| Note | 31 December 2020 | 31 December 2019 | |
| ASSETS | |||
| Non-current assets | |||
| Property, plant and equipment | 9 |
|
|
| Subsoil licences and related costs | 10 |
|
|
| Investment in equity instruments measured at fair value through other comprehensive income | 11 |
|
|
| Long-term derivative financial instruments | 12 |
|
|
| Right-of-use assets | 17 |
|
|
| Deferred tax assets | 24 |
|
|
| Other non-current assets |
|
|
|
| Total non-current assets |
|
|
|
| Current assets | |||
| Inventories | 8 |
|
|
| Accounts receivable | 7 |
|
|
| Cash and cash equivalents | 6 |
|
|
| Short-term derivative financial instruments | 12 |
|
|
| Other current assets |
|
|
|
| Total current assets |
|
|
|
| TOTAL ASSETS |
|
|
|
| EQUITY | |||
| Share capital | 15 |
|
|
| Treasury shares |
( |
( |
|
| Retained earnings |
|
|
|
| Revaluation reserve |
( |
( |
|
| Other reserves |
( |
( |
|
| Cumulative currency translation difference |
|
|
|
| Equity attributable to the Company's owners |
|
|
|
| Non-controlling interests | 16 |
|
|
| TOTAL EQUITY |
|
|
|
| LIABILITIES | |||
| Non-current liabilities | |||
| Long-term borrowings | 14 |
|
|
| Long-term derivative financial instruments | 12 |
|
|
| Long-term lease liabilities | 17 |
|
|
| Deferred tax liabilities | 24 |
|
|
| Other non-current liabilities |
|
|
|
| Total non-current liabilities |
|
|
|
| Current liabilities | |||
| Accounts payable | 13 |
|
|
| Short-term derivative financial instruments | 12 |
|
|
| Short-term borrowings | 14 |
|
|
| Advances received |
|
|
|
| Short-term lease liabilities | 17 |
|
|
| Other current liabilities |
|
|
|
| Other current liabilities |
|
|
|
| TOTAL LIABILITIES |
|
|
|
| TOTAL LIABILITIES AND EQUITY |
|
|
| Note | 2020 | 2019 | |
| Revenue | 4 |
|
|
| Cost of sales | 18 |
( |
( |
| Gross profit |
|
|
|
| Transportation expenses | 20 |
( |
( |
| Selling, general and administrative expenses | 19 |
( |
( |
| Profit on sale of potash leases | 10 |
|
|
| Other operating income/(expenses), net | 22 |
|
( |
| Operating profit |
|
|
|
| Finance (expenses)/income, net | 21 |
( |
|
| Interest expense |
( |
( |
|
| (Loss)/gain on derivatives, net |
( |
|
|
| Profit before taxation |
|
|
|
| Income tax expense | 24 |
( |
( |
| Profit for the year |
|
|
|
| Other comprehensive income/(loss) on items that will not be reclassified to profit or loss: | |||
| Investment in equity instruments measured at fair value through other comprehensive income: | |||
| - Gain/(loss) arising during the year | 11 |
|
( |
| Other comprehensive income/(loss) on items that are or may be reclassified to profit or loss | |||
| Currency translation differences |
|
( |
|
| Other comprehensive income/(loss) for the year |
|
( |
|
| Total comprehensive income for the year |
|
|
|
| Profit is attributable to: | |||
| Owners of the Company |
|
|
|
| Non-controlling interests |
|
|
|
| Profit for the year |
|
|
|
| Total comprehensive income is attributable to: | |||
| Owners of the Company |
|
|
|
| Non-controlling interests |
|
|
|
| Total comprehensive income for the year |
|
|
|
| Earnings per share | |||
| Basic (expressed in Russian Roubles) | 23 |
|
|
| Diluted (expressed in Russian Roubles) | 23 |
|
|
| Note | 2020 | 2019 | |
| Cash flows from operating activities | |||
| Profit for the period |
|
|
|
| Adjustments for: | |||
| Income tax expense | 24 |
|
|
| Depreciation and amortisation | 9 |
|
|
| Provision for inventory obsolescence |
|
|
|
| Provision for impairment of accounts receivable |
|
|
|
| Loss on disposal of property, plant and equipment | 22 |
|
|
| Interest expense |
|
|
|
| Interest income | 21 |
|
|
| Loss/(gain) on derivatives, net |
|
( |
|
| Dividend income | 21 |
( |
|
| Profit on sale of potash leases | 10 |
( |
|
| Unrealised foreign exchange effect on non-operating balances |
|
( |
|
| Operating cash flows before working capital changes |
|
|
|
| (Increase)/decrease in gross trade receivables |
( |
|
|
| (Increase)/decrease in advances to suppliers |
( |
|
|
| Decrease/(increase) in other receivables |
|
( |
|
| (Increase)/decrease in inventories |
( |
|
|
| Increase in other current assets |
|
( |
|
| Increase in trade payables |
|
|
|
| Increase/(decrease) in other payables |
|
( |
|
| Increase in advances from customers |
|
|
|
| Increase/(decrease) in other current liabilities |
|
( |
|
| Cash generated from operations |
|
|
|
| Income taxes paid |
( |
( |
|
| Interest paid |
( |
( |
|
| Net cash from operating activities |
|
|
|
| Cash flows from investing activities | |||
| Purchase of property, plant and equipment and intangible assets |
( |
( |
|
| Proceeds from sale of potash leases |
|
|
|
| Interest received |
|
|
|
| Dividend received |
|
|
|
| Purchase of investment in equity instruments measured at fair value through other comprehensive income |
( |
( |
|
| Net change in other non-current assets and liabilities |
( |
( |
|
| Net cash used in investing activities |
( |
( |
| Note | 2020 | 2019 | |
| Cash flows from financing activities | |||
| Acquisition of non-controlling interest | ( |
( |
|
| Purchase of shares of subsidiary | 16 | ( |
|
| Proceeds from sale of shares of subsidiary | 16 | ||
| Extension of options on shares of subsidiary | ( |
||
| Acquisition and redemption of treasury shares | ( |
( |
|
| Contribution of non-controlling shareholder | |||
| Dividend paid to shareholders | ( |
( |
|
| Dividend paid to non-controlling shareholders | ( |
( |
|
| Proceeds from borrowings | 14 | ||
| Repayment of borrowings | 14 | ( |
( |
| Payment of lease liabilities | 17 | ( |
( |
| Net cash used in financing activities | ( |
( |
|
| Net increase in cash and cash equivalents | |||
| Cash and cash equivalents at 1 January | |||
| Effect of movements in exchange rates on cash and cash equivalents | ( |
||
| Cash and cash equivalents at 31 December | 6 |
| Capital and reserves attributable to the Company’s owners | ||||||||
| Share capital | Treasury shares | Retained earnings | Revaluation reserve | Other reserves | Cumulative currency translation difference | Non-controlling interests | Total equity | |
| Balance at 1 January 2019 | ( |
( |
( |
|||||
| Total comprehensive income | ||||||||
| Profit for the year | - | - | - | - | - | |||
| Other comprehensive loss | ||||||||
| Loss on investment in equity instruments measured at fair value through other comprehensive income (Note 11) | - | - | - | ( |
- | - | - | ( |
| Currency translation differences | - | - | - | - | - | ( |
( |
( |
| Total other comprehensive loss | - | - | - | ( |
- | ( |
( |
( |
| Total comprehensive income for the year | - | - | ( |
- | ( |
|||
| Acquisition of non-controlling interest | - | - | - | - | - | ( |
||
| Acquisition and redemption of treasury shares | - | ( |
- | - | ( |
- | - | ( |
| Contribution of non-controlling shareholder | - | - | - | - | - | - | ||
| Dividend declared | - | ( |
- | - | - | ( |
( |
|
| Provision for previous years obligations | - | - | ( |
- | - | - | - | ( |
| Other | - | - | ( |
- | - | - | - | ( |
| Total transactions with Company’s owners | - | ( |
( |
- | ( |
- | ( |
( |
| Balance at 31 December 2019 | ( |
( |
( |
|||||
| Capital and reserves attributable to the Company’s owners | ||||||||
| Share capital | Treasury shares | Retained earnings | Revaluation reserve | Other reserves | Cumulative currency translation difference | Non-controlling interests | Total equity | |
| Balance at 1 January 2020 | ( |
( |
( |
|||||
| Total comprehensive income | ||||||||
| Profit for the year | - | - | - | - | - | |||
| Other comprehensive income | ||||||||
| Gain on investment in equity instruments measured at fair value through other comprehensive income (Note 11) | - | - | - | - | - | - | ||
| Currency translation differences | - | - | - | - | - | |||
| Total other comprehensive income | - | - | - | - | ||||
| Total comprehensive income for the year | - | - | - | |||||
| Dividend declared | - | - | ( |
- | - | - | ( |
( |
| Acquisition of treasury shares | - | ( |
- | - | ( |
- | - | ( |
| Sale of non-controlling interest (Note 16) | - | - | - | - | ||||
| Acquisition of non-controlling interest (Note 16) | ( |
- | - | - | - | ( |
||
| Provision for previous years obligations | - | - | ( |
- | - | - | - | ( |
| Other | - | - | ( |
- | - | - | ( |
|
| Total transactions with Company’s owners | - | ( |
( |
- | ( |
- | ( |
|
| Balance at 31 December 2020 | ( |
( |
( |
|||||