Iceland Seafood International hf.
Consolidated Financial Statements
for the year ending 31 December 2024
Iceland Seafood International hf.
Köllunarklettsvegur 2
104 Reykjavík
Iceland
TIN 611088-1329
Contents
Page
Statement and Endorsement by the Board of Directors and the CEO ............................................................... 2-5
Independent Auditor's Report of the Consolidated Financial Statements ......................................................... 6-9
Consolidated Statement of Profit or Loss ........................................................................................................... 10
Consolidated Statement of Comprehensive Income .......................................................................................... 11
Consolidated Statement of Financial Position .................................................................................................... 12
Consolidated Statement of Changes in Equity .................................................................................................... 13
Consolidated Statement of Cash Flows ............................................................................................................... 14
Notes to the Consolidated Financial Statements ................................................................................................ 15-43
Appendices (unaudited)
Quarterly Statements ........................................................................................................................................... 44
Corporate Governance Statement ....................................................................................................................... 45-51
Non-financial information .................................................................................................................................... 52-64
Company Information
Name Iceland Seafood International hf.
TIN 611088-1329
BOD Birna Einarsdóttir, Chairman
Bergþór Baldvinsson, Board Member
Halldór Leifsson, Board Member
Ingunn Agnes Kro, Board Member
Jakob Valgeir Flosason, Board Member
CEO Ægir Páll Friðbertsson
Address Köllunarklettsvegur 2
104 Reykjavík
Iceland
Web www.icelandseafood.com
Auditors Deloitte ehf.
Dalvegur 30
201 Kópavogur
Iceland
www.deloitte.is
Reporting currency Euro (EUR)
Iceland Seafood International hf.
1
Financial Statements 2024 - Audited
Statement and Endorsement
by the Board of Directors and the CEO
Statement
The Company
Operations for the year
Despite economic challenges in key markets the Company achieved strong results. Normalised profit before tax for the
year was 7.4 million, an increase of 6.8 million compared to the previous year. A sharp rise in salmon purchase prices
during the first quarter impacted the profitability of both the VA N-Europe division and Ahumados Dominguez in Spain.
While purchase prices for various whitefish and shellfish species remained high, salmon prices decreased in the second
half of the year, allowing VA N-Europe to recover and Ahumados Dominguez delivering a healthy profit for the first
time in three years or since it was aquired. In addition, higher sales prices in the second half of the year helped improve
margins, especially in the VA S-Europe division. The S&D division had a strong year as well, driven by solid sales of
Icelandic products and strong margins. The profit for 2024 amounted to 2.8 million, a significant improvement from
the 20.3 million loss in 2023.
Despite the rise in finance costs driven by higher debt levels, increased average interest rates between 2023 and 2024
in EUR, USD, and GBP, and changes in certain loan terms following the sale of Iceland Seafood UK in 2023, the overall
performance for the year remained positive, reflecting strong recovery and resilience in a challenging environment.
It is the opinion of the Board of Directors and the CEO of Iceland Seafood International hf. (the Company), that these
Consolidated Financial Statements present the necessary information to evaluate the financial position of the
Company at year end, the operating results for the year and financial developments during the year 2024.
The Consolidated Financial Statements are prepared in accordance with International Financial Reporting Standards
(IFRS) as adopted by the European Union and additional disclosure requirements in the Icelandic Act no. 3/2006 on
Financial Statements.
Iceland Seafood International hf ("The Company") is a holding company for a Group of subsidiaries in Europe and South
America. The Company is a one of the leading suppliers of North-Atlantic seafood, a global value-added seafood
producer, and sales and marketing company. The Group is headquartered in Iceland and has subsidiaries in Spa
in,
Argentina, Ireland, Iceland, France, Germany and the United Kingdom.
The Group operates across three divisions, Value Added Southern Europe, Value Added Northern Europe and Sales &
Distribution Division which has offices in Iceland, France and Germany. The Value Added Divisions have processing
factories and coldstores in their respective regions with Southern Europe also having a satellite facility in Argentina.
Furthermore, in our opinion the Consolidated Financial Statements and the Statement and Endorsement of the Board
of Directors and the CEO give a fair view of the development and performance of the Group's operations and its
position and describe the principal risks and uncertainties faced by the Group.
The impact of inflation and interest rates on customer purchasing power moderated in 2024. Total sales from
continuing operations reached EUR 443.2 million, marking a 3% increase compared to the previous year. This growth
was primarily driven by strong performance in the last two quarters, with a notable surge in the fourth quarter, with
sales up 16% compared to the same quarter in 2023. Strong sales during the Christmas period in the Irish and Spanish
subsidiaries, along with strong sales in pelagic as well as frozen and fresh out of S&D in the fourth quarter, contributed
significantly to the overall sales performance.
Iceland Seafood International hf. 2 Financial Statements 2024 - Audited
Statement and Endorsement
by the Board of Directors and the CEO
Acquisition of Cigalfer792 S.R.L.
Market capitalization
Cigalfer792 S.R.L. will enhance the current operation, leading to immediate cost reductions in Achernar operations. It
will also contribute to an overall decrease in storage costs within the IS Iberica group, improving inventory
management and reducing inventory-related expenses.  
The Company's management is actively evaluating economic refinancing options to strengthen its financial position.
With the credit facility with an Icelandic bank expiring in April 2025 and the Nasdaq Iceland-listed bond maturing in
June 2025, management is focused on securing suitable solutions before these deadlines to ensure favorable interest
rates.
The Consolidated Statement of Financial Position at year-end 2024 shows total assets of 253.9 million or 0.9 million
decrease from the prior year. The decrease in total assets is mainly due to lower inventories in IS Iberica compared to
last year, receivables are higher due to higher sales in last months of the year. Net debt at end of December of EUR
104.6 million was 7.3 million higher than at year end 2023 on a like for like basis. Increase in debts is mainly driven by
high outstanding receivables in year end and lower status on liabilities in addition to capital outflow towards obligated
investment in the UK factory premises pulling a stretch on facility lines.
In 2024, the finalization of outstanding contractual obligations related to the sale of Iceland Seafood UK, which took
place in September 2023, was completed. The key components of these obligations involved the inventory for which ISI
hf. was responsible, as well as addressing the remaining issues concerning the contractually agreed investment in the
UK factory premises to ensure full compliance with insurance standards. The total amount involved was EUR 1.4
million, marking the resolution of all outstanding matters related to the sale of IS UK in September 2023.
The Company is listed on the Nasdaq main market in Iceland (ticker: ICESEA). The latest transaction in 2024 was at ISK
5.05 per share, giving the Company a market capitalization of 120.2 million (2023: 116.8 million) or 3% increase from
year end 2023.
Total equity, including non-controlling interests amounted to 76.2 million compared to 72.7 million at end of
December 2023. The equity ratio was 30.0% at year end compared to 28.5% at end of 2023.
Full time employees in continuing operations on average for the year were 767 (2023: 747), with 788 at year end
(2023: 786).
On December 20th, 2024, Iceland Seafood Iberica S.A.U. in Spain, a subsidiary of Iceland Seafood, and Achernar S.A., an
Argentine subsidiary of Iberica, signed an agreement to purchase all the issued share capital of Cigalfer792 S.R.L. in
Argentina, effective from January 1, 2025. Cigalfer792 S.R.L. operates a cold storage facility and is located near
Achernar S.A. The consideration for the share capital was USD 3,350,000. Cigalfer792 S.R.L. will be treated as purchase
of property and land at year-end, with its balance sheet becoming part of the Group at the beginning of 2025. The
acquisition had no operational impact on the Iceland Seafood Group in 2024.
Iceland Seafood International hf. 3 Financial Statements 2024 - Audited
Statement and Endorsement
by the Board of Directors and the CEO
Shareholders
31.12.2024 31.12.2023
FISK Seafood ehf ............................................................................................. 363 12% 363 12%
Brim hf ............................................................................................................. 350 11% 350 11%
Jakob Valgeir ehf ............................................................................................. 345 11% 340 11%
Nesfiskur ehf ................................................................................................... 322 11% 312 10%
Birta lífeyrissjóður ........................................................................................... 178 6% 170 6%
Lífsverk lífeyrissjóður ...................................................................................... 164 5% 164 5%
Stapi lífeyrissjóður .......................................................................................... 159 5% 170 6%
Frjálsi lífeyrissjóðurinn .................................................................................... 122 4% 139 5%
Lífeyrissjóður starfsmanna ríkisins A-deild ..................................................... 122 4% 122 4%
Kvika banki hf .................................................................................................. 106 3% 48 2%
2.231 72% 2.178 72%
Other shareholders (2024: 735 and 2023: 810) ............................................. 833 28% 886 28%
3.064 100% 3.064 100%
Corporate Governance
The Board of Directors will propose to the Annual General Meeting that no dividend will be paid to shareholders in
2024. For an overview of changes in equity, see the Consolidated Statement of Changes in Equity.
The total number of shareholders at year end was 745 (2023: 820). The ten largest are (shares are in millions):
Stock options are granted to management, based on stock option plan approved by Annual General Meeting in March
2021. Total granted and unexercised options at year end 2024 were 15.8 million shares (2023: 28.5 million shares). At
end of the year 15.8 million shares are exercisable. All granted options are vested. Further information on stock
options is disclosed in note 19.4.
Iceland Seafood International hf. is a limited liability company operating under Act No. 2/1995 respecting Public
Limited Companies. The framework for Corporate Governance practices within the Company is defined by the
provisions of law, the Nasdaq Iceland Rules, the principles set forth in the Corporate Governance Guidelines issued by
the Iceland Chamber of Commerce, the Company's Articles of Association and rules of procedures for Board and sub-
committees. The Company is governed by shareholders meetings, the Board of Directors and the Chief Executive
Officer. The Board of Directors shall be composed of three to five members and up to two alternate members, elected
at the Annual General Meeting for a term of one year. Currently the board consist of five members and one alternate
member. Two of five board members are female, the Company therefore complies with regulation on gender
compositon of the board. Furthermore the Senior Executive Management consists of a male and a female, and the
Company´s gender ratio is 51% males, 49% females.
Further information is provided in the Corporate Governance Statement which is an appendix to these Financial
Statements.
Iceland Seafood International hf. 4 Financial Statements 2024 - Audited
Statement and Endorsement
by the Board of Directors and the CEO
Non-financial information
Endorsement
Reykjavík, 26 February 2025
Birna Einarsdóttir Bergþór Baldvinsson
Chairman of the Board Board Member
Halldór Leifsson Ingunn Agnes Kro
Board Member Board Member
Jakob Valgeir Flosason Ægir Páll Friðbertsson
Board Member Chief Executive Officer
The Company is defined, under the Icelandic Act no. 3/2006 on Financial Statements, as a parent company of a large
consolidation. According to the Act, such companies are to disclose as an attachment to the Statement and
Endorsement by the Board of Directors and the CEO, relevant and useful information on their policies, main risks and
outcomes relating to environmental, social and employee matters, their human rights policy and how they counteract
corruption and bribery. Also a short description of their business model.
The Board of Directors and the CEO of Iceland Seafood International hf. hereby confirm the Consolidated Financial
Statements of the Company for the year 2024 with their signatures.
The Company's policies, material issues and focus areas are disclosed in the Non-Financial Information appendices to
these Consolidated Financial Statements.
The European Union has introduced the European Green Deal which consists of series of major proposals, important
commitments and detailed roadmap with the goal of Europe to become the world's first climate-neutral continent by
2050. One aspect for the financial part of the European Green Deal is the Taxonomy Regulation 2020/852/EU, which
took effect in Iceland in June 2023 with act. no. 25/2023. The Company has gone through a detailed assessment to
understand the extent of the regulation for its operation and has evaluated the eligibility and alignment against the
climate and environmental objectives. The results are reported in detail in the chapter Non-Financial Disclosure.
Iceland Seafood International hf. 5 Financial Statements 2024 - Audited
Independent Auditor's Report
of the Consolidated Financial Statements
To the Board of Directors and shareholders of Iceland Seafood International hf.
Opinion
Basis for opinion
Key audit matters
Valuation of goodwill How our audit addressed the key audit matter
Book value of goodwill at year-end amount
to EUR 56.2 million (2023: 56.2 million).
In order to address this key audit matter, we audited the
assumptions used in the impairment model for goodwill. As part of
our work, we engaged our internal specialists to assist with:
The management consider that each
geographical segment constitutes its own
cash generating unit (‘CGU’). The key
assumptions applied by the managements in
the impairment reviews are: segment
specific discount rates,
We have audited the Consolidated Financial Statements of Iceland Seafood International hf. for the year ended 31
December 2024 which comprise the Consolidated Statement of Profit or Loss, the Consolidated Statement of
Comprehensive Income, the Consolidated Statement of Financial Position, the Consolidated Statement of Changes in
Equity, the Consolidated Statement of Cash Flows for the year then ended and the Notes to the Consolidated Financial
Statements, including a summary of significant accounting policies.
In our opinion, the accompanying Consolidated Financial Statements give a true and fair view of the consolidated
financial position of Iceland Seafood International hf. as at 31 December 2024 and its consolidated financial
performance and its consolidated cash flows for the year then ended in accordance with International Financial
Reporting Standards (IFRSs) as adopted by the EU and additional requirements in the Icelandic Financial Statement
Act.
Our opinion in this report on the Consolidated Financial Statements is consistent with the content of the additional
report that has been submitted to the parent company´s audit committee in accordance with the EU Audit Regulation
537/2014 Article 11.
We conducted our audit in accordance with International Standards on Auditing (ISAs). Our responsibilities under
those standards are further described in the Auditor’s Responsibilities for the Audit of the Consolidated Financial
Statements section of our report. We are independent of Iceland Seafood International hf. in accordance with the
International Ethics Standards Board for Accountants’ Code of Ethics for Professional Accountants (IESBA Code)
together with the ethical requirements that are relevant to our audit of the consolidated financial statements in
Iceland, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the IESBA
Code. This includes that, based on the best of our knowledge and belief, no prohibited services referred to in the EU
Audit Regulation 537/2014 Article 5.1 has been provided to the audited company or, where applicable, its parent
company or its controlled companies within the EU. We believe that the audit evidence we have obtained is sufficient
and appropriate to provide a basis for our opinion.
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the
Consolidated Financial Statements of the current period. These matters were addressed in the context of our audit of
the Consolidated Financial Statements as a whole, and in forming our opinion thereon, and we do not provide a
separate opinion on these matters.
▪ Critically evaluating whether the model used by management to
calculate the value in use of the individual Cash Generating Units
complies with the requirements of IAS 36 Impairment of Assets.
▪ Validating the assumptions used to calculate the discount rates
and recalculating these rates.
Iceland Seafood International hf. 6 Financial Statements 2024 - Audited
Independent Auditor's Report
of the Consolidated Financial Statements
Other information
Responsibilities of the Board of Directors and the CEO for the Consolidated Financial Statements
future revenue growth and expected future
margins. Determining whether the carrying
value of goodwill is recoverable requires
management to make significant estimates
regarding the future cash flows, discount
rates and long-term growth rates based on
management’s view of future business
prospects.
Due to the relative sensitivity of certain
inputs to the impairment testing process, in
particular the future cash flows of the CGUs
noted above, the valuation of goodwill is
considered a key audit matter.
In accordance with Paragraph 2 article 104 of the Icelandic Financial Statement Act no. 3/2006, we confirm to the best
of our knowledge that the accompanying Statement and Endorsement by the Board of Directors and CEO includes all
information required by the Icelandic Financial Statement Act that is not disclosed elsewhere in the Consolidated
Financial Statements.
The Board of Directors and the CEO are responsible for the preparation and fair presentation of the Consolidated
Financial Statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the EU and
additional requirements in the Icelandic Financial Statement Act, and for such internal control as the Board of
Directors and the CEO determines is necessary to enable the preparation of Consolidated Financial Statements that
are free from material misstatement, whether due to fraud or error.
In preparing the Consolidated Financial Statements, the Board of Directors and the CEO are responsible for assessing
Iceland Seafood International hf.’s ability to continue as a going concern, disclosing, as applicable, matters related to
going concern and using the going concern basis of accounting unless the Board of Directors and the CEO either
intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.
In connection with our audit of the Consolidated Financial Statements, our responsibility is to read the other
information and, in doing so, consider whether the other information is materially inconsistent with the financial
statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If, based on the
work we have performed, we conclude that there is a material misstatement of this other information, we are
required to report that fact. We have nothing to report in this regard.
The Board of Directors and the CEO are responsible for the other information. The other information comprises the
Statement and Endorsement by the Board of Directors and the CEO and the unaudited appendices to the Consolidated
Financial Statements.
Our opinion on the Consolidated Financial Statements does not cover the other information and we do not express
any form of assurance conclusion thereon, except the confirmation regarding Statement and Endorsement by the
Board of Directors and the CEO as stated below.
▪ Considering the projected future cash flows, understanding
variances between the forecast and actual results for the year
ended 31 December 2024 and comparing the forecast growth
trends to historic trends.
▪ Evaluating the appropriateness of the sensitivity analysis applied
by management to the impairment testing model including
considering whether the scenarios reasonably represent possible
changes in key assumptions.
▪ Performing further sensitivity analysis based on our
understanding of the future prospects to identify whether these
scenarios could give rise to further impairment; and
▪ Analysing the future projected cash flows used in the models to
determine whether they are reasonable and supportable given the
current macroeconomic climate and expected future performance
of the CGU’s).
We also reviewed the disclosures presented in note 11 to the
Consolidated Financial Statements to confirm compliance with the
requirements within IAS 36.
Iceland Seafood International hf. 7 Financial Statements 2024 - Audited
Independent Auditor's Report
of the Consolidated Financial Statements
Auditor’s responsibilities for the audit of the Consolidated Financial Statements
The board of directors and the audit committee shall supervise the preparation and presentation of the Consolidated
financial statements.
We communicate with the Board of Directors and the Audit Committee regarding, among other matters, the planned
scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control
that we identify during our audit.
We also provide the Board of Directors and the Audit Committee with a statement that we have complied with
relevant ethical requirements regarding independence, and to communicate with them all relationships and other
matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
▪ Identify and assess the risks of material misstatement of the Consolidated Financial Statements, whether due to
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is
sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement
resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional
omissions, misrepresentations, or the override of internal control.
▪ Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of Iceland
Seafood International hf.'s internal control.
▪ Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and
related disclosures made by management.
▪ Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the
audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast
significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty
exists, we are required to draw attention in our auditor’s report to the related disclosures in the Consolidated
Financial Statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the
audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the
Company to cease to continue as a going concern.
▪ Evaluate the overall presentation, structure and content of the consolidated financial statements, including the
disclosures, and whether the Consolidated Financial Statements represent the underlying transactions and events in a
manner that achieves fair presentation.
▪ Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities
within the Group to express an opinion on the consolidated and separate financial statements. We are responsible for
the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.
Our objectives are to obtain reasonable assurance about whether the Consolidated Financial Statements as a whole
are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our
opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in
accordance with ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud
or error and are considered material if, individually or in the aggregate, they could reasonably be expected to
influence the economic decisions of users taken on the basis of these Consolidated Financial Statements.
As part of an audit in accordance with ISAs, we exercise professional judgement and maintain professional scepticism
throughout the audit. We also:
Iceland Seafood International hf. 8 Financial Statements 2024 - Audited
Independent Auditor's Report
of the Consolidated Financial Statements
Report on other legal and regulatory requirements
Report on European single electronic format (ESEF Regulation)
Kópavogur, 26 February 2025
Deloitte ehf.
Heiðar Þór Karlsson
State Authorised Public Accountant
Our responsibility is to obtain reasonable assurance, based on evidence that we have obtained, on whether the
consolidated financial statements is prepared in all material respects, in compliance with the ESEF Regulation, and to
issue a report that includes our opinion. The nature, timing and extent of procedures selected depend on the auditor's
judgement, including the assessment of the risks of material departures from the requirement set out in the ESEF
regulation, whether due to fraud or error.
In our opinion, the consolidated financial statements for the year ended 31.12.2024, with the file name
"254900CJS0OI5B8GO668-2024-12-31-en", has been prepared, in all material respects, in compliance with the ESEF
Regulation.
Deloitte was appointed auditor of Iceland Seafood International hf. by the Annual General Meeting of shareholders on
21 March 2024. Deloitte have been elected since the Annual General Meeting 1999.
From the matters communicated with the Board of Directors and the Audit Committee, we determine those matters
that were of most significance in the audit of the Consolidated Financial Statements of the current period and are
therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes
public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not
be communicated in our report because the adverse consequences of doing so would reasonably be expected to
outweigh the public interest benefits of such communication.
In addition to our work as the auditors of Iceland Seafood International hf., Deloitte has provided the firm with
permitted additional services such as review of interim financial statements, other assurance engagements and
consultation on tax matters. Deloitte has in place internal procedures in order to ensure its independence before
acceptance of additional services. The audit committee also evaluates the independence of the company’s auditors on
yearly basis in order to ensure their independence and objectivity. Deloitte has confirmed in writing to the Audit
Committee that we are independent of Iceland Seafood International hf.
As part of our audit of the consolidated financial statements of Iceland Seafood International hf. we performed
procedures to be able to issue an opinion on whether the consolidated financial statements of Iceland Seafood
International hf. for the year 2024 with the file name "254900CJS0OI5B8GO668-2024-12-31-en" is prepared, in all
material respects, in compliance with laws no. 20/2021 disclosure obligation of issuers of securities and the obligation
to flag relating torequirements regarding European single electronic format regulation EU 2019/815 which include
requirements related to the preparation of the consolidated financial statements in XHTML format and iXBRL markup.
Management is responsible for preparing the consolidated financial statements in compliance with laws no. 20/2021
disclosure obligation of issuers of securities and the obligation to flag. This responsibility includes preparing the
consolidated financial statements in a XHTML format in accordance to EU regulation 2019/815 on the European single
electronic format (ESEF regulation).
Iceland Seafood International hf. 9 Financial Statements 2024 - Audited
Consolidated Statement of Profit or Loss
for the year ended 31 December 2024
Note 2024 2023
Normalised Significant Normalised Significant
results items* IFRS results items* IFRS
Gross profit
Sales of seafood ......................................... 2 443.179 443.179 429.905 429.905
Cost of sales ............................................... 14 (375.899) (457) (376.356) (365.492) (365.492)
67.280 (457) 66.823 64.413 64.413
Operating expenses
Operating expenses ................................... (48.565) (246) (48.811) (52.716) (435) (53.151)
Operating profit (EBITDA) ...................... 18.715 (703) 18.012 11.697 (435) 11.262
Change in fair value of investment
porperty ................................................... 9 (244) (946) (1.190)
Depreciation and amortisation ................. 10 (4.070) (4.070) (3.812) (3.812)
Operating profit (EBIT) ........................... 14.401 (1.649) 12.752 7.885 (435) 7.450
Net finance costs ....................................... 5 (6.408) (1.863) (8.271) (4.837) (294) (5.131)
Net exchange rate difference .................... (552) (552) (2.369) (2.369)
Profit (loss) before tax ........................... 7.441 (3.512) 3.929 679 (729) (50)
Income tax expense ................................... 6 (1.216) 63 (1.153) (1.616) 146 (1.470)
Profit (loss) from continuing operations . 6.225 (3.449) 2.776 (937) (583) (1.520)
Discontinued operations, net of tax .......... (18.823) (18.823)
Profit (loss) for the year .........................
6.225 (3.449) 2.776 (937) (19.406) (20.343)
Attributable to
Owners of the Company ............................ 6.103 (3.449) 2.654 (807) (19.406) (20.213)
Non-controlling interests ........................... 122 122 (130) (130)
6.225 (3.449) 2.776 (937) (19.406) (20.343)
Earnings per share 8
From continuing operations
Basic (cents per thousand shares) ............. 0,2031 0,0906 (0,0334) (0,0542)
Diluted (cents per thousand shares) ......... 0,2021 0,0901 (0,0334) (0,0542)
Basic (cents per thousand shares) ............. 0,2031 0,0906 (0,0334) (0,7248)
Diluted (cents per thousand shares) ......... 0,2021 0,0901 (0,0334) (0,7248)
* See note no 7 for further information on significant items.
From continuing and discontinued
operations
Iceland Seafood International hf. 10
Amounts in EUR thousands
Financial Statements 2024 - Audited
Consolidated Statement of Comprehensive Income
for the year ended 31 December 2024
Note 2024 2023
Normalised Significant Normalised Significant
results items* IFRS results items* IFRS
Profit (loss) for the year ....................... 6.225 (3.449) 2.776 (937) (19.406) (20.343)
Items that may be reclassified subsequently to profit or loss
Net fair value of cash flow hedges .......... 76 76 (305) (305)
Translation difference ............................. 526 526 (195) (195)
Total comprehensive income (loss)
for the year ....................................... 6.827 (3.449) 3.378 (1.437) (19.406) (20.843)
Attributable to
Owners of the Company ......................... 6.705 (3.449) 3.256 (1.307) (19.406) (20.713)
Non-controlling interests ........................ 122 122 (130) (130)
6.827 (3.449) 3.378 (1.437) (19.406) (20.843)
* See note no 7 for further information on significant items.
Iceland Seafood International hf. 11
Amounts in EUR thousands
Financial Statements 2024 - Audited
Consolidated Statement of Financial Position
at 31 December 2024
Note 31.12.2024 31.12.2023
Assets
Non-current assets
Property, plant and equipment ............................................................................... 10 34.723 30.125
Investment property ................................................................................................ 9 4.220 1.663
Leased assets ............................................................................................................ 22 1.389 1.592
Intangible assets ...................................................................................................... 11 56.577 56.447
Finance lease receivables ......................................................................................... 1.186 1.401
Deferred tax assets .................................................................................................. 6 2.518 2.461
Other long term assets ............................................................................................. 128 120
Total non-current assets 100.741 93.809
Current assets
Inventories ............................................................................................................... 14 61.857 76.989
Finance lease receivables ......................................................................................... 228 334
Trade and other receivables .................................................................................... 15 68.352 59.442
Other assets ............................................................................................................. 16 9.844 7.708
Cash and bank balances ........................................................................................... 17 12.900 16.524
Total current assets 153.181 160.997
Total assets 253.922 254.806
Equity and liabilities
Capital and reserves
Issued capital and share premium ........................................................................... 18 71.524 71.540
Translation reserve .................................................................................................. 19 21 (505)
Other reserves .......................................................................................................... 19 612 (30)
Retained earnings and unrealised profit from subsidiaries ..................................... 1.853 0
Equity attributable to owners of the Company 74.010 71.005
Non-controlling interests ......................................................................................... 2.207 1.726
Total equity 76.217 72.731
Non-current liabilities
Borrowings ............................................................................................................... 20 7.881 39.663
Lease liabilities ......................................................................................................... 22 1.085 1.245
Retirement benefit and other obligations ............................................................... 1.140 1.620
Deferred tax liabilities .............................................................................................. 6 1.791 2.490
Total non-current liabilities 11.897 45.018
Current liabilities
Borrowings ............................................................................................................... 20 109.630 74.209
Lease liabilities ......................................................................................................... 22 509 525
Trade and other payables ........................................................................................ 44.697 54.022
Other liabilities ......................................................................................................... 21 10.972 8.301
Total current liabilities 165.808 137.057
Total liabilities 177.705 182.075
Total equity and liabilities 253.922 254.806
Iceland Seafood International hf. 12
Amounts in EUR thousands
Financial Statements 2024 - Audited
Consolidated Statement of Changes in Equity
for the year ended 31 December 2024
Restricted equity
Attributable Non -
Share Share Translation Hedging Statutory Equity Unrealised profit Retained to owners of controlling Total
capital premium reserve reserve reserve reserve of subsidiaries earnings the Company interests equity
Balances at 1 January 2023 25.134 55.157 (310) (336) 430 163 19.150 (20.267) 79.121 1.968 81.089
Profit (loss) for the year ......................................... 4.507 (24.720) (20.213) (130) (20.343)
Net fair value loss on cash flow hedges .................. (305) (305) (305)
Translation of shares held in foreign currencies ..... (195) (195) (195)
Total comprehensive income ................................. (195) (305) 4.507 (24.720) (20.713) (130) (20.843)
Issue of share capital .............................................. 2.322 10.722 13.044 13.044
Transfer of share premium to accumulated loss .... (21.795) 21.795 0 0
Dividend declared from subsidiaries to parent ...... (2.000) 2.000
Other adjustments ................................................. 18 (465) (447) (112) (559)
Balances at 31 December 2023 27.456 44.084 (505) (641) 430 181 21.657 (21.657) 71.005 1.726 72.731
Profit (loss) for the year ......................................... 8.990 (6.336) 2.654 122 2.776
Net fair value gain on cash flow hedges ................. 76 76 76
Translation of shares held in foreign currencies ..... 526 526 526
Total comprehensive income ................................. 526 76 8.990 (6.336) 3.256 122 3.378
Issue of share capital .............................................. 0 360 360
Transfer of cash flow hedge upon derecognition
of financial liabilities ............................................. 565 (565) 0 0
Dividend declared from subsidiaries to parent ...... (4.500) 4.500 0 0
Other adjustments ................................................. (16) 1 (236) (251) (1) (252)
Balances at 31 December 2024 27.456 44.068 21 0 430 182 26.147 (24.294) 74.010 2.207 76.217
Iceland Seafood International hf. 13
Amounts in EUR thousands
Financial Statements 2024 - Audited
Consolidated Statement of Cash Flows
for the year ended 31 December 2024
Note 2024 2023
Operating activities
Operating profit (loss) from continuing and discontinued operations ............. 12.752 (10.019)
Change in fair value of investment property .................................................... 9 1.190
Depreciation and amortisation ......................................................................... 10 4.070 12.990
(Gain) loss on disposal of property, plant and equipment ................................ (91) 6
Change in obligations and other calculated liabilities ....................................... (668) (906)
Working capital generated from operations 17.253 2.071
Decrease in inventories ..................................................................................... 15.132 9.431
(Increase) decrease in receivables and other assets ......................................... (10.733) 5.814
(Decrease) increase in payables and other liabilities ........................................ (9.139) 2.465
Cash generated from operations before interests and taxes 12.513 19.781
Interest received ............................................................................................... 1.405 944
Interest paid ...................................................................................................... (9.676) (7.305)
Income taxes paid ............................................................................................. (1.871) (2.175)
Net cash generated from operating activities 2.371 11.245
Investing activities
Payments for investment property ................................................................... 9 (3.627) (22)
Payments for property, plant and equipment .................................................. 10 (4.469) (6.777)
Payments for intangible assets ......................................................................... 11 (197) (120)
Proceeds from disposal of non-current assets .................................................. 135 355
Disposal of discontinued operation, net of cash disposed of ........................... (1.672)
Acquisition of subsidiary ................................................................................... 13 (695)
Net cash used in investing activities (8.853) (8.236)
Net cash before financing activities (6.482) 3.009
Financing activities
Net proceeds (repayment) of revolving credit facility ...................................... 20 8.889 (12.704)
Net (repayment) proceeds from bills ................................................................ 20 (1.458) 3.549
Net proceeds from borrowings on new term loan ............................................ 20 3.667 11.261
Net repayment of other borrowings ................................................................. 20 (9.889) (11.673)
Proceeds from issue of share capital, net of issue costs ................................... 18 360 13.044
Net cash (used in) generated by financing activities 1.569 3.477
Net (decrease) increase in cash and bank balances .......................................... (4.913) 6.486
Cash and bank balances at the beginning of the year ....................................... 16.524 11.991
Effect of exchange rate changes on cash held in foreign currencies ................ 1.289 (1.953)
Cash and bank balances at the end of the year 17 12.900 16.524
Iceland Seafood International hf. 14
Amounts in EUR thousands
Financial Statements 2024 - Audited
Notes to the Consolidated Financial Statements
for the year ended 31 December 2024
1. General information
2. Segment information
2.1 Products and services from which reportable segments derive their revenues
Processing and sale of seafood in Southern Europe.
Processing and sale of seafood in Ireland. Also includes UK as discont. operations.
Distribution of seafood to a global network of customers.
Head office and discontinued operations.
2.2 Segment revenue, results, assets and liabilities
For the year 2024 Value added Value added Sales & Other andS-Europe N-Europe Distribution Eliminations ConsolidatedRevenue:Sales of seafood ...................... 230.607 63.981 187.180 481.768Eliminations ............................ (15.205) (6.702) (6.154) (10.528) (38.589)215.402 57.279 181.026 (10.528) 443.179Operating results:Operating profit (loss) ............. 8.725 2.738 3.668 (730) 14.401Net finance costs .................... (2.892) (728) 189 (3.529) (6.960)Normalised PBT ..................... 5.833 2.010 3.857 (4.259) 7.441Income tax .............................. (728) (332) (793) 637 (1.216)Normalised (loss) profit ......... 5.105 1.678 3.064 (3.622) 6.225Significant items ...................... 0 (1.104) (298) (2.047) (3.449)Profit (loss) ............................5.105 574 2.766 (5.669) 2.776Assets ......................................137.819 47.055 31.711 37.337 253.922Liabilities ................................. 85.101 33.433 21.213 37.958 177.705
Iceland Seafood International hf. (the Company) is a public limited company incorporated in Iceland. It is listed on
the Nasdaq main market in Iceland (ticker: ICESEA).
Information is reported to the Board of Directors and key management on the operating segment level. The
reportable segments in 2024 were:
The address of its registered office and principal place of business are disclosed in the Contents to the Consolidated
Financial Statements. The principal activities of the Company and its subsidiaries (the Group) are described in the
Statement and Endorsement by the Board of Directors and the CEO.
Value added Northern Europe ..
Sales & Distribution ................
Value added Southern Europe ..
Other .......................................
Iceland Seafood International hf. 15
Amounts in EUR thousands
Financial Statements 2024 - Audited
Notes to the Consolidated Financial Statements
for the year ended 31 December 2024
For the year 2023 Value added Value added Sales & Other andS-Europe N-Europe Distribution Eliminations ConsolidatedRevenue:Sales of seafood ...................... 241.870 61.899 184.084 487.853Eliminations ............................ (26.341) (7.707) (6.453) (17.447) (57.948)215.529 54.192 177.631 (17.447) 429.905Operating results:Operating profit (loss) ............. 4.447 2.237 2.726 (1.525) 7.885Net finance costs .................... (3.741) (220) (19) (3.226) (7.206)Normalised PBT ..................... 706 2.017 2.707 (4.751) 679Income tax .............................. (1.071) (242) (518) 215 (1.616)Normalised (loss) profit ......... (365) 1.775 2.189 (4.536) (937)Significant items and discontinued operations ....... (30) (18.213) (122) (1.041) (19.406)(Loss) profit ........................... (395) (16.438) 2.067 (5.577) (20.343)Assets ......................................141.149 43.365 27.065 43.227 254.806Liabilities ................................. 94.790 30.081 20.043 37.161 182.075
3. Salaries
4. Fee to auditors
2024 2023Audit of the Consolidated Financial Statements ...................................................... 374 364Other services .......................................................................................................... 59 33433 397
Salaries and related expenses:2024 2023Salaries ..................................................................................................................... 26.506 24.182Pension related expenses ......................................................................................... 4.071 3.904Other salary related expenses .................................................................................. 918 1.00731.495 29.093Classified by operational category:2024 2023Cost of sales ............................................................................................................. 18.836 16.229Operating expenses .................................................................................................. 12.659 12.86431.495 29.093Full time employees on average for the year from continuing operations .............. 767 747Full time employees at end of the year from continuing operations ....................... 788 786
Iceland Seafood International hf. 16
Amounts in EUR thousands
Financial Statements 2024 - Audited
Notes to the Consolidated Financial Statements
for the year ended 31 December 2024
5. Net finance costs
2024 2023Investment income:Interest income on bank accounts ........................................................................... 733 455Interest income on trade receivables ....................................................................... 672 489Total investment income .......................................................................................... 1.405 944Finance costs:Interest expenses on borrowings ............................................................................. (9.244) (5.655)Interest expenses on obligations under leases ......................................................... (80) (94)Other interest expenses ........................................................................................... (352) (326)Total finance costs ................................................................................................... (9.676) (6.075)Net finance costs ......................................................................................................(8.271) (5.131)
6. Income tax
6.1 Income tax recognised in profit or loss 2024 2023Current tax expense ................................................................................................. (1.909) (1.187)Deferred tax expense ............................................................................................... 756 (283)(1.153) (1.470)
6.2 Current tax balances 31.12.2024 31.12.2023Income tax payable .................................................................................................. 1.087 1.104
The income tax expense for the year can be reconciled to the accounting profit as follows:2024 2023Profit (loss) before tax after significant items .......................................................... 3.929 (50)Income tax expense calculated at 21% (the Company's rate in Iceland) .................. (825) 10Effect of different tax rates of subsidiaries operating in other jurisdictions ............ (100) (102)Effect of items that are not deductible/taxable in determining taxable profit ........ (1.308) (1.790)Effect of unused tax losses and tax offsets not recognised as def. tax assets .......... (1.184) (496)Effect of exchange rate difference on deferred tax .................................................. 2.351 1.115Others ...................................................................................................................... (87) (207)Income tax expense recognised in profit or loss ...................................................... (1.153) (1.470)Effective tax rate ...................................................................................................... 29% n/a
Iceland Seafood International hf. 17
Amounts in EUR thousands
Financial Statements 2024 - Audited
Notes to the Consolidated Financial Statements
for the year ended 31 December 2024
6.3 Deferred tax balances 31.12.2024 31.12.2023Deferred tax assets ................................................................................................... 2.518 2.461Deferred tax liabilities .............................................................................................. (1.791) (2.490)727 (29)
Deferred tax assets / (liabilities) have changed as follows:
Deferred tax Deferred taxassets liabilities TotalAt 1 January 2023 .......................................................................... 2.359 (2.105) 254Calculated tax for the year ............................................................ 590 (2.060) (1.470)Income tax payable for the period ................................................ (488) 1.675 1.187At 31 December 2023 ................................................................... 2.461 (2.490) (29)Calculated tax for the year ............................................................ (766) (387) (1.153)Income tax payable for the period ................................................ 823 1.086 1.909At 31 December 2024 ................................................................... 2.518 (1.791) 727
Deferred tax assets / (liabilities) are in relation to:
31.12.2024 31.12.2023Property, plant and equipment ................................................................................ (1.250) (309)Intangible assets ....................................................................................................... (1.226) (1.213)Inventories ............................................................................................................... (12) 0Trade and other receivables ..................................................................................... 1.656 (438)Deferred revenue ..................................................................................................... (252) (262)Deferred exchange rate difference .......................................................................... (16) (11)Deferred tax loss ...................................................................................................... 1.568 1.431Other items .............................................................................................................. 259 773727 (29)
6.4. Unused tax losses
Most of the unused tax losses will expire in the years 2026-2034, although some subsidiaries have unused tax losses
that do not expire.
Unused tax losses at the amount of EUR 23.0 million is not recognised as deferred tax assets. Unused tax losses at
the amount of EUR 16.2 million will not expire and unused tax losses at the amount of EUR 6.8 million will expire in
the years 2029-2034.
Management has concluded that there will be sufficient taxable profit in the future to use the tax loss currently
carried forward. The recognition of the deferred tax is based on the Group´s forecast whereby there will be
sufficient taxable profits to fully utilize current taxable losses.
Iceland Seafood International hf. 18
Amounts in EUR thousands
Financial Statements 2024 - Audited
Notes to the Consolidated Financial Statements
for the year ended 31 December 2024
7. Significant items
Exceptional costs, net of income tax: 2024 2023Exceptional income .................................................................................................. 167Exceptional costs ...................................................................................................... (2.154) (896)Income tax ............................................................................................................... 63 146Costs due to discontinued operations ...................................................................... (1.358) (18.823)Exceptional costs, net of income tax ........................................................................(3.449) (19.406)
8. Earnings per share2024 2023Profit (loss) for the year ........................................................................................... 2.776 (20.343)Weighted average number of ordinary shares (in ISK thous.) for basic EPS .............3.064.480 2.806.672Shares to be issued in respect of employee options ................................................15.775 24.000Weighted average number of ordinary shares (in ISK thous.) for diluted EPS .........3.080.255 2.830.672From continued operations (EUR cents per thousand shares)Basic earnings per share ........................................................................................... 0,0906 (0,0542)Diluted earnings per share ....................................................................................... 0,0901 (0,0542)From continued and discontinued operations (EUR cents per thousand shares)Basic earnings per share ........................................................................................... 0,0906 (0,7248)Diluted earnings per share ....................................................................................... 0,0901 (0,7248)
- Group management changes EUR 0.1 million.
- Interest cost of bond ICESEA 25 06 related to the sale of ISUK, EUR 0.3 million.
- Other restructuring cost EUR 0.2 million.
- Group management changes EUR 0.4 million.
In 2024, the impact of finalizing outstanding contractual agreements related to the sale of Iceland Seafood (IS UK)
included resolving issues related to inventory for which the Company was responsible. Additionally, the contractually
agreed investment in the UK factory premises increased by GBP 1.0 million from the original estimate when the
agreement with Espersen (the buyer) was finalized, while lease payments remained unchanged. This resulted in an
impairment of EUR 0.9 million on the premises.
In 2024 the Group incurred costs associated with the following:
In 2023 the Group incurred costs associated with the following:
- Costs related to the sale of UK operation EUR 1.4 million.
- Interest cost of bond ICESEA 25 06 related to the sale of Iceland Seafood UK, EUR 1.7 million.
Iceland Seafood International hf. 19
Amounts in EUR thousands
Financial Statements 2024 - Audited
Notes to the Consolidated Financial Statements
for the year ended 31 December 2024
9. Investment property
2024 2023At 1 January .............................................................................................................. 1.663Reclassification from discontinued operations ........................................................ 1.642Additions .................................................................................................................. 3.627 22Fair value adjustments .............................................................................................(1.190)Exchange rate differences ........................................................................................ 120 (1)At 31 December .......................................................................................................4.220 1.663
10. Property, plant and equipment
Property MachineryFor the year 2024 and land and equipment TotalCostAt 1 January .................................................................................. 21.323 16.498 37.821Acquired on acquisition of subsidiary ........................................... 3.200 3.200Additions ....................................................................................... 38 4.431 4.469Eliminated on disposal .................................................................. (469) (469)Fully depreciated assets ................................................................ (71) (906) (977)Exchange rate differences ............................................................. 113 580 693At 31 December ............................................................................ 24.603 20.134 44.737DepreciationAt 1 January .................................................................................. 3.339 4.357 7.696Charge for the period .................................................................... 619 2.806 3.425Eliminated on disposal .................................................................. (299) (299)Fully depreciated ........................................................................... (71) (906) (977)Exchange rate differences ............................................................. 8 161 169At 31 December ............................................................................ 3.895 6.119 10.014At 31 December 2024 ................................................................... 20.708 14.015 34.723
Investment properties held by the Group are a property in the UK that was used in the operation of Iceland Seafood
UK Ltd., that was sold in 2023. In accordance with the agreement with the buyer of Iceland Seafood UK Ltd., the
buyer and the Group entered into rental agreement of the property, where the lessee has a purchase option at end
of the leasing period. Asset valuation at year end reflects the discounted valuation of rental payments under the
rental agreement and the purchase price at the end of the leasing period.
Iceland Seafood International hf. 20
Amounts in EUR thousands
Financial Statements 2024 - Audited
Notes to the Consolidated Financial Statements
for the year ended 31 December 2024
Property MachineryFor the year 2023 and land and equipment TotalCostAt 1 January .................................................................................. 20.460 12.493 32.953Additions ....................................................................................... 932 4.926 5.858Eliminated on disposal .................................................................. (9) (530) (539)Fully depreciated assets ................................................................ (247) (247)Exchange rate differences ............................................................. (60) (144) (204)At 31 December ............................................................................ 21.323 16.498 37.821DepreciationAt 1 January .................................................................................. 2.719 2.589 5.308Charge for the period .................................................................... 621 2.298 2.919Eliminated on disposal .................................................................. (243) (243)Fully depreciated assets ................................................................ (247) (247)Exchange rate differences ............................................................. (1) (40) (41)At 31 December ............................................................................ 3.339 4.357 7.696At 31 December 2023 ................................................................... 17.984 12.141 30.125
10.1 Useful lives
Property and land .............................................. 25-50 yearsMachinery and equipment ................................. 3-20 years
10.2 Property, plant and equipment pledged as security
10.3 Depreciation and amortisation expense 2024 2023Depreciation of property, plant and equipment ...................................................... 3.425 2.919Amortisation of intangible assets, note 11 ............................................................... 75 335Depreciation of leased assets, note 22 ..................................................................... 570 5584.070 3.812
10.4 Property, plant and equipment insurance value 31.12.2024 31.12.2023Insurance value ........................................................................................................ 62.903 58.123
The following useful lives of property, plant and equipment are used in the calculation of amortisation.
The Group has provided a pledge on its property in UK to secure banking facility granted to the UK operation of the
Group. This asset has a carrying amount at year end of EUR 5.6 million.
Iceland Seafood International hf. 21
Amounts in EUR thousands
Financial Statements 2024 - Audited
Notes to the Consolidated Financial Statements
for the year ended 31 December 2024
11. Intangible assets
Other intangibleFor the year 2024 Goodwill assets TotalAt 1 January .................................................................................. 56.216 231 56.447Additions ....................................................................................... 197 197Charge for the period .................................................................... (75) (75)Exchange rate differences ............................................................. 8 8At 31 December ............................................................................ 56.216 361 56.577
Other intangibleFor the year 2023 Goodwill assets TotalAt 1 January .................................................................................. 56.216 449 56.665Additions ....................................................................................... 120 120Charge for the period .................................................................... (335) (335)Eliminated on disposal .................................................................. (1) (1)Exchange rate differences ............................................................. (2) (2)At 31 December ............................................................................ 56.216 231 56.447
11.1 Allocation of goodwill to cash-generating units
31.12.2024 31.12.2023WACC % Book value WACC % Book valueIceland ............................................................... 8,4% 4.072 8,0% 4.072Spain .................................................................. 8,2% 36.005 8,3% 36.005France ................................................................ 8,9% 1.127 8,2% 1.127Ireland ................................................................ 8,8% 15.012 9,0% 15.01256.216 56.216
The recoverable amount of these cash-generating units is determined based on a value in use calculation, which uses
cash flow projections based on financial forecasts prepared by management covering a five-year period and a
discount rate of 8.2-8.9% p.a. (2023: 8.0-9.0% p.a.).
Cash flow projections during the forecast period are based on the same expected gross margins and raw materials
price inflation throughout the forecast period. The cash flows beyond that five-year period have been extrapolated
using a steady 1.5% p.a. (2023: 1.5%) growth rate which is the projected long-term average growth rate for the
international seafood market. Management believes that any reasonably possible change in the key assumptions on
which recoverable amount is based would not cause carrying amounts of any of the cash generating units to exceed
their recoverable amounts. An increase in weighted average cost of capital of more than 200 bps would cause
impairment of goodwill in S-Europe division.
During the year, the Company assessed the recoverable amount of goodwill and determined that none of the
Company's cash-generating units have suffered an impairment loss.
Goodwill has been allocated for impairment testing purposes to the following cash-generating units.
Iceland Seafood International hf. 22
Amounts in EUR thousands
Financial Statements 2024 - Audited
Notes to the Consolidated Financial Statements
for the year ended 31 December 2024
12. Subsidiaries and other investments
Place of Ownership Ownership PrincipalName of company incorporation 31.12.2024 31.12.2023 activitySubsidiaries:Iceland Seafood ehf. Iceland 100% 100% Sale of seafoodSolo Export ehf. Iceland 100% 100% Not activeIceland Seafood Ibérica S.A.U. Spain 100% 100% Sale of seafood - Achernar S.A. Argentina 100% 100% Sale of seafoodA) - Cigalfer792 S.R.L. Argentina 100% Real estateAhumados Dominguez Spain 85% 85% Sale of seafoodIceland Seafood Barraclough Ltd. UK 100% 100% Real estateOceanpath Ltd. Ireland 100% 100% Sale of seafood - Dunns Seafare Ltd. Ireland 100% 100% Sale of seafood - Mondi Properties Ireland Ltd. Ireland 100% 100% Real estate - Carr & Sons Seafood Ltd. Ireland 100% 100% Sale of seafood - H J Nolan Ltd. Ireland 100% 100% Sale of seafoodIceland Seafood France S.A.S. France 100% 100% Sale of seafoodISG Iceland Seafood GmbH Germany 100% 100% Sale of seafoodISI Seafood Inc. USA 100% 100% Not active
12.1 Subsidiaries pledged as security
13. Acquisition of subsidiary
Equity of subsidiaries, except from subsidiaries in Spain, have been pledged for the Group's borrowings.
The Group's subsidiaries and other investments are as follows.
A)
Achernar S.A. acquired the company Cigalfer792 S.R.L. at year end. The company operates cold store in Argentina
(see note 13).
The formal transfer of ownership and operational control of Cigalfer 792 took place on the 1 January 2025.
Therefore no operational influence in 2024.
On December 20th, 2024, Iceland Seafood Iberica S.A.U. in Spain, a subsidiary of Iceland Seafood, and Achernar S.A.,
an Argentine subsidiary of Iberica, signed an agreement to purchase all the issued share capital of Cigalfer792 S.R.L.
in Argentina, effective from January 1, 2025. Cigalfer792 S.R.L. operates a cold storage facility and is located near
Achernar S.A. The consideration for the share capital was USD 3,350,000. Cigalfer792 S.R.L. will be treated as
purchase of property and land at year-end, with its balance sheet becoming part of the group at the beginning of
2025.
Iceland Seafood International hf. 23
Amounts in EUR thousands
Financial Statements 2024 - Audited
Notes to the Consolidated Financial Statements
for the year ended 31 December 2024
14. Inventories
31.12.2024 31.12.2023Raw materials ........................................................................................................... 3.397 5.127Finished goods .......................................................................................................... 55.082 69.043Other inventories ..................................................................................................... 3.378 2.81961.857 76.989
14.1 Recognised as an expense
14.2 Movement in write-downs to net realisable value 31.12.2024 31.12.2023At 1 January .............................................................................................................. (1.217) (949)Write-downs of inventory to a net realisable value ................................................. (783) (317)Reversal of such write-downs .................................................................................. 1.241 49At 31 December ....................................................................................................... (759) (1.217)
14.3 Inventories pledged as security
15. Trade and other receivables
31.12.2024 31.12.2023Trade and other receivables ..................................................................................... 69.448 60.363Allowance for doubtful accounts ............................................................................. (1.096) (921)68.352 59.442
15.1 Trade receivables
The cost of inventories recognised as an expense is:2024 2023Cost of sales ............................................................................................................. 376.356 365.492
The Group writes off a trade receivable when there is information indicating that the debtor is in severe financial
difficulty and there is no realistic prospect of recovery, e.g. when the debtor has been placed under liquidation or
has entered into bankruptcy proceedings, or when the trade receivables are over two years past due, whichever
occurs earlier.
The expected credit losses (ECL) on trade receivables are estimated using a provision matrix by reference to past
default experience of the debtor and an analysis of the debtor´s current financial position, adjusted for factors that
are specific to the debtors such as general economic conditions in the markets the Group operates. This analysis
also takes into account if receivables are credit insured or not at end of the year, recoverability of credit insured
receivables is in the range from 90-95%. Around 78% of Group's receivables were credit insured.
Allowance has been made for doubtful accounts and sales returns. This allowance has been determined by
management in reference to past default experience. Management considers that the carrying amount of
receivables approximates their fair value.
Inventories, except from Inventories in Spain EUR 53.6 million, have been pledged for the Group's borrowings.
Iceland Seafood International hf. 24
Amounts in EUR thousands
Financial Statements 2024 - Audited
Notes to the Consolidated Financial Statements
for the year ended 31 December 2024
15.2 Trade receivables expected credit loss
The following table details the risk profile of trade receivables based on the Group´s provision matrix.
Trade receivables - days past due31.12.2023 Not past due <30 31 - 60 61 - 90 >90Uninsured receivablesExpected credit loss rate1,4% 2,4% 5,0% 17,0% 100,0%Estimated total gross carrying amount at default6.141 584 190 90 688Expected credit loss (ECL)86 14 10 15 688Insured receivablesExpected credit loss rate0,9% 1,9% 5,0% 13,5% 100,0%Estimated total gross carrying 41.928 9.345 463 243 691amount at defaultExpected credit loss (ECL)29 12 2 2 63Total expected credit loss ....................................................................................................................921
Trade receivables - days past due31.12.2024 Not past due <30 31 - 60 61 - 90 >90Uninsured receivablesExpected credit loss rate1,9% 2,5% 10,0% 18,0% 100,0%Estimated total gross carrying amount at default6.922 1.858 315 7 817Expected credit loss (ECL)132 46 32 2 817Insured receivablesExpected credit loss rate1,0% 2,0% 8,0% 15,0% 100,0%Estimated total gross carrying 50.529 8.301 478 87 133amount at defaultExpected credit loss (ECL)39 12 3 1 12Total expected credit loss ....................................................................................................................1.096
Iceland Seafood International hf. 25
Amounts in EUR thousands
Financial Statements 2024 - Audited
Notes to the Consolidated Financial Statements
for the year ended 31 December 2024
15.3 Movement in the allowance for doubtful debts 2024 2023At 1 January .............................................................................................................. (921) (1.064)Change in impairment estimate ............................................................................... (500) (132)Amounts written off as uncollectible ....................................................................... 189 25Amounts recovered .................................................................................................. 139 250Exchange rate difference .......................................................................................... (3)At 31 December ....................................................................................................... (1.096) (921)
15.4 Receivables pledged as security
16. Other assets
31.12.2024 31.12.2023Prepaid expenses ..................................................................................................... 4.576 6.222Value added and capital gain taxes .......................................................................... 3.536 1.404Fair value of cash flow hedges ................................................................................. 1.732 829.844 7.708
17. Cash and bank balances
18. Issued capital and share premium
Share Share18.2 Issued capital and share premium capital premium TotalAt 1 January 2023 .......................................................................... 25.134 55.157 80.291New shares issued ......................................................................... 2.322 10.722 13.044Transfer of share premium to accumulated loss ........................... (21.795) (21.795)At 31 December 2023 ................................................................... 27.456 44.084 71.540At 31 December 2024 ................................................................... 27.456 44.068 71.524
Trade receivables, except from receivables in Spain, have been pledged for the Group's borrowings.
Fully paid shares, which have a par value of ISK 1, carry one vote per share and carry right to dividends.
Authorized Issued Outstanding18.1 Shares shares shares shares Book valueAt 1 January 2023 ..............................................2.714.480 2.714.480 2.714.480 25.134New shares issued ..............................................350.000 350.000 350.000 2.322At 31 December 2023 ........................................3.064.480 3.064.480 3.064.480 27.456At 31 December 2024 ........................................3.064.480 3.064.480 3.064.480 27.456
Cash and bank balances consist of cash and bank accounts. Cash amounts are insignificant.
Iceland Seafood International hf. 26
Amounts in EUR thousands
Financial Statements 2024 - Audited
Notes to the Consolidated Financial Statements
for the year ended 31 December 2024
19. Reserves
31.12.2024 31.12.2023Translation reserve ................................................................................................... 21 (505)Hedging reserve ....................................................................................................... 0 (641)Statutory reserve ...................................................................................................... 430 430Equity reserve .......................................................................................................... 182 181Unrealised profit of subsidiaries ............................................................................... 26.147 21.65726.780 21.122
19.1 Translation reserve
19.2 Hedging reserve
19.3 Statutory reserve
In accordance with the Icelandic Act no 2/1995 on Public Limited Companies, the Company is to retain 10% of its
annual profit in a statutory reserve until it equals 10% of the outstanding shares. After that, the Company is to retain
5% until the reserve equals 25% of the outstanding shares.
The cash flow hedging reserve represents the cumulative effective portion of gains or losses arising on changes in fair
value of hedging instruments entered into for cash flow hedges. The cumulative gain or loss arising on changes in
fair value of the hedging instruments that are recognised and accumulated under the heading of cash flow hedging
reserve will be reclassified to profit or loss only when the hedged transaction affects the profit or loss, or included as
a basis adjustment to the non-financial hedged item, consistent with the Group’s accounting policy.
Exchange differences relating to the translation of the results and net assets of the Group’s foreign operations from
their functional currencies to the Group’s presentation currency (i.e. Euro) are recognised directly in other
comprehensive income and accumulated in the foreign currency translation reserve. Exchange differences
previously accumulated in the foreign currency translation reserve (in respect of translating both the net assets of
foreign operations and hedges of foreign operations) are reclassified to profit or loss on the disposal of the foreign
operation.
Iceland Seafood International hf. 27
Amounts in EUR thousands
Financial Statements 2024 - Audited
Notes to the Consolidated Financial Statements
for the year ended 31 December 2024
19.4 Equity reserve
Average exercise Stock options price per share (thousands)At 1 January 2024 ..................................................................................................... 8,44 25.775Granted .................................................................................................................... - Exercised .................................................................................................................. - 0Cancelled .................................................................................................................. 7,86 (10.000)At 31.12.2024 ...........................................................................................................9,36 15.775Exercisable stock options at 31.12.2024 .................................................................. 24.170At 1 January 2023 ..................................................................................................... 8,44 31.875Granted .................................................................................................................... - Exercised .................................................................................................................. 5,40 (2.350)Cancelled .................................................................................................................. 8,62 (3.750)At 31.12.2023 ...........................................................................................................8,44 25.775Exercisable stock options at 31.12.2023 .................................................................. 24.170
Assumptions used in the Black-Scholes calculation:
19.5 Unrealised profit of subsidiaries
The equity-settled employee benefits reserve relates to share options granted by the Company to its employees
under its employee share option plan.
If a share of profit of subsidiaries is in excess of dividends received from those companies or dividend that has been
decided to distribute, the difference is to be transferred from retained earnings to a restricted reserve among equity.
If a company's shareholding in its subsidiary is sold or written off, the aforementioned reserve is to be dissolved via
transfer to retained earnings or accumulated deficit, as applicable.
At 31 December 2024, executives and senior employees held options to buy 15.775.000 shares in the Company, no
new share options were granted during the year. Weighted average lifetime of outstanding options at year end was
4.7 years, the exercise price is in the range from ISK 5.4 to 10.23 per share. Options granted prior to 2020, will vest
over four years from issuance, with the first 12/48 of the option vesting at the first anniversary of grant date and the
remaining 36/48 vesting monthly after that. Options granted during 2020, will vest over four years from issuance,
with the first 36/48 vesting at the third anniversary of grant date and being exercisable at that day. The remaining
12/48 will vest monthly after that but are first exercisable at the time the Optionee ceases to be employed by the
Company. The exercise price of options granted is the same as market price at Nasdaq stock exchange at the time
options are granted. All options are subject to the condition that the Optionee remains an employee of the
Company. The options carry neither rights to dividends nor voting rights and are valued using the Black Scholes
option pricing model. During 2024 no shares options were exercised. During the year 1 thousand was expensed in
the income statement due to stock option agreements (2023: 18 thousands).
Expected risk Remaining Expected term free interest Estimated lifetime in Exercise priceYear option granted(years)ratevolatilityyears2015 ........................................ 5,40 4 0,31% 3,70% 1,42019 ........................................ 9,55 4 0,00% 14,10% 4,72020 ........................................ 10,23 4 0,00% 19,29% 6,0
Iceland Seafood International hf. 28
Amounts in EUR thousands
Financial Statements 2024 - Audited
Notes to the Consolidated Financial Statements
for the year ended 31 December 2024
20. Borrowings
31.12.2024 31.12.2023Current Non-current Current Non-currentRevolving credit facilities ................................... 77.093 68.013Other bank loans ................................................ 32.537 7.881 6.196 39.663109.630 7.881 74.209 39.663
20.1 Revolving credit facilities
Borrowings are secured with most of the Group's assets, except from assets and equity of the Spanish subsidiaries.
The revolving credits are secured with inventories, receivables, intellectual property rights and shares in subsidiaries.
The other bank loans are secured with inventories, receivables and PP&E. The finance leases are secured with the
assets leased.
The Group has credit facilities in place with number of banks in Spain. Total amount of these loans was EUR 51.3
million at year end (2023: EUR 48.6 million).
The facility with the institution in Iceland has a cap of EUR 20 million with EUR 9.4 million draw down at year end
(2023: EUR 8.6 million). The facility was extended in April 2022 and is set to expire in April 2025. However,
management is currently working on the details for an extension.
The Group's subsidiaries in UK and Ireland (Northern Europe division) entered into a loan agreement with a foreign
bank, which was finalised in December 2021. In relation to the sale of ISUK, an amendment agreement was finalised
for that facility, to reflect a reduction in borrowing need post the transaction. After that amendment, the loan
agreement consist of a 3 year term loan of GBP 3.5 million against pledge in the Groups properties in UK and Ireland,
and a revolving borrowing base facility of EUR 12.0 million against inventories and receivables in Ireland.
The Group´s main sources of financing are a multi currency revolving credit facility with an Icelandic financial
institution, a four year unsecured bond listed on Nasdaq Iceland, two three months bills listed on Nasdaq Iceland,
credit facilities with number of banks in Spain which finance the Southern Europe division and credit facilities with an
European bank which finance the Northern Europe division. At end of December 2024 the total headroom of the
Group was EUR 38.9 million including cash.
The parent company has outstanding two offerings of 3 months bills for total ISK 2.380 million in total, at end of
December 2024. In both cases hedging was put in place to fix the liability in EUR. The total fixed amount at end of
December 2024 amounts to EUR 15.5 million. The bills are listed on Nasdaq Iceland.
The parent company concluded a private placement of four years unsecured bond, in June 2021. The amount of the
placement was ISK 3.400 million and was fixed through hedging at EUR 23.1 million. The bond has semiannual
interest payments, balance will be paid with one installment in June 2025. The bond is listed on Nasdaq Iceland. As
detailed in note 9, an amendment and waiver letter was approved for terms of the bond in relation to the sale of IS
UK Ltd in October 2023.
Iceland Seafood International hf. 29
Amounts in EUR thousands
Financial Statements 2024 - Audited
Notes to the Consolidated Financial Statements
for the year ended 31 December 2024
20.2 Aggregated maturities
31.12.2024 31.12.2023In 2025 / 2024 .......................................................................................................... 32.537 6.196In 2026 / 2025 .......................................................................................................... 3.814 28.551In 2027 / 2026 .......................................................................................................... 2.552 6.877In 2028 / 2027 .......................................................................................................... 1.436 2.544Later ......................................................................................................................... 79 1.69140.418 45.859
Borrowings and lease liabilities 2024 2023At 1 January .............................................................................................................. 115.642 106.525Discontinued operations longterm loan at 1 January ............................................... 5.073Net increase (decrease) in revolving credit facility ................................................... 8.889 (485)(Decrease) increase in bills ....................................................................................... (1.458) 3.549Increase in lease liabilities ........................................................................................ 411 428New borrowings ....................................................................................................... 3.667 11.261Repayments ............................................................................................................. (9.889) (10.686)FX impact long term loans ........................................................................................ 1.843 (23)At 31 December ....................................................................................................... 119.105 115.642
20.4 Weighted average interests
20.5 Assets pledged as security
21. Other liabilities
31.12.2024 31.12.2023Accrued payroll related expenses ............................................................................ 2.902 2.444Accrued other expenses ........................................................................................... 3.872 3.410Consideration payable (see note 13) ........................................................................ 2.504Deferred payments .................................................................................................. 147Income tax ................................................................................................................ 1.087 1.104Value added tax ........................................................................................................ 607 1.19610.972 8.301
Weighted average interests rate on longterm loans in 2024 are 9.4% (2023: 5.9%).
The contractual repayments of other bank loans are as follows:
Borrowings are secured with most of the Group's assets, except from assets and equity of the Spanish subsidiaries.
The revolving credits are secured with inventories, receivables, intellectual property rights and shares in subsidiaries.
The other bank loans are secured with inventories, receivables and PP&E. The finance leases are secured with the
assets leased.
The table below details changes in the Group’s liabilities arising from financing activities, including both cash and
non–cash changes. Liabilities arising from financing activities are those for which cash flows were, or future cash
flows will be, classified in the Group’s Consolidated Statement of Cash Flows as cash flows from financing activities.
20.3 Reconciliation of liabilities arising from financing activities
Iceland Seafood International hf. 30
Amounts in EUR thousands
Financial Statements 2024 - Audited
Notes to the Consolidated Financial Statements
for the year ended 31 December 2024
22. Leases
22.1 Leased assets
Property Machineryand land and equipment TotalBalance at 1 January 2024 .............................................................. 811 781 1.592Adjustments for indexed leases ...................................................... 9 9New or renewed leases ................................................................... 18 343 361Depreciation ................................................................................... (226) (344) (570)Exchange rate differences ............................................................... 7 (10) (3)Balance at 31 December 2024 ........................................................ 619 770 1.389
22.2 Recognised in profit and loss
2024 2023Depreciation expense from leased assets ................................................................ 570 558Interest expense on lease liabilities ........................................................................... 80 94Total amount recognised in profit and loss ................................................................650 652
22.3 Lease liabilities
Maturity analysis (not discounted)
31.12.2024 31.12.2023Not later than 1 year ................................................................................................ 571 597Later than 1 year and not later than 5 years ............................................................ 747 877Later than 5 year ...................................................................................................... 655 7231.973 2.197
23. Financial instruments
23.1 Categories of financial instruments 31.12.2024 31.12.2023Financial assetsAmortised cost (trade and other receivables) .......................................................... 68.352 59.442Amortised cost (other assets) .................................................................................. 106 82Derivative instruments in designated hedge accounting relationships .................... 47.036 44.914Cash and bank balances ........................................................................................... 12.900 16.524Financial liabilitiesAmortised cost (borrowings) .................................................................................... 117.511 113.872Amortised cost (trade and other payables) .............................................................. 44.697 54.021Amortised cost (other liabilities) .............................................................................. 9.278 6.001
The total cash outflow for leases amount to EUR 0.6 million (2023: 0.6 million). The remaining lease term of leases
as of the reporting date, ranges from 1 to 23 years.
Iceland Seafood International hf. 31
Amounts in EUR thousands
Financial Statements 2024 - Audited
Notes to the Consolidated Financial Statements
for the year ended 31 December 2024
23.2 Financial risk management objectives
23.3 Foreign currency risk management
Assets Liabilities31.12.2024 31.12.2023 31.12.2024 31.12.2023GBP .................................................................... 6.291 3.428 6.396 3.257USD .................................................................... 25.657 15.013 9.159 8.121ISK ...................................................................... 2.648 8.186 39.452 40.948ARS ..................................................................... 4.592 1.389 7.094 3.406Other .................................................................. 70 251 44 2539.258 28.267 62.145 55.757
Sensitivity analysis
2024 2023GBP ........................................................................................................................... (8) 14USD ........................................................................................................................... 1.320 551ISK ............................................................................................................................ (2.944) (2.621)ARS ........................................................................................................................... (200) (161)CAD ........................................................................................................................... (2) (4)JPY ............................................................................................................................ 0 (14)
The carrying amounts of the Group's foreign currency denominated monetary assets and monetary liabilities at the
end of the reporting period are as follows.
The Group's foreign currency forward contracts are measured at fair value with discounted cash flow valuation
techniques. Future cash flow (which is all anticipated within the next 12 months) is estimated based on forward
exchange rates (from observable forward exchange rates at the end of the reporting period) and contract forward
rates, discounted at a rate that reflects the credit risk of various counterparties. The Company mitigates foreign
currency risk from ISK-denominated loans by using hedging to fix the liability in EUR.
The Company's Board of Directors and senior executive team has the overall responsibility for the establishment and
oversight of the Group's risk management framework, with regards to market risk, credit risk, liquidity risk and
operational risk. The objective of the Group's risk policies is to manage and control risk exposures within acceptable
levels, while optimizing the return.
A 10% strengthening of the EUR against the following currencies at 31 December would have changed result after
income tax by the amounts shown below. This analysis assumes that all other variables, in particular interest rates,
remain constant.
A 10% weakening of the EUR against the above currencies would have had the equal but opposite effect on the
above currencies to the amounts shown above on the basis that all other variables remain constant. The following
significant exchange rates were applied during the year:
Average rateClosing rate2024 2023 2024 2023GBP .................................................................... 0,8464 0,8698 0,8298 0,8668USD .................................................................... 1,0825 1,0809 1,0382 1,1047ISK ...................................................................... 149,3100 149,1400 143,4000 149,5700JPY ...................................................................... 163,6992 151,5959 164,8276 155,8021CAD .................................................................... 1,4820 1,4592 1,4936 1,4565NOK .................................................................... 11,6231 11,4091 11,8122 11,2206
Iceland Seafood International hf. 32
Amounts in EUR thousands
Financial Statements 2024 - Audited
Notes to the Consolidated Financial Statements
for the year ended 31 December 2024
23.4 Interest rate risk management
Variable rate instruments 31.12.2024 31.12.2023Financial assets ......................................................................................................... 12.900 16.524Financial liabilities .................................................................................................... (117.511) (113.872)(104.611) (97.348)
23.5 Credit risk management
23.6 Liquidity risk management
Carrying Contractual Less than More than31 December 2024 amount cash flow 1 year 1-3 years 3 yearsNon-current borrowings* ....... 42.012 51.143 9.617 33.875 7.651Current borrowings ................. 77.093 77.093 77.093Other liabilities ........................ 53.975 53.975 53.975173.080 182.211 140.685 33.875 7.651
Carrying Contractual Less than More than31 December 2023 amount cash flow 1 year 1-3 years 3 yearsNon-current borrowings* ....... 47.629 51.143 9.617 33.875 7.651Current borrowings ................. 68.013 68.013 68.013Other liabilities ........................ 60.023 60.023 60.023175.665 179.179 137.653 33.875 7.651*Non- current borrowings includes Long term loans and leases
23.7 Fair value measurements
A change of 50 basis points in interest rates during the year would have impacted pre-tax profits by EUR 539
thousands (2023: 527 thousands).
At the reporting date the interest rate profile of the Group's interest bearing financial instruments was:
Trade receivables consist of a large number of customers spread across geographic areas. The maximum credit risk
of financial assets is their book value. The Group manages its credit risk by using credit insurances alongside ongoing
credit evaluation on the financial conditions of relevant customers. At year end 78% of receivables are credit
insured. Further information about credit risk is shown in notes 15 and 26.15.
The directors consider that the carrying amounts of financial assets and financial liabilities recognised in the
Consolidated Financial Statements approximate their fair values.
The following table details the Group's remaining contractual maturity for its non-derivative financial liabilities,
including estimated interest payments.
The Group manages liquidity risk by ensuring sufficient liquidity is available from current bank facilities to meet
foreseable needs and to invest cash assets safely and profitably. This policy has remained unchanged from previous
periods. At end of 2024 the total funding headroom of the Group was 38.9 million including cash.
Iceland Seafood International hf. 33
Amounts in EUR thousands
Financial Statements 2024 - Audited
Notes to the Consolidated Financial Statements
for the year ended 31 December 2024
24. Related party transactions
24.1 Trading transactions
2024 2023Purchases of goods and services, from companies related to Board Members ....... 111.943 118.135
31.12.2024 31.12.2023Amounts owed to companies related to Board Members ....................................... 13.794 22.206Amounts owed by companies related to Board Members ....................................... 82 2.150
24.2 Compensation to key management personnel
25. Approval of financial statements
* Number of shares (in thousands) held directly by Directors and Executive Management or parties related to them.
The remuneration of directors and other members of key management is determined by a Remuneration
Committee, having regarded to their performance, general market trends and other factors.
The remuneration of directors and other members of key management personnel was as follows:
The following balances were outstanding at the end of the reporting period:
Purchases of goods and services from and sales to related parties were made at the same prices and terms to non
related parties.
During the year, Group entities entered into the following trading transactions with related parties that are not
members of the Group:
Balances and transactions between the Company and its subsidiaries, which are related parties of the Company,
have been eliminated on consolidation and are not disclosed in this note. Details of transactions between the Group
and other related parties are disclosed below.
Shares at 20242024 2023 year end*Birna Einarsdóttir, Chairman ......................................................... 57 10Liv Bergþórsdóttir, Former chairman ............................................ 54Bergþór Baldvinsson, Board Member ........................................... 30 32 322.304Halldór Leifsson, Board Member .................................................. 29 32 362.907Ingunn Agnes Kro, Board Member ................................................ 30 33Jakob Valgeir Flosason, Board Member ........................................ 29 32 344.961Guðmundur Kristjánsson, Former Alternate Board Member ........ 350.246Gunnlaugur K Hreinsson, Alternate Board Member ...................... 4 6 25.826Ægir Páll Friðbertsson, CEO ........................................................... 472 89 1.000Bjarni Ármannsson, Former CEO ................................................... 333Other Key management ** ........................................................... 836 1.225 45.120Total salaries and benefits for the BOD and executive management ............................................................................... 1.487 1.846 1.452.364
The Consolidated Financial Statements were approved by the Board of Directors and the CEO and authorised for
issue on February 26th 2025.
** Included in other key management is the Group´s CFO, and the CEO´s of the subsidiaries (2024: 4 FTE, 2023: 5
FTE).
Iceland Seafood International hf. 34
Amounts in EUR thousands
Financial Statements 2024 - Audited
Notes to the Consolidated Financial Statements
for the year ended 31 December 2024
26. Significant accounting policies
26.1 Statement of compliance
26.2 Basis of preparation
26.3 Basis of consolidation
The Consolidated Financial Statements have been prepared on the historical cost basis except for certain properties
and financial instruments that are measured at revalued amounts or fair values at the end of each reporting period,
as explained in the accounting policies below. Share-based payments transactions are valued according to IFRS 2.
The Company reassesses whether or not it controls an entity if facts and circumstances indicate that there are
changes to one or more of the three elements of control listed above.
The same accounting policies (except mentioned here above), presentation and methods of computation are
followed in these Consolidated Financial Statements as were applied in the latest Financial Statements for the year
ended 31 December 2023.
When the Company has less than a majority of the voting rights of an entity, it has power over the entity when the
voting rights are sufficient to give it the practical ability to direct the relevant activities of the entity unilaterally. The
Company considers all relevant facts and circumstances in assessing whether or not the Company's voting rights in
an entity are sufficient to give it power, including:
Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the
Company loses control of the subsidiary. Specifically, income and expenses of a subsidiary acquired or disposed of
during the year are included in the consolidated statement of profit or loss and other comprehensive income from
the date the Company gains control until the date when the Company ceases to control the subsidiary.
Historical cost is generally based on the fair value of the consideration given in exchange for goods and services.
Profit or loss and each component of Other Comprehensive Income are attributed to the owners of the Company
and to the non-controlling interests. Total Comprehensive Income of subsidiaries is attributed to the owners of the
Company and to the non-controlling interests even if this results in the non-controlling interests having a deficit
balance.
The Consolidated Financial Statements incorporate the Financial Statements of the Company and entities controlled
by the Group. Control is achieved when the Group has power over the subsidiaries, is exposed, or has rights, to
variable returns from its involvement with the subsidiary and has the ability to use its power to affect its returns.
▪ the size of the Company's holding of voting rights relative to the size and dispersion of holdings of the other vote
holders;
▪ potential voting rights held by the Company, other vote holders or other parties;
▪ rights arising from other contractual arrangements; and
▪ any additional facts and circumstances that indicate that the Company has, or does not have, the current ability to
direct the relevant activities at the time that decisions need to be made, including voting patterns at previous
shareholders' meetings.
The Consolidated Financial Statements are prepared in accordance with International Financial Reporting Standards
(IFRS) as adopted by the European Union and additional disclosure requirements in the Icelandic Act no. 3/2006 on
Financial Statements.
Iceland Seafood International hf. 35
Amounts in EUR thousands
Financial Statements 2024 - Audited
Notes to the Consolidated Financial Statements
for the year ended 31 December 2024
26.4 Changes in the Group's ownership interests in existing subsidiaries
26.5 Goodwill
26.6 Non-current assets held for sale
26.7 Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable. Revenue is reduced for estimated
customer returns, rebates and other similar allowances.
When the Group is committed to a sale plan involving loss of control of a subsidiary, all the assets and liabilities of
that subsidiary are classified as held for sale when the criteria described above are met, regardless of whether the
Group will retain a non-controlling interest in its former subsidiary after the sale.
Non-current assets and disposal groups are classified as held for sale if their carrying amount will be recovered
principally through a sale transaction rather than through continuing use. This condition is considered as met only
when the sale is highly probable and the non-current asset (or disposal group) is available for immediate sale in its
present condition.
Management must be committed to the sale, which should be expected to qualify for recognition as a completed
sale within one year from the date of classification.
All intragroup assets and liabilities, equity, income, expenses and cash flows relating to transactions between
members of the Group are eliminated in full on consolidation.
Changes in the Group's ownership interests in subsidiaries that do not result in the Group losing control over the
subsidiaries are accounted for as equity transactions. The carrying amounts of the Group's interests and the non-
controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference
between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid
or received is recognised directly in equity and attributed to owners of the Company.
For the purposes of impairment testing, goodwill is allocated to each of the Group's cash-generating units (or groups
of cash-generating units) that is expected to benefit from the synergies of the combination.
A cash-generating unit to which goodwill has been allocated is tested for impairment annually, or more frequently
when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is
less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill
allocated to the unit and then to the other assets of the unit pro rata based on the carrying amount of each asset in
the unit. Any impairment loss for goodwill is recognised directly in profit or loss. An impairment loss recognised for
goodwill is not reversed in subsequent periods.
On disposal of the relevant cash-generating unit, the attributable amount of goodwill is included in the
determination of the profit or loss on disposal.
Goodwill arising on an acquisition of a business is carried at cost as established at the date of acquisition of the
business, less accumulated impairment losses, if any.
Non-current assets (and disposals groups) classified as held for sale are measured at the lower of their previous
carrying amount and fair value less costs to sell.
When necessary, adjustments are made to the Financial Statements of subsidiaries to bring their accounting policies
into line with the Group's accounting policies.
Iceland Seafood International hf. 36
Amounts in EUR thousands
Financial Statements 2024 - Audited
Notes to the Consolidated Financial Statements
for the year ended 31 December 2024
26.7.1 Sale of seafood
26.7.2 Dividend and interest income
26.8 Leasing
Variable rents that do not depend on an index or rate are not included in the measurement of the lease liability and
the leased asset. The related payments are recognised as an expense in the period in which the event or condition
that triggers those payments occurs.
Revenue from the sale of goods is recognised when control of the goods has transferred, being at the point the
goods are delivered to the customer and titles have passed. A receivable is recognised by the Group when the goods
are delivered to the customer as this represents the point in time at which the right to consideration becomes
unconditional, as only the passage of time is required before payment is due. There is no right of return under the
Group's return policy and therefore no refund liability is recognised.
Interest income from a financial asset is recognised when it is probable that the economic benefits will flow to the
Group and the amount of income can be measured reliably. Interest income is accrued on a time basis, by reference
to the principal outstanding and at the effective interest rate applicable, which is the rate that exactly discounts
estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on
initial recognition. Dividend income from investments is recognised when the shareholder's right to receive payment
has been established.
As a practical expedient, IFRS 16 permits a lessee not to separate non-lease components, and instead account for
any lease and associated non-lease components as a single arrangement. The Group has used this practical
expedient.
The Group assesses whether a contract is or contains a lease, at inception of the contract. The Group recognises a
leased asset and a corresponding lease liability with respect to all lease arrangements in which it is the lessee, except
for short-term leases (defined as leases with a lease term of 12 months or less) and leases of low value assets. For
these leases, the Group recognises the lease payments as an operating expense on a straight-line basis over the term
of the lease unless another systematic basis is more representative of the time pattern in which economic benefits
from the leased assets are consumed.
The lease liability is initially measured at the present value of the lease payments that are not paid at the
commencement date, discounted by using the rate implicit in the lease. If this rate cannot be readily determined, the
Group uses its incremental borrowing rate. The lease payments included in the measurement of the lease liability
comprise fixed payments less any incentives, variable lease payments that depend on an index or rate, expected
residual guarantees and the excercise price of purchase options if the Group expects to excercise the option.
Leased assets are depreciated over the shorter period of lease term and useful life of the underlying asset. If a lease
transfers ownership of the underlying asset or the cost of the right-of-use asset reflects that the Group expects to
exercise a purchase option, the related right-of-use asset is depreciated over the useful life of the underlying asset.
The depreciation starts at the commencement date of the lease.
Iceland Seafood International hf. 37
Amounts in EUR thousands
Financial Statements 2024 - Audited
Notes to the Consolidated Financial Statements
for the year ended 31 December 2024
26.9 Foreign currencies
26.10 Employee benefits
26.10.1 Short-term and other long-term employee benefits
26.10.2 Share based payment arrangements
26.11 Taxation
26.11.1 Current tax
The Group’s Consolidated Financial Statements are presented in Euro, the Group’s presentation currency. In
preparing the Financial Statements of each individual group entity, transactions in foreign currencies other than the
entity's functional currency are recognised at the rates of exchange prevailing on the dates of the transactions.
Monetary assets and liabilities denominated in such currencies are retranslated at the rates prevailing on the balance
sheet date. Profits and losses arising on exchange are included in net profit or loss for the period.
For the purpose of presenting Consolidated Financial Statements, the assets and liabilities of the Group´s foreign
operations (including comparatives) are expressed in Euro using exchange rates prevailing on the balance sheet date.
Income and expense items of foreign operations, are translated at the average exchange rates for each month.
Translation differences from foreign operations are posted to translation reserves among equity. Such translation
differences are recognised as income or as expenses in the period in which the operation is disposed of.
Goodwill and fair value adjustments to identifiable assets acquired and liabilities assumed through acquisition of a
foreign operation are treated as asset and liabilities of the foreign operation and translated at the rate of exchange
prevailing at end of each reporting period. Exchange differences are recognised in other comprehensive income.
The fair value determined at the grant date of the equity-settled share-based payments is expensed on a straight-line
basis over the vesting period, based on the Group's estimate of equity instruments that will eventually vest, with a
corresponding increase in equity. At the end of each reporting period, the Group revises its estimate of the number
of equity instruments expected to vest. The impact of the revision of the original estimates, if any, is recognised in
profit or loss such that the cumulative expense reflects the revised estimate, with a corresponding adjustment to the
equity-settled employee benefits reserve.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from ‘profit before tax’ as
reported in the Consolidated Income Statement because of items of income or expense that are taxable or
deductible in other years and items that are never taxable or deductible. The Group's current tax is calculated using
tax rates that have been enacted or substantively enacted by the end of the reporting period.
Equity-settled share-based payments to employees are measured at the fair value of the equity instruments at the
grant date.
Payments to defined contribution retirement benefit plans are recognized as an expense when employees have
rendered service entitling them to the contributions.
Income tax expense represents the sum of the tax currently payable and deferred tax.
A liability is recognised for benefits accruing to employees in respect of wages and salaries and annual leave in the
year the related service is rendered at the undiscounted amount of the benefits expected to be paid in exchange for
that service.
Liabilities recognised in respect of short-term employee benefits are measured at the undiscounted amount of the
benefits expected to be paid in exchange for the related service.
Iceland Seafood International hf. 38
Amounts in EUR thousands
Financial Statements 2024 - Audited
Notes to the Consolidated Financial Statements
for the year ended 31 December 2024
26.11.2 Deferred tax
26.11.3 Current and deferred tax for the year
26.12 Property, plant and equipment
The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the
manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of
its assets and liabilities.
Current and deferred tax are recognised in profit or loss, except when they relate to items that are recognised in
other comprehensive income or directly in equity, in which case, the current and deferred tax are also recognised in
other comprehensive income or directly in equity respectively. Where current tax or deferred tax arises from the
initial accounting for a business combination, the tax effect is included in the accounting for the business
combination.
Property and equipment are recognized as an asset when it is probable that future economic benefits associated
with the asset will flow to the Group and the cost of the asset can be measured in a reliable manner. Property and
equipment is stated at cost, net of accumulated depreciation and/or accumulated impairment losses, if any. Land is
not depreciated. Such cost includes the cost of replacing parts of the property and equipment if the recognition
criteria are met. When significant parts of property and equipment are required to be replaced at intervals, the
Group recognizes such parts as individual assets with specific useful lives and depreciation, respectively. All other
repair and maintenance costs are recognized in profit or loss as incurred.
The depreciable amount of the asset is allocated on a straight-line basis over its useful life. The depreciation charge
for each period is recognized as an expense. The estimated useful lives, residual values and depreciation method are
reviewed at each balance sheet date, with the effect of any changes in estimate accounted for on a prospective
basis.
Deferred tax liabilities are recognised for taxable temporary differences associated with investments in subsidiaries,
except where the Group is able to control the reversal of the temporary difference and it is probable that the
temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible
temporary differences associated with such investments and interests are only recognised to the extent that it is
probable that there will be sufficient taxable profits against which to utilise the benefits of the temporary differences
and they are expected to reverse in the foreseeable future.
Deferred tax liabilities and assets are measured at the tax rates that are expected to apply in the period in which the
liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively
enacted by the end of the reporting period.
The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent
that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be
recovered.
Deferred tax is recognised on temporary differences between the carrying amounts of assets and liabilities in the
Consolidated Financial Statements and the corresponding tax bases used in the computation of taxable profit.
Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are
generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will
be available against which those deductible temporary differences can be utilised. Such deferred tax assets and
liabilities are not recognised if the temporary difference arises from the initial recognition (other than in a business
combination) of assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.
In addition, deferred tax liabilities are not recognised if the temporary difference arises from the initial recognition of
goodwill.
Iceland Seafood International hf. 39
Amounts in EUR thousands
Financial Statements 2024 - Audited
Notes to the Consolidated Financial Statements
for the year ended 31 December 2024
26.13 Intangible assets
26.14 Inventories
26.15 Financial assets
26.15.1 Recognition of financial assets
26.15.2 Financial assets at amortised cost
26.15.3 Financial assets at fair value
Inventories are stated at the lower of cost and net realisable value. Costs of inventories are determined on a first-in-
first-out basis. Net realisable value represents the estimated selling price for inventories less all estimated costs of
completion and costs necessary to make the sale.
Intangible assets with finite useful lives that are acquired separately are carried at cost less accumulated
amortisation and accumulated impairment losses. Amortisation is recognised on a straight-line basis over their
estimated useful lives. The estimated useful life and amortisation method are reviewed at the end of each reporting
period, with the effect of any changes in estimate being accounted for on a prospective basis.
Financial assets at amortised cost are debt instruments that are held within a business model whose objective is to
collect the contractual cash flows, and that have contractual cash flows that are solely payments of principal and
interest on the principal amount outstanding. The Group's financial assets measured at amortised cost are trade and
other receivables, bank balances and cash.
Financial assets are recognized when the Group becomes a party to the contractual provisions of the instrument.
Financial assets are initially measured at fair value. Transaction costs that are directly attributable to the acquisition
or issue of financial assets (other than financial assets at fair value through profit or loss) are added to or deducted
from the fair value of the financial assets, as appropriate, on initial recognition. Transaction costs directly
attributable to the acquisition of financial assets at fair value through profit or loss are recognised immediately in
profit or loss.
In the disposal or retirement of an asset is determined as the difference between the sales proceeds and the carrying
amount of the asset and is recognized in the Consolidated Income Statement.
Debt instruments that are held within a business model whose objective is both to collect the contractual cash flows
and to sell the debt instruments, and that have contractual cash flows that are solely payments of principal and
interest on the principal amount outstanding, are measured subsequently at fair value through other comprehensive
income (FVTOCI). All other debt investments and equity investments are measured subsequently at fair value
through profit or loss (FVTPL). The Group currently holds no financial assets measured at fair value.
Iceland Seafood International hf. 40
Amounts in EUR thousands
Financial Statements 2024 - Audited
Notes to the Consolidated Financial Statements
for the year ended 31 December 2024
26.15.4 Impairment of financial assets
26.15.5 Derecognition of financial assets
26.16 Financial liabilities and equity instruments
26.16.1 Financial liabilities
26.17 Hedge accounting
26.17.1 Cash flow hedges
Financial liabilities are classified as ‘other financial liabilities'. Other financial liabilities (including borrowings and
trade and other payables) are subsequently measured at amortised cost using the effective interest method.
The Group designates certain hedging instruments, which include derivatives in respect of cash flow hedges. Hedges
of foreign exchange risk on firm commitments are accounted for as cash flow hedges. The Group has elected to
continue to apply the hedging requirements of IAS 39, as permitted by IFRS 9.
At the inception of the hedge relationship, the entity documents the relationship between the hedging instrument
and the hedged item, along with its risk management objectives and its strategy for undertaking various hedge
transactions. Furthermore, at the inception of the hedge and on an ongoing basis, the Group documents whether
the hedging instrument is highly effective in offsetting changes in fair values or cash flows of the hedged item
attributable to the hedged risk.
On derecognition of a financial asset in its entirety, the difference between the asset's carrying amount and the sum
of the consideration received and receivable and the cumulative gain or loss that had been recognised in other
comprehensive income and accumulated in equity is recognised in profit or loss.
The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is
recognised in other comprehensive income and accumulated under the heading of cash flow hedging reserve. The
gain or loss relating to the ineffective portion is recognised immediately in profit or loss, and is included in the ‘other
gains and losses' line item.
The Group derecognises a financial asset when the contractual rights to the cash flows from the asset expire, or
when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another
party.
The Group writes off a financial asset when there is information indicating that the debtor is in severe financial
difficulty and there is no realistic prospect of recovery. When a trade receivable is considered uncollectible, it is
written off against the allowance account. Subsequent recoveries of amounts previously written off are credited
against the allowance account. Changes in the carrying amount of the allowance account are recognised in profit or
loss.
The Group recognises a loss allowance for expected credit losses (ECL) on its trade receivables, that are measured at
amortised cost. The amount of expected credit losses is updated at each reporting date to reflect changes in credit
risk since initial recognition of the respective financial instrument.
The Group always recognises lifetime ECL for trade receivables. The expected credit losses on these financial assets
are estimated using a provision matrix based on the Group’s historical credit loss experience, adjusted for factors
that are specific to the debtors, general economic conditions and an assessment of both the current as well as the
forecast direction of conditions at the reporting date, including time value of money where appropriate. The Group's
estimate for trade receivable ECL is described in detail in note 15.
Iceland Seafood International hf. 41
Amounts in EUR thousands
Financial Statements 2024 - Audited
Notes to the Consolidated Financial Statements
for the year ended 31 December 2024
27. Critical accounting judgements and key sources of estimation uncertainty
In the application of the Group's accounting policies, the management of the Company are required to make
judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily
apparent from other sources. The estimates and associated assumptions are based on historical experience and
other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are
recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of
the revision and future periods if the revision affects both current and future periods.
Determining whether goodwill is impaired requires an estimation of the value in use of the cash-generating units to
which goodwill has been allocated. The value in use calculation requires the entity to estimate the future cash flows
expected to arise from the cash-generating unit and a suitable discount rate in order to calculate present value.
Hedge accounting is discontinued when the Group revokes the hedging relationship, when the hedging instrument
expires or is sold, terminated, or exercised, or when it no longer qualifies for hedge accounting. Any gain or loss
recognised in other comprehensive income and accumulated in equity at that time remains in equity and is
recognised when the forecast transaction is ultimately recognised in profit or loss. When a forecast transaction is no
longer expected to occur, the gain or loss accumulated in equity is recognised immediately in profit or loss.
Amounts previously recognised in other comprehensive income and accumulated in equity are reclassified to profit
or loss in the periods when the hedged item affects profit or loss, in the same line as the recognised hedged item.
However, when the hedged forecast transaction results in the recognition of a non-financial asset or a non-financial
liability, the gains and losses previously recognised in other comprehensive income and accumulated in equity are
transferred from equity and included in the initial measurement of the cost of the non-financial asset or non-
financial liability.
Iceland Seafood International hf. 42
Amounts in EUR thousands
Financial Statements 2024 - Audited
Notes to the Consolidated Financial Statements
for the year ended 31 December 2024
28. Application of new and revised International Financial Reporting Standards (IFRSs)
28.1 Amendments to IFRSs that are mandatorily effective for the current year
28.2 New and revised IFRSs in issue but not yet effective
The adoption of the amendments stated above has not had any material impact on the disclosures or on the
amounts reported in these Consolidated Financial Statements.
The Management of the Company do not expect that the adoption of the amended Standards listed above or other
issued new standards and amendments scheduled that become effective in subsequent periods will have a material
impact on the Consolidated Financial Statements of the Group in future periods.
In the current year, the Group has applied a number of amendments to IFRSs issued by the International Accounting
Standards Board (IASB) that are mandatorily effective for an accounting period that begins on or after 1 January
2024. Their adoption has not had any material impact on the disclosures or on the amounts reported in these
Consolidated Financial Statements.
The Group has not early adopted new standards or amendments to IFRSs that have been issued and are permitted
for early adoption. The following amendments are effective from 1 January 2025:
- IAS 21 The Effects of Changes in Foreign Exchange Rates Lack of Exchangeability
- IAS 1 Presentation of Financial Statements
- IAS 1 Presentation of Financial Statements
- IAS 7 Statement of Cash Flows and IFRS 7 Financial
- IFRS 16 Leases
Non-current Liabilities with Covenants
Supplier Finance Arrangements
Lease Liability in a Sale and Leaseback
Classification of Liabilities as Current or Non-
current
Iceland Seafood International hf. 43
Amounts in EUR thousands
Financial Statements 2024 - Audited
Quarterly Statements (unaudited)
for the year ended 31 December 2024
Quarterly Statements
For the year 2024
Q4 Q3 Q2 Q1 Total
Revenue:
Sales of seafood ........................... 142.019 106.884 105.712 127.153 481.768
Eliminations ................................. (12.854) (4.888) (7.515) (13.332) (38.589)
129.165 101.996 98.197 113.821 443.179
Operating results:
Operating profit ........................... 8.636 2.257 720 2.788 14.401
Net finance costs ......................... (3.696) (895) (1.443) (926) (6.960)
Normalised PBT .......................... 4.940 1.362 (723) 1.862 7.441
Income tax ................................... (299) (269) 330 (978) (1.216)
Normalised profit ....................... 4.641 1.093 (393) 884 6.225
Significant items and discontinued
operations .................................. (396) (1.832) (415) (806) (3.449)
Profit (loss) .................................
4.245 (739) (808) 78 2.776
Assets ...........................................
253.922 239.123 253.324 272.419
Liabilities ...................................... 177.705 167.700 180.848 199.546
For the year 2023
Q4 Q3 Q2 Q1 Total
Revenue:
Sales of seafood ........................... 124.453 104.913 112.443 146.044 487.853
Eliminations ................................. (12.640) (9.098) (13.281) (22.929) (57.948)
111.813 95.815 99.162 123.115 429.905
Operating results:
Operating profit ........................... 5.983 242 (290) 1.950 7.885
Net finance costs ......................... (3.406) (1.362) (1.528) (910) (7.206)
Normalised PBT .......................... 2.577 (1.120) (1.818) 1.040 679
Income tax ................................... (1.714) 676 261 (839) (1.616)
Normalised profit ....................... 863 (444) (1.557) 201 (937)
Significant items and discontinued
operations .................................. (460) (5.047) (11.476) (2.423) (19.406)
Profit (loss) .................................
403 (5.491) (13.033) (2.222) (20.343)
Assets ...........................................
254.806 250.314 272.622 305.266
Liabilities ...................................... 182.075 184.184 201.111 226.533
The Group´s quarterly statements are not audited. Summary of the Group´s results by quarters is specified as follows:
Iceland Seafood International hf. 44
Amounts in EUR thousands
Financial Statements 2024
Statement of Corporate Governance
About Iceland Seafood International
Corporate Governance structure
Board of Directors
Iceland Seafood International hf (hereafter referred to as “Iceland Seafood“, the “Company“ or “ISI”) is a holding
company for Group of subsidiaries, that are leading suppliers of North Atlantic seafood and one of the largest
exporters of seafood from Iceland. The Group is headquartered in Iceland and has subsidiaries in the Spain, Argentina,
Ireland, Iceland, France, Germany and United Kingdom. The Group operates across three divisions; Value-Added
Southern Europe, Value-Added Northern Europe and our Sales and Distribution Division. The Value-Added Divisions
have processing factories and cold stores in their respective regions with Southern Europe also having a satellite facility
in Argentina.
Iceland Seafood's corporate governance framework is defined by Act No. 2/1995 on Public Limited Companies
(hereafter referred to as the “Act on Public Companies“), the Nasdaq Iceland Rules and is set out in the Company’s
Articles of Association. Under its Articles of Association, the Company is governed by shareholders' meetings, the
Company's Board of Directors (hereafter referred to as the “Board of Directors” or the “Board”) and the Chief
Executive Officer. The Shareholders hold the decision-making powers in the Company through shareholders meetings
that are held at least once a year. The Board of Directors is authorized to allow shareholders to participate in
proceedings at shareholders’ meetings through electronic means without being present at the meeting venue if it
deems that available equipment is sufficiently secure for this purpose. When organising shareholders meetings, the
Board does so in a manner that allows shareholders to exercise their decision powers and express their opinions, i.e.,
by publishing all information and documents on the Company’s website. Between shareholders meetings, the Board
holds supreme authority of the Company. In accordance with Article 70 (5) of the Act on Public Companies the Board
of Directors has set itself formal Rules of Procedure which are supplementary to the Articles. According to the Rules
the Board of Directors may elect committees that operate on behalf of the Board. All Board committees set themselves
specific rules of procedure.
The Company adheres to the principles set forth in the Corporate Governance Guidelines, published by the Iceland
Chamber of Commerce in co-operation with SA Business Iceland and Nasdaq Iceland (hereafter referred to as the
“Guidelines”). As of the date of this statement there are two deviations from full compliance with the Guidelines. The
Company does not have a board nomination committee, the reason being that due to the nature of the Company and
close connection to the seafood sector, it is considered important to have representatives from key seafood suppliers
of the Company on its board. These board members bring both valuable sourcing capabilities and sector knowledge to
the board of Iceland Seafood. At the date of this statement, three of five board members of the Company are directors
and/or owners of key suppliers of Iceland Seafood and are as such not independent from the company. These board
members do not participate in dealings with items connected to their own business or business that is related to them,
except from normal trading of seafood.
The Company's Board of Directors shall be composed of three to five members and up to two alternate members,
elected at the Annual General Meeting for a term of one year. In 2024 the total number of Board meetings were 12
and the Board was competent to make decisions in all meetings. The Board annually evaluates its own work, the work
of the CEO and the Company’s operation. This assessment is based on self-assessment of the board, examination of
whether the Board has operated in accordance with its Rules of Procedures. The Board shall evaluate the work of the
CEO and the Company’s operation in general, the CEO shall not be present for this evaluation. The Chairman of the
Board shall present and discuss the results of the assessment with the CEO. The Board currently consists of five main
members and one alternate member. As of the date of this statement the Board of Directors consists of the following
members:
Iceland Seafood International hf. 45 Financial Statements 2024
Statement of Corporate Governance
Board member
Name: Bergþór Baldvinsson
First elected: March 2020
Education and experience: Bergþór has been the CEO of Nesfiskur since 1979. Nesfiskur is a
family-owned company that Bergþór and his parents stated in 1975.
Working at Nesfiskur since a teenager, Bergþór has familiarized
himself with every aspect of the industry. The small family company
has grown constantly from the beginning, today Nesfiskur and its
subsidiaries employ around 400 people.
Bergþór has been a board member of various companies and
pension funds for the past two decades.
Chairman of the Board of Directors
Name: Birna Einarsdóttir
Birna is also chairman of the board of Fólk Reykjavík and
Verðbréfamiðstöð Íslands hf (VBM), and is a board member of
Kjarnafæði Norðlenska ehf, Orkan IS ehf, Gallon ehf and Thor
Landeldi ehf
Shareholdings in the Company as at 31.12.2024
and other interest related to large shareholders,
competitors, customers or suppliers
None
First elected: October 2023
Education and experience: Birna has over 30 years experience in the banking sector, both in
Íslandsbanki and in the Royal Bank of Scotland. Before her banking
career she worked in marketing as the Marketing Director of the
television station Stöð 2, among other roles.
Birna holds a degree in Business Administration, Cand.oecon from
University of Iceland and MBA from University of Edinburgh.
Member of board or management:
Member of board or manangement Bergþór is a board member of FSM hf, Umbúðamiðlun hf, Nesfiskur
ehf and companies within Nesfiskur Group.
Shareholdings in the Company as at 31.12.2024
and other interest related to large shareholders,
competitors, customers or suppliers
Nesfiskur ehf, owned by Bergþór and his family, holds 322,304,000
shares. Nesfiskur is also a large supplier of seafood to the Company.
Iceland Seafood International hf. 46 Financial Statements 2024
Statement of Corporate Governance
Education and experience: Halldór is Marketing and Sales Director at Fisk Seafood ehf. He has
worked in the seafood industry since 1990, in all the key segments
including management of production, fleet, sales, office, finance and
in the role of deputy MD and MD.
Halldor holds a degree in Fishery Technology from the Technical
University of Iceland and has studied Business Management in the
University of Reykjavík and business courses in University of Iceland.
Member of board or manangement Halldór is the main owner and board member of the company Haf-
sjór ráðgjöf slf.
Shareholdings in the Company as at 31.12.2024
and other interest related to large shareholders,
competitors, customers or suppliers
Fisk Seafood, the employer of Halldor, holds 362,906,903 shares. Fisk
Seafood is also a large supplier of seafood to the Company.
Shareholdings in the Company as at 31.12.2024
and other interest related to large shareholders,
competitors, customers or suppliers
None
Member of board or manangement Ingunn is currently the chairman of RARIK ohf. (the state's electricity
grid company), a board member of Sjóvá Almennar tryggingar hf.
(insurance company), Freyja slhf. (private equity fund), the Wetlands
fund (environmental NGO) and Miklatorg hf.(IKEA franchisee)
First elected: February 2019 as an alternate board member and as a board
member from March 2020
Education and experience: Ingunn is the former general manager of Jarðvarmi slhf., an entity
holding the Icelandic pension funds' investment in HS Orka, energy
producer and provider. Previously Ingunn was a Director of
Administration and Communication at Skeljungur hf., a company
listed on Nasdaq Iceland, heading internal and external
communication, incl. legal matters, marketing, public relations and
human resources, and before that the company´s general counsel,
compliance officer and secretary to the board.
Ingunn holds a B.A. and M.A. degree in law and an MBA from the
University of Iceland, as well as being a certified securities broker.
Board member
Name: Ingunn Agnes Kro
Board member
Name: Halldór Leifsson
First elected: March 2020
Iceland Seafood International hf. 47 Financial Statements 2024
Statement of Corporate Governance
Member of board or manangement
GPG Seafood ehf, owned by Gunnlaugur, holds 25,825,754 shares.
GPG Seafood ehf is also a suppler of seafood to the Compnay.
Shareholdings in the Company as at 31.12.2024
and other interest related to large shareholders,
competitors, customers or suppliers
Gunnlaugur is charman of board in GPG Seafood ehf, Þórsnes ehf,
Sólrún ehf, Austmar ehf og Útgerðarfélag Norðurþings ehf. He is a
board member in Safír byggingar ehf og Sæfell ehf in addition to his
board membership with the Company.
Education and experience: Gunnlaugur Karl Hreinsson is the CEO and owner of GPG seafood.
Gunnlaugur has decades of experience within the seafood sector.
Board member
Education and experience: Jakob has an extensive knowledge of the Icelandic fishing industry
from all perspectives, a knowledge that not many people possess. He
has been involved in every aspect of the sector from early age,
working in factories, on fishing boats and building up the family
company to become one of the most technology advanced and
leading company within the Icelandic fishing sector.
Member of board or manangement Jakob is currently a board member of Sigurbjörg ehf., HRock ehf.,
BB29 ehf., Klofningur ehf., Valgeir ehf., B1917 ehf., Sýr ehf., Itsorf
ehf., Salting ehf., Breiðhella ehf., Karlsbali ehf., Gafl ehf.,
Hamarshöfði 4 ehf., B15 ehf., Fiskmarkaður Vestfjarða hf. and EA 30
ehf. in addition to his board membership with the Company.
Shareholdings in the Company as at 31.12.2024
and other interest related to large shareholders,
competitors, customers or suppliers
Alternate Board member
Name: Gunnlaugur Karl Hreinsson
First elected: March 2020
Jakob Valgeir ehf., owned by Jakob, his wife, and his father, holds
344,961,200 shares. Jakob Valgeir ehf. is also a large supplier of
seafood to the Company.
Name: Jakob Valgeir Flosason
First elected: February 2019
Iceland Seafood International hf. 48 Financial Statements 2024
Statement of Corporate Governance
Subcommitees
Audit Committee
Remuneration Committee
The Board is responsible for the appointment and activities of the Remuneration Committee and it operates under the
Board's authority. The Remuneration Committee does not reduce the responsibilities of the Board or relieve it of any
responsibility.
The Audit Committee ensures the quality of the financial statements and internal controls. It has oversight of the
external auditors. It also presents proposals for the selection of external auditors and ensures their independence. The
Audit Committee's main responsibilities include monitoring the integrity of the financial statements of the Group,
reviewing the effectiveness of the Group's internal controls and risk management systems and overseeing the
selection, appointment and relationship with the Group's external auditor.
The committee shall operate independently on behalf of the Board of Directors who shall elect the members of the
Audit Committee each year. The Audit Committee operates in accordance with rules of procedure approved by the
Board of Directors and shall be made up of 2-3 members. Committee members shall possess knowledge and
experience which is consistent with the work of the committee, at least one of the audit committee members shall be a
financial expert who has accounting or related financial expertise. The members shall be independent of the auditor of
the Group and the majority should be independent of the Company's management. Members of the Audit Committee
are Ingunn Agnes Kro, Bergþór Baldvinsson and Ágúst Kristinsson.
The committee shall meet at least four times a year, at appropriate times in the reporting and audit cycle and
otherwise as required. Only members of the Audit Committee have the right to attend committee meetings, however,
other individuals such as the chairman of the Board, chief executive, finance director, other directors and
representatives from the finance function may be invited to attend all or part of any meeting as and when appropriate.
Additionally, the external auditors are invited to attend meetings of the committee on a regular basis.
The Board is responsible for the appointment and activities of the Audit Committee and it operates under the Board's
authority. The Audit Committee does not reduce the responsibilities of the Board or relieve it of any responsibility.
The Remuneration Committee is responsible for establishing a remuneration policy for the Company. The
Remuneration Committee shall assist the Board in ensuring that compensation arrangements support the strategic
aims of the Company and enable the recruitment, motivation and retention of senior executives while also complying
with legal and regulatory requirements. The committee's main tasks include preparing and submitting annually a
proposal to the Board of Directors for the Company's remuneration policy, annually reviewing the Company's
compensation programs and monitoring that salary and any incentive schemes are in accordance with law and market
practice.
The Board of Directors appoints the members of the committee and its chairman. Neither the Company's chief
executive officer nor any of the Company's and its subsidiaries' top executives shall be appointed to the Remuneration
Committee. The committee operates in accordance with rules of procedure approved by the Board of Directors and
shall be made up of 2-3 members. It is preferable that the members of the committee have experience and knowledge
on guidelines and common practise regarding decision on executives' terms of employment. If deemed necessary, the
Remuneration Committee may seek the assistance of consultants, such consultants shall be independent of the
Company, its executives and the Board of Directors who are not deemed to be independent. The committee is
responsible for examining the consultant's experience. Members of the Remuneration Committee are Birna
Einarsdóttir, Jakob V Flosason and Halldór Leifsson. The committee shall call meetings as often as necessary at their
own initiative or at the request of the other committee members, however, not less than twice a year.
The Board of Directors has appointed two subcommittees, Audit Committee and Remuneration Committee.
Iceland Seafood International hf. 49 Financial Statements 2024
Statement of Corporate Governance
Executive Management
Member of board or manangement Alda is a board member of several of the Issuer's subsidiaries.
Shareholdings in the Company as at 31.12.2024
and other interest related to large shareholders,
competitors, customers or suppliers
Alda Björk Óskarsdóttir holds 324,675 shares.
CFO
Name: Alda Björk Jónsdóttir
First employed: February 2024
Education and experience: Alda is a certified accountant with wide experience in financial
management, accounting, and auditing. Alda joins ISI from Treble
Technologies; previously, she served as a financial controller at
Sidekick Health and as an auditor at Grant Thornton and PWC.
Alda holds MSc in international business and master's degree in
accounting and auditing from Reykjavík University, along with a BA
in psychology from the University of Iceland.
Education and experience: Ægir Páll has over 30 years of management experience, in the
finance sector, seafood sector, as well as consulting for various
companies. Before joining the Group he was the COO of Brim hf.
from 2018 to 2023. He was the Managing Director of Útgerðafélag
Reykjavíkur from 2015 - 2017. From 2010 until 2014 he was in
consulting. He was the Managing Director of Ísfélag hf. from 2001-
2009.
Ægir Páll holds a MSc in Finance from the University of Iceland, and
Cand.Oecon. degree from the University of Iceland.
Member of board or manangement Ægir Páll is currently the chairman of the board of Jöklar-Verðbréf hf.
and a board member of Viðskiptaráð (e. Iceland Chamber og
Commerce). Ægir Páll is also a board member of several of the
Issuer's subsidiaries.
Shareholdings in the Company as at 31.12.2024
and other interest related to large shareholders,
competitors, customers or suppliers
Valagil ehf, a company owned by Ægir Páll Friðbertsson holds
1.000.000 shares.
The Executive Management comprises the Company’s CEO and CFO. The CEO has charge of the day-to-day operations
of the Company and represents the Company in all matters concerning normal operations. The CEO shall manage the
accounts of the Company and employ the employees of the Company. The CEO shall grant Board members and
auditors all necessary information on the operations of the Company which they might request and should be granted
according to statutory law. The CEO of the company is Ægir Páll Friðbertsson and the CFO is Alda Björk Óskarsdóttir.
CEO
Name: Ægir Páll Friðbertsson
First employed: November 2023
Iceland Seafood International hf. 50 Financial Statements 2024
Statement of Corporate Governance
Internal control and risk management
Iceland Seafood’s corporate governance rules
1.
2.
3.
4.
5.
6.
7.
8.
9.
Reykjavík, 26 February 2025.
Board of Directors
Meeting notices, minutes of shareholders’ meetings and documents presented at the meeting. It is not
necessary to publish a list of the shareholders and proxies that have attended meetings.
The Company’s Articles of Association.
The Board’s rules of procedure.
The sub-committee’s rules of procedure.
The Company’s annual accounts and the report of the Board of Directors.
Effective risk management is important to minimise the risk of material misstatement and for the business to perform.
Iceland Seafood activities are exposed to variety of risk factors related to its operations and financials, such as Currency
Risk, Supplier Risk, Credit Risk, Liquidity Risk etc. Risk management within Iceland Seafood is governed by the Board of
Directors, while the Audit Committee is responsible for its review on a regular basis. The Executive Management is
responsible for identifying material risk and developing the risk management strategy.
The Company has specifically reserved a section of its website for corporate governance information on
www.icelandseafood.com/investors. The below information and documents are available on the website:
The Company’s corporate governance statement.
The Company’s remuneration policy.
Summarised information on the Company’s Board of Directors, CEO, auditors and members of sub-
committees.
Information on the Company’s shareholders’ meetings, including time and location, information on
candidates to the Board, and the agenda of the meeting, together with the date of issue of the annual
accounts and interim financial statements.
The Board of Directors and the CEO are responsible for internal control and risk management of the Company. Internal
control and risk management procedures are designed to minimize risk of material misstatements. The Company does
not have an internal audit function, but the Audit Committee reviews the effectiveness of the Group's internal controls
and risk management systems.
An independent auditor or auditing company is elected at the Annual General Meeting for a term of one year. The
auditors shall be provided with any information requested in relation to its auditing services for the Company, they
shall always have full access to the Company’s books and documents. They shall audit the Company’s consolidated
financial statements in accordance with international standards on auditing, including a review of internal controls and
processes. Any significant findings in relation to the audit and review of internal controls are reported to the Board of
Directors through Audit Committee.
Iceland Seafood International hf. 51 Financial Statements 2024
Non-Financial Information (unaudited)
for the year ended 31 December 2024
About the Company
Sustainability
Iceland Seafood International hf ("The Company") is a holding company for a Group of subsidiaries in Europe and South
America. The Company is a one of the leading suppliers of North-Atlantic seafood, a global value-added seafood
producer, and sales and marketing company. The Company serves all major seafood markets worldwide, with a depth
of expertise and understanding to meet customers' needs, combined with innovative, flexible solutions and strategic
global distribution.
The Group is headquartered in Iceland and has subsidiaries in Spain, Argentina, France, Germany, Iceland, Ireland and
the United Kingdom. The operation is categorised into three division.
VA S-Europe:
• Iceland Seafood Ibérica offers variety of frozen and salted products from all major fishing grounds in the world and
runs factories in Barcelona and Argentina, serving markets in Spain, Italy, Portugal and Greece.
• Ahumados Dominguez produces premium-quality smoked salmon and has a strong brand and consumer recognition
in the Spanish retail market. It actively runs consumer campaigns and has a direct consumer facing through its
speciality stores.
VA N-Europe:
• Oceanpath Limited is the Irish subsidiary. It consists of three companies, Oceanpath, specialising in supplying fresh
fish to the retail sector in Ireland, Dunns of Dublin, best known for its smoked seafood products, and Carr & Sons,
producing smoked salmon and a range of other premium quality seafood products. Oceanpath is the leading supplier
to the retail sector in Ireland in fresh and smoked products.
Sales & Distribution:
• Iceland Seafood Iceland is one of the largest companies in seafood export from Iceland to all main markets
worldwide, providing sourcing expertise, quality control and logistic solutions.
• Iceland Seafood Germany supplies high quality fresh seafood. Fresh fish is mainly flown in from Iceland for
delicatessen stores, food service and retail.
• Iceland Seafood France provides high quality seafood from Iceland and various global sources. The company supplies
fresh and frozen products to food service, retail, and processors in France.
The Company’s mission is to supply sustainably sourced seafood while continuously improving the environmental and
social aspects linked to its operations and aligning them with business priorities. The Company’s ambition is to
continuously improve the environmental and social impacts, both from own operations, as well as supply-chain
partners' operations.
The financial year 2024 marks the last year the Company will report on its ESG aspects according to the Nasdaq ESG
Reporting Guide as preparations to comply with the new EU Corporate Sustainability Reporting Directive (CSRD) have
begun. One of the first steps to comply with the CSRD and other emerging sustainability regulations was taken when a
new Sustainability Policy was implemented for the Company. The Sustainability Policy is set up as a guiding document
for sustainability work within the Company, which has been categorised into Environmental, Social and Governance
(ESG) aspects, with defined objectives and subsequent impacts. Head of ESG ensures that the policy is presented and
monitors its effectiveness. Quantitative values are reported per month by each subsidiary. Objectives and reported Key
Performance Indicators (KPI's) will continuously evolve depending on the Company’s own initiatives, emerging
legislations, and stakeholder interest.
Iceland Seafood International hf. 52 Financial Statements 2024
Non-Financial Information (unaudited)
for the year ended 31 December 2024
Objectives and impacts of Key Performance Indicators (KPI's)
a) Environmental aspects
Certified sustainable seafood
The Company is committed to work with the industry on fishery improvements and best practices. There is a deep
understanding of the risks related to each type of supplier and market within the trading part of the company. The risks
are continuously assessed and monitored during the relationships with suppliers. All production sites are also subject
to inspections for compliance with applicable food laws, including traceability requirements, by local authorities.
On the road to improving its impact the Company set out certain objectives to achieve. The impacts of those objectives
were then further identified and the KPI’s were set. The following sections will explain in more detail why the
objectives were chosen and how the KPI’s will be reached. Final results and milestones achieved to fulfil targets will be
presented in the Annual Report, published in conjunction with the Annual Meeting on March 26th.
The aim is to build further on improvements already made as well as finding new methods to further strengthen the
environmental profile and reduce overall greenhouse gas (GHG) emissions. The Company depends on the continued
biodiversity and stability of the ocean ecosystem and therefore places reduction of GHG emissions and sustainable
sourcing of seafood high on the agenda.
The Company promotes and practices responsible sourcing of seafood and monitors the level of MSC or ASC certified
products within the value chain. All subsidiaries have a valid chain of custody certification towards the MSC standard,
ensuring traceability of the products. Subsidiaries also have a certification towards ASC chain of custody where
applicable.
* Sustainability Policy
* Group Code of Conduct
* Supplier Code of Conduct
Supporting policies for sustainability objectives and KPI's
Iceland Seafood International hf. 53 Financial Statements 2024
Non-Financial Information (unaudited)
for the year ended 31 December 2024
Scope 1 & 2 emissions
Recycled waste
1.
2.
3.
4.
5.
Water
Renewable energy
Circular economy aims to minimize waste and promote a sustainable use of natural resources. In a circular economy,
products are either recycled, remanufactured, or re-used after they have served their initial purpose. As strategies have
been prioritised on how to reduce the amount of waste generated, the circular economy has been kept in mind.
Continued improvements in the processing of seafood.
Purchase wisely other goods.
Awareness training for staff on different streams and what can be recycled.
Seek every opportunity to find recycling streams for the waste that is generated on-site.
Increased co-operation with our service partners in waste-handling.
Most of the non-recycled waste from the operations is organic waste from shrimp processing in Achernar, located in
Argentina. Therefore, special emphasis has been placed on finding ways to reuse the organic waste and upcycle it.
It is important to lower the carbon footprint by eliminating emissions as much as possible. Innovation and investment
are the driving factors enabling the completion to reach this goal.
For scope 1 this can be done by switching to more environmentally friendly cooling systems and phasing out fossil-fuel
use on site by upgrading to electricity generated equipment.
The Company invested 2023 in a wastewater treatment plant in Puerto Madryn, Argentina, supporting the goal of
reclaiming 50% of the water used. Reclaimed wastewater, treated at this wastewater treatment facility, can be reused
in applications such as irrigation and industrial processes.
When upgrading equipment, water efficiency is an important selection criterion. Possible water savings will be
analysed to reduce the water footprint.
To increase the share of renewable energy, investments were made 2023 in solar panels for the sites in Madrid and
Barcelona. The sun already emits more than enough energy to power all energy needs on the planet and as an added
benefit the sun is free, clean, and a sustainable energy source. It can be used to provide heat, and electricity. Given the
abundance of solar energy, its reliability, positive effects on air quality, and its cost-effectiveness, investing in solar
panels for the Spanish subsidiaries was an easy choice.
Ahumados Dominguez in Madrid and Iceland Seafood Ibérica in Barcelona completed the installation of solar panels in
2023. The solar panels are mounted on the roofs of our buildings, utilizing otherwise unused areas, increasing even
more the benefits of them. In Madrid the generation capacity is around 550 kWh and in Barcelona about 440 kWh, in
total around 25-30% of the electricity need of the Spanish subsidiaries.
For scope 2 this can be done by opting out of purchasing electricity not generated from renewable energy sources and
reduce the dependency on the electricity grid by increasing electricity production on site.
Iceland Seafood International hf. 54 Financial Statements 2024
Non-Financial Information (unaudited)
for the year ended 31 December 2024
b) Social aspects of own operations
Employee satisfaction survey
Health and safety
Human resources are the heart of the operation. The Company is convinced that good management, transparency in
communication, safe work conditions, health of employees and appropriate training, increases job satisfaction and
employee engagement, as well as increasing their overall health and well-being.
The Company’s operations are made up of a highly experienced group of employees, from various countries,
backgrounds, and cultures. Focus is set on the importance of attracting employees with the right skills and ambition to
provide high quality service, exceed customer demands and achieve financial and strategic goals. The objective is to
ensure that the employees feel empowered to deliver to the highest standards by being connected to producers and
customers.
The Company has implemented a robust system of regularly scheduled measurements to monitor employee
engagement. The system is intended to reduce employee turnover, boost employee engagement, improve managerial
skills, increase workforce visibility and human resource metrics, and provide up to date human resource information.
Health and safety of staff is essentially important for the Company. Management in each subsidiary oversees
compliance with all local laws and regulations. Production sites have in place appropriate occupational health and
safety (OHS) and emergency preparedness and response management systems. Employee safety is ensured with
training on tasks and appropriate personal protective equipment (PPE). Metrics on operational health and safety will
be reported in the company's ESG report.
Iceland Seafood International hf. 55 Financial Statements 2024
Non-Financial Information (unaudited)
for the year ended 31 December 2024
c) Social aspects of the value chain
Corporate Social Responsibility (CSR) mapping of suppliers
Supporting communities
The Company recognises and supports international human right treaties. No human right violations have been
reported in 2024.
As a global value-added seafood producer and sales and marketing company with a vast global supply chain, the
Company must source, produce, package, transport, and sell products sustainably and responsibly. The objective is to
foster sustainable and responsible corporate behaviour within the supply chain, increase transparency and to know the
collective impact of the entire supply chain. This involves continued co-operation with suppliers and service providers.
The Company has started to assess its suppliers on their overall sustainability matters. The supply chain mostly consists
of sourced seafood, packaging material and transportation. It has both environmental and social impacts.
Environmental impacts include all the impacts the products and their respective processes have on the environment.
Social impacts include labour practices and human rights, business ethics involved in the production and product
delivery. Often these subjects are intertwined.
The Company has implemented a platform that enables continuous monitoring on its supplier CSR management and
progress while offering tools to drive improvement on the supplier side. Within this platform risks are identified in the
supply chain, corporate adherence to recognized CSR criteria is validated and the scope of the assessment is adjusted
to supplier company size, industry, and location.
Iceland Seafood International and its subsidiaries have through the years donated resources and money to charitable
organisations in their communities. The amounts and number of donations are evaluated and decided by each
subsidiary. The focus has been on engaging children in various activities and donating to causes where most aid is
needed.
Iceland Seafood International hf. 56 Financial Statements 2024
Non-Financial Information (unaudited)
for the year ended 31 December 2024
d) Governance
Employee training on Group Code of Conduct
Commitment to Supplier Code of Conduct
All suppliers shall read, approve, and conduct their operation according to the code.
Transparency - due diligence
Double Materiality Assessment
Scope 3
Sets the standard for how employees engage with co-workers, suppliers, customers, and other stakeholders. The code
applies to all employees, managers and board members and gives guidance towards conducting business practices
honestly, fairly, and legally. The Company has zero tolerance towards bribery and corruption and expects employees,
suppliers, contractors, and other business partners to act with integrity and without acts of bribery or corruption.
The Company recognises that a Supplier Code of Conduct is an important way to communicate publicly to customers,
consumers of our products, and other stakeholders the practices that are expected for suppliers to follow. The Supplier
Code of Conduct sets expectations for suppliers, gives guidance, and promotes ethical behaviour by addressing human
rights, fair labour practices, legal compliance, and environmental responsibility.
Continuous improvement regarding the Company’s ESG aspects is high on the agenda. Integrating sustainability into
the business culture and supply chain is a key factor in operating a successful and sustainable global business. The
Company will continue to increase the knowledge of employees regarding ethics and human rights as well as continue
to increase the knowledge of its suppliers and service providers sustainability aspects.
A detailed double materiality assessment has been carried out. The results of this work will be ready and made public
when the Company reports according to the ESRS standard for the financial year 2025.
ESG numbers are collected and reviewed respectively in each subsidiary before they are sent to the ISI hf finance
department, where results of the KPIs are combined for the final report, outcomes calculated, and impacts assessed.
The Company is continuously improving on internal documentation and processes and intends to get external
verification along with CSRD implementation.
Most of the Company’s identified GHG emissions come from upstream and downstream transportation. The calculation
method is based on Greenhouse Gas Protocol: Corporate Value Chain (Scope 3) Accounting and Reporting Standard.
The Company puts effort into receiving calculated emission factors from its transportation service providers, when that
is not available, the standard emission factors provided in the above mentioned GHG standard are used. Scope 3
reporting is expected to extend when result of the double materiality assessment are ready.
Iceland Seafood International hf. 57 Financial Statements 2024
Non-Financial Information (unaudited)
for the year ended 31 December 2024
Risk management
EU Taxonomy Reporting
The EU Taxonomy Regulation was entered into force in Iceland on June 1st, 2023, through Act no. 25/2023 on
Sustainability Disclosures in Financial Services and the Taxonomy for Sustainable Investments. The regulation is
retroactive to Jan 1st, 2023, the reporting scope is therefore the full financial year of 2023 and valid for 2024 as well.
The purpose of the regulation is to define which business activities are considered environmentally sustainable based
on the technical screening criteria set out in the delegated regulation 2021/2139 and is set to promote transparency in
sustainability information. For companies to be considered environmentally sustainable within the meaning of the
regulation, they must meet the criteria for environmentally sustainable economic activity according to Article 3 of the
regulation. Firstly, the economic activity must significantly contribute to one or more of the environmental goals, while
at the same time it must do no significant harm to other goals. It must be carried out in accordance with the minimum
safeguards and finally comply with the technical screening criteria.
The environmental objectives are six, climate mitigation, climate change adaptation, sustainable use and protection of
water and marine resources, transition to a circular economy, pollution prevention and control, and protection and
restoration of biodiversity and ecosystems. The technical screening criteria for climate mitigation and climate change
adaptation have been implemented by delegated regulation EU 2021/2139 and business activities that are listed there
are subject to information obligations in Iceland but delegated regulation EU 2023/2486 on other environmental
objectives and delegated regulation EU 2023/2485 on updated climate objectives entered into force within the EU in
2023 and are awaiting implementation in Iceland.
As previously mentioned, double materiality assessment has been carried out where risks have been systematically
identified and the extent of them evaluated. The major risks that have been identified are related to climate change:
Ocean acidification: Majority of the global carbon cycle is circulated through the ocean which absorbs the greater part
of excess heat from GHG emissions causing acidification. The ocean is the home to a vast variety of marine species and
acidification disrupts the balance of life found in the ocean which can affect seafood supplies.
Extreme weather events: Climate change increases the frequency of extreme weather events. This can affect the
availability of seafood due to dangerous sea conditions as well as delaying transportation of seafood from producer to
the end consumer.
Companies are required to disclose the percentage of revenue, capital expenses and operational expenses for eligible
activities, that is, activities identified under the EU Taxonomy. Similarly, the same criteria must be reported for
activities that meet all the criteria of the regulation and have been identified as aligned activities or environmentally
sustainable.
Iceland Seafood International hf. 58 Financial Statements 2024
Non-Financial Information (unaudited)
for the year ended 31 December 2024
Evaluation of eligibility
Evaluation of alignment
The Company began reviewing its operations in accordance with the technical screening criteria, where the activities
were compared to the technical screening criteria of the environmental objectives that have already been
implemented, climate mitigation, and climate change adaptation. The Company's core activity, sale of seafood, does
not currently fall under the technical screening criteria. However, a decision was made to identify revenue, CapEx and
OpEx for the following activities:
For an activity to be considered aligned and thereby meet requirements of the EU Taxonomy of being environmentally
sustainable, it needs to meet the requirements of substantial contribution to at least one environmental objective
while doing no significant harm to any of the other objectives, in addition to complying with minimum safeguards.
Buildings
* 4.1 - "Construction or operation of electricity generation facilities that produce electricity using solar photovoltaic
(PV) technology”.
* 7.2 - "Renovation of existing building”.
* 7.6 - "Installation, maintenance and repair of renewable energy technologies”.
* 7.7 - "Acquisition and ownership of buildings”.
The aim of going through the eligbility assessment was to identify environmental sustainability within the operation
and prepare the Company for further reporting in coming years. Further development of the EU Taxonomy will be
monitored to prepare for when additional activites will be subject to disclosure.
For the renovation of buildings (7.2) to be considered a significant contribution to mitigating climate change, the first
requirement is that they meet current requirements for major renovation or that they lead to a reduction in primary
energy demand by 30%. For the purchase and ownership of buildings (7.7) to be considered a significant contribution,
the buildings in question must be in energy efficiency class A. Energy efficiency is defined by an energy efficiency
certificate, which is defined by EU Directive 2010/30, and primary energy needs are based on the same certificate.
The renovation of an existing building owned by the subsidiary in Barcelona does not meet the requirement of 30%
reduction in primary energy demand. The Company owns various buildings in its locations, however none of them hold
an energy efficiency certificate, stating the energy efficiency of the building to be class A. The Company is therefore not
able to demonstrate that these activities have a significant contribution to mitigating climate change and did not
continue with the assessment.
Renewable energy
The Company generates electricity using photovoltaic cells at its locations in Madrid and Barcelona (4.1/7.6). For the
activity to be considered contributing significantly to mitigating climate change, it is sufficient that electricity is
produced using photovoltaic cell technology. To meet the requirement of not causing significant harm, a climate risk
and vulnerability assessment of the specified activity is required. The Company has carried out the mentioned
assessment on the activity classified as eligible activity and has assessed the main climate-related risks associated with
it. Similarly, the company has identified which adaptation solutions are available and where improvements are needed.
There are no other requirements for the activity, and it is therefore considered environmentally sustainable and
classified as Taxonomy-aligned.
Iceland Seafood International hf. 59 Financial Statements 2024
Non-Financial Information (unaudited)
for the year ended 31 December 2024
Key Performance Indicators
Revenue
CapEx
OpEx
Nuclear and natural gas activities
In addition, Iceland Seafood discloses information on nuclear and natural gas activities in accordance with Article 8
(points 6 and 7) of the same Regulation. Since Iceland Seafood has neither nuclear or natural gas activities, KPI‘s are
not included in accordance with same Annex. See table on page 64.
According to Article 8 of the EU Taxonomy regulation, CapEx consist of the increase in tangible and intangible assets,
before any depreciation, amortisation, revaluation, or write offs, excluding fair value movements. CapEx in the financial
year 2024 amounted to EUR 8.1 million as detailed in notes 9-10 to the Consolidated Financial Statement. Thereof, 0%
are related to eligible activities and 0% related to aligned activities. See table on page 62.
The EU Taxonomy regulation defines OpEx differently from the OpEx of the Consolidated Financial Statement. The EU
Taxonomy excludes depreciation, amortization, general and administrative, and sales and marketing related expenses.
Included are direct non-capitalised costs derived from the day-to-day servicing of assets, consisting of research and
development, short-term leases, and maintenance and repairment and similar essential cost for maintaining efficient
operation of the relevant assets. OpEx in the year 2024 was EUR 1.75 million and were related to maintenance
material, cost of employee repairing a machine, cost of employee cleaning a factory and IT dedicated to maintenance.
Thereof 0% are related to eligible activities and 0% are aligned. See table on page 63.
The European Union has published guidance on calculations of key performance indicators (KPI’s) in a delegated
regulation 2021/2178. The proportion of turnover, CapEx and OpEx, is calculated in accordance with Article 8 of the EU
Taxonomy regulation. However, there’s a possibility that criteria or methods for calculations will change in accordance
with any future updates of the regulation, that could influence future Taxonomy calculations of the Company.
Following are explanations of KPI’s of identified eligible activities within the Company.
Turnover as defined in the EU Taxonomy regulation is equal to the consolidated revenues as reported in the Company’s
Consolidated Financial Statement for the year 2024, explained in note 3. The portion of the revenue that is eligible or
aligned with the EU Taxonomy is 0%. See table on page 61.
The Company complies with these requirements and has both implemented Group Code of Conduct and Supplier Code
of Conduct. The Company also performs due diligence on its upstream value chain by mapping and scoring its suppliers
and service providers sustainability aspects in cooperation with EcoVadis, a recognised assessment platform that rates
business sustainability in environmental impact, labour, and human rights standards, ethics, and procurement
practices.
The Company is aware that continuous improvements and reassurances are needed when it comes to minimum
safeguards, such as a detailed due diligence on human rights according to the OECD definition, as well as upcoming
requirements in European legislation regarding the provision of information in the field of human rights and will
continue to emphasize this work in the coming months.
Minimum safeguards
Article 18 of the EU Taxonomy regulation describes Minimum Safeguards considering the guidelines of the
Organization for Economic Cooperation and Development (OECD), the guiding principles of the United Nations on
business and human rights as well as eight fundamental conventions in the declaration of the International Labor
Organization. Platform on Sustainable Finance has defined the core topics based on these requirements to be human
rights, including labour rights, bribery, taxation, and fair competition.
Iceland Seafood International hf. 60 Financial Statements 2024
Non-Financial Information (unaudited)
for the year ended 31 December 2024
Key Perfomance Indicators: Revenue
Economic Activities (1)
Code (2)
Absolute turnover (3)
Proportion of Turnover (4)
Climate Change Mitigation (5)*
Climate Change Adaptation (6)
Water
(7)
Pollution
(8)
Circular Economy
(9)
Biodiversity and ecosystems (10)
Climate Change Mitigation (11)
Climate Change Adaptation (12)
Water
(13)
Pollution
(14)
Circular Economy
(15)
Biodiversity
(16)
Minimum Safeguards
(17)
Taxonomy
aligned
proportion
of turnover,
year N-1
(19)
Category
(enabling
activity)
(20)
Category
(transitional
activity)
(21)
Millions,
EUR
% % % % % % % Y/N Y/N Y/N Y/N Y/N Y/N Y/N % E T
0%
0,00 0% 0% 0% 0% 0% 0% 0% N/A N/A N/A N/A N/A N/A N/A 0% 0% 0%
Acquisition and ownership of buildings 7.7 0,00 0%
Electricity generation using solar photovoltaic
technology
4.1 0,00 0%
Renovation of existing buildings 7.2 0,00 0%
0,00 0%
0,00 0%
443,179 100%
443,179 100%
Substantial Contribution Criteria DNSH criteria ('Does Not Significantly Harm')
A. TAXONOMY-ELIGIBLE ACTIVITIES
A.1. Environmentally sustainable activities (Taxonomy-aligned)
Turnover of environmentally sustainable activities
(Taxonomy-aligned) (A.1)
A.2 Taxonomy-Eligible but not environmentally sustainable activities (not Taxonomy-aligned activities)
Turnover of Taxonomy-eligible but not environmentally
sustainable activities (not Taxonomy-aligned activities) (A.2)
Total (A.1+A.2)
B. TAXONOMY-NON-ELIGIBLE ACTIVITIES
Turnover of Taxonomy-non-eligible activities
Total (A+B)
Iceland Seafood International hf. 61 Financial Statements 2024
Non-Financial Information (unaudited)
for the year ended 31 December 2024
Key Perfomance Indicators: CapEx
Economic Activities (1)
Code (2)
Absolute CapEx (3)
Proportion of CapEx (4)
Climate Change Mitigation (5)*
Climate Change Adaptation (6)
Water
(7)
Pollution
(8)
Circular Economy
(9)
Biodiversity and ecosystems (10)
Climate Change Mitigation (11)
Climate Change Adaptation (12)
Water
(13)
Pollution
(14)
Circular Economy
(15)
Biodiversity
(16)
Minimum Safeguards
(17)
Taxonomy
aligned
proportion
of turnover,
year N-1
(19)
Category
(enabling
activity)
(20)
Category
(transitional
activity)
(21)
Millions,
EUR
% % % % % % % Y/N Y/N Y/N Y/N Y/N Y/N Y/N % E T
0%
Electricity generation using solar photovoltaic
technology (CapEx A)
4.1 0,00 0% 100% 0% 0% 0% 0% 0% Y Y Y Y Y Y Y -
0,00 0% 0% 0% 0% 0% 0% 0% Y Y Y Y Y Y Y 0% 0% 0%
Acquisition and ownership of buildings (CapEx A) 7.7 0,00 0%
Renovation of existing buildings (CapEx A) 7.2 0,00 0%
0,00 0%
0,00 0%
8,096 100%
8,096 100%
Total (A+B)
CapEx of Taxonomy-eligible but not environmentally
sustainable activities (not Taxonomy-aligned activities) (A.2)
B. TAXONOMY-NON-ELIGIBLE ACTIVITIES
Capex of Taxonomy-non-eligible activities
A. TAXONOMY-ELIGIBLE ACTIVITIES
A.1. CapEx of environmentally sustainable activities (Taxonomy-aligned)
CapEx of environmentally sustainable activities (Taxonomy-
aligned) (A.1)
A.2 Taxonomy-Eligible but not environmentally sustainable activities (not Taxonomy-aligned)
Total (A.1+A.2)
DNSH criteria ('Does Not Significantly Harm')Substantial Contribution Criteria
Iceland Seafood International hf. 62 Financial Statements 2024
Non-Financial Information (unaudited)
for the year ended 31 December 2024
Key Perfomance Indicators: OpEx
Economic Activities (1)
Code (2)
Absolute OpEx (3)
Proportion of OpEx (4)
Climate Change Mitigation (5)*
Climate Change Adaptation (6)
Water
(7)
Pollution
(8)
Circular Economy
(9)
Biodiversity and ecosystems (10)
Climate Change Mitigation (11)
Climate Change Adaptation (12)
Water
(13)
Pollution
(14)
Circular Economy
(15)
Biodiversity
(16)
Minimum Safeguards
(17)
Taxonomy
aligned
proportion
of turnover,
year N-1
(19)
Category
(enabling
activity)
(20)
Category
(transitional
activity)
(21)
Millions,
EUR
% % % % % % % Y/N Y/N Y/N Y/N Y/N Y/N Y/N % E T
0%
0,00 0% 0% 0% 0% 0% 0% 0% N/A N/A N/A N/A N/A N/A N/A 0% 0% 0%
Acquisition and ownership of buildings (OpEx A) 7.7 0,00 0%
Renovation of existing buildings (OpEx A) 7.2 0,00 0%
Electricity generation using solar photovoltaic
technology (OpEx A)
4.1 0,00 0%
0,00 0%
0,00 0%
1,750 100%
1,750 100%
Total (A+B)
Substantial Contribution Criteria DNSH criteria ('Does Not Significantly Harm')
A. TAXONOMY-ELIGIBLE ACTIVITIES
A.1. Environmentally sustainable activities (Taxonomy-aligned)
OpEx of Taxonomy-non-eligible activities
OpEx of environmentally sustainable activities (Taxonomy-
aligned) (A.1)
A.2 Taxonomy-Eligible but not environmentally sustainable activities (not Taxonomy-aligned activities)
OpEx of Taxonomy-eligible but not environmentally
sustainable activities (not Taxonomy-aligned activities) (A.2)
Total (A.1+A.2)
B. TAXONOMY-NON-ELIGIBLE ACTIVITIES
Iceland Seafood International hf. 63 Financial Statements 2024
Non-Financial Information (unaudited)
for the year ended 31 December 2024
Row
1 The undertaking carries out, funds or has exposures to
research, development, demonstration and deployment of
innovative electricity generation facilities that produce
energy from nuclear processes with minimal waste from the
fuel cycle.
NO
2 The undertaking carries out, funds or has exposures to
construction and safe operation of new nuclear
installations to produce electricity or process heat,
including for the purposes of district heating or industrial
processes such as hydrogen production, as well as their
safety upgrades, using best available technologies.
NO
3 The undertaking carries out, funds or has exposures to safe
operation of existing nuclear installations that produce
electricity or process heat, including for the purposes of
district heating or industrial processes such as hydrogen
production from nuclear energy, as well as their safety
NO
4 The undertaking carries out, funds or has exposures to
construction or operation of electricity generation facilities
that produce electricity using fossil gaseous fuels.
NO
5 The undertaking carries out, funds or has exposures to
construction, refurbishment, and operation of combined
heat/cool and power generation facilities using fossil
gaseous fuels.
NO
6 The undertaking carries out, funds or has exposures to
construction, refurbishment and operation of heat
generation facilities that produce heat/cool using fossil
gaseous fuels.
NO
Nuclear and fossil gas related activities
Nuclear energy related activities
Fossil gas related activities
Iceland Seafood International hf. 64 Financial Statements 2024
254900CJS0OI5B8GO6682024-01-012024-12-31ICE:NormalisedResultsMember254900CJS0OI5B8GO6682024-01-012024-12-31ICE:SignificantItemsMember254900CJS0OI5B8GO6682024-01-012024-12-31254900CJS0OI5B8GO6682023-01-012023-12-31ICE:NormalisedResultsMember254900CJS0OI5B8GO6682023-01-012023-12-31ICE:SignificantItemsMember254900CJS0OI5B8GO6682023-01-012023-12-31254900CJS0OI5B8GO6682024-12-31254900CJS0OI5B8GO6682023-12-31254900CJS0OI5B8GO6682022-12-31ifrs-full:IssuedCapitalMember254900CJS0OI5B8GO6682023-01-012023-12-31ifrs-full:IssuedCapitalMember254900CJS0OI5B8GO6682023-12-31ifrs-full:IssuedCapitalMember254900CJS0OI5B8GO6682022-12-31ifrs-full:SharePremiumMember254900CJS0OI5B8GO6682023-01-012023-12-31ifrs-full:SharePremiumMember254900CJS0OI5B8GO6682023-12-31ifrs-full:SharePremiumMember254900CJS0OI5B8GO6682022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember254900CJS0OI5B8GO6682023-01-012023-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember254900CJS0OI5B8GO6682023-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember254900CJS0OI5B8GO6682022-12-31ifrs-full:ReserveOfCashFlowHedgesMember254900CJS0OI5B8GO6682023-01-012023-12-31ifrs-full:ReserveOfCashFlowHedgesMember254900CJS0OI5B8GO6682023-12-31ifrs-full:ReserveOfCashFlowHedgesMember254900CJS0OI5B8GO6682022-12-31ifrs-full:StatutoryReserveMember254900CJS0OI5B8GO6682023-12-31ifrs-full:StatutoryReserveMember254900CJS0OI5B8GO6682022-12-31ifrs-full:CapitalReserveMember254900CJS0OI5B8GO6682023-01-012023-12-31ifrs-full:CapitalReserveMember254900CJS0OI5B8GO6682023-12-31ifrs-full:CapitalReserveMember254900CJS0OI5B8GO6682022-12-31ICE:ReserveOfUnrealisedProfitLossFromSubsidiariesMember254900CJS0OI5B8GO6682023-01-012023-12-31ICE:ReserveOfUnrealisedProfitLossFromSubsidiariesMember254900CJS0OI5B8GO6682023-12-31ICE:ReserveOfUnrealisedProfitLossFromSubsidiariesMember254900CJS0OI5B8GO6682022-12-31ifrs-full:RetainedEarningsMember254900CJS0OI5B8GO6682023-01-012023-12-31ifrs-full:RetainedEarningsMember254900CJS0OI5B8GO6682023-12-31ifrs-full:RetainedEarningsMember254900CJS0OI5B8GO6682022-12-31ifrs-full:EquityAttributableToOwnersOfParentMember254900CJS0OI5B8GO6682023-01-012023-12-31ifrs-full:EquityAttributableToOwnersOfParentMember254900CJS0OI5B8GO6682023-12-31ifrs-full:EquityAttributableToOwnersOfParentMember254900CJS0OI5B8GO6682022-12-31ifrs-full:NoncontrollingInterestsMember254900CJS0OI5B8GO6682023-01-012023-12-31ifrs-full:NoncontrollingInterestsMember254900CJS0OI5B8GO6682023-12-31ifrs-full:NoncontrollingInterestsMember254900CJS0OI5B8GO6682022-12-31254900CJS0OI5B8GO6682024-12-31ifrs-full:IssuedCapitalMember254900CJS0OI5B8GO6682024-01-012024-12-31ifrs-full:SharePremiumMember254900CJS0OI5B8GO6682024-12-31ifrs-full:SharePremiumMember254900CJS0OI5B8GO6682024-01-012024-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember254900CJS0OI5B8GO6682024-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember254900CJS0OI5B8GO6682024-01-012024-12-31ifrs-full:ReserveOfCashFlowHedgesMember254900CJS0OI5B8GO6682024-12-31ifrs-full:ReserveOfCashFlowHedgesMember254900CJS0OI5B8GO6682024-12-31ifrs-full:StatutoryReserveMember254900CJS0OI5B8GO6682024-01-012024-12-31ifrs-full:CapitalReserveMember254900CJS0OI5B8GO6682024-12-31ifrs-full:CapitalReserveMember254900CJS0OI5B8GO6682024-01-012024-12-31ICE:ReserveOfUnrealisedProfitLossFromSubsidiariesMember254900CJS0OI5B8GO6682024-12-31ICE:ReserveOfUnrealisedProfitLossFromSubsidiariesMember254900CJS0OI5B8GO6682024-01-012024-12-31ifrs-full:RetainedEarningsMember254900CJS0OI5B8GO6682024-12-31ifrs-full:RetainedEarningsMember254900CJS0OI5B8GO6682024-01-012024-12-31ifrs-full:EquityAttributableToOwnersOfParentMember254900CJS0OI5B8GO6682024-12-31ifrs-full:EquityAttributableToOwnersOfParentMember254900CJS0OI5B8GO6682024-01-012024-12-31ifrs-full:NoncontrollingInterestsMember254900CJS0OI5B8GO6682024-12-31ifrs-full:NoncontrollingInterestsMember254900CJS0OI5B8GO6682024-01-012024-12-31ifrs-full:AggregateContinuingAndDiscontinuedOperationsMember254900CJS0OI5B8GO6682023-01-012023-12-31ifrs-full:AggregateContinuingAndDiscontinuedOperationsMember254900CJS0OI5B8GO6682023-12-31ifrs-full:AggregateContinuingAndDiscontinuedOperationsMember254900CJS0OI5B8GO6682024-12-31ifrs-full:AggregateContinuingAndDiscontinuedOperationsMember254900CJS0OI5B8GO6682022-12-31ifrs-full:AggregateContinuingAndDiscontinuedOperationsMemberiso4217:EURiso4217:EURxbrli:shares