments at fair value through other comprehensive income | ( | ( |
– fair value losses | ( | ( |
– fair value gains transferred to the income statement | ( | ( |
– expected credit (recoveries)/losses recognised in the income statement | ( | |
– income taxes | ||
Cash flow hedges | ( | ( |
– fair value gains | ||
– fair value gains reclassified to the income statement | ( | ( |
– income taxes | ||
Share of other comprehensive income/(expense) of associates and joint ventures | ( | |
Exchange differences | ( | |
Items that will not be reclassified subsequently to profit or loss: | ||
Property revaluation | ||
– fair value gains | ||
– income taxes | ( | ( |
Equity instruments designated at fair value through other comprehensive income | ( | |
– fair value gains/(losses) | ( | |
– income taxes | ( | ( |
Changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk | ||
– before income taxes | ||
– income taxes | ( | ( |
Remeasurement of defined benefit asset/liability | ||
– before income taxes | ||
– income taxes | ( | ( |
Other comprehensive income/(expense) for the year, net of tax | ( | |
Total comprehensive income for the year | ||
Attributable to: | ||
– ordinary shareholders of the parent company | ||
– other equity holders | ||
– non-controlling interests | ||
Total comprehensive income for the year |
80 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
2022 | 2021 | ||
Notes | HK$m | HK$m | |
Assets | |||
Cash and balances at central banks | |||
Items in the course of collection from other banks | |||
Hong Kong Government certificates of indebtedness | |||
Trading assets | 7 | ||
Derivatives | 8 | ||
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 9 | ||
Reverse repurchase agreements – non-trading | |||
Loans and advances to banks | |||
Loans and advances to customers | 10 | ||
Financial investments | 11 | ||
Amounts due from Group companies | 32 | ||
Interests in associates and joint ventures | 14 | ||
Goodwill and intangible assets | 15 | ||
Property, plant and equipment | 16 | ||
Deferred tax assets | 5 | ||
Prepayments, accrued income and other assets | 17 | ||
Total assets | |||
Liabilities | |||
Hong Kong currency notes in circulation | |||
Items in the course of transmission to other banks | |||
Repurchase agreements – non-trading | |||
Deposits by banks | |||
Customer accounts | 18 | ||
Trading liabilities | 19 | ||
Derivatives | 8 | ||
Financial liabilities designated at fair value | 20 | ||
Debt securities in issue | 21 | ||
Retirement benefit liabilities | 4 | ||
Amounts due to Group companies | 32 | ||
Accruals and deferred income, other liabilities and provisions | 22 | ||
Liabilities under insurance contracts | 3 | ||
Current tax liabilities | |||
Deferred tax liabilities | 5 | ||
Subordinated liabilities | 23 | ||
Total liabilities | |||
Equity | |||
Share capital | 24 | ||
Other equity instruments | 25 | ||
Other reserves | |||
Retained earnings | |||
Total shareholders’ equity | |||
Non-controlling interests | |||
Total equity | |||
Total liabilities and equity |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 81 |
2022 | 2021 | |
HK$m | HK$m | |
Profit before tax | ||
Adjustments for non-cash items: | ||
Depreciation and amortisation | ||
Net (gain)/loss from investing activities | ( | |
Share of profits in associates and joint ventures | ( | ( |
Gain on disposal of subsidiaries, businesses, associates and joint ventures | ( | ( |
Gain on acquisition of subsidiary | ( | |
Change in expected credit losses gross of recoveries and other credit impairment charges | ||
Provisions | ||
Share-based payment expense | ||
Other non-cash items included in profit before tax | ( | |
Elimination of exchange differences | ||
Changes in operating assets and liabilities | ||
Change in net trading securities and derivatives | ( | |
Change in loans and advances to banks and customers | ( | |
Change in reverse repurchase agreements – non-trading | ( | ( |
Change in financial assets designated and otherwise mandatorily measured at fair value through profit or loss | ( | |
Change in other assets | ( | |
Change in deposits by banks and customer accounts | ( | |
Change in repurchase agreements – non-trading | ||
Change in debt securities in issue | ( | |
Change in financial liabilities designated at fair value | ( | |
Change in other liabilities | ||
Dividends received from associates | ||
Contributions paid to defined benefit plans | ( | ( |
Tax paid | ( | ( |
Net cash from operating activities | ||
Purchase of financial investments | ( | ( |
Proceeds from the sale and maturity of financial investments | ||
Purchase of property, plant and equipment | ( | ( |
Proceeds from sale of property, plant and equipment and assets held for sale | ||
Proceeds from disposal of customer loan portfolios | ||
Net investment in intangible assets | ( | ( |
Net cash outflow on purchase of subsidiaries | ( | ( |
Net cash from investing activities | ( | ( |
Issue of ordinary share capital and other equity instruments | ||
Purchase of non-controlling interest | ( | |
Subordinated loan capital issued1 | ||
Subordinated loan capital repaid1 | ( | ( |
Dividends paid to shareholders of the parent company and non-controlling interests | ( | ( |
Net cash from financing activities | ( | |
Net increase in cash and cash equivalents | ||
Cash and cash equivalents at 1 Jan | ||
Exchange differences in respect of cash and cash equivalents | ( | ( |
Cash and cash equivalents at 31 Dec2 | ||
Cash and cash equivalents comprise | ||
– cash and balances at central banks | ||
– items in the course of collection from other banks | ||
– loans and advances to banks of one month or less | ||
– net settlement accounts and cash collateral | ||
– reverse repurchase agreements with banks of one month or less | ||
– treasury bills, other bills and certificates of deposit less than three months | ||
– less: items in the course of transmission to other banks | ( | ( |
Cash and cash equivalents at 31 Dec2 |
82 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
Other reserves | |||||||||||
Share capital1 | Other equity instru- ments | Retained earnings | Property revaluation reserve | Financial assets at FVOCI reserve | Cash flow hedge reserve | Foreign exchange reserve | Other3 | Total share- holders’ equity | Non- controlling interests | Total equity | |
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | |
At 1 Jan 2022 | ( | ||||||||||
Profit for the year | — | — | — | — | — | — | — | ||||
Other comprehensive income/(expense) (net of tax) | — | — | ( | ( | ( | ( | ( | ( | |||
– debt instruments at fair value through other comprehensive income | — | — | — | — | ( | — | — | — | ( | ( | ( |
– equity instruments designated at fair value through other comprehensive income | — | — | — | — | — | — | — | ||||
– cash flow hedges | — | — | — | — | — | ( | — | — | ( | ( | ( |
– changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk | — | — | — | — | — | — | — | ( | |||
– property revaluation | — | — | — | — | — | — | |||||
– remeasurement of defined benefit asset/liability | — | — | — | — | — | — | — | ( | |||
– share of other comprehensive income/(expense) of associates and joint ventures | — | — | ( | — | ( | — | — | ( | — | ( | |
– exchange differences | — | — | — | — | — | — | ( | — | ( | ( | ( |
Total comprehensive income/ (expense) for the year | — | — | ( | ( | ( | ||||||
Shares issued1 | — | — | — | — | — | — | — | — | |||
Other equity instruments issued2 | — | — | — | — | — | — | — | — | |||
Dividends to shareholders4 | — | — | ( | — | — | — | — | — | ( | ( | ( |
Movement in respect of share-based payment arrangements | — | — | — | — | — | — | ( | ( | |||
Transfers and other movements5 | — | — | ( | ( | ( | — | ( | ( | ( | ||
At 31 Dec 2022 | ( | ( | ( | ||||||||
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 83 |
Other reserves | |||||||||||
Share capital1 | Other equity instruments | Retained earnings | Property revaluation reserve | Financial assets at FVOCI reserve | Cash flow hedge reserve | Foreign exchange reserve | Other3 | Total share- holders’ equity | Non- controlling interests | Total equity | |
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | |
At 1 Jan 2021 | ( | ||||||||||
Profit for the year | — | — | — | — | — | — | — | ||||
Other comprehensive income/ (expense) (net of tax) | — | — | ( | ( | ( | ||||||
– debt instruments at fair value through other comprehensive income | — | — | — | — | ( | — | — | — | ( | ( | ( |
– equity instruments designated at fair value through other comprehensive income | — | — | — | — | ( | — | — | — | ( | ( | ( |
– cash flow hedges | — | — | — | — | — | ( | — | — | ( | ( | ( |
– changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk | — | — | — | — | — | — | — | ||||
– property revaluation | — | — | — | — | — | — | — | ||||
– remeasurement of defined benefit asset/liability | — | — | — | — | — | — | — | ||||
– share of other comprehensive income of associates and joint ventures | — | — | — | — | — | — | |||||
– exchange differences | — | — | — | — | — | — | — | ||||
Total comprehensive income/ (expense) for the year | — | — | ( | ( | |||||||
Dividends to shareholders4 | — | — | ( | — | — | — | — | — | ( | ( | ( |
Movement in respect of share- based payment arrangements | — | — | — | — | — | — | ( | ( | ( | ( | |
Transfers and other movements5 | — | — | ( | ( | ( | — | — | ( | |||
At 31 Dec 2021 | ( | ||||||||||
84 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 85 |
Impact of transition to HKFRS 17, at 1 January 2022 | Insurance manufacturing operations | group | ||
Assets | Liabilities | Equity | Equity | |
HK$bn | HK$bn | HK$bn | HK$bn | |
Balance sheet values at 1 January 2022 under HKFRS 4 | 833.2 | 719.5 | 113.7 | 923.5 |
Removal of PVIF* | (63.8) | — | (63.8) | (63.8) |
Replacement of HKFRS 4 liabilities with HKFRS 17 | (3.4) | 57.8 | (61.2) | (64.3) |
– Removal of HKFRS 4 liabilities and recording of HKFRS 17 fulfilment cash | (3.1) | (5.7) | 2.6 | 2.7 |
– HKFRS 17 contractual service margin | (0.3) | 63.5 | (63.8) | (67.0) |
Remeasurement effect of HKFRS 9 re-designations | 38.1 | — | 38.1 | 38.1 |
Tax effect* | 3.6 | (10.5) | 14.1 | 14.6 |
Estimated balance sheet values at 1 January 2022 under HKFRS 17 | 807.7 | 766.8 | 40.9 | 848.1 |
86 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
The most significant critical accounting estimates relate to the assessment of impairment of our investment in Bank of Communications Co. Limited (‘BoCom’), which involves estimations of value in use. | |
Judgements | Estimates |
•The VIU calculation uses discounted cash flow projections based on management’s best estimates of future earnings available to ordinary shareholders prepared in accordance with HKAS 36. •Key assumptions are used in estimating BoCom’s value in use, the sensitivity of the value in use calculations to different assumptions and a sensitivity analysis that shows the changes in key assumptions that would reduce the excess of value in use over the carrying amount (the ‘headroom’) to nil are described in Note 14. | |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 87 |
The majority of valuation techniques employ only observable market data, which is assumed to include the potential effects of a variety of factors including climate-related risks. However, certain financial instruments are classified on the basis of valuation techniques that feature one or more significant market inputs that are unobservable, and for them, the measurement of fair value is more judgemental. | |
Judgements | Estimates |
•An instrument in its entirety is classified as valued using significant unobservable inputs if, in the opinion of management, a significant proportion of the instrument’s inception profit or greater than 5% of the instrument’s valuation is driven by unobservable inputs. •‘Unobservable’ in this context means that there is little or no current market data available from which to determine the price at which an arm’s length transaction would be likely to occur. It generally does not mean that there is no data available at all upon which to base a determination of fair value (consensus pricing data may, for example, be used). | •Details on the group’s level 3 financial instruments and the sensitivity of their valuation to the effect of applying reasonably possible alternative assumptions in determining their fair value are set out in Note 33. |
88 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 89 |
90 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
Origination CRR | Significance trigger – PD to increase by |
0.1–1.2 | 15bps |
2.1–3.3 | 30bps |
Origination CRR | Additional significance criteria – number of CRR grade notches deterioration required to identify as significant credit deterioration (stage 2) (> or equal to) |
0.1 | 5 notches |
1.1–4.2 | 4 notches |
4.3–5.1 | 3 notches |
5.2–7.1 | 2 notches |
7.2–8.2 | 1 notch |
8.3 | 0 notch |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 91 |
Model | Regulatory capital | HKFRS 9 |
PD | •Through the cycle (represents long-run average PD throughout a full economic cycle). •The definition of default includes a backstop of 90+ days past due. | •Point in time (based on current conditions, adjusted to take into account estimates of future conditions that will impact PD). •Default backstop of 90+ days past due for all portfolios. |
EAD | •Cannot be lower than current balance. | •Amortisation captured for term products. |
LGD | •Downturn LGD (consistent losses expected to be suffered during a severe but plausible economic downturn). •Regulatory floors may apply to mitigate risk of underestimating downturn LGD due to lack of historical data. •Discounted using cost of capital. •All collection costs included. | •Expected LGD (based on estimate of loss given default including the expected impact of future economic conditions such as changes in value of collateral). •No floors. •Discounted using the original effective interest rate of the loan. •Only costs associated with obtaining/selling collateral included. |
Other | •Discounted back from point of default to balance sheet date. |
92 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
The calculation of the group’s ECL under HKFRS 9 requires the group to make a number of judgements, assumptions and estimates. The most significant are set out below: | |
Judgements | Estimates |
•Defining what is considered to be a significant increase in credit risk. •Determining the lifetime and point of initial recognition of overdrafts and credit cards. •Selecting and calibrating the PD, LGD and EAD models, which support the calculations, including making reasonable and supportable judgements about how models react to current and future economic conditions. •Selecting model inputs and economic forecasts, including determining whether sufficient and appropriately weighted economic forecasts are incorporated to calculate unbiased expected loss. •Making management adjustments to account for late breaking events, model and data limitations and deficiencies, and expert credit judgements. •Selecting applicable recovery strategies for certain wholesale credit-impaired loans. | •The sections ‘Measurement uncertainty and sensitivity analysis of ECL estimates’ marked as audited from pages 37 to 41, set out the assumptions used in determining ECL and provide an indication of the sensitivity of the result to the application of different weightings being applied to different economic assumptions. |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 93 |
Judgements | Estimates |
•The PVIF asset represents the value of the equity holders’ interest in the issuing insurance companies’ profits expected to emerge from these contracts written at the balance sheet date. It is determined by discounting those expected future profits using appropriate assumptions in assessing factors such as future mortality, lapse rates, investment returns and levels of expenses, and a risk discount rate that reflects the risk premium attributable to the respective contracts. The PVIF incorporates allowances for both non-market risk and the value of financial options and guarantees. •Insurance contract liabilities are set in accordance with local actuarial principles in each market, aligned with local regulatory measurement frameworks. Core judgements made in applying these frameworks include demographic and behavioural assumptions, expense assumptions and investment return assumptions. | •The assumptions are reassessed at each reporting date and changes in the estimates which affect the value of PVIF and Insurance contract liabilities are reflected in the income statement. More information is included in Note 15 for PVIF and Note 3 for liabilities under insurance contracts. •The sections marked as audited on pages 68 to 72, ‘Insurance manufacturing operations risk management’ provide an indication of the sensitivity of the result to the application of different weightings being applied to different economic and non- economic assumptions. |
94 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
2022 | 2021 | |
HK$m | HK$m | |
Interest income recognised on impaired financial assets | 821 | 315 |
Interest income recognised on financial assets measured at amortised cost | 158,552 | 106,916 |
Interest income recognised on financial assets measured at FVOCI | 21,563 | 14,461 |
Interest expense on financial instruments, excluding interest on financial liabilities held for trading or designated or otherwise mandatorily measured at fair value1 | (47,525) | (20,907) |
Wealth and Personal Banking | Commercial Banking | Global Banking | Markets and Securities Services | Corporate Centre1 | Other (GBM- other) | Total | |
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | |
Account services | 807 | 979 | 366 | 75 | — | — | 2,227 |
Funds under management | 4,894 | 592 | 16 | 1,824 | — | — | 7,326 |
Cards | 7,826 | 257 | 52 | — | — | — | 8,135 |
Credit facilities | 332 | 1,303 | 1,186 | 25 | — | — | 2,846 |
Broking income | 3,513 | 53 | — | 737 | — | — | 4,303 |
Imports/exports | — | 2,465 | 667 | — | — | — | 3,132 |
Unit trusts | 4,534 | 112 | 2 | — | — | — | 4,648 |
Underwriting | — | — | 325 | 237 | — | — | 562 |
Remittances | 264 | 1,902 | 723 | 3 | — | — | 2,892 |
Global custody | 858 | 39 | 32 | 3,174 | — | — | 4,103 |
Insurance agency commission | 1,434 | 107 | 5 | — | — | — | 1,546 |
Other | 3,132 | 2,638 | 2,322 | 3,240 | (2,214) | (216) | 8,902 |
Fee income | 27,594 | 10,447 | 5,696 | 9,315 | (2,214) | (216) | 50,622 |
Fee expense | (9,699) | (720) | (610) | (5,614) | 2,461 | 160 | (14,022) |
Year ended 31 Dec 2022 | 17,895 | 9,727 | 5,086 | 3,701 | 247 | (56) | 36,600 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 95 |
Wealth and Personal Banking | Commercial Banking | Global Banking | Markets and Securities Services | Corporate Centre1 | Other (GBM-other) | Total | |
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | |
Account services | 809 | 929 | 367 | 70 | — | — | 2,175 |
Funds under management | 5,927 | 639 | 16 | 2,028 | — | — | 8,610 |
Cards | 7,559 | 207 | 40 | — | — | — | 7,806 |
Credit facilities | 409 | 1,371 | 1,304 | 62 | — | — | 3,146 |
Broking income | 5,477 | 69 | — | 869 | — | — | 6,415 |
Imports/exports | — | 2,462 | 594 | — | — | — | 3,056 |
Unit trusts | 7,373 | 176 | 1 | — | — | — | 7,550 |
Underwriting | 1 | 1 | 869 | 683 | — | — | 1,554 |
Remittances | 255 | 1,843 | 715 | — | — | — | 2,813 |
Global custody | 976 | 50 | 47 | 3,414 | — | — | 4,487 |
Insurance agency commission | 1,326 | 114 | 1 | — | — | — | 1,441 |
Other | 2,329 | 2,675 | 2,497 | 3,413 | (2,156) | 8 | 8,766 |
Fee income | 32,441 | 10,536 | 6,451 | 10,539 | (2,156) | 8 | 57,819 |
Fee expense | (8,614) | (708) | (705) | (4,809) | 2,399 | (86) | (12,523) |
Year ended 31 Dec 2021 | 23,827 | 9,828 | 5,746 | 5,730 | 243 | (78) | 45,296 |
2022 | 2021 | |
HK$m | HK$m | |
Fees earned on financial assets that are not at fair value through profit and loss (other than amounts included in determining the effective interest rate) | 9,286 | 9,742 |
– fee income | 14,867 | 15,173 |
– fee expense | (5,581) | (5,431) |
Fee earned on trust and other fiduciary activities | 8,961 | 11,242 |
– fee income | 11,290 | 12,801 |
– fee expense | (2,329) | (1,559) |
2022 | 2021 | |
HK$m | HK$m | |
Net income/(expense) arising on: | ||
Net trading activities | 43,138 | 29,888 |
Other instruments managed on a fair value basis | (1,464) | (1,529) |
Net income from financial instruments held for trading or managed on a fair value basis | 41,674 | 28,359 |
Financial assets held to meet liabilities under insurance and investment contracts | (15,075) | 17,837 |
Liabilities to customers under investment contracts | 1,881 | 343 |
Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss | (13,194) | 18,180 |
Change in fair value of designated debt issued and related derivatives1 | (703) | (639) |
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | 34 | (25) |
Year ended 31 Dec | 27,811 | 45,875 |
2022 | 2021 | |
HK$m | HK$m | |
Movement in present value of in-force insurance business | (256) | (1,294) |
Gains/(losses) on investment properties | (133) | 277 |
Losses on disposal of property, plant and equipment and assets held for sale | (42) | (54) |
Gain on acquisition of subsidiary1 | 665 | — |
Gains on disposal of subsidiaries, associates and business portfolios | 4 | 4 |
Rental income from investment properties | 437 | 393 |
Dividend income | 233 | 198 |
Other | 2,873 | 2,509 |
Year ended 31 Dec | 3,781 | 2,033 |
96 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
2022 | 2021 | |
HK$m | HK$m | |
Loans and advances to banks and customers | 15,503 | 7,055 |
– new allowances net of allowance releases | 16,383 | 8,065 |
– recoveries of amounts previously written off | (880) | (1,010) |
Loan commitments and guarantees | 409 | (683) |
Other financial assets | 453 | 167 |
Year ended 31 Dec | 16,365 | 6,539 |
2022 | 2021 | |
HK$m | HK$m | |
Premises and equipment | 2,956 | 2,867 |
Marketing and advertising expenses | 2,622 | 2,417 |
Other administrative expenses1 | 48,971 | 47,043 |
Year ended 31 Dec | 54,549 | 52,327 |
2022 | 2021 | |
HK$m | HK$m | |
Owned property, plant and equipment | 6,569 | 6,019 |
Other right-of-use assets | 2,588 | 2,872 |
Year ended 31 Dec | 9,157 | 8,891 |
Non-linked insurance | Unit-linked | Total | |
HK$m | HK$m | HK$m | |
Gross insurance premium income | 88,141 | 1,302 | 89,443 |
Reinsurers’ share of gross insurance premium income | (9,002) | (26) | (9,028) |
Year ended 31 Dec 2022 | 79,139 | 1,276 | 80,415 |
Gross insurance premium income | 62,937 | 2,398 | 65,335 |
Reinsurers’ share of gross insurance premium income | (3,594) | (19) | (3,613) |
Year ended 31 Dec 2021 | 59,343 | 2,379 | 61,722 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 97 |
Non-linked insurance | Unit-linked | Total | |
HK$m | HK$m | HK$m | |
Gross claims and benefits paid and movement in liabilities to policyholders | 83,114 | (4,162) | 78,952 |
– claims, benefits and surrenders paid | 29,275 | 3,800 | 33,075 |
– movement in liabilities | 53,839 | (7,962) | 45,877 |
Reinsurers’ share of claims and benefits paid and movement in liabilities | (9,107) | (31) | (9,138) |
– claims, benefits and surrenders paid | (7,418) | (30) | (7,448) |
– movement in liabilities | (1,689) | (1) | (1,690) |
Year ended 31 Dec 2022 | 74,007 | (4,193) | 69,814 |
Gross claims and benefits paid and movement in liabilities to policyholders | 78,159 | 1,898 | 80,057 |
– claims, benefits and surrenders paid | 18,573 | 6,735 | 25,308 |
– movement in liabilities | 59,586 | (4,837) | 54,749 |
Reinsurers’ share of claims and benefits paid and movement in liabilities | (4,013) | 4 | (4,009) |
– claims, benefits and surrenders paid | (2,048) | (39) | (2,087) |
– movement in liabilities | (1,965) | 43 | (1,922) |
Year ended 31 Dec 2021 | 74,146 | 1,902 | 76,048 |
2022 | 2021 | |||||
Gross | Reinsurers’ share2 | Net | Gross | Reinsurers’ share2 | Net | |
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | |
Non-linked insurance | ||||||
At 1 Jan | 608,500 | (27,361) | 581,139 | 547,058 | (25,361) | 521,697 |
Claims and benefits paid | (29,275) | 7,418 | (21,857) | (18,573) | 2,048 | (16,525) |
Increase/(decrease) in liabilities to policyholders | 83,114 | (9,107) | 74,007 | 78,159 | (4,013) | 74,146 |
Exchange differences and other movements1 | 17,120 | (3,084) | 14,036 | 1,856 | (35) | 1,821 |
At 31 Dec | 679,459 | (32,134) | 647,325 | 608,500 | (27,361) | 581,139 |
Unit-linked | ||||||
At 1 Jan | 29,645 | (5) | 29,640 | 34,348 | (4) | 34,344 |
Claims and benefits paid | 3,800 | (30) | 3,770 | (6,735) | 39 | (6,696) |
Increase/(decrease) in liabilities to policyholders | (4,162) | (31) | (4,193) | 1,898 | 4 | 1,902 |
Exchange differences and other movements1 | (7,984) | 49 | (7,935) | 134 | (44) | 90 |
At 31 Dec | 21,299 | (17) | 21,282 | 29,645 | (5) | 29,640 |
Total liabilities to policyholders | 700,758 | (32,151) | 668,607 | 638,145 | (27,366) | 610,779 |
2022 | 2021 | |
HK$m | HK$m | |
Wages and salaries1 | 37,053 | 35,736 |
Social security costs | 1,384 | 1,344 |
Post-employment benefits | 2,225 | 2,181 |
– defined contribution pension plans | 1,758 | 1,651 |
– defined benefit pension plans | 467 | 530 |
Year ended 31 Dec | 40,662 | 39,261 |
98 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
Fair value of plan assets | Present value of defined benefit obligations | Net defined benefit liability | |
HK$m | HK$m | HK$m | |
At 1 Jan 2022 | 10,075 | (11,945) | (1,870) |
Service cost | — | (429) | (429) |
– current service cost | — | (434) | (434) |
– past service cost and gains from settlements | — | 5 | 5 |
Net interest income/(expense) on the net defined benefit asset/(liability) | 162 | (197) | (35) |
Re-measurement effects recognised in other comprehensive income | (841) | 1,073 | 232 |
– return on plan assets (excluding interest income) | (841) | — | (841) |
– actuarial gains | — | 1,073 | 1,073 |
Contributions by the group | 345 | — | 345 |
Benefits paid | (1,414) | 1,487 | 73 |
Exchange differences and other movements | (61) | 122 | 61 |
At 31 Dec 2022 | 8,266 | (9,889) | (1,623) |
Retirement benefit liabilities recognised on the balance sheet | (1,655) | ||
Retirement benefit assets recognised on the balance sheet (within ‘Prepayment, accrued income and other assets’) | 32 | ||
At 1 Jan 2021 | 10,453 | (13,140) | (2,687) |
Service cost | — | (475) | (475) |
– current service cost | — | (492) | (492) |
– past service cost and gains from settlements | — | 17 | 17 |
Net interest income/(expense) on the net defined benefit asset/(liability) | 79 | (125) | (46) |
Re-measurement effects recognised in other comprehensive income | 500 | 385 | 885 |
– return on plan assets (excluding interest income) | 500 | — | 500 |
– actuarial gains | — | 385 | 385 |
Contributions by the group | 356 | — | 356 |
Benefits paid | (1,340) | 1,407 | 67 |
Exchange differences and other movements | 27 | 3 | 30 |
At 31 Dec 2021 | 10,075 | (11,945) | (1,870) |
Retirement benefit liabilities recognised on the balance sheet | (1,890) | ||
Retirement benefit assets recognised on the balance sheet (within ‘Prepayment, accrued income and other assets’) | 20 |
At 31 Dec 2022 | At 31 Dec 2021 | |||||
Value | Quoted market price in active market | Thereof HSBC | Value | Quoted market price in active market | Thereof HSBC | |
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | |
Fair value of plan assets | 8,266 | 8,266 | 195 | 10,075 | 10,075 | 257 |
– equities | 1,078 | 1,078 | — | 1,232 | 1,232 | — |
– bonds | 4,622 | 4,622 | — | 5,676 | 5,676 | — |
– alternative investments | 2,112 | 2,112 | — | 2,490 | 2,490 | — |
– other1 | 454 | 454 | 195 | 677 | 677 | 257 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 99 |
Included within the group | Included within ServCo | |||||
Fair value of plan assets | Present value of defined benefit obligations | Net defined benefit liability | Fair value of plan assets | Present value of defined benefit obligations | Net defined benefit liability | |
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | |
At 1 Jan 2022 | 4,424 | (4,915) | (491) | 3,945 | (4,191) | (246) |
Service cost | — | (162) | (162) | — | (141) | (141) |
– current service cost | — | (162) | (162) | — | (141) | (141) |
Net interest income/(expense) on the net defined benefit asset/(liability) | 56 | (61) | (5) | 50 | (52) | (2) |
Re-measurement effects recognised in other comprehensive income | (409) | 566 | 157 | (364) | 537 | 173 |
– return on plan assets (excluding interest income) | (409) | — | (409) | (364) | — | (364) |
– actuarial gains | — | 566 | 566 | — | 537 | 537 |
Contributions | 191 | — | 191 | 123 | — | 123 |
Benefits paid | (737) | 737 | — | (515) | 515 | — |
Exchange differences and other movements | 60 | (67) | (7) | (69) | 67 | (2) |
At 31 Dec 2022 | 3,585 | (3,902) | (317) | 3,170 | (3,265) | (95) |
Retirement benefit liabilities recognised on the balance sheet | (317) | (95) | ||||
At 1 Jan 2021 | 4,486 | (5,330) | (844) | 4,288 | (5,001) | (713) |
Service cost | — | (179) | (179) | — | (171) | (171) |
– current service cost | — | (179) | (179) | — | (171) | (171) |
Net interest income/ (expense) on the net defined benefit asset/(liability) | 22 | (26) | (4) | 21 | (24) | (3) |
Re-measurement effects recognised in other comprehensive income | 265 | 118 | 383 | 250 | 240 | 490 |
– return on plan assets (excluding interest income) | 265 | — | 265 | 250 | — | 250 |
– actuarial gains | — | 118 | 118 | — | 240 | 240 |
Contributions | 166 | — | 166 | 149 | — | 149 |
Benefits paid | (585) | 585 | — | (682) | 682 | — |
Exchange differences and other movements | 70 | (83) | (13) | (81) | 83 | 2 |
At 31 Dec 2021 | 4,424 | (4,915) | (491) | 3,945 | (4,191) | (246) |
Retirement benefit liabilities recognised on the balance sheet | (491) | (246) |
Within one year | One to two years | Two to three years | Three to four years | Four to five years | Five to ten years | |
As at 31 December 2022 as reported by: | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m |
– The group | 292 | 373 | 382 | 371 | 396 | 1,892 |
– ServCo | 187 | 299 | 340 | 271 | 338 | 1,825 |
As at 31 December 2021 as reported by: | ||||||
– The group | 381 | 467 | 383 | 362 | 396 | 1,896 |
– ServCo | 286 | 284 | 333 | 365 | 287 | 1,785 |
At 31 Dec 2022 | At 31 Dec 2021 | |||||
Value | Quoted market price in active market | Thereof HSBC | Value | Quoted market price in active market | Thereof HSBC | |
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | |
Fair value of plan assets | 6,755 | 6,755 | 51 | 8,369 | 8,369 | 76 |
– equities | 1,581 | 1,581 | — | 1,839 | 1,839 | — |
– bonds | 3,725 | 3,725 | — | 4,731 | 4,731 | — |
– alternative investments | 1,398 | 1,398 | — | 1,723 | 1,723 | — |
– other1 | 51 | 51 | 51 | 76 | 76 | 76 |
100 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
Discount rate | Rate of pay increase | |
% p.a. | % p.a. | |
At 31 Dec 2022 | 3.50 | |
At 31 Dec 2021 | 1.30 | 3.00 |
Impact on HSBC Group Hong Kong Local Staff Retirement Benefit Scheme obligation | ||||
Financial impact of increase | Financial impact of decrease | |||
2022 | 2021 | 2022 | 2021 | |
HK$m | HK$m | HK$m | HK$m | |
Discount rate – increase/decrease of 0.25% | (111) | (158) | 114 | 162 |
Rate of pay increase – increase/decrease of 0.25% | 115 | 160 | (112) | (157) |
2022 | 2021 | |
HK$m | HK$m | |
Current tax | 14,839 | 12,489 |
– Hong Kong taxation – on current year profit | 5,072 | 5,719 |
– Hong Kong taxation – adjustments in respect of prior years | (492) | (158) |
– overseas taxation – on current year profit | 10,692 | 7,151 |
– overseas taxation – adjustments in respect of prior years | (433) | (223) |
Deferred tax | 668 | 1,526 |
– origination and reversal of temporary differences | 128 | 1,209 |
– effect of changes in tax rates | — | 9 |
– adjustments in respect of prior years | 540 | 308 |
Year ended 31 Dec | 15,507 | 14,015 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 101 |
2022 | 2021 | |
HK$m | HK$m | |
Profit before tax | 97,611 | 86,563 |
Notional tax on profit before tax, calculated at the rates applicable to profits in the countries concerned | 19,832 | 17,463 |
Effects of profits in associates and joint ventures | (3,100) | (3,186) |
Non-taxable income and gains | (3,591) | (3,181) |
Local taxes and overseas withholding taxes | 1,848 | 2,695 |
Permanent disallowables | 747 | 577 |
Others | (229) | (353) |
Year ended 31 Dec | 15,507 | 14,015 |
Accelerated capital allowances | Insurance business | Expense provisions | Impairment allowance on financial instruments | Revaluation of properties | Other2 | Total | |
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | |
Assets | 176 | — | 1,557 | 2,680 | — | 2,106 | 6,519 |
Liabilities | (580) | (10,428) | (18) | — | (14,985) | (9,677) | (35,688) |
At 1 Jan 2022 | (404) | (10,428) | 1,539 | 2,680 | (14,985) | (7,571) | (29,169) |
Exchange and other adjustments | (15) | (544) | (157) | (312) | 215 | (396) | (1,209) |
Charge/(credit) to income statement | (43) | 158 | (229) | 1,002 | 759 | (2,315) | (668) |
Charge/(credit) to other comprehensive income | 6 | — | 10 | — | (812) | 2,761 | 1,965 |
At 31 Dec 2022 | (456) | (10,814) | 1,163 | 3,370 | (14,823) | (7,521) | (29,081) |
Assets1 | 146 | — | 1,193 | 3,370 | — | 4,550 | 9,259 |
Liabilities1 | (602) | (10,814) | (30) | — | (14,823) | (12,071) | (38,340) |
Assets | 102 | — | 1,294 | 2,676 | — | 3,088 | 7,160 |
Liabilities | (358) | (10,662) | — | — | (14,645) | (9,167) | (34,832) |
At 1 Jan 2021 | (256) | (10,662) | 1,294 | 2,676 | (14,645) | (6,079) | (27,672) |
Exchange and other adjustments | (6) | 2 | (42) | (75) | (1) | (11) | (133) |
Charge/(credit) to income statement | (142) | 232 | 286 | 80 | 524 | (2,506) | (1,526) |
Charge/(credit) to other comprehensive income | — | — | 1 | (1) | (863) | 1,025 | 162 |
At 31 Dec 2021 | (404) | (10,428) | 1,539 | 2,680 | (14,985) | (7,571) | (29,169) |
Assets1 | 176 | — | 1,557 | 2,680 | — | 2,106 | 6,519 |
Liabilities1 | (580) | (10,428) | (18) | — | (14,985) | (9,677) | (35,688) |
2022 | 2021 | |||
HK$ per share | HK$m | HK$ per share | HK$m | |
Dividends paid on ordinary shares | ||||
In respect of previous year: | ||||
– fourth interim dividend | 0.23 | 10,584 | 0.47 | 21,665 |
In respect of current year: | ||||
– first interim dividend paid | 0.17 | 7,761 | 0.26 | 12,211 |
– second interim dividend paid | 0.12 | 5,887 | 0.24 | 11,153 |
– third interim dividend paid | 0.16 | 7,850 | 0.24 | 11,361 |
Total | 32,082 | 56,390 | ||
Distributions on other equity instruments | 2,739 | 2,715 | ||
Dividends to shareholders | 34,821 | 59,105 | ||
102 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
2022 | 2021 | |
HK$m | HK$m | |
US$900m Fixed rate perpetual subordinated loan (interest rate fixed at 6.510%) | 460 | 456 |
US$900m Fixed rate perpetual subordinated loan (interest rate fixed at 6.030%) | 426 | 422 |
US$1,000m Fixed rate perpetual subordinated loan (interest rate fixed at 6.090%) | 477 | 474 |
US$1,200m Fixed rate perpetual subordinated loan (interest rate fixed at 6.172%) | 580 | 576 |
US$600m Fixed rate perpetual subordinated loan (interest rate fixed at 5.910%) | 278 | 275 |
US$1,100m Fixed rate perpetual subordinated loan (interest rate fixed at 6.000%) | 518 | 512 |
Total | 2,739 | 2,715 |
2022 | 2021 | |
HK$m | HK$m | |
Treasury and other eligible bills | 132,737 | 132,104 |
Debt securities | 231,601 | 274,508 |
Equity securities | 264,447 | 299,420 |
Reverse repurchase agreements and other similar secured lending1 | 59,398 | 63,519 |
Other1,2 | 11,622 | 7,899 |
At 31 Dec | 699,805 | 777,450 |
Notional contract amount | Fair value – Assets | Fair value – Liabilities | ||||||
Trading | Hedging | Trading | Hedging | Total | Trading | Hedging | Total | |
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | |
Foreign Exchange | 19,574,143 | 34,877 | 263,215 | 3,226 | 266,441 | 281,468 | 14 | 281,482 |
Interest rate | 32,534,469 | 456,741 | 529,327 | 12,416 | 541,743 | 575,665 | 3,326 | 578,991 |
Equity | 785,281 | — | 18,363 | — | 18,363 | 14,017 | — | 14,017 |
Credit | 462,180 | — | 2,386 | — | 2,386 | 2,708 | — | 2,708 |
Commodity and other | 159,242 | — | 3,230 | — | 3,230 | 3,939 | — | 3,939 |
Gross total | 53,515,315 | 491,618 | 816,521 | 15,642 | 832,163 | 877,797 | 3,340 | 881,137 |
Offset | (329,392) | (329,392) | ||||||
At 31 Dec 2022 | 502,771 | 551,745 | ||||||
Foreign Exchange | 17,721,333 | 74,732 | 155,110 | 3,401 | 158,511 | 150,034 | 523 | 150,557 |
Interest rate | 30,392,783 | 218,885 | 368,523 | 4,321 | 372,844 | 372,342 | 1,406 | 373,748 |
Equity | 845,058 | — | 18,611 | — | 18,611 | 14,800 | — | 14,800 |
Credit | 413,340 | — | 3,446 | — | 3,446 | 4,437 | — | 4,437 |
Commodity and other | 146,377 | — | 1,884 | — | 1,884 | 2,378 | — | 2,378 |
Gross total | 49,518,891 | 293,617 | 547,574 | 7,722 | 555,296 | 543,991 | 1,929 | 545,920 |
Offset | (190,129) | (190,129) | ||||||
At 31 Dec 2021 | 365,167 | 355,791 | ||||||
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 103 |
Hedging instrument | |||||
Carrying amount | |||||
Notional amount1 | Assets | Liabilities | Balance sheet presentation | Change in fair value2 | |
Hedged risk | HK$m | HK$m | HK$m | HK$m | |
Interest rate | 309,450 | 11,761 | 2,281 | Derivatives | 6,130 |
At 31 Dec 2022 | 309,450 | 11,761 | 2,281 | 6,130 | |
Interest rate | 203,871 | 4,148 | 1,387 | Derivatives | 2,488 |
At 31 Dec 2021 | 203,871 | 4,148 | 1,387 | 2,488 |
Hedged item | Ineffectiveness | |||||||
Carrying amount | Accumulated fair value hedge adjustments included in carrying amount2 | Change in fair value1 | Recognised in profit and loss | |||||
Assets | Liabilities | Assets | Liabilities | Balance sheet presentation | Profit and loss presentation | |||
Hedged risk | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | ||
Interest rate | 257,126 | (10,312) | (10,716) | (237) | ||||
5,755 | (435) | (351) | ||||||
1,161 | — | Debt securities in issue | 8 | |||||
33,113 | (2,260) | Subordinated liabilities3 | 4,692 | |||||
At 31 Dec 2022 | 262,881 | 34,274 | (10,747) | (2,260) | (6,367) | (237) | ||
Interest rate | 162,769 | 116 | (4,930) | (77) | ||||
6,465 | (72) | (110) | ||||||
1,269 | 9 | Debt securities in issue | 3 | |||||
37,783 | 2,413 | Subordinated liabilities3 | 2,472 | |||||
At 31 Dec 2021 | 169,234 | 39,052 | 44 | 2,422 | (2,565) | (77) |
104 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
Hedging instrument | Hedged item | Ineffectiveness | ||||||
Carrying amount | Change in fair value2 | Change in fair value3 | Recognised in profit and loss | Profit and loss presentation | ||||
Notional amount1 | Assets | Liabilities | Balance sheet presentation | |||||
Hedged risk | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | ||
Foreign currency | 34,877 | 3,226 | 14 | Derivatives | 5,461 | 5,461 | — | Net income from financial instruments held for trading or managed on a fair value basis |
Interest rate | 147,291 | 655 | 1,045 | Derivatives | (448) | (448) | — | |
At 31 Dec 2022 | 182,168 | 3,881 | 1,059 | 5,013 | 5,013 | — | ||
Foreign currency | 74,732 | 3,401 | 523 | Derivatives | 6,062 | 6,062 | — | Net income from financial instruments held for trading or managed on a fair value basis |
Interest rate | 15,014 | 173 | 19 | Derivatives | 140 | 140 | — | |
At 31 Dec 2021 | 89,746 | 3,574 | 542 | 6,202 | 6,202 | — |
Interest rate | Foreign currency | |
HK$m | HK$m | |
Cash flow hedging reserve at 1 Jan 2022 | 108 | 45 |
Fair value gains/(losses) | (448) | 5,461 |
Fair value (gains) reclassified from the cash flow hedge reserve to the income statement in respect of: | ||
Hedged items that have affected profit or loss | (109) | (6,891) |
Income taxes | 112 | 236 |
Others | (1) | — |
Cash flow hedging reserve at 31 Dec 2022 | (338) | (1,149) |
Cash flow hedging reserve at 1 Jan 2021 | 35 | 737 |
Fair value gains | 140 | 6,062 |
Fair value (gains) reclassified from the cash flow hedge reserve to the income statement in respect of: | ||
Hedged items that have affected profit or loss | (30) | (6,886) |
Income taxes | (37) | 132 |
Others | — | — |
Cash flow hedging reserve at 31 Dec 2021 | 108 | 45 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 105 |
2022 | 2021 | |||||
Designated at fair value | Mandatorily measured at fair value | Total | Designated at fair value | Mandatorily measured at fair value | Total | |
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | |
Treasury and other eligible bills | — | 743 | 743 | — | 241 | 241 |
Debt securities | 18,754 | 10,492 | 29,246 | 12,847 | 11,066 | 23,913 |
Equity securities | — | 186,955 | 186,955 | — | 169,125 | 169,125 |
Reverse repurchase agreements and other similar secured lending1 | — | 1,764 | 1,764 | — | 777 | 777 |
Other1,2 | — | 7,743 | 7,743 | — | 8,343 | 8,343 |
At 31 Dec | 18,754 | 207,697 | 226,451 | 12,847 | 189,552 | 202,399 |
2022 | 2021 | |
HK$m | HK$m | |
Gross loans and advances to customers | 3,745,113 | 3,872,956 |
Expected credit loss allowances | (39,964) | (32,017) |
At 31 Dec | 3,705,149 | 3,840,939 |
2022 | 2021 | |
HK$m | HK$m | |
Residential mortgages | 1,177,614 | 1,167,487 |
Credit card advances | 92,023 | 89,005 |
Other personal | 255,747 | 275,819 |
Total personal | 1,525,384 | 1,532,311 |
Real estate | 570,370 | 635,217 |
Wholesale and retail trade | 377,359 | 428,785 |
Manufacturing | 372,060 | 410,033 |
Transportation and storage | 106,172 | 111,388 |
Other | 490,791 | 471,988 |
Total corporate and commercial | 1,916,752 | 2,057,411 |
Non-bank financial institutions | 302,977 | 283,234 |
At 31 Dec | 3,745,113 | 3,872,956 |
By geography1 | ||
Hong Kong | 2,332,813 | 2,447,799 |
Rest of Asia Pacific | 1,412,300 | 1,425,157 |
106 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
2022 | 2021 | |||||
Total future minimum payments | Unearned finance income | Present value | Total future minimum payments | Unearned finance income | Present value | |
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | |
Amounts receivable | ||||||
– within one year | 2,971 | (783) | 2,188 | 4,205 | (1,213) | 2,992 |
– one to two years | 2,538 | (724) | 1,814 | 3,543 | (1,051) | 2,492 |
– two to three years | 2,287 | (677) | 1,610 | 2,757 | (912) | 1,845 |
– three to four years | 2,226 | (644) | 1,582 | 2,357 | (762) | 1,595 |
– four to five years | 2,172 | (619) | 1,553 | 2,200 | (647) | 1,553 |
– after five years | 24,585 | (4,729) | 19,856 | 22,133 | (3,203) | 18,930 |
36,779 | (8,176) | 28,603 | 37,195 | (7,788) | 29,407 | |
Expected credit loss allowances | (309) | (378) | ||||
At 31 Dec | 28,294 | 29,029 | ||||
2022 | 2021 | |
HK$m | HK$m | |
Financial investments measured at fair value through other comprehensive income | 1,246,652 | 1,549,011 |
– treasury and other eligible bills | 612,990 | 653,245 |
– debt securities | 626,537 | 888,664 |
– equity securities | 7,125 | 7,102 |
Debt instruments measured at amortised cost | 974,709 | 502,564 |
– treasury and other eligible bills | 135,216 | 6,900 |
– debt securities | 839,493 | 495,664 |
At 31 Dec | 2,221,361 | 2,051,575 |
2022 | 2021 | |||
Fair value | Dividends recognised | Fair value | Dividends recognised | |
Type of equity instruments | HK$m | HK$m | HK$m | HK$m |
Business facilitation | 6,615 | 217 | 6,540 | 189 |
Investments required by central institutions | 404 | 3 | 420 | 3 |
Others | 106 | — | 142 | 6 |
At 31 Dec | 7,125 | 220 | 7,102 | 198 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 107 |
2022 | 2021 | |
HK$m | HK$m | |
Treasury bills and other eligible securities | 121,131 | 57,631 |
Loans and advances to banks | 4,372 | 3,211 |
Loans and advances to customers | 22,512 | 30,975 |
Debt securities | 149,687 | 134,747 |
Equity securities | 34,388 | 47,453 |
Cash collateral included in other assets | 129,025 | 75,951 |
Assets pledged at 31 Dec | 461,115 | 349,968 |
Amount of liabilities secured | 354,146 | 275,815 |
2022 | 2021 | |||
Carrying amount of: | Carrying amount of: | |||
Transferred assets | Associated liabilities | Transferred assets | Associated liabilities | |
HK$m | HK$m | HK$m | HK$m | |
Repurchase agreements | 167,260 | 151,677 | 135,994 | 124,663 |
Securities lending agreements | 70,036 | 3,644 | 44,171 | 282 |
237,296 | 155,321 | 180,165 | 124,945 | |
2022 | 2021 | |
HK$m | HK$m | |
Fair value of collateral permitted to sell or repledge in the absence of default | 1,337,822 | 1,134,296 |
Fair value of collateral actually sold or repledged | 520,756 | 377,117 |
108 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
Place of incorporation | Principal activity | The group’s interest in issued share capital/ registered or charter capital | |
Hang Seng Bank Limited | Hong Kong | Banking | 62.14% |
HSBC Bank (China) Company Limited | mainland China | Banking | 100% |
HSBC Bank Malaysia Berhad | Malaysia | Banking | 100% |
HSBC Bank Australia Limited1 | Australia | Banking | 100% |
HSBC Bank (Taiwan) Limited1 | Taiwan | Banking | 100% |
HSBC Bank (Singapore) Limited | Singapore | Banking | 100% |
HSBC Life (International) Limited1 | Bermuda | Retirement benefits and life insurance | 100% |
2022 | 2021 | |
HK$m | HK$m | |
Hang Seng Bank Limited | ||
Proportion of ownership interests and voting rights held by non-controlling interests | 37.86% | 37.86% |
Profit attributable to non-controlling interests | 3,835 | 5,272 |
Accumulated non-controlling interests of the subsidiary | 65,237 | 65,431 |
Dividends paid to non-controlling interests | 2,823 | 4,415 |
Summarised financial information (before intra-group eliminations): | ||
– total assets | 1,893,805 | 1,820,185 |
– total liabilities | 1,709,844 | 1,635,769 |
– net operating income before change in expected credit losses and other credit impairment charges | 33,864 | 33,265 |
– profit for the year | 10,151 | 13,946 |
– other comprehensive expense for the year, net of tax | (2,446) | (357) |
– total comprehensive income for the year | 7,705 | 13,589 |
2022 | 2021 | |
HK$m | HK$m | |
Share of net assets | 182,137 | 184,402 |
Goodwill | 3,815 | 4,141 |
Impairment | (54) | (58) |
At 31 Dec | 185,898 | 188,485 |
Place of incorporation | The group’s interest in issued share capital | |
Bank of Communications Co., Ltd | mainland China | 19.03% |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 109 |
At | ||||||
31 Dec 2022 | 31 Dec 2021 | |||||
VIU | Carrying value | Fair value | VIU | Carrying value | Fair value | |
HK$bn | HK$bn | HK$bn | HK$bn | HK$bn | HK$bn | |
BoCom | 183.0 | 182.3 | 63.5 | 193.0 | 184.8 | 66.6 |
110 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
Key assumption | Changes to key assumption to reduce headroom to nil |
•Long-term profit growth rate •Long-term asset growth rate •Discount rate •Expected credit losses as a percentage of customer advances •Risk-weighted assets as a percentage of total assets •Operating income growth rate •Cost-income ratio •Long-term effective tax rate •Capital requirements – capital adequacy ratio •Capital requirements – tier 1 capital adequacy ratio | •Decrease by 2 basis points •Increase by 2 basis points •Increase by 3 basis points •Increase by <1 basis points •Increase by 14 basis points •Decrease by 3 basis points •Increase by 9 basis points •Increase by 26 basis points •Increase by 3 basis points •Increase by 173 basis points |
Favourable change | Unfavourable change | |||||
Increase in VIU | VIU | Decrease in VIU | VIU | |||
bps | HK$bn | HK$bn | bps | HK$bn | HK$bn | |
At 31 December 2022 | ||||||
Long-term profit growth rate1 | +75 | 28.1 | 211.1 | -71 | (21.1) | 161.9 |
Long-term asset growth rate1 | -71 | 24.2 | 207.2 | +75 | (31.8) | 151.2 |
Discount rate | -164 | 54.3 | 237.3 | +136 | (28.7) | 154.3 |
Expected credit losses as a percentage of customer advances | 14.9 | 197.9 | 2022 to 2026: 120 2027 onwards: 104 | (22.5) | 160.5 | |
Risk-weighted assets as a percentage of total assets | -118 | 0.6 | 183.6 | +239 | (17.5) | 165.5 |
Operating income growth rate | +44 | 10.5 | 193.5 | -83 | (19.3) | 163.7 |
Cost-income ratio | -122 | 8.1 | 191.1 | +174 | (16.5) | 166.5 |
Long-term effective tax rate | -426 | 11.8 | 194.8 | +1000 | (27.7) | 155.3 |
Capital requirements – capital adequacy ratio | — | — | 183.0 | +191 | (48.8) | 134.2 |
Capital requirements – tier 1 capital adequacy ratio | — | — | 183.0 | +266 | (24.8) | 158.2 |
At 31 December 2021 | ||||||
Long-term profit growth rate1 | +87 | 33.1 | 226.1 | -69 | (20.5) | 172.5 |
Long-term asset growth rate1 | -69 | 22.9 | 215.9 | +87 | (36.2) | 156.8 |
Discount rate | -133 | 42.2 | 235.2 | +207 | (40.8) | 152.2 |
Expected credit losses as a percentage of customer advances | 11.9 | 204.9 | 2021 to 2025: 121 2026 onwards: 105 | (21.0) | 172.0 | |
Risk-weighted assets as a percentage of total assets | -111 | 2.2 | 195.2 | +280 | (15.8) | 177.2 |
Operating income growth rate | +37 | 8.2 | 201.2 | -58 | (13.6) | 179.4 |
Cost-income ratio | -152 | 13.6 | 206.6 | +174 | (12.7) | 180.3 |
Long-term effective tax rate | -104 | 2.9 | 195.9 | +1000 | (27.4) | 165.6 |
Capital requirements – capital adequacy ratio | — | — | 193.0 | +325 | (77.6) | 115.4 |
Capital requirements – tier 1 capital adequacy ratio | — | — | 193.0 | +364 | (50.0) | 143.0 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 111 |
At 30 Sep | ||
2022 | 2021 | |
HK$m | HK$m | |
Cash and balances with central banks | 891,754 | 960,732 |
Due from and placements with banks and other financial institutions | 778,032 | 771,522 |
Loans and advances to customers | 7,968,993 | 7,751,362 |
Other financial assets | 4,282,704 | 4,223,488 |
Other assets | 438,653 | 375,073 |
Total assets | 14,360,136 | 14,082,177 |
Due to and placements from banks and other financial institutions | 2,160,865 | 2,238,612 |
Deposits from customers | 8,920,656 | 8,572,625 |
Other financial liabilities | 1,851,657 | 1,779,110 |
Other liabilities | 277,086 | 312,486 |
Total liabilities | 13,210,264 | 12,902,833 |
Total equity | 1,149,872 | 1,179,344 |
At 30 Sep | ||
2022 | 2021 | |
HK$m | HK$m | |
The group’s share of ordinary shareholders' equity | 178,526 | 180,738 |
Goodwill | 3,728 | 4,044 |
Carrying amount | 182,254 | 184,782 |
For the 12 months ended 30 Sep | ||
2022 | 2021 | |
HK$m | HK$m | |
Net interest income | 198,218 | 191,076 |
Net fee and commission income | 53,667 | 55,735 |
Credit and impairment losses | (76,046) | (75,402) |
Depreciation and amortisation | (18,406) | (17,851) |
Tax expense | (4,681) | (8,119) |
– profit for the year | 106,352 | 110,370 |
– other comprehensive expense | (1,921) | (2,861) |
Total comprehensive income | 104,431 | 107,509 |
Dividends received from BoCom | 5,881 | 5,386 |
2022 | 2021 | |
HK$m | HK$m | |
Goodwill | 6,795 | 7,116 |
Present value of in-force long-term insurance business | 65,537 | 63,765 |
Other intangible assets1 | 30,087 | 24,300 |
At 31 Dec | 102,419 | 95,181 |
112 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
2022 | 2021 | |
HK$m | HK$m | |
At 1 Jan | 63,765 | 65,052 |
Acquisition | 2,114 | |
Changes in PVIF of long-term insurance business | (256) | (1,294) |
– value of new business written during the year | 9,213 | 7,381 |
– expected return1 | (5,326) | (5,950) |
– assumption changes and experience variances (see below) | (3,967) | (2,873) |
– other adjustments | (176) | 148 |
Exchange differences and other | (86) | 7 |
At 31 Dec | 65,537 | 63,765 |
2022 | 2021 | |
% | % | |
Weighted average risk free rate | 3.85 | 1.40 |
Weighted average risk discount rate | 7.33 | 5.20 |
Expense inflation | 3.00 | 3.00 |
2022 | 2021 | |
HK$m | HK$m | |
Owned property, plant and equipment1 | 123,491 | 121,072 |
Other right-of-use assets | 7,435 | 8,755 |
At 31 Dec | 130,926 | 129,827 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 113 |
2022 | 2021 | |||||||
Land and buildings | Investment properties | Equipment | Total | Land and buildings | Investment properties | Equipment | Total | |
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | |
Cost or valuation | ||||||||
At 1 Jan | 102,367 | 13,465 | 15,747 | 131,579 | 100,791 | 13,167 | 15,266 | 129,224 |
Exchange and other adjustments | (797) | 8 | (679) | (1,468) | (67) | 16 | (112) | (163) |
Additions | 3,183 | 324 | 2,253 | 5,760 | 667 | 2 | 2,049 | 2,718 |
Disposals | (55) | — | (680) | (735) | (58) | — | (1,456) | (1,514) |
Transfers | — | — | — | — | — | — | — | — |
Elimination of accumulated depreciation on revalued land and buildings | (5,105) | — | — | (5,105) | (4,633) | — | — | (4,633) |
Surplus/(deficit) on revaluation | 4,683 | (133) | — | 4,550 | 5,643 | 277 | — | 5,920 |
Reclassifications | (2,849) | 2,535 | — | (314) | 24 | 3 | — | 27 |
At 31 Dec | 101,427 | 16,199 | 16,641 | 134,267 | 102,367 | 13,465 | 15,747 | 131,579 |
Accumulated depreciation | ||||||||
At 1 Jan | 87 | — | 10,420 | 10,507 | 90 | — | 10,387 | 10,477 |
Exchange and other adjustments | (42) | — | (533) | (575) | 30 | — | (46) | (16) |
Charge for the year | 5,151 | — | 1,418 | 6,569 | 4,645 | — | 1,374 | 6,019 |
Disposals | — | — | (620) | (620) | (45) | — | (1,295) | (1,340) |
Transfers | — | — | — | — | — | — | — | — |
Elimination of accumulated depreciation on revalued land and buildings | (5,105) | — | — | (5,105) | (4,633) | — | — | (4,633) |
At 31 Dec | 91 | — | 10,685 | 10,776 | 87 | — | 10,420 | 10,507 |
Net book value at 31 Dec | 101,336 | 16,199 | 5,956 | 123,491 | 102,280 | 13,465 | 5,327 | 121,072 |
2022 | 2021 | |
HK$m | HK$m | |
Cost less accumulated depreciation | 18,584 | 17,121 |
2022 | 2021 | |
HK$m | HK$m | |
Prepayments and accrued income | 32,604 | 24,986 |
Bullion | 50,253 | 52,986 |
Acceptances and endorsements | 57,118 | 55,789 |
Reinsurers’ share of liabilities under insurance contracts (Note 3) | 32,151 | 27,366 |
Current tax assets | 2,144 | 2,674 |
Settlement accounts | 38,621 | 24,577 |
Cash collateral and margin receivables | 94,850 | 44,177 |
Other assets | 47,578 | 37,188 |
At 31 Dec | 355,319 | 269,743 |
114 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
2022 | 2021 | |
HK$m | HK$m | |
Hong Kong | 4,229,531 | 4,284,719 |
Singapore | 479,241 | 448,976 |
Mainland China | 443,954 | 462,187 |
Australia | 222,222 | 220,233 |
India | 176,466 | 191,116 |
Malaysia | 124,792 | 128,673 |
Taiwan | 119,400 | 120,744 |
Indonesia | 45,529 | 46,938 |
Other | 272,574 | 273,596 |
At 31 Dec | 6,113,709 | 6,177,182 |
2022 | 2021 | |
HK$m | HK$m | |
Net short positions in securities | 80,564 | 85,627 |
Repurchase agreements and other similar secured lending1 | 61,404 | 6,703 |
Customer accounts | 485 | 393 |
At 31 Dec | 142,453 | 92,723 |
2022 | 2021 | |
HK$m | HK$m | |
Deposits by banks and customer accounts | 89,258 | 59,611 |
Debt securities in issue | 45,454 | 43,928 |
Liabilities to customers under investment contracts | 33,031 | 35,426 |
At 31 Dec | 167,743 | 138,965 |
2022 | 2021 | |
HK$m | HK$m | |
Bonds and medium-term notes | 78,537 | 79,852 |
Other debt securities in issue | 67,826 | 31,440 |
Total debt securities in issue | 146,363 | 111,292 |
Included within: | ||
– financial liabilities designated at fair value (Note 20) | (45,454) | (43,928) |
At 31 Dec | 100,909 | 67,364 |
2022 | 2021 | |
HK$m | HK$m | |
Accruals and deferred income | 32,779 | 23,020 |
Acceptances and endorsements | 57,210 | 55,824 |
Settlement accounts | 33,536 | 26,158 |
Cash collateral and margin payables | 58,919 | 53,541 |
Share-based payment liability to HSBC Holdings plc | 1,564 | 1,431 |
Lease liabilities | 7,850 | 9,165 |
Other liabilities1 | 44,957 | 48,668 |
Provisions for liabilities and charges | 1,911 | 1,399 |
At 31 Dec | 238,726 | 219,206 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 115 |
Restructuring costs | Other | Total | |
Provisions (excluding contractual commitments) | HK$m | HK$m | HK$m |
At 31 Dec 2021 | 148 | 466 | 614 |
Additions | 468 | 243 | 711 |
Amounts utilised | (307) | (174) | (481) |
Unused amounts reversed | (35) | (84) | (119) |
Exchange and other movements | (3) | 30 | 27 |
At 31 Dec 2022 | 271 | 481 | 752 |
Contractual commitments1 | |||
At 31 Dec 2021 | 785 | ||
Net change in expected credit loss provision and other movements | 374 | ||
At 31 Dec 2022 | 1,159 | ||
Total Provisions at 31 Dec 2022 | 1,911 |
At 31 Dec 2020 | 116 | 419 | 535 |
Additions | 357 | 333 | 690 |
Amounts utilised | (309) | (258) | (567) |
Unused amounts reversed | (59) | (24) | (83) |
Exchange and other movements | 43 | (4) | 39 |
At 31 Dec 2021 | 148 | 466 | 614 |
Contractual commitments | |||
At 31 Dec 2020 | 1,257 | ||
Net change in expected credit loss provision and other movements | (472) | ||
At 31 Dec 2021 | 785 | ||
Total Provisions at 31 Dec 2021 | 1,399 |
2022 | 2021 | ||
HK$m | HK$m | ||
US$400m | Undated floating rate primary capital notes | 3,119 | 3,119 |
MYR500m | Fixed rate (5.050%) subordinated bonds due 2027, callable from 20221 | — | 935 |
At 31 Dec | 3,119 | 4,054 |
2022 | 2021 | |
HK$m | HK$m | |
Paid up share capital in HK$ | 123,949 | 116,103 |
Paid up share capital in US$1 | 56,232 | 56,232 |
At 31 Dec | 180,181 | 172,335 |
2022 | 2021 | |||
HK$m | Number | HK$m | Number | |
At 1 Jan | 172,335 | 46,440,991,798 | 172,335 | 46,440,991,798 |
Shares issued during the year | 7,846 | 3,138,400,000 | — | — |
At 31 Dec | 180,181 | 49,579,391,798 | 172,335 | 46,440,991,798 |
116 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
2022 | 2021 | |
HK$m | HK$m | |
US$1,000m Fixed rate perpetual subordinated loan, callable from Mar 20251 | 7,834 | 7,834 |
US$900m Fixed rate perpetual subordinated loan, callable from Sep 20262 | 7,063 | 7,063 |
US$700m Fixed rate perpetual subordinated loan, callable from Mar 20253 | 5,467 | 5,467 |
US$500m Fixed rate perpetual subordinated loan, callable from Mar 20253 | 3,905 | 3,905 |
US$600m Fixed rate perpetual subordinated loan, callable from May 20274 | 4,685 | 4,685 |
US$900m Fixed rate perpetual subordinated loan, callable from Sep 20245 | 7,044 | 7,044 |
US$1,100m Fixed rate perpetual subordinated loan, callable from Jun 20246 | 8,617 | 8,617 |
US$1,000m Floating rate perpetual subordinated loan, callable from May 20277 | 7,771 | — |
At 31 Dec | 52,386 | 44,615 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 117 |
Due not more than 1 month | Due over 1 month but not more than 3 months | Due over 3 months but not more than 6 months | Due over 6 months but not more than 9 months | Due over 9 months but not more than 1 year | Due over 1 year but not more than 2 years | Due over 2 years but not more than 5 years | Due over 5 years | Total | |
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | |
Financial assets | |||||||||
Cash and balances at central banks | 232,740 | — | — | — | — | — | — | — | 232,740 |
Items in the course of collection from other banks | 28,557 | — | — | — | — | — | — | — | 28,557 |
Hong Kong Government certificates of indebtedness | 341,354 | — | — | — | — | — | — | — | 341,354 |
Trading assets | 691,744 | 1,764 | 3,089 | — | 163 | 3,045 | — | — | 699,805 |
Derivatives | 495,785 | 691 | 205 | 142 | 474 | 1,840 | 2,556 | 1,078 | 502,771 |
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 6,334 | 662 | 2,334 | 809 | 306 | 3,644 | 13,130 | 199,232 | 226,451 |
Reverse repurchase agreements – non-trading | 585,333 | 256,887 | 54,039 | 7,679 | 7,172 | 13,402 | 3,464 | — | 927,976 |
Loans and advances to banks | 321,807 | 99,229 | 39,705 | 6,132 | 13,686 | 16,445 | 22,020 | — | 519,024 |
Loans and advances to customers | 567,455 | 370,175 | 301,012 | 151,506 | 146,803 | 441,860 | 632,986 | 1,093,352 | 3,705,149 |
Financial investments | 313,122 | 516,476 | 135,636 | 71,865 | 73,234 | 217,677 | 391,288 | 502,063 | 2,221,361 |
Amounts due from Group companies | 101,287 | 4,652 | 4,356 | 716 | 2,696 | 10,236 | 7,729 | 19 | 131,691 |
Accrued income and other financial assets | 193,219 | 40,300 | 21,535 | 3,864 | 4,077 | 796 | 675 | 3,506 | 267,972 |
Financial assets at 31 Dec 2022 | 3,878,737 | 1,290,836 | 561,911 | 242,713 | 248,611 | 708,945 | 1,073,848 | 1,799,250 | 9,804,851 |
Non-financial assets | — | — | — | — | — | — | — | 519,301 | 519,301 |
Total assets at 31 Dec 2022 | 3,878,737 | 1,290,836 | 561,911 | 242,713 | 248,611 | 708,945 | 1,073,848 | 2,318,551 | |
Financial liabilities | |||||||||
Hong Kong currency notes in circulation | 341,354 | — | — | — | — | — | — | — | 341,354 |
Items in the course of transmission to other banks | 33,073 | — | — | — | — | — | — | — | 33,073 |
Repurchase agreements – non-trading | 335,467 | 2,173 | 2,557 | — | 5,027 | 5,869 | — | — | 351,093 |
Deposits by banks | 193,147 | 1,249 | 3,513 | 811 | 176 | 12 | — | — | 198,908 |
Customer accounts | 5,050,054 | 540,611 | 304,705 | 81,349 | 85,465 | 22,028 | 29,490 | 7 | 6,113,709 |
Trading liabilities | 142,432 | 21 | — | — | — | — | — | — | 142,453 |
Derivatives | 550,741 | 4 | 62 | 60 | 157 | 175 | 489 | 57 | 551,745 |
Financial liabilities designated at fair value | 35,661 | 35,229 | 12,142 | 10,593 | 8,957 | 20,585 | 11,436 | 33,140 | 167,743 |
Debt securities in issue | 13,723 | 13,266 | 24,251 | 13,388 | 1,054 | 9,674 | 22,382 | 3,171 | 100,909 |
Amounts due to Group companies | 129,641 | 12,841 | 808 | 272 | 842 | 70,332 | 49,935 | 133,987 | 398,658 |
Accruals and other financial liabilities | 138,862 | 41,883 | 22,569 | 5,525 | 7,098 | 5,566 | 5,228 | 1,109 | 227,840 |
Subordinated liabilities1 | — | — | — | — | — | — | — | 3,119 | 3,119 |
Total financial liabilities at 31 Dec 2022 | 6,964,155 | 647,277 | 370,607 | 111,998 | 108,776 | 134,241 | 118,960 | 174,590 | 8,630,604 |
Non-financial liabilities | — | — | — | — | — | — | — | 752,285 | 752,285 |
Total liabilities at 31 Dec 2022 | 6,964,155 | 647,277 | 370,607 | 111,998 | 108,776 | 134,241 | 118,960 | 926,875 | 9,382,889 |
118 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
Due not more than1 month | Due over 1 month but not more than 3 months | Due over 3 months but not more than 6 months | Due over 6 months but not more than 9 months | Due over 9 months but not more than 1 year | Due over 1 year but not more than 2 years | Due over 2 years but not more than 5 years | Due over 5 years | Total | |
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | |
Financial assets | |||||||||
Cash and balances at central banks | 276,857 | — | — | — | — | — | — | — | 276,857 |
Items in the course of collection from other banks | 21,632 | — | — | — | — | — | — | — | 21,632 |
Hong Kong Government certificates of indebtedness | 332,044 | — | — | — | — | — | — | — | 332,044 |
Trading assets | 768,376 | 7,082 | 208 | 431 | — | 815 | 538 | — | 777,450 |
Derivatives | 361,447 | 1,079 | 466 | 769 | 131 | 441 | 713 | 121 | 365,167 |
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 5,880 | 172 | 1,636 | 884 | 1,561 | 3,781 | 11,244 | 177,241 | 202,399 |
Reverse repurchase agreements – non-trading | 528,832 | 223,041 | 34,435 | 5,081 | 1,865 | 9,384 | 1,137 | — | 803,775 |
Loans and advances to banks | 277,060 | 80,547 | 20,767 | 7,667 | 7,532 | 20,248 | 17,908 | 518 | 432,247 |
Loans and advances to customers | 605,216 | 402,921 | 312,336 | 177,577 | 171,989 | 410,594 | 731,226 | 1,029,080 | 3,840,939 |
Financial investments | 247,163 | 405,109 | 187,038 | 107,329 | 118,029 | 232,350 | 307,753 | 446,804 | 2,051,575 |
Amounts due from Group companies | 84,688 | 1,302 | 1,189 | 2,227 | 2,441 | 6,138 | 5,857 | 17 | 103,859 |
Accrued income and other financial assets | 119,499 | 31,449 | 19,062 | 3,708 | 2,034 | 805 | 750 | 3,450 | 180,757 |
Financial assets at 31 Dec 2021 | 3,628,694 | 1,152,702 | 577,137 | 305,673 | 305,582 | 684,556 | 1,077,126 | 1,657,231 | 9,388,701 |
Non-financial assets | — | — | — | — | — | — | — | 514,692 | 514,692 |
Total assets at 31 Dec 2021 | 3,628,694 | 1,152,702 | 577,137 | 305,673 | 305,582 | 684,556 | 1,077,126 | 2,171,923 | 9,903,393 |
Financial liabilities | |||||||||
Hong Kong currency notes in circulation | 332,044 | — | — | — | — | — | — | — | 332,044 |
Items in the course of transmission to other banks | 25,701 | — | — | — | — | — | — | — | 25,701 |
Repurchase agreements – non-trading | 231,463 | 4,713 | 368 | — | 1,104 | 7,570 | 2,904 | 7,252 | 255,374 |
Deposits by banks | 269,405 | 2,140 | 6,780 | 1,019 | 526 | 440 | — | — | 280,310 |
Customer accounts | 5,722,470 | 272,462 | 88,483 | 34,813 | 32,417 | 11,792 | 14,741 | 4 | 6,177,182 |
Trading liabilities | 92,723 | — | — | — | — | — | — | — | 92,723 |
Derivatives | 354,567 | 304 | 74 | 212 | 79 | 241 | 274 | 40 | 355,791 |
Financial liabilities designated at fair value | 32,086 | 21,849 | 11,059 | 4,967 | 5,574 | 8,789 | 18,899 | 35,742 | 138,965 |
Debt securities in issue | 4,304 | 5,509 | 17,363 | 12,374 | 3,963 | 9,320 | 12,324 | 2,207 | 67,364 |
Amounts due to Group companies | 114,388 | 17,504 | 1,401 | 222 | 223 | 21,699 | 66,205 | 134,534 | 356,176 |
Accruals and other financial liabilities | 124,346 | 40,286 | 24,070 | 5,135 | 3,820 | 4,802 | 5,197 | 1,785 | 209,441 |
Subordinated liabilities1 | — | — | — | — | — | — | — | 4,054 | 4,054 |
Financial liabilities at 31 Dec 2021 | 7,303,497 | 364,767 | 149,598 | 58,742 | 47,706 | 64,653 | 120,544 | 185,618 | 8,295,125 |
Non-financial liabilities | — | — | — | — | — | — | — | 684,757 | 684,757 |
Total liabilities at 31 Dec 2021 | 7,303,497 | 364,767 | 149,598 | 58,742 | 47,706 | 64,653 | 120,544 | 870,375 | 8,979,882 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 119 |
Due not more than 1 month | Due over 1 month but not more than 3 months | Due between 3 and 12 months | Due between 1 and 5 years | Due after 5 years | Total | |
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | |
At 31 Dec 2022 | ||||||
Hong Kong currency notes in circulation | 341,354 | — | — | — | — | 341,354 |
Items in the course of transmission to other banks | 33,073 | — | — | — | — | 33,073 |
Repurchase agreements – non-trading | 335,951 | 2,194 | 7,708 | 5,877 | — | 351,730 |
Deposits by banks | 193,748 | 1,250 | 4,542 | 14 | — | 199,554 |
Customer accounts | 5,053,321 | 552,623 | 481,006 | 55,739 | 16 | 6,142,705 |
Trading liabilities | 142,453 | — | — | — | — | 142,453 |
Derivatives | 551,094 | 67 | 253 | 603 | 60 | 552,077 |
Financial liabilities designated at fair value | 37,062 | 36,310 | 32,404 | 33,198 | 33,170 | 172,144 |
Debt securities in issue | 13,917 | 14,305 | 40,630 | 34,698 | 3,400 | 106,950 |
Amounts due to Group companies | 129,728 | 14,509 | 11,396 | 155,038 | 170,299 | 480,970 |
Other financial liabilities | 135,664 | 38,584 | 31,237 | 9,967 | 1,128 | 216,580 |
Subordinated liabilities | — | 36 | 108 | 577 | 4,561 | 5,282 |
6,967,365 | 659,878 | 609,284 | 295,711 | 212,634 | 8,744,872 | |
Loan and other credit-related commitments | 3,191,864 | — | — | — | — | 3,191,864 |
Financial guarantees | 41,991 | — | — | — | — | 41,991 |
10,201,220 | 659,878 | 609,284 | 295,711 | 212,634 | 11,978,727 | |
Proportion of cash flows payable in period | 85% | 6% | 5% | 2% | 2% | |
At 31 Dec 2021 | ||||||
Hong Kong currency notes in circulation | 332,044 | — | — | — | — | 332,044 |
Items in the course of transmission to other banks | 25,701 | — | — | — | — | 25,701 |
Repurchase agreements – non-trading | 231,531 | 4,714 | 1,517 | 10,530 | 7,289 | 255,581 |
Deposits by banks | 269,681 | 2,140 | 8,341 | 451 | — | 280,613 |
Customer accounts | 5,723,441 | 273,282 | 157,735 | 28,638 | 4 | 6,183,100 |
Trading liabilities | 92,723 | — | — | — | — | 92,723 |
Derivatives | 354,584 | 416 | 384 | 621 | 40 | 356,045 |
Financial liabilities designated at fair value | 33,288 | 22,323 | 21,903 | 28,536 | 35,768 | 141,818 |
Debt securities in issue | 4,336 | 5,667 | 34,629 | 22,632 | 2,370 | 69,634 |
Amounts due to Group companies | 113,944 | 19,523 | 7,301 | 108,035 | 147,000 | 395,803 |
Other financial liabilities | 123,460 | 39,607 | 31,486 | 10,630 | 1,854 | 207,037 |
Subordinated liabilities | — | 15 | 44 | 236 | 4,207 | 4,502 |
7,304,733 | 367,687 | 263,340 | 210,309 | 198,532 | 8,344,601 | |
Loan and other credit-related commitments | 2,945,560 | — | — | — | — | 2,945,560 |
Financial guarantees | 41,843 | — | — | — | — | 41,843 |
10,292,136 | 367,687 | 263,340 | 210,309 | 198,532 | 11,332,004 | |
Proportion of cash flows payable in period | 91% | 3% | 2% | 2% | 2% |
120 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
2022 | 2021 | |
HK$m | HK$m | |
Guarantees and contingent liabilities: | ||
– financial guarantees1 | 41,991 | 41,843 |
– performance and other guarantees2 | 354,794 | 335,849 |
– other contingent liabilities | 1,222 | 1,751 |
At 31 Dec | 398,007 | 379,443 |
Commitments3: | ||
– documentary credits and short-term trade-related transactions | 26,324 | 32,284 |
– forward asset purchases and forward forward deposits placed | 48,560 | 40,745 |
– undrawn formal standby facilities, credit lines and other commitments to lend | 3,116,980 | 2,872,531 |
At 31 Dec | 3,191,864 | 2,945,560 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 121 |
Amounts subject to enforceable netting arrangements | ||||||||
Amounts not offset in the balance sheet | ||||||||
Gross amounts | Amounts offset | Net amounts reported in the balance sheet | Financial instruments, including non-cash collateral | Cash collateral | Net amount | Amounts not subject to enforceable netting arrange- ments1 | Balance sheet total | |
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | |
At 31 Dec 2022 | ||||||||
Financial assets2 | ||||||||
Derivatives | 795,828 | (329,392) | 466,436 | (397,121) | (39,022) | 30,293 | 36,335 | 502,771 |
Reverse repos, stock borrowing and similar agreements classified as:4 | ||||||||
– trading assets | 57,505 | — | 57,505 | (57,273) | (227) | 5 | 4,177 | 61,682 |
–third party | 55,221 | — | 55,221 | (54,994) | (227) | — | 4,177 | 59,398 |
–amounts due from Group companies | 2,284 | — | 2,284 | (2,279) | — | 5 | — | 2,284 |
– reverse repurchase agreements - non-trading | 932,272 | (29,470) | 902,802 | (901,205) | (1,597) | — | 63,031 | 965,833 |
–third party | 891,131 | (26,186) | 864,945 | (863,840) | (1,105) | — | 63,031 | 927,976 |
–amounts due from Group companies | 41,141 | (3,284) | 37,857 | (37,365) | (492) | — | — | 37,857 |
– financial assets designated and otherwise mandatorily measured at fair value through profit or loss | ||||||||
–third party | 1,764 | — | 1,764 | (1,764) | — | — | — | 1,764 |
1,787,369 | (358,862) | 1,428,507 | (1,357,363) | (40,846) | 30,298 | 103,543 | 1,532,050 | |
Financial liabilities3 | ||||||||
Derivatives | 849,582 | (329,392) | 520,190 | (390,421) | (70,825) | 58,944 | 31,555 | 551,745 |
Repos, stock lending and similar agreements classified as:4 | ||||||||
– trading liabilities | 61,437 | — | 61,437 | (61,436) | (1) | — | 22 | 61,459 |
–third party | 61,382 | — | 61,382 | (61,381) | (1) | — | 22 | 61,404 |
–amounts due to Group companies | 55 | — | 55 | (55) | — | — | — | 55 |
– repurchase agreements - non-trading | 403,019 | (29,470) | 373,549 | (373,126) | (352) | 71 | 37,064 | 410,613 |
–third party | 340,215 | (26,186) | 314,029 | (313,747) | (256) | 26 | 37,064 | 351,093 |
–amounts due to Group companies | 62,804 | (3,284) | 59,520 | (59,379) | (96) | 45 | — | 59,520 |
1,314,038 | (358,862) | 955,176 | (824,983) | (71,178) | 59,015 | 68,641 | 1,023,817 | |
At 31 Dec 2021 | ||||||||
Financial assets2 | ||||||||
Derivatives | 524,603 | (190,129) | 334,474 | (279,958) | (36,005) | 18,511 | 30,693 | 365,167 |
Reverse repos, stock borrowing and similar agreements classified as:4 | ||||||||
– trading assets | 60,417 | (79) | 60,338 | (59,771) | (552) | 15 | 7,393 | 67,731 |
–third party | 56,205 | (79) | 56,126 | (55,561) | (552) | 13 | 7,393 | 63,519 |
–amounts due from Group companies | 4,212 | — | 4,212 | (4,210) | — | 2 | — | 4,212 |
– reverse repurchase agreements - non-trading | 806,403 | (71,333) | 735,071 | (733,647) | (197) | 1,228 | 82,854 | 817,925 |
–third party | 776,145 | (55,224) | 720,921 | (720,662) | (197) | 62 | 82,854 | 803,775 |
–amounts due from Group companies | 30,258 | (16,109) | 14,149 | (12,985) | — | 1,166 | — | 14,149 |
– financial assets designated and otherwise mandatorily measured at fair value through profit or loss | ||||||||
–third party | 777 | — | 777 | (777) | — | — | — | 777 |
1,392,200 | (261,541) | 1,130,659 | (1,074,153) | (36,754) | 19,752 | 120,940 | 1,251,599 | |
Financial liabilities3 | ||||||||
Derivatives | 516,525 | (190,129) | 326,396 | (277,624) | (27,837) | 20,935 | 29,395 | 355,791 |
Repos, stock lending and similar agreements classified as:4 | ||||||||
– trading liabilities | 6,807 | (79) | 6,728 | (6,721) | — | 7 | — | 6,728 |
–third party | 6,782 | (79) | 6,703 | (6,697) | — | 6 | — | 6,703 |
–amounts due to Group companies | 25 | — | 25 | (24) | — | 1 | — | 25 |
– repurchase agreements - non-trading | 323,559 | (71,333) | 252,226 | (251,802) | (3) | 421 | 68,664 | 320,890 |
–third party | 241,934 | (55,224) | 186,710 | (186,338) | (3) | 369 | 68,664 | 255,374 |
–amounts due to Group companies | 81,625 | (16,109) | 65,516 | (65,464) | — | 52 | — | 65,516 |
846,891 | (261,541) | 585,350 | (536,147) | (27,840) | 21,363 | 98,059 | 683,409 | |
122 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 123 |
Hong Kong | Rest of Asia-Pacific | Intra-segment elimination | Total | |
HK$m | HK$m | HK$m | HK$m | |
For the year ended 31 Dec 2022 | ||||
Total operating income | 184,065 | 90,536 | 905 | 275,506 |
Profit before tax | 43,153 | 54,458 | — | 97,611 |
At 31 Dec 2022 | ||||
Total assets | 7,450,156 | 3,898,235 | (1,024,239) | 10,324,152 |
Total liabilities | 6,954,421 | 3,452,707 | (1,024,239) | 9,382,889 |
Credit commitments and contingent liabilities (contract amounts) | 1,894,046 | 1,695,824 | — | 3,589,870 |
For the year ended 31 Dec 2021 | ||||
Total operating income | 174,859 | 79,067 | 780 | 254,706 |
Profit before tax | 41,043 | 45,520 | — | 86,563 |
At 31 Dec 2021 | ||||
Total assets | 7,035,497 | 3,696,064 | (828,168) | 9,903,393 |
Total liabilities | 6,559,271 | 3,248,779 | (828,168) | 8,979,882 |
Credit commitments and contingent liabilities (contract amounts) | 1,792,675 | 1,532,328 | — | 3,325,003 |
Revenue1 | Non-current assets2 | |||
For the year ended 31 Dec | At 31 Dec | |||
2022 | 2021 | 2022 | 2021 | |
HK$m | HK$m | HK$m | HK$m | |
Hong Kong | 121,031 | 106,966 | 138,717 | 134,400 |
Mainland China | 21,965 | 19,381 | 196,844 | 196,477 |
Australia | 7,815 | 7,351 | 1,691 | 1,837 |
India | 11,708 | 10,614 | 2,426 | 2,534 |
Indonesia | 3,188 | 3,242 | 3,289 | 3,584 |
Malaysia | 5,790 | 5,174 | 1,981 | 2,022 |
Singapore | 15,473 | 10,671 | 3,453 | 2,933 |
Taiwan | 3,823 | 3,124 | 2,473 | 2,802 |
Other | 14,899 | 12,135 | 2,833 | 3,140 |
Total | 205,692 | 178,658 | 353,707 | 349,729 |
124 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
2022 | 2021 | |||||
Immediate holding company | Ultimate holding company | Fellow subsidiaries | Immediate holding company | Ultimate holding company | Fellow subsidiaries | |
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | |
Income and expenses for the year | ||||||
Interest income | — | 50 | 1,276 | — | — | 220 |
Interest expense1 | 8,364 | 33 | 1,216 | 6,773 | (651) | (286) |
Fee income | — | 17 | 2,246 | — | — | 2,538 |
Fee expense | — | 8 | 1,739 | — | 1 | 1,428 |
Net income/(losses) from financial instruments held for trading or managed on a fair value basis | 1,106 | — | (374) | — | 1 | (19) |
Net insurance premium income | — | — | 238 | — | — | 249 |
Other operating income | — | 120 | 1,913 | — | 129 | 1,770 |
Net insurance claims and benefits paid and movement in liabilities to policyholders | — | — | (204) | — | — | (179) |
General and administrative expenses2 | — | 67 | 49,891 | — | (141) | 47,842 |
At 31 Dec | ||||||
Assets | 24 | 3,403 | 305,321 | 9 | 1,147 | 260,256 |
– trading assets3,7 | — | 33 | 2,300 | — | 22 | 4,232 |
– derivative assets | — | 2 | 168,200 | — | 989 | 147,704 |
– other assets3,6,8 | 24 | 3,368 | 134,821 | 9 | 136 | 108,320 |
Liabilities | 256,031 | 3,804 | 293,021 | 223,565 | 1,069 | 283,630 |
– trading liabilities3,9 | — | — | 55 | — | — | 25 |
– financial liabilities designated at fair value3,4 | 183,760 | — | 6 | 175,655 | — | 7 |
– derivative liabilities | — | 3,677 | 150,474 | — | 18 | 152,013 |
– other liabilities3,6,10 | 1,842 | 64 | 142,486 | 1,388 | 980 | 131,585 |
– subordinated liabilities3,5,6 | 70,429 | 63 | — | 46,522 | 71 | — |
Guarantees | — | — | 23,289 | — | — | 22,815 |
Commitments | — | — | 1,405 | — | — | 2,076 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 125 |
2022 | 2021 | |||
Highest balance during the year | Balance at 31 December | Highest balance during the year | Balance at 31 December | |
HK$m | HK$m | HK$m | HK$m | |
Amounts due from associates – unsubordinated1 | 57,513 | 51,402 | 35,643 | 32,632 |
Amounts due to associates1 | 19,862 | 10,099 | 27,237 | 8,786 |
Amounts due to joint ventures | 40 | 16 | — | — |
Fair value of derivative assets with associates2 | 9,394 | 6,559 | 7,299 | 3,644 |
Fair value of derivative liabilities with associates2 | 33,673 | 28,440 | 5,424 | 4,450 |
Guarantees and Commitments2 | 1,769 | 287 | 4,897 | 1,654 |
2022 | 2021 | |
HK$m | HK$m | |
Salaries and other short-term benefits | 320 | 314 |
Post employment benefits | 12 | 9 |
Termination benefits | 2 | 5 |
Share-based payments | 87 | 123 |
Total | 421 | 451 |
2022 | 2021 | |
HK$m | HK$m | |
During the year | ||
Highest average assets1 | 97,366 | 107,317 |
Highest average liabilities1 | 81,323 | 71,516 |
Contribution to group‘s profit before tax | 1,858 | 1,510 |
At the year end | ||
Guarantees | 12,007 | 13,263 |
Commitments | 12,186 | 13,624 |
Aggregate amount outstanding at 31 Dec | Maximum aggregate amount outstanding during the year | |||
2022 | 2021 | 2022 | 2021 | |
HK$m | HK$m | HK$m | HK$m | |
By the Bank | 1,483 | 3,755 | 2,769 | 3,967 |
By subsidiaries | 12 | 13 | 14 | 14 |
1,495 | 3,768 | 2,783 | 3,981 | |
126 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 127 |
Fair Value Hierarchy | ||||||
Level 1 | Level 2 | Level 3 | Third-party total | Inter- company2 | Total | |
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | |
At 31 Dec 2022 | ||||||
Assets | ||||||
Trading assets1 | 486,547 | 203,975 | 9,283 | 699,805 | — | 699,805 |
Derivatives | 1,018 | 330,250 | 3,301 | 334,569 | 168,202 | 502,771 |
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 100,917 | 34,139 | 91,395 | 226,451 | — | 226,451 |
Financial investments | 962,261 | 280,083 | 4,308 | 1,246,652 | — | 1,246,652 |
Liabilities | ||||||
Trading liabilities1 | 74,201 | 68,246 | 6 | 142,453 | — | 142,453 |
Derivatives | 2,425 | 393,457 | 1,712 | 397,594 | 154,151 | 551,745 |
Financial liabilities designated at fair value1 | — | 133,009 | 34,734 | 167,743 | — | 167,743 |
At 31 Dec 2021 | ||||||
Assets | ||||||
Trading assets1 | 537,816 | 236,388 | 3,246 | 777,450 | — | 777,450 |
Derivatives | 440 | 212,740 | 3,294 | 216,474 | 148,693 | 365,167 |
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 93,544 | 34,203 | 74,652 | 202,399 | — | 202,399 |
Financial investments | 1,153,521 | 391,816 | 3,674 | 1,549,011 | — | 1,549,011 |
Liabilities | ||||||
Trading liabilities1 | 73,647 | 19,076 | — | 92,723 | — | 92,723 |
Derivatives | 963 | 200,667 | 2,130 | 203,760 | 152,031 | 355,791 |
Financial liabilities designated at fair value1 | — | 118,516 | 20,449 | 138,965 | — | 138,965 |
Assets | Liabilities | ||||||
Financial investments | Trading assets | Designated and otherwise mandatorily measured at fair value | Derivatives | Trading liabilities | Designated at fair value | Derivatives | |
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | |
At 31 Dec 2022 | |||||||
Transfers from Level 1 to Level 2 | 29,781 | 23,312 | 5,825 | — | 132 | — | — |
Transfers from Level 2 to Level 1 | 60,104 | 36,025 | 9,493 | — | 1,443 | — | — |
At 31 Dec 2021 | |||||||
Transfers from Level 1 to Level 2 | 57,471 | 29,852 | 1,970 | 802 | 1,012 | — | 1,652 |
Transfers from Level 2 to Level 1 | 36,073 | 20,948 | 1,679 | — | 3,452 | — | — |
128 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 129 |
Assets | Liabilities | ||||||||
Financial investments | Trading assets | Designated and otherwise mandatorily measured at fair value through profit or loss | Derivatives | Total | Trading liabilities | Designated at fair value | Derivatives | Total | |
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | |
Private equity and related investments | 3,742 | 16 | 90,767 | — | 94,525 | 6 | — | — | 6 |
Structured notes | — | — | — | — | — | — | 34,734 | — | 34,734 |
Others | 566 | 9,267 | 628 | 3,301 | 13,762 | — | — | 1,712 | 1,712 |
At 31 Dec 2022 | 4,308 | 9,283 | 91,395 | 3,301 | 108,287 | 6 | 34,734 | 1,712 | 36,452 |
Private equity and related investments | 3,121 | 4 | 74,295 | — | 77,420 | — | — | — | — |
Structured notes | — | — | — | — | — | — | 20,449 | — | 20,449 |
Others | 553 | 3,242 | 357 | 3,294 | 7,446 | — | — | 2,130 | 2,130 |
At 31 Dec 2021 | 3,674 | 3,246 | 74,652 | 3,294 | 84,866 | — | 20,449 | 2,130 | 22,579 |
130 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
Assets | Liabilities | ||||||
Financial investments | Trading assets | Designated and otherwise mandatorily measured at fair value through profit or loss | Derivatives | Trading liabilities | Designated at fair value1 | Derivatives | |
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | |
At 1 Jan 2022 | 3,674 | 3,246 | 74,652 | 3,294 | — | 20,449 | 2,130 |
Total gains/(losses) recognised in profit or loss | — | (952) | 1,545 | 669 | 3 | (851) | 214 |
– net income/(losses) from financial instruments held for trading or managed on a fair value basis | — | (952) | — | 669 | 3 | — | 214 |
– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | — | — | 1,545 | — | — | (851) | — |
– gains less losses from financial investments at fair value through other comprehensive income | — | — | — | — | — | — | — |
Total gains recognised in other comprehensive income (‘OCI’) | 676 | (81) | (37) | (25) | — | (1,001) | (83) |
– financial investments: fair value gains/(losses) | 812 | — | — | — | — | (5) | — |
– exchange differences | (136) | (81) | (37) | (25) | — | (996) | (83) |
Purchases | 1,670 | 6,480 | 28,304 | — | — | — | — |
New issuances | — | — | — | — | — | 5,936 | — |
Sales | (71) | (644) | (71) | — | — | — | — |
Settlements | (1,641) | (4,742) | (12,809) | (557) | — | 12,130 | (553) |
Transfers out | — | (772) | (289) | (394) | — | (2,671) | (190) |
Transfers in | — | 6,748 | 100 | 314 | 3 | 742 | 194 |
At 31 Dec 2022 | 4,308 | 9,283 | 91,395 | 3,301 | 6 | 34,734 | 1,712 |
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 Dec 2022 | — | (734) | (1,615) | 2,631 | — | (19) | (78) |
– net income/(losses) from financial instruments held for trading or managed on a fair value basis | — | (734) | — | 2,631 | — | — | (78) |
– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | — | — | (1,615) | — | — | (19) | — |
At 1 Jan 2021 | 6,635 | 1,237 | 49,534 | 1,028 | — | 20,484 | 3,538 |
Total gains/(losses) recognised in profit or loss | (7) | (2,211) | 11,700 | 4,002 | — | (3,207) | 3,082 |
– net income/(losses) from financial instruments held for trading or managed on a fair value basis | — | (2,211) | — | 4,002 | — | — | 3,082 |
– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | — | — | 11,700 | — | — | (3,207) | — |
– gains less losses from financial investments at fair value through other comprehensive income | (7) | — | — | — | — | — | — |
Total gains/(losses) recognised in other comprehensive income (‘OCI’) | (3,013) | 10 | 11 | 18 | — | 386 | 23 |
– financial investments: fair value (losses) | (3,002) | — | — | — | — | (3) | — |
– exchange differences | (11) | 10 | 11 | 18 | — | 389 | 23 |
Purchases | 1,383 | 5,082 | 22,232 | — | — | — | — |
New issuances | — | — | — | — | — | 9,196 | — |
Sales | (35) | (561) | (6) | — | — | — | — |
Settlements | (1,289) | (87) | (7,898) | (1,247) | — | (7,165) | (4,060) |
Transfers out | — | (691) | (921) | (614) | — | (2,895) | (878) |
Transfers in | — | 467 | — | 107 | — | 3,650 | 425 |
At 31 Dec 2021 | 3,674 | 3,246 | 74,652 | 3,294 | — | 20,449 | 2,130 |
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 Dec 2021 | — | (2,278) | 11,236 | 2,686 | — | 113 | (34) |
– net income/(losses) from financial instruments held for trading or managed on a fair value basis | — | (2,278) | — | 2,686 | — | — | (34) |
– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | — | — | 11,236 | — | — | 113 | — |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 131 |
2022 | 2021 | |||||||
Reflected in profit or loss | Reflected in OCI | Reflected in profit or loss | Reflected in OCI | |||||
Favourable changes | Un- favourable changes | Favourable changes | Un- favourable changes | Favourable changes | Un- favourable changes | Favourable changes | Un- favourable changes | |
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | |
Derivatives, trading assets and trading liabilities1 | 242 | (308) | — | — | 158 | (162) | — | — |
Financial assets and liabilities designated and otherwise mandatorily measured at fair value through profit or loss | 4,580 | (4,580) | — | — | 3,741 | (3,742) | — | — |
Financial investments | — | — | 187 | (187) | — | — | 157 | (157) |
At 31 Dec | 4,822 | (4,888) | 187 | (187) | 3,899 | (3,904) | 157 | (157) |
Fair value | 2022 | 2021 | ||||||
Assets | Liabilities | Valuation techniques | Key unobservable inputs | Full range of inputs | Full range of inputs | |||
HK$m | HK$m | Lower | Higher | Lower | Higher | |||
Private equity and related investments | 94,525 | 6 | See below | See below | ||||
Structured notes | — | 34,734 | ||||||
– equity-linked notes | — | 12,917 | Model – Option model | Equity volatility | 6% | 142% | 6% | 90% |
Model – Option model | Equity correlation | 38% | 98% | 22% | 97% | |||
– FX-linked notes | — | 20,972 | Model – Option model | FX volatility | 4% | 37% | 2% | 36% |
– other | — | 845 | ||||||
Others1 | 13,762 | 1,712 | ||||||
At 31 Dec 2022 | 108,287 | 36,452 | ||||||
132 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
Fair Value Hierarchy | |||||
Carrying amount | Quoted market price Level 1 | Observable inputs Level 2 | Significant unobservable inputs Level 3 | Total | |
HK$m | HK$m | HK$m | HK$m | HK$m | |
At 31 Dec 2022 | |||||
Assets1 | |||||
Reverse repurchase agreements – non-trading | 927,976 | — | 927,190 | — | 927,190 |
Loans and advances to banks | 519,024 | — | 514,524 | 4,452 | 518,976 |
Loans and advances to customers | 3,705,149 | — | 56,130 | 3,628,504 | 3,684,634 |
Financial investments – at amortised cost | 974,709 | 455,444 | 448,341 | 1,960 | 905,745 |
Liabilities1 | |||||
Repurchase agreements – non-trading | 351,093 | — | 349,133 | — | 349,133 |
Deposits by banks | 198,908 | — | 198,905 | — | 198,905 |
Customer accounts | 6,113,709 | — | 6,114,290 | — | 6,114,290 |
Debt securities in issue | 100,909 | — | 101,414 | — | 101,414 |
Subordinated liabilities | 3,119 | — | 2,191 | — | 2,191 |
At 31 Dec 2021 | |||||
Assets1 | |||||
Reverse repurchase agreements – non-trading | 803,775 | — | 802,881 | 947 | 803,828 |
Loans and advances to banks | 432,247 | — | 424,175 | 8,356 | 432,531 |
Loans and advances to customers | 3,840,939 | — | 65,268 | 3,765,148 | 3,830,416 |
Financial investments – at amortised cost | 502,564 | 89,050 | 449,284 | 2,142 | 540,476 |
Liabilities1 | |||||
Repurchase agreements – non-trading | 255,374 | — | 255,366 | — | 255,366 |
Deposits by banks | 280,310 | — | 280,408 | — | 280,408 |
Customer accounts | 6,177,182 | — | 6,177,676 | — | 6,177,676 |
Debt securities in issue | 67,364 | — | 67,842 | — | 67,842 |
Subordinated liabilities | 4,054 | — | 3,864 | — | 3,864 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 133 |
Securitisations | HSBC managed funds | Non-HSBC managed funds | Other | Total | |
Total asset values of the entities (HK$bn) | |||||
0–4 | 55 | 92 | 271 | 27 | 445 |
4–15 | 7 | 42 | 173 | — | 222 |
15–39 | — | 12 | 98 | — | 110 |
39–196 | — | 3 | 59 | — | 62 |
196+ | — | 1 | 11 | — | 12 |
Number of entities at 31 Dec 2022 | 62 | 150 | 612 | 27 | 851 |
HK$m | HK$m | HK$m | HK$m | HK$m | |
Total assets in relation to the group's interests in the unconsolidated structured entities | 17,564 | 34,071 | 109,351 | 5,245 | 166,231 |
– trading assets | — | 2,527 | — | 82 | 2,609 |
– financial assets designated and otherwise mandatorily measured at fair value through profit or loss | — | 31,544 | 109,351 | — | 140,895 |
– derivatives | — | — | — | 10 | 10 |
– loans and advances to customers | 17,564 | — | — | 5,070 | 22,634 |
– other assets | — | — | — | 83 | 83 |
Total liabilities in relation to the group's interests in the unconsolidated structured entities | — | — | — | 223 | 223 |
– derivatives | — | — | — | 223 | 223 |
Other off balance sheet commitments | 1,395 | 11,753 | 30,862 | 11,342 | 55,352 |
The group’s maximum exposure at 31 Dec 2022 | 18,959 | 45,824 | 140,213 | 16,364 | 221,360 |
134 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
Securitisations | HSBC managed funds | Non-HSBC managed funds | Other | Total | |
Total asset values of the entities (HK$bn) | |||||
0–4 | 65 | 65 | 114 | 21 | 265 |
4–15 | 11 | 37 | 130 | — | 178 |
15–39 | — | 15 | 91 | — | 106 |
39–196 | — | 1 | 50 | — | 51 |
196+ | — | 1 | 3 | — | 4 |
Number of entities at 31 Dec 2021 | 76 | 119 | 388 | 21 | 604 |
HK$m | HK$m | HK$m | HK$m | HK$m | |
Total assets in relation to the group's interests in the unconsolidated structured entities | 35,225 | 32,223 | 86,044 | 10,140 | 163,632 |
– trading assets | — | 1,041 | — | 432 | 1,473 |
– financial assets designated and otherwise mandatorily measured at fair value through profit or loss | — | 31,182 | 86,044 | — | 117,226 |
– derivatives | — | — | — | — | — |
– loans and advances to customers | 35,225 | — | — | 9,625 | 44,850 |
– other assets | — | — | — | 83 | 83 |
Total liabilities in relation to the group's interests in the unconsolidated structured entities | — | — | — | 60 | 60 |
– derivatives | — | — | — | 60 | 60 |
Other off balance sheet commitments | 402 | 6,999 | 26,246 | 5,939 | 39,586 |
The group's maximum exposure at 31 Dec 2021 | 35,627 | 39,222 | 112,290 | 16,019 | 203,158 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 135 |
2022 | 2021 | |
HK$m | HK$m | |
Assets | ||
Cash and balances at central banks | 169,595 | 203,988 |
Items in the course of collection from other banks | 22,886 | 17,825 |
Hong Kong Government certificates of indebtedness | 341,354 | 332,044 |
Trading assets | 587,760 | 647,625 |
Derivatives | 481,979 | 346,937 |
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 5,431 | 3,246 |
Reverse repurchase agreements – non-trading | 468,799 | 488,312 |
Loans and advances to banks | 298,225 | 230,592 |
Loans and advances to customers | 1,951,155 | 1,984,297 |
Financial investments | 947,830 | 893,848 |
Amounts due from Group companies | 720,765 | 544,587 |
Investments in subsidiaries | 109,211 | 101,535 |
Interests in associates and joint ventures | 39,830 | 39,830 |
Goodwill and intangible assets | 23,659 | 19,226 |
Property, plant and equipment | 71,555 | 72,312 |
Deferred tax assets | 1,304 | 1,275 |
Prepayments, accrued income and other assets | 214,624 | 145,729 |
Total assets | 6,455,962 | 6,073,208 |
Liabilities | ||
Hong Kong currency notes in circulation | 341,354 | 332,044 |
Items in the course of transmission to other banks | 26,601 | 19,101 |
Repurchase agreements – non-trading | 307,661 | 175,476 |
Deposits by banks | 155,423 | 224,650 |
Customer accounts | 3,740,697 | 3,816,715 |
Trading liabilities | 95,097 | 46,585 |
Derivatives | 532,325 | 337,010 |
Financial liabilities designated at fair value | 49,396 | 36,397 |
Debt securities in issue | 26,584 | 25,393 |
Retirement benefit liabilities | 898 | 1,098 |
Amounts due to Group companies | 563,368 | 482,995 |
Accruals and deferred income, other liabilities and provisions | 132,141 | 120,846 |
Current tax liabilities | 3,537 | 481 |
Deferred tax liabilities | 9,267 | 9,339 |
Subordinated liabilities | 3,119 | 3,119 |
Total liabilities | 5,987,468 | 5,631,249 |
Equity | ||
Share capital | 180,181 | 172,335 |
Other equity instruments | 52,386 | 44,615 |
Other reserves | 3,143 | 19,218 |
Retained earnings | 232,784 | 205,791 |
Total equity | 468,494 | 441,959 |
Total equity and liabilities | 6,455,962 | 6,073,208 |
136 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
Other reserves | |||||||||
Share capital1 | Other equity instruments | Retained earnings | Property revaluation reserve | Financial assets at FVOCI reserve | Cash flow hedge reserve | Foreign exchange reserve | Other3 | Total equity | |
HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | HK$m | |
At 1 Jan 2022 | 172,335 | 44,615 | 205,791 | 36,900 | 1,524 | 63 | (15,369) | (3,900) | 441,959 |
Profit for the year | — | — | 54,987 | — | — | — | — | — | 54,987 |
Other comprehensive income/(expense) (net of tax) | — | — | 4,600 | 2,948 | (10,829) | (993) | (4,999) | — | (9,273) |
– debt instruments at fair value through other comprehensive income | — | — | — | — | (11,369) | — | — | — | (11,369) |
– equity instruments designated at fair value through other comprehensive income | — | — | — | — | 540 | — | — | — | 540 |
– cash flow hedges | — | — | — | — | — | (993) | — | — | (993) |
– changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk | — | — | 4,432 | — | — | — | — | — | 4,432 |
– property revaluation | — | — | — | 2,948 | — | — | — | — | 2,948 |
– remeasurement of defined benefit asset/ liability | — | — | 168 | — | — | — | — | — | 168 |
– exchange differences | — | — | — | — | — | — | (4,999) | — | (4,999) |
Total comprehensive income/(expense) for the year | — | — | 59,587 | 2,948 | (10,829) | (993) | (4,999) | — | 45,714 |
Shares issued1 | 7,846 | — | — | — | — | — | — | — | 7,846 |
Other equity instruments issued2 | — | 7,771 | — | — | — | — | — | — | 7,771 |
Dividends to shareholders4 | — | — | (34,821) | — | — | — | — | — | (34,821) |
Movement in respect of share-based payment arrangements | — | — | 127 | — | — | — | — | (127) | — |
Transfers and other movements5 | — | — | 2,100 | (2,080) | 2 | — | — | 3 | 25 |
At 31 Dec 2022 | 180,181 | 52,386 | 232,784 | 37,768 | (9,303) | (930) | (20,368) | (4,024) | 468,494 |
At 1 Jan 2021 | 172,335 | 44,615 | 221,300 | 35,196 | 6,364 | 605 | (12,679) | (3,760) | 463,976 |
Profit for the year | — | — | 40,815 | — | — | — | — | — | 40,815 |
Other comprehensive income/(expense) (net of tax) | — | — | 912 | 3,453 | (4,834) | (542) | (2,690) | — | (3,701) |
– debt instruments at fair value through other comprehensive income | — | — | — | — | (3,289) | — | — | — | (3,289) |
– equity instruments designated at fair value through other comprehensive income | — | — | — | — | (1,545) | — | — | — | (1,545) |
– cash flow hedges | — | — | — | — | — | (542) | — | — | (542) |
– changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk | — | — | 524 | — | — | — | — | — | 524 |
– property revaluation | — | — | — | 3,453 | — | — | — | — | 3,453 |
– remeasurement of defined benefit asset/ liability | — | — | 388 | — | — | — | — | — | 388 |
– exchange differences | — | — | — | — | — | — | (2,690) | — | (2,690) |
— | — | 41,727 | 3,453 | (4,834) | (542) | (2,690) | — | 37,114 | |
Dividends to shareholders4 | — | — | (59,105) | — | — | — | — | — | (59,105) |
Movement in respect of share-based payment arrangements | — | — | 115 | — | — | — | — | (140) | (25) |
Transfers and other movements5 | — | — | 1,754 | (1,749) | (6) | — | — | — | (1) |
At 31 Dec 2021 | 172,335 | 44,615 | 205,791 | 36,900 | 1,524 | 63 | (15,369) | (3,900) | 441,959 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 137 |
138 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 | 139 |
140 | The Hongkong and Shanghai Banking Corporation Limited Annual Report and Accounts 2022 |
© The Hongkong and Shanghai Banking Corporation Limited 2023 |
Printed by Asia One Printing Limited, Hong Kong, on Nautilus SuperWhite board and Super White Recycling paper using vegetable oil-based inks. Made in Austria, the stocks comprise 100% de-inked post- consumer waste. Pulps used are totally chlorine-free. |
The FSC™ recycled label means that the materials used for this product come from recycled material certified in accordance with the rules of the Forest Stewardship Council®. |