213800ZFW446QIHAB6542022-01-012022-12-31iso4217:EUR213800ZFW446QIHAB6542021-01-012021-12-31iso4217:EURxbrli:shares213800ZFW446QIHAB6542022-12-31213800ZFW446QIHAB6542021-12-31213800ZFW446QIHAB6542020-12-31ifrs-full:IssuedCapitalMember213800ZFW446QIHAB6542020-12-31ifrs-full:SharePremiumMember213800ZFW446QIHAB6542020-12-31ifrs-full:MergerReserveMember213800ZFW446QIHAB6542020-12-31ifrs-full:TreasurySharesMember213800ZFW446QIHAB6542020-12-31ifrs-full:RetainedEarningsMember213800ZFW446QIHAB6542020-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800ZFW446QIHAB6542020-12-31213800ZFW446QIHAB6542021-01-012021-12-31ifrs-full:IssuedCapitalMember213800ZFW446QIHAB6542021-01-012021-12-31ifrs-full:SharePremiumMember213800ZFW446QIHAB6542021-01-012021-12-31ifrs-full:MergerReserveMember213800ZFW446QIHAB6542021-01-012021-12-31ifrs-full:TreasurySharesMember213800ZFW446QIHAB6542021-01-012021-12-31ifrs-full:RetainedEarningsMember213800ZFW446QIHAB6542021-01-012021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800ZFW446QIHAB6542021-12-31ifrs-full:IssuedCapitalMember213800ZFW446QIHAB6542021-12-31ifrs-full:SharePremiumMember213800ZFW446QIHAB6542021-12-31ifrs-full:MergerReserveMember213800ZFW446QIHAB6542021-12-31ifrs-full:TreasurySharesMember213800ZFW446QIHAB6542021-12-31ifrs-full:RetainedEarningsMember213800ZFW446QIHAB6542021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800ZFW446QIHAB6542022-01-012022-12-31ifrs-full:IssuedCapitalMember213800ZFW446QIHAB6542022-01-012022-12-31ifrs-full:SharePremiumMember213800ZFW446QIHAB6542022-01-012022-12-31ifrs-full:MergerReserveMember213800ZFW446QIHAB6542022-01-012022-12-31ifrs-full:TreasurySharesMember213800ZFW446QIHAB6542022-01-012022-12-31ifrs-full:RetainedEarningsMember213800ZFW446QIHAB6542022-01-012022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800ZFW446QIHAB6542022-12-31ifrs-full:IssuedCapitalMember213800ZFW446QIHAB6542022-12-31ifrs-full:SharePremiumMember213800ZFW446QIHAB6542022-12-31ifrs-full:MergerReserveMember213800ZFW446QIHAB6542022-12-31ifrs-full:TreasurySharesMember213800ZFW446QIHAB6542022-12-31ifrs-full:RetainedEarningsMember213800ZFW446QIHAB6542022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember
Hybrid Software Group PLC annual report and financial statements
for the year ended 31st December 2022.
The heart of industrial inkjet printing
Hybrid Software Group PLC is a public limited-liability company registered in England and Wales with its shares
traded on Euronext Brussels under stock code HYSG. It is headquartered near Cambridge, UK. The Company
employs approximately 300 employees worldwide and has a pedigree stretching back more than 30 years.
Hybrid Software Group develops innovative technology for industrial print manufacturing processes which use inkjet
and other printing techniques. The technology is critical because eciency and sustainability concerns are driving
the conversion of manufacturing processes from traditional analogue methods to just-in-time digital production
using inkjet printing. Applications for inkjet printing include a diverse range of goods, from labels and packaging, to
textiles, tiles, laminates, wall coverings, additive manufacturing and 3D printing applications.
Industrial print manufacturing is when printing technology is
used in broader manufacturing processes where it isn’t the print
itself that is being sold.
The Company is the only full stack supplier of all the critical
core technologies needed for inkjet printing. Our principal
customers are Original Equipment Manufacturers (OEMs)
of digital printing equipment, including high-speed digital
production presses, professional colour proofing devices, wide
format colour printers, and industrial inkjet printers for ceramic
tiles, packaging, textiles and additive manufacturing, as well as
end users, primarily printing companies who purchase these
devices to print and convert labels and packaging materials.
Hybrid Software Group has traditionally provided software
components and printhead drive electronics to OEMs to enable
them to build their own solutions. However, the strategic
acquisitions made over the last several years now enable the
Company to provide full turnkey solutions for OEMs which
enable them to bring new digital printing devices to market
faster and with higher quality. These solutions are higher
value and provide more revenue to the Company per device
installed. Furthermore, the OEM business is synergistic with
the Company’s end-user products, accelerating revenue growth
and increasing the Company’s market share in the inkjet space.
Hybrid Software Group
Strategic report
Governance
Financial statements
Other information
Hybrid Software Group PLC Annual Report 2022
1
Hybrid Software Group
Our investment case
Inkjet adoption is increasing rapidly across
multiple industry sectors.
Analogue markets are converting to digital
production.
Hybrid Software Group enables customers
to migrate their traditional manufacturing
processes to digital inkjet.
Hybrid Software Group is the only vertically
integrated supplier to this market.
Operating companies are award-
winning technology leaders.
Synergies between companies in the Group,
following strategic acquisitions made
during the past 3 years, will accelerate
innovation and revenue growth.
Courtesy of HP PageWide
Copyright © ABB Company
Copyright © Xaar Plc
CONTENTS
Hybrid Software Group
Hybrid Software Group 1
Digital revolution in print manufacturing 2
The year in review 6
Our markets 8
Business segments 16
Company strategic report
Company strategic report 23
Chairman’s statement 24
CEO’s review 26
CFO’s review 28
Governance
Board of directors 44
Directors’ report 46
Corporate governance report 52
Audit committee report 54
Directors’ remuneration report 55
Independent auditor’s report to the members of Hybrid Software Group PLC 64
Consolidated financial statements
Notes to the consolidated financial statements 72
Company financial statements 113
Notes to the Company financial statements 114
Other information
Glossary 121
Hybrid Software Group PLC Annual Report 2022
2
3
THE DIGITAL REVOLUTION IN PRINT MANUFACTURING
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
The print manufacturing market is transitioning from analogue to digital at a rapid pace. A number of factors have
combined to accelerate this change: supply chain disruption caused by the COVID pandemic, changing consumer
demand for customised products, and the growing realisation that the way for manufacturing industries to do
business is to go digital. At the heart of this change in the printing market are the innovations taking place in digital
inkjet printing. Inkjet printing makes it possible to change what is being printed in real time on every object. It can be
inserted at dierent points in the production process, for instance during product decoration, packaging or labelling.
In addition, inkjet can print on any surface, resulting in a revolution in the way in which goods are produced and
packaged and the speed with which they are ready for market.
Prepress
Digital printer
Oset printer
Computer to plate
Jobfile
THE DIGITAL REVOLUTION IN PRINT MANUFACTURING
Printing is part of the manufacturing process for thousands of products that touch our everyday lives as the
illustration shows below. Inkjet is the technology driver for digital conversion of these processes and makes it
possible to produce products that were simply not possible with analogue processes such as customising vehicles,
garage doors, or even jetting onto the side of aircraft. Hybrid Software Group enables its customers to migrate
their traditional manufacturing processes to digital inkjet.
Specialised software is used to prepare the PDF file
for printing. This may include merging a data stream
to generate bar codes for product identification or
security purposes; colour management to achieve
specific brand colours; layout tools to ensure
the most economical use of raw materials;
tools to proof the artwork on screen;
and enterprise software for workflow
automation.
Other software embedded in the printing process ensures high-quality
output through RIPping and screening depending on the specifications
of the printing device. As many as 7 colours plus white and clear inks
may be jetted with dierent sizes of ink drops to achieve the desired
output. All of these need calibrating with the printing device.
A typical labelling workflow
Analogue versus digital workflow
In an analogue workflow, graphic designs are
transferred to a printing plate which is fed to the
press to produce multiples of the same item.
In a digital workflow, a PDF file created by the
designer encapsulates all the data required for
printing. The PDF file is submitted to the digital
printing press via a digital front end (DFE).
Image supplied courtesy of FuturePrint https://www.futureprint.tech/
Photo credits bottom row left to right:
iC3D software; Amherst Labels, a
HYBRID Software customer; HP
PageWide, a Global Graphics Software
customer.
Photo credits
left to right:
Vollherbst,
a HYBRID
Software customer;
Mark Andy, a Global
Graphics Software
customer; Vollherbst.
Hybrid Software Group PLC Annual Report 2022
4
5
OUR VALUE PROPOSITIONS
Hybrid Software Group PLC Annual Report 2022
2.
1.
PRINTHEAD
ELECTRONICS
IMAGE PROCESSING
AND DEVICE CONTROL
OUTPUT QUALITY
AND SPEED
FILE PREPARATION
AND EDITING
WORKFLOW
AUTOMATION
RASTERIZATION
AND OUTPUT
Original Equipment Manufacturers (OEMs)
Our value proposition to OEMs of industrial digital printing
equipment, typically featuring inkjet technology, is to oer
turnkey solutions and individual components to enable them to
migrate analogue processes to digital and to bring new digital
printing devices to market
faster and with higher quality.
Hybrid Software Group is the only full stack supplier of all the critical core technologies needed for inkjet printing.
With a third of our headcount working in engineering and approximately a third of revenues reinvested in R&D, we
are dedicated to innovation on behalf of our customers we develop award winning software and maintain a strong
IP position with numerous patents.
FILE PREPARATION
AND EDITING
WORKFLOW
AUTOMATION
RASTERIZATION
AND OUTPUT
Print service providers and converters
Print service providers and converters are industrial manufacturers
of products, such as labels, cartons, tiles, displays, fabrics, flooring,
décor, etc. which are typically produced using digital printers made
by OEMs.
Our value proposition here is to oer is a complete set of software
applications to maximise eciency in production workflows.
Label embellishments are rendered virtually in photo realistic
quality using iC3D Software
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Courtesy of HP PageWide. For illustration
purposes only.
DWS Printing & Packaging, a HYBRID Software
customer.
6
THE YEAR IN REVIEW
Hybrid Software Group PLC Annual Report 2022
Two acquisitions – the iC3D business from Creative Edge Software LLC and the technology and
intellectual property of Quadraxis – and two significant anniversaries - Xitron and ColorLogic
– shaped the year. We expanded our patent portfolio, overcame shortages in semiconductor
chips, and increased the Company’s presence at numerous conferences and trade events to
demonstrate the unrivalled potential of our products and technology solutions.
Hybrid Software Group PLC Annual Report 2022
7
Hybrid Software Group
Financial statements
Other information
Strategic report
Governance
Patent successes
Global Graphics Software was
granted three US patents during
the year covering multiple
inventions that maximise
eciency and quality for OEM
customers, one of which was
for technology that underlies
PrintFlat™.
Meteor Inkjet was granted a
US patent for an invention that
determines, in real-time, the
operational status of a nozzle in
a piezoelectric industrial inkjet
printhead.
Overcoming chip shortages
Meteor Inkjet fast-tracked the
development of a new electronics
platform to avoid reliance on
key computer chips that were in
worldwide short supply. Their new
platform brings with it increased
speed as well as the potential for
future functionality enhancements.
iC3D software acquisition
In March the Company acquired
the iC3D business whose software
generates photorealistic 3D virtual
mock-ups, of cartons, labels, flexibles,
bottles, shrink sleeves and point of sale
displays. Pictured are Trevor Haworth
(centre), Managing Director of iC3D
with Mike Rottenborn and Guido Van
der Schueren.
Meeting investors
Executive Chairman Guido Van der Schueren and
CEO Mike Rottenborn represented the Company at
the annual VFB Happening in Antwerp in April. VFB
is the Flemish Federation of Investors.
20th anniversary
ColorLogic GmbH
celebrated its 20th
anniversary in March.
Starting out in a basement,
ColorLogic is now a
global leader in colour
management technology.
Teamwork on show!
Ready for action, Hybrid Software team at
LabelExpo Americas.
Global Graphics’ Hagiwara-san presents the
Company at the Japan Inkjet Technology Fair, Tokyo.
New CFO
Joachim Van Hemelen was
appointed CFO and Company
Director on 1st September.
He was formerly the CFO of
HYBRID Software.
Quadraxis acquisition
HYBRID Software closed the year by acquiring the
technology and intellectual property of Quadraxis, a French
company which developed pioneering technology in 3D
scanning and image processing.
Xitron celebrates 45 years
In 2022 Xitron celebrated 45 years
of supplying innovative tools to the
printing industry. Xitron started in
newspapers in 1977 and evolved
to develop solutions for almost all
printing markets, including RIPs,
workflows, computer-to-plate
interfaces, DFEs, and machine
controls for high-speed inkjet
presses.
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report
Governance
Financial statements
Other information
OUR MARKETS
Innovation
It has been observed that the packaging industry seemed to use the pandemic as a platform for growth
and innovation
a
. There have certainly been many exciting developments in recent years with water-based
inks, paper pouches, flexible films and recycled materials. One such is Direct-to-Shape printing which
prints the product “label”, including full-colour images, text linework, and other special eects directly
onto cans, bottles, sleeves and other shaped objects as an in-line step in the manufacturing process.
Flexibility
Whilst packaging produced by the flexographic process accounts for the largest share of the market in
Europe and the US, the share of digitally printed labels and packaging is rising significantly. This is due
to a number of factors, not least its flexibility whereby short runs can be produced quickly in response to
changing consumer demand. Most packaging in Asia is still printed with gravure cylinders, but this is also
migrating toward flexographic and digital printing methods. Asia is projected to be one of the highest
growth areas for digital label printing in the near future.
Sustainability
The rising prominence of the ESG - Environmental, Social and Governance - agenda, new legislation,
and consumer pressure are fuelling practical measures to reduce environmental impacts. One of the
first steps towards sustainability is the reduction of waste, and since digitally printed packaging can be
produced in very precise quantities, the digital conversion of packaging will continue to be driven by
sustainability initiatives.
Smart factories
As more consumer brands seek to incorporate inkjet printing into their production lines, the Company has
developed SmartDFE
TM
a solution to add print into Smart Factory and Industry 4.0 environments via a Smart
Digital Front End. This solution went into full scale production with a number of OEM partners in 2022.
The Company operates in all digital printing and manufacturing segments, but sales and
marketing eorts target four strategic growth markets: packaging, ceramics, textiles, and 3D
printing & additive manufacturing. In each of these segments, inkjet technology is giving brands
the flexibility to respond to changing customer demands by just-in-time digital production, and to
create products that would not be possible using analogue production methods. Set against the
transition to digital printing, another trend is at play: manufacturers of digital printing devices
are looking for turnkey software solutions that are fast and flexible enough to power the next
generation of digital inkjet printers at blistering production speeds. The Company’s software
engineering expertise allows us to develop solutions to meet and exceed these requirements.
a. Dave Zwang https://whattheythink.com/articles/113241-time-thrive/
b. https://www.smithers.com/services/market-reports/ printing/the-
future-of-digital-printing-to-2032.
c. https://www.smithers.com/ en-gb/services/market-reports/printing/
the-future-of-package-printing-to-2027.
Hybrid Software Group PLC Annual Report 2022
9
8
Our markets continued...
iC3D software generates photorealistic 3D virtual mock-ups for
labels and packaging applications.
According to “The Future of Digital Printing to 2032
b
,
in 2032 digital print will account for almost a quarter of
the global value of all print and printed packaging by
value, worth $230.5 billion. The same report indicates
that inkjet accounted for 61.4% of digital print value
with 62.4% of volume in 2022 and predicts that this
will increase to 74.1% of value and 77.5% of volume
in 2032. Packaging will see the biggest change, with
digital print gaining traction in corrugated, cartons,
flexible packaging, rigid plastics and metal.
In 2022, Smithers estimated that the overall package
printing market was worth $473.7 billion; and would
reach $551.3 billion by 2027 (constant 2021 prices),
with a growth rate of 3.1%
c
.
Packaging
This market requires
specialised knowledge and
advanced software solutions to
provide the speed and precision
required for high-volume production.
Hybrid Software Group oers OEMs
and print service providers the full
gamut of expertise required, from 3D
visualisation of packaging designs,
the faithful reproduction of brand
colours, layout and proofing tools, to
the high-speed processing of variable
data for personalisation.
Hybrid Software Group PLC Annual Report 2022
10
11
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Inkjet becoming standard
Digital printing has revolutionised the decoration of ceramic tiles. Industrial inkjet systems are now
considered to be the industry standard and have rapidly replaced more than 90% of the screen printers
worldwide printing applications for ceramic tiles in most worldwide markets.
The ceramics market is heavily dependent on regional economic conditions and trends for new
construction and renovation projects. As residential or commercial construction projects spring up around
the globe there is more demand for ceramic tiles for interior and exterior decoration. China is a key
producer and consumer of ceramics although there is also a dynamic industry in Europe, and growth
opportunities in many other regions.
Economical and flexible
Digital printing of ceramic tiles oers significant cost advantages over analogue screen printing. Short
production runs become economically feasible due to lower set-up requirements and reduced stock of
finished goods. Other manufacturing benefits include less breakage/waste due to non-contact printing
and ease of colour matching for repeat orders.
Inkjet-printed ceramic tiles oer attractive design benefits including the ability to produce realistic images
of marble and other natural materials and to print large quantities of tiles without repeating patterns.
Our markets continued...
d. www.grandviewresearch.com/industry-analysis/ceramic-tiles-
market
The global ceramic tiles market size was
estimated at USD $355.31 billion in 2021
and is expected to witness a CAGR of 7.1%
from 2022 to 2030, powered by demand from
construction projects in emerging economies
of Asia Pacific including China and India.
Although ceramics enjoys the highest
percentage of digital production of any
industrial inkjet segment, it is forseen that
new printhead designs and ink formulations
will enhance market penetration even further.
The use of inkjet will also increase for tile
decoration in the future as it will be used
not just for printing designs but also for
simulating textures and highlights on ceramic
tiles by applying glossy or matte finishes in
precise patterns.
Finally, ceramic tiles comply with green
building standards* and are gaining traction
in flooring and walling applications,but
the majority of tile usage is still in flooring
applications
d
.
Copyright © Xaar Plc
Ceramics
Dedicated features
The Company’s software and electronics
solutions are compatible with all the
leading printheads used for ceramic tile
decoration. Meteor Inkjet’s printhead drive
electronics and software provide scalable,
customisable solutions for systems of
any size, speed, or complexity. Special
features for ceramic tile printers include
recirculating printheads and ink systems
to prevent the sedimentation and nozzle
blocking to which heavily-pigmented
ceramic inks are prone. The Company’s
products fully implement the control
functions required of such systems.
Hybrid Software Group PLC Annual Report 2022
12
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Copyright © Forest Digital
Many facets
The global digital textile printing market is segmented into clothing/apparel, home décor, soft signage,
and industrial. Clothing & apparel was the largest digital segment and made up of more than 53% of
digital textile production in 2021
e
. Digital textile printing processes include either Direct-to-Fabric where
the design is printed onto a roll of fabric that is later made into a garment, and Direct-to-Garment such
as the printing of designs onto t-shirts or promotional merchandise.
The disruption to supply chains caused by the global pandemic has led many to believe that a systemic
change to the textile supply chain has begun and that transformation is underway towards an increase
in digital production. In any event, the benefits of printing on demand using digital inkjet are increasingly
appreciated by textile manufacturers. Smithers’ data show that as more print service providers invest in
dedicated inkjet textile presses, equipment sales will pass the €1 billion per year mark in 2026
f
.
A key driver
Sustainability is a key driver for digital inkjet production because it reduces water, energy usage, pollution
and waste. The latter is of special interest: the amount of textile production ending in landfill is a
particular focus for brands who are increasingly aware of their consumers’ demand for environmentally
and socially responsible business practices. It’s not only in retail where sustainability is a factor; there is
increasing demand for green credentials in the use of textiles for public sector spaces.
Shorter cycles benefit fashion
Digital inkjet enables brands to respond to changing consumer behaviour as fashion cycles shorten
and more goods are purchased on-line with scope for personalisation. In 2022, additional supply
chain disruption and increasing de-globalisation has accelerated the trend towards producing closer
to the consumer. Digital production provides more control over inventory shortening supply chains and
facilitating smaller and more flexible production runs.
e. Grand View Research. https://www.grandviewresearch.com/industry-analysis/
digital-textile-printing-market-report
f. The Future of Digital Textile Printing to 2026, Smithers. https://www.smithers.com/
services/market-reports/printing/the-future-of-digital-textile-printing-to-2026
https://www.graphicdisplayworld.com/categories/business/world-inkjet-printed
textile-market-to-grow-from-3-82-billion-to-6-95-billion-in-2026
Recent forecasts indicate that the global digital textile market
will see a compound annual growth rate of 12.7% by 2026,
pushing global value to €6.95 billion in 2026
f
.
This will see inkjet’s share of the total printed textile market –
52.7 billion square metres (2019) – rise from 6% to 10% over
the forecast period.
This represents a significant opportunity for digital textile
OEMs: Smithers’ data shows that as more print service
providers invest in dedicated inkjet textile presses,
equipment sales will pass the €1 billion per year mark
in 2026.
Dramatic increases in energy prices have only served
to highlight the eciency benefits of digital printing and
reduce the payback time for new investments in digital
textile printing.
Our markets continued...
Textiles
This steady transition
to digital production is resulting in
many new digital textile printers
coming to market. The Company’s
reputation for high-speed
software, colour management
technology, and expertise in inkjet
drive electronics enables us to
respond quickly to manufacturers’
demands for turnkey solutions to
drive these machines.
13
Hybrid Software Group PLC Annual Report 2022
14
15
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Our markets continued...
Beyond prototyping
Inkjet 3D printing is one of the most flexible additive manufacturing technologies, supporting applications
that range from robust metal components to co-moulded parts fabricated from multiple materials,
including cutting edge “functional” printing for manufacturing electronics. This ability to create radical new
products is helping to drive 3D printing adoption in the traditional manufacturing space. An industry that
used to produce only prototypes is now shifting to volume production.
Agile and just-in-time
There are two types of inkjet additive manufacturing. The first type is known as binder jetting - using
inkjet printheads to jet a glue or binder on a bed of sand or powder. The powder bed means there is
less need for adding supports to overhanging structures. The second type is materials jetting - heating
polymer filaments to a liquid state so they can be deposited in layers using inkjet printing technology,
then cured with UV light. Materials jetting using UV cured polymers has excellent detail and accuracy
and a unique capability for combining multiple materials and colours in a single print job. Materials jetting
is also the only additive manufacturing technology capable of functional printing for applications like
printed circuit boards, embedded electronics and batteries.
Inkjet additive manufacturing has all the benefits of digital printing. It is Industry 4.0 compliant, makes
hardware development agile, enables just-in-time manufacturing for minimal inventory cost, and is
inherently low-waste with more opportunity for sustainability.
g. Extrapolated from “https://www.grandviewresearch.com/industry-
analysis/additive-manufacturing-market” Additive Manufacturing Market Size
Report, 2030
h. “https://www.fortunebusinessinsights.com/industry-reports/3d-printing-
market-101902” 3D Printing Market Size, Growth | Global Research Report [2029]
(fortunebusinessinsights.com)
i. “https://www.grandviewresearch.com/industry-analysis/additive-manufacturing-
market” Additive Manufacturing Market Size Report, 2030
Copyright © Xaar Plc
The estimated global market size rose to USD $17 billion
in 2021 compared with USD $13.8 billion in 2020
g
.
CAGR estimates are quite optimistic, ranging from
around 21% to 30% over the next 7- 8 years. Key drivers
for growth are aerospace, bio-medical/healthcare and
automotive applications.
Additive manufacturing for production applications
represents 38% of the total additive manufacturing
market in 2021
h
, a significant shift from the predominantly
prototyping use cases where additive manufacturing first
gained traction.
Inkjet 3D printing is expected to grow from about 2% to
10% of the global market by 2027, driven by consumer
electronics, functional printing, biosensing and a
government drive to adopt digital printing policies
i
.
3D/Additive manufacturing
Through its subsidiary Meteor
Inkjet, the Company helps
manufacturers harness the
power of inkjet for additive
manufacturing applications
without the distraction of
having to design electronics
and software solutions in-
house. Meteor can radically
simplify the path through
development to production for
3D inkjet printer manufacturers
and integrators.
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Hybrid Software Group PLC Annual Report 2022
16
17
BUSINESS SEGMENTS
Hybrid Software Group PLC Annual Report 2022
Enterprise software
Under the HYBRID Software brand, we oer specialised production software designed primarily for labels and
packaging, including native PDF workflow and editing, variable data embellishment and imposition, enterprise
cloud and SaaS solutions, scalable technology with low cost of ownership, and direct integration with leading
Enterprise Resource Planning (ERP) systems and output devices.
HYBRID Software’s products are based on the company’s extensive experience in the labels and packaging
industry as well as their commitment to industry standards: no proprietary or legacy file formats are used by
HYBRID Software’s products, only industry standard formats like PDF and TIFF™. Our products are used by more
than 1,000 customers worldwide in all areas of pre-press and printing, including labels and packaging, folding
cartons, corrugated, and wide format. HYBRID Software’s products are used both for conventional and digital
printing processes.
Although HYBRID Software does have OEM customers who manufacture equipment for package printing, most
of its customers are end users: companies who print and convert labels and packaging to support brands and
consumer product companies. Selling directly to end users requires specially trained employees in all major
markets worldwide to provide sales, support, training, installation and integration services, and these employees
are critical to the success of HYBRID Software.
The Company’s business segments are:
Enterprise software – file preparation and workflow automation for print manufacturing
Printhead solutions – electronics and software for industrial inkjet devices
Printing software – graphic processing engines for fast and high-quality digital output
Enterprise software continued...
Executive Chairman Guido Van der Schueren
joins the team on the booth at Print4All, Milan.
HYBRID Software’s iC3D Suite was updated with new
features and enhancements including an optimised
shrink sleeve template. The award-winning iC3D Suite
was the first all-in-one design software specifically
developed for packaging designers and converters.
HYBRID Software created a unique gateway to cutting-
edge solutions through access to the PACKZ and STEPZ
in-app solutions store. Available solutions enable users
to build prepress services quickly and more accurately
with ready-made dynamic marks, augmented infopanels,
swatch libraries, and colour books.
In action at Gulf
Print & Pack 2022
in Dubai.
Getting down to business at
ExpoPrint, Sao Paulo, Brazil.
HYBRID Software’s booth at Graphispag in Spain
was printed entirely on corrugated board.
Key Products
CLOUDFLOW: A modular production workflow suite
for file processing, asset management, soft proofing
and workflow automation. It is a flexible application
platform specifically tailored for packaging graphics
with support for, among other things, PDF colour
separation, trapping, layout, and variable data as
well as rasterisation and screening using the
Company’s leading Harlequin Core RIP.
CLOUDFLOW can run on physical hardware as well
as in public or private cloud computing environments.
PACKZ: The professional PDF editor for packaging
and label production using any printing method:
flexography, oset lithography, gravure, as well as
digital printing. PACKZ operates on native PDF files
and utilizes 64-bit multi-processing and multi-
threading facilities for high performance.
PACKZ provides a “Swiss Army Knife” containing a
full set of tools for packaging pre-press, and its
support for native PDF eliminates the need for file
conversions or proprietary file formats.
STEPZ: A specialised production tool derived from
PACKZ but with a feature set aimed specifically at
digital printing of labels and packaging. STEPZ
contains the same powerful tools for layout and
variable data as PACKZ but drops functionality such
as trapping which is not required for digital printing.
iC3D is a full software suite that generates
photorealistic 3D virtual mock-ups and oers a large
library of modelling templates for digital packaging
design and prototyping.
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Printhead solutions
Under the brand of Meteor Inkjet, we develop and supply printhead drive electronics, software, tools and services for
industrial inkjet systems and printing devices. The industrial inkjet market is very broad and fast growing, and includes
ceramic tiles, flooring and décor, wallpaper, labels and packaging, functional and 3D printing, product decoration, and
textiles. Our software and proprietary drive electronics send data to printheads inside inkjet devices to control the
output produced by these printheads. Printheads are a critical component of an inkjet press and generally contain
multiple nozzles for jetting ink or other fluids onto substrates.
The major industrial printhead manufacturers are our route to identifying inkjet development projects around the
world. Consequently, we work closely with all leading printhead vendors, including Xaar, FUJIFILM Dimatix, Kyocera,
Konica Minolta, Memjet, Toshiba TEC, SII, Ricoh, Epson, and Xerox. We continually develop hardware and software
drivers for new printhead models and partner with printhead manufacturers and OEMs to accelerate their route to
production.
Our solutions are modular, scalable, and production-ready and are supported by a world-class technical team,
based near Cambridge, UK as well as in key markets including China and North America.
18
Hybrid Software Group PLC Annual Report 2022
Business segments continued...
Customers
Our solutions reduce development risk and time to
market for manufacturers building new industrial inkjet
printers. Among our customers in this segment are
Mark Andy, a leading label equipment manufacturer in
the US; Hymmen, a leading printed laminate equipment
manufacturer in Germany; and China’s leading ceramic
tile decoration equipment manufacturer.
Key Products
We support the leading printheads demanded by OEMs
and print system integrators worldwide with solutions
that provide high speed output, unmatched quality, and
rapid time to market for new product launches. Meteor
Inkjet collaborates closely with printhead manufacturers
to support the launch of new printheads with custom
drive electronics and software. Our products comprise:
Electronics: powerful, flexible and scalable drive
electronics for all major industrial inkjet printheads;
Software: OEMs can license an application-tuned
Meteor Digital Front End or develop bespoke
software using a Meteor Software Development
Kit. Optional integrated Harlequin RIP and
ScreenPro Advanced Inkjet Screens are available,
along with NozzleFix™ and NozzleMask™ to
compensate for missing nozzles that cause artifacts
in printed output as well as the award-winning
patented PrintFlat™ software for output uniformity;
Tools and services: DropWatcher™ for analysing
and tuning ink drops in flight, as well as waveform
development services for optimised output quality of
any ink and substrate combination.
Printhead solutions continued...
Hybrid Software Group PLC Annual Report 2022
19
During the year Dyndrite™added Meteor Inkjet to the
Dyndrite Developer Council (DDC). Dyndrite provide
GPU-accelerated computation engines used to create next
generation digital manufacturing hardware and software.
The collaboration was expanded with the announcement of
Meteoryte, a 3D software tool that simplifies the development
and adoption of inkjet technology for additive manufacturing
applications.
Tracey Brown,
Meteor’s Director of
Strategy & Marketing,
spoke about the latest
industrial inkjet print
quality innovations for
textiles at the ESMA
Print Textile Printing
and Sustainability
Conference.
Meteor Inkjet launched its new web site in 2022 in
Korean, Japanese and Chinese as well as English,
reflecting the growing importance of these markets.
Meteor Inkjet is
collaborating with Core
Technologie GmbH on
solutions for additive
manufacturing. Core
Technologie is a global
provider of 3D CAD data
conversion software for
additive manufacturing.
Inkjet is developing printhead drive electronics and software
for the new T3200, T1600 and D3000 printheads announced
by Epson. These solutions join Meteor’s existing products
to drive Epson S3200, S800, I3200 and I1600 printheads.
Meteor continues to provide the most complete range of
Epson industrial printhead driving solutions on the market.
Meteor Inkjet was granted
a US patent for “Inkjet
nozzle status detection
by the United States
Patent and Trademark
Oce. The patent covers
a system and method for
determining, in real-time,
the operational status of
a nozzle in a piezoelectric
industrial inkjet printhead.
Matthew Pullen, Product Manager, runs a practical
demonstration of the Meteor DropWatcher with the Seiko
RC1536M printhead on the Inktester from People & Technology
at the People & Technology Technical Conference Europe 2022
in Castelló, Spain.
Photo credit: Nessan Cleary
Clive Ayling, Managing Director of Meteor Inkjet.
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Printing software continued...
Printing software
Before graphic designs can be printed or displayed on a monitor, they must be broken down into vector data
(mathematical drawing algorithms), raster data (image pixels), and/or screened data (calibrated areas of ink or
pigment representing image data). Our Global Graphics Software brand is one of the world’s foremost developers
of the graphic processing engines, known as Raster Image Processors or RIPs, that are used for these tasks.
Colour management is also required for high-quality output, a task which is especially dicult for digital printing
where the inks supported by the printer may not be capable of exactly matching brand-specific spot colours used
for packaging and corporate branding. Our ColorLogic brand provides a full set of products for these demanding
applications, as well as a Software Development Kit (SDK) which allows OEMs to produce their own customised
colour management tools.
We develop software components and workflow solutions for the high-speed digital printing of photo books, labels,
packaging, interior décor, textiles and ceramics. The company’s combination of software and first-rate engineering
skills enables it to help press manufacturers to respond to technical challenges with innovation, meeting their
speed and quality requirements, and getting them to market quickly.
Hybrid Software Group PLC Annual Report 2022
20
21
Hybrid Software Group PLC Annual Report 2022
Business segments continued...
Customers
Customers include Group companies HYBRID
Software, Meteor Inkjet, and Xitron plus OEMs such as
Hewlett Packard, Mimaki, Mutoh, Canon, Durst, Roland,
Agfa, Kodak, Kirk-Rudy, Postmark, Ryobi, Mitsubishi,
Memjet, Presstek, Printware and Neopost, as well as
many others who embed our printing software solutions
into their own branded Digital Front Ends (DFEs).
Licensing
Solutions are typically licensed under technology
agreements and reseller agreements. We are noted
for our flexible approach to licensing technology and
pride ourselves on being a trusted commercial and
development partner. This is facilitated by a Technical
Services team who work to accelerate each customer’s
time to market, and also by an experienced product
support team.
Key Products
The product range includes:
Harlequin Core: A Raster Image Processor (RIP),
specialised software that converts text and image
data from many file formats including PDF, TIFF™
or JPEG into a format that a printing device can
understand and output. It produces unmatched
quality without sacrificing speed, which means
that printing devices which incorporate Harlequin
can be kept running at full rated speed, even on
the most complex jobs, without incurring high costs
for computing hardware;
ScreenPro: Software that converts continuous tone
image data into ready-to-print halftones (dots
of varying size and spacing) in real-time with no
compromise on quality;
Colour management software: colour accurate
matching of brand colours for digital production
using four or up to seven process colours. Products
include CoPrA, ColorAnt, ZePrA, as well as a full
SDK for OEM licensing;
Mako SDK: Software that creates, rasterises,
converts, analyses and optimises many dierent
page description languages, allowing print software
developers full control over colour, fonts, text,
images, vector content and metadata with precision
and performance;
Harlequin Direct™: Software that drives print data
directly to the printer electronics instead of buering
them on mass storage devices, allowing the
development of faster, wider and higher resolution
printing devices;
SmartDFE™: A turnkey Digital Front End (DFE)
based on Harlequin Direct, CLOUDFLOW, and Meteor
for digital printing of labels and packaging within
Industry 4.0 automated manufacturing environments;
Navigator Harlequin RIP and workflow: Software
that provides prepress environments with fast,
predictable, and reliable interpretation of PostScript,
PDF, and EPS format files;
Navigator DFE: Software that helps prepare jobs,
manage colour, and control digital output devices
built with Memjet or any standard inkjet printhead;
Output device interfaces: hardware and software
solutions to connect RIPs to Computer-to-Plate
devices, imagesetters, proofers, digital presses,
high-speed copiers, and inkjet printers, extending the
life of legacy equipment.
Xitron was selected as
Memjet’s exclusive Digital
Front End developer for
new print engine systems.
Global Graphics Software
launched SmartMedia
TM
at Labelexpo Americas.
It’s a major upgrade to the
SmartDFE digital front end for
label and packaging presses
and removes complexity
from the process of colour
profiling to ensure the best
quality and colour output.
At Labelexpo Americas Xitron
launched its new Navigator Flexo
Suite for end-users, designed
as a powerful workflow for flexo
label printers who have outgrown
basic RIPs and need more
automation.
Xitron completed the installation of the Navigator
DFE at IGT’s principal instant ticket printing
facility. IGT boasts the newest and largest
presses in the instant ticket printing industry.
Global Graphics Software partnered
with APS Engineering to create an
OPC UA-enabled ink delivery system
to communicate with any aspect of
an industrial inkjet ecosystem. OPC
UA is the standard for the secure and
reliable exchange of data in industrial
automation.
ColorLogic’s Product Manager, Dietmar
Fuchs, moderated a session “Multicolor
Packaging Implementations” at the FOGRA
Colour Management Symposium, the world’s
international day event for color management.
ColorLogic released upgrades to CoPrA, ZePrA and ColorAnt 9
bringing enhanced automation, new workflow features and additional
eciency to customers.
Industry standards
Hybrid Software Group plays an active role in the development
of new industry standards. PDF, for example is the most
commonly used file format for printing in all our strategic
markets. On behalf of the Company, Global Graphics’
Distinguished Technologist (Consultant), Martin Bailey, is
the primary UK expert to the ISO committees working on
standards for PDF, PDF/X and PDF/VT. He is co-chair of the
PDF Association’s PDF Technical Working Group (TWG), the
international organisation promoting awareness and adoption of
standards using PDF, and the PDF/VT TWG.
The Company is also active in the Ghent Workgroup and the
PDF Association.
Hybrid Software Group PLC Annual Report 2022
23
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
22
The economic downturn following the outbreak of war in Ukraine aected our business
in 2022 after what had been a very strong start in terms of software sales. We were
disappointed that total revenue fell slightly to €46.7 million in 2022 (€48.6 million in 2021)
with net profit from continuing operations falling to €1.3 million (€4.9 million in 2021). We
immediately took steps to manage the situation.
Fortunately, we are a resilient company. Product innovation continues, and investment in R&D
remains a top priority. We occupy a unique position in markets that are predicted to grow
significantly. Two further strategic acquisitions in 2022 – iC3D and Quadraxis – filled gaps in
our technology portfolio and strengthened our product range in both packaging and additive
manufacturing. We have broadened our potential customer reach by oering successful
products for all digital printing applications.
KEY FIGURES (continuing operations)
COMPANY STRATEGIC REPORT
Image courtesy of Meteor
Total revenue
(thousand euros)
G&A
Sales, Maintenance & Support
R&D
102
146
41
Sta numbers as at 31st December 2022
0
10,000
20,000
30,000
40,000
50,000
46,693
48,562
2022
2021
0
1,000
2,000
3,000
4,000
5,000
48,562
2022
2021
4,914
1,300
Net profit from
continuing
operations
(thousand euros)
2022
2021
0
2,000
4,000
6,000
8,000
10,000
12,000
14,000
10,895
12,211
EBITDA*
(thousand euros)
* For the EBITDA calculation see page 31
Hybrid Software Group PLC Annual Report 2022
24
25
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
CHAIRMAN’S STATEMENT
2022 was a year of mixed results for Hybrid
Software Group. From a financial standpoint we
fell short of our growth projections in both revenue
and net profit. As both the Executive Chairman and
the majority shareholder of the company, I must
look at this situation from two separate and unique
perspectives. As a shareholder I expect year-over-
year growth in revenue and profitability, but I must
also take a longer-term view toward maximising
the shareholder value of Hybrid Software Group.
Perhaps it’s appropriate to call this a “hybrid” view
of the company.
The year began with strong sales in most of our business
segments, but things changed quickly when the invasion of
Ukraine and rising energy prices in Europe triggered rapid
inflation in most worldwide markets. Printing companies
faced energy prices that tripled or quadrupled in just a few
months, which dampened their investments in software and
new printing presses. Even the label and packaging industry,
which weathered the pandemic with relative ease, was finally
aected by rising prices for energy, paper, ink, and labour.
Our business model has a degree of built-in resilience as we
sell both to OEMs who manufacture digital printing presses
and to end users, the printing companies who buy those
and conventional devices. However, the economic downturn
that started in 2022 impacted both our OEM and end user
revenues.
We acted quickly in response, tabling M&A activities and
taking prudent steps to conserve cash and reduce our cost
structure, especially external spending. We also slowed
the pace of hiring while accelerating the consolidation of
order processing, invoicing, and bookkeeping across our six
operating businesses. But we never sacrificed the long-term
value of Hybrid Software Group simply to deliver short-term
results to the market. We did not cut any of our key personnel
or reduce R&D spending, and if anything, we stepped up
our sales eorts and increased the company’s presence at
key trade shows and industry events. We gained significant
market share during the pandemic, especially in our core
label and packaging sector, by leaning into the challenge and
partnering with our customers, and we intend to continue this
approach in the challenging environment of today.
Guido Van der Schueren, Executive Chairman
“One of our key
initiatives in 2022 which
continues today is
the “One Company”
concept embodied
by our name, Hybrid
Software Group”.
While nobody has a crystal ball, I predict a relatively short and shallow recession in most worldwide markets
with a recovery starting in the second half of 2023. With our end-user customers facing heavy price increases
in everything from energy to paper and packaging substrates, we have decided to support their businesses by
not increasing our prices for software or maintenance in 2023. We’ve also increased our focus on SaaS-based
production workflows which allow our customers to significantly reduce IT spending and capital investment.
One of our key initiatives in 2022 which continues today is the “One Company” concept embodied by our name,
Hybrid Software Group. Although we have six separate businesses in the group, we are not a holding company.
We are a single company with a simple objective: to provide the core technology at the heart of digital printing for
all applications. We have the right technologies to deliver this and are adopting a more streamlined structure to
help us achieve it.
In closing, I would like to thank the stakeholders of Hybrid Software Group: our shareholders, our nearly 300
employees, our Board and management team, and last but certainly not least, our customers for their continued
support. We are ready for the challenges of 2023 and beyond, and I anticipate a much higher level of growth and
profitability in the very near future.
Chairman’s statement continued...
Guido Van der Scheuren
Executive Chairman
Hybrid Software Group PLC is headquartered near Cambridge UK.
Photographed by Leathon Lagerwall, Software Test Engineer.
Hybrid Software Group PLC Annual Report 2022
26
27
CEO’S REVIEW
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Hybrid Software Group entered 2022 with bullish
growth projections as the pandemic receded as well
as significant hiring plans to support that growth.
In March, we completed the all-cash acquisition of
iC3D, a long-standing partner of HYBRID Software
with products for 3D modelling and photorealistic
ray tracing of labels and packaging. We sold an old
and unused intangible asset (a large block of IPv4
addresses) for net €3.3 million, which covered the
cost of the iC3D purchase. The only headwind in
early 2022 was the fact that the global shortage
of semiconductor chips was beginning to aect
the Meteor Inkjet business as a key chip supplier
failed to meet their delivery commitments for long-
standing orders.
Meteor Inkjet had a stellar year in 2021, growing revenues
42% from the previous year with most of that growth coming
from ceramics production in China. But Chinese market
demand was much weaker in 2022 after two years of
pandemic lockdowns, and the chip shortages widely aected
Meteor as well as their customers. By the first half of 2022,
Meteor’s revenue had fallen short of projections by more than
£4 million. The team quickly redesigned a critical circuit board
using a chip that was more widely available and continued
to build inventory in anticipation of market demand, but the
lost first-half revenue was not fully recovered in 2022 and
Meteor’s results were well below expectations. On a more
positive note, 2023 has started very strongly for Meteor, with
revenues recovering to healthy levels and demand from China
increasing rapidly. We see the chip shortage receding and
expect good results from Meteor in 2023.
HYBRID Software continues to perform well, delivering the
bulk of our revenue and operating profit for 2022. Two smaller
businesses also deserve special mention. ColorLogic GmbH
was acquired in late 2021 to provide software for colour
management and matching of custom brand colours with
the fixed ink sets used in digital printing presses. ColorLogic
delivered the highest profitability per employee in 2022, and
their software is currently being integrated into all of Hybrid
Software Group’s products. Also noteworthy is Xitron, which
grew revenues by 17% over the previous year with strong
demand for their software solutions for both digital and
conventional printing.
Mike Rottenborn, Chief Executive Ocer
CEO’s review continued...
“There’s no doubt that
Hybrid Software Group
is a stronger company
as we enter 2023. We
have a strong cash
position, a leaner and
more well-organised
R&D structure, and
successful products
that are helping our
customers every day.”.
Mike Rottenborn
Chief Executive Ocer
With more than one hundred software and hardware engineers on board, all the operating divisions of Hybrid
Software Group are continuously innovating to improve our products and develop new ones in response to market
needs. We make a concerted eort to announce new products and patents through frequent press releases, and
this letter is not the place for a comprehensive summary. However, I would like to highlight a few significant events
here.
In late 2021, Global Graphics Software was granted a US patent for compensating for printer density and stability,
the basis of our award-winning PrintFlat™ software. This is a broad and important patent which was quickly
challenged by a competitor. We responded to their claims and defended it successfully, with the final re-examination
certificate issued in September. In the fourth quarter, Meteor Inkjet was awarded both US and UK patents for a
very innovative invention to detect clogged nozzles and impending failures in inkjet printheads during normal print
operation. This was the culmination of almost three years of R&D and has broad applications for Meteor Inkjet and
their customers. One of our objectives in 2023 is to monetise our extensive patent portfolio for the benefit of our
company and shareholders.
On the product front, I’ll highlight one new product that pulls together the best technology from all our operating
divisions: SmartDFE™. This product is an intelligent Digital Front End—software and hardware to translate
graphic designs into droplets of ink on a substrate—which targets the challenging label and packaging segment.
By integrating printhead drive electronics together with automated workflow software, fast rasterisation and dot
generation, and precise colour management for critical brand colours, SmartDFE™ allows manufacturers of digital
presses for labels, flexible packaging, folding cartons, and corrugated boxes to accelerate their time to market and
provide greater functionality to their customers, especially in automated production environments.
We made one more small acquisition in late 2022, purchasing the intellectual property of the French company
Quadraxis. Their software for mapping graphics to thermoformed plastics and die-formed metal products nicely
augments the iC3D products we acquired in March and will be integrated more deeply into our packaging software
in 2023.
I’d like to close with a statement on sustainability. We’ve been carbon neutral since 2021 by planting trees to oset
our carbon footprint, and inkjet print manufacturing is itself a sustainable activity oering reduced waste, less
pollution, and just-in-time manufacturing. But sustainability is much more than that. True sustainability begins with
the sustainability of the overall business: our financial health as a going concern, our sales activities to increase
market share, and most of all, our investments in R&D to make sure that Hybrid Software Group remains the
technology leader and “go to” company in each of our operating segments. This commitment to investment and
profitable growth has never wavered, even in the challenging conditions of 2022.
There’s no doubt that Hybrid Software Group is a stronger company as we enter 2023. We have a strong cash
position, a leaner and more well-organised R&D structure, and successful products that are helping our customers
every day. I have deep confidence that our business plan is sound, that our technology is best-in-class, and that
Hybrid Software Group is the only company that can deliver comprehensive software and electronics solutions for
all digital inkjet applications.
With 2022 in the rear-view mirror, I anticipate higher revenues, greater profitability, and increased market share for
Hybrid Software Group in 2023 and for many years to come.
Hybrid Software Group PLC Annual Report 2022
28
29
CFO’S REVIEW
Financial highlights
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
customers for a significant portion of sales. In 2021, the
top 10 customers generated 56.9% of revenue (2021:
76.7%), with the top customer generating 21.9% of
revenue (2021: 48.2%).
Enterprise Software segment
Revenue for the Enterprise Software segment was
€22.78 million for the year (2021: €20.74 million).
Pre-tax result
The consolidated pre-tax result for continuing
operations was a profit of €1.84 million compared
with a profit of €4.57 million in 2021. The decrease in
profitability of €2.73 million is due to:
a decrease in revenue of €1.87 million;
a decrease in cost of sales of €1.09 million;
an increase in selling, general and administrative
expenses of €4.38 million;
an increase in research and development expenses
of €0.78 million;
a decrease in other operating expenses of €0.18
million;
an increase in other income of €3.27 million;
an increase in net finance expenses of €0.79 million;
and
a decrease in foreign exchange losses of €0.55
million.
Gross profit for the period increased to 84.2% of
revenue (2021: 82.5%), primarily due to the higher mix
of software related sales during the year, particularly
higher margin sales to end users by HYBRID Software.
Included in selling, general and administrative expenses
is amortisation of €1.17 million (2021: €0.84 million)
related to intangible assets recognised as a result of
acquisitions.
Research and development expenses includes the
capitalisation and amortisation of internally generated
intangible assets and the amortisation of certain
intangible assets recognised as a result of acquisitions.
During the period there was a net capitalisation of
development expenditure of €2.00 million (2021: €2.39
million) and amortisation of acquired intangible assets
of €5.10 million (2021: €3.93 million).
The net capitalisation of development expenditure
was comprised of €4.0 million (2021: €3.40 million) of
capitalised expenditure less €2.0 million (2021: €1.01
million) of amortisation.
The third quarter results were favourably impacted by
the sale of an unused asset (approximately 69,000
IPv4 internet addresses) for a net amount of €3.3
million which closed in July. Given the nature of the
sale this income is reported as “Other Income” and is
not included in our revenue figures, but it is accretive to
EBITDA.
Total operating expenses increased by €4.98 million,
or 14.1% compared to the same period in the prior
year. The increase is mainly to due to higher sales &
marketing related expenditures, increased amortization
expenses and higher sta cost resulting from the
acquisitions of ColorLogic and Hybrid Iberia in Q4
2021, and iC3D in Q1 2022.
Foreign exchange gains and losses are primarily due
to the revaluation of currency balances held at the
balance sheet date and the change in exchange rates
during the year.
Cash Flow
Cash flow was negative for the year with a net cash
outflow of €2.74 million (2021: positive inflow of €1.91
million). Cash flow from operating activities was positive
at €4.02 million (2021: €9.46 million).
During the period, €3.43 million of cash was used to fund
the acquisition of iC3D (see note 18) and inventory levels
were increased by €1.61 million to mitigate any further
electronic component supply issues.
Loan repayments of €0.55 million were made to Congra
Software SARL, consisting of €0.30 million in principal
repayments and €0.25 million of interest (see note 27).
The Group continues to generate sucient cash to
fund its day to day operational expenditure and capital
expenditure on property, plant and equipment and has
overdraft facilities available if required.
During the year the Group made two acquisitions; the IC3D
assets on 12 March 2022 and the Quadraxis intellectual
property rights on 18 November 2022. See note 34 to the
consolidated financial statements for more details.
The following financial information relates to continuing
operations.
Revenue
Revenue from continuing operations for the year was €46.69
million compared with €48.56 million in 2021, a decrease of €1.87
million (3.27%). Licence royalties accounted for 51.4% (2021:
49.6%) of revenue, driver electronics accounted for 15.9% (2021:
26.4%), maintenance and support accounted for 20.6% (2021:
15.1%), services accounted for 9.8% (2021: 7.2%), hardware and
consumables accounted for 2.2% (2021: 1.2%) and other items
accounted for 0.1% (2021: 0.5%).
Customer concentration and the dependence on a limited
number of customers improved this year. In 2022, the ten largest
customers represented 29.9% (2021: 42.3%) of the Group’s
revenue, the five largest customers represented 24.5% (2021:
35.1%) of the Group’s revenue and the single largest customer
represented 9.8% (2021: 13.9%) of the Group’s revenue. There
was no customer (2021: 1 customer totalling €6.74 million, in the
Printhead Solutions segment) during the year that represented
10% or more of total revenue.
The Group’s sales are made in several dierent currencies, thus
fluctuations in exchange rates can aect the reported revenue.
During the year 35.9% (2021: 36.7%) were in euros, 40.5%
(2021: 31.2%) were in US dollars, 20.8% (2021: 30.1%) were in
pounds sterling, 0.5% (2021: 1.3%) were in Japanese yen and
2.3% (2021: 0.7%) were in other currencies.
Printing Software segment
Revenue for the Printing Software was €15.26 million for the
year (2021: €13.84 million). During 2022 a new contract was
agreed with an existing customer which resulted in €1.6 million
of revenue being recognised (in 2021 a new contract was agreed
with an existing customer which resulted in €2.70 million of
revenue being recognised in that year).
Printhead Solutions segment
Revenue for the Printhead Solutions segment was €8.66 million
for the year (2021: €13.98 million). This segment has been
severely impacted by the shortage of its most commonly used
chip. Furthermore it is quite dependent on a limited number of
* For the EBITDA calculation see page 31
For continuing operations:
Revenue
for the year was
€46.69 million
(2021: €48.56 million)
Gross profit
for the year was
€39.31 million
(2021: €40.09 million)
Pre-tax profit
for the year was
€1.84 million
(2021: €4.57 million)
EBITDA*
for the year was
€10.90 million
(2021: €12.21 million)
Cash at 31st
December was
€6.32 million
(2021: €9.23 million)
Joachim Van Hemelen, Chief Financial Ocer
CFO’s review continued...
Hybrid Software Group PLC Annual Report 2022
30
31
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
IFRS reported net profit from continuing operations is adjusted as follows:
In thousands of euros 2022 2021
IFRS reported net profit from continuing operations
Adjustments to operating result above
Tax eect of above-mentioned adjustments
1,300
(168)
(187)
4,914
2,538
(1,062)
Total adjustments to reported net profit from continuing operations (355) 1,476
Adjusted net profit from continuing operations 945 6,390
Adjusted net basic earnings per share for continuing operations
Adjusted net diluted earnings per share for continuing operations
€0.03
€0.03
€0.20
€0.20
EBITDA
EBITDA is also reported as an alternative measure of profit and is calculated by adding back interest, tax,
depreciation and amortisation to net profit from continuing operations.
EBITDA from continuing operations was €10.90 million (2021: €12.21 million) and is reconciled to IFRS reported
net profit from continuing operations as follows:
In thousands of euros 2022 2021
IFRS reported net profit from continuing operations
Net finance expenses
Tax charge / (credit)
Depreciation
Amortisation
1,300
390
535
1,559
7,111
4,914
463
(349)
1,394
5,789
EBITDA from continuing operations* 10,895 12,211
As a % of revenue from continuing operations 23% 25%
Alternative performance measures continued...
Adjusted operating result and net profit continued...
In thousands of euros
Reported
2022
CER
2022
Reported
2021
Revenue from continuing operations
Adjusted operating result and net profit
The Board believes that evaluating the Group’s ongoing results may not be as useful if it is limited to reviewing
only IFRS financial measures, particularly because management uses adjusted financial information to evaluate its
ongoing operations, for internal planning and forecasting purposes and for the measurement of performance related
bonuses.
The Group does not suggest that investors should consider these adjusted financial results in isolation from, or as
a substitute for, financial information prepared in accordance with IFRS. The Group presents adjusted financial
results when reporting its financial results to provide investors with additional performance measures to evaluate the
Group’s results in a manner that focuses on what the Group believes to be its underlying business operations. The
Group’s management believes that the inclusion of adjusted financial results provides consistency and comparability
with past reports.
IFRS reported operating profit or loss from continuing operations is adjusted as follows:
In thousands of euros 2022 2021
IFRS reported operating profit from continuing operations
Add share-based remuneration expense (see note 30)
Deduct capitalised development expense (see note 16)
Add amortisation of capitalised development
Add amortisation of acquired intangibles
Add other operating expenses (see note 8)
Deduct other income (see note 9)
2,274
-
(3,981)
1,974
5,137
3
(3,301)
4,770
15
(3,396)
1,003
4,769
180
(33)
Total adjustments to reported operating profit from continuing operations (168) 2,538
Adjusted operating profit from continuing operations 2,106 7,308
ALTERNATIVE PERFORMANCE MEASURES
Alternative performance measures and adjusted financial information has not been audited by the Group’s auditors.
Revenue
To eliminate the impact of currency movements when comparing the current year to the comparative, the current
year is restated at the comparative’s actual exchange rates.
At constant exchange rates (“CER”) (2022 restated at 2021 exchange rates):
46,693
45,305
48,562
*Included within this figure in the year ended 31 December 2022 is other income of €3,297,000 (2021: €nil). See Note 9 ‘Other Income’ for
further details.
Hybrid Software Group PLC Annual Report 2022
32
33
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
PRINCIPAL RISKS AND UNCERTAINTIES
The Group does not have a dedicated risk management or internal audit function, consequently the risk
management review is carried out by the executive management team.
The risks and uncertainties described below are not necessarily set out in order of priority or potential impact on
the Group’s financial statements.
Global economic conditions
2022 was characterized by a persistent surge in inflation and the prolonged disruption in global supply chains due
to multiple economic factors playing out at the same time: continued stimulative monetary policies by the world’s
major central banks at the start of the year in combination with the war in Ukraine and the COVID-19 pandemic still
aecting mainly Asian countries.
In the course of the year the United States Federal Reserve reversed course imposing historically large and rapid
rise in interest rates, of which the speed and magnitude in monetary tightening were among the most aggressive
in history. 2023 likely will see the impact of these higher interest rates as tightening flows through to economic
conditions. The eects presumably are coming, and if they don’t, expectedly more tightening will be required
until there is a sucient loosening of labour markets to bring wage inflation down to a level that is consistent with
sustainably achieving inflation targets. The eect of all this tightening expectedly results in a decrease in aggregate
demand and credit availability, both of which would be unfavourable to overall business conditions.
Europe and the UK face similar circumstances to the US, with the added complexity of the war in Ukraine and
its eects on energy markets and the knock-on eects on its fiscal balances. This has led to higher inflation
and weaker economies. To date, the European Central Bank and the Bank of England are lagging behind the
Federal Reserve in the tightening cycle and are beginning to recognize this. Expectedly the tightening pace will be
increased negatively aecting aggregate demand and credit availability after the typical time lag of about 9 to 18
months.
Russia’s invasion of Ukraine
The Group does not have any operations in Ukraine and does not generate any significant revenue from either
Russia or Ukraine, thus is not directly aected by the current situation.
In the year since the invasion, the Board remains concerned about the economic and political uncertainty across
the world.
If the situation were to worsen and spread to other countries, there could be a negative impact on the demand for
the Group’s products and services, which could impact the Group’s revenue and profitability.
The COVID-19 pandemic & disruptions in the supply chain
Since December 2019 the pandemic of the 2019 novel coronavirus (COVID-19) has aected countries globally and
has had significant consequential eects on the global supply chain. Albeit as of the date of this report not a single
country continues to impose strict lockdowns on its population and the disruptions in global supply chains have
abated, another surge in both the pandemic as disruptions in global supply chains can’t be fully ruled out.
Another surge in the pandemic, for which the likelihood based on current tendencies seem low, may have a
significant negative impact on the business of the Group. The severity of any new government-imposed lockdowns
and their duration in dierent countries might have an impact on the demand for products in those countries. The
Group is a software and hardware supplier and depends on the demand from customers for its products and
services to generate revenue. Any resulting reduction in demand from those customers will adversely aect the
Group’s revenue and profitability. In the medium to long-term, the Group would be able to restructure its cost base
to mitigate an ongoing drop in demand.
Risks related to the Groups’s financial situation
(a) The Group’s business, results of operations and financial condition could be materially
aected by global economic and political conditions
The Group sells its products and services throughout the world and economic conditions that aect the
global economy or regional economies may significantly impact the demand for printing technology and
therefore for the Group’s products and services.
The current uncertainty around the global economy, international trade and the pace of growth in the
countries and industries in which the Group’s existing and prospective customers and suppliers operate
may negatively aect the level of demand for the Group’s products and services. A reduced demand for
the Group’s products and services will reduce the Group’s revenue and profitability.
(b) A significant portion of the Group’s revenue comes from a small number of large
customers
The Group is dependent on a relatively small number of large customers for a significant portion of its
revenue. For the year ended 31 December 2022, the Group’s ten largest customers represented 29.9%
(2021: 42.3%) of the Group’s revenue, with the single largest customer representing 9.8% (2021: 13.9%)
of the Group’s revenue. If one or more of these customers choose to source the products or services
supplied by the Group from an alternative vendor the eect on revenue, and therefore profitability, could be
material.
(c) Source dependency might lead to higher prices to be paid to suppliers or disruption in the
production of certain of the Groups’ products and therefore impacts the Group’s business
activities and profitability
On 5 December 2016, the Company announced that it had acquired the entire issued share capital of
TTP Meteor Limited (“Meteor”), specialists in printhead driver systems, from TTP Group plc (“TTP”)
based near Cambridge, UK. Following the acquisition of Meteor in 2016, the Group supplies electronic
controls to device manufacturers.
These products include some key electronic components which are subject to shortage of supply from
time to time. There is a risk that some of the Group’s products could not be manufactured if there
is a disruption to that supply, therefore customer orders could be delayed or cancelled, which could
result in a reduction in revenue and profits in the Group. Revenue for these products is reported in the
Group’s Printhead Solutions segment and for the year ended 31 December 2022, revenue from external
customers for that segment was €8.66 million (2021: €13.98 million), which is equal to 18.55% (2021:
28.8%) of the Group’s total revenue.
Principal risks and uncertainties continued...
The impact of global supply chain disruptions on manufacturing, supply and distribution arrangements, including
those of third parties as a result of resource shortages and reduced supply capacity, may adversely impact the
Group’s operations. Such disruptions and any delay in the fulfilment of orders could delay or reduce revenue to
the Group.
Refer to note 2 to the consolidated financial statements for further details about going concern.
Hybrid Software Group PLC Annual Report 2022
34
35
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Risks related to the Group’s business activities and industry
(a) The Group is dependent on the graphic arts and digital printing industries
The Group derives all of its revenues from products and services provided to the graphic arts and digital
printing industries. Accordingly, the Group’s future success significantly depends upon the continued demand
for its products within such industries.
The Board believes that an important factor to consider is the substantial change in the graphic arts and
digital printing industries, as evidenced by sustained growth in digital printing and low growth in conventional
printing. The shift in inkjet printing technology opens up opportunities to the Group when manufacturers
develop new products.
If this environment of change were to slow, the Group could experience reduced demand for its products
which could have a material adverse eect on its operational results.
(b) There is no assurance that the Group will identify and complete suitable acquisition
opportunities, on which its growth strategy relies, in a timely manner or at all
The Group operates in an industry where customer acquisition costs, as well as costs for such
customers to switch between suppliers, are significant. Therefore, the Group significantly focusses on
strategic acquisitions to achieve growth. The success of the Company’s business strategy is highly
dependent on its ability to identify sucient suitable acquisition opportunities and, once identified, to
complete such acquisitions. The Company cannot guarantee that it will be able to identify suitable
acquisition opportunities or complete such acquisitions at all within the next 12 months. If the Company
fails to complete a proposed acquisition (for example, because it has been outbid by a competitor) it
may be left with substantial unrecovered transaction costs, potentially including substantial break fees,
legal costs or other expenses. Furthermore, even if an agreement is reached relating to a proposed
acquisition, the Company may fail to complete such acquisition for reasons beyond its control. Any such
event will result in a loss to the Company of the related costs incurred, which could materially adversely
aect subsequent attempts to identify and acquire another target business.
Principal risks and uncertainties continued...
Risks related to the Group’s business activities and industry continued
(c) Security breaches and other disruptions could compromise the Group’s confidential
and sensitive information and expose the Company to liability, which would cause the
Company’s business and reputation to suer
The Group and certain third parties that it relies on for its operations collect and store confidential and
sensitive information, and their operations are highly dependent on information technology systems,
including internet-based systems, which may be vulnerable to breakdown, wrongful intrusions, data
breaches and malicious attack. This information includes, among other things, intellectual property (“IP”)
and proprietary information, source codes and commercially sensitive data, both of the Group and of its
customers.
Although the Group has appropriate measures in place (including appropriate insurance coverage) to
protect its business from any potential interruptions, any attack or breach could compromise the Company’s
networks or those of related third parties and stored information could be accessed, publicly disclosed,
lost, or stolen. For example, if the Group would as a result of such an attack be unable to access its source
code needed to develop new products, it might lose customers, which will have an impact on its operational
results. In addition, if IP were to be stolen from the Group, such stolen IP could be used by competitors to
improve their products or produce products which could reduce the Group’s competitive advantage and
therefore impact the Group’s operational results in the long term.
(d) Following the acquisition of HYBRID Software in 2021, the Group serves, in addition to its
traditional client base of original equipment manufacturers, directly end-user customers
and such customer mix needs to be carefully managed to avoid an adverse impact on its
business and results of operations
38.9% of the Group’s revenue for the year ending 31 December 2022 (2021: 46.5%) was generated
by customers that are original equipment manufacturers (“OEMs”), such as industrial inkjet press
manufacturers, who embed the Group’s software in their own products that they sell to end-users.
Although HYBRID Software does have a limited amount of OEM customers who manufacture products
for package printing, most of its customers are end-users (representing 96.1% of its revenue (2021:
97.4%)), i.e., companies that create packaging files and packaging converting companies. Those
companies purchase, in addition to the software of HYBRID Software, the systems and equipment from
OEMs including those who are customers of the Group. As a result of the HYBRID Software acquisition,
the Group directly serves certain clients of its own clients.
While the Board believes that this customer mix will not have an adverse eect on the group, as is
confirmed by the fact that no OEM or end-user customers provided negative feedback on the acquisition,
its customer mix needs to be carefully managed in the future to avoid an impact on either the OEM sales
or end-user sales and therefore on the profitability of the Group.
(e) The HYBRID Software acquisition made the environment in which the Group operates
more competitive, which could have a material adverse eect on the Group’s business and
results of operations
Because of the highly technical nature of the products produced by both the Group and HYBRID
Software, there is a high barrier for competitors to enter the market. As a result, the limited number of
competitors which do exist tend to be larger companies with sucient resources to compete in these
demanding market segments
The acquisition of HYBRID Software and merging its products and services mix with the products and
services of the Group, has increased the number of competitors the Group is facing, as companies
that were used to be only competitors of HYBRID Software will now also be competing with the Group.
In addition, companies that were traditionally only competitors of the Group might now also view the
activities of HYBRID Software in a more competitive way.
Although HYBRID Software has been a long-standing partner of the Group and such relationship was
already well known in the industry, it cannot be excluded that such increased competition could result
in a business disruption from both customers and suppliers of the Group which could have a material
adverse eect on the Group’s results of operations.
Principal risks and uncertainties continued...
Risks related to the Group’s financial situation continued
(d) Certain contractual arrangements with customers contain extended payment terms which
lead to an increased credit risk on such customers
The Group sells its products and services to a range of established customers and generally takes
payments in advance for the sale of physical goods in the Printhead Solutions segment, thus
minimising the credit risk. In the Printing Software and Enterprise Software segments, certain licensing
arrangements allow, however for payments to be made over an extended period of time, up to five years
in some instances. These extended payment terms increase the credit risk and the chance that the
Group may not be paid. During the year ended 31 December 2022, €3.86 million (2021: €2.70 million)
of revenue was recognised in respect of a licensing arrangement that includes extended payment terms
of up to 5 years. To date, for licensing arrangements where revenue has been recognised in previous
years, all contractually due payments have been received in accordance with the contractual terms.
The current economic uncertainty has increased the likelihood of the materialization of such risk, as the
liquidity position of certain customers could be aected by the consequences of a downward economy
and the payment behaviour of certain customers could change.
Hybrid Software Group PLC Annual Report 2022
36
37
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Risks related to the Group’s business activities and industry continued
(f) Recruitment and retention of key personnel
An important part of the Group’s future success depends on the continued service and availability of the
Group’s senior management, including its Chief Executive Ocer and other members of the executive
team. These individuals have acquired specialized knowledge and skills with respect to the Group. The
loss of any of these individuals could harm the Group’s business.
The Group’s business is also dependent on its ability to attract, retain, and motivate talented, highly
skilled personnel, notably in software development, electronic engineering and technical support areas.
Such personnel are in high demand and competition for their talents is intense. Should the Group be
unable to continue to successfully attract and retain key personnel, its business may be harmed. The
Group oers a competitive package of salary and benefits to directors and employees and regularly
benchmarks them against similar businesses to ensure that they remain attractive to current and
prospective employees.
Legal and regulatory risk
(a) Failure to adequately protect the Group’s intellectual property could substantially harm its
business and operating results
The Group’s success is heavily dependent upon its proprietary technology. To protect its proprietary
rights, the Group relies on a combination of patent, copyright, trade secret and trademark laws, as well
as the early implementation and enforcement of non-disclosure and other contractual restrictions. As
part of its confidentiality procedures, the Group enters into written non-disclosure agreements with its
employees, prospective customers, OEMs and strategic partners and takes steps to limit access to, and
distribution of, its software, intellectual property and other proprietary information.
Despite these eorts, if such agreements are not made on a timely basis, complied with or enforced, the
Group may be unable to eectively protect its proprietary rights and the enforcement of its proprietary
rights may be cost-prohibitive. Unauthorised parties may attempt to copy or otherwise obtain, distribute,
or use the Group’s products or technology. Monitoring unauthorised use of the Group’s software
products is dicult. Management cannot be certain that steps taken to prevent unauthorised use of
the Group’s proprietary technology, particularly in countries where the laws may not protect proprietary
rights as fully as in the UK, the EU or the United States, will be eective.
The Group’s source code is also protected as a trade secret. However, from time to time, the Group
licenses its source code to partners, which subjects it to the risk of unauthorised use or misappropriation
despite the contractual terms restricting disclosure, distribution, copying and use. In addition, it may be
possible for unauthorised parties to obtain, distribute, copy or use the Group’s proprietary information or
to reverse engineer its trade secrets.
The Group holds patents, and has patent applications pending, in the United States and in the EU. There
may be no assurance that patents held by the Group will not be challenged, that patents will be issued
from the pending applications or that any claims allowed from existing or pending patents will be of
sucient scope or strength to provide adequate protection for the Group’s intellectual property rights.
The failure to adequately protect the Group’s proprietary technology may adversely aect the Group’s
business, financial position, result of operations and prospects.
Principal risks and uncertainties continued...
Legal and regulatory risk continued
(b) Enforcing, acquiring and defending intellectual property rights is costly and could have a
material adverse eect on the Group’s financial position and result of operations
In connection with the enforcement of its own intellectual property rights, the acquisition of third-party
intellectual property rights or disputes relating to the validity or alleged infringement of third-party rights,
including patent rights, the Group may be in the future subject to claims, negotiations or protracted
litigation. Intellectual property disputes and litigation are typically very costly and can be disruptive to the
Group’s business operations by diverting the attention and energies of management and key technical
personnel. Although the Group has successfully defended or resolved past litigation and disputes, it
may not prevail in any future litigation and disputes.
Third-party intellectual property rights could subject the Group to significant expenditures, require the
Group to enter into royalty and licensing agreements on unfavourable terms, prevent the Group from
licensing certain of its products, cause disruption to the markets where the Group operates or require
the Group to satisfy indemnification commitments with its customers including contractual provisions
under various license arrangements, any one of which could harm the Group’s business and have a
material adverse eect on the Group’s financial position and results of operations.
(c) As a result of Brexit, both Belgian and UK takeover regulations apply in their entirety to
the Company, which may render a potential takeover complex and costlier
As the Company is a public company limited by shares with its registered oce in the United Kingdom,
the provisions of the UK City Code on Takeovers and Mergers (the “UK City Code”) apply to the
Company. Simultaneously, as the Company’s shares are listed on the regulated market of Euronext
Brussels, a voluntary takeover bid for the Shares of the Company would also be subject to the Belgian
takeover legislation. Accordingly, any voluntary takeover bid for the Company would be governed by both
the UK and Belgian takeover legislation.
Contrary to what was the case before Brexit (where certain aspects were governed by UK law and
certain other aspects by Belgian law based on the provisions of the European Directive 2004/25/EC of
21 April 2004 (the EU Takeover Directive)), UK and Belgian takeover legislations apply in their entirety
to any potential voluntary takeover bid with respect to the Shares and it could not be excluded that
these regulations might be conflicting. This may have an impact on the information the potential bidder
must disclose, the envisaged timelines and the contents of the prospectus. Moreover, both the Financial
Services Market Authority (the “FSMA”) and the Panel on Takeovers and Mergers (the “Takeover Panel”)
would be competent authorities with respect to such takeover bid.
The process to make a successful bid could therefore be more complex and costlier. This could
potentially discourage potential bidders from launching a takeover attempt and thus deprive shareholders
of the opportunity to sell their Shares at a premium (which is typically oered in the framework of a
takeover bid).
Principal risks and uncertainties continued...
Hybrid Software Group PLC Annual Report 2022
38
39
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
IT risk
(a) The Company cannot guarantee that its disaster recovery and business continuity plans
will adequately address any potential issue in the future
The Company cannot guarantee that the Group’s disaster recovery and business continuity plans will
be adequate in the future for its critical business processes nor that they will adequately address every
potential event. Although the Group has insured major risks, the Company can give no assurance that
the Group’s present insurance coverage is sucient to meet any claims to which it may be subject,
that it will in the future be able to obtain or maintain insurance on acceptable terms or at appropriate
levels or that any insurance maintained will provide adequate protection against potential liabilities. Any
losses that the Group incurs that are not adequately covered by insurance may decrease the Group’s
future operating income. In addition, defending the Group against such claims may strain management
resources, aect the Group’s reputation and require the Group to expend significant sums on legal costs.
The Group’s business is currently operated from various locations across the UK, Europe, North
America, China and Japan. Some business critical IT infrastructure is concentrated at one site in the
UK with a continuous backup of those systems and data to a separate UK site. Business continuity
plans are intended to ensure that business-critical processes and data are protected from disruption
and will continue even after a disastrous event (such as a major fire or weather, political or war event).
Without these plans, or if these plans prove to be inadequate, there is no guarantee that the Company
or any of its operating subsidiaries would be able to compete eectively or even to continue in business
after a disastrous event or major disruption to one or more of its operating subsidiaries. Accordingly, if
critical business processes fail or are materially disrupted as a result of a disastrous event or otherwise
and cannot recover quickly, this could have a material adverse eect on the Group’s business, financial
condition and results of operations.
Principal risks and uncertainties continued...
KEY PERFORMANCE INDICATORS (KPIs)
The board monitors progress on the overall Company strategy and the individual strategic elements by reference
to financial KPIs; specifically revenue, gross margin, operating expenses, adjusted operating profit, EBITDA* and
cash. These KPIs have been addressed in more detail in the Business review and future developments section
above.
SECTION 172 (1)
The Directors have considered the requirements of section 172(1) of the Companies Act 2006 and it is a core duty
of the Directors above. The key considerations are set out below.
It is a core duty of the Directors to promote the success of the Company. To do so the Directors consider the
main issues and stakeholders when making significant decisions. The Company has never paid a dividend, thus
shareholders are invested for capital growth and due to the nature of the business, employees are critical to the
success of the Company’s products. The CEO and CFO communicate regularly with analysts and shareholders are
encouraged to participate in an annual meeting.
Engagement with employees is two-way to ensure that employees are kept well-informed about the business and
valuable feedback is received to ensure continuation of being a trusted employer. Initiatives to ensure the well-
being of employees and their dependents are regularly reviewed and enhanced.
Considering the capital growth aims of shareholders, the Directors are focused on growing the revenue and
product portfolio to ensure that the Company continues to grow, whilst remaining profitable, with the continuing
move to digital printing and manufacturing in the marketplace. This is done by development of new products, for
example ScreenPro™,PrintFlat™ and SmartDFE in recent years and by strategic acquisitions such as Meteor,
Xitron, HYBRID Software, ColorLogic and iC3D.
Products are developed based on an identified market demand: in the case of ScreenPro™ and PrintFlat™, the
identification of quality issues when printing with inkjet technology and in the case of SmartDFE, the evolution of
smart factories and Industry 4.0.
Acquisitions are evaluated not only for their financial merits, but on the basis that they fit within the strategy and
culture of the Company and that synergies and further opportunities can be developed through integration.
Relationships with customers and key suppliers are fostered through a collaborative approach through the use
of technical services, evaluation software and products and customer-specific product development where
appropriate. Commercial contracts are written to further strengthen those relationships.
It is the Company’s policy to manage and operate worldwide business activities in conformity with applicable
laws and regulations as well as with the highest ethical standards. Both the Company’s Board of Directors and
executive management are determined to comply fully with the applicable law and regulations, and to maintain the
Company’s reputation for integrity and fairness in business dealings with third parties. A strict compliance with the
provisions of the Company’s Code of Ethics is mandatory for every member of the Company’s Board, executive
ocers, every senior executive and every employee at all locations.
The Directors consider the impact of the Company’s operations on the environment and consider how it can reduce
any negative impact it might have. The Company’s technology and products enable its customers to produce
more ecient and less resource consuming products and services, thus saving energy and raw materials and the
Company participates in a program to oset the carbon footprint of all its employees, in both their personal and
work lives. For more information see page 48.
* For the EBITDA calculation see page 31
Hybrid Software Group PLC Annual Report 2022
40
41
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
The Board of Directors is very aware of its
responsibilities towards the environment and to
employees and believes that driving sustainability goals
through the business is not only the right thing to do for
future generations but also makes for good business
practice. Indeed, in many of the Group’s key growth
markets, such as packaging and textiles, environmental
factors are influencing how those markets develop.
The Group’s business is to develop and market software
solutions for printing and electronics for inkjet printing
in particular. As a result, management believes the
Group has no activities that are likely to have significant,
detrimental eects on the environment. In fact, an
application of some of the Group’s products is to limit
ink use when printing and inkjet printing is inherently
more sustainable than analogue printing: generating less
waste in all aspects of production. The Group has shown
leadership in the industry, advertising its commitment
to Net Zero, and giving presentations on “the Carbon
Footprint of Inkjet” at industry conferences.
For several years the Group has implemented policies
aimed at minimising the Group’s environmental
footprint, including recycling waste from paper, ink, toner
cartridges, other computer consumables and computer
hardware.
The Group is implementing policies to reduce Scope
1 and Scope 2 footprint such as sourcing renewable
energy and prioritising low-carbon forms of travel and
is talking with supply chains to measure and push down
on Scope 3 carbon footprint. Since 2021, through a
partnership with Ecologi, the Group now osets the
carbon footprint of all Group employees, whether from
personal activities at home or from (Scope 1 and Scope
2) activities at work. Ecologi facilitates the funding of
carbon oset projects and tree planting around the
world, to generate high quality carbon osets. Since
this partnership with Ecologi started, the Group has
achieved an oset of over 3,500 tonnes of CO2e and
funded over 48,000 trees, which have contributed to 24
environmental projects across the globe.
Starting in 2022, the Group has partnered with Octopus
Electric Vehicles to allow UK based
employees to lease
electric vehicles via a
salary sacrifice scheme.
To date 8 employees
have taken delivery of
their electric vehicle.
Other employee
events to encourage
sustainability included
hosting vegan lunches
with invited speakers to
discuss environment issues, a
green commute to work scheme,
litter-picking around local streets, and providing
support in kind to the River Rhee Interest Group (an
environmentalist group supporting the watercourse that
runs by one of our oces) and the Wildlife Trust (a UK-
based wildlife charity).
ENVIRONMENTAL MATTERS (INCLUDING CLIMATE CHANGE)
Hybrid Software Group PLC Annual Report 2022
SOCIAL COMMUNITY AND
HUMAN RIGHTS
Social and community
Sta are encouraged to participate in charitable and
community activities.
The Group contributes to employee-led fundraising
activities for local and national charities and sta are
permitted to take paid time o to participate in charitable
activities. Activities supported this year included the
BBC’s Children-in-Need Day and Save the Children’s
Christmas Jumper Day.
Donations to charities amounted to €13,975 (2021:
€7,750) during the year.
The Group operates a peer-to-peer recognition system
which allows UK employees to nominate awards to
colleagues for their outstanding performance. Some
operating divisions also issues employee of the quarter
awards.
Human rights
The Group respects all human rights and in conducting
its business the Group regards those rights relating
to non-discrimination, fair treatment and respect
for privacy to be the most relevant and to have the
greatest potential impact on its key stakeholder groups
of customers, employees and suppliers. As far as it
is aware, the Group did no business with Russian or
Belarusian companies in 2022.
42
Hybrid Software Group
Strategic report
Governance
Financial statements
Other information
Hybrid Software Group PLC Annual Report 2022
43
EMPLOYEE MATTERS
Employment policies
The Group places considerable value on the
involvement of its employees and has continued to keep
them informed on matters aecting them as employees
and on the various factors aecting the performance
of the Group. This is achieved through formal quarterly
company meetings presented by the CEO to all
employees.
The Group gives full and fair consideration to
applications for employment from all persons where
the candidate’s aptitudes and abilities meet the
requirements of the job. In the event of any sta
becoming disabled while employed by the Group, every
eort is made to ensure that their employment by the
Group continues and that appropriate adjustments are
made to their work environment. The Group provides
long-term health insurance for all sta if they are unable
to work due to illness or disability whilst in employment.
As a responsible employer, the Group provides modern
and professional working environments in all locations.
Compliant with all relevant human resources and
health and safety regulations, the Group strives to oer
competitive employment packages with opportunities for
personal and professional development. Sta surveys
are carried out with follow-up action plans alongside an
internal communications programme to provide regular
updates on performance.
Diversity
The Group does not discriminate on the grounds of
age, race, sex, sexual orientation or disability. It has a
clear and transparent recruitment process with annual
appraisals to provide feedback on sta performance
and to create individual objectives.
The table below shows the number of persons of each
sex who were directors, management and employees of
the Group as at 31 December 2022.
Mike Rottenborn
Chief Executive Ocer
Company level Number of females Number of males Total
Board
Management
Employees
1
4
47
4
28
204
5
32
251
Total 52 236 288
Celebrating the world of colour as sta from all operating companies get
together with ColorLogic to share product knowledge.
Team building and product training at ColorLogic’s oce in Rheine,
Germany.
At HYBRID Software’s Freiburg oce, sta enjoy a Grillfest.
Global Graphics Software and Meteor Inkjet are proud recipients of
Queen’s Awards in June the Company sponsored a horse race at the
Cambridgeshire County Day, organised in honour of Her Majesty’s
Platinum Jubilee.
Meteor Inkjet shows its support for Ukraine by donating supplies.
The Xitron team get together to celebrate the end of a very successful
Printing United exhibition.
By order of the board
Hybrid Software Group PLC Annual Report 2022
45
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
44
BOARD OF DIRECTORS
Guido Van der Schueren has
been Chairman of the Board since
2014 and has close to 50 years
of experience in the graphic arts
industry. In 1992 he co-founded
Artwork Systems and from 1996 to
2007 served as Managing Director
and Chairman of the Board of
Artwork Systems Company. He
served as Vice Chairman of the
EskoArtwork Company from June
2007 until April 2011. He runs
Powergraph, an investment company
mainly active in graphic arts software
and technology. He is also the
Chairman of Congra Software, the
holding company which owns a
majority stake in Hybrid Software
Group PLC.
The Board of Directors guides
the Company to create growth
and shareholder value. With
decades of experience in
building successful companies
the Board supports the
talented individuals in the
senior management teams
to execute and deliver on
strategy.
Guido Van der Schueren
Executive Chairman
Mike Rottenborn took up the position
of Chief Executive Ocer in January
2020. He was formerly the President
and CEO of HYBRID Software Inc.,
which he founded in 2007. He has
spent more than 32 years working in
the graphic arts industry and began
his career as an electrical engineer
with DuPont Printing & Publishing.
After DuPont, he joined PCC Artwork
Systems to focus on prepress
workflow software for packaging and
commercial printing customers. He
received his Bachelor of Science
degree in Electrical Engineering
from Virginia Tech and his Master of
Science degree in Computer Science
from Villanova University.
Mike Rottenborn
Chief Executive Ocer
Joachim Van Hemelen was
appointed Chief Financial Ocer,
Company Director and a member
of the Company’s executive
team in September 2022. He has
management responsibility over the
firm’s global finance, treasury and
corporate development functions.
Prior to being appointed he was CFO
of HYBRID Software which he joined
in 2015.
Before this he worked as a corporate
finance advisor in an Antwerp based
family oce, Portolani, and as a
merger and acquisitions advisor in
a Flanders-based mid-market M&A
boutique. He started his professional
career in 2010 as a financial
auditor at BDO. Joachim earned
his Master of Science in Business
Administration at the Lessius
Hogeschool Antwerp.
Joachim Van Hemelen
Chief Financial Ocer
Clare Findlay was appointed an
independent non-executive director
of the Company in March 2019.
She was previously a non-executive
director of the Company from June
2011 until 2014 and has more than
20 years’ experience at senior level
positions in the computer software
industry, including as managing
director of the UK operations of
Concentrix Corporation, the global
business process outsourcing
division of SYNNEX. In 2013 Clare
co-founded Purple Demand, a
Demand Creation Agency.
Clare Findlay
Non-executive Director
Luc De Vos was appointed an
independent non-executive director in
February 2021.
An engineer by training, Luc is
credited with championing the early
implementations of the internet in
Europe and was the founding father
of the first sizeable pan-European
Internet Service Provider. A notable
business angel during the nineties’
new media and internet boom, he
was a key player in KPNQwest,
Stepstone, and Starlab, to, and
more recently, CarsOnTheWeb
(now ADESA Europe).
He has also been a non-executive
chairman to the first mediatech
venture capital fund (Arkafund) in
Belgium as well as a director to the
global leasing and fleet management
company Sofico, and advisor to
unified threat management security
provider AXS GUARD. In all, he has
worked with more than 60 companies
with a strong focus on growth and
corporate governance.
Luc De Vos
Non-executive Director
Hybrid Software Group PLC Annual Report 2022
46
47
DIRECTOR’S REPORT
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
DIRECTORS
The board are responsible for the appointment of Directors and the amendment of articles of association (“Articles”) and
meet regularly throughout the year.
Subject to the provisions of the Company’s Articles, any person who is willing to act as a director, and is permitted by
law to do so, may be appointed to be a director by ordinary resolution, or by a decision of the Directors, either to fill a
vacancy or as an addition to the existing board provided that the appointment does not result in the total numbers of
Directors exceeding any maximum number fixed in accordance with the Company’s Articles.
At every annual general meeting all the Directors shall retire from oce. If the Company, at the meeting at which a
director retires under, does not fill the vacancy, the retiring director shall, if willing to act, be deemed to have been
reappointed unless at the meeting it is resolved not to fill the vacancy, or unless a resolution for the reappointment of the
director is put to the meeting and lost.
The Directors who held oce during the year under review were:
Guido Van der Schueren Executive Chairman
Michael Rottenborn Chief Executive Ocer
Joachim Van Hemelen* Chief Financial Ocer
Graeme Huttley** Chief Financial Ocer
Clare Findlay Non-executive Director
Luc De Vos Non-executive Director
The Company maintains director and ocers’ liability insurance.
SHAREHOLDINGS
Ordinary shares are entitled to one vote each in any circumstance. Each share is entitled pari passu to dividend
payments or any distribution. The shares are not redeemable and there are no transfer restrictions on the shares.
Subject to the Company’s Articles, but without prejudice to the rights attached to any existing ordinary share, the
Company may issue shares with such rights or restrictions as may be determined by ordinary resolution.
Hybrid Software Group PLC (formerly Global Graphics PLC) is a public limited-liability
company registered in England and Wales with its shares traded on Euronext Brussels
under stock code HYSG.
The Directors present their annual report and the audited financial statements for the year
ended 31 December 2022.
The business review, principal risks and uncertainties, information about environmental
matters, the Group’s employees, social and community issues and key performance
indicators can be found in the Group strategic report, starting on page 23.
*Appointed with eect from 1 September 2022. **Resigned with eect from 31 August 2022.
The breakdown of the Company’s issued share capital as at 31 December 2022 was:
INVESTMENT IN OWN SHARES
The Company holds some of its own shares in treasury to meet its obligations arising from the Group’s employee
share programmes (see note 25 and 30 to the consolidated financial statements).
The total number of shares held in treasury at 31 December 2022 was 58,996 (2021: 73,996). Further information
can be found in note 25 to the consolidated financial statements.
During the year, the Company disposed of 15,000 treasury shares (2021: 39,000), transferred to employees to
satisfy the Company’s obligations under share schemes.
CORPORATE GOVERNANCE
Details of the Company’s corporate governance can be found in the Corporate governance report on page 52.
POLITICAL CONTRIBUTIONS
The Company made no political contributions during the year (2021: €nil).
DIVIDENDS
The Directors do not recommend the payment of a dividend (2021: €nil).
RESEARCH AND DEVELOPMENT
The Group spent €13.49 million (2021: €12.71 million) on research and development during the year. Under IAS
38 Intangible Assets, €4.0 million (2021: €3.40 million) of research and development was capitalised and €2.0
million (2021: €1.01 million) of capitalised research and development was amortised. There was no impairment
of capitalised research and development during the year (2021: €nil). The net eect of capitalisation, amortisation
and impairment on profit in the year was a decrease in expense of €2.0 million (2021: €2.39 million decrease in
expense).
POST BALANCE SHEET EVENTS
Details of post balance sheet events are detailed in note 36 to the consolidated financial statements.
FINANCIAL RISK MANAGEMENT
Details of the Company’s financial risk management are disclosed in the Group strategic report and in note 31 to
the financial statements.
In thousands of euros Number of ordinary shares % of issued share
capital
Congra Software S.à r.l.***
Friberg Christian
Company owned shares
Free float
26,938,049
381,732
58,996
5,530,960
81.85%
1.16%
0.18%
16.81%
Total 32,909,737 100.00%
*** Congra Software S.à r.l. is controlled by Guido Van der Schueren, the Company’s Chairman. Michael Rottenborn (Chief Executive Ocer)
and Joachim Van Hemelen (Chief Finance Ocer) are also shareholders of Congra Software S.à r.l.
Director’s report continued...
Hybrid Software Group PLC Annual Report 2022
48
49
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
STREAMLINED ENERGY AND CARBON REPORTING (SECR)
The following Streamlined Energy and Carbon Report (SECR) provides environmental impact information in
accordance with the Companies Act 2006 (Strategic Report and Director’s Report) Regulations 2013 and the
Companies (Directors’ Report) and Limited Liability Partnerships (Energy and Carbon Reporting) Regulations 2018.
Global energy use and greenhouse gas (“GHG”) emissions from activities for which the Company is responsible
for:
Director’s report continued...
2022 2021
Energy used (kwh)
Electricity (scope 2)
Gas (scope 1)
Fuel (scope 1)
364,332
191,969
946,099
356,803
156,683
579,544
Total energy used (kwh) 1,502,400 1,093,030
GHG emissions (CO2e tonnes)
Electricity (scope 2)
Gas (scope 1)
Fuel (scope 1)
98.9
34.8
242.5
107.5
28.4
137.3
Total GHG emissions (CO2e tonnes) (a) 376.2 273.2
Intensity ratio
Average number of employees 289
252
GHG emissions per employee (CO2e kilogram) 1,301 1,028
Eect of the carbon oset program with Ecologi (CO2e tonnes) (b) (2,751.0) (655.2)
Net GHG (oset)/emissions (CO2e tonnes) (a+b) (2,374.8) (382.0)
Electricity and gas are used to power and heat the Group’s oces and transport fuel is used by company cars
provided to some employees. Where possible, primary data has been sourced (meter readings and supplier
invoices), but where actual energy figures are not available a reasonable approximation has been used to estimate
energy usage.
There has been a continuation of the existing strategy to reduce the physical number of computers to consolidate
into more ecient servers where possible. A senior manager has been appointed to head up and implement
group-wide sustainability initiatives, including to reduce energy consumption across the Groups oces.
The Company continues to partner with Ecologi, the platform that facilitates the funding of carbon oset projects
and tree planting around the world, to oset its carbon footprint.
Since October 2021, the Group has been working towards compensating for the environmental footprint of every
employee in their work and personal life. At work, the Group is implementing policies to reduce Scope 1 and Scope
2 footprint such as sourcing renewable energy and low-carbon travel, and is talking with supply chains to measure
and push down on Scope 3 carbon footprint.
Through the partnership with Ecologi, the Group osets the carbon footprint of all Group employees, whether at
home or at work.
Dan Harvey, Electronic Engineer, working at a print test rig in
Meteor Inkjet’s main laboratory
Hybrid Software Group PLC Annual Report 2022
50
51
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
STATEMENT OF DIRECTORS’ RESPONSIBILITIES IN RESPECT OF THE
ANNUAL REPORT AND THE FINANCIAL STATEMENTS
The Directors are responsible for preparing the Annual Report and the Group and parent Company financial
statements in accordance with applicable law and regulations.
Company law requires the Directors to prepare Group and parent Company financial statements for each financial
year. Under that law they have elected to prepare the Group financial statements in accordance with UK-adopted
international accounting standards and applicable law and have elected to prepare the parent Company financial
statements in accordance with UK accounting standards and applicable law, including FRS 101 Reduced
Disclosure Framework. In addition, the Group financial statements are required to be prepared in accordance with
International Financial Reporting Standards adopted pursuant to Regulation (EC) No 1606/2002 as it applies in the
European Union (“IFRSs as adopted by the EU”).
Under company law the Directors must not approve the financial statements unless they are satisfied that they give
a true and fair view of the state of aairs of the Group and parent Company and of the Group’s profit or loss for
that period. In preparing each of the Group and parent Company financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and estimates that are reasonable, relevant, reliable and prudent;
for the Group financial statements, state whether they have been prepared in accordance with UK-adopted
international accounting standards and IFRSs as adopted by the EU;
for the parent Company financial statements, state whether applicable UK accounting standards have been
followed, subject to any material departures disclosed and explained in the parent Company financial
statements;
assess the Group and parent Company’s ability to continue as a going concern, disclosing, as applicable,
matters related to going concern; and
use the going concern basis of accounting unless they either intend to liquidate the Group or the parent
Company or to cease operations, or have no realistic alternative but to do so.
The Directors are responsible for keeping adequate accounting records that are sucient to show and explain the
parent Company’s transactions and disclose with reasonable accuracy at any time the financial position of the
parent Company and enable them to ensure that its financial statements comply with the Companies Act 2006.
They are responsible for such internal control as they determine is necessary to enable the preparation of financial
statements that are free from material misstatement, whether due to fraud or error, and have general responsibility
for taking such steps as are reasonably open to them to safeguard the assets of the Group and to prevent and
detect fraud and other irregularities.
Under applicable law and regulations, the Directors are also responsible for preparing a Strategic Report and a
Directors’ Report that complies with that law and those regulations.
The Directors are responsible for the maintenance and integrity of the corporate and financial information included
on the Company’s website. Legislation in the UK governing the preparation and dissemination of financial
statements may dier from legislation in other jurisdictions.
The Directors are responsible for the preparation of the consolidated financial statements in electronic format
in accordance with the ESEF requirements set out in the regulatory technical standards as laid down in the EU
Delegated Regulation nr. 2019/815 of 17 December 2018.
RESPONSIBILITY STATEMENTS UNDER THE DISCLOSURE AND
TRANSPARENCY RULES
We confirm that to the best of our knowledge:
the financial statements, prepared in accordance with the applicable set of accounting standards, give a true
and fair view of the assets, liabilities, financial position and profit or loss of the Company and the undertakings
included in the consolidation taken as a whole; and
the strategic report includes a fair review of the development and performance of the business and the position
of the issuer and the undertakings included in the consolidation taken as a whole, together with a description of
the principal risks and uncertainties that they face.
DISCLOSURE OF INFORMATION TO AUDITOR
The Directors confirm that:
so far as each director is aware there is no relevant audit information of which the Company’s Auditor is
unaware; and
the Directors have taken all steps that they ought to have taken to make themselves aware of any relevant
audit information and to establish that the auditor is aware of that information.
AUDITOR
In accordance with Section 489 of the Companies Act 2006, a resolution for the re-appointment of KPMG LLP as
auditor of the company is to be proposed at the forthcoming Annual General Meeting.
By order of the board,
Michael Rottenborn, Director
2030 Cambourne Business Park
Cambourne
Cambridge
CB23 6DW
11 April 2023
Director’s report continued... Director’s report continued...
Hybrid Software Group PLC Annual Report 2022
52
53
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
CORPORATE GOVERNANCE REPORT
The content of this report is unaudited.
The Financial Conduct Authority’s Listing Rules (“the
Listing Rules”) require that listed companies (but
not companies traded on an overseas EU market)
incorporated in the UK should state in their report and
accounts whether they comply with the UK Corporate
Governance Code (“the Code”) and identify and give
reasons for any area of non-compliance. The Company
is listed on Euronext Brussels and therefore is not
required to comply with the Listing Rules or the Code,
however, several voluntary disclosures have been given.
The board supports the principles and aims of the Code
and intends to ensure that the Group observes the
provisions of the Code as it grows, as far as is practical.
However, the board considers that at this stage in the
Group’s development the expense of full compliance
with the Code is not appropriate.
DIRECTORS AND BOARD
The board comprises two executive directors, a
chairman and two non-executive directors. The
board considers that the non-executive directors are
independent. See page 44 for further details about the
Board of Directors.
The roles of chairman and chief executive ocer are
separate appointments and it is board policy that this
will continue. The non-executive directors bring their
independent judgement to bear on issues of strategy,
performance, appointments, resources and standards
of conduct.
BOARD COMMITTEES
Audit and remuneration committees provide additional
review and scrutiny of the Group’s activities.
RELATIONS WITH SHAREHOLDERS
The Company’s executive directors communicate regularly
with analysts and private investors are encouraged to
participate in the Annual General Meeting.
INTERNAL FINANCIAL CONTROL
The Company has established policies covering the key
areas of internal financial control and the appropriate
procedures, controls, authority levels and reporting
requirements which must be applied throughout the
Company.
The key procedures that have been established in
respect of internal financial control are:
internal control: the directors review the
eectiveness of the Company’s system of internal
controls on a regular basis;
financial reporting: there is in place a comprehensive
system of financial reporting based on the annual
budget approved by the board. The results for the
Company are reported monthly along with an
analysis of key variances to budget, and year-end
forecasts are updated on a regular basis; and
investment appraisal: applications for significant
expenditure of either a revenue or capital nature
are made in a format which places emphasis on the
commercial and strategic justification as well as the
financial returns.
All significant projects require specific board approval.
No system can provide absolute assurance against
material misstatement or loss but the Company’s systems
are designed to provide reasonable assurance as to the
reliability of financial information and ensuring proper
control over income and expenditure, assets and liabilities.
GOING CONCERN
The Directors have a reasonable expectation that
the Group has adequate resources to continue in
operational existence for the foreseeable future. The
Directors have prepared cash flow forecasts for a
period of at least 12 months from the date of approval
of these financial statements and have no reason to
believe that a material uncertainty exists that may cast
significant doubt about the Group’s ability to continue
as a going concern, notably because of a cash position
of €6.32 million as at 31 December 2022 (2021: €9.23
million). Those forecasts take into account reasonably
possible downsides, including the potential impact
for increased costs of inflation. Thus, they continue
to adopt the going concern basis of accounting in
preparing the annual financial statements.
Refer to note 2 to the consolidated financial statements
for further details.
Xitron’s Brian Marolf assembles a USB interface (Blue Box)
destined for a Screen computer-to-plate user. Xitron has
shipped over 10,000 USB interfaces with more than half
driving Screen PT-R platesetters.
This report, prepared by the Remuneration Committee (the “Committee”),
is on the activities of the board in respect of the remuneration of directors
for the year ending 31 December 2022. It sets out the remuneration policy
and remuneration details for the executive and non-executive directors of the
Group. It has been prepared in accordance with Schedule 8 of The Large and
Medium-sized Companies and Groups (Accounts and Reports) Regulations
2008 (the “Regulations”).
The members of the Committee are the independent, non-executive directors,
Clare Findlay (Chair of the Committee) and Luc De Vos.
The report is split into three main areas: the statement by the chair of the
Committee, the annual report on remuneration and the policy report.
The policy report will be subject to a binding shareholder vote at the 2023
Annual General Meeting and the policy will take eect for the financial year beginning on 1 January 2023. The annual
report on remuneration provides details on remuneration in the period and some other information required by the
Regulations. It will be subject to an advisory shareholder vote at the 2023 Annual General Meeting.
The Companies Act 2006 requires the auditors to report to the shareholders on certain parts of the Directors’
remuneration report and to state whether, in their opinion, those parts of the report have been properly prepared in
accordance with the Regulations.
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Hybrid Software Group PLC Annual Report 2022
54
55
DIRECTORS’ REMUNERATION REPORTAUDIT COMMITTEE REPORT
The Committee also considers significant financial reporting issues,
accounting policies and key areas of judgement or estimation. This
review also includes consideration of the clarity and completeness of
disclosures on the information presented in the
financial statements.
Additionally, the Committee will:
review the eectiveness of the Company’s system of internal financial
controls and internal control systems,
advise the Board on the Company’s risk strategy, risk policies and
current and emerging risk exposures, including the oversight of the
overall risk management framework and systems,
assess the adequacy and security of the Company’s arrangements
for its employees and contractors to raise concerns, in confidence,
about possible wrongdoing in financial reporting or other matters and
to ensure proportionate and independent investigation of such
matters, and
make recommendations to the Board as it deems appropriate on any
area within its remit where action or improvement is required.
The Committee operates with clarity, simplicity, fairness, predictability and
is aligned to the culture of the organisation.
Luc De Vos, Non-executive Director
THE CHAIRMAN’S ANNUAL STATEMENT
The information provided in this part of the Directors’ remuneration report is not subject to audit.The remuneration
committee reviewed the current level of board fees and salaries payable to the chairman, the CEO and CFO.
ANNUAL REPORT ON REMUNERATION
The information provided in this part of the Directors’ remuneration report is subject to audit.The remuneration of
the executive and non-executive directors of the Group in respect of services to the Group were as follows:
For the year ended 31 December 2022:
Luc De Vos, Chair of the Audit Committee
The Audit Committee (the
“Committee”) is appointed by
the Board and consists wholly
of the non-executive directors.
The Board has delegated to
the Committee responsibility for
overseeing financial reporting,
the review and assessment of
the eectiveness of the internal
control and risk management
systems and maintaining an
appropriate relationship with the
external auditor.
The members of the Committee
are Luc De Vos (Chair of the
Committee) and Clare Findlay.
The Committee oversees the
relationship with the Company’s
external auditor, monitors its
eectiveness and independence
and makes recommendations
to the Board in respect of the
external auditor’s remuneration,
appointment and removal. The
Committee also reviews the
findings from the external auditor,
including discussion of significant
accounting and audit judgements,
levels of errors identified and
overall eectiveness of the audit
process.
The Committee meets as
required, typically at least 3 times
per year; at the beginning of the
financial year to agree on the
audit and risk operational plan for
that year, at mid-year to evaluate
any matters and issues that might
have arisen and at the close of
the financial year to review the
findings of the auditor and to
ensure that the Company’s audit
and risk objectives have been
met.
Clare Findlay, Non-executive Director
In euros
Salary
and fees Benefits Bonus LTIP Pension Total
Total
fixed
Total
variable
Executive directors
Guido Van der Schueren
1
469,681 24,000 50,000 - 1,850 545,531 495,531 50,000
Michael Rottenborn, CEO 285,736 13,732 50,000 - 8,700 358,168 308,168 50,000
Joachim Van Hemelen,CFO
2
82,133 - 20,000 20,000 - 122,133 82,133 40,000
Graeme Huttley, CFO
3
123,439 6,129 - - 27,619 157,187 157,187 -
Total executive directors 960,989 43,861 120,000 20,000 38,169 1,183,019 1,043,019 140,000
Non-executive directors
Clare Findlay 21,605 - - - - 21,605 21,605 -
Luc De Vos 20,000 - - - - 20,000 20,000 -
Total non-executive
directors
41,605 - - - - 41,605 41,605 -
Total directors 1,002,594 43,861 120,000 20,000 38,169 1,224,624 1,084,624 140,000
1
includes the director’s daughter, who is also an employee of the Group.
2
appointed with eect from 1 September 2022
3
resigned with eect from 31 August 2022. Includes the director’s spouse, who is also an employee of the Group.
Hybrid Software Group PLC Annual Report 2022
56
57
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Annual report on remuneration continued...
In euros
Salary
and fees Benefits Bonus LTIP Pension Total
Total
fixed
Total
variable
Executive directors
Guido Van der Schueren
5
470,135 8,758 100,000 100,000 1,144 680,037 480,037 200,000
Michael Rottenborn, CEO 218,906 20,521 105,468 105,468 7,343 457,706 246,770 210,936
Graeme Huttley, CFO
6
175,967 9,153 53,541 53,541 39,136 331,338 224,256 107,082
Total executive directors 865,008 38,432 259,009 259,009 47,623 1,469,081 951,063 518,018
Non-executive directors
Clare Findlay 20,640
- - - -
20,640 20,640
-
Luc De Vos
7
17,500 - - - - 17,500 17,500 -
Total non-executive
directors
38,140 - - - - 38,140 38,140 -
Total directors 903,148 38,432 259,009 259,009 47,623 1,507,221 989,203 518,018
Salary and fees are the contracted annual salaries and board fees that are payable. Each executive director
received board fees, prorated where appointed or resigned during the year, which are included within the Salary
and fees column.
Benefits include car allowance, travel allowance, home allowance and private medical insurance payments.
The executive directors’ total available bonus for the year was payable as follows:
up to 50% against achieving the board approved revenue target; and
up to 50% against achieving the board approved EBITDA target.
Payments are made after approval by the board. Whilst the board approved targets for the year were not
achieved, the remuneration committee has approved the bonus amounts in the table above due to the unexpected
contribution made from the sale of IP addresses. In addition, the challenging economic climate, which had a huge
impact particularly within Meteor with a significant shortage of chips, neither of which could have been foreseen.
LTIP (long term incentive plan) is a cash award that will be payable after 3 years of continuous service from the
date of award.
Contributions totalling €27,000 (2021: €36,000) were made to the personal pension schemes of three (2021: three)
of the directors in accordance with their employment contracts. The Group operates a defined contribution scheme
where contributions are calculated as a percentage of gross salary. There are no defined benefit schemes.
Scheme interests awarded during the financial year
There were no share-based awards during the year and there are no outstanding share options as at
31 December 2022.
The aggregate amount of gains made by directors on the exercise of share options during the year was €nil (2021: €nil).
5
includes the director’s daughter, who is also an employee of the Group
. 6
includes the director’s spouse, who is also an employee of the Group
7
Luc De Vos appointed with eect from 15 February 2021
Annual report on remuneration continued...
Directors and their interests in shares of the Company
The directors held the following interests in the shares of Hybrid Software Group PLC as at 31 December 2022:
* The interests of Guido Van der Schueren are held in the name of Congra Software S.à r.l., Together with his wife
and children, he owns approximately 70% of the shares of Congra Software S.à. r.l..
** Michael Rottenborn is also a shareholder of Congra Software S.à r.l., he owns approximately 0.94% of the
shares of Congra Software S.à. r.l..
***Joachim Van Hemelen is also a shareholder of Congra Software S.à r.l., he owns approximately 0.27% of the
shares of Congra Software S.à. r.l..
The portion of the share-based compensation expenses which were attributable to the Group’s executive directors was:
The information provided in the following sub-sections of the Directors’ remuneration report are not subject to audit.
Performance graph
The following graph shows the Company’s ordinary share price performance compared with the performance of
the BEL ALL-SHARE index from 31 December 2016 to 31 December 2022. The BEL ALL-SHARE index has been
selected for this comparison because the Company has been a constituent of that index throughout the period. No
dividends have been paid by the Company, so total shareholder return is the change in value of the share price.
Over the above 6-year period, the Company’s share price has increased by 38.7% and the BEL ALL-SHARE index
has remained flat.
In thousands of euros 2022 2021
Matching shares awarded for participating in the Share Incentive Plan - -
Total - -
Guido Van der
Schueren *
Michael
Rottenborn **
Joachim Van
Hemelen*** Clare Findlay Luc De Vos
Shares beneficially owned 27,117,020 1,000 - 100 5,000
Total interest in shares 27,117,020 1,000 - 100 5,000
Hybrid Software Group Ordinary Shares
BEL ALL- Share
Dec - 2016
Dec - 2017 Dec - 2018
Dec - 2019
Dec - 2020
Dec - 2021
-30%
-20%
-10%
0%
10%
20%
30%
40%
50%
60%
70%
Dec - 2022
For the year ended 31 December 2021:
Hybrid Software Group PLC Annual Report 2022
58
59
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Statement of implementation of remuneration policy in the following financial year
There are no significant changes in the way that the remuneration policy will be implemented in the next financial
year compared to how it was implemented during this financial year.
The remuneration policy will be voted upon during the next AGM to be held during 2023.
REMUNERATION POLICY
The information provided in this part of the Directors’ remuneration report is not subject to audit.
The board determines the Group’s policy for employee, executive and non-executive remuneration and the
individual remuneration packages for executive directors. In setting the remuneration packages, the board
considers the pay and benefits that are oered to existing Group employees and the salaries, bonuses and benefits
available to directors of comparable companies and the continued commitment to the Group through appropriate
long-term incentive schemes, such as the award of shares and share options.
The board did not consult with employees when drawing up the remuneration policy set out in this part of the
report and no views about the policy have been expressed by shareholders of the Company to the board.
Remuneration of executive directors
Consistent with this policy, remuneration packages awarded to executive directors include a mix of basic salary
and performance related remuneration that is designed to incentivise the director to achieve the Group’s strategic
objectives. The remuneration packages usually include some or all of the following elements:
base salary, as agreed by the board;
bonus scheme, with performance measured against annually set targets and personal objectives all reviewed
and approved by the board;
equity, by way of shares and share options;
other benefits, such as car allowance, company contribution into a personal pension scheme, private medical
insurance, life assurance and long-term sickness insurance; and
recruitment fee, notice period for termination of contract or payments for loss of oce.
All of the above elements are negotiable between the board and the prospective director.
There are no fixed term contracts and each director must resign and be reappointed at each AGM.
In the forthcoming year the above policy will be applied. The bonus payment for the Executive Chairman, CEO and
CFO is divided into 3 elements:
up to 40% for achieving the board approved revenue target
up to 40% for achieving the board approved EBITDA target and
up to 20% for achieving specific KPIs as agreed and signed o the Remuneration Committee.
Remuneration of non-executive directors
The fees paid to non-executive directors are determined by the board. The non-executive directors do not receive
any other fixed forms of remuneration or benefits.
Annual report on remuneration
continued...
CEO remuneration table
The following table shows the CEO’s remuneration and percentage achievement of annual bonuses and long-term
incentives over the past 5 years:
Percentage change in remuneration of directors
The table below shows the percentage change over the preceding year, in the base payment currency of
remuneration for the directors and for all employees of the Group:
For further information with regards to the changes in 2020 and 2021, please refer to the annual report for the
relevant financial year.
Relative importance of spend on pay
The main operating expense of the Group is the cost of its employees due to the nature of the work of the Group.
In order to attract and retain sta, pay and reward levels need to be competitive and commensurate with the highly
technical skills that are required.
The table below shows the amounts paid to employees (for continuing operations) and the amounts distributed to
shareholders.
2018 2019 2020 2021 2022
Total CEO remuneration (in thousands of euros) 549 523 325 458 358
Annual bonus pay-out against maximum opportunity 100% 75% 87.5% 100% 21%
Long term incentive vesting rates against maximum
opportunity
100% n/a n/a n/a n/a
Annual report on remuneration
continued...
8
Michael Rottenborn joined the Group in January 2020
9
Joachim Van Hemelen was appointed a Director in September 2022.
10
Graeme Huttley resigned as a Director in August 2022.
11
Clare Findlay joined the Group in March 2019.
12
Luc de Vos joined the Group in February 2021
Salary and fees Benefits Bonus
Director 2020 2021 2022 2020 2021 2022 2020 2021 2022
Guido Van der Schueren 0.0% 37.1% 0.0% 0.0% 0.0% 0.0% 100% 128.6% (75.0%)
Michael Rottenborn
8
n/a 12.0% 5.0% n/a 33.0% 0.0% n/a 47.0% (75.0%)
Joachim Van Hemelen
9
n/a n/a n/a n/a n/a n/a n/a n/a n/a
Graeme Huttley
10
2.0% 19.9% 5.0% 0.0% 0.0% 0.0% 75.0% 28.5% n/a
Clare Findlay
11
0.0% 34.5% 5.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Luc De Vos
12
n/a n/a 0.0% n/a n/a 0.0% n/a n/a 0.0%
All employees average 3.5% 1.8% 3.9% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
In thousands of euros 2022 2021 % change
Sta expenses (see note 13 to the consolidated financial statements) 27,586 26,483 4.2%
Dividends paid to shareholders - - 0%
Hybrid Software Group PLC Annual Report 2022
60
61
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
FUTURE POLICY TABLE
The information provided in this part of the Directors’ remuneration report is not subject to audit.
The following table provides a summary of the key components of the remuneration package for executive
directors:
Salary and fees
Purpose Rewards skills and experience and provides the basis for a competitive remuneration package.
Operation Salaries and fees, including recruitment and loss of oce payments, are agreed with the
director with reference to the role, the individual's experience, and market practice and market
data.
Opportunity 100% of contractual salary and fees are paid for services rendered to the Group.
Performance
measures
Reviewed annually and executive directors' salaries are generally increased in line with com-
pany-wide pay increases. Exceptional changes are tied to significant changes in the Group or
exceptional performance.
Recovery No provision for recovery or withholding of payments unless breach of contract.
Taxable benefits
Purpose Protects against risks and provides other benefits.
Operation The provision of benefits to executive directors includes private medical cover, life insurance
and ill-health income protection.
Opportunity 100% of the premiums due are paid on behalf of the executive director.
Performance
measures
There are no performance measures associated with the benefits other than being a current
executive director.
Recovery No provision for recovery or withholding of payments unless breach of contract.
Bonuses
Purpose Rewards delivery of the near-term business targets set each year, the individual performance
of the executive directors in achieving those targets, and contribution to delivering the Group's
strategic objectives.
Operation Bonuses are agreed in the employment contract with the executive director. The level of bonus
payable is determined based on the role, the individual's experience, and market practice and
market data.
Opportunity Generally 50% to 100% of the annual bonus is achievable on meeting the revenue and ex-
pense targets as set by the board. Adjustments can be made to the plan for specific, strategic
objectives.
Performance
measures
The performance objectives include only financial measures. The financial measures are gener-
ally related to revenue and controlling expenses.
Recovery Payment of annual bonuses is usually withheld until the Group's auditors have cleared the audit
and the board have approved payment of the bonuses.
Future policy table continued...
Share plans
Purpose Rewards execution of the Group's strategy and incentivises growth in shareholder value over a
multi-year period.
Operation Initial options are agreed in the employment contract with the executive director. The level
of options awarded is determined based on the role, the individual's experience, and market
practice and market data.
Opportunity Subject to achieving the vesting conditions, 100% of the options granted are achievable.
Performance
measures
Vesting conditions will be determined at the time the options are granted by the board to meet
the current strategic objectives of the Group.
Recovery Options are withheld until vesting and any other conditions are met.
Pension
Purpose Enables executive directors to build long term retirement savings.
Operation The Group pays defined contributions into a pension plan on behalf of the executive director.
Opportunity 100% of the contributions due are paid directly to the pension company on behalf of the
executive director.
Performance
measures
There are no performance measures associated with the benefits other than being a current
executive director.
Recovery No provision for recovery or withholding of payments unless breach of contract.
Board fees
Purpose Attract and retain individuals with the required skills, experience and knowledge so that the
board is able to eectively carry out its duties.
Operation Fees are paid monthly or quarterly.
Opportunity 100% of contractual fees are paid for services rendered to the Group.
Performance
measures
Reviewed annually and increased only in exceptional circumstances.
Recovery No provision for recovery or withholding of payments if performance obligations have been
fulfilled.
The following table provides a summary of the key components of the remuneration package for non-executive directors:
Recruitment remuneration
For the appointment of a new director, the aforementioned components will be included in their remuneration
package and negotiated with consideration of the role, their experience and market data. The fees that may be
agreed may include sign-on payments to incentivise the director to take the appointment. These sign-on fees will be
negotiated taking into consideration the role, their experience and market data.
Pay policy for other employees
The Company values its total workforce and aims to provide remuneration packages that are geographically
competitive, comply with any local statutory requirements and are applied fairly and equitably across the Group.
Image courtesy of Vollherbst, specialists in producing labels
with a dierence for the wine, spirits, leisure and creative
industries and a HYBRID Software customer.
Hybrid Software Group PLC Annual Report 2022
62
63
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Where remuneration is not determined by statutory regulation, the following key principles are applied:
to reward in a manner that allows for stability in the business and for sustainable long-term growth
to reward fairly and consistently for each role with due regard to peers, the economy, the marketplace and the
technical skills required
Service contracts
It is the Group’s policy that executive directors should have contracts with an indefinite term. Non-executive
directors are appointed for an initial six-year term, with provisions for extension, subject to mutual agreement.
All directors oer themselves for annual re-election at each AGM in accordance with the UK Corporate Governance
Code. Service agreements and letters of appointment are available for inspection at the registered oce address
of the Company. None of the directors are entitled to any specific indemnity which would be due or liable to be due
on termination of their appointment.
Date of
contract
Date of
appointment
Notice from
the Company
Notice from
the director
Unexpired
term on 31
December 2021
Guido Van der Schueren 4 April 2017 16 May 2014 12 months 12 months -
Michael Rottenborn 1 January 2020 2 January 2020 6 months 3 months -
Joachim Van Hemelen 1 January 2021 1 September 2022 12 months 12 months -
Clare Findlay 1 March 2019 1 March 2019 - - 38 months
Luc De Vos 4 February 2021 15 February 2021 - - 62 months
Application of the policy
The table below shows the level of remuneration that would be received by the directors
13
in accordance with the
directors’ remuneration policy in the first year to which the policy applies.
Euro 000s
Minimum
performance
Medium
performance
Maximum
performance 2022 actual
Guido Van der Schueren 520 620 720 546
Michael Rottenborn 283 396 508 358
Joachim Van Hemelen
14
257 357 457 122
Graeme Huttley
15
- - - 157
Clare Findlay 22 22 22 22
Luc De Vos 20 20 20 20
The scenarios have been illustrated for each executive director based on the following:
Minimum performance Base salary/fee increase by 5%, taxable benefits and pension
No bonus pay-out
No long term incentive plan
Medium performance: Base salary/fee increase by 5%, taxable benefits and pension
50% bonus pay-out
50% long term incentive plan
Maximum performance: Base salary/fee increase by 5%, taxable benefits and pension
100% bonus pay-out
100% long term incentive plan
The report was approved by the board of directors on 11 April 2023 and signed on its behalf by:
13
including the chairman’s daughter and former CFO’s spouse, who are also employees of the Group.
14
appointed with eect from 1 September 2022
Clare Findlay, Chair of the Remuneration Committee
Hybrid Software Group PLC Annual Report 2022
64
65
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
1. Our opinion is unmodified
We have audited the financial statements of Hybrid
Software Group plc (“the Company”) for the year ended
31 December 2022 which comprise the Consolidated
Statement of Comprehensive Income, Consolidated
Statement of Financial Position and the Company
Balance Sheet, Consolidated and Company Statement of
Changes in Equity, Consolidated Statement of Cash
Flows and the related notes, including the accounting
policies in note 3.
In our opinion:
the financial statements give a true and fair view of
the state of the Group’s and of the parent
Company’s affairs as at 31 December 2022 and of
the Group’s profit for the year then ended;
the Group financial statements have been properly
prepared in accordance with UK-adopted
international accounting standards;
the parent Company financial statements have been
properly prepared in accordance with UK accounting
standards, including FRS 101 Reduced Disclosure
Frame work; and
the financial statements have been prepared in
accordance with the requirements of the Companies
Act 2006.
Additional opinion in relation to IFRSs as adopted by the
EU
As explained in note 2 to the Group Financial
Statements, the Group, in addition to complying with its
legal obligation to apply UK-adopted international
accounting standards, has also applied International
Financial Reporting Standards adopted pursuant to
Regulation (EC) No 1606/2002 as it applies in the
European Union (“IFRSs as adopted by the EU”).
In our opinion, the Group Financial Statements have
been properly prepared in accordance with IFRSs as
adopted by the EU.
Independent
auditors report
to the members of Hybrid Software Group plc
Overview
Materiality:
group financial
statements as a whole
410,000 (2021: 372,000 )
0.87% (2021: 0.77%) of group
revenue
Coverage 93% (2021: 100%) of total profits
and losses that made up group
profit before tax
Key audit matters vs 2021
Recurring risk Recoverability of goodwill in
the Hybrid Software CGU and
of the parent Company’s
investment in Hybrid
Software Group SARL (2021:
Recoverability of goodwill in
the Global Graphics Software
CGU and of the parent
Company’s investment in
Global Graphics UK Limited)

Recurring risk Capitalisation of development
costs in FY22 in the Hybrid
Software CGU
Basis for opinion
We conducted our audit in accordance with International
Standards on Auditing (UK) (“ISAs (UK)”) and applicable law
and the terms of our engagement by the Company. Our
responsibilities are described below. We have fulfilled our
ethical responsibilities under, and are independent of the
Group in accordance with, UK ethical requirements including
the FRC Ethical Standard as applied to listed entities. We
believe that the audit evidence we have obtained is a sufficient
and appropriate basis for our opinion.
2. Key audit matters: our assessment of risks of material misstatement
Key audit matters are those matters that, in our professional judgment, were of most significance in the audit of the financial statements
and include the most significant assessed risks of material misstatement (whether or not due to fraud) identified by us, including those
which had the greatest effect on: the overall audit strategy; the allocation of resources in the audit; and directing the efforts of the
engagement team. We summarise below the key audit matters, in decreasing order of audit significance, in arriving at our audit opinion
above, together with our key audit procedures to address those matters and our findings ("our results") from those procedures in order
that the Company's members, as a body, may better understand the process by which we arrived at our audit opinion. These matters were
addressed, and our results are based on procedures undertaken, in the context of, and solely for the purpose of, our audit of the financial
statements as a whole, and in forming our opinion thereon, and consequently are incidental to that opinion, and we do not provide a
separate opinion on these matters.
[We continue to perform procedures over [identify key audit matter]. However, following [explain why risk is less significant this year], we
have not assessed this as one of the most significant risks in our current year audit and, therefore, it is not separately identified in our
report this year.]
The risk Our response
Recoverability of goodwill in the
Hybrid Software CGU and of the
parent Company’s investment in
Hybrid Software Group SARL
Group: Goodwill of
€53,952,000 (2021: €52,374,000):
Parent: included within parent
Company’s investments of
€101,121,000 (2021: €101,121,000)
Refer to pages 79 and 80 (accounting
policies), page 84 (critical accounting
estimates and judgements) and pages
92, 93 and 94 (financial disclosures)
Forecast-based assessment
Goodwill in the group’s Hybrid Software
CGU and the parent Company’s investment
in Hybrid Software Group SARL are
significant and at risk of irrecoverability due
to recent financial performance. The
estimated recoverable amount of these
balances is subjective due to the inherent
uncertainty involved in forecasting and
discounting future cash flows.
The effect of these matters is that, as part of
our risk assessment, we determined that the
value in use of goodwill in the Hybrid
Software CGU and the recoverable amount
of the cost of investment in Hybrid Software
Group SARL has a high degree of estimation
uncertainty, with a potential range of
reasonable outcomes greater than our
materiality for the financial statements as a
whole.
The financial statements (note 17) disclose
the sensitivity estimated by the Group.
We performed the detailed tests below rather than
seeking to rely on any of the Group’s controls
because our knowledge of the design of these
controls indicated that we would not be able to
obtain the required evidence to support reliance on
controls.
Our procedures included:
Historical comparisons: We assessed the
reasonableness of the forecasts used by
considering the historical accuracy of previous
budgets.
Benchmarking assumptions: We compared the
Group’s assumptions to externally derived data
in relation to key inputs, such as discount rates
and long-term growth rates.
Our experience: We evaluated the revenue
growth rate and EBITDA margin assumptions
used in the forecasts by management. We
challenged management as to the achievability
of their forecasts, taking into account historical
financial performance and other specific
evidence to support the assumptions.
Sensitivity analysis: We performed our own
sensitivity analysis on the key assumptions
within the cash flow forecasts. This included
sensitising the discount rate applied to the
future cash flows, revenue growth rates and
EBITDA margins in the forecast period, and the
long-term growth rate. We critically assessed
the extent to which a change in these
assumptions, both individually or in aggregate,
would result in an impairment and considered
the likelihood of such events occurring.
Comparing valuations: We compared the sum
of the discounted cash flows to the Group’s
market capitalisation to assess the
reasonableness of those cash flows.
Assessing transparency: We assessed whether
the Group’s disclosures about the sensitivity of
the outcome of the impairment assessment to
changes in key assumptions reflected the risks
inherent in the recoverable amount.
Our results
We found the goodwill balance in the Hybrid
Software CGU and the parent Company’s
investment in Hybrid Software Group SARL to be
acceptable (2021: acceptable).
Hybrid Software Group PLC Annual Report 2022
66
67
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
2. Key audit matters: our assessment of risks of material misstatement (Continued)
[We continue to perform procedures over [identify key audit matter]. However, following [explain why risk is less significant this year], we
have not assessed this as one of the most significant risks in our current year audit and, therefore, it is not separately identified in our
report this year.]
The risk Our response
Capitalisation of development costs
in FY22 in the Hybrid Software CGU
Included within other intangible
assets of €37,746,000 (2021:
€38,371,000)
Refer to pages 79 and 80 (accounting
policy), page 84 (critical accounting
judgements and estimates) and pages
91 and 92 (financial disclosures)
Subjective judgement
Eligible costs in respect of software
developers and contractors working to
develop new software products are
capitalised if the projects to which they
relate meet the relevant criteria, which
materially affects the Group’s profitability.
Within the Hybrid Software CGU there is
judgement involved in determining whether
projects meet the criteria for capitalisation
in the year and in determining the amount
of costs that meet the qualifying criteria.
The risk has reduced in the current year due
to the implementation of processes that are
in place to track the time spent on qualifying
projects.
We performed the detailed tests below rather than
seeking to rely on any of the Group’s controls
because our knowledge of the design of these
controls indicated that we would not be able to
obtain the required evidence to support reliance on
controls.
Our procedures included:
Test of detail: Within the Hybrid Software CGU,
we selected a sample of capitalised costs in the
year based on the magnitude of development
spend capitalised. For the capitalised costs
selected:
(i) We critically assessed the judgement
made as to whether the development
constitutes a substantial enhancement to
the underlying assets by challenging
management on the functionality being
developed;
(ii) We critically assessed the time spent on
these developments by performing
inquiries with a sample of individual
developers and contractors to
independently corroborate the Group’s
quantification of time spent, and
challenged the job title and role of these
individuals to ascertain whether
development would be expected from
that role;
(iii) We created our own independent range
of development spend capitalised to
critically assess the judgements made by
the Group.
Assessing transparency: We assessed the
adequacy of the Group’s disclosures in respect
of the judgement made in relation to capitalising
development costs.
Our results
The results of our testing were satisfactory and
we considered the level of development spend
capitalised in the year within the Hybrid
Software CGU to be acceptable (2021:
acceptable).
We continue to perform procedures over the recoverability of goodwill in the Global Graphics Software CGU and the recoverability of
parent Company’s investment in Global Graphics (UK) Limited. However, following an assessment of the headroom in the models to
support the goodwill balance in the Global Graphics Software CGU and the investment in Global Graphics (UK) Limited, we have not
assessed these as the most significant risks in our current year audit and, therefore, they are not separately identified in our report this
year.
The valuation of separately identifiable intangible assets recognised in the Hybrid Software Group SARL acquisition is not a significant risk
or a KAM in the current year. The risk in how its valued is an issue on recognition and after the initial year it is no longer a significant risk
91
9
95
5
Group profit before tax
Group total assets
95%
(2021: 100%)
86
14
93
7
93%
(2021: 100%)
98
1
98
2
98%
(2021: 99%)
Key:
Full scope for group audit purposes 2022
Specified risk-focused audit procedures 2022
Full scope for group audit purposes 2021
Specified risk-focused audit procedures 2021
Residual components
Group revenue
3. Our application of materiality and an overview of
the scope of our audit
Materiality for the Group financial statements as a
whole was set at 410k (2021: 372k), determined
with reference to a benchmark of Group revenue from
continuing operations, of which it represents 0.87%
(2021: 0.77%).
We consider total revenue to be the most
appropriate benchmark as it provides a more stable
measure year on year than group profit before tax.
Materiality for the parent Company financial
statements as a whole was set at 369k (2021:
168k), determined with reference to a benchmark
of Company total assets, of which it represents 0.8%
(2021: 0.17% of Company total assets).
In line with our audit methodology, our procedures
on individual account balances and disclosures were
performed to a lower threshold, performance
materiality, so as to reduce to an acceptable level the
risk that individually immaterial misstatements in
individual account balances add up to a material
amount across the financial statements as a whole.
Performance materiality was set at 65% (2021: 65%)
of materiality for the financial statements as a whole,
which equates to 266k (2021: 241.8k) for the
Group and 239.9k (2021: 109.2k) for the parent
Company. We applied this percentage in our
determination of performance materiality based on
the level of identified misstatements and control
deficiencies during the prior period.
We agreed to report to the Audit Committee any
corrected or uncorrected identified misstatements
exceeding €20.4k (2021: €18.6k), in addition to other
identified misstatements that warranted reporting
on qualitative grounds.
Of the Group’s 10 (2021: 10) reporting components,
we subjected 6 (2021: 5) to full scope audits for
group purposes and 0 (2021: 1) to specified risk-
focused audit procedures over revenue, inventory
and cash. The latter were not individually financially
significant enough to require a full scope audit for
group purposes but did present specific individual
risks that needed to be addressed.
The components within the scope of our work
accounted for the percentages illustrated on this
page
.
The remaining 5% (2021: 0%) of total Group revenue,
7% (2021: 0%) of total profits and losses that made
up group profit before tax and 2% (2021: 1%) of total
Group assets is represented by 4 (2021: 4) reporting
components, none of which individually represented
more than 7% (2021: 1%) of any of total Group
revenue, total profits and losses that made up group
profit before tax or total Group assets. For these
components, we performed analysis at an
aggregated group level to re-examine our
assessment that there were no significant risks of
material misstatement within these.
Revenue from continuing
operations
€46.6m (2021: €48.6m)
Group materiality
€410k (2021: €372k)
Reveue from continuing
operations
Group materiality
€410k
Whole financial
statements
materiality (2021:
€372k)
€266k
Whole financial
statements performance
materiality (2021: €241.8k)
€307.5k
Range of materiality at 6
components (€123k
- €307.5k)
(2021: €131k
- €242k)
€20.4k
Misstatements
reported to the
audit committee (2021: €18.6k)
Hybrid Software Group PLC Annual Report 2022
68
69
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
4. Going concern (continued)
We considered whether the going concern disclosure in note 2 to
the financial statements gives a full and accurate description of the
Directors’ assessment of going concern, including the identified
risks, and related sensitivities.
Our conclusions based on this work:
we consider that the directors’ use of the going concern basis
of accounting in the preparation of the financi al statements is
appropria te;
we have not identified, and concur with the directors’
assessment that there is not, a material uncertainty related to
events or conditions that, individua lly or collectively, may
cast significant doubt on the Group’s or Company's ability to
continue as a going concern for the going concern period; and
we found the going concern di s closure in note 2 to be
acceptable
However, as we cannot predict all future events or conditions and
as subsequent eve n ts may result in outcomes that are in consistent
with judgements t h at were reasonable at the time they were
made, the above c onclusions are not a guarantee that the Group or
the Company will con tinue in operation.
5. Fraud and breaches of laws and regulations ability to detect
Identifying and responding to risks of material misstatement due
to fraud
To identify risks of material misstatement due to fraud (“fraud
risks”) we assessed events or conditions that could indicate an
incentive or pressure to commit fraud or provide an opportunity to
commit fraud. Our risk assessment procedures included:
Enquiring of directors and inspection of polic y documentation
as to the Group’s high-level policies and procedures to
prevent and detect fraud, as well as whether they have
knowledge of any actual, suspected or alleged fraud.
Reading Board minutes.
Considering remuner ation incentive schemes and
performance targets for management/ directors/ sales staff.
Using analytical procedures to identify any unusual or
unexpected relationships.
We communicated identified fraud risks throughout the audit
team and remained alert to any indications of fraud throughout
the audit. This included commu nication from the Group to
component audit teams of relevant fraud ris k s identified at th e
Group level and request to component audit teams to report to
the Group audit team any instances of fraud that could give ris e to
a material misstatement at the Group level.
As required by auditing standards, and taking into account possible
pressures to meet profit targets and our overall knowledge of the
control environment, we perform procedures to address the risk of
management override of
controls and the risk of fraudulent
revenue recognition, in particular:
the risk that Group management may be in a position to
make inappropriat e accounting entries;
the risk that software revenue is recorded inaccurat ely and
that other revenue streams are recorded in the wrong period
We did not identify any additional fraud risks.
3. Our application of materiality and an overview of the scope
of our audit (continued)
The group team instructed component auditors as to the
significant areas to be covered, including the relevant risks detailed
above and the information to be reported back. The group team
approved the component materialities, which ranged from 123k
to 307.5k (2021: 131k to 242k), having regard to the mix of size
and risk profile of the Group across the com p onents.
The work on 1 of the 10 components (2021: 1 of the 10
components) was performed by component auditors and the rest,
including the audit of t h e parent Company, w as performed by the
Group team.
In regards to this component, the Group team visited the
component location in Belgium to assess the audit risk and
strategy. Video and telephone confer e n ce meetings were also
hel d with th e component auditor. At these visits and meetings,
the findings reported to the Group team were discussed in more
detail, and any further work required by the Group team was then
performed by the component auditor.
The scope of the audit work performed was predominately
substantive as we placed limited reliance upon the Group’s internal
control over financial reporting.
4. Going concern
The Directors have prepared the financial statements on the g oing
concern basis as they do not intend to liquidate the Group or the
Company or to cease their operations, and as they have concluded
that the Group’s and the Company’s financial position means that
this is realistic. They have also concluded that there are no material
uncertainties that could have cast significant doubt over their
ability to continue as a going c oncern for at least a year from the
date of approval of the financial statements (“the going concern
period”) .
We used ou r kn owledge of the Group, its industry, and the general
economic environment to identify the inherent risks to its business
model and analysed how those risks might affect the Group’s and
Company’s financial resources or ability to continue operati ons
over the g oing concern period.
The risks that we c onsidered most lik ely to adversely affect the
Group’s and Company’s availab le financial resources over this
period was a downturn in customer demand and rising
employment costs. We a lso considered less predictable but
realistic second order impacts such as raisi n g other costs to reflect
the inflationa ry considerations which co uld re sult in a rapid
reduction of available financial resources.
We considered whether these risks could plausibly affect the
liquidity in the g oing concern period by assessing the Di rectors’
sensitivities over the lev el of available financial resources indicated
by the Group’s financial forecasts tak ing account of s evere, but
plausible adverse effects that could arise from these risks
individually and collectively.
Our procedures also included:
Assessing the reasonableness of the Group’s assumptions in
relation to key inputs, such as liquidity, in particular in
relation to operating profits, by comparing with our
knowledge of the industry, externally derived date and the
actual performance of the Group.
Assessing whether the Directors’ downside scenario applied
mutual ly consistent assumptions in aggregate, using our own
assessment of t he possible ra ng e of each key assumption.
Comparing past budgets to actual r esults to assess the
Directors’ track record of budgeting accurately.
5. Fraud and breaches of laws and regulations ability to detect
(continued)
Context of the ability of the audit to detect fraud or breaches of
law or regulation
Owing to the inhere n t limitations of an audit, t here is an
unavoidable risk that we may not have detecte d some material
misstatements in the financial statements, even though we have
prope rly planned and performed our audit in accordance with
auditing standards. For example, the further removed non-
compliance with laws and regulations is from the events and
transactions reflected in the financial statements, the less likely the
inh e rently limited procedures required by auditing standards
would identify it.
In addition, as with any audit, there remained a higher risk of non-
detection of fraud, as fraud may involve collusion, forgery,
intentional omissions, misreprese ntations, or the override of
internal controls. Our audit procedures are designed to detect
material misstatem ent. We are not responsible for preventing non-
compliance or fraud an d cannot be expected to detect non-
compliance with all laws and regulations.
6. We have nothing to report on the other information in the
Annual Report
The directors are responsible for the other information presented
in the Annual Report together with the f inancial statements. Our
opinion on the financial statements does not cover the other
information and, accor dingly, we do not express an audit opinion
or, except as explicitly stated below, any form of assurance
conc lusion thereon.
Our responsibility is to read the o ther information and, in doing so,
consider whether, based on our financial statement s audit work,
the information therein is materially misstated or inconsistent with
the financial statements or our aud it knowledge . Based solely on
that work we have not identified material misstatements in the
other information.
Strategic report and directors’ report
Based solely on our work on the other information:
we have not identified material misstatements in the
strategic report and the directors’ report;
in our opinion the information given in those reports for the
financial year is consistent with the financial statements; and
in our opinion those reports hav e been prepared in
accordance with the Companies Act 2006.
7. We have nothing to report on the other matters on which we
are required to report by exception
Under the Companies Act 2006, we are required to report to you if,
in our opinion:
a dequate accounting records have not been kept by the
parent Company, or returns adequate for our audit have not
been received from branches not visited by us; or
the parent Company financi al statements are not in
agreement with the accounting records and
returns;
or
c ertain disclosur es of directors’ remuneration specified by
law are not made; or
we have not received all the information and explanations we
require for our audit.
We have nothing to report in these respects
5. Fraud and breaches of laws and regulations ability to detect
(continued)
Identifying and responding to risks of material misstatement due
to fraud (continued)
We performed procedures including:
I dentifying journal entries to test for all full scope
components based on risk criteria and comparing the
identified entries to supporting documentation. These
included those posted to unexpected accounts.
For software revenue, obtaining a sample of contracts and
support ing documentation to assess whether the asso ciated
revenue has been rec orded appropriately, and for other
revenue obtaining a sample of invoices and related
documentation around the year end to assess whether the
associated revenue has been recorded in the appropriat e
period.
Evaluated the business purpose of significant unusual
transactions
Assessing whet her the judgements made in making
accounting estimates are indicative of a potential bias
Identifying and responding to risks of material misstatement
related to compliance with laws and regulations
We identified areas of laws and regulations that could reasonably
be expected to have a material effect on the financi al statements
from o u r general commercial and sector e xperience and through
discussion with the direc tors (as required by audi ting standards),
and discussed with the directors and other management the
policies and procedures regarding compliance with laws a n d
regulations.
We communicated identified laws and regulations throughout our
team and r emained alert to any indications of non-compliance
throughout the audit. This included communication from the
Group to component audit teams of relevant laws and regulations
ide n tified at the Group level, and a request for compo nent
auditors to report to the Group team any instances of non-
compliance with laws and regulations that could give rise to a
material misstatement at th e Group level.
The potentia l effect of thes e laws and regulat ions on the financial
statements varies considerably.
Firstly, the Group is subject to laws and regulations that directly
affect the financial statements including financial re porting
legislation (including related companies legislation), distributable
profits legislation a nd taxation legislation and we assessed the
extent of compliance with these laws and regulations as part of our
procedur e s on the related financial statement item s.
Secondly, the Group is subject to many other laws and regulat ions
where the consequences of non-compliance could have
a mater ial
effect on amounts or d isclosures in the financial statements, for
instance through the imposition of fines or litiga t ion. We identified
the follow ing areas as those most likely to have such an effect:
GDPR compliance, health and safety, anti-bribery and corruption,
employment law, and certain aspects of company legislation
recognising the nature of the Group ’s activities and its legal form.
Auditing standards limit the required audit procedures to identify
non-compliance with these laws and regulations to enquiry of the
directors and insp e ction of regulatory and legal c orrespondence, if
any. Therefore if a br e ach of operational regulations is not
disclosed to us or evident from relevant correspondence, an audit
will not detect that breach.
Hybrid Software Group PLC Annual Report 2022
70
71
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
10. The purpose of our audit work and to whom we owe our
responsibilities
This report is made solely to the Company’s members, as a body,
in accordance with Chapter 3 of Part 16 of the Companies Act
2006 and the terms of our engagement by the Company. Our
audit work has been undertaken so that we might state to the
Company’s members those matters we are required to state to
them in an auditor’s report, and the further matters we are
required to state to them in accordance with the terms agreed
with the Company, and for no other purpose. To the fullest
extent permitted by law, we do not accept or assume
responsibility to anyone other than the Company and the
Company’s members, as a body, for our audit work, for this
report, or for the opinions we have formed.
Matthew Radwell (Senior Statutory Auditor)
for and on behalf of KPMG LLP, Statutory Auditor
Chartered Accountants
Dragonfly House
2 Gilders Way
Norwich
NR3 1UB
11 April 2023
8.
European Single Electronic Format (ESEF)
Hybrid Software Group plc has prepared consolidated financial
statements in the form of an electronic file in the European Single
Electronic Format (“ESEF”) (hereafter “digital consolidated financial
statements”), which comprise the the Consolidated Statement of
Comprehensive Income, Consolidated Statement of Financial Position,
Consolidated Statement of Changes in Equity, Consolidated Statement
of Cash Flows and the related notes. The requirements for this format
are set out in the regulatory technical standards as laid down in the EU
Delegated Regulation nr. 2019/815 of 17 December 2018 (hereafter
“Delegated Regulation”).
The Board of Directors are responsible for the preparation, in
accordance with the ESEF requirements in the Delegated Regulation, of
the digital consolidated financial statements identified.
We were engaged by Hybrid Software Group plc to report on whether
the digital consolidated financial statements are prepared, in all material
respects, in compliance with the ESEF regulation under the Delegated
Regulation. Under the terms of our engagement, we have audited the
digital consolidated financial statements in accordance with the draft
standard on the audit of compliance of the Financial Statements with
ESEF) as issued by the Belgian institute of Independent Auditors
(“IBR/IRE”) on 26 November 2021 (“the draft standard on the audit of
compliance of the Financial Statements with ESEF”). Our responsibility,
under the terms of our engagement, is to obtain sufficient and
appropriate information to conclude whether the format and the
tagging of the digital consolidated financial statements complies, in all
material respects, with the ESEF requirements under the Delegated
Regulation.
In our opinion, based on our work performed, the format and the
tagging of information in the digital consolidated financial statements
as per 31 December 2022, identified as ESEF-tagged XHTML 2022,
complies, in all material respects, with the ESEF requirements under the
Delegated Regulation.
9
. Respective responsibilities
Directors’ responsibilities
As explained more fully in their statement set out on page 50, the
directors are responsible for: the preparation of the financial statements
including being satisfied that they give a true and fair view; such internal
control as they determine is necessary to enable the preparation of
financial statements that are free from material misstatement, whether
due to fraud or error; assessing the Group and, parent Company’s ability
to continue as a going concern, disclosing, as applicable, matters related
to going concern; and using the going concern basis of accounting unless
they either intend to liquidate the Group or the parent Company or to
cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities
Our objectives are to obtain reasonable assurance about whether the
financial statements as a whole are free from material misstatement,
whether due to fraud or error, and to issue our opinion in an auditor’s
report. Reasonable assurance is a high level of assurance, but does not
guarantee that an audit conducted in accordance with ISAs (UK) will
always detect a material misstatement when it exists. Misstatements
can arise from fraud or error and are considered material if, individually
or in aggregate, they could reasonably be expected to influence the
economic decisions of users taken on the basis of the financial
statements.
A fuller description of our responsibilities is provided on the FRC’s
website at www
.frc.org.uk/auditorsresponsibilities.
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Hybrid Software Group PLC Annual Report 2022
72
73
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the year ended 31 December
In thousands of euros
Note
2022
2021
Continuing operations
Revenue
7
46,693
48,562
Cost of sales
(7,388)
(8,475)
Gross profit
39,305
40,087
Selling, general and administrative expenses
(26,841)
(22,457)
Research and development expenses
(13,488)
(12,713)
Other operating expenses
8
(3)
(180)
Other income
9
3,301
33
Operating profit
2,274
4,770
Finance income
14
43
870
Finance expenses
14
(424)
(466)
Net finance (expenses)/income
(381)
404
Foreign currency exchange losses
(58)
(609)
Profit before tax
1,835
4,565
Tax (charge)/credit
19
(535)
349
Profit from continuing operations
1,300
4,914
Other comprehensive (loss)/income
Items that may be reclassified subsequently to profit or loss:
Foreign currency translation differences
(282)
2,108
Other comprehensive (loss)/income for the year
(282)
2,108
Total comprehensive income attributable to equity holders
1,018
7,022
Earnings per ordinary share
Basic earnings per share (euro)
29
0.04
0.15
Diluted earnings per share (euro)
29
0.04
0.15
The notes on pages
76 to 112 are an integral part of these consolidated financial statements.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
For the year ended 31 December
In thousands of euros
Note
2022
2021
ASSETS
Non-current assets
Property, plant and equipment
15
1,702
1,662
Right-of-use assets
26
2,912
3,606
Other intangible assets
16
43,959
45,205
Goodwill
17
65,927
64,678
Financial assets
18
955
935
Deferred tax assets
19
2,069
2,236
Trade and other receivables due after more than one year
20
3,718
3,682
Total non-current assets
121,242
122,004
Current assets
Inventories
21
3,913
2,308
Current tax assets
-
71
Trade and other receivables
22
10,893
10,915
Other current assets
23
425
297
Prepayments
1,611
1,684
Cash and cash equivalents
24
6,317
9,234
Total current assets
23,159
24,509
TOTAL ASSETS
144,401
146,513
EQUITY AND LIABILITIES
Equity attributable to owners of the Parent
Share capital
25
13,164
13,164
Share premium
25
1,979
1,979
Merger reserve
25
67,015
67,015
Treasury shares
25
(161)
(202)
Retained earnings
39,847
38,624
Foreign currency translation reserve
(10,911)
(10,629)
Total equity
110,933
109,951
Non-current liabilities
Deferred tax liabilities
19
8,664
9,646
Lease liabilities
26
2,560
3,060
Accrued liabilities
1,147
1,316
Other liabilities
27
3,931
7,407
Contract liabilities
7,28
44
427
Total non-current liabilities
16,346
21,856
Current liabilities
Current tax liabilities
1,366
821
Trade and other payables
2,919
1,931
Lease liabilities
26
834
761
Accrued liabilities
2,287
4,261
Other liabilities
27
5,881
3,767
Contract liabilities
7,28
3,835
3,165
Total current liabilities
17,122
14,706
Total liabilities
33,468
36,562
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
144,401
146,513
The notes on pages 76 to 112 are an integral part of these consolidated financial statements.
These financial statements on pages
72 to 75 were approved and authorised for issue by the Board of Directors on 11 April 2023 and were
signed on its behalf by:
Michael Rottenborn
Director
Company registered number: 10872426
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Hybrid Software Group PLC Annual Report 2022
74
75
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
In thousands of euros
Note
Share
capital
Share
premium
Merger
reserve
Treasury
shares
Retained
earnings
Foreign
currency
translation
reserve
Total
equity
Balance at 31 December 2020
4,734
1,979
-
(309)
33,891
(12,737)
27,558
Total comprehensive income for the year
Net profit for the year
-
-
-
-
4,914
-
4,914
Foreign currency translation differences
-
-
-
-
-
2,108
2,108
Total comprehensive income for the year -
-
-
-
4,914
2,108
7,022
Transactions with owners
Share-based payment transactions
25,30
-
-
-
107
(92)
-
15
Acquisition newly issued shares
25,34
8,430
-
67,015
-
(89)
-
75,356
Total transactions with owners
8,430
-
67,015
107
(181)
-
75,371
Balance at 31 December 2021 13,164
1,979
67,015
(202)
38,624
(10,629)
109,951
Total comprehensive income for the year
Net profit for the year
-
-
-
-
1,300
-
1,300
Foreign currency translation differences
-
-
-
-
-
(282)
(282)
Total comprehensive income for the year
-
-
-
-
1,300
(282)
1,018
Transactions with owners
Share-based payment transactions
25
-
-
-
41
(41)
-
-
Acquisition newly issued shares
34
-
-
-
-
(36)
-
(36)
Total transactions with owners
-
-
-
41
(77)
-
(36)
Balance at 31 December 2022
13,164
1,979
67,015
(161)
39,847
(10,911)
110,933
The notes on
pages 76 to 112 are an integral part of these consolidated financial statements.
CONSOLIDATED STATEMENT OF CASH
FLOWS
For the year ended 31 December
In thousands of euros Note
2022 2021
Cash flows from operating activities:
Net profit for the year
1,300
4,914
Adjustments to reconcile net profit to net cash:
- Depreciation of property, plant, equipment and right-of-use assets
15,26
1,559
1,394
- Amortisation of other intangible assets
16
7,111
5,789
- Share-based remuneration expenses
30
-
15
- Gain on disposal of IPv4 addresses
9
(3,297)
-
- Net finance expense, net of loan forgiveness
14
381
463
- Net foreign currency exchange losses/(gains)
58
609
- Tax charge/(benefit)
19
535
(349)
- Change in fair value of contingent consideration
9,27
(4)
(3)
- Other items
104
(439)
Total adjustments to net profit
6,447
7,479
Change in operating assets and liabilities:
- Financial assets
18
(20)
(910)
- Inventories
21
(1,605)
(1,117)
- Trade and other receivables
20,22
(295)
(6,116)
- Other current assets
23
(128)
(78)
- Prepayments
73
(629)
- Trade and other payables
988
1,167
- Accrued liabilities
(2,143)
3,293
- Contract liabilities
28
287
2,023
Total change in operating assets and liabilities
(2,843)
(2,367)
Cash generated from operating activities
4,904
10,026
Interest received
14
43
3
Interest paid
14
(424)
(466)
Taxes paid
(504)
(107)
Net cash flow from operating activities
4,019
9,456
Cash flows from investing activities:
Capital expenditures on property, plant & equipment
15
(805)
(1,254)
Capital expenditures on other intangible assets
16
(75)
(77)
Capitalisation of development expenses
16
(3,981)
(3,396)
Proceeds on disposal of discontinued operation, net of cash disposed of
500
2,000
Proceeds on disposal of IPv4 addresses
9
3,297
-
Acquisition, net of cash acquired
34
(3,430)
(780)
Net cash flow used in investing activities
(4,494)
(3,507)
Cash flows from financing activities:
Repayment against loans and borrowings
27
(307)
(2,700)
Deferred consideration paid
27
(310)
-
Contingent consideration paid
27
(715)
(492)
Principal payments on lease liabilities
26
(935)
(849)
Net cash flow used in financing activities
(2,267)
(4,041)
Net (decrease)/increase in cash
(2,742)
1,908
Cash and cash equivalents at 1 January
9,234
6,855
Effect of exchange rate fluctuations on cash at 1 January
(175)
471
Cash and cash equivalents at 31 December
6,317
9,234
The notes on
pages 76 to 112 are an integral part of these consolidated financial statements.
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Hybrid Software Group PLC Annual Report 2022
76
77
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
A
1. REPORTING ENTITY
Hybrid Software Group PLC
(the "Company") and its subsidiaries (together the "Group") is a leading developer of software solutions for pre-
press, printing and packaging conversion. It is also a leading supplier of drive electronics for industrial inkjet printing.
The Company is a
public limited company, registered in England and Wales, domiciled in the United Kingdom and is quoted on Euronext in
Brussels.
The Company's registered office address is 2030, Cambourne Business Park, Cambourne, Cambridge, CB23 6DW.
2. BASIS OF PREPARATION
Statement of compliance
These consolidated financial statements have been prepared in accordance with
UK-adopted international accounting standards and
International Financial Reporting Standards adopted pursuant to Regulation (EC) No 1606/2002 as it applies in the European Union.
These consolidated financial statements were authorised for issue by the Company
’s Board of Directors on 11 April 2023.
As defined in article 4 of the Transparency Directive (2004/109/EC), the official version of the annual financial report is the ESEF version.
Basis of measurement
These consolidated financial statements have been prepared on the historical cost basis
. Non-current assets are stated at the lower of
amortis
ed cost and fair value less disposal costs when applicable. The methods used to measure fair value are discussed in Note 4
‘Determination of fair values’.
Functional and presentation currency
The amounts included in the financial statements for each of the Group’s entities are measured using their respective functional currency,
which is then translated to euro using appropriate exchange rates.
The functional currency is determined for each of the Group’s entities based
on the primary economic environment in which each of the Group’s entities
operates and the primary currency used for transactions in those
entities. The functional currency for each of the entities in the Group is shown in the table below.
Company name
Functional currency
Hybrid Software Group PLC
Euro (EUR)
Global Graphics (UK) Limited
Pound sterling (GBP)
Global Graphics Software Limited
Pound sterling (GBP)
Global Graphics Software Incorporated
United States dollar (USD)
Global Graphics Kabushiki Kaisha
Japanese yen (JPY)
Global Graphics EBT Limited
Pound sterling (GBP)
Meteor Inkjet Limited
Pound sterling (GBP)
Xitron, LLC
United States dollar (USD)
HYBRID Software Group S.à r.l.
Euro (EUR)
eXplio NV
Euro (EUR)
HYBRID Software Development NV
Euro (EUR)
HYBRID Integration LLC
United States dollar (USD)
HYBRID Software NV
Euro (EUR)
HYBRID Software China Co. Limited
Chinese yuan (CNY)
HYBRID Software GmbH
Euro (EUR)
HYBRID Software Italy SRL
Euro (EUR)
HYBRID Software France SAS
Euro (EUR)
HYBRID Software UK Limited
Pound sterling (GBP)
HYBRID Software Australia Pty Limited
Australian dollar (AUD)
HYRBID Software Iberia S.L.U.
Euro (EUR)
ColorLogic GmbH
Euro (EUR)
The
se consolidated financial statements are presented in euros and all information which is presented in the following notes has been rounded
to the nearest thousand, unless otherwise specified.
U
se of accounting estimates
The preparation of the consolidated financial statements in conformity with IFRS requires management to make judgements, estimates and
assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual
results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in
which the estimates are revised and in any future periods affected.
Information about critical judgements in applying accounting policies that
have the most significant effect
on the amounts recognised in the consolidated financial statements is included in Note 5 ‘Critical accounting
estimates and judgements’.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
2.
BASIS OF PREPARATION (CONTINUED)
Going concern
The Group’s business activities, together with the factors likely to affect its future development, performance and position
are set out in the
strategic report. The Directors’ report further describes the financial position of the Group; its cash flows an
d liquidity position; the Group’s
objectives, policies and processes for managing its capital; its financial risk management objectives; details of its financi
al instruments; and its
exposure to credit risk and liquidity risk.
As a result of multiple fac
tors playing out at the same time - the war in Ukraine, the COVID-19 pandemic still affecting mainly Asian countries,
rising inflation, energy and input prices, supply chain disruptions leading to various shortages
- there is more uncertainty across the global
economy.
Meteor Inkjet was severely impacted in the first half year due to the availability of components but has recovered since. The impact
of
the multitude of current economic headwinds did not prevent the other group components from growing their aggregate revenue, albeit new
business revenue was deemed subpar for the Global Graphics Software and HYBRID Software CGU’s. For the Global Graphics Softwa
re
CGU this was mainly driven by the absence of significant software development sales
and multiyear contract renewals. The HYBRID Software
CGU
’s new business development is prone to availability of capital expenditure budgets amongst its prospects and customers. Certainly in
Europe and especially Ge
rmany, the company experienced capital budgets being frozen in response to economic adversity which occurred
during the year.
The Group has considerable financial resources, together with long
-standing relationships with customers through its licence and support
sales model. The Group’s forecasts and projections, taking account of potential and realistic changes in trading performance,
and also including
worst case, severe, yet plausible downside scenarios, continue to indicate that the Group is ab
le to operate within the level of existing cash
resources.
T
he Directors have considered the impact of a significant reduction in sales against forecasts, which may arise if the economic conditions
further worsen in the company’s main markets, being the U
nited States, Europe & Asia. This impact has been considered against a backdrop
of rising
employment and operating costs due to inflation and increases in cost of living. The Directors have prepared Group cash flow forecasts
for a period of at least 12
months from the date of approval of these financial statements which indicate that, taking account of reasonably
possible downsides, the Group will have sufficient funds to meet its liabilities as they fall due for that period.
The Group is diversified i
n terms of products, customers and geographies served. Any reductions in revenue in one segment have generally
been offset by increased revenue in another segment. Across the Group, there have been no contract cancellations and to the D
irectors’
knowledge
none of the Group’s significant customers have failed.
Consequently, the Directors are confident that the Group will have sufficient funds to continue to meet its liabilities as th
ey fall due for at least
12 months from the date of approval of these fina
ncial statements and therefore have prepared these financial statements on a going concern
basis.
Alternative performance measures
The Strategic Report includes IFRS
revenue and profit, constant exchange rate (CER) revenue, adjusted profit and EBITDA. See page 30
for further details.
CER revenue eliminates the impact of currency movements when comparing the current year to the comparative year.
The current year is
restated at the comparative year’s actual exchange rates.
Adjusted profit, in management’s view, reflects the underlying
operating performance of the business and provides a more meaningful
comparison of how the business is managed and measured
from year to year by adjusting for non-recurring or uncontrollable factors which
affect the IFRS reported amounts.
EBITDA is also reported as an alternative measure of profit and is calculated by adding back interest, tax, depreciation and
amortisation to net
profit.
EBITDA is a common measure used by investors and analysts to comparatively evaluate the financial performance of companies.
The Board believes that evaluating the Group’s ongoing results may not be as useful if it is limited to reviewing only IFRS f
inancial measures,
particularly because management uses adjusted financial information to evaluate its ongoing operations, for internal planning
and forecasting
purposes and for the measurement of performance related bonuses.
The Board does not suggest that inv
estors should consider these adjusted financial results in isolation from, or as a substitute for, financial
information prepared in accordance with IFRS.
The Board presents EBITDA and adjusted financial results when reporting its financial results
to prov
ide investors with additional tools to evaluate the Group’s results in a manner that focuses on what the Board believes to be its underlying
business operations.
The Board believes that the inclusion of adjusted financial results provides consistency and comparability with past
reports.
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Hybrid Software Group PLC Annual Report 2022
78
79
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
2.
BASIS OF PREPARATION (CONTINUED)
Parent Company financial statements
The parent Company financial statements present information about the Company as a separate e
ntity and not about its group. The Company
has elected to prepare its parent company financial statements in accordance with FRS 101. These are presented on pages
113 to 120.
3. SIGNIFICANT ACCOUNTING POLICIES
The principal accounting policies
applied in the presentation of these consolidated financial statements are set out below. These policies have
been consistently applied to all the years presented
.
There are no other new or amended interpretations
or standards effective for the financial year commencing 1 January 2022 that have had a
material impact on the Group.
Basis of consolidation
Subsidiaries
Subsidiaries are all entities controlled by the Group. The financial statements of subsidiaries are included in the consolida
ted financial
statements from the date that control commences until the date that control ceases.
Transactions eliminated on consolidation
Inter
-company balances and transactions, and any unrealised income and expenses arising from inter-company transactions, are eliminated
in preparing the consolidated financial statements. Unrealised losses are eliminated in the same way as unrealised gains, but
only to the extent
that there is no evidence of impairment.
Business combinations
Business combinations are
accounted for using the acquisition method as at the acquisition date, which is the date on which control is
transferred to the Group.
For business combinations with acquisition dates on or after 1 January 2022, the Group has determined whether a particular se
t of activities
and assets is a business
by assessing whether the set of assets and activities acquired includes, at a minimum, an input and substantive
process and whether
the acquired set has the ability to produce outputs. The Group has an option to apply a ‘concentration test’ that permits
a simplified assessment of whether an acquired set of activities and assets is not a busines
s. This election can be applied on a transaction by
transaction basis. The optional concentration test is met if substantially all of the fair value of the gross assets acquired
is concentrated in a
single identified asset or group of similar identifiable
assets.
Foreign currency translation
Foreign currency transactions
Transactions in foreign currencies are translated to the respective functional currencies of Group entities at exchange rates
at the dates of the
transactions. Monetary assets and liabili
ties denominated in foreign currencies at the reporting date are retranslated to the functional currency
at the exchange rate at that date. The foreign currency gain or loss on monetary items is the difference between amortised co
st in the functional
curre
ncy at the beginning of the year, adjusted for effective interest and payments during the year, and the amortised cost in foreign currency
translated at the exchange rate at the end of the year.
Non
-monetary assets and liabilities that are measured at fair value in a foreign currency are retranslated to the functional currency at the
exchange rate at the date that the fair value was determined. Non
-monetary items that are measured based on historical cost in a foreign
currency are translated using the exch
ange rate at the date of the transaction. Foreign currency differences arising on retranslation are
generally recognised in profit or loss.
Translation of financial statements of foreign operations
The assets and liabilities of foreign operations, includi
ng goodwill and fair value adjustments arising on acquisition, are translated to euro at
exchange rates at the reporting date. The income and expenses of foreign operations are translated
on a monthly basis to euro at average
exchange rates
for each month. Foreign currency differences are recognised in other comprehensive income and presented in the foreign
currency translation reserve in equity.
Financial instruments
Non
-derivative financial instruments
Non
-derivative financial instruments comprise trade and other receivables, other current assets, cash, trade payables, and other liabilities.
Non
-derivative financial instruments are recognised initially at fair value plus any directly attributable transaction costs. After initial recognition,
non
-derivative financial instruments are measured at amortised cost using the effective interest method, less any impairment losses.
Derivative financial instruments
The Group only uses derivative financial instruments (notably foreign currency forward and option cont
racts) to manage exposure to foreign
exchange risk. In accordance with guidelines established by the board, the Group does not permit the use of derivative financ
ial instruments
for speculative purposes.
Derivative financial instruments are
initially recognised at fair value at the date the derivative contract is entered into and are subsequently re-
measured to their fair value at each balance sheet date. The resulting gain or loss is recognised in the income statement imm
ediately. At 31
Dece
mber 2022 the Group had no derivative financial instrument contracts in place (2021: none).
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
3.
SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Property, plant and equipment
Property, plant and equipment are stated at cost, net of depreciation and any provision for impairment in value.
Ongoing repairs and
maintenance are expensed as incurred.
Depreciation is provided on all property, plant and equipment, at rates calculated to write off the cost,
less estimated residual value, of each asset on a straight
-line basis over its expected economic useful life. Depreciation is recognised within
operating expenses within the consolidated income statement.
The estimated useful lives fo
r the current and comparative years of significant items of property, plant and equipment are as follows:
leasehold improvements 3 to 10 years, or the remaining lease term
computer equipment and office equipment 3 to 5 years
motor vehicles 5 years
Right
-of-use assets
Right
-of-use assets are stated at cost, net of depreciation, any provision for impairment in value and any remeasurement of the associated
lease liability.
Depreciation is provided on all right-of-use assets, at rates calculated to write off the cost, less estimated residual value, of each
asset on a straight
-line basis over the earlier of its expected useful life or the term of the lease. Depreciation is recognised within operating
expenses within the consolidated income statement.
Group as lessor
The Group only acts as a lessor in the context of sub
-lease arrangements. When the Group is an intermediate lessor, it accounts for its
interests in the head lease and the sub
-lease separately. It assesses the lease classification of a sub-lease as being either a finance lease or
an operating lease with reference to the right
-of-use asset arising from the head lease, not with reference to the underlying asset. To classify
each sub
-lease, an overall assessment is made as to whether the lease transfers to the lessee substantially all of the risks and rewards of
ownership incidental to ownership of the right
-of-use asset. If this is the case, then the lease is a finance lease; if not, then it is an operating
lease. As part of this assessment, t
he Group considers certain indicators such as whether the lease is for the major part of the economic life
of the asset.
The group recognises lease payments received under operating leases as income on a straight-line basis over the lease term as
part of
selling, general and administrative expenses within the consolidated income statement.
Goodwill and intangible assets
Goodwill
The acquisition method of accounting is used to account for the acquisition of subsidiaries by the Group. The cost of an
acquisition is measured
as the fair value of the assets acquired, equity instruments issued and liabilities incurred or assumed at the date of exchan
ge of control. For
acquisitions before IFRS
3 (revised) became effective, costs directly attributable to the acquisition are also included. Identifiable assets
acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair va
lues at the acquisition
date. The excess of the cost of acquisition over the f
air value of the Group's share of the identifiable net assets acquired is recorded as
goodwill. If the cost of acquisition is less than the fair value of the net assets of the subsidiary acquired,
thus giving rise to negative goodwill
(a bargain purchase),
the difference is recognised directly in the income statement within other income. Goodwill is stated at cost less any
accumulated impairment losses. Goodwill is allocated to cash
-generating units for the purposes of impairment testing. Goodwill is not amortised
but is tested annually for impairment or more frequently if facts and circumstances warrant a review. Gains and losses on the
disposal of an
entity include the carrying amount of goodwill relating to the entity, if any.
Other intangible
assets
Other intangible assets that are acquired by the Group and have finite useful lives are measured at cost less accumulated amo
rtisation and
any accumulated impairment losses.
The amortisation of patents is included in cost of sales, the amortisation charge for software technology
and driver electronics is included in research and development expenses and amortisation charges related to any other intangi
ble assets
acquired through business combinations are included in selling, general and administrativ
e expenses.
Trademarks, know
-how, patents and patent applications
Trademarks, know
-how, as well as patent and patent applications are carried at historical cost (which was estimated to be their fair value on
the
purchase date by the Group) less accumulated amortisation. Amortisation is calculated over their useful estimated lives from respective
acquisition dates, as follows:
trademarks 10 years
patents and patent applications 3 to 10 years
know-how 1 year
Customer
relationships
Customer
relationships are carried at historical cost (which was estimated to be their fair value on the acquisition date by the Group) less
accumulated amortisation.
Amortisation is calculated over the estimated useful lives of the respective relationships, over periods ranging from
five
to ten years from respective acquisition dates.
Computer software technology
Computer software technology is capitalised on the basis of the costs
directly incurred to acquire and bring to use the specific software. These
costs are amortised over their estimated useful lives from respective acquisition dates over periods ranging from three to
twelve years. Costs
associated with maintaining existing computer software technology an
d programmes are recognised as an expense when incurred.
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Hybrid Software Group PLC Annual Report 2022
80
81
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
3.
SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Goodwill and intangible assets
(continued)
Driver electronics
Driver electronics technolog
y is capitalised on the basis of the costs incurred to acquire and bring to use the specific technology. These costs
are amortised over their estimated useful lives from respective acquisition dates, currently a period of five years. Costs as
sociated with
maintaining the existing driver
electronics are recognised as an expense when incurred.
Capitalised development costs
Direct costs incurred on development projects relating to the design and testing of new or improved products and technology a
re recognised
as intangible assets when all of the following criteria are met:
it is technically feasible to complete the intangible asset so that it will be available for use;
management intends to complete the intangible asset, and use or sell it;
the Group has the ability to use or sell the intangible asset;
it can be demonstrated how the intangible asset will generate probable future economic benefits;
adequate technical, financial and other resources to complete the development and to use or sell the intangible asset are available;
and
the expenditure attributable to the intangible asset during its development may be reliably measured.
Capitalised development costs recognised as intangible assets are amortised from the point the asset is ready for use on
a straight-line basis
over its estimated useful life
, over periods ranging from three (Printing Software segment) to twelve (Enterprise Software segment) years.
Printing Software technology has
existed for a longer period of time than Enterprise Software technology, therefore any development costs
are deemed to have a shorter useful life
. The amortisation charge is included in research and development expenses in the income statement.
Other development expenditures that do not meet these cr
iteria are recognised as an expense when incurred.
Impairment of non
-current assets
At each balance sheet date, the Group reviews the carrying amounts of its tangible and intangible assets to determine whether
there is any
indication that those assets ha
ve suffered any impairment. If any such indication exists, the recoverable amount of the asset (being the higher
of fair value less costs to sell and value in use) is estimated in order to determine the extent of any impairment. Any impai
rment loss is
reco
gnised as an expense in the income statement in the period in which it was identified. An impairment loss is reversed if the reversal can
be related objectively to an event occurring after the impairment loss was recognised through the income statement.
I
mpairment of financial assets
Financial assets
and contract assets are assessed at each reporting date to determine whether there is any objective evidence that it is
impaired.
When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating
expected credit losses, the Group considers reasonable and supportable information that is relevant and available without und
ue cost or effort.
This includes both quantitative and qualitative informa
tion and analysis, based on the Group’s historical experience and informed credit
assessment, that includes forward
-looking information.
The Group assumes that the credit risk on a financial asset has increased significantly if it is more than 90 days pa
st due. A financial asset i s
impaired if objective evidence indicates that one or more events have had a negative effect on the estimated future cash flow
s of that asset.
An impairment loss in respect of a financial asset measured at amortised cost is calc
ulated as the difference between the carrying amount,
and the present value of the estimated future cash flows discounted at the original effective interest rate.
Impairment of non
-financial assets
The carrying amounts of the
Group’s non-financial assets, other than deferred tax assets, are reviewed at each reporting date to determine
whether there is any indication of impairment. If such indication exists, then the asset’s recoverable amount is estimated.
The recoverable amount of an
asset or a cash-generating unit is the greater of its value in use and its fair value less costs to sell. In assessing
value in use, the estimated future cash flows are discounted to their present value using a pre
-tax discount rate that reflects current marke t
assessments of the time value of money and the risks specific to the asset.
For the purpose of impairment testing, assets are grouped together into the smallest group of assets that generates cash infl
ows fro m
continuing use that are largely indep
endent of the cash inflows of other assets or group of assets ("cash-generating unit"). An impairment loss
is recognised if the carrying amount of an asset or a cash
-generating unit exceeds its estimated recoverable amount. Impairment losses
recognised in respect of cash
-generating units are allocated first to reduce the carrying amount of any goodwill allocated to cash-generatin g
units and then, to reduce the carrying amount of the other assets i
n the unit on a pro rata basis. An impairment loss in respect of goodwill is
not reversed. In respect of other assets, impairment losses recognised in prior periods are assessed at each reporting date f
or any indications
that the loss had decreased or no longer exists. An impairment loss is reversed if
there has been a change in the estimates used to determine
the recoverable amount, but only to the extent that the carrying amount of the asset does not exceed the carrying amount that
would hav e
been determined, net of depreciation or amortisation, had n
o impairment loss been recognised.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
3.
SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Inventories
Inventories are stated at the lower of cost and net realisable value. The cost of inventories is based
on the first-in, first-out principle, and
includes expenditures incurred in acquiring the inventories and other costs incurred in bringing them to their existing locat
ion and condition.
Net realisable value is the estimated selling price in the ordinary c
ourse of business, less estimated costs expected to be incurred to complete
the sale.
Trade receivables
Trade receivables are recognised initially at fair value and subsequently held at amortised cost using the effective interest
rate method, less
provisi
on for impairment. Trade receivables are first assessed individually for impairment, or collectively where the receivables are not
individually significant. Where there is no objective evidence of impairment for an individual receivable, it is included in
a group of receivables
with similar credit risk characteristics and these are collectively assessed for impairment. Movements in the provision for d
oubtful debts are
recorded in the
statement of comprehensive income within selling, general and administrative expenses.
Cash
Cash comprises cash in hand and deposits held at call with banks at each reporting date.
Share capital
Ordinary shares
Ordinary shares, which are the only class of shares issued by the Company, are classified as equity.
Incremental costs directly attributable to
the issue of new ordinary shares (whether they are resulting from the exercise of share options or
the acquisition of a business) are recognised
as a deduction from equity, net of any tax effects.
Own share repurchases
When
share capital recognised in equity is repurchased, the consideration paid, including directly attributable costs, net of any tax effects, is
recognised as a deduction from equity.
When treasury shares are sold or reissued subsequently, the amount received is recognised as an
increase in equity.
Any resulting surplus over the purchase price is transferred to share premium and any deficit is transferred to retained
earnings.
Current liabilities
Trade payables and
accrued liabilities are recognised initially at fair value and are subsequently measured at amortised cost, using the effective
interest method. Trade payables and
accrued liabilities with a short duration are not discounted, as the carrying amount is a reasonable
approximation of fair value.
Employ
ee benefits
Pension obligations
Contributions to the Group’s defined contribution pension schemes and employees’ personal pension plans are charged to the in
come
statement
as employee benefit expenses when they are due. The Group has no further payment obligation once the contributions have been
paid.
As a result of the acquisition of ColorLogic GmbH (see
Note 34 ‘Acquisitions’) a pension liability and an associated asset have been acquired.
The associated asset
does not qualify as a plan asset and it is included as Financial assets not classified as cash or cash equivalent in
f
inancial assets in the Consolidated Statement of Financial Position (see Note 18 ‘Financial assets’). The pension obligation is for a one-time
amount
or the value of the associated asset, whichever is the higher and is included in accrued liabilities in the Consolidated Statement of
F
inancial Position. Any fair value adjustments to the financial asset or the accrued liability is adjusted through the Consolidated Statement of
C
omprehensive Income.
Termination benefits
Termination benefits are recognised as an expense when the Group is demonstrably comm
itted, without realistic possibility of withdrawal, to
a formal, detailed plan to either terminate employment before the normal retirement date, or to provide termination benefits
as a result of an
offer made to encourage voluntary redundancy. Termination
benefits for voluntary redundancies are recognised as an expense if the Group
has made an offer of voluntary redundancy, it is probable that the offer will be accepted, and the number of acceptances can
be measured
reliably.
Other short
-term employee benefits
Short
-term employee benefit obligations are measured on an undiscounted basis and are expensed as the related service is provided. A
liability is recognised for the amount to be paid under short
-term cash bonus or commission plans if the Group has a present legal or
constructive obligation to pay this amount as a result of past service provided by the employee, and the obligation can be me
asured reliably.
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Hybrid Software Group PLC Annual Report 2022
82
83
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
3.
SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Share
-based payments
The Group operates equity
-settled, share-based compensation plans, consisting of a share option plan and share grant plans, which allow
employees to acquire shares of the Company. The fair value of the options and
shares granted is recognised as an employee expense, with
a corresponding increase in equity, and is measured at grant date and spread over the period during which the employees becom
e
unconditionally entitled to the options or shares. The fair value of th
e options granted is measured using an appropriate valuation model, taking
into account the terms and conditions upon which the options were granted. At each reporting date, the amount recognised as a
n expense is
adjusted to reflect the actual number of sh
are options or shares for which the related service and non-market conditions are met. The proceeds
received, net of any directly attributable transaction costs, are credited to share capital for the par value of the shares i
ssued and to share
premium for
the balance, when the share options are exercised.
Provisions
A provision is recognised if, as a result of a past event, the Group has a present legal or constructive obligation that can
be estimated reliably,
and it is probable that an outflow of economi
c benefits will be required to settle the obligation. Provisions are determined by discounting the
expected future cash flows at a pre
-tax rate that reflects current market assessments of the time value of money and the risks specific to the
liability.
A
provision for restructuring is recognised when the Group has approved a detailed and formal restructuring plan, and the restructuring has
either commenced or has been announced publicly. Future operating costs are not provided for.
Revenue recognition
So
ftware
The Group typically
licenses its software to equipment manufacturers through multi-year license and distribution agreements, or direct to end
users
by a mix of perpetual and subscription-based licences.
Multi
-year license and distribution agreements generally provide for the periodic payment of licence royalties, the unit value of which has been
contractually agreed at the outset of the agreement, and
which is typically based upon either the volume sold by the customer or the sale value
of those products into which the Group’s software has been integrated.
These agreements also include specific provisions with respect to the
delivery of maintenance and
after-sale support services over the duration of the agreement. Such services are rendered against the payment
of a fixed fee, which has been contractually agreed at the outset of the
agreement and is typically charged on the anniversary date of the
agreem
ent. These agreements may also provide for the delivery of engineering services to ensure a seamless integration of the Group’s
software into the customer’s products.
End user licences are typically accompanied by annual support and maintenance agreements
, which are usually renewed annually by
customers. The annual support and maintenance agreements provide technical support
and bug fixes.
Fees from arrangements involving licen
ces, after-sale customer support, and other related services such as training, are allocated to the
performance obligations identified in the contract.
The stand-alone selling price of each of the elements of the arrangement is typically
established by
the contract or the price charged when the same element is sold separately. Where there is no stand-alone selling price, a
percentage
estimation of the total licence value is performed to identify the stand-alone price.
The Group’s performance obligations under software contracts with customers are to deliver a
distribution licence, deliver a master copy of
the software, at times provide licen
ce keys to enable the use of software and to provide ongoing support and maintenance services. The Group
also provides engineering and consulting services under some contrac
ts to enhance functionality or assist with integration.
Revenues from software licen
ces or non-refundable minimum royalty agreements are recognised upon satisfaction of all the following criteria:
signing of the license agreement
no additional significant production, modification or customisation of the software is required
performance obligations are complete
the fee is fixed or determinable
Fees
from perpetual licences relating to software are recognised in the period in which the delivery to the end-customer takes place and based
on customer
-usage reports, at which point there is no further performance obligation of the Group. Revenue from time-limited licences to use
the software is recognised rateably over the period of the licen
ce only if there is an ongoing performance obligation for that licence on the
Group during th
e licence period. If there are no ongoing performance obligations, the licence revenue is recognised when the Group's
performance
obligation to deliver the software has been fulfilled. All licence fees are non-refundable.
S
oftware support and maintenance revenue is recognised over the duration of the support and maintenance period. Engineering and
consultancy services revenue is recognised upon satisfaction of the relevant performance obligation where the customer substa
ntially obtains
the benefit of the engineering or consultancy work and usually makes a payment for those services rendered.
Amounts received in advance
of the related services being performed are included in deferred revenue and recognised in revenue based on hours de
livered only when the
services are provided.
Fees are non
-refundable and are generally on payment terms of 30 days from date of invoice. For long-term engineering services, payments
will be due on the achievement of the performance obligation.
License agreements may have extended payment terms and support and
maintenance is payable in advance of the period of coverage.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
3.
SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Revenue recognition
(continued)
Physical goods
The Group’s performance obligations with respect to physical goods (principally the Printhead solutions segment) is to delive
r a finished
product to a customer. Control of the goods transfers to the customer at the point of despatch and r
evenue is recognised at that point in time.
Payment for physical goods is generally received in advance of despatch and is non
-refundable. If any item is found to be faulty it will eithe r
be returned by the customer for repair or replaced with a new item.
Contract assets and contract liabilities
Contract assets and liabilities will arise from scheduled payments specified in the contracts when measured against the recog
nition of revenu e
under the respective performance obligations.
Cost of
sales
Cost of
sales includes the costs of goods sold and services rendered. This includes finished goods, product packaging, royalties paid to third
parties, excess and obsolete inventory, amortisation
of patents acquired through acquisition, amortisation of purchased software, and
employee
costs associated with the direct manufacturing and shipping of the Group’s products or rendering of services provided.
Tax
Tax expense comprises current and deferred tax.
Current tax is recognised in profit or loss except to the extent that it relates to items
recognised directly in equity or in other
comprehensive income. Current tax is the expected tax payable on the taxable income for the year,
using tax rates enacted or substantively enacted at the reporting date, and any adjustment to tax payable in respect of previ
ous tax years.
Deferred tax is r
ecognised using the balance sheet liability method on temporary differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts used for taxation purposes.
Deferred tax is not recognised for taxable temporary
differences arising on the initial recognition of goodwill, the initial recognition of assets or liabilities that affect neit
her accounting nor taxable
profit, or differences relating to investments in subsidiaries to the extent that they will probabl
y not reverse in the foreseeable future. Deferred
tax is measured at the tax rates that are expected to apply to temporary differences when they reverse, based on the laws tha
t have been
enacted or substantively enacted by the reporting date.
A deferred tax asset is recognised only to the extent that it is probable that future
taxable profits will be available against which the asset can be utilised.
Deferred tax assets are reviewed at each reporting date and are
reduced to the extent that it is no longer p
robable that the related tax benefit will be realised. Deferred tax assets and liabilities are offset if
there is a legally enforceable right to offset current tax liabilities and assets, they relate to income taxes levied by the
same tax authority on
the
same taxable entity, and they have similar maturities.
Earnings per share
The Group presents basic and diluted earnings per share ("EPS") data for its ordinary shares.
Basic EPS is calculated by dividing the profit or
loss attributable to ordinary shareho
lders of the Company by the weighted average number of ordinary shares outstanding during the reporting
period.
Diluted EPS is determined by adjusting the weighted average number of ordinary shares outstanding for the effects of all potential
dilutive ordi
nary shares.
Operating segments
Operating segments are reported in a manner consistent with the inte
rnal reporting provided to the chief operating decision-maker. The Group’s
chief operating decision
-maker has been identified as the Group’s Chief Executive Officer.
Government grants
Government grants are recognised where there is reasonable assurance that the grant will be
received, and all attached conditions will be
complied with. All such grants relate to expense items. The grant is recognised a
s other income on a systematic basis over the periods that
the related costs, for which it is intended to compensate, are expensed.
The grant income is disclosed in Other Income in the Consolidated
Statement of Comprehensive Income.
Effect of interpretations and amendments to existing and new standards
For the purposes of the preparation of these consolidated financial statements, the Grou
p has applied all standards and interpretations that
are effective for accounting periods beginning on or after 1
January 2022.
New standards which were not adopted by the
Group in 2022
A number of new standards and
amendments to standards are effective for annual periods beginning on or after 1 January 2023 and earlier
application is permitted; however, the Group has not early adopted the following new or amended standards in preparing these
consolidated
financial statements
for the year ended 31 December 2022 and they are not expected to have a significant impact on the Group’s consolidated
financial statements
:
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Hybrid Software Group PLC Annual Report 2022
84
85
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
3.
SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
New
standards which were not adopted by the Group in 2022 (continued)
Deferred Tax related to Assets and Liabilities arising from a Single Transaction (Amendments to IAS 12)
Classification of Liabilities as Current or Non-Current (Amendments to IAS 1)
IFRS 17 Insurance Contracts and amendments to IFRS 17 Insurance Contracts
Disclosure of Accounting Policies (Amendments to IAS 1 and IFRS Practice Statement 2)
Definition of Accounting Estimates (Amendments to IAS 8)
4. DETERMINATION OF FAIR VALUES
Several of
the Group’s accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets
and liabilities.
Fair values have been determined for measurement and/or disclosure purposes based on the following methods. Where
applicable, further information about the assumptions made in determining fair values is disclosed in the notes specific to that asset or liability.
Other intangible assets
The fair value of other intangible assets which were acquired in business
combinations is based on either the discounted cash flows expected
to be derived from the use of these intangible assets, or the average of the discounted cash flows and the total replacement cost
of these
intangible assets.
Non
-derivative financial instruments
The carrying values less impairment provision of trade
and other receivables, current tax assets, other current assets, cash, trade payables,
current tax liabilities, accrued liabilities, are assumed to approximate their fair values at each of the balance sheet dates presented herein.
Share
-based payments
The fair value of share options which
are granted are valued by using a Black-Scholes valuation model. Measurement inputs include the share
price on the measurement date, the exercise price of the
share option, the expected volatility, the weighted average expected life of the option,
the expected absence of dividends, and a risk
-free interest rate (based on government bonds). Service and non-market performance conditions
attached to the transactions are not taken into account in determining fair value of the options.
5. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
The preparation of financial information in conformity with IFRS requires the
Directors to make critical accounting estimates and judgements
that affect the application
of policies and reported amounts of assets and liabilities, income and expenses. An assessment of the impact of
these estimates and judgements on the financial statements is set out below.
Estimates and judgements are continually evaluated and based on historical experience and other factors, including expectations of future
events that are believed to be reasonable under the circumstances. Actual results could differ from these estimates and any subsequent
changes are accounted for with an effect on income at the time such updated information is available.
Estimates
Identification and valuation of separately identifiable intangibles related to acquisitions
Where a business combination is considered significant, the Group commissions and relies upon independent valuation reports to identify and
value the intangible assets related to that acquisition. For less significant business combinations, internal estimates to calculate a discount
rate
are determined by the Directors to apply a consistent approach with previous acquisitions. The key assumptions in relation to this estimate
for the iC3D acquisition were the discount rate, forecast revenue and forecast EBITDA margin.
Assessing whether goodwill and acquisition-
related intangibles have been impaired
The Group tests annually whether the goodwill
has been impaired and assesses acquisition-related intangible assets for indicators of
impairment
by reference to expected future generation of cash from the relevant intangible assets. In estimating the cash flow, the Directors
make estimates, based on forecasts, about the amount of future profits from the relevant products that will be generated and the timing of
when these will be realised. See Note 17 ‘Goodwill’ for further details.
Deferred tax recognition
Deferred tax assets are reviewed at each reporting date and are recognised only to the extent that it is probable that future taxable profits will
be available against which the asset can be utilised.
The Directors make estimates about future sales and expenses, and the timing of their
realisation, to derive an estimate of the future profits.
The Directors have recognised an amount that they expect to recover in the foreseeable
future of
€2.07 million (2021: €2.24 million) and if there was a reduction in this period by 2 years the impact would be to reduce the asset by
€0.82
million (2021: €0.33 million). See Note 19 ‘Tax’ for further details.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
5.
CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS (CONTINUED)
Estimates
(continued)
Provisions for obsolete inventory
Inventory items are reviewed at each reporting date for
possible obsolescence. Estimates are made in respect of the future demand and net
realisable value of items that are deemed to be slow moving.
The estimates of demand are based on a variety of factors, including the number
of customers for that have purchased that item and historical transactions.
As at 31 December the total gross inventory balance is €3,913,000
(2021: €2,308,000) and the provision against slow moving and obsolete inventory is €265
,000 (2021: €225,000).
Judgements
Assessing whether development costs meet the criteria for capitalisation
The point at which development costs meet the criteria for capitalisation is critically dependent on management
s judgement of the point at
which technical feasibility is demonstrable
, that the asset will probably generate future economic benefit, the intention to complete the asset
and that the expenditure can be reliably measured.
Further
more, the useful economic lives of capitalised development costs are based on managements knowledge of the life cycle of the Groups
products and technology.
The carrying value of development assets also depends on management
s ability to demonstrate the future economic benefits they will deliver.
This judgement requires assumptions about factors outside the business
s control such as medium-term economic conditions, technological
developments, and market changes.
The Directors have made a judgement tha
t €3,981,000 (2021: €3,396,000) has been capitalised as eligible, qualifying expenditure for the
purposes of IAS 38. A movement of 10.0% in this judgement would result in a material misstatement. There is judgement in determining
whether development activity constitutes a substantial enhancement to the underlying assets, and in quantifying the time spen
t on these
substantial enhancement
s. The Group utilise a timesheet tracking system to monitor the nature of development being undertaken and the
time spent on this activity.
A
llocation of value to performance obligations in contracts with customers
The Group enters into contracts with customers, some of which include multiple performance obligations.
The allocation of the transaction
price to the performance obligations is subject to management’s judgement of the performance obligations that are both explicit and implied
in the contract and the subsequent stand-alone selling price of each of those performance obligations.
6. OPERATING SEGMENTS
Identification of reportable segments
Management has determined the operating segments based on the reports reviewed by the Group’s Chief Executive Off
icer (“CEO”) that are
used for deciding how to allocate resources and also in assessing both operating and financial performance of each segment. T
he Groups
CEO is considered as the Group’s chief operating decision maker (“CODM
).
The Group’s segments are:
Enterprise Software, for enterprise workflow software used primarily for the production of labels & packaging (includes iC3D, see Note
34 ‘Acquisitions’);
Printhead Solutions, for electronics and software developed for industrial inkjet printing;
Printing Software, for digital printing and colour management software; and
Group, for group related expenses that are not allocated to another segment.
Measurement of the operating segments’ profit is assessed against revenue forecasts and expense budgets, excluding non
-operating IFRS
items such as the amortisation of intangible assets acquired through acquisition.
The following tables provide information on
revenue, operating profit, interest, depreciation and amortisation and tax as reported to the CODM
for each of the
Group’s operating segments for the years ended 31 December 2021 and 31 December 2022. The Group has disclosed these
amounts for each reportable segment because they are regularly provided to the CODM or are required to be disclosed by IFRS 8.
Assets
and liabilities by segment are not regularly reported to the CODM, hence are not disclosed within this note.
Inter-
segment revenues are included in cost of sales for the reciprocal segment and are eliminated on consolidation. Unallocated amounts
relate to expenses
incurred by the Group’s parent company (HYBRID Software Group PLC) and exchange gains and losses that are not
attributable to a particular operating segment.
Segment EBITDA is calculated by adding back interest, depreciation, amortisation and tax to segment operating profit/(loss) after tax.
The operating segments are unchanged from the previous year, with the exception of the addition of iC3D into the Enterprise Software
segment, following the acquisition in the year.
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Hybrid Software Group PLC Annual Report 2022
86
87
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
6.
OPERATING SEGMENTS (CONTINUED)
Year ended 31 December 2022:
In thousands of euros
Printing
Software
Printhead
Solutions
Enterprise
Software
Group
Total
Revenue from external customers 15,262 8,657 22,774 - 46,693
Inter-segment revenue
274
-
109
-
383
Segment revenue
15,536
8,657
22,883
-
47,076
Segment operating profit/(loss) after tax
2,515
(414)
3,764
(591)
5,274
Included in the operating profit/(loss) after tax are:
Interest income
34
1
-
-
35
Interest expense (73) (26) (311) (15) (425)
Depreciation and amortisation
(2,265)
(564)
(747)
-
(3,576)
Tax expense
(1,150)
(5)
(500)
-
(1,655)
Segment EBITDA
5,969
180
5,322
(576)
10,895
The Printing Software segment EBTIDA in the year ended 31 December 2022 includes the gain on disposal of IPv4 addresses of €3,297,000
(2021: €nil). See Note 9 ‘Other Income’ for further details.
Year ended 31 December 2021:
In thousands of euros
Printing
Software
Printhead
Solutions
Enterprise
Software
Group
Total
Revenue from external customers
13,839
13,984
20,739
-
48,562
Inter-segment revenue
158
-
124
-
282
Segment revenue
13,997
13,984
20,863
-
48,844
Segment operating profit/(loss) after tax
1,374
3,210
5,313
(1,328)
8,569
Included in the operating profit/(loss) after tax are:
Interest income
3
-
-
-
3
Interest expense (87) (31) (342) (6) (466)
Depreciation and amortisation
(1,533)
(350)
(583)
-
(2,466)
Tax benefit/(expense)
149
1
(863)
-
(713)
Segment EBITDA
2,842
3,590
7,101
(1,322)
12,211
Reconciliation of reportable segments’ operating profit after tax to consolidated profit after tax:
In thousands of euros
2022
2021
Segment total operating profit after tax
5,274
8,569
Amortisation of acquired intangible assets
(5,094)
(4,717)
Tax effect of above-mentioned items
1,120
1,062
Consolidated profit after tax
1,300
4,914
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
7. REVENUE
Printing S
oftware segment
The segment licenses
its software directly to end users as a standalone software licence and directly to equipment manufacturers through
multi-
year license and distribution agreements, some of which provide for the periodic payment of license royalties, the unit value of which has
been contractually agreed at the outset of the agreement, and which is typically based upon either the
volume sold by the customer or the
sale value of those products into which the Group’s software has been integrated.
These multi-year agreements also include specific provisions
with respect to the delivery of maintenance and after
-sale support services over the duration of the agreement. Such services are rendered
against the payment of a fixed fee, which has been contractually agreed at the outset of the agreement and
is typically charged on the
anniversary date of the agreement. These agreements may also provide for the delivery of engineering services to ensure a seamless
integration of the Group’s software into the customer’s products.
Through its
RTI-RIPS.COM brand, the Printing Software segment also has revenue from related printing hardware and consumables sales.
Printhead
Solutions segment
Driver electronics and accompanying software are
initially sold as a development kit to a new customer. Once the customer has completed
their design process and their product is put into
production, they will typically issue a purchase order for a quantity of products and will draw-
down from that order as they require the inventory.
Enterprise
Software segment
E
nterprise workflow software is licensed primarily to end users by way of a perpetual software licence. Accompanying training and
implementation services are often sold
with the licences and customers increasingly purchase ongoing after-sale support services. Training
and implementation
services are rendered against the payment of a fixed fee, which has been contractually agreed in advance. On-going
support and maintenance agreements are annual agreements that renew automatically unless cancelled by the customer within the terms of
the cancellation provisions.
An analysis of external sales by revenue type, primary geographical market and timing of recognition is shown below. The table also
provides
a reconciliation of disaggregated revenue with the Group’s reportable segments.
Printing Software
Printhead
Solutions
Enterprise
Software
Total
In thousands of euros
2022
2021
2022
2021
2022
2021
2022
2021
Revenue type
Licence royalties
11,729
10,977
808
862
11,462
12,236
23,999
24,075
Maintenance and after-sale support
2,208
1,858
65
52
7,329
5,431
9,602
7,341
Services
318
339
360
226
3,893
2,934
4,571
3,499
Printer hardware and consumables
956
495
-
-
90
71
1,046
566
Driver electronics
-
-
7,424
12,844
-
-
7,424
12,844
Other items
51
170
-
-
-
67
51
237
Total sales
15,262
13,839
8,657
13,984
22,774
20,739
46,693
48,562
Primary geographical markets
United Kingdom
1,828
478
726
356
1,160
1,175
3,714
2,009
Europe, excluding United Kingdom
2,490
6,170
1,925
2,015
9,966
8,940
14,381
17,125
North & South America
9,217
5,869
2,312
2,656
10,684
9,447
22,213
17,972
Asia
1,727
1,322
3,694
8,957
964
1,177
6,385
11,456
Total sales
15,262
13,839
8,657
13,984
22,774
20,739
46,693
48,562
Timing of revenue recognition
Recognised at a point in time
12,736
11,642
8,232
13,706
14,278
12,242
35,246
37,590
Recognised over time
2,526
2,197
425
278
8,496
8,497
11,447
10,972
Total sales
15,262
13,839
8,657
13,984
22,774
20,739
46,693
48,562
Revenue recognised over time is for performance obligations that are performed over time and include maintenance and after
-sale support,
some services and some licence royalties that are not perpetual licences. All other revenue is recognised as a point in time.
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Hybrid Software Group PLC Annual Report 2022
88
89
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
7.
REVENUE (CONTINUED)
For continuing operations, the ten largest customers represented
29.9% (2021: 42.3%) of the Group’s revenue, the five largest customers
represented 24.
5% (2021: 35.1%) of the Groups revenue and the single largest customer represented 9.8% (2021: 13.94%) of the Groups
revenue.
There was no customer (2021: 1) during the year that represented 10% or more of total revenue. Revenue from that customer totalled
nil million (2021: 1 customer in the Printhead Solutions segment totalling €6.74 million).
Within the
North & South America geographical market, €18.13 million of revenue was generated in the United States of America (2021:
€1
6.98 million).
During the year a customer in the
Printing Software segment exercised an option in their contract, which extended the term of the contract
and resulted in €
1.65 million of revenue being recognised in the year. In 2021 a different customer exercised an option in their contract which
resulted in €2.
70 million of revenue being recognised in that year.
The following table shows revenue expected to be recognised in the future related to performance obligations that are unsatisfied (or partially
unsatisfied) as at 31 December 20
22.
In thousands of euros
next 12 months
12-24 months
after 24 months
Total
Products and services
1,015
-
-
1,015
After-sale support
2,458
251
155
2,864
Total
3,473
251
155
3,879
The Group applies the practical expedient in paragraph 63 of IFRS 15 and does not adjust the promised amount of consideration
for the effects
of a significant financing component for contracts where payments are due within one year.
Contract balances
The
following table provides information about receivables, accrued revenue and contract liabilities from contracts with customers.
In thousands of euros
2022
2021
Trade receivables (see notes 20 and 22)
6,563
7,050
Accrued revenue (see notes 20 and 22)
8,384
7,181
Contract liabilities (see note 28)
(3,879)
(3,592)
The movement in the Group’s provision for impairment of trade receivables and accrued revenue was €202,000 (2021: €119,000).
Revenue recognised in the year that was included in the contract liability balance at the beginning of the year was €1.
05 million (2021: €1.55
million).
8. OTHER OPERATING EXPENSES
Other operating expenses incurred during the year were:
In thousands of euros
2022
2021
Acquisition related expenses (see note 34)
3
180
Total other operating expenses
3
180
9. OTHER INCOME
In thousands of euros
2022
2021
Fair value adjustment to contingent consideration (see note 27)
4
3
Government grant
-
30
Gain on disposal of IPv4 addresses
3,297
-
Total other income
3,301
33
On 25 July 2022 the Group completed the sale of a range of IPv4 addresses that were no longer in use
and had an historic acquisition cost of
€nil
. The pre-tax proceeds after commissions were €3.30 million, which have been received in full.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
10. EXPENSES BY NATURE
In thousands of euros
2022
2021
Employee benefit expense (see note 13)
27,586
26,483
Depreciation expenses (see note 15 and 26)
1,559
1,394
Capitalisation of R&D expenses (see note 16)
(3,981)
(3,396)
Amortisation of intangible assets (see note 16)
7,101
5,779
Other operating expenses, net of other operating income
4,766
5,057
Total operating expenses, net of other operating income
37,031
35,317
11. SERVICES PROVIDED BY THE GROUPS AUDITOR
In thousands of euros
2022
2021
For the audit of Parent and Consolidated Financial Statements
551
391
For the audit of the prior year Parent and Consolidated Financial Statements
114
-
For other services provided:
- audit of financial statements of subsidiaries of the company
109
93
Total fees payable to the Group’s auditor and its associates
774
484
12. REMUNERATION OF DIRECTORS
The aggregate amount of remuneration (all salary, fees and bonuses, sums paid by way of expense allowance and money value of other non
-
cash benefits) paid or
receivable by Directors for the year was €1,225,000 (2021: €1,507,000).
The aggregate value of
gains made by Directors during the year on the exercise of share options was nil (2021: €nil).
The Group only operates defined contribution pension schemes
for the Directors. During the year, for two Directors (2021: two), 27,000
(20
21: €36,000) of pension contributions were paid.
Further information is available in the
Directors’ remuneration report on pages 55 to 62.
13. EMPLOYEE INFORMATION
The average number of people, including executive
Directors, employed by the Group during the year was:
2022
2021
By activity
Research and development
102
89
Sales, maintenance and support
146
126
General and administrative
41
37
Total average number of people employed
289
252
Employee benefit expenses were made up of:
In thousands of euros
2022
2021
Wages and salaries
22,942
22,137
Social security contributions
2,757
2,373
Medical insurance contributions
478
562
Pension contributions to defined contribution plans
986
867
Share-based payments (see note 30)
-
15
Other employee related expenses
423
529
Total employee benefit expenses
27,586
26,483
Of the total
employee benefit expenses, €1,243,000 (2021: 984,000) was recognised in cost of sales and €26,343,000 (2021: €25,499,000)
was recognised in operating expenses
within Selling, general and administrative expenses and Research and development expenses.
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Hybrid Software Group PLC Annual Report 2022
90
91
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
14. FINANCE INCOME AND FINANCE EXPENSES
In thousands of euros
2022
2021
Interest income
23
1
Finance income on net investment in leases
20
2
Total interest income
43
3
Forgiveness of government-backed COVID support loans in the United States
-
867
Total finance income
43
870
Interest expense
(29)
(17)
Interest expense on loan from related undertaking (see note 32)
(245)
(286)
Interest on lease liabilities (see note 26)
(150)
(163)
Total finance expenses
(424)
(466)
Net finance (expenses)/income
(381)
404
Net finance expense, net of loan forgivenes
s of 513,000 (2021: €463,000) has been disclosed within cash generated from operating activities
in the consolidated statement of cash flows.
15. PROPERTY, PLANT AND EQUIPMENT
In thousands of euros
Leasehold
improvements
Computer
equipment
Office
equipment
Motor
vehicles
Total
Cost
At 31 December 2020
719
1,715
968
-
3,402
Additions
224
280
379
371
1,254
Additions business combinations (see note 34)
26
36
118
187
367
Disposals
-
(170)
(27)
(75)
(272)
Effect of movement in exchange rates
56
122
77
-
255
At 31 December 2021
1,025
1,983
1,515
483
5,006
Additions
35
230
177
363
805
Additions business combinations (see note 34)
-
16
-
-
16
Disposals
-
(9)
(117)
(72)
(198)
Effect of movement in exchange rates
(46)
(78)
(65)
(9)
(198)
At 31 December 2022
1,014
2,142
1,510
765
5,431
Depreciation
At 31 December 2020
652
1,325
851
-
2,828
Charge for the year
61
235
191
83
570
Disposals
-
(169)
(27)
(65)
(261)
Effect of movement in exchange rates
49
92
66
-
207
At 31 December 2021
762
1,483
1,081
18
3,344
Charge for the year
84
278
232
144
738
Disposals
-
(6)
(111)
(72)
(189)
Effect of movement in exchange rates
(39)
(68)
(55)
(2)
(164)
At 31 December 2022
807
1,687
1,147
88
3,729
Net book value
At 31 December 2021
263
500
434
465
1,662
At 31 December 2022
207
455
363
677
1,702
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
16. OTHER INTANGIBLE ASSETS
In thousands of euros
Software
technology
Customer
relation-
ships
Patents
Trade-
marks
Know-how
Driver
electronics
Total
Cost
At 31 December 2020
40,314
13,710
2,689
575
764
3,055
61,107
Additions purchased
77
-
-
-
-
-
77
Additions internally developed
2,963
-
-
-
-
433
3,396
Additions business combinations (see note 34) 36,701
6,758
-
-
210
-
43,669
Effect of movement in exchange rates
3,034
1,008
190
42
58
224
4,556
At 31 December 2021
83,089
21,476
2,879
617
1,032
3,712
112,805
Additions purchased
75
-
-
-
-
-
75
Additions internally developed
3,349
-
-
-
-
632
3,981
Additions business combinations (see note 34)
1,458
-
-
-
378
-
1,836
Effect of movement in exchange rates
(2,020)
(694)
(144)
(31)
(6)
(211)
(3,106)
At 31 December 2022
85,951
20,782
2,735
586
1,404
4,133
115,591
At 31 December 2020
37,633
13,530
2,537
575
764
2,494
57,533
Charge for the year
4,289
807
10
-
35
648
5,789
Effect of movement in exchange rates
2,796
996
188
42
58
198
4,278
At 31 December 2021
44,718
15,333
2,735
617
857
3,340
67,600
Charge for the year
5,512
908
10
-
458
223
7,111
Effect of movement in exchange rates
(2,025)
(705)
(137)
(31)
(6)
(175)
(3,079)
At 31 December 2022
48,205
15,536
2,608
586
1,309
3,388
71,632
Net book value
At 31 December 2021
38,371
6,143
144
-
175
372
45,205
At 31 December 2022
37,746
5,246
127
-
95
745
43,959
On 1
December 2022, the Group acquired the intellectual property of Quadraxis Technology (“Quadraxis”) from Quadraxis Technology
(“
Quadraxis Technology”) for €75,000. This acquisition strengthens Hybrid Software Group’s offering in 3D and additive manufacturing
solutions.
The Group plans to integrate Quadraxis software into its extensive portfolio which includes other 3D applications such as iC3D and
Met3D.
The amortisation of patents is included in cost of sales, the amortisation charge for software technology
and driver electronics is included in
research and development expenses
and amortisation charges related to any other intangible assets acquired through business combinations
are included in selling, general and administrative expenses.
The amortisation charge is recognised in the following
line items in the consolidated statement of comprehensive income:
In thousands of euros
2022
2021
Cost of sales
10
10
Selling, general and administrative expenses
1,366
842
Research and development expenses
5,735
4,937
Total amortisation charge
7,111
5,789
Intangible assets that are subject to amortisation are reviewed annually for
indicators of impairment or whenever events or changes in
accounting estimates indicate that the carrying amount may not be
recoverable. If an indicator of impairment is identified, a full impairment
review is performed with the calculations being
based on the discounted cash flows over the remaining period of amortisation of the capitalised
development expense and use the same
discount rate and exchange rates that were used for the impairment review of Goodwill (see Note 17
‘Goodwill’
). These intangible assets are also allocated to a CGU containing goodwill and are tested annually for impairment as part of the
goodwill impairme
nt review (see Note 17 ‘Goodwill’).
There was no significant change during the year to the
indicators that were used at 31 December 2021 to identify the requirement to impair
any of these intangible assets.
It was concluded that no impairment was required for the year ended 31 December 2022 (2021: €nil).
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Hybrid Software Group PLC Annual Report 2022
92
93
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
16.
OTHER INTANGIBLE ASSETS (CONTINUED)
For individual intangible assets material to the financial statements, the following table shows the remaining amortisation p
eriods and the
carrying amounts:
In thousands of euros
Remaining amortisation period
2022
2021
Cloudflow
10 years
17,480
18,555
ColorLogic
2.0 to 8.8 years
2,647
2,909
EDL
1.4 years
418
483
Harlequin RIP
1.7 years
1,649
1,304
iC3D
9.3 years
1,385
-
Other software
0.8 to 7 years
125
166
Packz
10 years
12,652
13,412
Xitron
1.0 to 2.8 years
1,390
1,542
Total software technology
37,746
38,371
Customer relationships
1.8 to 8.8 years
5,246
6,143
Patents
12 years
127
144
Know-how
0.3 years
95
34
175
Driver electronics
1.2 to 4.8 years
745
372
17. GOODWILL
In thousands of euros
Total Goodwill
Cost
At 31 December 2020
15,978
Additions business combinations (see note 34)
53,576
Effect of movement in exchange rates
1,175
At 31 December 2021
70,729
Additions business combinations (see note 34)
1,578
Effect of movement in exchange rates
(630)
At 31 December 2022
71,677
Amortisation or impairment
At 31 December 2020
5,638
Effect of movement in exchange rates
413
At 31 December 2021
6,051
Effect of movement in exchange rates
(301)
At 31 December 2022
5,750
Net book value
At 31 December 2021
64,678
At 31 December 2022
65,927
The Group is required to test annually whether goodwill and other intangible assets with indefinite useful lives have suffere
d any impairment
during the year in accordance with the policy set out in
Note 3 ‘Significant accounting policies’.
Goodwill is al
located to cash-generating units (CGUs) for the purposes of impairment testing. The CGUs identified were Global Graphics
Software,
Meteor Inkjet, Xitron, HYBRID Software and ColorLogic. HYBRID Software and ColorLogic were new in the year ended 31 December
2021 due to
the acquisitions of HYBRID Software Group S.à r.l. and ColorLogic GmbH.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
17.
GOODWILL (CONTINUED)
The table below shows the allocation of goodwill to the CGUs.
In thousands of euros
2022
2021
Global Graphics Software
6,721
7,052
Meteor Inkjet
2,195
2,310
Xitron 1,857 1,740
HYBRID Software
53,952
52,374
ColorLogic
1,202
1,202
Total goodwill
65,927
64,678
The recoverable amount of the CGUs has been determined using an estimate of their value in use as at 31 December 202
2. These calculations
employed cash flow projections based on financial forecasts approved by management covering a
five-year period ending 31 December 2027
and then into perpetuity using a terminal growth rate
. The financial forecasts are most sensitive to changes in the customer base and associated
revenues and to changes in staff costs.
Revenues were forecasted based on historical trends and anticipated growth. Staffing levels were
reviewed against the additional revenue and an average increase in staff costs was applied to account for future potential pay increases that
could be awarded to employees.
Projected cash flows were converted into euros based on the rates used for preparing the Group’s budget for the year ending 31 December
2022.
The exchange rates were determined with reference to market forecasts and were 1.1764 euros for 1 pound sterling, 1.0000 US dollars
for 1 euro, and 140 Japanese yen for 1 euro.
Management considers
that the use of a five-year forecast and then into perpetuity is justified because the core of the products and technology
that make up the
CGUs have been generating revenue for between 10 and 25 years. The Group’s technology has evolved to meet the changing
requirements of the industries in which it
operates, and it continues to do so. Combining acquisitions with the continual shift to digital printing
and manufacturers looking to differentiate their products, new opportunities continue to be created for the Group and its products.
Key assumptions
The following key assumptions have been adopted in the calculations.
Global Graphics Software CGU
The pre-tax discount rate used was 14.83% (2021: 14.11%);
Revenue growth rates used in the estimation process are consistent with the approved budget for 2023, outlook for periods between
2024 to 2027 was projected at 5.0%;
Gross margin was reduced to 89% compared to recent actual gross margins (2021: 98%), mainly due to increased intercompany
sourcing of software components;
The staff costs growth rate used was 1% (2021: 5%); and
The terminal growth rate used was 2% (2021: 0%).
Meteor Inkjet CGU
The pre-tax discount rate used was 15.06% (2021: 14.11%);
Revenue growth rates used in the estimation process are consistent with the approved budget for 2023, outlook for periods between
2024 to 2027 was projected at 6.2%;
Gross margin was aligned to recent actual gross margins of 58% (2021: 58%);
The staff costs growth rate used was 4.5% (2021: 5%); and
The terminal growth rate used was 0% (2021: 0%).
Xitron CGU
The pre-tax discount rate used was 15.45% (2021: 15.66%);
Revenue growth rates used in the estimation process are consistent with the approved budget for 2023, outlook for periods between
2024 to 2027 was projected at 5.0%;
Gross margin was reduced to 63% compared to recent actual gross margins (2021: 66.9%);
The staff costs growth rate used was 5.3% (2021: 5%); and
The terminal growth rate used was 0% (2021: 0%).
HYBRID Software CGU
The pre-tax discount rate used was 15.46% (2021: 15.24%);
Revenue growth rates used in the estimation process are consistent with the approved budget for 2023, outlook for periods between
2024 to 2027 was projected at 8.1%;
Gross margin was increased to 97.6% compared to recent actual gross margins (2021: 96.9%);
The staff costs growth rate used was 7.5% (2021: 7.5%); and
The terminal growth rate used was 3% (2021: 0%). HYBRID Software enjoys significant competitive advantages in the markets it is
active providing for above average pricing power hence the ability to grow its income more than the long term growth rates of the
countries in which it is active.
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Hybrid Software Group PLC Annual Report 2022
94
95
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
17.
GOODWILL (CONTINUED)
ColorLogic CGU
The pre-tax discount rate used was 14.30% (2021: 14.38%);
Revenue growth rates used in the estimation process are consistent with the approved budget for 2023, outlook for periods between
2024 to 2027 was projected at 5.0%;
Gross margin was reduced to 83% compared to recent actual gross margins (2021: 86.1%);
The staff costs growth rate used was 5% (2021: 5%); and
The terminal growth rate used was 0% (2021: 0%).
Sensitivity to changes in assumptions
Global Graphics Software CGU
For the Global Graphics Software CGU m
anagement has identified that a reasonably possible change in key assumptions could cause the
carrying amount to match the recoverable amount. The following table shows the amount by which these assumptions would need to change
individually for the estimated recoverable amount to be equal to the carrying amount.
The Directors believe there were no reasonably possible changes in the other key assumptions that could cause impairment.
Change required for carrying
amount to equal recoverable
2022
Revenue growth rate
(94bps)
Discount rate
356bps
HYBRID Software CGU
For the HYBRID Software CGU management has identified that a reasonably possible change in
key assumptions could cause the carrying
amount to match the recoverable amount. The following table shows the amount by which these assumptions would need to change
individually
for the estimated recoverable amount to be equal to the carrying amount.
The Directors believe there were no reasonably possible changes in the other key assumptions that could cause impairment.
Change required for carrying
amount to equal recoverable
2022
Revenue growth rate
(61bps)
EBITDA margin
(230bps)
Discount rate
201bps
ColorLogic CGU
For the ColorLogic
CGU management has identified that a reasonably possible change in key assumptions could cause the carrying amount
to match the recoverable amount. The following table shows the amount by which these assumptions would need to change individually for
the estimated recoverable amount to be equal to the carrying amount.
The Directors believe there were no reasonably possible changes in the other key assumptions that could cause impairment.
Change required for carrying
amount to equal recoverable
2022
Revenue growth rate
(232bps)
Discount rate
831bps
Meteor Inkjet
and Xitron CGU’s
For the Meteor Inkjet and Xitron CGUs, no reasonable change in assumptions would cause a material impairment and therefore no
sensitivity
analysis has been disclosed.
As a result of these projections, no impairment was required for goodwill for the year ended 31 December 2022 (2021: €
nil).
18. FINANCIAL ASSETS
Financial assets measured at amortised cost.
In thousands of euros
2022
2021
Rent and other deposits
49
50
Financial assets not classified as cash or cash equivalent
726
863
Non-current finance lease receivables (see note 26)
180
22
Total financial assets
955
935
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
19.
TAX
Corporation tax
Analysis of the tax (charge) / credit in the year:
In thousands of euros
2022
2021
Current tax
Current year charge
(1,579)
(657)
Withholding tax
(8) -
Total current tax
(1,587)
(657)
Deferred tax
Arising from the capitalisation and amortisation of development expenses
(269)
(264)
Impact of rate change
- (107)
Recognition of previously unrecognised tax losses
199
970
Origination and reversal of temporary differences
1,122
407
Total deferred tax
1,052
1,006
Total tax (charge) / credit
(535)
349
The tax (charge) /
credit for the year differs from that calculated by applying the standard rate of corporation tax of the Company to profit or
loss before taxation. The differences are as follows:
In thousands of euros
2022
2021
Profit before tax
1,835
4,565
Expected tax expense at the Company's tax rate of 19% (2021: 19%)
(349)
(867)
Effect of differences in tax rates in foreign jurisdictions
(527)
(373)
Effect of share-based payments
-
(3)
Effect of expenses not deductible and items not taxable
8
327
Deferred tax not recognised
(984) (509)
Impact of rate change
-
204
Effect of R&D enhanced expenditure
674
605
Effect of withholding tax
(8) (5)
Recognition of previously unrecognised tax asset
651
970
Total tax (charge) / credit recognised
(535)
349
An increase in the UK corporation tax rate from 19% to 25% (effective 1 April 2023) was substantively enacted on 24 May 2021.
Deferred tax
The Group had recognised deferred tax as follows:
In thousands of euros
2022
2021
Deferred tax assets
Capital allowances
1,677 1,529
Unused tax losses
1,109
1,227
Total recognised deferred tax assets before set-off
2,786
2,756
Deferred tax set-off
(717)
(520)
Net deferred tax assets
2,069
2,236
Deferred tax liabilities
Capitalised development expenses
834
571
As a result of business combinations
8,547 9,595
Total recognised deferred tax liabilities before set-off
9,381
10,166
Deferred tax set-off
(717)
(520)
Net deferred tax liabilities
8,664
9,646
Deferred tax assets are recognised for tax losses available for carrying forward to the extent that the realisation of the related tax benefit
through future taxable profits is probable.
Deferred tax is measured at the tax rates that are expected to apply to temporary differences when
they reverse, based on the laws that have been enacted or substantively enacted by the reporting date.
On 24 May 2021 the UK tax rate
increase from 19% to 25% from 1 April 2023
was substantively enacted. This will have a consequential effect on the group’s future tax charge,
but no estimates of the potential effect have been made.
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Hybrid Software Group PLC Annual Report 2022
96
97
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
19.
TAX (CONTINUED)
The deferred tax asset at 31 December 2022 has been calculated based on the rates expected to
be in force at the time of utilisation. Th e
deferred tax liability at 31 December 2022 has been recognised as a result of acquisitions in different tax jurisdictions at the rates prevailing i n
those jurisdictions. The rates range from 17% to 30%.
Deferred tax assets on trading losses of €
21.25 million (2021: €17.50 million) and fixed asset temporary differences of €13.79 million (2021 :
14.40 million) have not been recognised.
The movement in deferred tax is as follows:
20. TRADE AND OTHER RECEIVABLES DUE AFTER MORE THAN ONE YEAR
In thousands of euros
2022
2021
Trade receivables
54
216
Accrued revenue
3,664
3,466
Total trade and other receivables due after more than one year
3,718
3,682
Under some licensing arrangements, the Group recognises revenue at the commencement of the contract and payments become due during
the term of the agreement.
21. INVENTORIES
In thousands of euros
2022
2021
Finished goods
2,174
1,930
Components
1,739
378
Total inventories
3,913
2,308
22. TRADE AND OTHER RECEIVABLES
In thousands of euros
2022
2021
Trade receivables
6,509
6,834
Accrued revenue
4,720
3,715
Deferred consideration receivable
-
500
Allowance for doubtful debts
(336)
(134)
Total trade and other receivables
10,893
10,915
Trade receivables less than 90 days past due are not considered impaired. The ageing analysis of
total trade receivables is as follows:
In thousands of euros
2022
2021
Under 90 days
6,213
6,283
Over 90 days and provided for
336
134
Over 90 days but not provided for
14
633
Total trade receivables
6,563
7,050
Impairment losses during the year were €
9,000 (2021: €nil).
In thousands of euros
2022
2021
Deferred tax assets
Balance as at 1 January
2,756
959
Amounts credited to profit & loss
199
315
As a result of business combinations (see note 34)
-
1,430
Foreign currency translation differences recognised in other comprehensive income
(169)
52
Total recognised deferred tax assets before set-off as at 31 December
2,786
2,756
Deferred tax liabilities
Balance as at 1 January
10,166
740
Amounts credited to profit & loss
(853)
(691)
As a result of business combinations (see note 34)
-
10,035
Foreign currency translation differences recognised in other comprehensive income
68
82
Total recognised deferred tax liabilities before set-off as at 31 December
9,381
10,166
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
22.
TRADE AND OTHER RECEIVABLES (CONTINUED)
Movements in the Group's provision for impairment of trade receivables are as follows:
In thousands of euros
2022
2021
At 1 January
134
15
Charge during the year
202
119
At 31 December
336
134
The
Directors have considered the nature of the customers, the historic levels of bad debts and the payment profile of customer contracts in
reaching the value of the expected credit losses above.
See Note 31 ‘Financial risk management’ for further disclosure regarding the credit
quality of the Group
s trade debtors.
23. OTHER CURRENT ASSETS
In thousands of euros
2022
2021
VAT receivable
294
254
Current finance lease receivables (see note 26)
85
25
Other items
46
18
Total other current assets
425
297
24. CASH AND CASH EQUIVALENTS
In thousands of euros
2022
2021
Cash at bank and in hand
6,317
9,234
Total cash and cash equivalents
6,317
9,234
25. CAPITAL AND RESERVES
Ordinary shares
of €0.40 allotted, called up and fully paid:
2022
2021
In thousands of euros, except number of shares
Number
Value
Number
Valu e
As at 1 January
32,909,737
13,164
11,835,707
4,73 4
Issued in business combination (see note 34)
-
-
21,074,030
8,43 0
As at 31 December
32,909,737
13,164
32,909,737
13,16 4
Share
premium:
In thousands of euros
2022
2021
As at 31 December
1,979
1,979
Merger reserve:
T
he acquisition of HYBRID Software Group S.à r.l. (“HYBRID Software”) (see Note 34 ‘Acquisitions’) was a common control transaction due
to the fact that both the Company and HYBRID Software were under the same parent company control
.
I
n accordance with section 612 of the Companies Act 2006, the premium over the par value of the consideration shares issued in exchange
for 100% of the issued share capital of HYBRID Software has been credited to a merger reserve instead of share premium.
The premium over par value is calculated as follows:
In thousands of euros
Contractual consideration (see note 34)
80,000
Fair value adjustment for consideration shares
(4,555)
Acquisition date market value of new shares issued as consideration (see note 34)
75,445
Par value of 21,074,030 shares issued
(8,430)
Premium over par value credited to merger reserve
67,015
In thousands of euros
2022
2021
As at 31 December
67,015
67,015
The fair value adjustment for the consideration shares is an adjustment to reflect the acquisition date fair value of the sha
res (see Note 34
‘Acquisitions’
).
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Hybrid Software Group PLC Annual Report 2022
98
99
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
25.
CAPITAL AND RESERVES (CONTINUED)
T
reasury shares:
The Company's investment in its own shares in treasury is as follows:
2022
2021
In thousands of euros, except number of shares
Number
Value
Number
Value
As at 1 January
73,996
202
112,996
309
Disbursement of shares to employees
(15,000)
(41)
(39,000)
(107)
As at 31 December
58,996
161
73,996
202
26. LEASES
Group as
lessee
The Group leases office facilities
and motor vehicles. The office leases typically run for a period of 6 years with an option to renew the lease
at the end of the term
and motor vehicle leases typically run for 3 years. Lease payments are agreed at the inception of the lease and at any
subsequent
renewal.
Right
-of-use assets
In thousands of euros
Land and
buildings
Motor
vehicles
Total
Balance at 31 December 2020
1,279
-
1,279
Additions
90
114
204
Additions business combinations (see note 34)
1,303
119
1,422
Remeasurements
1,438
-
1,438
Depreciation charge for the year
(718)
(106)
(824)
Effect of movement in exchange rates
77
10
87
Balance at 31 December 2021
3,469
137
3,606
Additions
-
67
67
Remeasurements
123
-
123
Disposals
-
(11)
(11)
Depreciation charge for the year
(722)
(99)
(821)
Effect of movement in exchange rates
(36)
(16)
(52)
Balance at 31 December 2022
2,834
78
2,912
These right
-of-use assets are depreciated on a straight-line basis over the remaining term of the rental agreement. As at the date of these
financial statements, the remaining terms range from
6 months to 7 years. Remeasurements are the result of an extension to the term of an
existing lease.
Lease liabilities
In thousands of euros
2022
2021
Current
834
761
Non-current
2,560
3,060
Total lease liabilities
3,394
3,821
It is expected that as a lease matures it will either be extended or replaced by a new lease on similar terms
. There are no variable lease
payments, all lease payments are for fixed amounts agreed at the outset of the lease.
Amounts recognised in the Consolidated Statement of Comprehensive Income:
In thousands of euros
2022
2021
Interest on lease liabilities
150
163
Expenses relating to short-term leases
99
77
Total recognised in profit or loss
249
240
A short
-term lease is a lease that, at the commencement date, has a lease term of 12 months or less. The Group has elected to apply the
recognition exemption under paragraph 5 of IFRS 16 and recognise the associated payments in profit or loss.
The short-term leases are leases
for office space with a duration of 12 months or less.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
2
6. LEASES (CONTINUED)
Cash out flow for leases:
In thousands of euros
2022
2021
Lease liability interest
150
163
Principal payments
935
849
Total cash outflow for leases
1,085
1,012
Maturity analysis of contractual undiscounted cash flows for
lease payments:
In thousands of euros
2022
2021
Within 1 year
972
907
Between 1 and 2 years
919
853
Between 2 and 3 years
883
804
Between 3 and 4 years
527
781
Between 4 and 5 years
160
463
After 5 years
320
479
Total undiscounted lease liabilities at 31 December
3,781
4,287
Group as lessor
finance leases
The Group has cancellable leases, as intermediate lessor, of motor vehicles.
The terms of these leases vary. The following amounts are
recognised in the Consolidated Statement of Com
prehensive Income:
In thousands of euros
2022
2021
Income received from subleasing right-of-use assets
49
4
Finance income on net investment in leases
(20)
(2)
Total amount recognised in profit or loss
29
2
Future minimum lease payments
receivable for motor vehicles under cancellable finance leases are set out below:
In thousands of euros
2022
2021
Within 1 year
103
27
Between 1 and 2 years
78
23
Between 2 and 3 years
72
-
Between 3 and 4 years
53
-
Between 4 and 5 years
-
-
After 5 years
-
-
Total undiscounted lease payments receivable
306
50
Unearned finance income
(41)
(3)
Net investment in the lease
265
47
In thousands of euros
2022
2021
Current (see note 23)
85
25
Non-current (see note 18)
180
22
Total finance lease receivable
265
47
27. OTHER LIABILITIES
Financial liabilities measured at fair value.
In thousands of euros
2022
2021
Contingent consideration
635
1,434
Deferred consideration
932
1,157
Other liabilities
152
183
Unsecured loan from related party (see note 32)
8,093
8,400
Total other liabilities
9,812
11,174
In thousands of euros
2022
2021
Current
5,881
3,767
Non-current
3,931
7,407
Total other liabilities
9,812
11,174
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Hybrid Software Group PLC Annual Report 2022
100
101
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)
27.
OTHER LIABILITIES (CONTINUED)
Contingent consideration
Certain assumptions about revenue growth were used when calculating the acquisition date fair value of contingent considerati
on for the
acquisition of TTP
Meteor Limited (now Meteor Inkjet Limited) in the year ending 31 December 2016. These assumptions were reviewed for
the year ended 31 December 202
2. Based on the revised forecasts, the review concluded that there was an increase in the present value of
those payments, thus
decreasing the liability on the balance sheet, of €4,000 (2021: decrease of €3,000).
During the y
ear, cash payments of 715,000 (2021: 492,000) were paid against the contingent consideration due for the acquisition of Meteor
Inkjet Limited.
The underlying liability is denominated in pounds sterling, thus there is a movement due to changes in exchange rates used to
convert to Euros at the reporting date.
Deferred consideration
Deferred consideration primarily relates to the acquisition of ColorLogic GmbH
(see Note 34 ‘Acquisitions’). During the year, cash payments
of €3
10,000 were paid against the deferred consideration.
Unsecured loan from related party
An unsecured loan has been granted by Congra to HYBRID Software
Development NV. (“HYBRID”). During the year, payments totalling
552,000 (2021: €2,986,000) have been made to Congra in respect of the loan.307,000 (2021: €2,700,000) has been paid as a repayment
against the principal and €
245,000 (2021: €286,000) has been paid for interest. Interest is calculated and payable at a fixed rate of 3% per
annum on the outstanding balance and, as per the loan agreement,
capital repayments of €2,800,000 (2021: €2,800,000) are payable per
annum.
The balance of the loan outstanding at 31 December 2022 was €8,093,000 (2021: €8,400,000).
On 16 February 2023, an addendum to the loan agreement was closed in which an adjustment to the repayment scheme has been agreed to
.
Subject to the amended repayment scheme, €93,000 is to be repaid in 2023 and the balance in 4 equal instalments of €1,000,000
each in the
years ending 31 December 2025 and 2026.
The loan is due to be fully repaid on 31 December 2026.
28. CONTRACT LIABILITIES
In thousands of euros
2022
2021
Customer advances
1,015
1,617
Deferred revenue
2,864
1,975
Total contract liabilities
3,879
3,592
In thousands of euros
2022
2021
Current
3,835
3,165
Non-current
44
427
Total contract liabilities
3,879
3,592
The contract liabilities relate to consideration received in advance of the provision of goods and
services. Customer advances relate to
consideration received in advance of the provision of physical goods, engineering and consultancy services.
Deferred revenue relates to the
consideration received for support and maintenance performance obligations that will be recognised as revenue over a period of time.
Movements in the balance are driven by individual contracts and are not expected to necessarily be consistent year on year.
29. EARNINGS PER SHARE
The basic earnings per share is calculated by dividing the net profit attributable to equity holders of the Company by the weighted average
number of ordinary shares in issue during the year, excluding those held in treasury.
For diluted earnings per share, the weighted average
number of ordinary shares in issue
during the year, excluding those held in treasury, is adjusted to assume conversion of all dilutive potential
ordinary shares.
At the year end, those share options where the exercise price is less than the average market price of the Companys ordinary
shares were the only dilutive
potential ordinary shares.
In thousands of euros unless otherwise stated
2022
2021
Weighted average number of shares (basic), in thousands of shares
32,850
32,198
Profit from continuing operations
1,300
4,914
Basic earnings per share, in euros
0.04
0.15
Diluted earnings per share, in euros
0.04
0.15
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
30. SHARE BASED PAYMENTS
At 31 December 20
22, the Group has the following shared based payment arrangements.
Free shares
On 24 April 2009 the Group established an HMRC approved Share Incentive Plan (
SIP) in the UK and also operates an Enterprise
Management Incentive Scheme (
EMI) to enable its UK employees and Directors to participate in a tax efficient manner in the ownership of
the Company
s shares. Under these schemes, free shares can be granted by the board to eligible employees and Directors. For non-UK
employees and
Directors, free shares can be granted directly to the employee. Free shares granted by the board to employees and Directors,
either directly or through the SIP or EMI, have a 3 or 4 year vesting period and free shares granted outside of the SIP or EMI have v
esting
periods of either 12 or 24 months.
Employees participating in the SIP are also granted free matching shares in proportion to the partnership shares that they purchased through
a deduction from their gross pay before tax, subject to current HMRC limits.
The matching shares have a vesting period of 3 years.
The number of free shares granted, exercised, lapsed or withdrawn during the year was as follows:
As at 31 December
2021
Number
Granted
Number
Exercised
Number
Withdrawn
Number
Lapsed
Number
As at 31 December
2022
Number
SIP matching shares
28,313
-
(4,327)
(620)
-
23,366
Free shares granted
80,589
-
(21,857)
(620)
-
58,112
108,902
-
(26,184)
(1,240)
-
81,478
Measurement of fair value
The fair value of free shares granted as matching shares under the SIP was assumed to be equal to the purchase price of corre
sponding
partnership shares which were acquired by participants in
the SIP.
The fair value of free shares granted was assumed to be the closing price reported for the Company’s shares on the last trading day
immediately preceding the date when the shares were granted.
It was also considered that all of the grantees would be in employment at the
date of vesting.
During the year the G
roup recognised €nil (2021: €15,000) of share-based payment expense in these financial statements.
31. FINANCIAL RISK MANAGEMENT
The Group’s activities expose it to a variety of financial risks: market (notably foreign exchange risk), credit risk and
liquidity risk. The Group’s
overall financial risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse
effects on the Group’s financial performance.
Financial risk management is overseen by the Chief Financial Officer (CFO) under policies
approved by the board which has overall responsibility for the establishment and oversight of the Group’s risk management fra
mework
The board provides principles for overall risk management, covering specific areas such as foreign exchange risk and the use of derivative
financial instruments, whereas the CFO identifies, evaluates, and manages financial risks in close co
-operation with the Group’s operating
units.
The Group does not permit the use of derivative financial instruments for speculative purposes.
Market risk
The Group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily
with respect to
the US dollar and the British pound. Foreign exchange risk arises from future commercial transactions, recognised assets (notably trade
receivables) and liabilities, as well as net investments in foreign operations.
The objective of market risk management is to manage and control market risk exposures within acceptable parameters
. To help manage
these foreign exchange risks the Group
may utilise foreign currency option or forward contracts transacted with high-credit-quality financial
institutions, after review and approval by the Group’s CFO
. There were no such contracts outstanding as at 31 December 2022 (2021: none).
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Hybrid Software Group PLC Annual Report 2022
102
103
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
3
1. FINANCIAL RISK MANAGEMENT (CONTINUED)
The Group had the following current assets and liabilities denominated in
currencies:
In thousands of euros
Euros
US dollars
Pounds
sterling
Japanese
yen
Canadian
dollars
Chinese
yuan
Australian
dollars
At 31 December 2022
Trade and other receivables
3,923
4,305
1,333
853
57
329
93
Other current assets
208
2
168
13
-
34
-
Trade and other payables
(1,626)
(614)
(654)
(10)
-
(13)
(2)
Accrued liabilities
(1,072)
(186)
(1,015)
(14)
-
-
-
Other liabilities
(5,462)
-
(419)
-
-
-
-
Net exposure
(4,029)
3,507
(587)
842
57
350
91
At 31 December 2021
Trade and other receivables
4,729
3,278
1,378
1,481
15
5
29
Other current assets
89
-
177
11
-
20
-
Trade and other payables
(1,009)
(409)
(469)
(11)
-
(33)
-
Accrued liabilities
(1,870)
(316)
(2,064)
(11)
-
-
-
Other liabilities
(3,055)
-
(712)
-
-
-
-
Net exposure
(1,116)
2,553
(1,690)
1,470
15
(8)
29
The Group had the following non
-current assets and liabilities denominated in currencies:
In thousands of euros
Euros
US dollars
Pounds
sterling
Japanese
yen
Canadian
dollars
Chinese
yuan
Australian
dollars
At 31 December 2022
Trade and other receivables
2,191
1,336
13
62
116
-
-
Accrued liabilities
(821)
(113)
(213)
-
-
-
-
Other liabilities
(3,714)
-
(217)
-
-
-
-
Net exposure
(2,344)
1,223
(417)
62
116
-
-
At 31 December 2021
Trade and other receivables
2,694
404
14
527
43
-
-
Accrued liabilities
(870)
(168)
(278)
-
-
-
-
Other liabilities
(6,734)
-
(673)
-
-
-
-
Net exposure
(4,910)
236
(937)
527
43
-
-
The average and year end exchange rates applied during the year
to convert currencies to Euros are as follows:
Average rate for
Rate at 31 December
2022
2021
2022
2021
US dollar
0.9506
0.8454
0.9382
0.8789
Pound sterling
1.1734
1.1628
1.1303
1.1898
Japanese yen
0.0073
0.0077
0.0071
0.0077
Canadian dollar
0.7303
0.6757
0.6897
0.6935
Chinese yuan
0.1413
0.1362
0.1354
0.1386
Australian dollar
0.6595
0.6337
0.6348
0.6411
If sales and results for the year had be
en converted using the exchange rates prevailing in the prior year, the Group’s 2022 sales would have
reduced
by approximately €1.39 million and the operating profit for the year would have increased by approximately €0.04 million.
Credit risk
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet
its contractual obligations.
The Group is mainly exposed to credit risk from sales to customers.
It is Group policy to assess the credit risk of new customers before entering
contracts and to have a frequent and proactive collections process. Historically, bad debts across the Group have been
extremely low and full
or part
payment in advance by some customers helps to reduce the overall risk. Credit risk also arises from cash deposits held at banks. At
the year
-end, the Group’s cash deposits were held with major banks such as HSBC (UK and United States), Sumitomo Mitsui Banking
Corporation
(Japan), KBC Bank (Europe) and The PNC Financial Services Group (United States).
The Group’s exposure to credit risk is limited to the carrying amount of financial assets recognised at the balance sheet dat
e. These are
summarised within
Note 22 Trade and other receivables and Note 24 Cash and cash equivalents. The Group’s management considers that
all the above financial assets that are not impaired at the balance sheet date under review are of good credit quality, inclu
ding those that are
past due.
NOTES TO THE CONSOLIDATED FINANCIAL STAT
EMENTS (CONTINUED)
31.
FINANCIAL RISK MANAGEMENT (CONTINUED)
The exposure to credit risk for trade receivables by type of counterparty was as follows:
In thousands of euros
2022
2021
Equipment manufacturers
4,063
4,895
Resellers and end users
6,830
6,020
Total trade receivables
10,893
10,915
At 31 December 20
22, the ten largest accounts receivable represented 24.2% (2021: 26.7%) of the Group’s accounts receivables and the
single largest accounts receivable
represented 5.9% (2021: 5.3%) of the Group's accounts receivables.
The Group measures the loss allowance for trade receivables at an amount equal to lifetime expected credit losses. The expect
ed credit losses
on trade receivables are estimated using a provision matrix by reference to past default experience of the debtor and adjusted for factors tha t
are specific to the debtor and general economic conditions of the industry in which the Group operates.
The Group has recognised a loss allowance of €
336,000 (2021: €134,000) against trade receivables. The loss allowance applies to debt over
90
days and relates to a small number of customers where none of the debt is expected to be recovered through normal trading. A provision
is made against trade receivables until such time as the Group believes the amount to be irrecoverable, after which the trade receivable
balance is written off.
The Directors consider that the carrying amount of trade and other receivables approximates their fair value.
Liquidity risk
Liquidity risk arises from th
e Group’s management of working capital. It is the risk that the Group will encounter difficulty in meeting its financial
obligations as they fall due. The board reviews an annual 12
-month financial projection and the CFO and CEO review cash balances and cash
flow forecasts regularly. At the balance sheet date liquidity risk was considered to be low, given the fact that the Group is
expected to be cash
generative and cash and cash equivalents are thought to be at acceptable levels. While the board considers
there to be no current need for
additional borrowing facilities, it continually monitors the Group’s cash requirements.
The Group's financial liabilities have contractual maturities as summarised below:
In thousands of euros
Within 1 year
Between 1 and
10 years
Total
At 31 December 2022
Trade payables
2,919
-
2,919
Accrued liabilities
2,287
1,147
3,434
Other liabilities
5,881
3,931
9,812
Total
11,087
5,078
16,165
At 31 December 2021
Trade payables
1,931
-
1,931
Accrued liabilities
4,261
1,316
5,577
Other liabilities
3,165
7,407
10,572
Total
9,357
8,723
18,080
Interest rate risk
The Group has no variable interest rate debt, therefore the Group currently has no interest rate risk.
Capital
risk
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern to provide returns for
shareholders, maintain investor, creditor and market confidence, and sustain future development of the business.
There were no changes in
the Group’s
approach to capital risk management during the year ended 31 December 2022.
In thousands of euros
2022
2021
Capital
Total equity
110,933
109,951
Less cash and cash equivalents
6,317
9,234
104,616
100,717
Overall financing
Total equity
110,933
109,951
Plus borrowings
8,093
8,400
119,026
118,351
Capital to overall financing ratio
1:1.14
1:1.18
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Hybrid Software Group PLC Annual Report 2022
104
105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
31.
FINANCIAL RISK MANAGEMENT (CONTINUED)
Accounting classifications and fair values
The following table shows the carry
ing amounts and fair values of financial assets and financial liabilities, including their levels in the fair value
hierarchy. It does not
include fair value information for financial assets and financial liabilities not measured at fair value if the carrying amount
is a reasonable approximation of fair value.
Carrying amount
Fair value
In thousands of euros
FVTPL
Financial
assets at
amortised cost
Other financial
liabilities
Total
Level 2
At 31 December 2022
Financial assets not measured at fair value
Financial assets (see note 18)
-
955
-
955
955
Trade and other receivables (see notes 20 and 22)
-
14,611
-
14,611
14,611
Cash and cash equivalents (see note 24)
-
6,317
-
6,317
6,317
-
21,883
-
21,883
21,883
Financial liabilities measured at fair value
Contingent consideration (see note 27)
635
-
-
635
635
Deferred consideration (see note 27)
932
-
-
932
932
Other liabilities (see note 27)
152
-
-
152
152
Unsecured loan from related party (see note 27)
8,093
-
-
8,093
8,093
9,812
-
-
9,812
9,812
Financial assets not measured at fair value
Trade and other payables
-
-
2,919
2,919
2,919
-
-
2,919
2,919
2,919
At 31 December 2021
Financial assets not measured at fair value
Financial assets (see note 18)
-
935
-
935
935
Trade and other receivables (see notes 20 and 22)
-
14,597
-
14,597
14,597
Cash and cash equivalents (see note 24)
-
9,234
-
9,234
9,234
-
24,766
-
24,766
24,766
Financial liabilities measured at fair value
Contingent consideration (see note 27)
1,434
-
-
1,434
1,434
Deferred consideration (see note 27)
1,157
-
-
1,157
1,157
Other liabilities (see note 27)
183
-
-
183
183
Unsecured loan from related party (see note 27)
8,400
-
-
8,400
8,400
11,174
-
-
11,174
11,174
Financial assets not measured at fair value
Trade and other payables
-
-
1,931
1,931
1,931
-
-
1,931
1,931
1,931
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
32. RELATED PARTIES
The controlling party is
Congra Software S.à r.l. (“Congra”), which owns the majority of the voting rights of the Company. Congra is controlled
by
Powergraph BV “(Powergraph”) and Powergraph BV is controlled by the Group’s chairman, Guido Van der Schueren. Congra and
Powergraph do not produce consolidated financial statements that are publicly available.
Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and are not
disclosed.
Remuneration of k
ey management personnel
The remuneration paid to the Directors, who are key management personnel of the Group
, is detailed in the Directors' remuneration report on
pages 55 to 62.
A
service agreement between HYBRID Software Development NV and Powergraph BV provides an arrangement for the remuneration of
Guido Van der Schueren.
Michael Rottenborn
has an employment contract with Global Graphics Software that entitles him to salary, bonus and other benefits in addition
to board fees.
A service agreement between HYBRID Software Development NV and Bellevarde Financial BV provides an arrangement for
the remuneration of Joachim Van Hemelen.
Remuneration of key management personnel, including the Directors was as follows:
In thousands of euros
2022
2021
Short-term employee benefits
3,289
3,279
Post-employment benefits
172
289
Other long-term benefits
20
386
Share-based payments
-
4
Total key management personnel expenses
3,481
3,958
Congra
An unsecured loan has been granted by Congra to HYBRID Software
Development NV. (“HYBRID”). During the year, payments totalling
€552,000
(2021: €2,986,000) have been made to Congra in respect of the loan. €307,000 (2021: €2,700,000) has been paid as a repayment
against the principal and €
245,000 (2021: €286,000) has been paid for interest. Interest is calculated and payable at a fixed rate of 3% per
annu
m on the outstanding balance and, as per the loan agreement, capital repayments of €2,800,000 (2021: €2,800,000) are payable per
annum. The balance of the loan outstanding at 31 December 2022 was €8,093,000 (2021: €8,400,000).
On 16 February 2023, an addendum to the loan agreement was closed in which an adjustment to the repayment scheme has been agreed to.
Subject to the amended repayment scheme, €93,000 is to be repaid in 2023 and the balance in 4 equal
instalments of €1,000,000 each in the
years ending 31 December 2025 and 2026. The loan is due to be fully repaid on 31 December 2026.
Additionally, Congra recharges some minor expenses to HYBRID, which
totalled €8,000 (2021: €12,000). At 31 December 2022, €nil (2021:
€90,000) was owed to Congra in respect of these items.
Powergraph
A total of €
420,000 (2021: €221,000) was paid during the year by HYBRID to Powergraph in respect of the aforementioned service agreement
for
Guido Van der Schueren. This amount is included in the amounts presented in the Directors’ remuneration report on pages 55 to 62. No
amounts
(2021: €nil) were owed at the 31 December 2022.
Other related parties
Powergraph and Congra
have interests in other companies, namely Tallon Graphic Solutions NV, Brand Quadergy EAD, DSN NV, De
Schutter’Neroc BV, ZDSGN and Husky Marketing Planner
BV. During the year, HYBRID Software NV made sales of €11,000 (2021: €154,000)
to th
ese companies and at 31 December 2022 €nil (2021: €42,000) was owed to HYBRID Software NV by them, all of which is considered as
recoverable in full.
A total of €
256,000 (2021: €256,000) was paid during the year by HYBRID to Bellevarde Financial BV in respect of the aforementioned service
agreement for Joachim Van Hemelen.
For his pro-rata period of service as a director, €82,000 is included in the amounts presented in the
Directors’ remuneration report on pages 55 to 62. No amounts (2021: €nil) were owed at the 31 December 2022.
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Hybrid Software Group PLC Annual Report 2022
106
107
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
33. GROUP ENTITIES
Ownership interest %
Company name
Registered office address
Country of
incorporation
2022
2021
Global Graphics (UK)
Limited
2030 Cambourne Business Park, Cambourne, CB23
6DW, UK
United Kingdom 100% 100%
Global Graphics Software
Limited*
2030 Cambourne Business Park, Cambourne, CB23
6DW, UK
United Kingdom 100% 100%
Global Graphics Software
Incorporated*
5996 Clark Center Avenue, Sarasota, FL 34238, USA
United States of
America
100% 100%
Global Graphics
Kabushiki Kaisha*
610 AIOS Nagatacho Bldg, 2-17-17 Nagatacho,
Chiyoda-ku, Tokyo 100-0014, Japan
Japan 100% 100%
Global Graphics EBT
Limited
2030 Cambourne Business Park, Cambourne, CB23
6DW, UK
United Kingdom 100% 100%
Meteor Inkjet Limited
Harston Mill, Royston Road, Harston, Cambridge,
CB22 7GG, UK
United Kingdom 100% 100%
Xitron, LLC*
4750 Venture Drive, Suite 200A, Ann Arbor, Michigan
48108, USA
United States of
America
100% 100%
HYBRID Software Group
S.à r.l.^
19-21 route d’Arlon, LU-8009 Strassen, Luxembourg Luxembourg 100% 100%
eXplio NV*~
Guldensporenpark 18, Block B, 9820 Merelbeke,
Belgium
Belgium 99.93% 99.93%
HYBRID Software
Development NV*
Guldensporenpark 18, Block B, 9820 Merelbeke,
Belgium
Belgium 100% 100%
HYBRID Integration LLC*
Eight Neshaminy Interplex, Suite 111, Trevose,
Pennsylvania 19053, USA
United States of
America
100% 100%
HYBRID Software NV*
Guldensporenpark 18, Block B, 9820 Merelbeke,
Belgium
Belgium 100% 100%
HYBRID Software China
Co. Limited*
Room 2504, 25
th
Floor, Building 2, No. 900 Yishan
Road, Xuhui District, Shanghai, China
China 100% 100%
HYBRID Software GmbH*
Uhlandstrabe 9, 79102 Freiburg, Germany
Germany
100%
100%
HYBRID Software Italy
SRL*
Viale Sondrio 2, IT-20124 Milano, Italy Italy 100% 100%
HYBRID Software France
SAS*
15 Rue Marsollier, F-75002 Paris, France France 100% 100%
HYBRID Software UK
Limited*
2030 Cambourne Business Park, Cambourne, CB23
6DW, UK
United Kingdom 100% 100%
HYBRID Software
Australia Pty Limited*
Suite 2, Level 14, 9 Castlereagh Street, Sydney, NSW
2000, Australia
Australia 100% 100%
HYBRID Software Iberia
S.L.U.*
+
Riera dels Frares, 8 E08907 L’Hospitalet, Barcelona,
Spain
Spain 100% 100%
ColorLogic GmbH
#
Landersumer Weg 40, D-48431 Rheine
Germany
100%
100%
*
indirectly held the the Company.
~
eXplio NV is 9.93% owned by the Group. The comprehensive income and equity attributable to non-controlling interests in this subsidiary
are not material
.
^
HYBRID Software Group S.à r.l was acquired on 12 January 2021.
#
ColorLogic GmbH was acquired on 27 October 2021.
+
HYBRID Software Iberia S.L.U. was acquired on 21 December 2021.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
34. ACQUISITIONS
Acquisition of iC3D
On 12 March 2022,
the Group acquired the trade and assets of Creative Edge Software LLC (“iC3D”) from Creative Edge Software LLC
(“C
reative”).
3D and additive manufacturing applications are one of the Group’s
fastest-growing market segments for printhead drive electronics and
software, but visualisation of packaging designs in 3D was a gap in our technology portfolio. The acquisition of iC3D strengthens our 3D
offering and closes the loop between the design of high
-end labels and packaging and industrial print manufacturing. We already have an
integration of iC3D in our PACKZ and CLOUDFLOW software with a substantial installed base of users that have licensed the iC3
D option
and we look forward to broader integration of iC3D in our Digital Front Ends (DFEs) and other software products.
The acquisition date fair value of the consideration was made up of:
In thousands of euros
Cash, paid on closing
3,664
Working capital adjustment, cash receivable
(234)
Total consideration
3,430
The identifiable assets acquired and liabilities assumed were:
In thousands of euros
Book value
Fair value
adjustment
Total
Property, plant and equipment (see note 15)
16
-
16
Other intangible assets (see note 16)
-
1,836
1,836
Total identifiable net assets acquired
16
1,836
1,852
The intangible assets recognised have been valued as follows:
Intangible asset
Valuation method
Technology
The average of the present value of cashflows from operating activities in relation to owned technology over a 10
year period (using a post-tax discount rate of 15.40%, a forecasted profit level, an assumption that revenue will
grow during the valuation period and there will be a churn of recurring revenue over the forecast period).
Know how
The present value of cashflows from operating activities in relation to customer relationships existing at acquisition
date for the remaining terms of the agreements, using a post-tax discount rate of 15.40% and a forecasted profit
level.
Goodwill was recognised as a result of the acquisition as follows:
In thousands of euros
Total consideration payable
3,430
Fair value of identifiable net assets
(1,852)
Total Goodwill (see note 17)
1,578
The goodwill represents the ability to develop new technology, opportunities expected from access to potential new customers, any value of
intangible assets into perpetuity over their limited useful lives and the assembled workforce that does not meet separate rec
ognition criteria.
None of the goodwill recognised is expected to be deductible for tax purposes.
During the year, the Group incurred acquisition
-related costs of €3,000 in respect of this acquisition, which have been included in 'Other
operating expenses’ in the consolidated statement of comprehensive income.
For the period from acquisition to 31 December 202
2, the revenues and the loss before tax generated by this acquisition were €589,000 and
€135,000 respectively.
If the acquisition had taken effect at the beginning of the reporting period in which the acquisition occurred (1 January 202
2), on a pro forma
basis, revenue of the combined Group for the year ended 31 December 202
2 would have been increased by €341,000 and loss before tax
would have decreased by €173,000.
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Hybrid Software Group PLC Annual Report 2022
108
109
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
34.
ACQUISITIONS (CONTINUED)
Acquisition of HYBRID
Software Group S.à r.l.
On 12 January 2021, the Group acquired the entire issued share capital of HYBRID Software Group S.à r.l.
(“HYBRID Software”) from Congra
Software S.à r.l. (“Congra”).
The
acquisition was a common control transaction due to the fact that both the Company and HYBRID Software were under the same parent
company control
(see Note 32 ‘Related parties’). An independent valuation report was commissioned by the Directors to enable them to
negotiate the contractual acquisition price of €80 million.
The consideration was satisfied in full by issuing 21,074,030 ordinary shares in the
Company to Congra.
The number of shares was calculated by reference to a trailing 30 trading-day volume weighted average price of the
Company’s shares as traded on Euronext Brussels.
Founded in 2007, headquartered in Luxembourg and with subsidiaries in Belgium, Germany, Italy, France, the UK and the USA, HY
BRID
Software is a software development company foc
used on innovative productivity tools for the graphic arts industry, predominantly print service
providers and converters in the labels and packaging segments.
HYBRID Software’s workflow software, editing software, and integration
products offer a unique s
et of advantages that include native PDF workflows, vendor-independent solutions based on industry standards,
scalable technology and low total cost of ownership. These products are used worldwide by customers in all areas of pre
-press and printing,
includ
ing labels and packaging, folding cartons, corrugated, wide format and digital printing.
This acquisition is strategically important for the Group because HYBRID Software has a large end
-user customer base supported by a
worldwide sales and service organi
sation in the growing labels and packaging market and brings enterprise software technology and solutions
to the Group.
The acquisition allows the Group to further develop its digital print strategy with a more complete offering of products to open up
new
markets and potential customers. The Group is an important partner to the industry’s leading manufacturers and HYBRID Software adds
to this capability, making a very compelling proposition in the market.
The acquisition date fair value of the consideration was made up of:
In thousands of euros
Acquisition date market value of new shares issued as consideration
75,445
Total consideration
75,445
The
Directors have considered the facts concerning a potential marketability discount and the relevant criteria in IFRS 13 and concluded that
a fair value adjustment for marketability is not appropriate in this situation.
This judgement is highly sensitive; a 0.5% discount would equate
to a discount of €377,000 and a material reduction in the goodwill at the acquisition date.
The identifiable assets acquired and liabilities assumed were:
In thousands of euros
Book value
Fair value
adjustment
Total
Property, plant and equipment
363
-
363
Right-of-use assets
1,375
-
1,375
Other intangible assets
5,114
34,485
39,599
Financial assets
6
-
6
Deferred tax assets
1,430
-
1,430
Inventories
5
-
5
Trade and other receivables
4,160
-
4,160
Prepayments
110
-
110
Cash and cash equivalents
2,142
-
2,142
Deferred tax liabilities
-
(8,824)
(8,824)
Trade and other payables
(1,720)
-
(1,720)
Accrued liabilities
(665)
-
(665)
Lease liabilities
(1,375)
)
-
(1,375)
Contract liabilities
(2,183)
-
(2,183)
Other liabilities
(11,204)
-
(11,204)
Total identifiable net (liabilities)/assets acquired
(2,442)
25,661
23,219
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
3
4. ACQUISITIONS (CONTINUED)
Acquisition of HYBRID Software Group S.à r.l. (continued)
The trade receivables comprised of contractual amounts due, all of which was expected to be collected at the date of acquisit
ion.
The intangible assets recognised have been valued as follows:
Intangible asset
Valuation method
Technology
The average of the present value of cashflows from operating activities in relation to owned technology over a 12
year period (using a discount rate of 9%, an historical profit % level, an assumption that revenue will grow year-on-
year during the valuation period and an obsolescence factor) and an estimate of the replacement cost (based on
estimates of the number of employees and man years required to design and develop the software).
Customer
relationships
The present value of cashflows from operating activities in relation to customer relationships existing at acquisition
date over an 8 year period, using a discount rate of 9%, an historical profit % level and an historical annual attrition
rate of those relationships.
Goodwill was recognised as a result of the acquisition as follows:
In thousands of euros
Total consideration payable
75,445
Fair value of identifiable net assets
(23,219)
Total Goodwill
52,226
The
goodwill represents the ability to develop new technology, opportunities expected from access to potential new customers, any value of
intangible assets into perpetuity over their limited useful lives and the assembled workforce that does not meet separate
recognition criteria.
None of the goodwill recognised is expected to be deductible for tax purposes.
During the
year, the Group incurred acquisition-related costs of €43,000 in respect of this acquisition, which have been included in 'Other
operating exp
enses’ in the consolidated statement of comprehensive income.
Costs of €
89,000 were incurred in the year ended 31 December 2021, related to the issue of the new shares were recognised directly in
retained earnings.
The costs incurred are in respect of a prospectus that is required to admit the new shares to trading on Euronext. Further
costs of €
36,000 were incurred in the year ended 31 December 2022 when the prospectus was published.
For the period from acquisition to 31 December 2021, the revenues and the profit before tax generated by this acquisition
were €20,739,000
and €
6,481,000 respectively.
If the acquisition had taken effect at the beginning of the reporting
period in which the acquisition occurred (1 January 2021), on a pro forma
basis, revenue of the combined Group for the year ended 31 December 2021 would have been increased by €
644,000 and profit before tax
would have increased by €
201,000.
Acquisition of
ColorLogic GmbH
On 27 October
2021, the Group acquired the entire issued share capital of ColorLogic GmbH (“ColorLogic”), a company with its registered
office in Rheine, Germany.
Founded in 200
2, ColorLogic has developed an extensive portfolio of colour profiling and conversion software. Its products are sold worldwide
to both end users with demanding requirements for colour quality, as well as to Original Equipment Manufacturers (OEMs) of pr
inting
equipment.
This acquisition is strategic
ally important for the Group because ColorLogic has long been respected as an industry leader in extended gamut
colour management, and their tools provide the perfect combination of speed and quality for these demanding applications.
The acquisition date
fair value of the consideration was made up of:
In thousands of euros
Cash
4,381
Total consideration
4,381
The consideration is payable in instalments; €3,
224,000 was paid on closing and €1,157,000 will be paid in 5 equal instalments on the
anniversary of the closing date
, starting in October 2022.
A condition of the acquisition was that the seller
, using a portion of the consideration received on closing, would procure €500,000 of the
Company’s shares from
an existing shareholder, Congra Software S.à r.l. (“Congra”). That condition was fulfilled by the seller and they acquired
101,176
shares of the Company from Congra on 21 January 2022. Under the terms of the acquisition, the seller requires the agreement of
the Company to sell, transfer or otherwise dispose of any of those shares
for a period of 12 months after the acquisition date of those shares.
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Hybrid Software Group PLC Annual Report 2022
110
111
NOTES TO THE CONSOLIDATED FINANCIAL STA
TEMENTS (CONTINUED)
3
4. ACQUISITIONS (CONTINUED)
Acquisition of ColorLogic GmbH (continued)
The identifiable assets acquired and liabilities assumed were:
In thousands of euros
Book value
Fair value
adjustment
Total
Property, plant and equipment
1
-
1
Right-of-use assets
47
-
47
Other intangible assets
-
3,852
3,852
Financial assets
852
-
852
Trade and other receivables
406
-
406
Prepayments
11
-
11
Cash and cash equivalents
331
-
331
Deferred tax liabilities
-
(1,156)
(1,156)
Trade and other payables
(12)
(22)
(34)
Accrued liabilities
(1,084)
-
(1,084)
Lease liabilities
(47)
-
(47)
Total identifiable net assets acquired
505
2,674
3,179
The trade receivables comprised of contractual amounts due, all of which was expected to be
collected at the date of acquisition.
The intangible assets recognised have been valued as follows:
Intangible asset
Valuation method
Technology
The present value of cashflows from operating activities in relation to owned technology over a 10 year period,
using a discount rate of 11.43%, an historical profit % level and an assumption that revenue will grow year-on-year
during the valuation period.
Customer
relationships
The present value of cashflows from operating activities in relation to established long-term contracts existing at
acquisition date over a 10 year period, using a discount rate of 11.43%, an historical profit % level and an
assumption that revenue will conservatively grow year-on-year during the valuation period.
Goodwill was recognised as a result of the acquisition as follows:
In thousands of euros
Total consideration payable
4,381
Fair value of identifiable net assets
(3,179)
Total Goodwill
1,202
The goodwill represents the ability to develop new
technology, opportunities expected from access to potential new customers, any value of
intangible assets into perpetuity over their limited useful lives and the assembled workforce that does not meet separate rec
ognition criteria.
None of the goodwill rec
ognised is expected to be deductible for tax purposes.
During the year, the Group incurred
acquisition-related costs of €135,000 in respect of this acquisition, which have been included in 'Other
operating expenses’ in the consolidated statement of
comprehensive income.
For the period from acquisition to 31 December 2021, the revenues and the loss before tax generated by this acquisition were
immaterial in
the context of the Group’s revenues and profit before tax.
If the acquisition had taken effect at the beginning of the reporting period in which the acquisition occurred (1 January 202
1), on a pro forma
basis,
revenue of the combined Group for the year ended 31 December 2021 would have been increased by €1,288,000 and profit before tax
would have increased by €
388,000.
Acquisition of
HYBRID Iberia, S.L.U.
On
21 December 2021, the Group acquired the entire issued share capital of HYBRID Iberia, S.L.U. (“HYBRID Iberia”) a company with its
registered office in
Barcelona, Spain.
H
YBRID Iberia is a reseller of the Group’s products and has many customer relationships in Spain.
This acquisition
allows the Group to expand its distribution channel geographically under its own control and benefit from the existing
relationships that have been built up over the years.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
3
4. ACQUISITIONS (CONTINUED)
Acquisition of H
YBRID Iberia, S.L.U. (continued)
The acquisition date fair value o
f the consideration was made up of:
In thousands of euros
Cash
175
Pre-existing relationship
288
Total consideration
463
The
cash consideration is payable in instalments; €135,000 was paid on closing and €40,000 will be payable in instalments over the next five
years
. The pre-existing relationship was a trade payable owed to the Group by HYBRID Iberia.
The identifiable assets acquired and liabilities assumed were:
In thousands of euros
Book value
Fair value
adjustment
Total
Property, plant and equipment
3
-
3
Other intangible assets
-
218
218
Trade and other receivables
93
-
93
Prepayments
14
-
14
Cash and cash equivalents
106
-
106
Deferred tax liabilities
-
(55)
(55)
Trade and other payables
(57)
-
(57)
Other liabilities
(7)
-
(7)
Total identifiable net assets acquired
152
163
315
The trade receivables comprised of contractual amounts due, all of which was expected to be collected at the date of acquisit
ion.
The intangible assets recognised have
been valued as follows:
Intangible asset
Valuation method
Customer
relationships
The present value of cashflows resulting from sales to existing customers at acquisition date over a 7 year period,
using an historical profit % level and an assumption attrition of those customers during the valuation period.
Goodwill was recognised as a result of the acquisition as follows:
In thousands of euros
Total consideration payable
463
Fair value of identifiable net assets
315
Total Goodwill
148
During the year, the Group incurred
acquisition-related costs of €2,000 in respect of this acquisition, which have been included in 'Other
operating expenses’ in the consolidated
statement of comprehensive income.
For the period from acquisition to 31 December 2021, the revenues and the loss before tax generated by this acquisition were
immaterial in
the context of the Group’s revenues and profit before tax.
If the acquisition ha
d taken effect at the beginning of the reporting period in which the acquisition occurred (1 January 2021), on a pro forma
basis, revenue of the combined Group for the year ended 31 December 2021 would have been increased by €
434,000 and profit before tax
would have
decreased by €17,000.
Cash flows from investing activities
Acquisition, net of cash acquired per the consolidated statement of cash flows:
In thousands of euros
Cash acquired
Cash outflow
Net cash
outflow
HYBRID Software Group S.à r.l.
2,142
-
2,142
ColorLogic GmbH
331
(3,224)
(2,893)
HYBRID Iberia, S.L.
106
(135)
(29)
Total acquisition, net of cash acquired
2,579
(3,359)
(780)
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Hybrid Software Group PLC Annual Report 2022
112
113
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
35. MOVEMENTS IN LIABILITIES ARISING FROM FINANCING ACTIVITIES
In thousands of euros
Lease liabilities
Other liabilities
Total
Balance at 31 December 2021
3,821
11,174
14,995
Loan repayment
-
(307)
(307)
Deferred consideration paid
-
(310)
(310)
Contingent consideration paid
-
(715)
(715)
Principal payments of lease liabilities
(935)
-
(935)
Total cashflows
(935)
(1,332)
(2,267)
Contingent consideration fair value adjustment
-
(4)
(4)
Recognition of new lease liabilities
314
-
314
Remeasurement of existing lease liabilities
126
-
126
Other non-cash items*
138
(26)
112
Exchange rate effects
(70)
-
(70)
Total non-cash items
508
(30)
478
Balance at 31 December 2022
3,394
9,812
13,206
In thousands of euros
Lease liabilities
Other liabilities
Total
Balance at 31 December 2020
1,348
2,214
3,562
Loan repayment
-
(2,700)
(2,700)
Contingent consideration paid
-
(492)
(492)
Principal payments of lease liabilities
(849)
-
(849)
Total cashflows
(849)
(3,192)
(4,041)
Contingent consideration fair value adjustment
-
(3)
(3)
Recognition of new lease liabilities
1,674
-
1,674
Remeasurement of existing lease liabilities
1,438
-
1,438
Loans and borrowings acquired through business combinations
-
11,105
11,105
Recognition of deferred consideration
- 1,157
1,157
Other non-cash items*
164
(107)
57
Exchange rate effects
46
-
46
Total non-cash items
3,322
12,152
15,474
Balance at 31 December 2021 3,821 11,174
14,995
*Other non
-cash items include the unwinding of discounts on lease liabilities.
36. SUBSEQUENT EVENTS
The
re are no post balance sheet events requiring disclosure in the financial statements for the year ended 31 December 2022.
COMPANY BALANCE SHEET
For the year ended 31 December
In thousands of euros Note
2022
2021
Non-current assets
Investments
4
101,121
101,121
Total non-current assets
101,121
101,121
Current assets
Trade and other receivables (including €1,755,000 (2021: €597,000) due
after more than one year)
5 2,303
1,621
Cash and cash equivalents
39
19
Total current assets
2,342
1,640
Current Liabilities
Creditors: Amounts falling due within one year
6
(11,759)
(10,481)
Net current liabilities
(9,417)
(8,841)
Creditors: Amounts falling due in more than one year
7
(866)
(1,590)
Net assets
90,838
90,690
Capital and reserves
Called up share capital
9
13,164
13,164
Share premium account
9
1,979
1,979
Merger reserve
9
67,015
67,015
Treasury shares
9
(161)
(202)
Profit and loss account
8,841
8,734
Total shareholders' funds
90,838
90,690
The notes on
pages 115 to 119 form part of these financial statements.
Under section 408 of the Companies Act 2006 the Company is exempt from the requirement to present its own profit and loss account and
related notes. The
result for the year ended 31 December 2022 was a profit of 184,000 (2021: loss of 218,000).
There are no recognised gains or losses for the current year or preceding year other than those disclosed above.
These financial statements were approved and authorised for issue by the
board of Directors on 11 April 2023 and were signed on its behalf
by:
Michael Rottenborn
Director
Company registered number:
10872426
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Hybrid Software Group PLC Annual Report 2022
114
115
COMPANY STATEMENT OF CHANGES IN EQUITY
In thousands of euros
Note
Called up
share capital
Share premium
account
Merger
reserve
Treasury
shares
Profit and loss
account
Total equity
Balance at 31 December 2020 4,734
1,979
-
(309)
9,148
15,552
Total comprehensive loss for the year
Net loss for the year -
-
-
-
(218)
(218)
Total comprehensive income for the year -
-
-
-
(218)
(218)
Transactions with owners
Share-based payment transactions
10
-
-
-
107
(107)
-
Acquisition newly issued shares 9 8,430
-
67,015
-
(89)
75,356
Total transactions with owners 8,430
-
67,015
107
(196)
75,356
Balance at 31 December 2021 13,164
1,979
67,015
(202)
8,734
90,690
Total comprehensive profit for the year
Net profit for the year -
-
-
-
184
184
Total comprehensive profit for the year -
-
-
-
184
184
Transactions with owners
Share-based payment transactions
10
-
-
-
41
(41)
-
Acquisition newly issued shares
9
-
-
-
-
(36)
(36)
Total transactions with owners -
-
-
41
(77)
(36)
Balance at 31 December 2022 13,164
1,979
67,015
(161)
8,841
90,838
The notes
on pages 115 to 1119 form part of these financial statements.
NOTES TO THE COMPANY FINANCIAL STATEMENTS
1.
PRINCIPAL ACCOUNTING POLICIES
Hybrid Software Group PLC
is a company incorporated and domiciled in the United Kingdom.
The following accounting policies have been applied consistently in dealing with items which are considered material in relat
ion to the
Company’s financial statements.
Basis of preparation
These financial statements were prepared in accordance with Financial Reporting Standard 101
- Reduced Disclosure Framework (“FRS
101”).
In preparing these financial statements, the Company applies the recognition, measurement and disclosure requirements of
UK-adopted
international
accounting standards but makes amendments where necessary to comply with Companies Act 2006 and has set out below where
advantage of the FRS 101 disclosure exemptions has been taken.
The Company is an ulti
mate parent undertaking and is included in the Company's consolidated financial statements. The consolidated financial
statements are prepared in accordance with
IFRS and are available to the public and may be obtained from 2030 Cambourne Business Park,
Cambourne, CB23 6DW.
In these financial statements, the company has applied the exemptions available under FRS 101 in respect of the following dis
closures:
A Cash Flow Statement and related notes;
Comparative period reconciliations for share capitals;
Disclosures in respect of transactions with wholly owned subsidiaries;
Disclosures in respect of capital management;
The effects of new but not yet effective IFRS; and
Disclosures in respect of the compensation of Key Management Personnel.
As the consolidated financial statements of
the Company include the equivalent disclosures, the Company has also taken the exemptions
under FRS 101 available in respect of the following disclosures:
IFRS 2 Share Based Payments in respect of group settled share based payments;
Certain disclosures required by IFRS 3 Business Combinations in respect of business combinations undertaken by the Company;
and
Financial instruments.
The accounting policies set out below have, unless otherwise stated, been applied consistently to all periods presented in th
ese financial
statements
.
Investments
Investments
in subsidiary undertakings are stated at cost, less provision for any impairment in value.
Foreign currencies
The functional and prese
ntation currency of the Company is euro.
Transactions in foreign currencies are recorded using the rate of exchange ruling at the date of the transaction.
Monetary assets and liabilities
denominated in foreign currencies are translated using the rate of e
xchange ruling at the balance sheet date or at a contracted rate if applicable
and any exchange differences arising are taken to the profit and loss account.
Provisions
Provisions are recognised when the Company has a present obligation as a result of a
past event, and it is probable that the Company will be
required to settle that obligation.
Provisions are measured at the Directors’ best estimate of the expenditure required to settle the obligation at
the balance sheet date and are discounted to
present value where the effect is material.
Taxation
T
he charge for taxation is based on the profit or loss for the year and takes into account taxation deferred because of timing differences
between the treatment of certain items for taxation and account
ing purposes. Deferred taxation is recognised, without discounting, in respect
of all timing differences between the treatment of certain items for taxation and accounting purposes which have arisen but n
ot reversed by
the balance sheet date, except as req
uired by IAS 12.
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Hybrid Software Group PLC Annual Report 2022
116
117
NOTES TO THE COMPANY FINANCIAL STATEMENTS (CONTINUED)
1.
PRINCIPAL ACCOUNTING POLICIES (CONTINUED)
Share
based payments
The share option programme allows employees
of the Group to acquire shares of the Company. The fair value of the options and shares
granted is recognised as an employee expense, with a corresponding increase in equity, and is measured at grant date and spre
ad over the
period during which the employees become unconditionally entitled to the options or shares.
The fair value of the options granted is measured
using an appropriate valuation model, taking into account the terms and conditions upon which the options were granted.
At each reporting
date, the amount recognised as an expense is adjusted to reflect the actual number of share opt
ions or shares for which the related service
and non
-market conditions are met. The proceeds received, net of any directly attributable transaction costs, are credited to share capital for
the par value of the shares issued and to share premium for the bal
ance, when the share options are exercised.
Going concern
The
Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable
future. The
Directors have prepared cash flow forecasts for a period of at least 12 months from the date of approval of these financial
statements and have no reason to believe that a material uncertainty exists that may cast significant doubt about the Group’s
ability to continue
as a going concern, notably beca
use of a cash position of €6.32 million as at 31 December 2022 (2021: €9.23 million). Those forecasts take
into account reasonably possible downsides, including the potential impact of the COVID
-19 pandemic. Thus, they continue to adopt the going
concern b
asis of accounting in preparing the annual financial statements. Refer to Note 2 ‘Basis of preparation’ of the consolidated financial
statements for further details.
2.
EMPLOYEES AND REMUNERATION OF DIRECTORS
The Company employed an average of
nil employees (including executive Directors) during the year (2021: nil). Directorsemoluments are
disclosed in the
Directors' remuneration report on pages 55 to 62 and in Note 12 ‘Remuneration of Directorsof the consolidated financial
statements
.
3.
SERVICES PROVIDED BY THE COMPANY'S AUDITOR
Fees payable to the Company’s auditor for the audit of the Company’s accounts and for other services are set out in
Note 11 ‘Services provided
by the Group’s auditor’
to the consolidated financial statements.
4.
INVESTMENTS
In thousands of euros
Shares in
subsidiary
undertakings
Cost
At 31 December 2020
79,053
Additions business combinations
79,826
At 31 December 2021
158,879
At 31 December 2022
158,879
Provision
At 31 December 2021 and 31 December 2022
57,758
Net book value
At 31 December 2021
101,121
At 31 December 2022
101,121
Additions from business combinations refer to the acquisitions of HYBRID Software Group S.à r.l. and ColorLogic GmbH. See Not
e 34
‘Acquisitions’ of the consolidated financial statements for further details.
I
nvestments are assessed at each reporting date to determine whether there is any objective evidence that they are impaired. An investment
is considered to be impaired if objective evidence indicates that one or more events have had a negative effect on the estima
ted future cash
flows of
that investment. An impairment loss in respect of an investment is measured as the difference between its carrying amount and the
present value of the estimated future cash flows.
The estimated fair va
lue of the investments has been determined by the present value of future cash flows over a five-year period from 2023
to 202
7 using the same discount rate and exchange rates that were used for the impairment review of Goodwill in the consolidated financial
statements (see
Note 17 ‘Goodwill’ of the consolidated financial statements). Management considers the use of a five-year period is justified
because the underlying businesses have been established for
between 10 and 25 years, have recurring revenues and continue to develop
new products and gain new custome
rs.
NOTES TO THE COMPANY FINANCIAL STATEMENTS (CONTINUED)
4.
INVESTMENTS (CONTINUED)
At 31 December 202
1 the Company had the following interests in the ordinary share capital of group undertakings:
Class of
shares
held
Ownership interest
Company name
Registered office address
Principal Activities
2022
2021
Global Graphics (UK)
Limited
2030 Cambourne Business Park,
Cambourne, CB23 6DW, UK
Dormant holding company. Ordinary
100%
100%
Global Graphics
Software Limited*
2030 Cambourne Business Park,
Cambourne, CB23 6DW, UK
Computer software development,
sales and technical support.
Ordinary
100%
100%
Global Graphics
Software Incorporated*
5996 Clark Center Avenue,
Sarasota, FL 34238,
USA
Computer software development,
sales and technical support.
Ordinary
100%
100%
Global Graphics
Kabushiki Kaisha*
610 AIOS Nagatacho Bldg, 2-17-17
Nagatacho, Chiyoda-ku, Tokyo 100-
0014, Japan
Technical support of computer
software.
Ordinary
100%
100%
Global Graphics EBT
Limited
2030 Cambourne Business Park,
Cambourne, CB23 6DW, UK
Dormant. Ordinary
100%
100%
Meteor Inkjet Limited
Harston Mill, Royston Road, Harston,
Cambridge, CB22 7GG, UK
Design and supply of technology for
digital inkjet printing.
Ordinary 100%
100%
Xitron, LLC*
4750 Venture Drive, Suite 200A, Ann
Arbor, Michigan 48108, USA
Computer software development,
sales and technical support.
n/a 100%
100%
HYBRID Software
Group S.à r.l.^
19-21 route d’Arlon, LU-8009
Strassen, Luxembourg
Holding company. Ordinary
100%
100%
eXplio NV*
Guldensporenpark 18, Block B, 9820
Merelbeke, Belgium
Computer software development,
sales and technical support.
Ordinary 99.93%
99.93%
HYBRID Software
Development NV*
Guldensporenpark 18, Block B, 9820
Merelbeke, Belgium
Computer software development,
sales and technical support.
Ordinary
100%
100%
HYBRID Integration
LLC*
Eight Neshaminy Interplex, Suite 111,
Trevose, Pennsylvania 19053, USA
Computer software sales and
technical support.
Ordinary
100%
100%
HYBRID Software NV*
Guldensporenpark 18, Block B, 9820
Merelbeke, Belgium
Computer software sales and
technical support.
Ordinary 100%
100%
HYBRID Software
China Co. Limited*
Room 2504, 25
th
Floor, Building 2, No.
900 Yishan Road, Xuhui District,
Shanghai, China
Computer software sales and
technical support.
Ordinary
100%
100%
HYBRID Software
GmbH*
Uhlandstrabe 9, 79102 Freiburg,
Germany
Computer software sales and
technical support.
Ordinary
100%
100%
HYBRID Software Italy
SRL*
Viale Sondrio 2, IT-20124 Milano, Italy
Computer software sales and
technical support.
Ordinary
100%
100%
HYBRID Software
France SAS*
15 Rue Marsollier, F-75002 Paris,
France
Computer software sales and
technical support.
Ordinary
100%
100%
HYBRID Software UK
Limited*
2030 Cambourne Business Park,
Cambourne, CB23 6DW, UK
Computer software sales and
technical support.
Ordinary
100%
100%
HYBRID Software
Australia Pty Limited*
Suite 2, Level 14, 9 Castlereagh
Street, Sydney, NSW 2000, Australia
Computer software sales and
technical support.
Ordinary
100%
100%
HYBRID Software Iberia
S.L.U.*
+
Riera dels Frares, 8 E08907
L’Hospitalet, Barcelona, Spain
Computer software sales and
technical support.
Ordinary 100%
100%
ColorLogic GmbH
#
Landersumer Weg 40, D-48431
Rheine, Germany
Computer software development,
sales and technical support.
Ordinary 100%
100%
*
indirectly held by the Company.
^
HYBRID Software Group S.à r.l was acquired on 12 January 2021
#
ColorLogic GmbH was acquired on 27 October 2021
+
HYBRID Software Iberia S.L.U. was acquired on 21 December 2021
See Note 3
4 ‘Acquisitions’ of the consolidated financial statements for further details of these three acquisitions.
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Strategic report Governance Financial statements
Other information
Hybrid Software Group PLC Annual Report 2022
118
119
NOTES TO THE COMPANY FINANCIAL STATEMENTS (CONTINUED)
5.
TRADE AND OTHER RECEIVABLES
In thousands of euros
2022
2021
Deferred consideration receivable
-
500
Amounts owed by group undertakings
1,755
597
Other receivables
548
524
Total trade and other receivables
2,303
1,621
Included within amounts owed by group undertakings is €
1,755,000 (2021: €597,000) expected to be recovered in more than 12 months.
There are no formal intercompany agreements.
Amounts owed by group undertakings are interest free and would be repayable on demand.
6.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
In thousands of euros
2022
2021
Trade and other payables
72
5
Amounts owed to group undertakings
10,255
9,291
Accruals
762
231
Contingent consideration (see note 7)
411
670
Deferred consideration (see note 7)
259
284
Total creditors due within one year
11,759
10,481
There are no formal intercompany agreements.
Amounts owed to group undertakings are interest free and would be repayable on demand.
7.
CREDITORS: AMOUNTS FALLING DUE IN MORE THAN ONE YEAR
In thousands of euros
2022
2021
Contingent consideration
224
716
Deferred consideration
642
874
Total other liabilities
866
1,590
Fair value adjustment to contingent consideration
Certain assumptions about revenue growth were used when calculating the acquisition date fair value of contingent considerati
on for the
acquisition of TTP
Meteor Limited (now Meteor Inkjet Limited) in the year ending 31 December 2016. These assumptions were reviewed for
the year ended 31 December 2021.
Based on the revised forecasts, the review concluded that there was an increase in the present value of
those payments, thus decreasing the liability on the balance sheet, of €
7,000 (2021: decrease of €3,000).
During the year, cash payments of
717,000 (2021: 492,000) were paid against the contingent consideration due for the acquisition of Meteor
Inkjet Limited.
The underlying liability is denominated in pounds sterling, thus there is a movement due to changes in exchange rates used to
convert to Euros at the reporting date.
Deferred consideration
Deferred consideration primarily relates to the acquisition of ColorLogic GmbH (see Note 3
4 ‘Acquisitions’ of the consolidated financial
statements).
8.
TAX
Defe
rred tax assets are recognised for tax losses available for carrying forward to the extent that the realisation of the related tax benefit
through futu
re taxable profits is probable. The Company had no recognised or unrecognised deferred tax assets as at 31 December 2022
(20
21: €nil).
9.
SHARE CAPITAL AND RESERVES
Ordinary shares of €0.40 allotted, called up and fully paid:
2022
2021
In thousands of euros, except number of shares
Number
Value
Number
Value
As at 1 January
32,909,737
13,164
11,835,707
4,734
Issued in business combination
(see note 34 of the consolidated financial statements)
-
-
21,074,030
8,430
As at 31 December
32,909,737
13,164
32,909,737
13,164
Share premium:
In thousands of euros
2022
2021
As at 31 December
1,979
1,979
NOTES TO THE COMPANY FINANCIAL STATEMENTS (CONTINUED)
9.
SHARE CAPITAL AND RESERVES (CONTINUED)
Merger reserve:
Pursuant to the acquisition of HYBRID Software Group S.à r.l. (“HYBRID Software”) (see
Note 34 ‘Acquisitions’ of the consolidated financial
statements
), in accordance with section 612 of the Companies Act 2006, the premium over the par value of the consideration shares issued
in exchange for 100% of the issued share capital of HYBRID Software has been credited to a merge
r reserve instead of share premium.
The premium over par value is calculated as follows:
In thousands of euros
Contractual consideration (see note 34 of the consolidated financial statements)
80,000
Fair value adjustment for consideration shares
(4,555)
Acquisition date market value of new shares issued as consideration (see note 34)
75,445
Par value of 21,074,030 shares issued
(8,430)
Premium over par value credited to merger reserve
67,015
The movement during the year is as follows:
In thousands of euros
2022
2021
As at 31 December
67,015
67,015
The fair value adjustment for the consideration shares is an adjustment to reflect the acquisition date fair value of the sha
res (see Note 35
‘Acquisitions’
of the consolidated financial statements).
Treasury shares
:
The Company's investment in its own
shares in treasury is as follows:
2022
2021
In thousands of euros, except number of shares
Number
Value
Number
Value
As at 1 January
73,996
202
112,996
309
Disbursement of shares to employees
(41,000)
(41)
(39,000)
(107)
As at 31 December
32,996
161
73,996
202
10.
SHARE BASED PAYMENTS
Information about share based payments for
Directors and employees is detailed in Note 30 Share based payments’ of the consolidated
financial statements.
11.
RELATED PARTY TRANSACTIONS
The controlling party is
Congra Software S.à r.l. (“Congra”), which owns the majority of the voting rights of the Company. Congra is controlled
by Powergraph BV
and Powergraph BV is controlled by the Group’s chairman, Guido Van der Schueren.
The remuneration paid to the
Directors is detailed in the Directors remuneration report on pages 55 to 62. Other related party relationships
are detailed in
Note 32 ‘Related parties’ of the consolidated financial statements.
The Company has taken advantage of the exemption under
paragraph 8(k) of FRS 101 for transactions with wholly owned group companies.
12.
SUBSEQUENT EVENTS
Details of
post balance sheet events requiring disclosure in the financial statements for the year ended 31 December 2022 are in Note 36
‘Subsequent events’
of the consolidated financial statements.
Hybrid Software Group PLC Annual Report 2022
120
121
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Company strategic
report
Governance Financial statements
Other information
Copyright © Vollherbst Druck GmbH
Additive manufacturing
Building physical product by digitally ‘printing’ it, often
with technology similar to the inkjet heads used for 2D
printing. The term “3D printing” is often used for home
and small-scale additive manufacturing.
Binder jetting
A class of additive manufacturing in which the solid form
is created by jetting a binder fluid into a bed of powder.
This technique can be used for metals, polymers and
glass.
Colour separation
Colour can be specified in many dierent ways in the
digital world, but printing uses only a small set of inks.
All colours in the source document must be transformed
into a set of separations, one for each of the inks to be
used. Most commonly in commercial print, labels and
packaging this means Cyan, Magenta, Yellow and Black
(see also “Extended Gamut”).
Converting
The design for a label or package is converted from a
primary copy, such as a PDF file, through printing on
a substrate and then one or more processes such as
cutting, folding and gluing to create a label that can be
applied or a carton that can be filled.
CTP
Computer to Plate – imaging a printing plate directly
from digital data rather than imaging a film and using
that to image the plate.
Digital Front End (DFE)
The controller that manages and drives a digital press,
consuming source files such as PDF, processing them
as necessary and sending colour separations to the
printhead.
Enterprise software
Computer programs that have common business
applications. In relation to printing these typically
manage customer relationships, estimation, billing,
production management and shipping.
EPS
Encapsulated PostScript; a subset of the PostScript PDL
with extra commenting rules designed to allow graphics
to be placed within a larger page in a design application.
Extended gamut
Printing in the commercial, labels and packaging
sectors is often done using four inks: Cyan, Magenta,
Yellow and Black (CMYK). Together these can deliver
good approximations of most colours. An extended
gamut ink set can be used to reproduce more vibrant
colours, including some brand colours. This is often
achieved by adding one or more of Orange, Green and
Violet inks to the CMYK set.
Flexo/Flexography
A conventional printing technology in which flexible
plates with raised areas are used to transfer ink onto the
substrate. Widely used in labels and packaging.
Functional printing
Applying substances to a substrate that do more than
represent colour or some other aspect of appearance
such as gloss, using a process that’s normally used for
printing. Examples include conductive tracks for printed
electronics, or materials that change colour in the
presence of certain gases for food safety, etc.
Gravure
Conventional print technology in which a cylinder is
engraved with cells which carry ink to transfer it to
the substrate. Very expensive to prepare cylinders
for each job, so it’s most used for jobs with extremely
long run lengths (millions of copies), such as long-run
magazines and wall-coverings.
Image setter
Machine for imaging from digital data to film or
photographic paper. The result would then be used
to image a plate. Obsolete for oset lithography
and increasingly so for other conventional press
technologies; replaced by plate setters.
Imposition
Laying out multiple pages or multiple jobs together to
maximise usage of the area of a printing press.
Industrial inkjet
A term that is used with various dierent meanings,
but is best applied to printing where the substance
being printed is a part of the final product, as opposed
to carrying information (e.g. in commercial print)
orto protect a product (e.g. in packaging). Examples
of industrial print include applications of colour and
functional coatings to textiles, ceramics and other décor.
Glossary
Hybrid Software Group PLC Annual Report 2022
122
123
Hybrid Software Group PLC Annual Report 2022
Hybrid Software Group
Company strategic
report
Governance Financial statements
Other information
Glossary continued...
Industry 4.0
A term for fully automated production, where equipment
performing dierent processes are interconnected and
share information.
Inkjet printing
Application of coloured or functional fluids to a substrate
by jetting as drops.
JPEG
Joint Photographic Experts Company’; a committee
(ISO/IEC JTC1/SC29) and the format that they defined
for storing images in a very compact way using (mainly)
compression. There are now variants such as JPEG
2000 and JPEG-XR that use rather dierent and
incompatible techniques.
Litho
Oset lithography – conventional printing press
technology using plates treated to make some areas
hydrophilic and others hydrophobic (attracting and
rejecting water) to control where ink will adhere to them.
‘Oset’ here means that the ink is transferred from the
plate to a blanket before then being applied to the media
being printed on.
Mass customisation
Mass produced products where every item is unique.
Examples include personalized labels, tee-shirts, phone
cases and the like.
OEM
OEM, or original equipment manufacturer, is an
organisation that makes devices from component parts
bought from other organisations.
Piezoelectric
Electricity resulting from pressure and latent heat.
Piezo printheads are all based on the principle that a
particular type of crystal expands or contracts when
an electric current is passed though it and switched o
again. This expansion/contraction is used as the basis
of a pump in the ink chamber.
PDF
Portable Document Format, a universal file format that
is maintained by the International Standards
Organisation. In printing it can contain all the
information required to produce an item that matches
exactly what the graphic designer intended in terms of
fonts, colour specifications etc.
PostScript
Page description language (PDL) created in the mid
1980s by Adobe Systems; the first general PDL to be
widely adopted for both oce and production printing,
replacing proprietary languages from each vendor. Still
used for oce printing, but largely replaced by PDF for
production printing.
Pre-press
A department or series of software processes that
prepare files for printing.
Printhead driver solutions
Our software and proprietary driver electronics send
data to printheads inside inkjet devices to control the
printing process.
Printheads
Printheads are a component of an inkjet press and
generally contain multiple nozzles for jetting ink or other
fluids onto substrates.
Proofer
Device used to make colour-managed prints configured
to match the appearance of the same job on a
production printing press for use in approval workflows.
Increasingly replaced by “soft proofing”, using a
calibrated computer display for approval rather than
creating printed copy.
Rasterisation
The process of transforming a page description
language ( see PostScript), comprising text, vector
graphics, images and other complex constructs, into a
rectangular grid of pixels that is suitable for delivering
to an inkjet head, plate setter or other imaging device.
Often equated to ‘rendering’.
RIP/ RIPping
A Raster Image Processor converts graphic designs into
raster data (image pixels) for onward processing by the
printing device.
Screening
Screening (sometimes called halftone screening)
converts graphical designs from raster data (such as
that delivered by a RIP) into a slightly dierent format.
The process compensates for the fact that most printing
technology cannot represent more than a very small
number of dierent tints of each ink. Screening places
very small and carefully structured collections of areas of
ink in such a way that the human eye is fooled into seeing
additional tints from the intended viewing distance.
Glossary continued...
Screen printing
In screen printing ink is applied to a surface through a
stencil held on a mesh attached to a frame.
Smart factory
Smart factories are designed to autonomously run
the entire production process and this will include the
print subsystems.
Trapping
A process to avoid unpleasant visible eects when
the colour separations being printed are not perfectly
aligned with each other (in register). It typically works by
enlarging some objects slightly, and contracting others.
Variable data processing or VDP
Printing items where every instance varies at least
slightly from the others, often with some graphics in
common as well. Examples range from adding serial
numbers to labels, through direct mail and variations
designed to ensure that packaging has more shelf
appeal.
Waveform
The way in which the voltage applied to an inkjet head is
varied over time in order to deliver well-formed ink drops
of the desired size and at the desired speed.
Wide format
Printing on devices with a width that’s usually more than
50cm, usually using inkjet and often related in some
way to marketing or photo finishing, including banners,
stickers, soft signage and sportswear.
Enterprise software for industrial print manufacturing
124
Hybrid Software Group PLC Annual Report 2022





















COUNTRY OF INCORPORATION: England and Wales
LEGAL FORM: Public limited company
COMPANY NUMBER: 10872426
DIRECTORS
Guido Van der Schueren
Michael Rottenborn
Joachim Van Hemelen
Clare Findlay
Luc De Vos
SECRETARY
Peter Goodwin
STOCK MARKET: Euronext Brussels
STOCK TICKER: HYSG
LEGAL ENTITY IDENTIFIER (LEI): 213800ZFW446QIHAB654
SHARES ISIN: GB00BYN5BY03
AUDITORS: KPMG LLP, Dragonfly House,
2 Gilders Way, Norwich, NR3 1UB
LAWYERS: Mills & Reeve LLP, Botanic House,
100 Hills Road, Cambridge, CB2 1AR
SHARE REGISTRAR: Link Company, 6th Floor,
65 Gresham Street, London, EC2V 7NQ
Hybrid Software Group PLC
2030 Cambourne Business Park
Cambourne, Cambridge
CB23 6DW UK
Tel: +44 (0) 1954 283100
CONTACT US:
www.hybridsoftware.group
investor-relations@hybridsoftware.group