Interim report Q2, 2025  
Revenue of 82 mEUR in line with expectations  
Recurring revenue of 52 mEUR, 64% of total revenue  
EBITDA before special items of 23 mEUR, 28% margin  
Cost efficiency program has been effectuated with 50 mEUR in annualized savings  
Full year guidance remains unchanged  
The Board of Directors intends to initiate a new 20 mEUR share buyback program  
following the completion of the current program  
August 20th, 2025  
Better Collective A/S
Sankt Annæ Plads 28-30
1250 Copenhagen (DK)
www.bettercollective.com  
CVR NO.: 27 65 29 13  
 
EBITDA before special items  
Revenue  
Recurring revenue  
mEUR  
mEUR  
mEUR  
Q2 report 2025  
Page 1  
 
Table of  
Q2 webcast  
contents  
August 21st, 2025  
Highlights Q2  
3
6
A conference call for Better Collective’s stakeholders  
will be held on August 21st, 2025, at 10:00 CET and can  
be joined online here.  
Financial targets  
Financial highlights and key figures  
CEO letter  
7
8
To participate by phone, follow this link. Once signed up,  
you will receive an email with a phone number and a per-  
sonal dial-in code for the call.  
Business review and financial performance  
Other  
10  
16  
Statement by the Board of Directors and the  
Executive Management  
The presentation material for the webcast will be avail-  
able after market close on August 20th, 2025, via:  
www.bettercollective.com  
18  
Condensed interim financial statements for the  
period  
19  
23  
32  
Notes  
Upcoming events  
Parent Company  
Q3 report – November 12th, 2025  
Q4 / Annual report 2025 – February 25th, 2026  
Q2 report 2025  
Page 2  
 
supported  
by  
stronger-than-anticipated  
3. Tournament comparison effect: Last year’s  
second quarter benefited from the UEFA Eu-  
ropean Championship and Copa América  
boost, resulting in a year-on-year impact of  
estimated 5 mEUR  
Highlights Q2  
player retention and wagering activity.  
The financial guidance for the full year 2025 remains un-  
2. The North American business performed in  
line with expectations. Revenue declined by 8  
mEUR versus Q22024, of which the FX impact  
was 2 mEUR, impacted by lower marketing  
spend and the North Carolina state launch last  
year. Revenue share income increased by 7%  
in the quarter, supported by the continued  
ramp-up of revenue share income from North  
American partners.  
changed.  
Revenue decreased by 18% to 82 mEUR, with organic  
growth decreasing by 19%. The development was in line  
with expectations. The Q2 performance reflects the fol-  
lowing factors:  
4. Growth: During the quarter, we observed  
growth of 4 mEUR in our Paid Media business,  
alongside sustained momentum in Esports  
and M&A contributions from the acquisition of  
AceOdds.  
1.  
The Brazilian market revenue-share income  
continued ahead of expectation and was 8  
mEUR lower than last year. This was  
5. The sports win margin was above expecta-  
tions in Q2, similar to Q2 2024.  
Recurring revenue declined by 15%, primarily driven by  
a 15% decrease in revenue share following the imple-  
mentation of new regulation in Brazil. CPM revenue de-  
creased by 25%, in line with broader market trends and  
no larger sports tournaments in play compared to last  
year. While several initiatives to improve advertising  
revenue have been launched under the AdVantage pro-  
ject to address this, the associated revenue uplift has yet  
to materialize. CPA revenue declined by 31%, reflecting  
lower partner activity in the US market. Sponsorship  
revenue was down 5% in line with expectations and sig-  
nificantly better than market trends. Conversely, sub-  
scription revenue increased by 8%, supported by com-  
munity-based media in North America.  
Q2 report 2025  
Page 3  
 
Group costs decreased by 12 mEUR compared to the  
same period last year. This represents the first quarter  
with a similar year-over-year comparison, and the 12  
mEUR in quarterly savings, when annualized, align with  
the 50 mEUR target set at the launch of our cost effi-  
ciency program in October 2024. Costs even further ac-  
celerated during Q3 2024, particularly in connection  
with the NFL launch, before beginning to decline follow-  
ing the program’s implementation. The majority of real-  
ized savings is attributable to the Publishing segment.  
efficiencies, which have been reinvested into the busi-  
ness to support future growth. With this, Better Collec-  
tive confirms the achievement of its 50 mEUR cost sav-  
ings ambition and will maintain its focus on disciplined  
capital allocation and operational efficiency.  
the free cash flow guidance to reach 55-75 mEUR for the  
full year.  
On 22 April 2025, Better Collective completed a buy-  
back of 10 mEUR. Better Collective held 3.3% of the com-  
pany’s outstanding share capital.  
Cash flow from operations before special items was 19  
mEUR with a cash conversion of 83% in Q2 2025. The  
cash flow was negatively impacted by continued de-  
layed payments from customers in Brazil due to the new  
regulations, including establishing new commercial and  
administrative frameworks. Better Collective has re-  
ceived the payments in Q3 2025.  
On 22 April 2025, Better Collective held its Annual Gen-  
eral Meeting, where all points were approved. Amongst  
other things, it was decided to cancel 1.8% of the com-  
pany’s outstanding share capital to enhance share-  
holder value. Thomas Plenborg, current Chairman of  
DSV A/S, was elected as a new member of the Board, as  
Petra Rohr decided to step down.  
EBITDA before special items amounted to23mEUR,  
a21% year-on-year decline in line with expectations,  
corresponding to an EBITDA margin before special  
items of28%.  
In addition to the 12 mEUR in direct cost reductions, our  
restructuring process earlier in 2025 identified further  
The free cash flow amounted to 13mEUR in Q22025  
Better Collective has bank credit facilities of a total of  
319 mEUR. By the end of June 2025, capital reserves  
stood at 87 mEUR, consisting of cash of 22 mEUR and  
unused bank credit facilities of 65 mEUR.  
and21mEUR in YTD2025, in line with expectations and  
On 21 May 2025, Better Collective announced the initia-  
tion of a new buyback of up to 10 mEUR to be executed  
before 26th of August 2025, or until it is completed.  
Better Collective reports Esports as its own segment  
from Q22025, underscoring the uniqueness and strate-  
gic importance of the business. Anchored by flagship  
community platforms HLTV and FUTBIN, the segment  
reaches millions of highly engaged fans and generated  
5mEUR in Q22025 revenue, compared with20mEUR  
for the full year 2024. The split-out enhances transpar-  
ency for both internal and external focus.  
On 3 April 2025, Better Collective announced an expan-  
sion of its digital sports audience to have increased by  
more than 10% from 400 to 450 million monthly visits  
globally.  
Q2 report 2025  
Page 4  
 
New Depositing Customers (NDCs) developed in line  
with expectations excluding Brazil, however Brazil con-  
tinued below expectations due to the regulatory frame-  
work. The NDCs reached 300k for the quarter of which  
86% were revenue share. Volumes continue to be af-  
fected by regulatory restrictions in Brazil, specifically  
the prohibition of welcome bonuses. For comparison,  
Q2 last year delivered 501k NDCs, driven by approxi-  
mately 100k sign-ups related to UEFA EURO 2024 and  
additional inflows from Copa América and the North  
Carolina state launch.  
Brazil has been a significant contributor to our NDC de-  
velopment in the past years, which is showcased below.  
Splitting out the Brazilian NDCs, the underlying NDC  
trend remains healthy and more stable.  
drive higher-quality traffic, with referred players  
demonstrating increased lifetime value - even with  
lower NDC volumes. Hence, Better Collective focuses on  
and manages to send fewer, but higher-quality custom-  
ers to our partners. The increase in Value of Deposits in  
recent years is partly attributable to the rapid expansion  
in Brazil, as well as the transition to revenue share in the  
US, where deposit values have grown but are yet to be  
recognized in reported revenue. Better Collective main-  
tains its expectation of generating 10-15 mEUR in reve-  
nue share income from North America in 2025.  
The decline at the beginning of 2025 reflects the Brazil-  
ian regulatory framework going live, while the increase  
in Q2 2025 reflects activity in Brazil increasing again.  
Significant events  
after the close  
The Board of Directors intends to initiate a new 20  
mEUR share buyback program following the completion  
of the current program.  
Despite the decline in NDC volumes, the underlying per-  
formance of the revenue share databases remains  
strong. This is reflected in the sustained strength of the  
Value of Deposits metric, shown below. This KPI  
measures the total value deposited by referred users  
across our partner platforms and serves as a clear indi-  
cator of traffic quality and player value. The develop-  
ment highlights Better Collective’s ability to consistently  
Q2 report 2025  
Page 5  
 
as the US growing from its lower baseline. This is esti-  
mated to generate EBITDA before special items growth  
boost of 20 to 40 mEUR in 2025. Lastly, the cost effi-  
ciency program will have full effect of 50 mEUR for the  
year. All this combined means EBITDA before special  
items is guided flat versus last year. Following Q2, Better  
Collective sees no change to this.  
Considering the risks, uncertainties, and assumptions  
associated with forward-looking statements, it is possi-  
ble that certain future events may not occur. Moreover,  
forward-looking estimates derived from third-party  
studies may prove to be inaccurate. Actual results, per-  
formance or events may differ materially from those in  
such statements e.g. due to changes in general eco-  
nomic conditions, in particular economic conditions in  
the markets in which Better Collective operates,  
changes affecting interest rate levels, changes affecting  
currency exchange rates, changes in competition levels,  
changes in laws and regulations, and occurrence of ac-  
cidents or environmental damages and systematic de-  
livery failures. We undertake no obligation to update or  
revise any forward-looking statements, whether be-  
cause of new information, future events, or otherwise,  
except to the extent required by law.  
Disclaimer  
Financial targets  
This report contains certain forward-looking statements  
and opinions. Forward-looking statements are state-  
ments that do not relate to historical facts and events.  
Such statements or opinions pertaining to the future, for  
example, wording like; “believes”, “deems”, “estimates”,  
“anticipates”, “aims’, and “forecasts” or similar expres-  
sions are intended to identify a statement as forward-  
looking. This applies to statements and opinions con-  
cerning the future financial returns, plans, and expecta-  
tions with respect to the business and management of  
Better Collective, future growth, profitability, general  
economic and regulatory environment, and other mat-  
ters affecting Better Collective.  
2025 guidance  
Better Collective’s guidance for 2025 is unchanged as  
follows:  
Revenue of 320-350 mEUR  
Long-term guidance for 2027  
EBITDA before special items of 100-120 mEUR  
Free cash flow of 55-75 mEUR  
Positive organic growth from 2026  
EBITDA margin before special items for 2027 con-  
tinued at 35-40%  
Net debt to EBITDA below 3x  
2025 guidance implications  
Continued strong cash conversion  
Net debt to EBITDA below 3x  
Forward-looking statements are based on current esti-  
mates and assumptions made according to the best of  
Better Collective’s knowledge. These statements are in-  
herently associated with both known and unknown risks,  
uncertainties, and other factors that could cause the re-  
sults, including Better Collective’s cash flow, financial  
condition, and operations, to differ materially from the  
results, or fail to meet expectations expressly or implic-  
itly, assumed or described in those statements or to turn  
out to be less favorable than the results expressly or im-  
plicitly assumed or described in those statements. Bet-  
ter Collective can give no assurance regarding the future  
accuracy of the opinions set forth herein or as to the ac-  
tual occurrence of any predicted developments and/or  
targets.  
Revenue growth will as expected be impacted by the  
Brazilian market regulation. Given the aforementioned  
factors in Brazil, including taxation, added costs on net  
gaming revenue, and expected customer churn. Better  
Collective estimates a 50-70% decline in Brazilian reve-  
nue share income in the short term, which impacts  
EBITDA for 2025 by an estimated 35-50 mEUR. H1 2024  
further provides a tough comparison with a 20 mEUR  
EBITDA before special items effect stemming from a  
higher US marketing activity from partners last year, the  
state launch in North Carolina, and the European Cham-  
pionships in soccer. On the other hand, Better Collective  
expects absolute growth in its European, Esports, South  
America (excl. Brazil), and Canadian businesses, as well  
2027 guidance assumptions  
When introducing the long-term guidance in 2023, Bet-  
ter Collective included both organic growth and M&A.  
Given the changing market conditions and share price  
development, Better Collective will likely consider other  
capital allocation measures in the near term, such as  
bringing down debt and share buybacks.  
Q2 report 2025  
Page 6  
 
Financial highlights and key figures  
tEUR  
Q2 2025  
Q2 2024  
YTD 2025  
YTD 2024  
2024  
tEUR  
Q2 2025  
Q2 2024  
YTD 2025  
YTD 2024  
2024  
Income statements  
Revenue  
Recurring revenue  
Revenue Growth (%)  
Organic Revenue Growth (%)  
Balance sheet  
Balance Sheet Total  
Equity  
Current assets  
Current liabilities  
Net interest bearing debt  
81,549  
52,485  
-18%  
99,121  
61,550  
27%  
164,140  
101,532  
-15%  
194,152  
114,836  
17%  
371,487  
230,735  
14%  
1,085,423  
641,159  
103,051  
61,688  
1,174,540  
680,850  
121,456  
80,558  
1,085,423  
641,159  
103,051  
61,688  
1,174,540  
680,850  
121,456  
80,558  
1,172,119  
685,929  
110,472  
73,235  
-19%  
5%  
-19%  
-1%  
-2%  
Operating profit before depreciation, amortization,  
250,179  
216,704  
250,179  
216,704  
238,953  
and special items (EBITDA before special items)  
Operating profit before depreciation  
and amortization (EBITDA)  
Depreciation  
Operating profit before amortization  
and special items (EBITA before special items)  
Special items, net  
Operating profit before amortization (EBITA)  
Amortization and impairment  
22,519  
28,537  
44,524  
57,548  
113,403  
Cash flow  
Cash flow from operations before special items  
Cash flow from operations  
Investments in tangible assets  
Cash flow from investment activities  
Cash flow from financing activities  
Free cash flow  
18,776  
15,001  
- 30  
27,184  
26,310  
- 609  
39,418  
33,693  
- 206  
48,850  
36,327  
- 1,570  
101,009  
82,619  
- 3,942  
19,620  
1,750  
28,078  
1,631  
40,900  
3,715  
54,546  
3,103  
102,517  
6,990  
- 4,724  
- 8,728  
13,425  
- 51,900  
20,710  
17,364  
- 18,403  
- 16,214  
21,152  
- 125,759  
111,650  
33,793  
- 154,829  
99,154  
62,480  
20,769  
- 2,899  
17,870  
8,019  
26,907  
- 459  
26,447  
7,884  
40,809  
- 3,624  
37,185  
16,575  
54,445  
- 3,002  
51,444  
16,118  
106,413  
- 10,886  
95,527  
34,080  
Financial ratios  
Operating profit before special items  
(EBIT before special items)  
Operating profit (EBIT)  
Result of financial items  
Profit before tax  
Profit after tax  
Earnings per share (in EUR)  
Diluted earnings per share (in EUR)  
Operating profit before depreciation,  
amortization (EBITDA) and special items margin (%)  
Operating profit before amortization margin (EBITDA) (%)  
Operating profit margin (%)  
Publishing EBITDA before special items margin (%)  
Paid media EBITDA before special items margin (%)  
Esports EBITDA before special items margin (%)  
Net interest bearing debt / EBITDA before special items  
Liquidity ratio  
12,750  
9,851  
- 6,575  
3,276  
5,280  
0.09  
19,023  
18,564  
- 5,915  
12,649  
10,294  
0.16  
24,234  
20,610  
- 12,351  
8,258  
8,919  
0.15  
38,327  
35,326  
- 12,413  
22,913  
17,847  
0.30  
72,334  
61,447  
- 18,583  
42,865  
34,014  
0.55  
28%  
24%  
12%  
26%  
26%  
29%  
28%  
19%  
27%  
30%  
27%  
25%  
13%  
27%  
24%  
30%  
28%  
18%  
29%  
26%  
31%  
28%  
17%  
30%  
27%  
56%  
54%  
49%  
55%  
60%  
0.08  
0.16  
0.14  
0.28  
0.53  
2.49  
1.67  
59%  
2.03  
1.51  
58%  
2.49  
1.67  
59%  
2.03  
1.51  
58%  
2.11  
1.51  
59%  
For a definition of financial key figures and ratios, please refer to page 35.  
Equity to assets ratio (%)  
Cash conversion rate before special items (%)  
Average number of full-time employees  
NDCs (thousand)  
83%  
1,682  
300  
93%  
1,777  
501  
88%  
1,685  
616  
83%  
1,727  
951  
86%  
1,773  
1,754  
Q2 report 2025  
Page 7  
 
introduced have created further uncertainty. In our  
view, a stable and competitive regulatory landscape is  
key to unlocking the full value of the Brazilian market -  
both for the country, sports fans, sportsbooks, and part-  
ners alike.  
Looking ahead, we are focused on three clear priorities:  
1) driving global scale across our Publishing operations,  
creating commercial advertising success through Ad-  
Vantage, and lastly, sustaining product innovation to  
ensure long-term relevance and competitiveness.  
stable underlying picture. I am also encouraged by the  
underlying strength we continue to see in our data-  
bases, as pictured in the Value of Deposits, which we are  
introducing from now on as a new KPI. This is a sign of  
the healthy core our business is built upon.  
CEO letter  
With the transition period be-  
hind us, Better Collective en-  
ters a sports-rich second half  
of the year with a sharpened  
strategic focus, ongoing World  
Cup 2026 preparations, and a  
solid foundation for growth  
across our three global busi-  
ness units Publishing, Paid  
Media, and Esports.  
We are now entering the busier half of the year, when all  
major sports begin new seasons, with our new organiza-  
tional structure in place, divided into Publishing, Paid  
Media, and Esports.  
Our Paid Media business was not impacted by the re-  
cent strategic restructuring - and for good reason. It re-  
mains a core pillar of our overall strategy and a key dif-  
ferentiator for Better Collective.  
We have introduced Esports as a standalone reporting  
segment to reflect its strategic importance and unique  
position within Better Collective. With HLTV and  
FUTBIN, we own two of the most influential brands in  
global Esports media, each serving large and highly en-  
gaged communities. Since entering the industry in 2020,  
we’ve built a strong foundation.  
Our Publishing business has been at the core of our re-  
cent strategic restructuring efforts. With a more robust  
and scalable setup now in place, we have launched sev-  
eral initiatives aimed at restoring momentum and driv-  
ing long-term growth.  
We invest upfront with a clear view of the near-term  
revenue impact and the long-term value creation  
through revenue share. This disciplined and data-driven  
approach is what makes the business model so effective.  
As we close the first half of 2025, I’m pleased to report  
that developments have progressed as expected. The  
first half has marked the final stretch of a transition pe-  
riod, shaped by tough comparative numbers and struc-  
tural changes in key markets such as Brazil.  
We continue to view Esports as a long-term growth  
driver, despite muted performance in recent years and  
in the current quarter. In Q2, growth of 4% was impacted  
by a global decline in CPM rates over the past year. How-  
ever, mitigating actions have been implemented to limit  
the impact of this decline. With dedicated leadership  
and clear strategic focus, we are now accelerating ef-  
forts to deliver richer user experiences, better moneti-  
zation tools through AdVantage, and more value to fans  
and partners.  
While revenue share income throughout the quarter was  
impacted by the regulatory transition in Brazil - with  
Paid Media revenue share down 22% - the business re-  
mains resilient. Performance in other regions continues  
to be strong.  
One key area of focus is our continued development of  
the AdVantage project - our long-term initiative to  
strengthen advertising monetization across the busi-  
ness. While the broader advertising market has experi-  
enced a notable decline in CPM rates, our internal efforts  
have helped offset CPM-based revenues especially in  
esport. That is a meaningful achievement, even if it does  
not yet reflect immediate top-line growth.  
Looking at Brazil, I am very satisfied with the first half  
year’s development following the market regulation and  
our teams have worked very hard to adapt to this new  
landscape. The market holds strong potential to return  
to growth. But for this to materialize, it is crucial that the  
environment becomes truly competitive. Today, the ab-  
sence of welcome bonuses makes it challenging for  
sportsbooks to effectively attract new users, with many  
instead channelized to non-licensed markets. At the  
same time, the recent suggestions about increasing  
taxes shortly after the regulatory framework was  
Looking forward, the focus for Paid Media remains clear:  
continue identifying growth globally by supporting our  
partners in acquiring high-quality.  
The strength of HLTV and FUTBIN lies in their trust and  
relevance. By staying close to our communities and in-  
vesting in innovation, we aim to build lasting loyalty -  
making these platforms both defensible and valuable for  
the future.  
In addition, our Publishing business continues to build  
up a significant base of unrecognized revenue share in-  
come in the US - value we expect to realize over the  
coming years as revenue share continues to scale.  
If we look at our current NDC intake, impacting both  
Publishing and Paid Media, it is trending downward,  
mainly due to the Brazilian developments. Excluding the  
Brazilian NDCs from the development, it shows a more  
Q2 report 2025  
Page 8  
 
Looking ahead to 2026, and based on years of experi-  
ence, we are confident that the 2026 World Cup in Soc-  
cer, to be played in North America and Mexico, will be  
the largest sporting event ever. As such, it represents a  
major strategic opportunity for Better Collective as we  
own some of the leading sports media across the region  
and in Europe. Partner discussions are already progress-  
ing, product roadmaps are advancing, and multi-chan-  
nel campaign planning is underway across the business.  
With our global audience reach, we are positioned to  
translate record-level attention into meaningful, lasting  
value for our partners and Better Collective.  
Jesper Søgaard  
Co-CEO & Co-Founder  
Our strategic priorities remain unchanged moving into  
the second half of the year: We will continue to scale the  
levers with the highest long-term impact, while main-  
taining strong control of costs and capital. With our  
global structure now firmly in place and a healthy share  
of recurring revenue, we are well-positioned to reaccel-  
erate top-line growth in 2026.  
To all our employees - thank you for your hard work and  
dedication during this transition period. And to our part-  
ners and shareholders - thank you for your continued  
confidence and collaboration. Together, we are building  
a stronger, more agile Better Collective, ready to lead  
the next phase of digital sports media as the digital  
home of sports fans.  
QQ22rreeppoorrtt22002255  
PPaaggee99  
 
1.  
The Brazilian market revenue-share income  
continued ahead of expectation and was 8  
mEUR lower than last year. This was sup-  
ported by stronger-than-anticipated player  
retention and wagering activity.  
3. Tournament comparison effect: Last year’s  
second quarter benefited from the UEFA Eu-  
ropean Championship and Copa América  
boost, resulting in a year-on-year impact of 5  
mEUR  
Group costs decreased by 12 mEUR compared to the  
same period last year. This represents the first quarter  
with a similar year-over-year comparison, and the 12  
mEUR in quarterly savings, when annualized, align with  
the 50 mEUR target set at the launch of our cost effi-  
ciency program on 1 October 2024. Costs even further  
accelerated during Q3 2024, particularly in connection  
with the NFL launch, before beginning to decline follow-  
ing the program’s implementation. The majority of real-  
ized savings is attributable to the Publishing segment.  
Business review  
and financial  
performance  
Group  
2. The North American business performed in  
line with expectations during the seasonally  
low second quarter. Revenue declined by 8  
mEUR versus Q22024, of which the FX impact  
was 2 mEUR. Revenue share income increased  
by 7% in the quarter, supported by the contin-  
ued ramp-up of revenue share income from  
North American partners.  
4. Growth: During the quarter, we observed  
growth of 4 mEUR in our Paid Media business,  
alongside sustained momentum in Esports  
and selected European markets.  
The financial guidance for the full year 2025 remains un-  
changed.  
Revenue decreased by 18% to 82 mEUR, with organic  
growth decreasing by 19%. The development was in line  
with expectations. The Q2 performance reflects the fol-  
lowing factors:  
5. The sports win margin was above expecta-  
tions, similarly to last year.  
In addition to the 12 mEUR in direct cost reductions, our  
restructuring process earlier in 2025 identified further  
efficiencies, which have been reinvested into the busi-  
ness to support future growth. With this, Better Collec-  
tive confirms the achievement of its 50 mEUR cost sav-  
ings ambition and will maintain its focus on disciplined  
capital allocation and operational efficiency.  
Recurring revenue declined by 15%, primarily driven by  
a 15% decrease in revenue share following the imple-  
mentation of new regulation in Brazil. CPM revenue de-  
creased by 25%, in line with broader market trends and  
no larger sports tournaments in play compared to last  
year. While several initiatives to improve advertising  
revenue have been launched under the AdVantage  
project to address this, the associated revenue uplift  
has yet to materialize. CPA revenue declined by 31%,  
reflecting lower partner activity in the US market.  
Sponsorship revenue was down 5% in line with expec-  
tations and significantly better than market trends.  
Conversely, subscription revenue increased by 8%,  
supported by community-based media in North Amer-  
ica.  
Key figures for the group  
tEUR  
Q2 2025  
Q2 2024  
Growth  
YTD 2025  
YTD 2024  
Growth  
Revenue Share  
CPA  
Subscription  
Sponsorships  
CPM  
41,452  
17,524  
4,281  
11,272  
6,752  
268  
48,556  
25,486  
3,969  
11,821  
9,025  
264  
-15%  
-31%  
8%  
-5%  
-25%  
1%  
78,347  
39,025  
9,205  
23,044  
13,981  
538  
91,194  
54,727  
8,217  
24,081  
15,425  
509  
-14%  
-29%  
12%  
-4%  
-9%  
6%  
EBITDA before special items amounted to23mEUR,  
a21% year-on-year decline in line with expectations,  
corresponding to an EBITDA margin before special  
items of28%.  
Other  
Revenue  
Cost  
81,549  
59,031  
99,121  
70,584  
-18%  
-16%  
164,140  
119,616  
194,152  
136,604  
-15%  
-12%  
Operating profit before depreciation and amortization  
and special items  
EBITDA-Margin before special items  
Operating profit before depreciation and amortization  
EBITDA-Margin  
22,519  
28%  
28,537  
29%  
-21%  
-30%  
44,524  
27%  
57,548  
30%  
-23%  
-25%  
19,620  
24%  
28,078  
28%  
40,900  
25%  
54,546  
28%  
Organic Growth  
-19%  
5%  
-19%  
-1%  
Q2 report 2025  
Page 10  
 
CPA revenue was significantly lower than last year, re-  
flecting the exceptionally strong comparison period  
from 2024, which was boosted by the state launch in  
North Carolina in March - also benefiting Q2 last year. In  
addition, overall US activity declined. These factors im-  
pacted the quarter by 8 mEUR of which 2 mEUR was FX  
impact.  
such as PaylayScience, while sponsorship revenue re-  
mained stable compared to the same period last year.  
CPM revenue declined 27% in line with the market trend,  
mainly due to market-driven softness in North America.  
As mentioned, Better Collective has implemented sev-  
eral initiatives to improve CPM revenue, which are yet to  
materialize into revenue growth.  
Publishing  
Publishing revenue declined 22% to 52 mEUR, primarily  
impacted by developments in Brazil and the US.  
Publishing  
Revenue share was down 12%, driven by the regulatory  
transition in Brazil. Revenue share income in North  
America grew 7% as the shift toward the revenue share  
model continues to gain traction. Better Collective con-  
tinues to expect 10-15 mEUR in pure revenue share from  
North America in 2025.  
The Publishing business generates revenue  
from Better Collective’s owned and oper-  
ated sports media network and its media  
partnerships. The audience mainly comes  
from direct traffic and organic search re-  
sults.  
Subscription revenue grew by 15%, supported by solid  
performance in select US-based community products  
Costs were down 22% or by 11 mEUR, in line with expec-  
tations and reflecting the cost efficiency program initi-  
ated in October 2024.  
EBITDA before special items came in at 13 mEUR, corre-  
sponding to a 26% margin.  
Key figures for the Publishing segment  
tEUR  
Q2 2025  
Q2 2024  
Growth  
YTD 2025  
YTD 2024  
Growth  
Revenue Share  
CPA  
Subscription  
Sponsorships  
CPM  
29,868  
3,661  
4,281  
8,483  
5,223  
268  
34,037  
12,422  
3,716  
8,776  
7,480  
264  
-12%  
-71%  
15%  
-3%  
-30%  
1%  
56,222  
10,858  
9,205  
17,916  
10,659  
538  
63,193  
27,319  
8,217  
17,389  
11,490  
505  
-11%  
-60%  
12%  
3%  
-7%  
7%  
Publishing accounted for 64% of group revenue and  
contributed 44% of group EBITDA before special items.  
*Selection of brands (not exhaustive):  
Other  
Revenue  
Share of Group  
Cost  
51,785  
64%  
66,695  
67%  
-22%  
105,399  
64%  
128,116  
66%  
-18%  
38,415  
65%  
49,006  
69%  
-22%  
77,306  
65%  
90,666  
66%  
-15%  
Share of Group  
Operating profit before depreciation and amortization  
and special items  
Share of Group  
EBITDA-Margin before special items  
Operating profit before depreciation and amortization  
EBITDA-Margin  
13,370  
59%  
17,690  
62%  
-24%  
-35%  
28,093  
63%  
37,449  
65%  
-25%  
-27%  
26%  
27%  
27%  
29%  
11,173  
22%  
17,230  
26%  
25,171  
24%  
34,463  
27%  
Organic Growth  
-24%  
3%  
-23%  
2%  
Q2 report 2025  
Page 11  
 
the business continues to build future revenue share in-  
come.  
Paid Media  
Paid Media revenue declined 10%, primarily due to the  
regulatory transition in Brazil, which impacted revenue  
share income by -20%. CPA revenue grew 6%. Better  
Collective continues to see good momentum in its Paid  
Media business and continues to invest in future growth.  
.
Paid Media  
EBITDA before special items decreased 22% to 7 mEUR,  
resulting in an EBITDA margin before special items of  
26%.  
The Paid Media business involves purchas-  
ing advertising on search engines, social  
media, and third-party sports media plat-  
forms. Because this requires upfront pay-  
ments for advertising on external plat-  
forms, the gross margin is typically lower  
than that of the Publishing business, due to  
substantial direct costs, and may fluctuate  
with the level of activity and investments  
into revenue share NDCs  
Paid Media contributed 31% of group revenue and deliv-  
ered 29% of group EBITDA before special items.  
Costs were down 5%, as Paid Media was not impacted  
by the cost efficiency program initiated last year, and  
Key figures for the Paid Media segment  
tEUR  
Q2 2025  
Q2 2024  
Growth  
YTD 2025  
YTD 2024  
Growth  
Revenue Share  
CPA  
Subscription  
Sponsorships  
CPM  
11,253  
13,856  
0
14,015  
13,059  
0
873  
0
-20%  
6%  
0%  
-100%  
0%  
21,549  
28,140  
0
26,888  
27,394  
0
2,381  
0
-20%  
3%  
0%  
-100%  
0%  
0
0
1
0
Other  
0
0
0%  
0
4
-87%  
-12%  
Revenue  
Share of Group  
Cost  
25,109  
31%  
18,549  
31%  
27,947  
28%  
-10%  
49,690  
30%  
37,700  
32%  
56,668  
29%  
19,503  
28%  
-5%  
41,720  
31%  
-10%  
Share of Group  
Operating profit before depreciation and amortization  
and special items  
Share of Group  
EBITDA-Margin before special items  
Operating profit before depreciation and amortization  
EBITDA-Margin  
6,560  
29%  
26%  
8,444  
30%  
30%  
-22%  
-31%  
11,989  
27%  
14,948  
26%  
-20%  
-24%  
24%  
26%  
5,858  
23%  
8,444  
30%  
11,287  
23%  
14,932  
26%  
Organic Growth  
-10%  
8%  
-12%  
-7%  
Q2 report 2025  
Page 12  
 
last year. This resulted in EBITDA before special items of  
3 mEUR and an EBITDA margin of 56%.  
Esports  
Esports revenue grew by 4% in Q2 Sponsorship revenue  
increased by 28%, driven primarily by strong demand for  
HLTV brand inventory. CPM revenue declined by 15%, a  
result that outperformed broader market trends, sup-  
ported by several initiatives implemented to strengthen  
advertising performance across Better Collective.  
Esports  
In Q2, Esports contributed 6% of group revenue and ac-  
counted for 11% of group EBITDA before special items.  
Reported for the first time as a standalone  
segment in Q22025, Esports encompasses  
BetterCollective’s flagship community  
platforms HLTV (CounterStrike) and  
FUTBIN (EASportsFC). The business mon-  
etizes primarily through programmatic and  
direct advertising, sponsorships, and an  
emerging layer of premium data products.  
Costs were flat at 2 mEUR as the Esports division was  
not impacted by the cost efficiency program initiated  
Key figures for the Esports segment  
tEUR  
Q2 2025  
Q2 2024  
Growth  
YTD 2025  
YTD 2024  
Growth  
Revenue Share  
CPA  
Subscription  
Sponsorships  
CPM  
331  
7
0
2,788  
1,529  
0
504  
5
0
2,172  
1,798  
0
-34%  
40%  
0%  
28%  
-15%  
0%  
575  
27  
0
5,127  
3,322  
0
1,112  
14  
-48%  
100%  
-100%  
19%  
-16%  
0%  
0
4,310  
3,935  
0
We see Esports as a powerful growth engine for Better Collective going forward. With HLTV and FUTBIN, we  
own two of the most respected and influential community platforms in global Esports, giving us a rare opportunity  
to serve millions of passionate fans and grow alongside the scene. By establishing Esports as its own segment, we  
sharpen our strategic focus, increase transparency, and create room to invest even faster in new features, content,  
and partnerships, so we can unlock the full potential of these communities. Platforms that are deeply embedded in  
the fabric of Esports are hard to replicate, and we are committed to nurturing them for the long-term benefit of  
fans, partners, and shareholders alike.”  
Other  
Revenue  
Share of Group  
Cost  
4,655  
6%  
4,480  
5%  
4%  
9,051  
5%  
9,370  
5%  
-3%  
2,067  
3%  
2,075  
4%  
0%  
4,609  
4%  
4,219  
3%  
9%  
Share of Group  
Operating profit before depreciation and amortization  
and special items  
Share of Group  
EBITDA-Margin before special items  
Operating profit before depreciation and amortization  
EBITDA-Margin  
2,588  
11%  
56%  
2,405  
11%  
54%  
8%  
8%  
4,442  
10%  
49%  
5,152  
9%  
55%  
-14%  
-14%  
Jesper Søgaard, Co-CEO and Co-Founder of Better Collective  
2,588  
56%  
2,405  
54%  
4,442  
49%  
5,152  
55%  
Organic Growth  
4%  
-11%  
-3%  
-23%  
Q2 report 2025  
Page 13  
 
Total direct cost relating to revenue decreased by 5  
mEUR to 24 mEUR (Q2 2024: 29 mEUR), corresponding  
to a decrease of 18%.  
credit lines, and unrealized exchange rate adjustments.  
These costs are impacted by an unrealized loss of 5  
mEUR related to USD and GBP fluctuations.  
Financial  
performance for the  
period  
Other external costs decreased 2 mEUR or 23% to 8  
mEUR (Q2 2024: 10 mEUR).  
Interest expenses totaled 3 mEUR and comprised non-  
payable, calculated interest expenses on certain balance  
sheet items, with a total net cash flow effect of 3 mEUR.  
Revenue decline of 18% to  
82mEUR  
Depreciation and amortization amounted to 10 mEUR  
(Q2 2024: 10 mEUR), at par with Q2 2024.  
Income tax  
Revenue showed a decline versus Q2 2024 of 18% and  
amounted to 82 mEUR (Q2 2024: 99 mEUR). Revenue  
share accounted for 51% of the revenue, with 22% com-  
ing from CPA, 5% from subscription sales, sponsorships  
14% and 8% from CPM.  
Better Collective has a tax presence in the places where  
it is incorporated. Income tax amounted a tax income of  
net to 2 mEUR (Q2 2024: -2 mEUR). The Effective Tax  
Rate was -61% (Q2 2024: 19%). The tax rate is impacted  
by a reassessment of the deductibility of certain foreign  
currency exchange losses in past years.  
Special items  
Special items amounted to an expense of 3 mEUR (Q2  
2024: 1 mEUR). The net expense of 3 mEUR is primarily  
related to organizational restructuring.  
Cost of 59 mEUR - down 16% vs  
Q2 2024  
Earnings  
Net profit  
Operational earnings (EBITDA) before special items de-  
creased 21% to 23 mEUR (Q2 2024: 29 mEUR). The  
EBITDA margin before special items was 28% (Q2 2024:  
29%). Including special items, the reported EBITDA was  
20 mEUR (Q2 2024: 28 mEUR).  
Group costs decreased by 12 mEUR, corresponding to a  
16% reduction. The cost decrease reflects our cost sav-  
ings, our restructuring process earlier in 2025 identified  
further efficiencies, which have been reinvested into the  
business to support future growth. With this, Better Col-  
lective concludes that the 50 mEUR cost savings ambi-  
tion has been successfully achieved.  
Net profit after tax was 5 mEUR (Q2 2024: 10 mEUR).  
Earnings per share (EPS) was EUR/share 0.09 versus  
0.16 EUR/share in Q2 2024.  
EBIT before special items decreased 33% to 13 mEUR  
(Q2 2024: 19 mEUR). Including special items, the re-  
ported EBIT was 10 mEUR (Q2 2024: 19 mEUR).  
Staff cost decreased 13% to 27 mEUR Q2 2025 (Q2 2024:  
31 mEUR) due to the decrease in the number of employ-  
ees. Staff cost include costs related to warrants of 1  
mEUR (Q2 2024: 1 mEUR).  
Net financial items  
Net financial costs amounted to 7 mEUR (Q2 2024: 6  
mEUR) and included net interest, fees relating to bank  
Q2 report 2025  
Page 14  
 
stood at 87 mEUR consisting of cash of 22 mEUR and  
unused bank credit facilities of 65 mEUR.  
Equity  
The equity decreased to 641 mEUR as per June 30, 2025,  
from 686 mEUR on December 31, 2024. Besides the net  
profit of 9 mEUR, the equity has been primarily im-  
pacted negatively by currency translations of 42 mEUR  
and share buy-back of 14 mEUR.  
The parent company  
Better Collective A/S is the group’s parent company.  
Revenue declined by 13% to 32 mEUR (Q2 2024: 37  
mEUR). Total costs, including depreciation and amorti-  
zation, were 26 mEUR (Q2 2024: 30 mEUR). Profit after  
tax was -6 mEUR (Q2 2024: 28 mEUR). The change in  
profit after tax is primarily due to a decrease in revenue  
and exchange rate adjustments due to USD and GBP.  
Total equity ended at 686 mEUR by June 30, 2025  
(2024: 701 mEUR). The equity was primarily impacted  
by the share buy back and net profit.  
On 26 May 2025, Better Collective A/S completed a  
share capital reduction by cancelling 1,117,757 treasury  
shares, equivalent to 1.8% of the company’s outstanding  
share capital.  
Balance sheet  
Total assets amounted to 1,085 mEUR (2024: 1,174  
mEUR). This corresponds to an equity to assets ratio of  
59% (2024: 58%).  
The liquidity ratio was 1.67 resulting from current assets  
of 103 mEUR and current liabilities of 62 mEUR. The ratio  
of net interest-bearing debt to EBITDA before special  
items was 2.49.  
Cash flow and financing  
Cash flow from operations before special items was 19  
mEUR (Q2 2024: 27 mEUR) with a cash conversion of  
83% in Q2 2025.  
Better Collective has bank credit facilities of a total of  
319 mEUR. By the end of June 2025, capital reserves  
QQ22rreeppoorrtt22002255  
PPaaggee1155  
 
programs are subscribed, the maximum shareholders  
dilution will be approximately 4.66%. On March 7, 2025,  
the board of directors implemented a Long-Term Incen-  
tive Plan (LTI) for key employees in the Better Collective  
group.  
work with risk management.  
Shareholder structure  
Other  
Shares and share capital  
As of June 30, 2025, the total number of shareholders  
was 5,489. A list of the top ten shareholders in Better  
Collective A/S can be found on Better Collective’s web-  
site.  
Better Collective’s compliance with these policies and  
guidelines is also monitored by the management on an  
ongoing basis. Better Collective seeks to identify and  
understand risks and mitigate them accordingly. Also,  
Better Collective’s close and longstanding relationships  
with customers allow Better Collective to anticipate and  
respond to market movements and new regulations, in-  
cluding compliance requirements from authorities and  
sportsbooks.  
Better Collective A/S is listed on Nasdaq Stockholm  
main market and Nasdaq Copenhagen main market. The  
shares are traded under the ticker “BETCO” and “BETCO  
DKK”. As per June 30, 2025, the share capital amounted  
to 619,588.70 EUR, and the total number of issued  
shares was 61,958,870. The company has one (1) class of  
shares. Each share entitles the holder to one vote at the  
general meetings.  
The grants under the LTI in 2025 cover 1,114,577 share  
options to 220 key employees in total, vesting over a 3-  
year period. The total value of the 2025 LTI grant pro-  
gram is 5 mEUR (calculated Black-Scholes value).  
Incentive programs  
To attract and retain key competencies, the company  
has established warrant programs for certain key em-  
ployees. All warrants with the right to subscribe for one  
ordinary share. If all outstanding long-term incentive  
Thomas Plenborg, member of the Board of Directors,  
has on the Company’s annual general meeting held on  
Tuesday 22 April 2025 been granted 25,000 stock op-  
tions.  
With the continued expansion in North and South Amer-  
ica, the overall risk profile of Better Collective has  
changed, and compliance as well as financial risk have  
increased. Better Collective has mitigated the additional  
risks in several ways, compliance risk through involve-  
ment of regulatory bodies in our licensing process for  
newly established entities, financial risk through a per-  
formance-based valuation of the acquired entities, and  
organizational risk through establishment of local gov-  
ernance, and finance, HR, and legal organization dedi-  
cated to the North and South American operations.  
Other key risk factors are described in the Annual report  
2024.  
Long-term incentive programs  
Exercise price  
Exercise price  
Program  
outstanding June, 2025  
Vesting period Exercise period  
DKK EUR (rounded)  
Risk management  
2020**  
0
2021-2023  
2021-2023  
2022-2024  
2021-2024  
2022-2023  
2022-2024  
2022-2024  
2023-2025  
2023-2025  
2023-2025  
2024-2026  
2024-2026  
2025-2028  
2023-2025  
2023-2025  
2024-2026  
2024-2026  
2023-2026  
2025-2027  
2025-2027  
2026-2028  
2026-2028  
2026-2028  
2027-2029  
2027-2029  
2028-2030  
61.49  
106.35  
150.41  
138.9  
8.24  
14.26  
20.16  
18.62  
14.38  
17.56  
2020*  
163,999  
377,372  
43,358  
Through an Enterprise Risk Management process, vari-  
ous gross risks in Better Collective are identified. Each  
risk is described, including current risk mitigation in  
place or planned mitigating actions. The subsequent  
analysis of the identified risks includes an inherent risk  
evaluation based on two main parameters: probability  
of occurrence and impact on future earnings and cash  
flow. Better Collective’s management continuously  
monitors risk development in the Better Collective  
group. The risk evaluation is presented to the Board of  
Directors annually. The board evaluates risk dynamically  
to account for this variation in risk impact. The policies  
and guidelines in place stipulate how management must  
2021*  
2021 US MIP Options  
2022 US MIP Options  
2022 Options  
2022 PSU  
15,238  
107.25  
130.98  
20,346  
0
2023 CXO Options  
2023 Options  
2023 PSU  
300,000  
234,525  
111,631  
426,870  
51,949  
142.08  
87.06  
19.05  
11.67  
2024 Options  
2024 PSU  
173.87  
78.2  
23.31  
10.48  
2025 Options  
1,144,577  
* Key employees and members of executive management  
Q2 report 2025  
Page 16  
 
Contacts  
VP of Investor Relations & Communications;  
Mikkel Munch-Jacobsgaard  
investor@bettercollective.com  
This information is the type of information that Better  
Collective A/S is required to disclose to the public under  
the EU Market Abuse Regulation. The information was  
submitted for publication, through the agency of the  
contact person set out above, on 20 August 2025 after  
market close (CET).  
V
About  
Better Collective owns global and national sport media,  
with a vision to become the leading digital sports media  
group. We are on a mission to excite sports fans through  
engaging content and foster passionate communities  
worldwide. Better Collective's portfolio of digital sports  
media brands includes: HLTV, FUTBIN, Betarades, Soc-  
cernews, Tipsbladet, Action Network, Playmaker HQ,  
VegasInsider, Bolavip, and Redgol. Headquartered in  
Copenhagen, Denmark, and dual-listed on Nasdaq  
Stockholm (BETCO) and Nasdaq Copenhagen (BETCO  
DKK).  
To learn more about Better Collective please visit  
www.bettercollective.com  
Q2 report 2025  
Page 17  
 
In our opinion, the condensed consolidated interim  
financial statements and the parent company con-  
densed interim financial statements give a true and fair  
view of Better Collective’s and parent company’s assets,  
liabilities, and financial position on June 30, 2025, and of  
the results of Better Collective’s and parent company’s  
operations and Better Collective’s cash flows for the pe-  
riod January 1 –June 30, 2025.  
Executive  
Statement by the  
Board of Directors  
and the Executive  
Management  
Statement by the Board of Directors and the Execu-  
tive Management on the condensed consolidated in-  
terim financial statements and the parent company  
condensed interim financial statements for the period  
January 1 – June 30, 2025.  
Management  
Jesper Søgaard
Co-CEO & Co-Founder
Christian Kirk Rasmussen
Co-CEO & Co-Founder
Executive Vice President  
Flemming Pedersen
CFO  
Executive Vice President
Further, in our opinion, the management’s review gives  
a fair review of the development in Better Collective’s  
and the parent company’s operations and financial mat-  
ters and the results of Better Collective’s and the parent  
company’s operations and financial position, as well as  
a description of the major risks and uncertainties, Better  
Collective and the parent company are facing. The In-  
terim Report has not been audited or reviewed by the  
Company’s auditor.  
Board of Directors  
Today, the Board of Directors and the Executive  
Management have discussed and approved the  
condensed consolidated interim financial statements  
and the parent company condensed interim financial  
statements of Better Collective A/S for the period Jan-  
uary 1 – June 30, 2025.  
Jens Bager
Chair
Therese Hillman
Vice Chair
Britt Boeskov
Copenhagen, August 20, 2025
The condensed consolidated interim financial state-  
ments for the period January 1 – June 30, 2025, are pre-  
pared following IAS 34 Interim Financial Reporting, as  
adopted by the EU, and the additional requirements of  
the Danish Financial Statements Act. The parent com-  
pany’s condensed interim financial statements have  
been included according to the Danish Executive Order  
on the Preparation of Interim Financial Reports.  
Todd Dunlap
Leif Nørgaard
Thomas Stig Plenborg
René Rechtman
Q2 report 2025  
Page 18  
 
Condensed interim financial statements for the  
period  
Consolidated income statement  
Consolidated statement of other comprehensive income  
Note  
tEUR  
Q2 2025  
81,549
23,978
27,022
8,031
Q2 2024  
99,121
29,208
30,994
10,381
YTD 2025  
164,140
48,636
54,187
16,792
YTD 2024  
194,152
57,138
59,712
19,755
2024  
371,487
107,167
113,000
37,917
Note  
tEUR  
Q2 2025  
Q2 2024  
YTD 2025  
YTD 2024  
2024  
3
Revenue  
Direct costs related to revenue  
Staff costs  
Profit for the period  
Other comprehensive income  
Other comprehensive income that may be reclassi-  
5,280
10,294
8,919
17,847
34,014
fied to profit or loss in subsequent periods:  
Other external expenses  
Fair value adjustment of hedges for the year  
Currency translation to presentation currency  
- 229
- 12,443
0
- 272
- 15,347
483
- 342
- 180
6,297
Operating profit before depreciation and amortiza-  
tion (EBITDA) and special items  
- 172
22,519
28,537
44,524
57,548
113,403
Currency translation of non-current intercompany  
loans  
Income tax  
Depreciation  
Operating profit before amortization (EBITA) and  
special items  
Amortization and impairment  
Operating profit (EBIT) before special items  
Special items, net  
1,750
1,631
3,715
3,103
6,990
- 23,320
5,173
2,906
- 2,021
714
- 34,053
7,543
9,184
- 2,021
7,304
17,325
- 1,589
21,853
20,769
8,019
26,907
7,884
40,809
16,575
24,234
- 3,624
20,610
3,642
54,445
16,118
38,327
- 3,002
35,326
3,190
106,413
34,080
72,334
- 10,886
61,447
7,310
6
4
Net other comprehensive income/loss  
- 30,819
- 42,129
12,750
- 2,899
9,851
19,023
- 459
18,564
1,583
Total comprehensive income/(loss) for the period,  
net of tax  
- 25,539
11,007
- 33,210
25,151
55,867
Operating profit  
Financial income  
Attributable to:  
2,928
Shareholders of the parent  
- 25,539
11,007
- 33,210
25,151
55,867
Financial expenses  
9,503
7,498
15,993
8,258
- 660
15,603
22,913
5,066
25,893
42,865
8,850
Profit before tax  
Tax on profit for the period  
Profit for the period  
3,276
- 2,004
5,280
12,649
2,355
5
10,294
8,919
17,847
34,014
Earnings per share attributable to equity holders of  
the company  
Earnings per share (in EUR)  
Diluted earnings per share (in EUR)  
0.09
0.08
0.16
0.16
0.15
0.14
0.30
0.28
0.55
0.53
Q2 report 2025  
Page 19  
 
Consolidated statement of financial position  
Note  
tEUR  
Q2 2025  
Q2 2024  
2024  
Note  
tEUR  
Q2 2025  
Q2 2024  
2024  
Equity and liabilities  
Assets  
Equity  
Non-current assets  
Share Capital  
Share Premium  
Reserves  
Retained Earnings  
Total equity  
620
469,444
- 19,111
190,204
641,159
630
466,380
21,878
191,962
680,850
631
469,460
16,089
199,749
685,929
6
Intangible assets  
Goodwill  
Domains and websites  
Accounts and other intangible assets  
Total intangible assets  
337,106
522,562
98,455
352,213
549,051
120,675
360,988
553,886
117,628
958,124
1,021,940
1,032,501
Non-current Liabilities  
Tangible assets  
7
7
7
7
Debt to credit institutions  
Lease liabilities  
Deferred tax liabilities  
Other long-term financial liabilities  
Total non-current liabilities  
258,849
9,854
82,517
31,355
382,576
246,739
14,889
106,801
44,704
259,691
12,560
98,673
42,030
412,955
Right of use assets  
Leasehold improvements, Fixtures and fittings, other plant and equipment  
12,783
5,105
17,899
6,746
15,929
6,704
Total tangible assets  
17,888
24,645
22,633
Other non-current assets  
Deposits  
Deferred tax asset  
413,134
1,829
4,530
6,359
1,898
4,601
6,499
1,940
4,573
6,513
Current Liabilities  
Prepayments received from customers and deferred revenue  
Trade and other payables  
Corporation tax payable  
Other financial liabilities  
Lease liabilities  
8,910
27,798
2,990
18,129
3,862
6,380
27,143
6,238
36,964
3,832
10,275
26,894
4,764
26,926
4,376
Total other non-current assets  
Total non-current assets  
982,371
1,053,084
1,061,647
7
7
Current assets  
Trade and other receivables  
Corporation tax receivable  
Prepayments  
Other current financial assets  
Cash  
68,518
6,976
5,171
0
22,387
103,051
60,630
5,757
5,859
454
48,756
121,456
63,763
2,934
6,101
0
37,674
110,472
Total current liabilities  
61,688
444,264
80,558
493,690
73,235
486,191
Total liabilities  
Total Equity and liabilities  
1,085,423
1,174,540
1,172,119
Total current assets  
Total assets  
1,085,423
1,174,540
1,172,119
Q2 report 2025  
Page 20  
 
Consolidated statement of changes in equity  
Currency  
translation  
reserve  
Currency  
translation  
reserve  
Share  
capital  
Share  
premium  
Hedging  
reserves  
Treasury  
shares  
Retained  
earnings  
Total  
equity  
Share  
capital  
Share  
premium  
Hedging  
reserves  
Treasury  
shares  
Retained  
earnings  
Total  
equity  
tEUR  
tEUR  
As at January 1, 2024  
Result for the period  
554
0
274,580
15,055
- 483
- 21,057
166,624
17,847
435,273
17,847
As at January 1, 2025  
Result for the period  
631
0
469,460
36,941
- 517
- 20,336
199,749
8,919
685,929
8,919
0
0
0
0
0
0
0
0
Fair value adjustment of  
hedges  
Foreign currency translation  
Tax on other  
comprehensive income  
Fair value adjustment of  
hedges  
Foreign currency translation  
Tax on other  
comprehensive income  
0
0
0
0
0
483
0
0
0
0
0
483
8,844
0
0
0
0
0
- 272
0
0
0
0
- 272
- 49,400
8,844
- 49,400
0
0
0
0
0
0
0
- 2,021
6,823
6,823
0
483
483
0
0
0
0
0
- 2,021
7,305  
0
0
0
0
0
0
7,483
- 41,917
- 41,917
60
- 212
- 212
0
0
0
0
0
7,543
- 42,129
- 33,210
Total other  
comprehensive income  
Total other  
comprehensive income  
Total comprehensive  
income for the year  
Total comprehensive  
income for the year  
17,847
25,151
8,919
Transactions with owners  
Capital Increase  
Acquisition of treasury shares  
Disposal of treasury shares  
Share based payments  
Transaction cost  
Transactions with owners  
Capital Decrease  
Acquisition of treasury shares  
Disposal of treasury shares  
Share based payments  
Transaction cost  
76
0
0
0
0
191,800
0
0
0
0
0
0
0
0
0
0
0
0
0
- 2,197
23,254
0
0
0
191,876
- 2,197
32,271
1,443
- 2,969
220,424
- 11
0
0
0
0
- 16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,336
- 13,517
112
- 20,309
0
0
- 13,517
112
1,859
- 14
0
0
0
0
9,017
1,443
- 2,969
7,491
0
0
0
1,859
- 14
0
Total transactions with owners  
76
191,800
21,057
Total transactions with owners  
- 11
- 16
6,931
- 18,464
- 11,560
At June 30, 2024  
630
466,380
21,878
0
0
191,962
680,850
At June 30 2025  
620
469,444
- 4,976
- 729
- 13,405
190,204
641,159
During the period no dividend was paid.  
During the period no dividend was paid.  
Q2 report 2025  
Page 21  
 
Consolidated statement of cash flows  
Note  
tEUR  
Q2 2025  
Q2 2024  
YTD 2025  
YTD 2024  
2024  
Note  
tEUR  
Q2 2025  
Q2 2024  
YTD 2025  
YTD 2024  
2024  
Profit before tax  
Adjustment for finance items  
Adjustment for special items  
3,276
6,575
2,899
12,749
9,769
932
12,649
5,915
460
8,258
12,352
3,624
22,913
12,413
3,002
42,865
18,583
10,886
72,334
41,070
1,244
Repayment of borrowings  
Proceeds from borrowings  
Lease liabilities  
Other non-current liabilities  
Capital increase  
Treasury shares  
Transaction cost  
Warrant settlement, sale of warrants  
Cash flow from financing activities  
0
0
- 14,234
38,901
- 1,002
- 1,739
0
0
0
- 136,321
110,761
- 1,879
- 2,582
145,144
0
- 136,321
124,196
- 4,384
- 434
146,362
- 20,336
- 3,018
- 6,911
99,154
- 1,171
0
- 2,312
0
Operating Profit for the period before special items  
Depreciation and amortization  
Other adjustments of non-cash operating items  
19,023
9,514
748
24,234
20,290
1,392
38,327
19,221
1,860
0
0
- 7,179
- 8
- 371
- 8,728
0
- 13,517
- 14
- 371
- 16,214
Cash flow from operations  
before changes in working capital and special items  
Change in working capital  
- 112
- 1,105
20,710
- 2,969
- 503
23,450
- 4,674
18,776
- 3,775
15,001
85
- 3,244
11,842
- 1,441
10,401
29,286
- 2,101
27,184
- 874
45,915
- 6,497
39,418
- 5,725
33,693
415
- 7,091
27,017
- 7,589
19,428
59,408
- 10,558
48,850
- 12,523
36,327
1,008
- 12,063
25,271
- 5,815
19,457
114,647
- 13,638
101,009
- 18,390
82,619
3,111
- 19,501
66,228
111,650
Cash flow from operations before special items  
Special items, cash flow  
Cash flows for the period  
Cash and cash equivalents at beginning  
Foreign currency translation of cash and cash  
equivalents  
- 3,052
25,465
- 12,676
61,494
- 15,189
37,674
5,349
43,552
- 5,624
43,552  
Cash flow from operations  
Financial income, received  
Financial expenses, paid  
26,310
284
- 6,155
20,439
- 1,925
18,514
- 27
- 62
- 98
- 144
- 254
Cash flow from activities before tax  
Income tax paid  
Cash and cash equivalents period end  
22,387
48,756
22,387
48,756
37,674
- 16,731
49,497
Cash flow from operating activities  
Cash and cash equivalents period end  
Cash  
22,387
48,756
22,387
48,756
37,674
6
6
Acquisition of businesses  
0
- 46,221
- 5,043
- 609
0
- 8,410
- 9,888
- 206
0
- 116,499
-8,032
- 1,570
438
- 120,451
- 33,532
- 3,942
0
Cash and cash equivalents period end  
22,387
48,756
22,387
48,756
37,674
Acquisition of intangible assets  
Acquisition of tangible assets  
Sale of tangible assets  
- 4,694
- 30
0
Sale of other financial assets  
Change in other non-current assets  
Cash flow from investing activities  
0
0
0
- 28
0
100
0
- 94
3,232
- 136
- 4,724
- 51,900
- 18,403
- 125,759
- 154,829
Q2 report 2025  
Page 22  
 
Notes  
1. General information  
Accounting policies  
The condensed consolidated interim financial statements have been prepared using the same accounting policies as set  
out in note 1 of the 2024 annual report which contains a full description of the accounting policies for Better Collective and  
the parent company.  
Better Collective A/S is a limited liability company and is incorporated in Denmark. The parent company and its  
subsidiaries (referred to as the “Group” or “Better Collective”) engage in online performance marketing. Better Collective’s The annual report for 2024 including full description of the accounting policies can be found on Better Collective’s website:  
vision is to become the leading digital sports media group.  
https://storage.mfn.se/5693126b-c889-4145-999f-f31afdfbfa8c/annual-report-2024-final-1.pdf  
Basis of preparation  
Better Collective has implemented an organizational restructuring going from a local to a global management structure  
and transitioning from a geographical setup to a structure built around three global business units: Publishing, Paid Media,  
and Esports. Consequently, the revenue segmentation has been adjusted to align with this new structure. We refer to note  
2 for the new segmentation. Historical financial figures are reported accordingly.  
The Interim Report (condensed consolidated interim financial statements) for the period January 1 – June 30, 2025, has  
been prepared in accordance with IAS 34 “Interim financial reporting” as adopted by the EU and additional requirements  
in the Danish Financial Statements Act. The parent company condensed interim financial statements has been included  
according to the Danish Executive Order on the Preparation of Interim Financial Reports.  
Significant accounting judgements, estimates and assumptions  
The preparation of condensed consolidated interim financial statements requires management to make judgements, esti-  
mates and assumptions that affect the reported amounts of revenue, expenses, assets, and liabilities.  
These condensed consolidated interim financial statements incorporate the results of Better Collective A/S and its subsid-  
iaries.  
Beyond the risks mentioned above, the significant accounting judgements, estimates and assumptions applied in these  
consolidated interim financial statements are the same as disclosed in note 2 in the annual report for 2024 which  
contains a full description of significant accounting judgements, estimates and assumptions.  
The condensed consolidated interim financial statements refer to certain key performance indicators, which Better Collec-  
tive and others use when evaluating the performance of Better Collective. These are referred to as alternative performance  
measures (APMs) and are not defined under IFRS. The figures and related subtotals give management and investors im-  
portant information to enable them to fully analyze the Better Collective business and trends. The APMs are not meant to  
replace but to complement the performance measures defined under IFRS.  
New financial reporting standards  
The IASB has issued several new or amended standards and interpretations with effective date beginning on January 1,  
2025. Better Collective expects to adopt the new standards and interpretations when they become mandatory.  
None of the standards are expected to have a significant effect for the consolidated financial statements or the parent  
financial statements for the financial year 2025. Better Collective is currently assessing the impact IFRS 18 will have on  
factors such as presentation of the income statement and cash flow statement and disclosures to be provided in the notes.  
Q2 report 2025  
Page 23  
 
2. Operating segments  
Publishing, Paid Media and Esports  
Better Collective operates three distinct business models for customer acquisition, each with unique earnings profiles:  
Publishing, Paid Media, and Esports. Publishing generates revenue from Better Collective’s owned and operated sports  
media network and its media partnerships. Paid Media involves purchasing advertising on search engines, social media,  
and third-party sports media platforms, thereby operating with a lower gross margin. Due to recent organizational re-  
structuring, Esports will be reported separately. Esports has been carved out from Publishing. This change reflects our  
strategic commitment to capitalizing on growth opportunities within Esports.  
The performance for each segment is presented in the below tables:  
Publishing**  
Q2 2025  
Paid Media  
Q2 2025  
Esports  
Q2 2025  
Group  
Q2 2025  
tEUR  
Q2 2024*  
Q2 2024  
Q2 2024  
Q2 2024  
Revenue Share  
CPA  
Subscription  
Sponsorships  
CPM  
29,868  
3,661  
4,281  
8,483  
5,223  
268  
34,037  
12,422  
3,716  
8,776  
7,480  
264  
11,253  
13,856  
14,015  
13,059  
0
873  
0
331  
7
0
2,788  
1,529  
0
504  
5
0
2,172  
1,798  
0
41,452  
17,524  
4,281  
11,272  
6,752  
268  
48,556  
25,486  
3,969  
11,821  
9,025  
264  
0
0
0
Other  
0
0
Revenue  
Cost  
51,785  
38,415  
66,695  
49,006  
25,109  
18,549  
27,947  
19,503  
4,655  
2,067  
4,480  
2,075  
81,549  
59,031  
99,121  
70,584  
Operating profit before depreciation, amortization  
and special items  
13,370  
17,690  
6,560  
8,444  
2,588  
2,405  
22,519  
28,537  
EBITDA-Margin before special items  
26%  
27%  
26%  
30%  
56%  
54%  
28%  
29%  
Special items, net  
- 2,197  
- 459  
- 702  
0
0
0
- 2,899  
- 459  
Operating profit before depreciation and amortiza-  
tion  
EBITDA-Margin  
Depreciation  
11,173  
22%  
1,700  
17,230  
26%  
1,586  
5,858  
23%  
50  
8,444  
30%  
45  
2,588  
56%  
0
2,405  
54%  
0
19,620  
24%  
1,750  
28,078  
28%  
1,631  
Operating profit before amortization  
9,473  
15,644  
5,808  
8,399  
2,588  
2,405  
17,871  
26,447  
EBITA-Margin  
18%  
23%  
23%  
30%  
56%  
54%  
22%  
27%  
*2024 figures has been adjusted due to the new segmentation, where Esports has been carved out from Publishing as a distinct segment.  
** Majority of costs related to support functions are presented under Publishing  
Q2 report 2025  
Page 24  
 
2. Operating segments, continued  
Publishing**  
Paid Media  
YTD 2025  
Esports  
YTD 2025  
Group  
YTD 2025  
tEUR  
YTD 2025  
56,222  
10,858  
9,205  
YTD 2024*  
YTD 2024  
YTD 2024  
YTD 2024  
Revenue Share  
CPA  
Subscription  
Sponsorships  
CPM  
63,193  
27,319  
8,217  
21,549  
28,140  
26,888  
27,394  
0
575  
27  
0
1,112  
14  
78,347  
39,025  
9,205  
91,194  
54,727  
8,217  
24,081  
15,425  
509  
0
0
17,916  
10,659  
538  
17,389  
11,490  
505  
1
0
0
2,381  
0
5,127  
3,322  
0
4,310  
3,935  
0
23,044  
13,981  
538  
Other  
4
Revenue  
Cost  
105,399  
77,306  
128,116  
90,666  
49,690  
37,700  
56,668  
41,720  
9,051  
4,609  
9,370  
4,219  
164,140  
119,616  
194,152  
136,604  
Operating profit before depreciation, amortization  
and special items  
28,093  
37,449  
11,989  
14,948  
4,442  
5,152  
44,524  
57,548  
EBITDA-Margin before special items  
27%  
29%  
24%  
26%  
49%  
55%  
27%  
30%  
Special items, net  
- 2,922  
- 2,985  
- 702  
- 16  
0
0
- 3,624  
- 3,002  
Operating profit before depreciation and  
amortization  
EBITDA-Margin  
Depreciation  
25,171  
24%  
3,614  
34,463  
27%  
3,006  
11,287  
23%  
101  
14,932  
26%  
4,442  
49%  
0
5,152  
55%  
0
40,900  
25%  
3,715  
54,546  
28%  
3,103  
97  
Operating profit before amortization  
21,557  
31,457  
11,186  
14,835  
4,442  
5,152  
37,185  
51,444  
EBITA-Margin  
20%  
25%  
23%  
26%  
49%  
55%  
23%  
26%  
*2024 figures has been adjusted due to the new segmentation, where Esports has been carved out from Publishing as a distinct segment.  
** Majority of costs related to support functions are presented under Publishing  
Q2 report 2025  
Page 25  
 
2. Operating segments, continued  
Publishing**  
Paid Media  
2024  
Esports  
2024  
Group  
2024  
tEUR  
2024*  
Revenue Share  
CPA  
Subscription  
Sponsorships  
CPM  
125,676  
40,485  
18,326  
35,359  
23,390  
1,098  
52,598  
51,804  
0
2,382  
0
2,009  
33  
180,283  
92,323  
18,326  
47,326  
32,126  
1,103  
0
9,585  
8,736  
0
Other  
4
Revenue  
Cost  
244,333  
172,179  
106,789  
77,767  
20,364  
8,137  
371,487  
258,084  
Operating profit before depreciation, amortization and special  
items  
72,155  
29,022  
12,227  
113,403  
EBITDA-Margin before special items  
30%  
27%  
60%  
31%  
Special items, net  
- 10,849  
- 37  
0
- 10,886  
Operating profit before depreciation and amortization  
EBITDA-Margin  
Depreciation  
61,306  
25%  
6,787  
28,985  
27%  
203  
12,227  
60%  
0
102,517  
28%  
6,990  
Operating profit before amortization  
54,518  
28,782  
12,226  
95,527  
EBITA-Margin  
22%  
27%  
60%  
26%  
*2024 figures has been adjusted due to the new segmentation, where Esports has been carved out from Publishing as a distinct segment.  
** Majority of costs related to support functions are presented under Publishing  
Q2 report 2025  
Page 26  
 
2. Geographic segments  
Europe & Rest of World and North America  
Better Collective’s products cover more than 30 languages and attract millions of users worldwide - with international  
brands with a global reach as well as regional brands with a national reach. Better Collective’s regional brands are tailored  
according to the specific regions or countries and their respective regulations, sports, betting behaviors, user needs, and  
languages. Better Collective reports on the geographical segments Europe & RoW (Rest of World) and North America,  
measuring and disclosing separately for Revenue, Cost and Earnings.  
The performance for each segment is presented in the below tables:  
Europe & RoW  
YTD 2025 YTD 2024  
North America  
YTD 2025 YTD 2024  
Group  
YTD 2025  
Europe & RoW  
Q2 2025 Q2 2024  
North America  
Q2 2025 Q2 2024  
Group  
Q2 2025  
tEUR  
YTD 2024  
tEUR  
Q2 2024  
Revenue Share  
CPA  
Subscription  
Sponsorships  
CPM  
70,313  
29,138  
1,577  
11,394  
10,334  
405  
81,179  
28,740  
1,232  
12,098  
10,741  
362  
8,033  
9,887  
7,628  
11,649  
3,647  
134  
10,015  
25,987  
6,985  
11,983  
4,685  
147  
78,347  
39,025  
9,205  
23,044  
13,981  
538  
91,194  
54,727  
8,217  
24,081  
15,425  
509  
Revenue Share  
CPA  
Subscription  
Sponsorships  
CPM  
37,249  
14,109  
836  
6,007  
5,218  
198  
44,612  
15,404  
614  
6,054  
6,465  
180  
4,203  
3,415  
3,445  
5,264  
1,535  
70  
3,944  
10,082  
3,355  
5,767  
2,560  
83  
41,452  
17,524  
4,281  
11,272  
6,752  
268  
48,556  
25,486  
3,969  
11,821  
9,025  
264  
Other  
Other  
Revenue  
Cost  
123,160  
83,836  
134,352  
87,836  
40,978  
35,779  
59,801  
48,768  
164,140  
119,616  
194,152  
136,604  
Revenue  
Cost  
63,618  
42,076  
73,330  
46,717  
17,931  
16,954  
25,791  
23,866  
81,549  
59,031  
99,121  
70,584  
Operating profit before depreciation,  
amortization and special items  
Operating profit before depreciation,  
amortization and special items  
39,324  
46,516  
5,199  
11,032  
44,524  
57,548  
21,542  
26,613  
977  
1,925  
22,519  
28,537  
EBITDA-Margin before special items  
32%  
35%  
13%  
18%  
27%  
30%  
EBITDA-Margin before special items  
34%  
36%  
5%  
7%  
28%  
29%  
Special items, net  
- 2,170  
630  
- 1,455  
- 3,631  
- 3,624  
- 3,002  
Special items, net  
- 1,817  
1,377  
- 1,081  
- 1,836  
- 2,899  
- 459  
Operating profit before depreciation and  
amortization  
EBITDA-Margin  
Depreciation  
Operating profit before depreciation and  
amortization  
EBITDA-Margin  
Depreciation  
37,155  
30%  
2,214  
47,145  
35%  
2,539  
3,744  
9%  
1,501  
7,401  
12%  
564  
40,900  
25%  
3,715  
54,546  
28%  
3,103  
19,725  
31%  
866  
27,990  
38%  
1,329  
- 104  
-1%  
884  
89  
0%  
302  
19,620  
24%  
1,750  
28,078  
28%  
1,631  
Operating profit before amortization  
34,941  
44,606  
2,243  
6,837  
37,185  
51,444  
Operating profit before amortization  
18,859  
26,661  
- 988  
- 213  
17,871  
26,447  
EBITA-Margin  
28%  
33%  
5%  
11%  
23%  
26%  
EBITA-Margin  
30%  
36%  
-6%  
-1%  
22%  
27%  
Q2 report 2025  
Page 27  
 
2. Geographic segments, continued  
3. Revenue specification  
In accordance with IFRS 15 disclosure requirements, total revenue is split on revenue category and revenue types as fol-  
lows:  
Europe & RoW  
2024  
North America  
2024  
Group  
tEUR  
Q2 2025  
Q2 2024  
YTD 2025  
YTD 2024  
2024  
Revenue category  
Recurring revenue (Revenue share, Subscription, CPM)  
CPA, Sponsorships  
Other  
tEUR  
2024  
52,485  
28,797  
268  
61,550  
37,307  
264  
101,532  
62,069  
538  
114,836  
78,807  
509  
230,735  
139,649  
1,103  
Revenue Share  
CPA  
Subscription  
Sponsorships  
CPM  
159,671  
53,858  
2,787  
23,751  
23,250  
822  
20,612  
38,465  
15,539  
23,576  
8,877  
180,283  
92,323  
18,326  
47,326  
32,126  
1,103  
Total revenue  
81,549  
99,121  
164,140  
194,152  
371,487  
%-split  
Recurring revenue  
CPA, Sponsorships  
Other  
64  
36  
0
62  
38  
0
62  
38  
0
59  
41  
0
62  
38  
0
Other  
281  
Revenue  
Cost  
264,138  
167,730  
107,349  
90,353  
371,487  
258,084  
Total  
100  
100  
100  
100  
100  
Operating profit before depreciation,  
amortization and special items  
96,407  
16,996  
113,403  
EBITDA-Margin before special items  
36%  
16%  
31%  
Special items, net  
- 2,716  
- 8,170  
- 10,886  
%-split  
Q2 2025  
Q2 2024  
YTD 2025  
YTD 2024  
2024  
Operating profit before depreciation and  
amortization  
EBITDA-Margin  
Depreciation  
Revenue Share  
CPA  
Subscription  
Sponsorships  
CPM  
51  
22  
5
14  
8
49  
26  
4
12  
9
48  
24  
6
14  
8
47  
28  
4
12  
8
49  
25  
5
13  
8
93,692  
35%  
5,794  
8,827  
8%  
1,196  
102,517  
28%  
6,990  
Operating profit before amortization  
87,897  
7,631  
95,527  
Other  
0
0
0
0
0
EBITA-Margin  
33%  
7%  
26%  
Total  
100  
100  
100  
100  
100  
Q2 report 2025  
Page 28  
 
4. Special items  
5. Income tax  
Special items consist of recurring and non-recurring items that management does not consider to be part of Better Col-  
lective’s ordinary operating activities, i.e. acquisition costs, adjustment of earn-out payments related to acquisitions, im-  
pairments and restructuring costs are presented in the Income statement in a separate line item labelled ‘Special items’.  
The impact of special items is specified as follows:  
Total tax for the period is specified as follows:  
tEUR  
Q2 2025  
- 2,004  
- 5,173  
- 7,177  
Q2 2024  
2,355  
2,021  
YTD 2025  
- 660  
- 7,543  
- 8,203  
YTD 2024  
5,066  
2024  
8,850  
1,589  
Tax for the period  
Tax on other comprehensive income  
Total  
2,021  
4,376  
7,087  
10,440  
tEUR  
Q2 2025  
Q2 2024  
YTD 2025  
YTD 2024*  
2024*  
Operating profit  
9,851  
18,564  
20,610  
35,326  
61,447  
Income tax on profit for the period is specified as follows:  
Special Items related to:  
Special items related to M&A  
- 116  
0
- 2,782  
0
- 307  
18,999  
- 567  
- 18,584  
- 459  
- 344  
0
- 3,280  
0
- 2,086  
18,999  
- 1,331  
- 18,584  
- 3,002  
- 2,223  
19,114  
- 9,193  
- 18,584  
- 10,886  
Variable payments regarding acquisitions - income  
Special items related to Restructuring  
Special items related to impairment  
Special items, total  
tEUR  
Q2 2025  
- 463  
1,756  
- 3,296  
- 2,004  
Q2 2024  
1,674  
1,453  
- 772  
YTD 2025  
- 2,900  
5,539  
- 3,299  
- 660  
YTD 2024  
1,238  
2024  
1,282  
7,181  
387  
Deferred tax  
Current tax  
Adjustment from prior years  
Total  
4,596  
- 768  
- 2,899  
- 3,624  
Operating profit (EBIT) before special items  
12,750  
19,023  
24,234  
38,327  
72,334  
2,355  
5,066  
8,850  
Amortization and impairment  
8,019  
7,884  
16,575  
16,118  
34,080  
Tax on the profit for the period can be explained as follows:  
Operating profit before amortization  
and special items (EBITA before special items)  
20,769  
26,907  
40,809  
54,445  
106,413  
Depreciation  
1,750  
1,631  
3,715  
3,103  
6,990  
tEUR  
Q2 2025  
Q2 2024  
YTD 2025  
YTD 2024  
2024  
Operating profit before depreciation, amortization,  
and special items (EBITDA before special items)  
Specification for the period:  
Calculated 22% tax of the result before tax  
Adjustment of the tax rates  
in foreign subsidiaries relative to the 22%  
Tax effect of:  
22,519  
28,537  
44,524  
57,548  
113,403  
721  
2,783  
188  
1,817  
1,100  
5,041  
9,430  
* In 2024 Better Collective and the founders and former owners of Playmaker HQ agreed to renegotiate and settle the earn out due to  
underperformance from acquisition of SOME content producer and podcast maker Playmaker HQ (not to be confused with Playmaker  
Capital). The initial acquisition price of Playmaker HQ was 54mUSD of which 15mUSD was upfront cash. The final price agreed is 25mUSD  
(23m EUR). Consequently, Better Collective have performed an impairment test based on the reassessment, identifying an impairment of  
20mUSD (18m EUR) for the CGU North America, recognized in Q2 2024. The net impact on special items is negative 2.4mEUR, resulting  
from the aforementioned goodwill impairment and the recognition of the remaining earn-out as income.  
1,051  
528  
0
0
- 304  
569  
0
-768  
5,066  
22.1%  
- 3,731  
Special items  
- 192  
42  
134  
- 2,849  
-911  
0
- 152  
308  
- 219  
0
282  
- 2,726  
- 914  
- 660  
-8.0%  
1,082  
- 670  
1,719  
633  
Other non-taxable income  
Other non-deductible costs  
Reassessment of unrecognized tax losses  
Adjustment of tax relating to prior periods  
Total  
0
-772  
2,355  
18.6%  
387  
- 2,004  
-61.2%  
8,850  
20.6%  
Furthermore On October 28th, it was announced that Management has decided to streamline Better Collective’s business to identify and  
leverage synergies. Costs related to this amounted to 6 mEUR in Q4 2024, recognized as Special Items related to restructuring.  
Effective tax rate  
Q2 report 2025  
Page 29  
 
6. Intangible assets  
Accounts  
and other  
intangible  
assets*  
Accounts  
and other  
intangible  
assets*  
Domains  
and  
websites  
Domains  
and  
websites  
tEUR  
Goodwill  
Total  
tEUR  
Goodwill  
Total  
Cost or valuation  
As of January 1, 2025  
Additions  
Acquisitions through business combinations  
Transfer  
Cost or valuation  
As of January 1, 2024  
Additions  
Acquisitions through business combinations  
Transfer  
380,138  
553,886  
211,066  
1,338  
0
1,145,089  
1,338  
255,074  
466,615  
140,065  
15,138  
41,510  
- 295  
861,754  
15,138  
229,188  
- 295  
0
0
0
0
0
0
0
111,155  
0
0
76,523  
0
0
0
0
Disposals  
Currency Translation  
At June 30, 2025  
0
0
- 10,714  
- 3,432  
198,258  
- 10,714  
- 60,722  
1,074,991  
Disposals  
Currency Translation  
At June 30, 2024  
0
0
- 2,562  
2,413  
- 2,562  
12,992  
- 25,967  
354,171  
- 31,324  
522,562  
4,666  
370,896  
5,913  
549,051  
196,268  
1,116,216  
Amortization and impairment  
As of January 1, 2025  
Amortization and impairment  
As of January 1, 2024  
19,150  
0
0
0
0
0
0
93,438  
16,049  
0
- 9,671  
- 15  
112,588  
16,049  
0
- 9,671  
- 2,100  
116,867  
0
0
0
0
0
0
0
60,325  
15,915  
0
- 715  
68  
60,325  
15,915  
18,683  
- 715  
Amortization for the period  
Impairment for the period  
Amortization on disposed assets  
Currency translation  
0
0
0
Amortization for the period  
Impairment for the period  
Amortization on disposed assets  
Currency translation  
0
18,683  
0
-2,085  
17,065  
0
68  
At June 30, 2025  
99,802  
At June 30, 2024  
18,683  
75,593  
94,276  
Net book value at June 30, 2025  
337,106  
522,562  
98,455  
958,124  
Net book value at June 30, 2024  
352,213  
549,051  
120,675  
1,021,940  
*Accounts and other intangible assets consist of accounts (54,235 tEUR), Media Partnerships (40,746 tEUR), Development projects (3,210  
tEUR) and software and others (265 tEUR)  
*Accounts and other intangible assets consist of accounts (62,805 tEUR), Media Partnerships (54,718 tEUR) and software and others  
(3,152 tEUR)  
Q2 report 2025  
Page 30  
 
7. Non-current liabilities and other current financial liabilities  
8. Note to cash flow statement  
Debt to credit institutions  
tEUR  
Q2 2025  
Q2 2024  
YTD 2025  
YTD 2024  
2024  
As per June 30, 2025, Better Collective has drawn 259 mEUR (2024: 260) out of the total committed club facility of 319  
mEUR established with Nordea, Nykredit, and Citibank. Better Collective has a with a total committed facility of 319 mEUR  
and a 100 mEUR higher accordion option with expiry at the end of October 2026. Better Collective has entered two hedging  
contracts regarding the interest rate risk for the period October 2024 to October 2026, nominal amount of 550 mDKK each  
securing the interest rate at 2.32% and 2.34% respectively.  
Acquisition of business combinations:  
Net Cash outflow  
from business combinations at acquisition  
Business Combinations  
0
0
- 37,710  
0
0
- 70,318  
- 70,318  
deferred payments from current period  
0
0
0
Deferred payments  
- business combinations from prior periods  
0
- 8,511  
- 8,410  
- 46,181  
- 50,133  
Lease liabilities  
Total cash flow from business combinations  
0
- 46,221  
- 8,410  
- 116,499  
- 120,451  
Non-current and current lease liabilities, of 10 mEUR (2024: 15 mEUR) and 4 mEUR (2024: 4 mEUR) respectively.  
Acquisition of intangible assets:  
Acquisitions through asset transactions  
Deferred payments related to acquisition value  
Deferred payments  
- acquisitions from prior periods  
Other investments  
0
0
0
0
0
0
0
0
- 5,806  
Deferred Tax liability  
0
Deferred tax liability as of June 30, 2025, amounted to 83 mEUR (2024: 107 mEUR). The change from January 1, 2025,  
originates from changes in deferred tax related to acquisitions, amortization of accounts from acquisitions, and deferred  
tax changes in the Parent Company, Better Collective US, Inc and Playmaker Capital. The deferred tax liability is positive  
impacted by a reassessment of non-deductible foreign currency exchange losses.  
0
- 4,694  
- 4,694  
0
- 5,043  
- 5,043  
0
- 9,888  
- 9,888  
0
- 8,032  
- 8,032  
- 8,500  
- 19,226  
- 33,532  
Total cash flow from intangible assets  
Deferred Tax asset  
Deferred tax asset as of June 30, 2025, amounted to 5 mEUR (2024: 5 mEUR). The change from January 1, 2025, originates  
from changes in Playmaker Capital.  
9. Events after the reporting date  
The Board of Directors intends to initiate a new 20 mEUR share buyback program following the completion of the cur-  
rent program.  
Other financial liabilities  
As per June 30, 2025, other non-current and current financial liabilities amounted to 49 mEUR (2024: 82 mEUR) due to  
deferred and variable payments related to acquisitions and media partnerships. The decrease from January 1, 2025, is  
mainly related to changes in earn outs and media partnerships.  
Fair Value of financial assets and liabilities is measured based on level 3 - Valuation techniques. In all material aspects the  
fair value of the financial assets and liabilities is considered equal to the booked value.  
The fair value of financial instruments is measured based on level 2. The fair value is measured according to generally  
accepted valuation techniques. Market-based input is used to measure the fair value.  
Q2 report 2025  
Page 31  
 
Financial statements for the period  
Statement of other comprehensive income  
Income statement – Parent company  
tEUR  
Q2 2025  
- 6,217  
Q2 2024  
28,021  
YTD 2025  
- 8,687  
YTD 2024  
40,986  
2024  
tEUR  
Q2 2025  
32,057  
4,602  
Q2 2024  
36,860  
3,122  
YTD 2025  
52,260  
9,420  
YTD 2024  
66,765  
6,244  
2024  
129,221  
21,435  
Profit for the period  
71,109  
Revenue  
Other operating income  
Other comprehensive income  
Direct costs related to revenue  
Staff costs  
Depreciation  
4,242  
12,667  
790  
6,442  
13,078  
511  
8,136  
24,536  
1,583  
11,620  
25,573  
1,199  
21,306  
52,240  
2,978  
Other comprehensive income that may be  
reclassified to profit or loss in subsequent periods:  
Fair value adjustment of hedges for the year  
- 229  
0
- 272  
483  
- 180  
Other external expenses  
5,610  
6,847  
11,534  
12,883  
26,487  
Currency translation to presentation  
currency  
Income tax  
39  
51  
99  
0
50  
60  
- 2,510  
0
- 2,688  
146  
Operating profit before amortization (EBITA) and special  
items  
13,351  
3,083  
10,269  
- 598  
13,104  
2,644  
15,892  
6,141  
9,750  
- 981  
21,733  
5,978  
47,645  
13,420  
34,225  
960  
Net other comprehensive income/loss  
Total comprehensive income/(loss) for the period, net of tax  
- 139  
- 6,356  
99  
- 162  
- 8,849  
- 2,027  
38,959  
- 2,722  
68,387  
Amortization  
28,120  
Operating profit (EBIT) before special items  
Special items, net  
10,460  
2,533  
15,755  
1,945  
Operating profit  
Financial income  
Financial expenses  
9,671  
10,444  
32,487  
12,993  
25,437  
6,840  
8,769  
22,577  
49,196  
17,701  
41,135  
13,945  
35,186  
80,222  
34,749  
Profit before tax  
- 12,372  
31,590  
- 17,850  
44,891  
80,658  
Tax on profit for the period  
- 6,155  
3,569  
- 9,163  
3,905  
9,549  
Profit for the period  
- 6,217  
28,021  
- 8,687  
40,986  
71,109  
Q2 report 2025  
Page 32  
 
Statement of financial position – Parent company  
tEUR  
Q2 2025  
Q2 2024  
2024  
tEUR  
Q2 2025  
Q2 2024  
2024  
Equity and liabilities  
Assets  
Equity  
Non-current assets  
Share Capital  
Share Premium  
Reserves  
Retained Earnings  
Total equity  
620  
469,444  
- 17,108  
233,020  
685,978  
630  
466,380  
- 2,846  
237,196  
701,360  
631  
469,460  
- 23,876  
260,171  
706,387  
Intangible assets  
Goodwill  
Domains and websites  
Accounts and other intangible assets  
Total intangible assets  
17,793  
167,927  
39,054  
17,801  
168,864  
54,589  
17,795  
169,227  
46,543  
224,774  
241,254  
233,565  
Non-current Liabilities  
Tangible assets  
Debt to credit institutions  
Lease liabilities  
Deferred tax liabilities  
Other non-current financial liabilities  
Total non-current liabilities  
258,849  
5,052  
10,575  
28,721  
303,197  
246,739  
6,696  
17,022  
199  
259,691  
6,043  
18,375  
34,887  
318,996  
Right of use assets  
Fixtures and fittings, other plant and equipment  
Total tangible assets  
6,755  
2,319  
9,075  
7,948  
2,893  
7,750  
2,891  
10,841  
10,641  
Financial assets  
270,656  
Investments in subsidiaries  
Receivables from subsidiaries  
Deposits  
377,039  
346,834  
1,003  
377,022  
347,968  
998  
377,085  
372,121  
1,000  
Current Liabilities  
Prepayments received from customers and deferred revenue  
Trade and other payables  
Payables to subsidiaries  
Tax payable  
5,480  
5,810  
18,322  
0
2,543  
6,386  
12,657  
736  
4,612  
6,302  
17,579  
2,433  
Total financial assets  
724,876  
725,988  
750,206  
Total non-current assets  
958,725  
978,083  
994,413  
Current assets  
Other current financial liabilities  
Lease liabilities  
12,517  
1,963  
62,588  
1,320  
13,856  
1,924  
Trade and other receivables  
Receivables from subsidiaries  
Tax receivable  
Prepayments  
Cash  
17,836  
45,962  
2,740  
2,759  
5,244  
24,045  
19,269  
2,976  
454  
30,840  
80,164  
22,089  
39,698  
0
3,220  
12,667  
77,675  
Total current liabilities  
44,093  
347,289  
1,033,267  
86,231  
356,887  
1,058,247  
46,705  
365,701  
1,072,088  
Total liabilities  
Total equity and liabilities  
Total current assets  
74,541  
Total assets  
1,033,267  
1,058,247  
1,072,088  
Q2 report 2025  
Page 33  
 
Statement of changes in equity – Parent company  
Currency  
transla-  
tion re-  
serve  
Currency  
transla-  
tion re-  
serve  
Share  
capital  
Share  
premium  
Hedging  
reserves  
Treasury  
shares  
Retained  
earnings  
Total  
equity  
Share  
capital  
Share  
premium  
Hedging  
reserves  
Treasury  
shares  
Retained  
earnings  
Total  
equity  
tEUR  
tEUR  
As of January 1, 2024  
Result for the period  
554  
0
274,580  
- 336  
- 483  
- 21,057  
189,952  
40,986  
443,211  
40,986  
As of January 1, 2025  
Result for the period  
631  
0
469,460  
- 3,024  
- 517  
- 20,336  
260,171  
- 8,687  
706,387  
- 8,687  
0
0
0
0
0
0
0
0
Fair value adjustment of  
hedges  
Currency translation  
to presentation currency  
Tax on other  
Fair value adjustment of  
hedges  
Foreign currency translation  
Tax on other  
comprehensive income  
0
0
0
0
0
0
0
- 2,510  
0
483  
0
0
0
0
0
0
0
483  
- 2,510  
0
0
0
0
0
0
50  
- 272  
0
0
0
0
- 272  
50  
0
0
0
0
60  
0
0
60  
comprehensive income  
0
Total other  
comprehensive income  
Total other  
comprehensive income  
0
0
50  
- 212  
0
0
- 162  
0
0
- 2,510  
483  
0
0
- 2,027  
Total comprehensive income for the year  
0
0
50  
- 212  
0
- 8,687  
- 8,849  
Total comprehensive income for the year  
0
0
- 2,510  
483  
0
40,986  
38,959  
Transactions with owners  
Capital Decrease  
Acquisition of treasury shares  
Disposal of treasury shares  
Share based payments  
Transaction cost  
Transactions with owners  
Capital Increase  
Acquisition of treasury shares  
Disposal of treasury shares  
Share based payments  
Transaction cost  
- 11  
0
0
0
0
- 16  
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,336  
- 13,517  
112  
- 20,309  
0
0
- 13,517  
112  
1,859  
- 14  
76  
0
0
0
0
191,800  
0
0
0
0
0
0
0
0
0
0
0
0
0
- 2,197  
23,254  
0
0
0
191,876  
- 2,197  
32,271  
209  
- 2,969  
219,190  
0
0
0
0
0
9,017  
209  
- 2,969  
6,257  
0
0
1,859  
- 14  
- 18,464  
0
Total transactions with owners  
- 11  
- 16  
6,931  
- 11,560  
Total transactions with owners  
76  
191,800  
21,057  
At June 30, 2025  
620  
469,444  
- 2,974  
- 729  
- 13,405  
233,020  
685,978  
At June 30, 2024  
630  
466,380  
- 2,846  
0
0
237,195  
701,360  
During the period no dividend was paid.  
During the period no dividend was paid.  
Q2 report 2025  
Page 34  
 
Alternative Performance Measures  
and Definitions  
Alternative  
Better Collective uses and communicate certain Alternative Performance Measures (“APM”), which are not defined un-  
der IFRS. Such are not to replace performance measures defined and under IFRS. The APM’s may not be indicative of  
the group’s historical operating results, nor are such measures meant to be predictive of the group’s future results. The  
group believes however that the APMs are useful supplemental indicators that may be used to assist in evaluating a  
company’s future operating performance, and its ability to service its debt. Accordingly, the APMs are disclosed to per-  
mit a more complete and comprehensive analysis of the group’s operating performance, consistently with how the  
group’s business performance is evaluated by the Management. The group believes that the presentation of these APMs  
enhances an investor’s understanding of the group’s operating performance and the group’s ability to service its debt.  
Accordingly, the group discloses the APM’s to permit a more complete and comprehensive analysis of its operating  
performance relative to other companies and across periods, and of the group’s ability to service its debt. However,  
these APM’s may be calculated differently by other companies and may not be comparable with APM’s with similarly  
titled measures used by other companies. The group’s APMs are not measurements of financial performance under IFRS  
and should not be considered as alternatives to other indicators of the Company’s operating performance, cash flows or  
any other measures of performance derived in accordance with IFRS. The group’s APM’s have important limitations as  
analytical tools, and they should not be considered in isolation or as substitutes for analysis of the group’s results of  
operations as reported under IFRS. Our currently applied APM’s are summarized and described below.  
Performance Measure  
Description  
SCOPE  
EBITDA before  
special items  
EBITDA adjusted for special items  
This APM supports the assessment and monitoring  
of the Group’s performance as well as profitability  
excluding special items that do no stem from ongo-  
ing operations, providing a more comparable meas-  
ure over time.  
Operating profit  
before amortizations  
and special items  
margin (%)  
Operating profit before amortizations and  
special items / revenue  
This APM supports the assessment and monitoring  
of the Group’s performance as well as profitability  
excluding special items that do no stem from ongo-  
ing operations, providing a more comparable meas-  
ure over time.  
Special items  
Items that are considered not part of ongoing Items that are not part of ongoing business, e.g. cost  
business  
related to M&A and restructuring, adjustments of  
earn-out payments.  
Net Debt / EBITDA  
before special items  
(Interest bearing debt, minus cash and cash  
equivalents) / EBITDA before special items  
on rolling twelve months basis  
This ratio is used to describe the horizon for pay  
back of the interest-bearing debt and measures the  
leverage of the funding.  
Liquidity ratio  
Current Assets / Current Liabilities  
Measures the ability of the group to pay its current  
liabilities using current assets.  
Alternative Performance Measures  
Equity to assets ratio  
Equity / Total Assets  
Reported to show how much of the assets in the  
company is funded by equity  
Alternative  
Performance Measure  
Description  
SCOPE  
Cash conversion rate  
before special items  
(Cash flow from operations before special This APM is reported to illustrate the Group’s ability  
items + Cash from CAPEX) / EBITDA before to convert profits to cash  
special items  
Operating profit  
Operating profit plus amortizations  
Better Collective reports this APM to allow monitor-  
ing and evaluation of the Group’s operational profit-  
ability.  
before amortization  
(EBITA)  
NDC  
New depositing customers  
A key figure to reflect the Group’s ability to fuel  
long-term revenue and organic growth  
Operating profit  
before amortizations  
margin (%)  
Operating profit before amortizations / reve- This APM supports the assessment and monitoring  
nue  
of the Group’s performance and profitability  
Organic Growth  
Revenue growth as compared to the same pe- Reported to measure the ability to generate growth  
riod previous year. Organic growth from ac- from existing business  
quired companies or assets are calculated  
Free Cash Flow  
EBITDA before special items adjusted for net  
acquisition of business and intangible assets,  
and other contingent liabilities (media part-  
nerships, lease liability etc.), repayments, in-  
terest and tax.  
This APM supports the assessment of the Group’s  
ability to create a free cash flow.  
from the date of acquisition measured against  
the historical baseline performance.  
Q2 report 2025  
Page 35  
 
Definitions  
Alternative  
Performance Measure  
Description  
SCOPE  
Term  
Description  
Recurring revenue  
Recurring revenue is a combined set of reve- The group reports this APM to distinguish between  
nues that is defined as recurring as manage- what management consider as recurring revenue  
ment considers that the sources of these rev- streams and what management consider as non-re-  
enue streams will continuously generate reve- curring revenue streams, e.g. revenues reflecting  
nue over a variable period of time and size e.g. one-time settlements with gaming operators.  
if players continue to bet with gaming opera-  
PPC  
Pay-Per-Click  
SEO  
Search Engine Optimization  
Sports net player winnings (operators) / sports wagering  
The value of bets placed by the players  
Sports win margin  
Sports wagering  
Recurring revenue  
tors with which BC has revenue share agree-  
ments, customers continue current subscrip-  
Recurring revenue is a combined set of revenues that is defined as recurring. It includes revenue  
share income, CPM/Advertising and subscription revenues  
tions or if BC on a current basis receive reve-  
nues from customers having current market-  
ing agreements in respect of banners, etc. on  
Board  
The Board of Directors of the company  
Executive management  
Company  
Executives that are registered with the Danish Company register  
Better Collective A/S, a company registered under the laws of Denmark  
the group’s websites. Accordingly, it includes  
Revenue share income, CPM /Advertising and  
subscription revenues.  
CLV  
The Customer Lifetime Value (CLV) shows  
expected revenue generated throughout the  
lifetime of a New Depositing Customer  
(NDC). This measure is pivotal for under-  
standing how much value a NDC is antici-  
pated to bring to the Group. The prerequi-  
sites going into the CLV are a number of fac-  
tors such as average value, average fre-  
quency, NDC lifespan and churn rate.  
A key figure to assess the value of NDCs generated  
by the Group, providing critical insights into NDC  
profitability. It allows the Group to identify the most  
valuable segments and optimize marketing strate-  
gies accordingly.  
Average revenue per NDC x NDC lifespan  
Q2 report 2025  
Page 36  
 
Better Collective A/S  
Sankt Annæ Plads 26-28  
1250 Copenhagen K  
Denmark  
CVR no 27 65 29 13  
+45 29 91 99 65  
info@bettercollective.com  
bettercollective.com  
Q2 report 2025  
Page 37