1 | |
HELLENiQ ENERGY |
A.The Company and the Group | ||
C.Review per Segment | ||
D.Corporate Governance Statement | ||
E.Strategic Goals and Prospects | ||
F.Main Risks and Uncertainties for the Next Financial year | ||
H.Related Party Transactions | ||
I.Non-Financial Information - ESG | ||
J.Information about Financial Instruments | ||
K.Appendix | ||
3 | |
HELLENiQ ENERGY |
The Chairman of the Board of Directors | The Chief Executive Officer | The General Manager Group Strategic Planning & New Activities, Executive Board Member |
Ioannis Papathanassiou | Andreas Shiamishis | Georgios Alexopoulos |
5 | |
HELLENiQ ENERGY |
6 | |
HELLENiQ ENERGY |
A.The Company and the Group | |||
b)Financial Indicators | |||
c)Industry Environment | |||
B.2Business Developments | |||
d)Digital Transformation | |||
C.Review per Segment – Performance and Financial Position | |||
b)Petrochemicals | |||
c)Marketing | |||
d)Renewable Energy Sources (RES) | |||
e)Power and Gas | |||
7 | |
HELLENiQ ENERGY |
f)Exploration and Production of Hydrocarbons | |||
g)Electromobility | |||
D.Corporate Governance Statement | |||
D.1Corporate Governance Code | |||
D.2Deviations from the Corporate Governance Code | |||
D.3Other Corporate Governance Practices | |||
D.4Main Features of the Systems of Internal Controls and Risk Management in relation to the Financial Reporting Process | |||
D.5Information required per article 10 paragraph 1 of Directive 2004/25/EU on public takeover bids | |||
D.6General Meeting and Shareholders’ Rights | |||
D.7Composition & Operation of the Board of Directors, Supervisory Bodies and Company Committees | |||
E.Strategic Goals and Prospects | |||
E.1Refining, Supply and Trading | |||
E.2Marketing | |||
E.3Renewable Energy Sources (RES) | |||
F.Main Risks and Uncertainties for the Next Financial Year | |||
F.1Financial Risk Management | |||
F.2Capital Risk Management | |||
G.2Reconciliation of Alternative Performance Measures to the Group’s Financial Statements | |||
H.Related Party Transactions | |||
8 | |
HELLENiQ ENERGY |
I.Non-Financial Information - ESG | |||
I.1HELLENiQ ENERGY Group Business Model | |||
I.2EU Taxonomy | |||
I.3Health, Safety, Environment and Climate Change | |||
I.4Human Resources | |||
I.5Society | |||
I.6Ethics and Transparency - Code of Conduct | |||
J.Information about Financial Instruments | |||
J.2Board of Directors’ Explanatory Report | |||
K.Appendix | |||
9 | |
HELLENiQ ENERGY |
10 | |
HELLENiQ ENERGY |
11 | |
HELLENiQ ENERGY |
12 | |
HELLENiQ ENERGY |
13 | |
HELLENiQ ENERGY |
Refinery | Daily Refining Capacity (Kbpd) | Annual Refining Capacity (mil. MT) | Configuration Type | Nelson Complexity Index |
Aspropyrgos | 148 | 7.5 | Cracking (FCC) | 9.7 |
Elefsina | 106 | 5.3 | Hydrocracking | 12.0 |
Thessaloniki | 90 | 4.5 | Hydroskimming | 5.8 |
14 | |
HELLENiQ ENERGY |
15 | |
HELLENiQ ENERGY |
16 | |
HELLENiQ ENERGY |
17 | |
HELLENiQ ENERGY |
18 | |
HELLENiQ ENERGY |
19 | |
HELLENiQ ENERGY |
20 | |
HELLENiQ ENERGY |
21 | |
HELLENiQ ENERGY |
22 | |
HELLENiQ ENERGY |
23 | |
HELLENiQ ENERGY |
24 | |
HELLENiQ ENERGY |
25 | |
HELLENiQ ENERGY |
26 | |
HELLENiQ ENERGY |
27 | |
HELLENiQ ENERGY |
28 | |
HELLENiQ ENERGY |
Operational Data | 2022 | 2021 |
Refinery sales volume (in million metric tons) | 14.3 | 15.2 |
Marketing sales volume (in million metric tons) | 5.9 | 5.0 |
Refinery production (in million metric tons) | 13.0 | 14.4 |
Group employees | 3,519 | 3,500 |
Financial Data (in million €) | 2022 | 2021 |
Net sales | 14,508 | 9,222 |
Reported EBITDA15 | 1,717 | 657 |
Inventory effect – Loss (gain)15 | -102 | -308 |
Other special items15 | -14 | 52 |
Adjusted EBITDA15 | 1,601 | 401 |
Reported net income15 | 890 | 337 |
Adjusted net income15 | 1,006 | 140 |
29 | |
HELLENiQ ENERGY |
Total Assets | 8,562 | 7,832 |
Total Equity | 2,727 | 2,129 |
Capital Employed15 | 4,669 | 4,067 |
Net Debt15 | 1,942 | 1,938 |
Net Cash Flows (operating & investing cash flows) | 461 | -106 |
Capital Investments (Cash Flow) | 512 | 400 |
Gearing ratio – Net Debt / Capital Employed | 42% | 48% |
Average Closing Price | Average Trading Volume | |||
(€) | (# shares) | |||
2022 | 2021 | 2022 | 2021 | |
January | 6.58 | 5.62 | 88,085 | 109,986 |
February | 6.66 | 5.41 | 114,696 | 56,371 |
March | 6.97 | 5.65 | 135,292 | 101,870 |
April | 7.44 | 5.81 | 88,373 | 88,310 |
May | 6.82 | 6.18 | 93,095 | 108,937 |
June | 6.68 | 6.42 | 78,566 | 70,478 |
July | 6.13 | 5.82 | 53,023 | 39,356 |
August | 6.62 | 5.76 | 80,912 | 50,098 |
September | 6.46 | 5.82 | 110,461 | 54,069 |
October | 6.64 | 6.02 | 65,235 | 83,816 |
November | 6.78 | 6.08 | 93,259 | 62,914 |
December | 7.44 | 6.07 | 153,706 | 73,184 |
30 | |
HELLENiQ ENERGY |
31 | |
HELLENiQ ENERGY |
32 | |
HELLENiQ ENERGY |
33 | |
HELLENiQ ENERGY |
34 | |
HELLENiQ ENERGY |
35 | |
HELLENiQ ENERGY |
Financial Results (in million €) | 2022 | 2021 |
Sales | 13,087 | 8,047 |
Adjusted EBITDA15 | 1,384 | 153 |
Operational indicators | ||
Sales Volume (000s MT) | 14,284 | 15,184 |
FCC benchmark refining margin (Year Average) | $11.5/bbl | $2.3/bbl |
Financial Results (in million €) | 2022 | 2021 |
Sales | 380 | 379 |
Adjusted EBITDA15 | 74 | 131 |
Operational indicators | ||
Sales Volume (000s MT) | 262 | 275 |
PP benchmark margin (€/tn) | 425 | 717 |
36 | |
HELLENiQ ENERGY |
Financial Results (in million €) | 2022 | 2021 |
Sales | 6,296 | 3,341 |
Adjusted EBITDA15 | 138 | 128 |
Operational Indicators | ||
Sales Volume (K MT) - Total | 5,933 | 5,046 |
Sales Volume (k MT) - Greece | 3,959 | 3,366 |
Fuel stations - Greece | 1,655 | 1,682 |
Fuel stations - International | 317 | 314 |
37 | |
HELLENiQ ENERGY |
Financial Results (in million €) | 2022 | 2021 |
Sales | 37 | 5 |
Adjusted EBITDA15 | 29 | 3 |
Operational Indicators | ||
Volumes Generated (GWh) | 472 | 56 |
Installed Capacity (MW) | 341 | 65 |
38 | |
HELLENiQ ENERGY |
39 | |
HELLENiQ ENERGY |
40 | |
HELLENiQ ENERGY |
41 | |
HELLENiQ ENERGY |
42 | |
HELLENiQ ENERGY |
Hellenic Corporate Governance Code | Explanation/Reasoning for deviating from the special practices of the Hellenic Corporate Governance Code |
BoD Size and Composition Appointment of a vice-chairman or top independent member in case the BoD Chairman is not an independent non- executive member (Special Practice 2.2.21) | Despite the fact that the BoD Chairman is a non-executive, but not an independent member of the BoD, and no vice-chairman or top independent member thereof has been appointed, the BoD Operation Regulation provides for the Chairman’s replacement in the event of his absence or impediment, by the most senior non- executive member of the BoD. The existing BoD, which was elected in June 2021, constitutes the first BoD following a major amendment of the Company’s Articles of Association regarding the BoD’s composition and election. After completing its first year of operation, the Company has proceeded with the evaluation of its efficiency and operation, as well as its committees (at collective and individual level) by an external consultant, which is ongoing. After the completion of the exercise and if deemed appropriate, the Company will review once again. |
Succession of the BoD Chairman of the Remuneration and Nomination Committee (Special Practice 2.3.9) | The Chairman of the Nomination Committee is also Chairman of the Remuneration and Succession Planning Committee. On account of the provision in the Articles of Association regarding the appointment of four, out of the eleven, BoD members by the Greek State, the BoD’s independent non-executive members are four. Given that the BoD was elected in June 2021, when upon three out of the four independent non-executive members thereof were admitted to it, the member that was elected as (joint) Chairman of the two Committees is the only independent member that was a member of the Remuneration and Succession Planning Committee also during the previous BoD’s term of office; namely for a period of more than a year, as provided in the Code (Special Practice 2.4.7). After the completion of the ongoing project of the evaluation of the Board of Directors and of its committees, depending on its findings/proposals, the Company will review their composition. |
BoD members’ remuneration Recovery of variable parts of executive BoD members’ remuneration (Special Practice 2.4.14) | The existing remuneration system for executive BoD members does not include provisions for the possibility of refunding part or the whole of the variable executive BoD members’ remuneration, as this would amount to a discrimination at their expense compared to Company executives with the same grade. The Company also finds that something of the sort is not necessary, as the relevant remuneration is paid following an individual assessment of each executive member’s performance and under no circumstances can they exceed the predetermined maximum limits on their annual ordinary remuneration. |
BoD / Chief Executive Officer Assessment (Special Practices 3.3.3. & 3.3.4) | At the date of publication, 24.02.2023, the BoD’s and its committees (collective or individual) evaluation by an external consultant, is in progress. The assessment is carried out for the first time and includes the evaluation of the CEO and the Chairman of the Board. |
43 | |
HELLENiQ ENERGY |
44 | |
HELLENiQ ENERGY |
45 | |
HELLENiQ ENERGY |
46 | |
HELLENiQ ENERGY |
47 | |
HELLENiQ ENERGY |
48 | |
HELLENiQ ENERGY |
49 | |
HELLENiQ ENERGY |
50 | |
HELLENiQ ENERGY |
51 | |
HELLENiQ ENERGY |
52 | |
HELLENiQ ENERGY |
53 | |
HELLENiQ ENERGY |
54 | |
HELLENiQ ENERGY |
55 | |
HELLENiQ ENERGY |
BoD Composition | Capacity | Participation in BoD meetings in 2022 (total 20) | Start of participating in the BoD | Number of Company shares |
Ioannis Papathanassiou | Chairman – Non-executive member | 20/20 | 2019 | 0 |
Andreas Shiamishis | Chief Executive Officer – Executive Member | 20/20 | 2013 | 0 |
Georgios Alexopoulos | Executive Member | 20/20 | 2016 | 5,000 |
Iordanis Aivazis | Independent non-executive member | 20/20 | 2019 | 0 |
Theodoros-Achilleas Vardas | Non-executive member | 20/20 | 2003 | 5,396 |
Nikolaos Vrettos | Independent non-executive member | 20/20 | 2021 | 0 |
Anastasia (Νatasha) Martseki | Non-executive member | 20/20 | 2021 | 0 |
Alexandros Metaxas | Non-executive member | 20/20 | 2019 | 0 |
Lorraine Scaramanga | Independent non-executive member | 20/20 | 2021 | 0 |
Panagiotis (Takis) Tridimas | Independent non-executive member | 19/20 | 2021 | 0 |
Alkiviades Psarras | Non-executive member | 20/20 | 2019 | 0 |
General Managers | Function | Number of Shares |
Ioannis Apsouris | Group Legal Services General Manager | 50 |
Georgios Dimogiorgas | Refineries General Manager | 8,000 |
Aggelos Kokotos | Group Internal Audit General Manager | 1,086 |
Leonidas Kovaios | Group IT & Digital Transformation General Manager | 0 |
Konstantinos Panas | Oil Products Supply & Trading General Manager | 100 |
Alexandros Tzadimas | Group Human Resources & Administrative Services General Manager | 0 |
Vasileios Tsaitas | Group CFO | 3,000 |
56 | |
HELLENiQ ENERGY |
57 | |
HELLENiQ ENERGY |
58 | |
HELLENiQ ENERGY |
59 | |
HELLENiQ ENERGY |
First & Last Name | Function | Participation in another company |
Andeas Shiamishis | Chief Executive Officer | BoD member/ Hellenic Federation of Enterprises (SEV) BoD Chairman / SEV SUDEV (VIAN) |
Iordanis Aivazis | Independent Non-Executive Member | Chairman of the Special Liquidations Committee / Bank of Greece |
Nikolaos Vrettos | Independent Non-Executive Member | BoD member “nanoSaar A.G.” |
Anastasia Martseki | Non-executive member | BoD member (Independent Non-executive) “Fourlis Trade Estates REIC” |
Lorraine Scaramanga | Independent Non-executive member | BoD member “Eurobank Private Bank Luxembourg” General Partner & Manager of the limited partnership “L. Scaramanga & Co LTD” |
Panagiotis Tridimas | Independent Non-executive member | Executive member of the General Council / Hellenic Financial Stability Fund |
60 | |
HELLENiQ ENERGY |
61 | |
HELLENiQ ENERGY |
62 | |
HELLENiQ ENERGY |
63 | |
HELLENiQ ENERGY |
64 | |
HELLENiQ ENERGY |
65 | |
HELLENiQ ENERGY |
66 | |
HELLENiQ ENERGY |
67 | |
HELLENiQ ENERGY |
Chairman | Mr. Andreas Shiamishis |
Vice-chairman | Mr. Georgios Alexopoulos, who will be acting for the Chairman in any case of absence or impediment of his |
General Manager of Oil Products Supply & Trading | Mr. Konstantinos Panas |
Refineries General Manager | Mr.Georgios Dimogiorgas |
International Retail Director | Mr. Konstantinos Karahalios |
Group CFO | Mr. Vasileios Tsaitas |
Group Human Resources & Administrative Services General Manager | Mr. Alexandros Tzadimas |
Group Legal Services General Manager | Mr. Ioannis Apsouris |
Group IT & Digital Transformation General Manager | Mr. Leonidas Kovaios |
Group Health, Safety, Environment and Sustainable Development Director | Mr. Antonis Mountouris |
68 | |
HELLENiQ ENERGY |
69 | |
HELLENiQ ENERGY |
Managerial level officers | Other staff | |
Men | 277 | 2,543 |
Women | 96 | 603 |
<30 years old | 122 | |
30-50 years old | 150 | 1,882 |
>50 years old | 223 | 1,142 |
Doctorate (Ph.D) | 21 | 32 |
Post-graduate degree | 159 | 292 |
University degree | 175 | 410 |
Polytechnic degree | 9 | 498 |
High School graduate or lower education level | 9 | 1,914 |
70 | |
HELLENiQ ENERGY |
71 | |
HELLENiQ ENERGY |
72 | |
HELLENiQ ENERGY |
73 | |
HELLENiQ ENERGY |
74 | |
HELLENiQ ENERGY |
75 | |
HELLENiQ ENERGY |
76 | |
HELLENiQ ENERGY |
77 | |
HELLENiQ ENERGY |
78 | |
HELLENiQ ENERGY |
79 | |
HELLENiQ ENERGY |
80 | |
HELLENiQ ENERGY |
81 | |
HELLENiQ ENERGY |
82 | |
HELLENiQ ENERGY |
Calculation of Reported EBITDA, Adjusted EBITDA, Adjusted Profit after tax | ||
million € | 2022 | 2021 |
Operating Profit/(Loss) -IFRS- | 1,412.6 | 400.3 |
Depreciation & Amortization -IFRS- | 304.8 | 257.0 |
Reported EBITDA | 1,717.4 | 657.2 |
Inventory effect | -102.1 | -307.8 |
Other special items* | -13.9 | 51.9 |
Adjusted EBITDA | 1,601.4 | 401.3 |
Profit/(Loss) After Tax -IFRS- | 889.5 | 337.2 |
Taxed Inventory effect | -81.3 | -240.1 |
Taxed other special items** | -26.5 | 43.1 |
Special items below EBITDA*** | 224.2 | |
Adjusted Profit/(Loss) After Tax | 1,006.0 | 140.2 |
Calculation of Net Debt, Capital Employed and Gearing ratio | ||
million € | 2022 | 2021 |
Borrowings LT -IFRS- | 1,433.0 | 1,516.5 |
Borrowings ST -IFRS- | 1,409.3 | 1,474.5 |
Cash & Cash equivalents -IFRS- | 900.2 | 1,052.6 |
Investment in equity instruments -IFRS- | 0.4 | 0.5 |
Net Debt | 1,941.8 | 1,937.9 |
Equity -IFRS- | 2,727.4 | 2,129.1 |
Capital Employed | 4,669.2 | 4,067.0 |
Gearing ratio (Net Debt / Capital Employed) | 42% | 48% |
83 | |
HELLENiQ ENERGY |
84 | |
HELLENiQ ENERGY |
(Amounts in €000) | For the year ended | ||
31 December 2022 | 31 December 2021 | ||
Sales of goods and services to related parties | |||
Associates | 101,444 | 124,683 | |
Joint ventures | 10,141 | 63,187 | |
Total | 111,585 | 187,870 | |
Purchases of goods and services from related parties | |||
Associates | 151,535 | 559,802 | |
Joint ventures | 182,990 | 129,888 | |
Total | 334,525 | 689,690 | |
As at | |||
31 December 2022 | 31 December 2021 | ||
Balances due to related parties | |||
Associates | 13,925 | 15,768 | |
Joint ventures | 926 | 134 | |
Total | 14,851 | 15,902 | |
Balances due from related parties | |||
Associates | 12,997 | 9,609 | |
Joint ventures | 15,226 | 48,349 | |
Total | 28,223 | 57,958 | |
85 | |
HELLENiQ ENERGY |
86 | |
HELLENiQ ENERGY |
(Amounts in €000) | For the year ended | ||
31 December 2022 | 31 December 2021 | ||
Short-term employee benefits | 6,329 | 5,633 | |
Post-employment benefits | 197 | 185 | |
Termination benefits | 172 | 0 | |
Total | 6,698 | 5,818 | |
87 | |
HELLENiQ ENERGY |
Balance as at | ||||
Company | Maturity | 31 December 2022 | 31 December 2021 | |
€100 million RCF 2023 | HELPE R.S.S.O.P.P. S.A. | Mar. 2023 | 100 | 100 |
€400 million Syndicated RCF Jun 2023 | HELPE R.S.S.O.P.P. S.A. | Jun. 2023 | 339 | 397 |
€150 million RCF 2023 | HELPE R.S.S.O.P.P. S.A. | Oct. 2023 | 150 | — |
€400 million RCF Dec 2023 | HELPE R.S.S.O.P.P. S.A. | Dec. 2023 | 279 | 398 |
€100 million RCF 2024 | HELPE R.S.S.O.P.P. S.A. | Oct. 2024 | 100 | 100 |
€599 million Eurobond | HPF Plc | Oct. 2024 | 596 | 594 |
€30 million RCF 2024 | EKO Bulgaria | Dec. 2024 | 11 | 11 |
€400 million RCF May 2025 | HELPE R.S.S.O.P.P. S.A. | May 2025 | 348 | 399 |
€400 million Syndicated RCF Dec 2025 | HELPE R.S.S.O.P.P. S.A. | Dec. 2025 | 292 | 384 |
PF Evia 2 | HELPE RENEWABLE WIND FARMS OF EVIA S.A. | Dec. 2030 | 17 | 19 |
PF Evia1 | HELPE RENEWABLE WIND FARMS OF EVIA S.A. | Dec. 2032 | 10 | 12 |
PF Mani 1 | SAGIAS WIND PARK S.A. | Jul. 2037 | 29 | — |
PF Mani 2 | MAKRYLAKKOMA WIND PARK S.A. | Jul. 2037 | 34 | — |
€30 million (Syndicated) RRF Dec 2037 | HELPE Digital S.A. | Dec. 2037 | 3 | — |
Bilateral lines | Various | Various | 534 | 578 |
Total | 2,843 | 2,991 | ||
88 | |
HELLENiQ ENERGY |
1 January 2022 | Cash flows - borrowings (inflows | Cash flows - borrowings through acquisition of subsidiary (inflows) | Cash flows - borrowings (outflows) | Cash flows - fees | Non cash movemen ts | 31 December 2022 | |
€000 | €000 | €000 | €000 | €000 | €000 | €000 | |
Current interest- bearing loans and borrowings | 1,474,494 | 380,553 | -454,273 | 0 | 8,550 | 1,409,324 | |
Non-current interest-bearing loans and borrowings | 1,516,530 | 658,142 | 63,941 | -800,324 | -5,000 | -261 | 1,433,029 |
Total | 2,991,025 | 1,038,695 | 63,941 | -1,254,597 | -5,000 | 8,289 | 2,842,353 |
1 January 2021 | Cash flows - borrowings (inflows | Cash flows - borrowings through acquisition of subsidiary (inflows) | Cash flows - borrowings (outflows) | Cash flows - fees | Non cash movemen ts | 31 December 2021 | |
€000 | €000 | €000 | €000 | €000 | €000 | €000 | |
Current interest- bearing loans and borrowings | 744,562 | 334,059 | -474,051 | -4,625 | 874,549 | 1,474,494 | |
Non-current interest-bearing loans and borrowings | 2,131,370 | 220,000 | 32,651 | -750 | -866,651 | 1,516,530 | |
Total | 2,875,932 | 554,059 | 32,561 | -474,051 | -5,375 | 7,898 | 2,991,024 |
89 | |
HELLENiQ ENERGY |
90 | |
HELLENiQ ENERGY |
91 | |
HELLENiQ ENERGY |
92 | |
HELLENiQ ENERGY |
93 | |
HELLENiQ ENERGY |
94 | |
HELLENiQ ENERGY |
95 | |
HELLENiQ ENERGY |
EU Taxonomy-defined Economic Activity | Description of the Group’s Activity |
Petrochemicals | |
3.17 Manufacture of plastics in primary form | Production of polypropylene |
Renewable Energy Sources | |
4.1 Electricity generation using solar photovoltaic technology | Electricity production from solar energy using photovoltaic systems |
4.3 Electricity generation from wind power | Electricity production from wind energy |
Refining, Supply & Trading | |
6.10 Sea and coastal freight water transport, vessels for port operations and auxiliary activities | Marine and ship transport services of bulk liquids or gases by tankers and other sea and costal freight services |
Electromobility Services | |
7.4 Installation, maintenance and repair of charging stations for electric vehicles in buildings (and parking spaces attached to buildings) | Electric vehicles charging infrastructure operator |
Others | |
7.7 Acquisition and ownership of buildings | Rental and management services of owned residential and non- residential properties |
8.1 Data processing, hosting and related activities | Database development services and provision of IT application services |
8.2 Data-driven solutions for GHG emissions reductions | Energy modelling optimization solutions, which enable CO2 reduction, based on financial impact. |
96 | |
HELLENiQ ENERGY |
97 | |
HELLENiQ ENERGY |
EU Taxonomy-defined Economic Activity | The Group’s Activity | SCC Met? (Y/N) | Rationale |
Renewable Energy Sources | |||
4.1 Electricity generation using solar photovoltaic technology | Electricity production from solar energy using photovoltaic systems | Yes | The Group’s activities generate electricity using solar PV technology. |
4.3 Electricity generation from wind power | Electricity production from wind energy | Yes | The Group’s activities generate electricity from wind power. |
Electromobility Services | |||
7.4 Installation, maintenance and repair of charging stations for electric vehicles in buildings (and parking spaces attached to buildings) | Electric vehicles charging infrastructure operation services | Yes | The Group’s activities involve installation, maintenance and repair of charging stations for electric vehicles. |
Others | |||
8.2 Data-driven solutions for GHG emissions reductions | Energy modelling optimization solutions which enable CO2 reduction based on financial impact | Yes | The Group provides and uses ICT solutions aimed at energy optimization modelling which enables GHG emission reduction. |
98 | |
HELLENiQ ENERGY |
99 | |
HELLENiQ ENERGY |
100 | |
HELLENiQ ENERGY |
101 | |
HELLENiQ ENERGY |
102 | |
HELLENiQ ENERGY |
103 | |
HELLENiQ ENERGY |
Minimum Safeguards Areas | HELLENiQ ENERGY Disclosures |
Human Rights | |
Corruption | |
Taxation | |
Fair Competition |
104 | |
HELLENiQ ENERGY |
105 | |
HELLENiQ ENERGY |
106 | |
HELLENiQ ENERGY |
107 | |
HELLENiQ ENERGY |
108 | |
HELLENiQ ENERGY |
109 | |
HELLENiQ ENERGY |
Substantial Contribution Criteria | DNSH Criteria ('Does Not Significantly Harm') | Category | |||||||||||||
Absolute Turnover 2022 | Proportion of Turnover to Total Turnover 2022 | Climate Change Mitigation | Climate Change Adaptation | Climate Change Mitigation | Climate Change Adaptation | Water and Marine Resources | Circular Economy | Pollution | Biodiversity and Ecosystems | Minimum Safeguards | Taxonomy- aligned Proportion of Total Turnover 2022 | Enabling Activity | Transitional Activity | ||
Economic activities | Code | millions € | % | % | % | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | % | E | T |
A.1 Environmentally sustainable activities (Taxonomy-aligned) | |||||||||||||||
Renewable Energy Sources | |||||||||||||||
Electricity generation using solar photovoltaic technology | 4.1 | 19.23 | 0.13 | 100 | 0 | — | Y | — | Y | — | Y | Y | 0.13 | — | — |
Electricity generation from wind power | 4.3 | 18.20 | 0.13 | 100 | 0 | — | Y | — | Y | — | Y | Y | 0.13 | — | — |
Electromobility Services | |||||||||||||||
Installation, maintenance and repair of charging stations for electric vehicles in buildings (and parking spaces attached to buildings) | 7.4 | 0.40 | 0 | 100 | 0 | — | Y | — | — | — | — | Y | 0 | E | — |
Turnover of environmentally sustainable activities (Taxonomy- aligned) (A.1) | — | 37.82 | 0.26 | 100 | 0 | 0.26 | 0 | 0 | |||||||
110 | |
HELLENiQ ENERGY |
Substantial Contribution Criteria | DNSH Criteria ('Does Not Significantly Harm') | Category | |||||||||||||
Absolute Turnover 2022 | Proportion of Turnover to Total Turnover 2022 | Climate Change Mitigation | Climate Change Adaptation | Climate Change Mitigation | Climate Change Adaptation | Water and Marine Resources | Circular Economy | Pollution | Biodiversity and Ecosystems | Minimum Safeguards | Taxonomy- aligned Proportion of Turnover 2022 | Enabling Activity | Transitional Activity | ||
Economic activities | Code | millions € | % | % | % | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | % | E | T |
A.2 Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) | |||||||||||||||
Petrochemicals | |||||||||||||||
Manufacture of plastics in primary forms | 3.17 | 21.63 | 0.15 | ||||||||||||
Refining, Supply & Trading | |||||||||||||||
Sea and coastal freight water transport, vessels for port operations and auxiliary activities | 6.10 | 0 | 0 | ||||||||||||
Others | |||||||||||||||
Acquisition and ownership of buildings | 7.7 | 0 | 0 | ||||||||||||
Data processing, hosting and related activities | 8.1 | 0 | 0 | ||||||||||||
Data-driven solutions for GHG emissions reductions | 8.2 | 0 | 0 | ||||||||||||
Turnover of taxonomy- eligible but not environmentally sustainable activities (not Taxonomy- aligned activities) (A.2) | — | 21.63 | 0.15 | ||||||||||||
Total (A.1+A.2=Α) | — | 59.45 | 0.41 | 0.26 | 0 | 0 | |||||||||
111 | |
HELLENiQ ENERGY |
Substantial Contribution Criteria | DNSH Criteria ('Does Not Significantly Harm') | Category | |||||||||||||
Absolute Turnover 2022 | Proportion of Turnover to Total Turnover 2022 | Climate Change Mitigation | Climate Change Adaptation | Climate Change Mitigation | Climate Change Adaptation | Water and Marine Resources | Circular Economy | Pollution | Biodiversity and Ecosystems | Minimum Safeguards | Taxonomy- aligned Proportion of Turnover 2022 | Enabling Activity | Transitional Activity | ||
Economic activities | Code | millions € | % | % | % | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | % | E | T |
B. Taxonomy-non-eligible activities | |||||||||||||||
Refining, Supply & Trading | — | 7,796 | 53.52 | ||||||||||||
Petrochemicals | — | 380 | 2.61 | ||||||||||||
Fuels Marketing | — | 6,291 | 43.18 | ||||||||||||
Power Generation & Natural Gas | — | 37 | 0.26 | ||||||||||||
Exploration & Production | — | 0 | 0.00 | ||||||||||||
Others | — | 3 | 0.02 | ||||||||||||
Turnover of Taxonomy-non- eligible activities (B) | — | 14,449 | 99.59 | ||||||||||||
Total (A+B) | — | 14,508 | 100 | ||||||||||||
112 | |
HELLENiQ ENERGY |
Substantial Contribution Criteria | DNSH Criteria ('Does Not Significantly Harm') | Category | |||||||||||||
Absolute CapEx 2022 | Proportion of CapEx to Total CapEx 2022 | Climate Change Mitigation | Climate Change Adaptation | Climate Change Mitigation | Climate Change Adaptation | Water and Marine Resources | Circular Economy | Pollution | Biodiversity and Ecosystems | Minimum Safeguards | Taxonomy- aligned Proportion of Total CapEx 2022 | Enabling Activity | Transitional Activity | ||
Economic activities | Code | millions € | % | % | % | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | % | E | T |
A.1 Environmentally sustainable activities (Taxonomy-aligned) | |||||||||||||||
Renewable Energy Sources | |||||||||||||||
Electricity generation using solar photovoltaic technology | 4.1 | 39.59 | 7.72 | 100 | 0 | — | Y | — | Y | — | Y | Y | 7.72 | — | — |
Electricity generation from wind power | 4.3 | 148.09 | 28.87 | 100 | 0 | — | Y | — | Y | — | Y | Y | 28.87 | — | — |
Electromobility Services | |||||||||||||||
Installation, maintenance and repair of charging stations for electric vehicles in buildings (and parking spaces attached to buildings) | 7.4 | 0.79 | 0.15 | 100 | 0 | — | Y | — | — | — | — | Y | 0.15 | E | — |
CapEx of environmentally sustainable activities (Taxonomy- aligned) (A.1) | — | 188.48 | 36.74 | 100 | 0 | 36.74 | 0.15 | 0 | |||||||
113 | |
HELLENiQ ENERGY |
Substantial Contribution Criteria | DNSH Criteria ('Does Not Significantly Harm') | Category | |||||||||||||
Absolute CapEx 2022 | Proportion of CapEx to Total CapEx 2022 | Climate Change Mitigation | Climate Change Adaptation | Climate Change Mitigation | Climate Change Adaptation | Water and Marine Resources | Circular Economy | Pollution | Biodiversity and Ecosystems | Minimum Safeguards | Taxonomy- aligned Proportion of CapEx 2022 | Enabling Activity | Transitional Activity | ||
Economic activities | Code | millions € | % | % | % | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | % | E | T |
A.2 Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) | |||||||||||||||
Petrochemicals | |||||||||||||||
Manufacture of plastics in primary forms | 3.17 | 3.64 | 0.71 | ||||||||||||
Refining, Supply & Trading | |||||||||||||||
Sea and coastal freight water transport, vessels for port operations and auxiliary activities | 6.10 | 0.73 | 0.14 | ||||||||||||
Others | |||||||||||||||
Acquisition and ownership of buildings | 7.7 | 67.33 | 13.12 | ||||||||||||
Data processing, hosting and related activities | 8.1 | 0 | 0 | ||||||||||||
Data-driven solutions for GHG emissions reductions | 8.2 | 0 | 0 | ||||||||||||
CapEx of taxonomy- eligible but not environmentally sustainable activities (not Taxonomy- aligned activities) (A.2) | — | 71.70 | 13.98 | ||||||||||||
Total (A.1+A.2=A) | — | 260.18 | 50.72 | 36.74 | 0.15 | 0 | |||||||||
114 | |
HELLENiQ ENERGY |
Substantial Contribution Criteria | DNSH Criteria ('Does Not Significantly Harm') | Category | |||||||||||||
Absolute CapEx 2022 | Proportion of CapEx to Total CapEx 2022 | Climate Change Mitigation | Climate Change Adaptation | Climate Change Mitigation | Climate Change Adaptation | Water and Marine Resources | Circular Economy | Pollution | Biodiversity and Ecosystems | Minimum Safeguards | Taxonomy- aligned Proportion of CapEx 2022 | Enabling Activity | Transitional Activity | ||
Economic activities | Code | millions € | % | % | % | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | % | E | T |
B. Taxonomy-not-eligible activities | |||||||||||||||
Refining, Supply & Trading | — | 192 | 37.48 | ||||||||||||
Petrochemicals | — | 4 | 0.73 | ||||||||||||
Fuels Marketing | — | 41 | 8.07 | ||||||||||||
Power Generation & Natural Gas | — | 0 | 0 | ||||||||||||
Exploration & Production | — | 0 | 0 | ||||||||||||
Others | — | 15 | 3.01 | ||||||||||||
CapEx of Taxonomy-non- eligible activities (B) | — | 253 | 49 | ||||||||||||
Total (A+B) | — | 513 | 100 | ||||||||||||
115 | |
HELLENiQ ENERGY |
Substantial Contribution Criteria | DNSH Criteria ('Does Not Significantly Harm') | Category | |||||||||||||
Absolute OpEx 2022 | Proportion of OpEx to Total OpEx 2022 | Climate Change Mitigation | Climate Change Adaptation | Climate Change Mitigation | Climate Change Adaptation | Water and Marine Resources | Circular Economy | Pollution | Biodiversity and Ecosystems | Minimum Safeguards | Taxonomy- aligned Proportion of Total OpEx 2022 | Enabling Activity | Transitional Activity | ||
Economic activities | Code | millions € | % | % | % | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | % | E | T |
A.1 Environmentally sustainable activities (Taxonomy-aligned) | |||||||||||||||
Renewable Energy Sources | |||||||||||||||
Electricity generation using solar photovoltaic technology | 4.1 | 1.12 | 1.53 | 100 | 0 | — | Y | — | Y | — | Y | Y | 1.53 | — | — |
Electricity generation from wind power | 4.3 | 1.92 | 2.62 | 100 | 0 | — | Y | — | Y | — | Y | Y | 2.62 | — | — |
Electromobility Services | |||||||||||||||
Installation, maintenance and repair of charging stations for electric vehicles in buildings (and parking spaces attached to buildings) | 7.4 | 0.42 | 0.58 | 100 | 0 | — | Y | — | — | — | — | Y | 0.58 | E | — |
OpEx of environmentally sustainable activities (Taxonomy- aligned) (A.1) | — | 3.46 | 4.73 | 100 | 0 | 4.73 | 0.58 | 0 | |||||||
116 | |
HELLENiQ ENERGY |
Substantial Contribution Criteria | DNSH Criteria ('Does Not Significantly Harm') | Category | |||||||||||||
Absolute OpEx 2022 | Proportion of OpEx to Total OpEx 2022 | Climate Change Mitigation | Climate Change Adaptation | Climate Change Mitigation | Climate Change Adaptation | Water and Marine Resources | Circular Economy | Pollution | Biodiversity and Ecosystems | Minimum Safeguards | Taxonomy- aligned Proportion of OpEx 2022 | Enabling Activity | Transitional Activity | ||
Economic activities | Code | millions € | % | % | % | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | % | E | T |
A.2 Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) | |||||||||||||||
Petrochemicals | |||||||||||||||
Manufacture of plastics in primary forms | 3.17 | 1.00 | 1.36 | ||||||||||||
Refining, Supply & Trading | |||||||||||||||
Sea and coastal freight water transport, vessels for port operations and auxiliary activities | 6.10 | 0 | 0 | ||||||||||||
Others | |||||||||||||||
Acquisition and ownership of buildings | 7.7 | 0 | 0 | ||||||||||||
Data processing, hosting and related activities | 8.1 | 0 | 0 | ||||||||||||
Data-driven solutions for GHG emissions reductions | 8.2 | 0 | 0 | ||||||||||||
OpEx of taxonomy- eligible but not environmentally sustainable activities (not Taxonomy- aligned activities) (A.2) | — | 1.00 | 1.36 | ||||||||||||
Total (A.1+A.2=A) | — | 4.46 | 6.09 | 4.73 | 0.58 | 0 | |||||||||
117 | |
HELLENiQ ENERGY |
Substantial Contribution Criteria | DNSH Criteria ('Does Not Significantly Harm') | Category | |||||||||||||
Absolute OpEx 2022 | Proportion of OpEx to Total OpEx 2022 | Climate Change Mitigation | Climate Change Adaptation | Climate Change Mitigation | Climate Change Adaptation | Water and Marine Resources | Circular Economy | Pollution | Biodiversity and Ecosystems | Minimum Safeguards | Taxonomy- aligned Proportion of OpEx 2022 | Enabling Activity | Transitional Activity | ||
Economic activities | Code | millions € | % | % | % | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | % | E | T |
B. Taxonomy-non-eligible activities | |||||||||||||||
Refining, Supply & Trading | — | 48.30 | 66.05 | ||||||||||||
Petrochemicals | — | 1.98 | 2.71 | ||||||||||||
Fuels Marketing | — | 18.29 | 25.02 | ||||||||||||
Power Generation & Natural Gas | — | 0 | 0 | ||||||||||||
Exploration & Production | — | 0 | 0 | ||||||||||||
Others | — | 0.09 | 0.12 | ||||||||||||
OpEx of Taxonomy-non- eligible activities (B) | — | 68.67 | 94 | ||||||||||||
Total (A+B) | — | 73.12 | 100 | ||||||||||||
118 | |
HELLENiQ ENERGY |
119 | |
HELLENiQ ENERGY |
120 | |
HELLENiQ ENERGY |
121 | |
HELLENiQ ENERGY |
122 | |
HELLENiQ ENERGY |
123 | |
HELLENiQ ENERGY |
124 | |
HELLENiQ ENERGY |
125 | |
HELLENiQ ENERGY |
126 | |
HELLENiQ ENERGY |
127 | |
HELLENiQ ENERGY |
128 | |
HELLENiQ ENERGY |
129 | |
HELLENiQ ENERGY |
130 | |
HELLENiQ ENERGY |
131 | |
HELLENiQ ENERGY |
Shareholding Structure | |||
Shareholder | Number of Shares | Share (%) | Voting Rights |
Paneuropean Oil & Industrial Holdings SA | 144,002,032 | 47.12 | 144,002,032 |
Greek State (HRADF) | 108,430,304 | 35.48 | 108,430,304 |
Private & Institutional investors | 53,202,849 | 17.40 | 53,202,849 |
Total Shares | 305,635,185 | 100 | 305,635,185 |
132 | |
HELLENiQ ENERGY |
133 | |
HELLENiQ ENERGY |
The Chairman of the Board of Directors | The Chief Executive Officer | The General Manager Group Strategic Planning & New Activities, Executive Board Member |
Ioannis Papathanassiou | Andreas Shiamishis | Georgios Alexopoulos |
134 | |
HELLENiQ ENERGY |
135 | |
HELLENiQ ENERGY |
Company Name | Activity | Country Of Registration | Effective Participation Percentage |
Refining & Petrochemicals | |||
HELLENIC PETROLEUM R.S.S.O.P.P. S.A. | Refining / Petrochemicals | GREECE | 100.00% |
ELPET BALKANIKI S.A. | Holding | GREECE | 100.00% |
VARDAX S.A | Pipeline | GREECE | 80.00% |
DIAXON S.A. | Petrochemicals | GREECE | 100.00% |
Marketing | |||
HELLENIC FUELS AND LUBRICANTS INDUSTRIAL AND COMMERCIAL S.A. | Marketing | GREECE | 100.00% |
ΕΚΟ KALYPSO M.E.P.E. | Marketing | GREECE | 100.00% |
ΕΚΟΤΑ KO S.A. | Marketing | GREECE | 49.00% |
EKO IRA MARITIME COMPANY | Marketing / Vessel owning | GREECE | 100.00% |
EKO AFRODITI MARITIME COMPANY | Marketing / Vessel owning | GREECE | 100.00% |
OKTA CRUDE OIL REFINERY A.D | Marketing | FYROM | 81.51% |
HELLENIC PETROLEUM BULGARIA (HOLDINGS) LTD | Holding | CYPRUS | 100.00% |
EKO BULGARIA EAD | Marketing | BULGARIA | 100.00% |
HELLENIC PETROLEUM SERBIA (HOLDINGS) LTD | Holding | CYPRUS | 100.00% |
EKO SERBIA AD | Marketing | SERBIA | 100.00% |
EKO CYPRUS LTD (former HELLENIC PETROLEUM CYPRUS LTD) | Marketing | U.K | 100.00% |
R.A.M.OIL Cyprus LTD | Marketing | CYPRUS | 100.00% |
EKO LOGISTICS LTD (former YUGEN LTD) | Marketing | CYPRUS | 100.00% |
HELPE COMPANY HOLDING LTD | Marketing | CYPRUS | 100.00% |
SUPERLUBE LTD | Lubricants | CYPRUS | 100.00% |
BLUE CIRCLE ENGINEERING LIMITED | Marketing | CYPRUS | 100.00% |
JUGOPETROL AD | Marketing | ΜONTENEGRO | 54.35% |
GLOBAL ALBANIA S.A | Marketing | ΑLBANIA | 99.96% |
RES, Power & Gas | |||
HELLENiQ RENEWABLES SINGLE MEMBER S.A. (former HELPE R.E.S. S.A.) | Energy | GREECE | 100.00% |
ENERGIAKI SERVION S.A. | Energy | GREECE | 51.00% |
ENERGIAKI PYLOY METHONIS S.A. | Energy | GREECE | 100.00% |
HELPE RENEWABLE WIND FARMS OF EVIA S.A. | Energy | GREECE | 100.00% |
TANAGRA SOLAR ENERGEIAKI S.A. | Energy | GREECE | 100.00% |
S.AETHER ENERGEIAKI S.A. | Energy | GREECE | 100.00% |
HELLENIC PETROLEUM RENEWABLE WIND FARMS OF MANI S.A. | Energy | GREECE | 100.00% |
AIOLIKO PARKO MAKRYLAKKOMA S.A. | Energy | GREECE | 100.00% |
AIOLIKO PARKO SAGIAS S.A. | Energy | GREECE | 100.00% |
FENSOL HOLDING LTD | Energy | CYPRUS | 100.00% |
FENSOL S.M. | Energy | CYPRUS | 100.00% |
ATEN ENERGY S.A. | Energy | GREECE | 100.00% |
KOZILIO 1 | Energy | GREECE | 100.00% |
136 | |
HELLENiQ ENERGY |
WINDSPUR Private Company | Energy | GREECE | 100.00% |
HELPE ENERGY FINANCE CYPRUS LIMITED | Energy | CYPRUS | 100.00% |
HELPE RENEWABLES CYPRUS LIMITED | Energy | CYPRUS | 100.00% |
E&P | |||
HELPE E&P HOLDINGS S.A. | E&P of hydrocarbons | GREECE | 100.00% |
HELPE ARTA PREVEZA S.A. | E&P of hydrocarbons | GREECE | 100.00% |
HELPE NW PELOPONISSOS S.A. | E&P of hydrocarbons | GREECE | 100.00% |
HELPE WEST KERKYRA S.A. | E&P of hydrocarbons | GREECE | 100.00% |
HELPE SEA OF THRACE S.A. | E&P of hydrocarbons | GREECE | 100.00% |
HELPE IONIO S.A. | E&P of hydrocarbons | GREECE | 100.00% |
HELPE KIPARISSIAKOS GULF S.A. | E&P of hydrocarbons | GREECE | 100.00% |
HELPE WEST CRETE S.A. | E&P of hydrocarbons | GREECE | 100.00% |
HELPE SW CRETE S.A. | E&P of hydrocarbons | GREECE | 100.00% |
HELPE PATRAIKOS S.A. | E&P of hydrocarbons | GREECE | 100.00% |
HELPE UPSTREAM S.A. | E&P of hydrocarbons | GREECE | 100.00% |
Other | |||
HELLENIC PETROLEUM INTERNATIONAL GmbH | Holding | AUSTRIA | 100.00% |
HELLENIC PETROLEUM FINANCE PLC | Treasury services | U.K | 100.00% |
HELLENIC PETROLEUM CONSULTING | Consulting services | GREECE | 100.00% |
ASPROFOS S.A | Engineering | GREECE | 100.00% |
HELPE DIGITAL S.A. | IT Services | GREECE | 100.00% |
ELPEFUTURE | Energy | GREECE | 100.00% |
HELPE REAL ESTATE S.A. | Real Estate | GREECE | 100.00% |
HELLENIC PETROLEUM (UK) LIMITED | Dormant | UK | 100.00% |
137 | |
HELLENiQ ENERGY |
Company | Relation | % | Activities |
DEPA Commercial S.A. | Sole shareholder: HELLENIC PETROLEUM Holdings S.A. | 35 | Wholesale trading of natural gas in Greece |
DEPA International Projects S.A. | Sole shareholder: HELLENIC PETROLEUM Holdings S.A. | 35 | International infrastructure for gas distribution |
Ε.Α.Κ.Α.Α S.A. | Sole shareholder: HELLENiQ ENERGY S.A. | 50 | Aspropyrgos – Spata pipeline |
DMEP HOLDCO LTD | Sole shareholder: HELLENIC PETROLEUM INTERNATIONAL AG | 48 | Operation of fuel storage facilities |
ELPEDISON BV | Shareholder: HELLENIC PETROLEUM Holdings S.A. | 5 | Power generation and electricity supply |
Shareholder: HELLENIC PETROLEUM INTERNATIONAL AG | 45 | ||
SAFCO S.A. | Sole shareholder: Hellenic Fuels and Lubricants Industrial and Commercial SA | 33.3 | Airplane Fuelling |
VLPG Plant Ltd | Sole shareholder: EKO Logistics Ltd | 32 | Logistics and Distribution of LPG |
138 | |
HELLENiQ ENERGY |
139 | |
HELLENiQ ENERGY |
140 | |
HELLENiQ ENERGY |
141 | |
HELLENiQ ENERGY |
142 | |
HELLENiQ ENERGY |
143 | |
HELLENiQ ENERGY |
146 | |
HELLENiQ ENERGY |
Directors | Ioannis Papathanassiou - Chairman of the Board | |
Andreas Shiamishis - Chief Executive Officer | ||
Georgios Alexopoulos - Member | ||
Theodoros-Achilleas Vardas - Member | ||
Alexandros Metaxas - Member | ||
Iordanis Aivazis - Member | ||
Alkiviadis-Konstantinos Psarras - Member | ||
Anastasia Martseki - Member | ||
Nikolaos Vrettos - Member | ||
Lorraine Skaramaga - Member | ||
Panagiotis Tridimas - Member | ||
Registered Office | 8A Chimarras Str | |
GR 151 25 - Marousi | ||
General Commercial Registry | 000296601000 |
Andreas Shiamishis | Vasileios Tsaitas | Stefanos Papadimitriou |
Chief Executive Officer | Group CFO | Accounting Director |
147 | |
HELLENiQ ENERGY |
As at | |||
Note | 31 December 2022 | 31 December 2021 | |
Αssets | |||
Non-current assets | |||
Property, plant and equipment | 6 | ||
Right-of-use assets | 7 | ||
Intangible assets | 8 | ||
Investments in associates and joint ventures | 9 | ||
Deferred income tax assets | 20 | ||
Investment in equity instruments | 3 | ||
Derivative financial instruments | 24 | ||
Loans, advances and long term assets | 10 | ||
Current assets | |||
Inventories | 11 | ||
Trade and other receivables | 12 | ||
Income tax receivable | 30 | ||
Derivative financial instruments | 24 | ||
Cash and cash equivalents | 13 | ||
Assets held for sale | 14 | ||
Total assets | |||
Equity | |||
Share capital and share premium | 15 | ||
Reserves | 16 | ||
Retained Earnings | |||
Equity attributable to the owners of the parent | |||
Non-controlling interests | |||
Total equity | |||
Liabilities | |||
Non- current liabilities | |||
Interest bearing loans and borrowings | 18 | ||
Lease liabilities | 19 | ||
Deferred income tax liabilities | 20 | ||
Retirement benefit obligations | 21 | ||
Derivative financial instruments | 24 | ||
Provisions | 22 | ||
Other non-current liabilities | 23 | ||
Current liabilities | |||
Trade and other payables | 17 | ||
Derivative financial instruments | 24 | ||
Income tax payable | 30 | ||
Interest bearing loans and borrowings | 18 | ||
Lease liabilities | 19 | ||
Dividends payable | |||
Total liabilities | |||
Total equity and liabilities | |||
148 | |
HELLENiQ ENERGY |
Non-current assets | |||
Property, plant and equipment | 671 | 2,707,520 | |
Right-of-use assets | 7 | 10,817 | 26,547 |
Intangible assets | 138 | 53,863 | |
Investments in subsidiaries, associates and joint ventures | 9 | 1,654,517 | 933,596 |
Deferred income tax assets | 11,020 | — | |
Investment in equity instruments | 38 | 37 | |
Loans, advances and long term assets | 10 | 230,243 | 143,172 |
1,907,444 | 3,864,735 | ||
Current assets | |||
Inventories | — | 1,240,774 | |
Trade and other receivables | 86,159 | 569,077 | |
Income tax receivables | — | 13,898 | |
Derivative financial instruments | — | 92,143 | |
Cash and cash equivalents | 209,054 | 843,493 | |
295,213 | 2,759,385 | ||
Assets held for sale | — | 122,301 | |
Total assets | 2,202,657 | 6,746,421 | |
Share capital and share premium | 15 | 1,020,081 | 1,020,081 |
Reserves | 16 | 281,104 | 260,642 |
Retained Earnings | 765,156 | 714,744 | |
Total equity | 2,066,341 | 1,995,467 | |
Non-current liabilities | |||
Interest bearing loans & borrowings | — | 1,149,696 | |
Lease liabilities | 19 | 9,611 | 16,532 |
Deferred income tax liabilities | — | 60,807 | |
Retirement benefit obligations | 7,977 | 174,211 | |
Provisions | — | 22,248 | |
Other non-current liabilities | 174 | 11,956 | |
17,762 | 1,435,450 | ||
Current liabilities | |||
Trade and other payables | 36,491 | 1,954,091 | |
Derivative financial instruments | — | 2,214 | |
Income tax payable | 30 | 3,582 | 416 |
Interest bearing loans & borrowings | — | 1,349,300 | |
Lease liabilities | 19 | 1,257 | 8,216 |
Dividends payable | 32 | 77,224 | 1,267 |
118,554 | 3,315,504 | ||
Total liabilities | 136,316 | 4,750,954 | |
Total equity and liabilities | 2,202,657 | 6,746,421 | |
149 | |
HELLENiQ ENERGY |
Note | |||
Revenue from contracts with customers | 5 | ||
Cost of sales | 25 | ( | ( |
Gross profit / (loss) | |||
Selling and distribution expenses | 25 | ( | ( |
Administrative expenses | 25 | ( | ( |
Exploration and development expenses | 26 | ( | ( |
Other operating income and other gains | 27 | ||
Other operating expense and other losses | 27 | ( | ( |
Operating profit / (loss) | |||
Finance income | 28 | ||
Finance expense | 28 | ( | ( |
Lease finance cost | 19,28 | ( | ( |
Currency exchange gains / (losses) | 29 | ||
Share of profit / (loss) of investments in associates and joint ventures | 9 | ||
Profit / (loss) before income tax | |||
Income tax | 30 | ( | ( |
Profit / (loss) for the year | |||
Profit / (loss) attributable to: | |||
Owners of the parent | |||
Non-controlling interests | |||
Other comprehensive income / (loss): | |||
Other comprehensive income / (loss) that will not be reclassified to profit or loss (net of tax): | |||
Actuarial gains / (losses) on defined benefit pension plans | 21 | ( | |
Changes in the fair value of equity instruments | 16 | ( | |
Share of other comprehensive income / (loss) of associates | 16 | ( | |
( | |||
Other comprehensive income / (loss) that may be reclassified subsequently to profit or loss (net of tax): | |||
Share of other comprehensive income / (loss) of associates | 16 | ||
Fair value gains / (losses) on cash flow hedges | 16 | ||
Recycling of (gains) / losses on hedges through comprehensive income | 16 | ( | ( |
Currency translation differences and other movements | ( | ||
( | |||
Other comprehensive income / (loss) for the year, net of tax | ( | ||
Total comprehensive income / (loss) for the year | |||
Total comprehensive income / (loss) attributable to: | |||
Owners of the parent | |||
Non-controlling interests | |||
Εarnings / (losses) per share (expressed in Euro per share) | 31 | ||
150 | |
HELLENiQ ENERGY |
Note | 31 December 2022 | 31 December 2021 | |
Revenue from contracts with customers | 38,167 | 3,729 | |
Cost of sales | (34,697) | (3,390) | |
Gross profit / (loss) | 3,470 | 339 | |
Administrative expenses | (7,628) | (2,567) | |
Other operating income and other gains | 27 | 180,131 | 3,680 |
Other operating expense and other losses | 27 | (21,373) | (3,261) |
Operating profit /(loss) | 154,600 | (1,809) | |
Finance income | 6,761 | 3,400 | |
Finance expense | (513) | — | |
Lease finance cost | (461) | (616) | |
Dividend income | 32 | 234,069 | 14,525 |
Profit / (loss) before income tax from continuing operations | 394,456 | 15,500 | |
Income tax credit / (expense) | (3,558) | (3,410) | |
Profit / (loss) for the period from continuing operations | 390,898 | 12,090 | |
Other comprehensive income / (loss): | |||
Other comprehensive income / (loss) that will not be reclassified to profit or loss (net of tax): | |||
Actuarial gains / (losses) on defined benefit pension plans | 917 | — | |
Other comprehensive income / (loss) for the year, net of tax | 917 | — | |
Total comprehensive income / (loss) for the year from continuing operations | 391,815 | 12,090 | |
Discontinued operations | |||
— | 197,984 | ||
Total comprehensive income / (loss) for the period | 391,815 | 210,074 | |
151 | |
HELLENiQ ENERGY |
Attributable to owners of the Parent | |||||||
Note | Share Capital | Reserves | Retained Earnings | Total | Non-controlling Interest | Total Equity | |
Balance at 1 January 2021 | |||||||
Other comprehensive income / (loss) | — | ( | ( | ( | ( | ||
Profit / (loss) for the period | — | — | |||||
Total comprehensive income / (loss) for the year | — | ( | |||||
Dividends to non-controlling interests | — | — | — | — | ( | ( | |
Dividends | — | — | ( | ( | — | ( | |
Other equity movements | — | ( | — | ||||
Balance at 31 December 2021 | |||||||
Balance at 1 January 2022 | |||||||
Other comprehensive income / (loss) | — | — | |||||
Profit / (loss) for the period | — | — | |||||
Total comprehensive income / (loss) for the period | — | ||||||
Transfers to statutory and tax reserves | 16 | — | ( | — | — | ||
Dividends to non-controlling interests | — | — | — | — | ( | ( | |
Dividends | 32 | — | — | ( | ( | — | ( |
Other equity movements | — | ( | ( | ( | — | ( | |
Balance at 31 December 2022 | |||||||
152 | |
HELLENiQ ENERGY |
Note | Share Capital | Reserves | Retained Earnings | Total | |
Balance at 1 January 2021 | 1,020,081 | 279,576 | 516,300 | 1,815,957 | |
Other comprehensive income / (loss) | — | (18,934) | (673) | (19,607) | |
Profit / (loss) for the period | — | — | 229,681 | 229,681 | |
Total comprehensive income / (loss) for the period | — | (18,934) | 229,008 | 210,074 | |
Dividends | — | — | (30,564) | (30,564) | |
Balance at 31 December 2021 | 1,020,081 | 260,642 | 714,744 | 1,995,467 | |
Balance at 1 January 2022 | 1,020,081 | 260,642 | 714,744 | 1,995,467 | |
Other comprehensive income / (loss) | — | 917 | — | 917 | |
Profit / (loss) for the period | — | — | 390,898 | 390,898 | |
Total comprehensive income / (loss) for the period | — | 917 | 390,898 | 391,815 | |
Transfers to statutory and tax reserves | 16 | — | 19,545 | (19,545) | — |
Dividends | 32 | — | — | (320,941) | (320,941) |
Balance at 31 December 2022 | 1,020,081 | 281,104 | 765,156 | 2,066,341 |
153 | |
HELLENiQ ENERGY |
For the year ended | |||
Note | 31 December 2022 | 31 December 2021 | |
Cash flows from operating activities | |||
Cash generated from operations | 33 | ||
Income tax received / (paid) | 30 | ( | |
Net cash generated from/ (used in) operating activities | |||
Cash flows from investing activities | |||
Purchase of property, plant and equipment & intangible assets | 6, 8 | ( | ( |
Proceeds from disposal of property, plant and equipment & intangible assets | |||
Acquisition of share of associates and joint ventures | 37 | ( | |
Purchase of subsidiary, net of cash acquired | 37 | ||
Share capital issue expenses | ( | ||
Grants received | |||
Interest received | 28 | ||
Prepayments for right-of-use assets | ( | ( | |
Dividends received | 9 | ||
Proceeds from disposal of assets held for sale | |||
Net cash generated from/ (used in) investing activities | ( | ( | |
Cash flows from financing activities | |||
Interest paid on borrowings | ( | ( | |
Dividends paid to shareholders of the Company | 32 | ( | ( |
Dividends paid to non-controlling interests | ( | ( | |
Proceeds from borrowings | 18 | ||
Repayments of borrowings | 18 | ( | ( |
Payment of lease liabilities - principal | 19 | ( | ( |
Payment of lease liabilities - interest | 19 | ( | ( |
Net cash generated from/ (used in) financing activities | ( | ( | |
Net increase/ (decrease) in cash and cash equivalents | ( | ( | |
Cash and cash equivalents at the beginning of the year | 13 | ||
Exchange (losses) / gains on cash and cash equivalents | |||
Net increase / (decrease) in cash and cash equivalents | ( | ( | |
Cash and cash equivalents at end of the year | 13 | ||
154 | |
HELLENiQ ENERGY |
For the year ended | |||
Note | 31 December 2022 | 31 December 2021 | |
Cash flows from operating activities | |||
Cash generated from / (used in) continuing operations | 33 | 8,122 | 1,870 |
Cash generated from / (used in) discontinued operations | 33 | — | 96,162 |
Income tax received / (paid) | — | 13,145 | |
Net cash generated from / (used in) operating activities | 8,122 | 111,177 | |
Cash flows from investing activities | |||
Purchase of property, plant and equipment & intangible assets | (112) | — | |
Proceeds from disposal of property, plant and equipment & intangible assets | 10,960 | — | |
Participation in share capital increase of subsidiaries, associates and joint ventures | (41,142) | (1,138) | |
Loans and advances to Group Companies | (128,197) | (22,252) | |
Interest received | 3,713 | 3,400 | |
Dividends received | 208,354 | 46,525 | |
Proceeds from disposal of assets held for sale | 265,516 | — | |
Net cash generated from / (used in) investing activities from discontinued operations | — | (107,943) | |
Net cash generated from / (used in) investing activities | 319,092 | (81,408) | |
Cash flows from financing activities | |||
Interest paid | (513) | — | |
Dividends paid to shareholders of the Company | (244,984) | (30,320) | |
Payment of lease liabilities - principal, net | (2,202) | (3,275) | |
Payment of lease liabilities - interest | (461) | (616) | |
Net cash generated from / (used in) financing activities from discontinued operations | — | (160,820) | |
Net cash generated from / (used in) financing activities | (248,160) | (195,031) | |
Net increase / (decrease) in cash and cash equivalents | 79,054 | (165,262) | |
Cash and cash equivalents at the beginning of the period | 843,493 | 992,748 | |
Exchange gain / (loss) on cash and cash equivalents from discontinued operations | — | 16,007 | |
Net cash outflow due to demerger | 9 | (713,493) | — |
Net increase / (decrease) in cash and cash equivalents | 79,054 | (165,262) | |
Cash and cash equivalents at end of the period | 209,054 | 843,493 | |
155 | |
HELLENiQ ENERGY |
156 | |
HELLENiQ ENERGY |
157 | |
HELLENiQ ENERGY |
158 | |
HELLENiQ ENERGY |
159 | |
HELLENiQ ENERGY |
160 | |
HELLENiQ ENERGY |
161 | |
HELLENiQ ENERGY |
162 | |
HELLENiQ ENERGY |
163 | |
HELLENiQ ENERGY |
164 | |
HELLENiQ ENERGY |
165 | |
HELLENiQ ENERGY |
– Buildings (including petrol stations) | 10 – 40 years |
– Plant & Machinery | |
•Specialised industrial installations and Machinery | 10 – 35 years |
•Pipelines •Other equipment | 30 – 50 years 5 – 25 years |
•Wind Farms equipment •Solar Parks equipment | 20 - 30 years 20 - 30 years |
– Transportation means | |
•LPG and white products carrier tank trucks | 5 – 10 years |
•Other Motor Vehicles | 4 – 10 years |
•Shipping Vessels | 25 – 35 years |
166 | |
HELLENiQ ENERGY |
– Furniture and fixtures | |
•Computer hardware | 3 – 5 years |
•Other furniture and fixtures | 4 – 10 years |
167 | |
HELLENiQ ENERGY |
168 | |
HELLENiQ ENERGY |
169 | |
HELLENiQ ENERGY |
170 | |
HELLENiQ ENERGY |
171 | |
HELLENiQ ENERGY |
172 | |
HELLENiQ ENERGY |
173 | |
HELLENiQ ENERGY |
174 | |
HELLENiQ ENERGY |
175 | |
HELLENiQ ENERGY |
176 | |
HELLENiQ ENERGY |
177 | |
HELLENiQ ENERGY |
178 | |
HELLENiQ ENERGY |
179 | |
HELLENiQ ENERGY |
180 | |
HELLENiQ ENERGY |
181 | |
HELLENiQ ENERGY |
182 | |
HELLENiQ ENERGY |
As at | ||
Bank Rating (in €million) | 31 December 2022 | 31 December 2021 |
A+ | 8 | 95 |
A- | 68 | — |
BBB- | 5 | 5 |
B+ | 648 | 901 |
B- | 142 | 41 |
No rating | 29 | 11 |
Total | 900 | 1,053 |
183 | |
HELLENiQ ENERGY |
Contractual Term Facility Repayments | 1H23 | 2H23 | 2023 | Scheduled for repayment | Scheduled for refinancing |
Revolving Credit Facility €400 million | 340 | — | 340 | — | 340 |
Revolving Credit Facility €400 million | — | 280 | 280 | — | 280 |
Revolving Credit Facility €100 million | 100 | 100 | — | 100 | |
Revolving Credit Facility €150 million | — | 150 | 150 | — | 150 |
EKO Bulgaria | — | 2 | 2 | 2 | — |
HELPE Renewable Wind Farms of Evia S.A. | 2 | 2 | 3 | 3 | — |
Sagias Wind Park | 1 | 1 | 2 | 2 | — |
Makrilakoma Wind Park | 1 | 1 | 2 | 2 | — |
Total | 444 | 435 | 879 | 9 | 870 |
Less than 1 year | Between 1 and 5 years | Over 5 years | Total | |
31 December 2022 | ||||
Borrowings | 1,530,978 | 1,480,253 | 61,612 | 3,072,843 |
Lease liabilities (Note 19) | 35,206 | 100,867 | 172,780 | 308,853 |
Derivative financial instruments | 1,761 | — | — | 1,761 |
Trade and other payables | 1,784,616 | — | — | 1,784,616 |
31 December 2021 | ||||
Borrowings | 1,675,097 | 1,732,053 | 2,606 | 3,409,757 |
Lease liabilities (Note 19) | 31,336 | 98,018 | 153,525 | 282,879 |
Derivative financial instruments | 2,214 | — | 860 | 3,074 |
Trade and other payables | 2,044,184 | — | — | 2,044,184 |
184 | |
HELLENiQ ENERGY |
As at | ||
31 December 2022 | 31 December 2021 | |
Total Borrowings (Note 18) | 2,842,353 | 2,991,024 |
Less: Cash & Cash Equivalents (Note 13) | (900,176) | (1,052,618) |
Less: Investment in equity instruments (Note 3.3) | (490) | (504) |
Net debt (excl. Lease liabilities) | 1,941,687 | 1,937,902 |
Total Equity | 2,727,401 | 2,129,055 |
Total Capital Employed (excl. Lease liabilities) | 4,669,088 | 4,066,957 |
Gearing ratio (excl. Lease liabilities) | 42% | 48% |
Lease liabilities (Note 18) | 208,117 | 201,795 |
Net debt (incl. Lease liabilities) | 2,149,804 | 2,139,697 |
Total Capital Employed (incl. Lease liabilities) | 4,877,205 | 4,268,752 |
Gearing ratio (incl. Lease liabilities) | 44% | 50% |
185 | |
HELLENiQ ENERGY |
Level 1 | Level 2 | Level 3 | Total balance | |
Assets | ||||
Derivatives at fair value through the income statement | — | 5,114 | — | 5,114 |
Investment in equity instruments | — | 958 | — | 958 |
Assets held for sale | 490 | — | — | 490 |
490 | 6,072 | — | 6,562 | |
Liabilities | ||||
Derivatives at fair value through the income statement | — | 1,761 | — | 1,761 |
— | 1,761 | — | 1,761 |
Level 1 | Level 2 | Level 3 | Total balance | |
Assets | ||||
Derivatives at fair value through the income statement | — | 92,143 | — | 92,143 |
Investment in equity instruments | 504 | — | — | 504 |
Assets held for sale | 191,577 | — | — | 191,577 |
192,081 | 92,143 | — | 284,224 | |
Liabilities | ||||
Derivatives at fair value through the income statement | — | 1,428 | — | 1,428 |
Derivatives used for hedging | — | 1,646 | — | 1,646 |
— | 3,074 | — | 3,074 |
186 | |
HELLENiQ ENERGY |
187 | |
HELLENiQ ENERGY |
188 | |
HELLENiQ ENERGY |
189 | |
HELLENiQ ENERGY |
For the year ended 31 December 2021 | Refining | Marketing |
Gross Sales | (32,418) | 421,010 |
Inter-segmental Sales | (388,592) | |
Revenue from contracts with customers | (421,010) | 421,010 |
EBITDA | (10,397) | 10,397 |
Depreciation & Amortisation (PPE & Intangibles) | 2,518 | (2,518) |
Depreciation of Right-of-Use assets | 162 | (162) |
Operating profit / (loss) | (7,717) | 7,717 |
Currency exchange gains / (losses) | 209 | (209) |
Finance (expense) / income - net | 150 | (150) |
Lease finance cost | 8 | (8) |
Profit / (loss) before income tax | (7,350) | 7,350 |
190 | |
HELLENiQ ENERGY |
191 | |
HELLENiQ ENERGY |
192 | |
HELLENiQ ENERGY |
For the year ended 31 December 2022 | |||||||
Group | Refining | Marketing | Exploration & Production | Petro- chemicals | RES, Gas & Power | Other | Total |
Gross Sales | 13,086,983 | 6,295,683 | — | 380,360 | 37,497 | 79,408 | 19,879,931 |
Inter-segmental Sales | (5,290,691) | (4,736) | — | — | (75) | (76,362) | (5,371,863) |
Revenue from contracts with customers | 7,796,292 | 6,290,948 | — | 380,360 | 37,422 | 3,046 | 14,508,068 |
EBITDA | 1,448,927 | 112,838 | (31,794) | 70,293 | 27,687 | 89,526 | 1,717,477 |
Depreciation & Amortisation (PPE & Intangibles) | (188,534) | (47,055) | (239) | (6,342) | (14,099) | (8,807) | (265,076) |
Depreciation of Right-of-Use assets | (3,392) | (31,402) | (28) | (3,663) | (466) | (830) | (39,781) |
Operating profit / (loss) | 1,257,001 | 34,381 | (32,061) | 60,288 | 13,122 | 79,889 | 1,412,620 |
Currency exchange gains / (losses) | 1,367 | 1,126 | — | — | — | 6 | 2,499 |
Share of profit / (loss) of investments in associates & joint ventures | (1,137) | 1,252 | — | — | 119,828 | 99 | 120,042 |
Finance (expense) / income - net | (87,956) | (7,278) | (101) | 9 | (17,079) | 7,487 | (104,918) |
Lease finance cost | (437) | (8,364) | (13) | (40) | (251) | (147) | (9,261) |
Profit / (loss) before income tax | 1,168,838 | 21,117 | (32,175) | 60,257 | 115,620 | 87,333 | 1,420,982 |
Income tax expense | (526,004) | ||||||
Profit / (loss) for the period | 894,978 | ||||||
Profit / (loss) attributable to non-controlling interests | (5,477) | ||||||
Profit / (loss) for the period attributable to the owners of the parent | 889,501 | ||||||
193 | |
HELLENiQ ENERGY |
For the year ended 31 December 2021 | |||||||
Group | Refining | Marketing | Exploration & Production | Petro- chemicals | RES, Gas & Power | Other | Total |
Gross Sales | 8,046,767 | 3,338,805 | 85 | 378,757 | 5,240 | 14,302 | 11,783,956 |
Inter-segmental Sales | (2,546,262) | (3,198) | (82) | — | (47) | (12,133) | (2,561,721) |
Revenue from contracts with customers | 5,500,505 | 3,335,607 | 3 | 378,757 | 5,193 | 2,169 | 9,222,235 |
EBITDA | 423,472 | 117,910 | (8,855) | 130,230 | 145 | (5,681) | 657,221 |
Depreciation & Amortisation (PPE & Intangibles) | (163,154) | (45,488) | (150) | (5,457) | (1,681) | (529) | (216,459) |
Depreciation of Right-of-Use assets | (6,139) | (31,703) | (44) | (3,158) | (288) | 860 | (40,472) |
Operating profit / (loss) | 254,179 | 40,719 | (9,049) | 121,615 | (1,823) | (5,350) | 400,290 |
Currency exchange gains / (losses) | 16,008 | 241 | — | — | — | (3) | 16,246 |
Share of profit of investments in associates & joint ventures | 2,603 | 179 | — | — | 89,316 | 4,562 | 96,660 |
Finance (expense) / income - net | (54,507) | (9,773) | (620) | 17 | (1,469) | (29,679) | (96,031) |
Lease finance cost | (1,071) | (8,952) | (3) | (45) | (180) | 159 | (10,092) |
Profit / (loss) before income tax | 217,212 | 22,414 | (9,673) | 121,587 | 85,844 | (30,311) | 407,073 |
Income tax expense | (65,916) | ||||||
Profit / (loss) for the period | 341,157 | ||||||
Profit / (loss) attributable to non-controlling interests | (3,713) | ||||||
Profit / (loss) for the period attributable to the owners of the parent | 337,444 | ||||||
194 | |
HELLENiQ ENERGY |
195 | |
HELLENiQ ENERGY |
For the year ended 31 December 2022 | ||||||
Revenue from contracts with customers | Refining | Marketing | Petro- chemicals | RES, Gas & Power | Other | Total |
For the year ended 31 December 2021 | ||||||
Revenue from contracts with customers | Refining | Marketing | Petro- chemicals | RES, Gas & Power | Other | Total |
Total | 5,500,505 | 3,335,607 | 378,757 | 5,193 | 2,172 | 9,222,235 |
As at | ||
31 December 2022 | 31 December 2021 | |
Total Assets | ||
Refining | 5,714,049 | 5,235,391 |
Marketing | 1,481,625 | 1,268,662 |
Exploration & Production | 23,172 | 21,108 |
Petro-chemicals | 227,874 | 594,610 |
RES, Gas & Power | 912,182 | 638,905 |
Other Segments | 863,797 | 1,878,488 |
Inter-Segment | (660,700) | (1,996,504) |
Assets held for sale (*) (Note 14) | — | 191,577 |
Total | 8,562,000 | 7,832,236 |
Total Liabilities | ||
Refining | 4,538,447 | 3,597,427 |
Marketing | 816,512 | 679,589 |
Exploration & Production | 17,626 | 20,873 |
Petro-chemicals | 123,682 | 23,753 |
RES, Gas & Power | 512,806 | 321,859 |
Other Segments | 689,265 | 1,677,204 |
Inter-Segment | (863,740) | (617,524) |
Total | 5,834,599 | 5,703,181 |
196 | |
HELLENiQ ENERGY |
197 | |
HELLENiQ ENERGY |
Group | Land | Buildings | Plant & Machinery | Transportat ion means | Furniture and fixtures | Assets Under Constructi on | Total |
Cost | |||||||
As at 1 January 2021 | 310,882 | 939,647 | 5,139,976 | 76,613 | 225,168 | 161,614 | 6,853,900 |
Additions | 5,367 | 7,584 | 22,938 | 400 | 10,126 | 229,686 | 276,101 |
Acquisition of a subsidiary | 21 | 16,886 | 34,810 | — | 50 | — | 51,767 |
Capitalised projects | — | 11,051 | 56,399 | 173 | 278 | (67,901) | — |
Disposals | (1,135) | (1,622) | (10,830) | (13,253) | 2,545 | (4,213) | (28,509) |
Currency translation differences | 4 | 58 | 105 | — | 6 | 4 | 178 |
Transfers and other movements | (221) | 1,285 | 4,288 | — | 3 | (8,581) | (3,226) |
As at 31 December 2021 | 314,918 | 974,890 | 5,247,686 | 63,932 | 238,176 | 310,609 | 7,150,211 |
Accumulated Depreciation | |||||||
As at 1 January 2021 | 3,114 | 527,148 | 2,719,189 | 52,664 | 170,421 | 1,551 | 3,474,087 |
Charge for the year | 1,033 | 26,526 | 165,725 | 2,341 | 12,718 | — | 208,343 |
Disposals | — | (1,339) | (10,586) | (12,029) | (1,281) | — | (25,236) |
Impairment / Write off | — | 311 | 8 | — | 146 | — | 465 |
Currency translation differences | — | 52 | 90 | — | 5 | — | 147 |
Transfers and other movements | — | 2,503 | 5,547 | (465) | 15 | — | 7,600 |
As at 31 December 2021 | 4,147 | 555,200 | 2,879,973 | 42,511 | 182,023 | 1,551 | 3,665,405 |
Net Book Value at 31 December 2021 | 310,771 | 419,690 | 2,367,713 | 21,421 | 56,152 | 309,058 | 3,484,805 |
Cost | |||||||
As at 1 January 2022 | 314,918 | 974,890 | 5,247,686 | 63,932 | 238,176 | 310,609 | 7,150,211 |
Additions | 20,990 | 51,397 | 14,731 | 1,072 | 8,702 | 236,364 | 333,257 |
Acquisition of subsidiaries | 35 | 39,656 | 81,455 | — | 2 | — | 121,148 |
Capitalised projects | 897 | 6,925 | 350,957 | 164 | 1,599 | (360,542) | — |
Disposals | (1,809) | (5,927) | (6,842) | (158) | (5,376) | (650) | (20,762) |
Currency translation differences | 66 | 197 | 232 | 3 | 9 | (16) | 492 |
Transfers and other movements | (8) | 8 | (15,362) | 511 | 149 | (24,022) | (38,724) |
As at 31 December 2022 | 335,090 | 1,067,147 | 5,672,857 | 65,524 | 243,260 | 161,744 | 7,545,622 |
Accumulated Depreciation | |||||||
As at 1 January 2022 | 4,147 | 555,200 | 2,879,973 | 42,511 | 182,023 | 1,551 | 3,665,405 |
Charge for the year | 1,033 | 29,019 | 204,334 | 2,147 | 13,152 | — | 249,685 |
Disposals | — | (5,677) | (6,702) | (152) | (5,713) | — | (18,245) |
Impairment / Write off | 405 | — | 8,776 | — | 1 | — | 9,182 |
Currency translation differences | — | 156 | 205 | 3 | 8 | — | 372 |
Transfers and other movements | (1) | (4) | 85 | (1) | 142 | (2) | 219 |
As at 31 December 2022 | 5,584 | 578,693 | 3,086,670 | 44,508 | 189,613 | 1,549 | 3,906,618 |
Net Book Value at 31 December 2022 | 329,506 | 488,453 | 2,586,187 | 21,016 | 53,647 | 160,195 | 3,639,004 |
198 | |
HELLENiQ ENERGY |
EUR | |
Intangibles | 37,590 |
Property, plant and equipment | 112,815 |
Cash acquired | 2,649 |
Loans (Note 18) | (63,941) |
Other assets and liabilities - net | 1,945 |
Acquisition consideration | 91,058 |
EUR | |
Intangibles | 14,799 |
Property, plant and equipment | 8,333 |
Cash acquired | 404 |
Other LT assets | 1,579 |
Other assets and liabilities - net | (55) |
Acquisition consideration | 25,060 |
199 | |
HELLENiQ ENERGY |
200 | |
HELLENiQ ENERGY |
Key assumption tested | Change in assumption | Impact on value in use |
WACC | +0,5% | (5.21)% |
Growth | (0.5)% | (3.48)% |
Year of operation | +6-month delay | (2.69)% |
Sales volumes | (5.0)% | (7.35)% |
201 | |
HELLENiQ ENERGY |
Group | Petrol station properties | Commercial Properties | Plant & Machinery | Motor Vehicles | Other | Total |
Cost | ||||||
As at 1 January 2021 | 243,396 | 32,199 | 15,610 | 31,546 | 1,033 | 323,784 |
Additions | 6,310 | 8,727 | — | 4,786 | 392 | 20,215 |
Derecognition | (2,361) | (26) | — | (103) | — | (2,490) |
Modification | 12,356 | 848 | 1 | 1,385 | — | 14,590 |
Currency translation effects | 1 | — | — | 7 | — | 8 |
As at 31 December 2021 | 259,702 | 41,747 | 15,611 | 37,621 | 1,425 | 356,107 |
Accumulated Depreciation | ||||||
As at 1 January 2021 | 60,401 | 10,428 | 4,700 | 12,691 | 23 | 88,243 |
Charge for the period | 25,817 | 4,597 | 2,008 | 7,985 | 65 | 40,472 |
Derecognition | (851) | (6) | — | (100) | — | (958) |
Modification | — | (46) | — | (6) | — | (52) |
Currency translation effects | — | — | — | 4 | — | 4 |
Other | 22 | — | — | — | — | 22 |
As at 31 December 2021 | 85,389 | 14,972 | 6,708 | 20,574 | 88 | 127,732 |
Net Book Value at 31 December 2021 | 174,313 | 26,775 | 8,903 | 17,048 | 1,337 | 228,375 |
Cost | ||||||
As at 1 January 2022 | 259,702 | 41,747 | 15,611 | 37,621 | 1,425 | 356,107 |
Additions | 10,286 | 7,514 | 12,788 | 9,108 | 46 | 39,742 |
Derecognition | (5,718) | (20,391) | — | (177) | — | (26,286) |
Modification | 13,620 | 530 | (1) | 1,860 | — | 16,009 |
Currency translation effects | (10) | — | — | (19) | (3) | (32) |
Other | — | 41 | — | — | — | 41 |
As at 31 December 2022 | 277,880 | 29,441 | 28,398 | 48,392 | 1,468 | 385,580 |
Accumulated Depreciation | ||||||
As at 1 January 2022 | 85,389 | 14,972 | 6,708 | 20,574 | 88 | 127,732 |
Charge for the period | 25,213 | 3,920 | 2,300 | 8,261 | 87 | 39,781 |
Derecognition | (3,267) | (11,345) | — | (488) | — | (15,100) |
Currency translation effects | 4 | — | — | (2) | — | 2 |
Other | — | 23 | — | — | — | 23 |
As at 31 December 2022 | 107,338 | 7,571 | 9,008 | 28,345 | 176 | 152,439 |
Net Book Value at 31 December 2022 | 170,542 | 21,870 | 19,390 | 20,047 | 1,292 | 233,141 |
202 | |
HELLENiQ ENERGY |
203 | |
HELLENiQ ENERGY |
Company | Commercial Properties | Plant & Machinery | Motor Vehicles | Total |
Cost | ||||
As at 1 January 2021 | 23,381 | 13,772 | 11,340 | 48,493 |
Additions | — | — | 3,955 | 3,955 |
Modification | 35 | 1 | (307) | (271) |
As at 31 December 2021 | 23,416 | 13,773 | 14,988 | 52,177 |
Accumulated Depreciation | ||||
As at 1 January 2021 | 7,999 | 2,921 | 5,416 | 16,336 |
Charge for the period | 3,247 | 1,997 | 4,050 | 9,294 |
As at 31 December 2021 | 11,246 | 4,918 | 9,466 | 25,630 |
Net Book Value at 31 December 2021 | 12,170 | 8,855 | 5,522 | 26,547 |
Cost | ||||
As at 1 January 2022 | 23,416 | 13,773 | 14,988 | 52,177 |
Additions | 10,900 | — | 465 | 11,365 |
Derecognition | (23,416) | (13,773) | (14,038) | (51,227) |
As at 31 December 2022 | 10,900 | — | 1,415 | 12,315 |
Accumulated Depreciation | ||||
As at 1 January 2022 | 11,246 | 4,918 | 9,466 | 25,630 |
Charge for the period | 2,460 | — | 200 | 2,661 |
Derecognition | (12,647) | (4,918) | (9,228) | (26,793) |
As at 31 December 2022 | 1,059 | — | 438 | 1,497 |
Net Book Value at 31 December 2022 | 9,840 | — | 977 | 10,817 |
204 | |
HELLENiQ ENERGY |
Group | Goodwill | Retail Service Stations Usage Rights | Computer software | Licences & Rights | Other | EU Allowances | Total |
Cost | |||||||
As at 1 January 2021 | 138,588 | 7,541 | 131,944 | 41,091 | 75,163 | — | 394,327 |
Additions | — | — | 2,319 | 250 | 11 | — | 2,580 |
Acquisition of a subsidiary | — | — | — | 69,993 | — | — | 69,993 |
Purchase of EUAs | — | — | — | — | — | 172,419 | 172,419 |
Surrender of EUAs | — | — | — | — | — | (119,667) | (119,667) |
Disposals | — | — | (58) | — | (135) | — | (194) |
Currency translation effects | — | — | — | 1 | — | — | 1 |
Other movements | — | — | 6,987 | 4 | 30 | — | 7,021 |
As at 31 December 2021 | 138,588 | 7,541 | 141,192 | 111,339 | 75,068 | 52,752 | 526,480 |
Accumulated Amortisation | |||||||
As at 1 January 2021 | 71,829 | — | 119,501 | 31,621 | 65,535 | — | 288,486 |
Charge for the year | — | — | 7,042 | 592 | 482 | — | 8,116 |
Disposals | — | — | (29) | — | (122) | — | (151) |
Impairment | — | — | — | 1,369 | — | — | 1,369 |
Currency translation effects | — | — | — | 1 | — | — | 1 |
As at 31 December 2021 | 71,829 | — | 126,514 | 33,584 | 65,895 | — | 297,821 |
Net Book Value at 31 December 2021 | 66,759 | 7,541 | 14,678 | 77,756 | 9,173 | 52,752 | 228,659 |
Cost | |||||||
As at 1 January 2022 | 138,588 | 7,541 | 141,192 | 111,339 | 75,068 | 52,752 | 526,480 |
Additions | — | 1,800 | 6,202 | 58 | 58 | — | 8,118 |
Acquisition subsidiaries | — | — | — | 52,354 | — | — | 52,354 |
Purchase of EUAs | — | — | — | — | — | 316,128 | 316,128 |
Surrender of EUAs | — | — | — | — | — | (87,764) | (87,764) |
Disposals | — | (900) | (220) | — | — | — | (1,120) |
Currency translation effects | — | — | (10) | — | 10 | — | — |
Other movements | — | — | 16,250 | 566 | — | — | 16,816 |
As at 31 December 2022 | 138,588 | 8,441 | 163,415 | 164,317 | 75,136 | 281,116 | 831,013 |
Accumulated Amortisation | |||||||
As at 1 January 2022 | 71,829 | — | 126,514 | 33,584 | 65,895 | — | 297,821 |
Charge for the year | — | — | 8,481 | 6,862 | 48 | — | 15,391 |
Disposals | — | — | (213) | — | — | — | (213) |
Currency translation effects | — | — | 286 | (344) | — | — | (58) |
As at 31 December 2022 | 71,829 | — | 135,067 | 40,101 | 65,943 | — | 312,941 |
Net Book Value at 31 December 2022 | 66,759 | 8,441 | 28,348 | 124,215 | 9,193 | 281,116 | 518,073 |
205 | |
HELLENiQ ENERGY |
206 | |
HELLENiQ ENERGY |
As at | ||
31 December 2022 | 31 December 2021 | |
Beginning of the Year | 313,723 | 416,542 |
Dividend income | (32,321) | (6,525) |
Share of profit / (loss) of investments in associates & joint ventures | 120,042 | 96,660 |
Share of other comprehensive income / (loss) of investments in associates | 658 | (3,930) |
Participation in joint ventures | — | 2,400 |
Share capital increase / (decrease) | — | 150 |
Transfers from investments to Assets held for sale (Note 14) | — | (191,577) |
Other movements | (1) | 3 |
End of the year | 402,101 | 313,723 |
207 | |
HELLENiQ ENERGY |
As at | ||
Elpedison B.V. Group | 31 December 2022 | 31 December 2021 |
Statement of Financial Position | ||
Non-Current Assets | 251,408 | 221,675 |
Cash and Cash Equivalents | 10,029 | 10,864 |
Other Current Assets | 628,314 | 428,557 |
Total Assets | 889,751 | 661,096 |
Equity | 248,452 | 127,812 |
Other Non-Current Liabilities | 40,028 | 34,938 |
Short Term Borrowings | 244,489 | 212,473 |
Other Current Liabilities | 356,782 | 285,873 |
Total Liabilities | 641,299 | 533,284 |
Total Liabilities and Equity | 889,751 | 661,096 |
Investment in Elpedison BV as accounted in HELLENiQ ENERGY Group | 143,172 | 82,659 |
As at | ||
31 December 2022 | 31 December 2021 | |
Statement of Comprehensive Income | ||
Revenue | 2,966,421 | 1,495,553 |
EBITDA | 184,511 | 93,562 |
Depreciation & Amortisation | (23,824) | (22,314) |
EBIT | 160,687 | 71,248 |
Interest Income | — | 494 |
Interest Expense | (9,797) | (10,110) |
Income / (loss) beforeTax | 150,890 | 61,632 |
Income Tax | (27,954) | (9,066) |
Income / (loss) after Tax | 122,936 | 52,566 |
Share of gain / (loss) accounted in HELLENiQ ENERGY Group | 61,610 | 26,227 |
208 | |
HELLENiQ ENERGY |
209 | |
HELLENiQ ENERGY |
As at | ||
DEPA Commercial Group | 31 December 2022 | 31 December 2021 |
Statement of Financial Position | ||
Non-Current Assets | 188,615 | 149,923 |
Cash and Cash Equivalents | 199,716 | 265,892 |
Other Current Assets | 974,911 | 784,239 |
Total Assets | 1,363,242 | 1,200,054 |
Equity | 638,909 | 557,175 |
Non-Current Liabilities | 36,035 | 35,136 |
Short Term Borrowings | 6,000 | 4,000 |
Other Current Liabilities | 682,298 | 603,744 |
Total Liabilities | 724,333 | 642,880 |
Total Liabilities and Equity | 1,363,242 | 1,200,054 |
Investment in DEPA Commercial Group as accounted in HELLENiQ ENERGY Group | 223,618 | 194,913 |
As at | ||
31 December 2022 | 31 December 2021 | |
Statement of Comprehensive Income | ||
Revenue | 4,826,830 | 1,696,904 |
Operating profit / (loss) | 105,373 | 227,291 |
Interest Income | 13,693 | 9,928 |
Interest Expense | (10,362) | (2,052) |
Profit / (loss) before Tax | 110,677 | 234,795 |
Income Tax | (25,676) | (54,368) |
Profit / (loss) from continuing operations | 85,000 | 180,426 |
Share of profit/ (loss) accounted in HELLENiQ ENERGY Group | 58,666 | 63,089 |
Share of other comprehensive loss accounted in HELLENiQ ENERGY Group | 1,754 | (3,930) |
210 | |
HELLENiQ ENERGY |
% interest | As at | |||||
held | 31 December 2022 | |||||
Investment | Assets | Liabilities | Revenues | Profit after tax | ||
Spata Aviation Fuel Company S.A. | 33% | 999 | 5,886 | 1,667 | 7,964 | 2,215 |
Athens Airport Fuel Pipeline Company S.A. | 50% | 3,912 | 10,846 | 3,022 | 3,706 | 921 |
DMEP Holdco | 48% | 3,893 | 134,097 | 125,985 | 35,612 | (3,279) |
% interest | As at | |||||
held | 31 December 2021 | |||||
Investment | Assets | Liabilities | Revenues | Profit after tax | ||
Spata Aviation Fuel Company S.A. | 33% | 310 | 5,449 | 2,615 | 5,704 | 1,748 |
Athens Airport Fuel Pipeline Company S.A. | 50% | 3,475 | 9,774 | 2,824 | 2,317 | 109 |
DMEP Holdco | 48% | 5,467 | 154,783 | 143,392 | 32,494 | 8,415 |
211 | |
HELLENiQ ENERGY |
Company | As at | |
31 December 2022 | 31 December 2021 | |
Beginning of the year | 933,596 | 1,064,566 |
Recognition of investment in HELPE R.S.S.O.P.P. | 702,304 | — |
Transfers due to demerger | (24,979) | — |
Increase / (Decrease) in share capital of subsidiaries and JV | 43,596 | 22,656 |
(Impairment) of investments / Reversal of impairment | — | (31,325) |
Transfers from investments to "Assets held for sale" | — | (122,301) |
End of the year | 1,654,517 | 933,596 |
212 | |
HELLENiQ ENERGY |
For the year ended | |||
31 December 2021 | |||
Continuing Operations | Discontinued Operations | Published | |
Revenue from contracts with customers | 3,729 | 8,421,806 | 8,425,535 |
Cost of sales | (3,390) | (7,859,707) | (7,863,097) |
Gross profit / (loss) | 339 | 562,099 | 562,438 |
Selling and distribution expenses | — | (104,996) | (104,996) |
Administrative expenses | (2,567) | (89,981) | (92,548) |
Exploration and development expenses | — | (124) | (124) |
Other operating income and other gains | 3,680 | 22,043 | 25,723 |
Other operating expense and other losses | (3,261) | (46,865) | (50,126) |
Operating profit /(loss) | (1,809) | 342,176 | 340,367 |
Finance income | 3,400 | 4,319 | 7,719 |
Finance expense | — | (92,775) | (92,775) |
Finance expense - lease finance cost | (616) | (494) | (1,110) |
Currency exchange gain / (loss) | — | 16,007 | 16,007 |
Dividend income | 14,525 | 8,284 | 22,809 |
Profit / (loss) before income tax | 15,500 | 277,517 | 293,017 |
Income tax credit / (expense) | (3,410) | (59,926) | (63,336) |
Profit / (loss) for the period | 12,090 | 217,591 | 229,681 |
Other comprehensive income / (loss): | |||
Other comprehensive income / (loss) that will not be reclassified to profit or loss (net of tax): | |||
Actuarial gains / (losses) on defined benefit pension plans | — | (12,940) | (12,940) |
Share of other comprehensive income / (loss) of associates | — | (345) | (345) |
Net other comprehensive income / (loss) that will not be reclassified to profit or loss (net of tax): | — | (13,285) | (13,285) |
Other comprehensive income / (loss) that may be reclassified subsequently to profit or loss (net of tax): | |||
Recycling of (gains) / losses on hedges through comprehensive income | — | 25,472 | 25,472 |
Currency translation differences and other movements | — | (31,794) | (31,794) |
Net other comprehensive income / (loss) that may be reclassified subsequently to profit or loss (net of tax): | — | (6,322) | (6,322) |
Other comprehensive income / (loss) for the period, net of tax | — | (19,607) | (19,607) |
Total comprehensive income / (loss) for the period | 12,090 | 197,984 | 210,074 |
213 | |
HELLENiQ ENERGY |
Opening Balances 3/1/2022 | HELPE S.A. prior to demerger | Balances transferred to HELPE R.S.S.O.P.P. S.A. | Recognition of HELLENiQ ENERGY Holdings' S.A. participation in HELPE R.S.S.O.P.P. S.A. | HELLENiQ Energy Holdings S.A. Balances |
Assets | ||||
Non-current assets | ||||
Property, plant and equipment | 2,707,520 | 2,705,990 | — | 1,531 |
Right-of-use assets | 26,547 | 15,705 | — | 10,841 |
Intangible assets | 53,863 | 53,589 | — | 273 |
Investments in associates and joint ventures | 933,594 | 24,979 | 702,304 | 1,610,919 |
Deferred income tax assets | — | — | — | 10,996 |
Investment in equity instruments | — | — | — | — |
Loans, advances and long term assets | 143,172 | 41,126 | — | 102,046 |
3,864,696 | 2,841,390 | 702,304 | 1,736,606 | |
Current assets | ||||
Inventories | 1,345,606 | 1,345,606 | — | — |
Trade and other receivables | 601,890 | 558,247 | — | 43,643 |
Income tax receivables | 13,898 | 13,898 | — | — |
Assets held for sale | — | — | — | — |
Derivative financial instruments | 92,143 | 92,143 | — | — |
Cash and cash equivalents | 843,493 | 713,493 | — | 130,000 |
2,897,031 | 2,723,388 | — | 173,643 | |
Assets held for sale | 122,338 | — | — | 122,338 |
Total assets | 6,884,065 | 5,564,778 | 702,304 | 2,032,587 |
Total equity | 1,994,635 | 702,304 | — | 1,994,634 |
Liabilities | ||||
Non-current liabilities | ||||
Interest bearing loans & borrowings | 1,149,696 | 1,149,696 | — | — |
Lease liabilities | 16,532 | 8,245 | — | 8,288 |
Deferred income tax liabilities | 60,807 | 71,803 | — | — |
Retirement benefit obligations | 174,211 | 165,422 | — | 8,790 |
Provisions | 22,248 | 22,248 | — | — |
Other non-current liabilities | 11,956 | 6,737 | — | 5,219 |
1,435,451 | 1,424,150 | — | 22,297 | |
Trade and other payables | 2,092,566 | 2,080,963 | — | 11,604 |
Derivative financial instruments | 2,214 | 2,214 | — | — |
Income tax payable | 416 | 416 | — | — |
Interest bearing loans & borrowings | 1,349,300 | 1,349,300 | — | — |
Lease liabilities | 8,216 | 5,431 | — | 2,785 |
Dividends payable | 1,267 | — | — | 1,267 |
3,453,979 | 3,438,324 | — | 15,657 | |
Total liabilities | 4,889,430 | 4,862,474 | — | 37,953 |
Total equity and liabilities | 6,884,065 | 5,564,778 | — | 2,032,587 |
214 | |
HELLENiQ ENERGY |
As at | ||
Group | 31 December 2022 | 31 December 2021 |
Loans and advances | 58,185 | 67,144 |
Other long term assets | 6,411 | 6,766 |
Total | 64,596 | 73,910 |
As at | ||
Company | 31 December 2022 | 31 December 2021 |
Loans and advances | 229,400 | 139,529 |
Other long term assets | 843 | 3,643 |
Total | 230,243 | 143,172 |
As at | ||
31 December 2022 | 31 December 2021 | |
Crude oil | 733,879 | 546,968 |
Refined products and semi-finished products | 963,161 | 714,991 |
Petrochemicals | 35,777 | 35,221 |
Consumable materials and other spare parts | 145,555 | 115,211 |
- Less: Provision for consumables and spare parts | (52,130) | (33,256) |
Total | 1,826,242 | 1,379,135 |
215 | |
HELLENiQ ENERGY |
As at | ||
Group | 31 December 2022 | 31 December 2021 |
Trade receivables | 660,810 | 654,369 |
- Less: Provision for impairment of receivables | (284,662) | (262,947) |
Trade receivables net | 376,148 | 391,422 |
Other receivables | 473,224 | 312,457 |
- Less: Provision for impairment of receivables | (46,201) | (37,735) |
Other receivables net | 427,023 | 274,722 |
Accrued Income and other prepaid expenses | 62,938 | 28,462 |
Total | 866,109 | 694,606 |
As at | ||
31 December 2022 | 31 December 2021 | |
Not past due | 285,636 | 286,719 |
Past due | 375,174 | 367,650 |
Total trade receivables | 660,810 | 654,369 |
As at | ||
31 December 2022 | 31 December 2021 | |
Up to 30 days | 84,941 | 74,327 |
30 - 90 days | 5,543 | 8,387 |
Over 90 days | 284,690 | 284,936 |
Total | 375,174 | 367,650 |
216 | |
HELLENiQ ENERGY |
< 30 days | 31 - 90 days | > 91 days | Total | |
Expected credit loss rate | 0.03% | 4.17% | 99.87% | 43.08% |
Τotal gross carrying amount | 370,577 | 5,543 | 284,690 | 660,810 |
Expected credit loss | 100 | 231 | 284,331 | 284,662 |
As at | ||
31 December 2022 | 31 December 2021 | |
Balance at 1 January | 262,947 | 261,580 |
- Exchange differences | 204 | 24 |
- Additional provisions | 23,773 | 11,312 |
- Unused amounts reversed | (1,706) | (9,584) |
Receivables written off during the year as uncollectible | (45) | (385) |
Other movements | (511) | — |
Balance at 31 December | 284,662 | 262,947 |
As at | ||
31 December 2022 | 31 December 2021 | |
Balance at 1 January | 37,735 | 45,416 |
- Additional provisions | 8,676 | 766 |
- Unused amounts reversed | (46) | (1,211) |
- Receivables written off during the year as uncollectible | (243) | (7,263) |
Other movements | 79 | 27 |
Balance at 31 December | 46,201 | 37,735 |
As at | ||
31 December 2022 | 31 December 2021 | |
Cash at bank and on hand in USD (Euro equivalent) | 149,255 | 317,493 |
Cash at bank and on hand in Euro | 750,921 | 735,125 |
Cash and Cash Equivalents | 900,176 | 1,052,618 |
217 | |
HELLENiQ ENERGY |
As at | ||
31 December 2022 | 31 December 2021 | |
Euro | 1.05% | 0.01% |
USD | 0.01% | 0.01% |
Number of Shares (authorised and issued) | Share Capital | Share premium | Total | |
As at 1 January & 31 December 2021 | 305,635,185 | 666,285 | 353,796 | 1,020,081 |
As at 31 December 2022 | 305,635,185 | 666,285 | 353,796 | 1,020,081 |
218 | |
HELLENiQ ENERGY |
Statutory reserve | Special reserves | Hedging reserve | Tax free & Incentive Law Reserves | Οther reserves | Total | ||
As at 1 January 2021 | 160,656 | 86,495 | 5,709 | 71,335 | (50,237) | 273,959 | |
Changes in the fair value of equity instruments | — | — | — | — | 321 | 321 | |
Recycling of gains / (losses) on hedges through comprehensive income | 24 | — | — | (31,794) | — | — | (31,794) |
Actuarial gains / (losses) on defined benefit pension plans | — | — | — | — | (15,265) | (15,265) | |
Fair value gains / (losses) on cash flow hedges | 24 | — | — | 24,973 | — | — | 24,973 |
Currency translation differences and other movements | 13 | — | — | — | — | 89 | 89 |
Share of other comprehensive loss of associates | — | — | — | — | (3,930) | (3,930) | |
Other movements | — | — | — | — | 751 | 751 | |
Balance at 31 December 2021 | 160,656 | 86,495 | (1,112) | 71,335 | (68,271) | 249,104 | |
Changes in the fair value of equity instruments | — | — | — | — | 17 | 17 | |
Recycling of gains / (losses) on hedges through comprehensive income | 24 | — | — | (4,941) | — | — | (4,941) |
Transfers to statutory and tax reserves | 19,545 | — | — | — | — | 19,545 | |
Actuarial gains / (losses) on defined benefit pension plans | — | — | — | — | 29,676 | 29,676 | |
Fair value gains / (losses) on cash flow hedges | 24 | — | — | 5,733 | — | — | 5,733 |
Currency translation differences and other movements | 13 | — | — | — | — | (314) | (314) |
Share of other comprehensive profit / (loss) of associates | — | — | — | — | 658 | 658 | |
Other movements | — | — | — | — | (1,765) | (1,765) | |
Balance at 31 December 2022 | 180,201 | 86,495 | (320) | 71,335 | (39,999) | 297,713 |
219 | |
HELLENiQ ENERGY |
Company | Statutory reserve | Special reserves | Hedging reserve | Tax-free & Incentive Law reserves | Other Reserves | Total |
Balance at 1 January 2021 | 160,656 | 86,495 | 5,709 | 71,255 | (44,539) | 279,576 |
Other comprehensive income / (loss) | — | — | (6,322) | — | (12,612) | (18,934) |
As at 31 December 2021 | 160,656 | 86,495 | (613) | 71,255 | (57,151) | 260,642 |
Balance at 1 January 2022 | 160,656 | 86,495 | (613) | 71,255 | (57,151) | 260,642 |
Transfers to statutory and tax reserves | 19,545 | — | — | — | — | 19,545 |
Actuarial gains / (losses) on defined benefit pension plans | — | — | — | — | 917 | 917 |
Transfer due to demerger to HELPE RSSOPP S.A. | — | (80,525) | 613 | (71,255) | — | (151,167) |
Demerger reserve | — | 151,167 | — | — | — | 151,167 |
As at 31 December 2022 | 180,201 | 157,137 | — | — | (56,234) | 281,104 |
220 | |
HELLENiQ ENERGY |
As at | ||
31 December 2022 | 31 December 2021 | |
Trade payables | 1,282,070 | 1,667,358 |
Accrued expenses | 456,546 | 365,503 |
Other payables | 97,341 | 113,698 |
Total | 1,835,957 | 2,146,559 |
As at | ||
31 December 2022 | 31 December 2021 | |
Non-current interest bearing loans and borrowings | ||
Committed Revolving Credit facilities | 753,820 | 894,598 |
Eurobonds | 595,923 | 593,725 |
Committed term loans (Project Finance) | 83,287 | 28,208 |
Total non-current interest bearing loans and borrowings | 1,433,029 | 1,516,531 |
Current interest bearing loans and borrowings | ||
Committed Revolving Credit Facilities | 867,922 | 882,256 |
Revolving credit facilities | 534,009 | 589,298 |
Committed term loans (Project Finance) | 7,393 | 2,939 |
Total current interest bearing loans and borrowings | 1,409,324 | 1,474,493 |
Total interest bearing loans and borrowings | 2,842,353 | 2,991,024 |
221 | |
HELLENiQ ENERGY |
As at | ||
31 December 2022 | 31 December 2021 | |
Between 1 and 2 years | 726,306 | 797,533 |
Between 2 and 5 years | 660,496 | 703,251 |
Over 5 years | 46,227 | 15,747 |
Total | 1,433,029 | 1,516,531 |
As at | |||
Borrowings | Currency | 31 December 2022 | 31 December 2021 |
Short-term | |||
- Floating Euribor + margin | Euro | 2.45% | 2.47% |
- Floating Libor + margin | US Dollar | 2.40% | 2.40% |
- Floating Belibor + margin | Serbian Dinar | —% | 1.45% |
- Floating Reference Rate + margin | Bulgarian Lev | 1.10% | 1.21% |
Long-term | |||
- Floating Euribor + margin | Euro | 2.09% | 2.64% |
- Fixed coupon | Euro | 2.00% | 2.00% |
As at | ||
31 December 2022 | 31 December 2021 | |
Euro | 2,810,535 | 2,956,532 |
US Dollar | 6,344 | 9,792 |
Serbian Dinar | — | 4,763 |
Bulgarian Lev | 25,474 | 19,937 |
Total interest bearing loans and borrowings | 2,842,353 | 2,991,024 |
222 | |
HELLENiQ ENERGY |
Balance as at | ||||
Company | Maturity | 31 December 2022 | 31 December 2021 | |
1. €100 million RCF 2023 | HELPE R.S.S.O.P.P. S.A. | Mar. 2023 | 100 | 100 |
2. €400 million Syndicated RCF Jun 2023 | HELPE R.S.S.O.P.P. S.A. | Jun. 2023 | 339 | 397 |
3. €150 million RCF 2023 | HELPE R.S.S.O.P.P. S.A. | Oct. 2023 | 150 | — |
4. €400 million RCF Dec 2023 | HELPE R.S.S.O.P.P. S.A. | Dec. 2023 | 279 | 398 |
5. €100 million RCF 2024 | HELPE R.S.S.O.P.P. S.A. | Oct. 2024 | 100 | 100 |
6. Eurobond €599m | HPF Plc | Oct. 2024 | 596 | 594 |
7. €30 million RCF 2024 | EKO Bulgaria | Dec. 2024 | 11 | 11 |
8. €400 million RCF May 2025 | HELPE R.S.S.O.P.P. S.A. | May 2025 | 348 | 399 |
9. €400 million Syndicated RCF Dec 2025 | HELPE R.S.S.O.P.P. S.A. | Dec. 2025 | 292 | 384 |
10. PF Evia 2 | HELPE RENEWABLE WIND FARMS OF EVIA S.A. | Dec. 2030 | 17 | 19 |
11. PF Evia1 | HELPE RENEWABLE WIND FARMS OF EVIA S.A. | Dec. 2032 | 10 | 12 |
12. PF Mani 1 | SAGIAS WIND PARK S.A. | Jul. 2037 | 29 | — |
13. PF Mani 2 | MAKRYLAKKOMA WIND PARK S.A. | Jul. 2037 | 34 | — |
14. €30 million (Syndicated) RRF Dec 2037 | HELPE Digital S.A. | Dec. 2037 | 3 | — |
15. Bilateral lines | Various | Various | 534 | 578 |
Total | 2,843 | 2,991 | ||
223 | |
HELLENiQ ENERGY |
224 | |
HELLENiQ ENERGY |
1 January 2022 | Cash flows - borrowings (inflows) | Cash flows - borrowings through acquisition of subsidiary (inflows) | Cash flows - borrowings (outflows) | Cash flows - fees | Foreign exchange movement | Non cash movements | 31 December 2022 | |
€000 | €000 | €000 | €000 | €000 | €000 | €000 | €000 | |
Current interest- bearing loans and borrowings | 1,474,494 | 380,553 | — | (454,273) | — | — | 8,550 | 1,409,324 |
Non-current interest- bearing loans and borrowings | 1,516,530 | 658,142 | 63,941 | (800,324) | (5,000) | — | (261) | 1,433,029 |
Total | 2,991,025 | 1,038,695 | 63,941 | (1,254,597) | (5,000) | — | 8,289 | 2,842,353 |
1 January 2021 | Cash flows - borrowings (inflows) | Cash flows - borrowings through acquisition of subsidiary (inflows) | Cash flows - borrowings (outflows) | Cash flows - fees | Foreign exchange movement | Non cash movements | 31 December 2021 | |
€000 | €000 | €000 | €000 | €000 | €000 | €000 | €000 | |
Current interest- bearing loans and borrowings | 744,562 | 334,059 | — | (474,051) | (4,625) | — | 874,548 | 1,474,493 |
Non-current interest- bearing loans and borrowings | 2,131,370 | 220,000 | 32,561 | — | (750) | — | (866,650) | 1,516,531 |
Total | 2,875,932 | 554,059 | 32,561 | (474,051) | (5,375) | — | 7,898 | 2,991,024 |
225 | |
HELLENiQ ENERGY |
Group | Note | 31 December 2022 | 31 December 2021 |
As at 1 January | 201,796 | 201,136 | |
Additions | 38,994 | 19,935 | |
Derecognition | (11,471) | (3,248) | |
Modification | 15,315 | 16,338 | |
Interest Cost | 28 | 9,259 | 10,090 |
Repayment (capital and interest) | (45,781) | (42,166) | |
Foreign exchange difference | (13) | 1 | |
Other | 18 | (291) | |
As at 31 December | 208,117 | 201,795 | |
Current | 30,372 | 29,499 | |
Non-current | 177,745 | 172,296 |
Note | 2022 | 2021 | |
Depreciation expense for right-of-use assets | 7 | 39,781 | 40,472 |
Interest expense on lease liabilities | 28 | 9,259 | 10,090 |
Expense relating to short-term leases | 1,599 | 1,094 | |
Expense relating to leases of low-value assets | 92 | 33 | |
Variable lease payments | 950 | 508 | |
Total amount recognised in statement of comprehensive income | 51,681 | 52,197 |
Less than 1 year | Between 1 and 5 years | Over 5 years | Total | |
As at 31 December | ||||
Lease liabilities | 35,206 | 100,867 | 172,780 | 308,853 |
Parent | 31 December 2022 | 31 December 2021 | |
As at 1 January | 24,748 | 30,563 | |
Additions | 11,324 | 3,955 | |
Derecognition | (23,003) | — | |
Modification | — | (272) | |
Interest Cost | 461 | 1,110 | |
Repayment (capital and interest) | (2,663) | (10,381) | |
Other | 1 | (227) | |
As at 31 December | 10,868 | 24,748 | |
Current | 1,257 | 8,216 | |
Non-current | 9,611 | 16,532 |
226 | |
HELLENiQ ENERGY |
Note | 31 December 2022 | 31 December 2021 | |
Depreciation expense for right-of-use assets | 7 | 2,661 | 9,294 |
Interest expense on lease liabilities | 461 | 1,110 | |
Expense relating to short-term leases | — | 59 | |
Total amount recognised in statement of comprehensive income | 3,122 | 10,463 |
As at | ||
31 December 2022 | 31 December 2021 | |
Deferred income tax assets | 91,204 | 75,702 |
Deferred income tax liabilities | (202,523) | (89,478) |
(111,319) | (13,776) | |
As at | ||
31 December 2022 | 31 December 2021 | |
As at 1 January | (13,776) | 39,589 |
Income statement charge | (89,536) | (60,141) |
Charged / (released) to equity | (7,500) | 4,548 |
Restatement of equity (IAS 19) | — | 903 |
Other movements | (507) | 1,325 |
As at 31 December | (111,319) | (13,776) |
227 | |
HELLENiQ ENERGY |
As at | ||
31 December 2022 | 31 December 2021 | |
Intangible and tangible fixed assets | (234,199) | (231,702) |
Inventory valuation | 12,764 | 11,031 |
Unrealised exchange gains | (3,649) | (5,120) |
Employee benefits provision | 35,485 | 43,417 |
Provision for bad debts | 34,533 | 33,002 |
Derivative financial instruments at fair value | (738) | (20,099) |
Ιnterest cost carried forward (thin capitalisation) | 6,208 | 39,103 |
Tax losses carried forward | 10,154 | 48,726 |
Environmental provisions | 4,687 | 46,846 |
Impairment of investments | 11,603 | 15,762 |
Unearned profit in stock | (912) | 496 |
Other temporary differences relating to provisions and accruals | 10,967 | 3,978 |
Leases (IFRS 16) | 1,778 | 783 |
End of year | (111,319) | (13,776) |
228 | |
HELLENiQ ENERGY |
As at | ||
31 December 2022 | 31 December 2021 | |
Statement of Financial Position obligations for: | ||
Pension benefits | 175,500 | 210,736 |
Liability in the Statement of Financial Position | 175,500 | 210,736 |
For the year ended | ||
31 December 2022 | 31 December 2021 | |
Statement of Comprehensive Income charge for: | ||
Pension benefits | 24,718 | 21,212 |
Total as per Statement of Comprehensive Income | 24,718 | 21,212 |
Statement of Other Comprehensive Income charge for: | ||
Pension benefits | (36,994) | 17,876 |
Tax | 7,285 | (2,622) |
Total as per Statement of Other Comprehensive Income | (29,709) | 15,254 |
As at | ||
31 December 2022 | 31 December 2021 | |
Present value of funded obligations | 38,674 | 33,014 |
Fair value of plan assets | (14,779) | (11,975) |
Deficit of funded plans | 23,895 | 21,039 |
Present value of unfunded obligations | 151,605 | 189,698 |
Liability in the Statement of Financial Position | 175,500 | 210,736 |
229 | |
HELLENiQ ENERGY |
Present Value of Obligation | Fair Value of Plan Assets | Total | |
As at 1 January 2021 | 210,738 | (11,979) | 198,759 |
Current service cost | 10,189 | — | 10,189 |
Interest expense/(income) | 1,561 | (55) | 1,506 |
Past service costs and (gains)/losses on settlements | 9,517 | — | 9,517 |
Statement of comprehensive income charge (P&L) | 21,267 | (55) | 21,212 |
Remeasurements: | |||
- Return on plan assets, excluding amounts included in Interest (income)/ expense | — | (506) | (506) |
- (Gain)/loss from change in demographic assumptions | 344 | — | 344 |
- Loss/ (Gain) from change in financial assumptions | 13,248 | — | 13,248 |
- Experience (gains)/losses | 4,806 | (16) | 4,790 |
Statement of comprehensive income charge (OCI) | 18,398 | (522) | 17,876 |
Benefits paid directly by the group/Contributions paid by the group | (26,107) | (1,000) | (27,107) |
Benefit payments from the plan | (1,592) | 1,592 | — |
Contributions paid by employees | 11 | (11) | — |
Settlement payments from the plan | (3) | — | (3) |
As at 31 December 2021 | 222,712 | (11,975) | 210,736 |
As at 1 January 2022 | 222,712 | (11,975) | 210,736 |
Current service cost | 11,053 | — | 11,053 |
Interest expense/(income) | 2,672 | (104) | 2,568 |
(Gains)/losses on settlements | 4,395 | — | 4,395 |
Past service costs | 6,701 | — | 6,701 |
Statement of comprehensive income charge (P&L) | 24,822 | (104) | 24,718 |
Remeasurements: | |||
- Return on plan assets, excluding amounts included in Interest (income)/ expense | — | 904 | 904 |
- Loss/ (Gain) from change in financial assumptions | (43,000) | — | (43,000) |
- Experience (gains)/losses | 5,102 | — | 5,102 |
Statement of comprehensive income charge (OCI) | (37,898) | 904 | (36,994) |
Benefits paid directly by the group/Contributions paid by the group | (16,991) | (6,212) | (23,203) |
Benefit payments from the plan | (2,608) | 2,608 | — |
Settlement payments from the plan | 243 | — | 243 |
As at 31 December 2022 | 190,280 | (14,779) | 175,500 |
230 | |
HELLENiQ ENERGY |
Balance at 31 December 2022 | Less than a year | Between 1-2 years | Between 2-5 years | Over 5 years | Total |
Pension Benefits | 19,214 | 26,440 | 40,051 | 163,786 | 249,491 |
2022 | 2021 | ||||||||
Quoted | Unquoted | Total | % | Quoted | Unquoted | Total | % | ||
Equity Instruments | 1,640 | 129 | 1,769 | 12% | 3,420 | — | 3,420 | 18% | |
Debt Instruments | |||||||||
- Government bonds | 1,435 | 1,330 | 2,765 | 19% | 1,214 | — | 1,214 | 11% | |
- Corporate bonds | 3,865 | 1,744 | 5,609 | 38% | 3,999 | — | 3,999 | 34% | |
Investment funds | 1,421 | 301 | 1,722 | 12% | 1,437 | — | 1,437 | 17% | |
Real Estate / Property | 1,351 | — | 1,351 | 9% | 1,351 | — | 1,351 | 12% | |
Cash and cash equivalents | 1,456 | 107 | 1,563 | 11% | 54 | 500 | 554 | 9% | |
Total | 11,168 | 3,611 | 14,779 | 100% | 11,475 | 500 | 11,975 | 100% | |
As at | ||
31 December 2022 | 31 December 2021 | |
Discount Rate | 3.78% | 0.84% |
Future Salary Increases | 2,50% - 2,60% | 2,05% - 2,50% |
Inflation | 2.60% | 2.05% |
Average future working life in years | 8.77 | 9.92 |
Impact on Defined Benefit Obligation | |||
Change in assumption | Increase in DBO | Decrease in DBO | |
Discount Rate | 0.50% | (3.81)% | 4.10% |
Future Salary Increases | 0.50% | 3.98% | Not applicable |
231 | |
HELLENiQ ENERGY |
Provisions for other liabilities and charges | |
At 1 January 2021 | 26,368 |
Charged / (credited) to the statement of comprehensive income: | |
- Additional provisions | 1,696 |
- Unused amounts reversed | (116) |
- Utilized during year | (23) |
Other movements / reclassifications | (966) |
At 31 December 2021 | 26,959 |
At 1 January 2022 | 26,959 |
Charged / (credited) to the statement of comprehensive income: | |
- Additional provisions | 10,056 |
- Unused amounts reversed | (273) |
- Utilized during year | (651) |
- Unwinding of discount | 15 |
Other movements / reclassifications | 11 |
At 31 December 2022 | 36,117 |
As at | ||
31 December 2022 | 31 December 2021 | |
Government grants | 8,156 | 8,831 |
Other payables | 14,506 | 18,970 |
Total | 22,662 | 27,801 |
232 | |
HELLENiQ ENERGY |
31 December 2022 | 31 December 2021 | |||||||||
Commodity derivative type | Notional Amount | Assets | Liabilities | Notional Amount | Assets | Liabilities | ||||
MT'000 | Bbls'000 | € | € | MT'000 | Bbls'000 | € | € | |||
Commodity Swaps - EUAs | 5,000 | — | 5,114 | — | 2,400 | — | 92,143 | — | ||
Commodity Swaps - Crude and other oil products | — | 2,178 | — | 1,761 | 34 | 1,680 | — | 1,428 | ||
Total | 5,000 | 2,178 | 5,114 | 1,761 | 2,434 | 1,680 | 92,143 | 1,428 | ||
31 December 2022 | 31 December 2021 | |||||||||
Commodity derivative type | Notional Amount | Assets | Liabilities | Notional Amount | Assets | Liabilities | ||||
MT'000 | Bbls'000 | € | € | MT'000 | Bbls'000 | € | € | |||
Commodity Swaps - Crude and other oil products | — | — | — | — | — | 230 | — | 786 | ||
Interest rate swaps | — | — | 958 | — | — | — | — | 860 | ||
Total | — | — | 958 | — | — | 230 | — | 1,646 | ||
Grand Total | 5,000 | 2,178 | 6,072 | 1,761 | 2,434 | 1,910 | 92,143 | 3,074 | ||
31 December 2022 | 31 December 2021 | |||
Assets | Liabilities | Assets | Liabilities | |
Non-current portion | ||||
Commodity swaps | 958 | — | — | 860 |
958 | — | — | 860 | |
Current portion | ||||
Commodity swaps | 5,114 | 1,761 | 92,143 | 2,214 |
5,114 | 1,761 | 92,143 | 2,214 | |
Total | 6,072 | 1,761 | 92,143 | 3,074 |
233 | |
HELLENiQ ENERGY |
For the year ended | ||
31 December 2022 | 31 December 2021 | |
Raw materials and consumables used | 11,750,018 | 7,741,829 |
Employee costs | 318,817 | 298,664 |
Depreciation | 289,484 | 248,833 |
Amortisation | 15,391 | 8,116 |
Transportation and warehouse costs | 169,478 | 117,214 |
Production overheads | 257,486 | 226,476 |
SWAPS gains / (losses) | 36,759 | (37,312) |
Stock devaluations | 25,767 | 574 |
Other expenses | 284,172 | 220,309 |
Total cost of sales, distribution cost and administrative expenses | 13,145,796 | 8,824,703 |
For the year ended | ||
31 December 2022 | 31 December 2021 | |
Wages and salaries | 214,479 | 202,996 |
Social security costs | 46,639 | 45,008 |
Pension costs | 16,532 | 12,959 |
Other employment benefits | 41,166 | 37,701 |
Total | 318,816 | 298,664 |
234 | |
HELLENiQ ENERGY |
Group | Note | For the year ended | |
31 December 2022 | 31 December 2021 | ||
Other operating income and other gains | |||
Income from Grants | 128 | 830 | |
Services to 3rd parties | 2,733 | 3,297 | |
Rental income | 8,911 | 7,117 | |
Insurance compensation | 37 | 158 | |
Gains on disposal of non-current assets | 11,386 | 3,150 | |
Gains from discounting of long-term receivables and liabilities | 1,194 | 3,627 | |
Profit from disposal of asset held for sale | 74,000 | — | |
Other | 36,004 | 18,186 | |
Total | 134,393 | 36,365 | |
Other operating expenses and other losses | |||
COVID-19 related expenses | 5,658 | 14,274 | |
Loss on disposal of non-current assets | 318 | 797 | |
Impairment of fixed assets | 6 | 9,182 | 1,834 |
Loss from discounting of long-term receivables and liabilities | 1,765 | 1,307 | |
Voluntary retirement scheme cost | 4,529 | — | |
Provision for environmental restoration | 3,149 | — | |
Other | 32,896 | 11,759 | |
Total | 57,497 | 29,971 | |
235 | |
HELLENiQ ENERGY |
Company | For the year ended | |
Other operating income and other gains | ||
Services to 3rd Parties | 447 | 1,759 |
Recharges to Subsidiaries | 25,008 | — |
Rental income | 1,057 | 1,921 |
Profit from disposal of asset held for sale | 143,276 | — |
Other | 10,343 | — |
Other operating income and other gains from discontinued operations | — | 22,043 |
Total | 180,131 | 25,723 |
Other operating expenses and other losses | ||
COVID-19 related expenses | (351) | — |
Centralised Group expenses | (21,022) | — |
Other | — | (3,261) |
Total from continuing operations | (21,373) | (3,261) |
Other operating expenses and other losses from discontinued operations | — | (46,865) |
Total | (21,373) | (50,126) |
For the year ended | ||
31 December 2022 | 31 December 2021 | |
Interest income | 3,315 | 5,466 |
Interest expense | (88,157) | (75,961) |
Other finance costs | (20,078) | (25,538) |
Lease finance cost | (9,259) | (10,090) |
Finance costs -net | (114,179) | (106,123) |
236 | |
HELLENiQ ENERGY |
Group | For the year ended | |
31 December 2022 | 31 December 2021 | |
Current tax | (438,817) | (8,193) |
Prior year tax | 2,349 | 2,418 |
Deferred tax (Note 20) | (89,536) | (60,141) |
Income Tax (expense) / credit | (526,004) | (65,916) |
For the year ended | ||||||||
31 December 2022 | 31 December 2021 | |||||||
Before tax | Tax (charge)/ credit | After tax | Before tax | Tax (charge)/ credit | After tax | |||
Share of other comprehensive income of associates | 658 | — | 658 | (3,930) | — | (3,930) | ||
6 | 8 | 14 | (193) | (156) | (349) | |||
Cash flow hedges | 1,015 | (223) | 792 | (8,903) | 2,082 | (6,821) | ||
Currency translation differences | (278) | — | (278) | 97 | — | 97 | ||
Actuarial gains/ (losses) on defined benefit pension plans | 36,994 | (7,285) | 29,709 | (17,876) | 2,622 | (15,254) | ||
Other comprehensive income | 38,395 | (7,500) | 30,895 | (30,805) | 4,548 | (26,257) | ||
237 | |
HELLENiQ ENERGY |
Company name | ||
HELLENIQ ENERGY HOLDINGS S.A. (former Hellenic Petroleum S.A.) | Financial years up to (and including) 2011 and financial year 2014 | |
EKO S.A. | Financial years up to (and including) 2010 | |
HELLENIC FUELS & Lubricants SA (former HELLENIC FUELS S.A.) | Financial years up to (and including) 2011 |
238 | |
HELLENiQ ENERGY |
For the year ended | ||
31 December 2022 | 31 December 2021 | |
Profit/(loss) before tax | 1,420,982 | 407,073 |
Solidarity Contribution | (303,913) | — |
Tax (expense) at Greek corporation tax rate of 22%* (2021: 22%) | (245,755) | (89,556) |
Difference in overseas tax rates | 5,306 | 3,868 |
Tax exempt results of shipping companies | 881 | 175 |
Tax on expenses not deductible for tax purposes | (8,481) | (9,367) |
Adjustments to Deferred tax due to changes in tax rate | — | (2,371) |
Utilization of previously unrecognized tax losses | 65 | 161 |
Tax losses for which no deferred income tax was recognised | (6,796) | (4,676) |
Adjustments for deferred tax of prior periods | — | 2,589 |
Tax on income from associates not subject to corporate tax | 26,409 | 21,265 |
Adjustment for prior year taxes | (5,856) | 3,879 |
Adjustment for share of profit of disposal of associate | 15,772 | — |
Solidarity Contribution | (303,913) | — |
Other | (3,637) | 8,117 |
Tax (Charge) / Credit | (526,004) | (65,916) |
Effective tax rate | 37% | 16% |
Company | For the year ended | |
31 December 2022 | 31 December 2021 | |
Current tax | (3,582) | (3,410) |
Deferred tax | 24 | — |
Total credit / (expense) from continuing operations | (3,558) | (3,410) |
Total tax credit / (expense) from discontinued operations | — | (59,926) |
Total credit / (expense) from discontinued operations | — | (59,926) |
Total credit / (expense) | (3,558) | (63,336) |
239 | |
HELLENiQ ENERGY |
For the year ended | ||
31 December 2022 | 31 December 2021 | |
Profit/(loss) before tax | 394,456 | 293,017 |
Tax (expense) at Greek corporation tax rate of 22%* (2021: 22%) | (86,780) | (64,464) |
Tax on expenses not deductible for tax purposes | 206 | (5,605) |
Adjustments to deferred tax due to changes in tax rate | — | 1,257 |
Adjustments for tax of prior periods | — | (5) |
Dividend Income | 51,495 | 5,018 |
Adjustment for share of profit of disposal of associate | 31,521 | — |
Other | — | 463 |
Tax (Charge) / Credit | (3,558) | (63,336) |
Effective tax rate | 1% | 22% |
For the year ended | ||
31 December 2022 | 31 December 2021 | |
Earnings per share / (Loss) attributable to the Company Shareholders (expressed in Euro per share): | 2.91 | 1.10 |
Net income/ (Loss) attributable to ordinary shares (Euro in thousands) | 889,501 | 337,444 |
Weighted average number of ordinary shares | 305,635,185 | 305,635,185 |
240 | |
HELLENiQ ENERGY |
241 | |
HELLENiQ ENERGY |
Group | For the year ended | ||
Note | 31 December 2022 | 31 December 2021 | |
Profit/ (loss) before tax | 1,420,982 | 407,073 | |
Adjustments for: | |||
Depreciation and impairment of property, plant and equipment and right-of-use assets | 6.7 | 298,647 | 249,280 |
Amortisation and impairment of intangible assets | 8 | 15,391 | 9,485 |
Amortisation of grants | 27 | (675) | (830) |
Finance costs - net | 28 | 114,179 | 106,233 |
Share of operating profit of associates | 9 | (120,042) | (96,660) |
Provisions for expenses and valuation charges | 17 | 11,283 | 216,409 |
Foreign exchange (gains) / losses | 29 | (2,499) | (16,245) |
(Gains)/ Losses from discounting of long-term receivables and liabilities | 27 | 571 | (2,320) |
Gains / (losses) on assets held for sale | 27 | (74,000) | (205) |
(Gains) / losses on sales of property, plant and equipment | (11,068) | (2,353) | |
1,652,769 | 869,867 | ||
Changes in working capital | |||
(Increase) / decrease in inventories | (443,942) | (690,373) | |
(Ιncrease) / decrease in trade and other receivables | (70,030) | (144,076) | |
Increase / (decrease) in trade and other payables | (508,679) | 226,924 | |
(1,022,652) | (607,526) | ||
Net cash generated from operating activities | 630,118 | 262,342 | |
242 | |
HELLENiQ ENERGY |
Company | For the year ended | ||
Note | 31 December 2022 | 31 December 2021 | |
Profit/ (Loss) before tax from continuing operations | 394,456 | 15,500 | |
Adjustments for: | |||
Depreciation and impairment of property, plant and equipment and right-of-use assets | 2,842 | 3,673 | |
Amortisation and impairment of intangible assets | 205 | — | |
Finance costs / (income) - net | (5,787) | (2,778) | |
Dividend Income | 32 | (234,069) | (14,525) |
(Gain) / loss on assets held for sale | 14 | (143,216) | — |
(Gain) / loss on disposal of property, plant and equipment | 27 | (10,403) | — |
4,028 | 1,870 | ||
Changes in working capital from continuing operations | |||
(Ιncrease) / decrease in trade and other receivables | (13,753) | — | |
Increase / (decrease) in trade and other payables | 17,847 | — | |
4,094 | — | ||
Cash generated from / (used in) operating activities from continued operations | 8,122 | 1,870 | |
Profit/ (Loss) before tax from discontinued operations | — | 277,517 | |
Adjustments for discontinued operations | — | 472,026 | |
Changes in working capital from discontinued operations | — | (653,381) | |
Cash generated from / (used in) operating activities from discontinued operations | — | 96,162 | |
243 | |
HELLENiQ ENERGY |
244 | |
HELLENiQ ENERGY |
245 | |
HELLENiQ ENERGY |
246 | |
HELLENiQ ENERGY |
247 | |
HELLENiQ ENERGY |
248 | |
HELLENiQ ENERGY |
249 | |
HELLENiQ ENERGY |
Group | For the year ended | |
31 December 2022 | 31 December 2021 | |
Sales of goods and services to related parties | ||
Associates | 101,444 | 124,683 |
Joint ventures | 10,141 | 63,187 |
Total | 111,585 | 187,870 |
Purchases of goods and services from related parties | ||
Associates | 151,535 | 559,802 |
Joint ventures | 182,990 | 129,888 |
Total | 334,525 | 689,690 |
Group | As at | |
31 December 2022 | 31 December 2021 | |
Balances due to related parties | ||
Associates | 13,925 | 15,768 |
Joint ventures | 926 | 134 |
Total | 14,851 | 15,902 |
Balances due from related parties | ||
Associates | 12,997 | 9,609 |
Joint ventures | 15,226 | 48,349 |
Total | 28,223 | 57,958 |
250 | |
HELLENiQ ENERGY |
251 | |
HELLENiQ ENERGY |
Group | For the year ended | |
31 December 2022 | 31 December 2021 | |
Short-term employee benefits | 6,329 | 5,633 |
Post-employment benefits | 197 | 185 |
Termination benefits | 172 | — |
Total | 6,698 | 5,818 |
252 | |
HELLENiQ ENERGY |
Company | For the year ended | |
31 December 2022 | 31 December 2021 | |
Sales of goods and services to related parties - * 2021 figures relate to discontinued operations | ||
Group entities | 38,167 | 2,546,112 |
Associates | 4 | 123,959 |
Joint ventures | 428 | 62,622 |
Total | 38,599 | 2,732,693 |
Purchases of goods and services to related parties - * 2021 figures relate to discontinued operations | ||
Group entities | 15,779 | 38,884 |
Associates | — | 553,592 |
Joint ventures | 978 | 126,849 |
Total | 16,757 | 719,325 |
Company | As at | |
31 December 2022 | 31 December 2021 | |
Balances due to related parties (Trade and other creditors) | ||
Group entities | 14,258 | 11,925 |
Associates | — | 15,329 |
Joint ventures | 4 | — |
Total | 14,262 | 27,254 |
Balances due from related parties (Trade and other debtors) | ||
Group entities | 15,655 | 170,802 |
Associates | — | 5,284 |
Joint ventures | 41 | 48,069 |
Total | 15,696 | 224,155 |
Company | For the year ended | |
31 December 2022 | 31 December 2021 | |
Short-term employee benefits | 4,835 | 5,539 |
Post-employment benefits | 188 | 185 |
Termination benefits | 172 | — |
Total | 5,195 | 5,724 |
253 | |
HELLENiQ ENERGY |
Company Name | Activity | Country Of Registration | Effective Participation Percentage | Method Of Consolidation |
Refining & Petrochemicals | ||||
HELLENIC PETROLEUM R.S.S.O.P.P. S.A. | Refining / Petrochemicals | GREECE | 100.00% | FULL |
ELPET BALKANIKI S.A. | Holding | GREECE | 100.00% | FULL |
VARDAX S.A | Pipeline | GREECE | 80.00% | FULL |
DIAXON S.A. | Petrochemicals | GREECE | 100.00% | FULL |
Ε.Α.Κ.Α.Α S.A. | Pipeline | GREECE | 50.00% | EQUITY |
DMEP HOLDCO LTD | Trade of crude/ products | U.K | 48.00% | EQUITY |
Marketing | ||||
HELLENIC FUELS AND LUBRICANTS INDUSTRIAL AND COMMERCIAL S.A. | Marketing | GREECE | 100.00% | FULL |
ΕΚΟ KALYPSO M.E.P.E. | Marketing | GREECE | 100.00% | FULL |
ΕΚΟΤΑ KO S.A. | Marketing | GREECE | 49.00% | FULL |
EKO IRA MARITIME COMPANY | Marketing / Vessel owning | GREECE | 100.00% | FULL |
EKO AFRODITI MARITIME COMPANY | Marketing / Vessel owning | GREECE | 100.00% | FULL |
OKTA CRUDE OIL REFINERY A.D | Marketing | FYROM | 81.51% | FULL |
HELLENIC PETROLEUM BULGARIA (HOLDINGS) LTD | Holding | CYPRUS | 100.00% | FULL |
EKO BULGARIA EAD | Marketing | BULGARIA | 100.00% | FULL |
HELLENIC PETROLEUM SERBIA (HOLDINGS) LTD | Holding | CYPRUS | 100.00% | FULL |
EKO SERBIA AD | Marketing | SERBIA | 100.00% | FULL |
EKO CYPRUS LTD (former HELLENIC PETROLEUM CYPRUS LTD) | Marketing | U.K | 100.00% | FULL |
R.A.M.OIL Cyprus LTD | Marketing | CYPRUS | 100.00% | FULL |
EKO LOGISTICS LTD (former YUGEN LTD) | Marketing | CYPRUS | 100.00% | FULL |
HELPE COMPANY HOLDING LTD | Marketing | CYPRUS | 100.00% | FULL |
SUPERLUBE LTD | Lubricants | CYPRUS | 100.00% | FULL |
BLUE CIRCLE ENGINEERING LIMITED | Marketing | CYPRUS | 100.00% | FULL |
VLPG PLANT LTD | Logistics & Distribution of LPG | CYPRUS | 32.00% | EQUITY |
JUGOPETROL AD | Marketing | ΜONTENEGRO | 54.35% | FULL |
GLOBAL ALBANIA S.A | Marketing | ΑLBANIA | 99.96% | FULL |
SAFCO S.A. | Airplane Fuelling | GREECE | 33.33% | EQUITY |
RES, Power & Gas | ||||
HELLENiQ RENEWABLES SINGLE MEMBER S.A. (former HELPE R.E.S. S.A.) | Energy | GREECE | 100.00% | FULL |
ENERGIAKI SERVION S.A. | Energy | GREECE | 51.00% | FULL |
ENERGIAKI PYLOY METHONIS S.A. | Energy | GREECE | 100.00% | FULL |
HELPE RENEWABLE WIND FARMS OF EVIA S.A. | Energy | GREECE | 100.00% | FULL |
TANAGRA SOLAR ENERGEIAKI S.A. | Energy | GREECE | 100.00% | FULL |
S.AETHER ENERGEIAKI S.A. | Energy | GREECE | 100.00% | FULL |
HELLENIC PETROLEUM RENEWABLE WIND FARMS OF MANI S.A. | Energy | GREECE | 100.00% | FULL |
254 | |
HELLENiQ ENERGY |
AIOLIKO PARKO MAKRYLAKKOMA S.A. | Energy | GREECE | 100.00% | FULL |
AIOLIKO PARKO SAGIAS S.A. | Energy | GREECE | 100.00% | FULL |
FENSOL HOLDING LTD | Energy | CYPRUS | 100.00% | FULL |
FENSOL S.M. | Energy | CYPRUS | 100.00% | FULL |
ATEN ENERGY S.A. | Energy | GREECE | 100.00% | FULL |
KOZILIO 1 | Energy | GREECE | 100.00% | FULL |
WINDSPUR Private Company | Energy | GREECE | 100.00% | FULL |
HELPE ENERGY FINANCE CYPRUS LIMITED | Energy | CYPRUS | 100.00% | FULL |
HELPE RENEWABLES CYPRUS LIMITED | Energy | CYPRUS | 100.00% | FULL |
DEPA COMMERCIAL S.A. (former DEPA S.A.) | Natural Gas | GREECE | 35.00% | EQUITY |
DEPA INTERNATIONAL PROJECTS S.A. | Natural Gas | GREECE | 35.00% | EQUITY |
ELPEDISON B.V. | Power Generation | NETHERLANDS | 50.00% | EQUITY |
E&P | ||||
HELPE E&P HOLDINGS S.A. | E&P of hydrocarbons | GREECE | 100.00% | FULL |
HELPE ARTA PREVEZA S.A. | E&P of hydrocarbons | GREECE | 100.00% | FULL |
HELPE NW PELOPONISSOS S.A. | E&P of hydrocarbons | GREECE | 100.00% | FULL |
HELPE WEST KERKYRA S.A. | E&P of hydrocarbons | GREECE | 100.00% | FULL |
HELPE SEA OF THRACE S.A. | E&P of hydrocarbons | GREECE | 100.00% | FULL |
HELPE IONIO S.A. | E&P of hydrocarbons | GREECE | 100.00% | FULL |
HELPE KIPARISSIAKOS GULF S.A. | E&P of hydrocarbons | GREECE | 100.00% | FULL |
HELPE WEST CRETE S.A. | E&P of hydrocarbons | GREECE | 100.00% | FULL |
HELPE SW CRETE S.A. | E&P of hydrocarbons | GREECE | 100.00% | FULL |
HELPE PATRAIKOS S.A. | E&P of hydrocarbons | GREECE | 100.00% | FULL |
HELPE UPSTREAM S.A. | E&P of hydrocarbons | GREECE | 100.00% | FULL |
Other | ||||
HELLENIC PETROLEUM INTERNATIONAL GmbH | Holding | AUSTRIA | 100.00% | FULL |
HELLENIC PETROLEUM FINANCE PLC | Treasury services | U.K | 100.00% | FULL |
HELLENIC PETROLEUM CONSULTING | Consulting services | GREECE | 100.00% | FULL |
ASPROFOS S.A | Engineering | GREECE | 100.00% | FULL |
HELPE DIGITAL S.A. | IT Services | GREECE | 100.00% | FULL |
ELPEFUTURE | Energy | GREECE | 100.00% | FULL |
HELPE REAL ESTATE S.A. | Real Estate | GREECE | 100.00% | FULL |
HELLENIC PETROLEUM (UK) LIMITED | Dormant | UK | 100.00% | FULL |
255 | |
HELLENiQ ENERGY |
256 | |
HELLENiQ ENERGY |
ERNST & YOUNG (HELLAS) Certified Auditors-Accountants S.A. 8B Chimarras str., Marousi 151 25 Athens, Greece | Tel.: +30 210 2886 000 Fax: +30 210 2886 905 ey.com |
ERNST & YOUNG (HELLAS) Certified Auditors-Accountants S.A. 8B Chimarras str., Marousi 151 25 Athens, Greece | Tel.: +30 210 2886 000 Fax: +30 210 2886 905 ey.com |
Key audit matter | How our audit addressed the key audit matter |
Assessing impairment of non-current assets (separate and consolidated financial statements) | |
At December 31, 2022, the consolidated statement of financial position includes property, plant and equipment of €3,6 billion, Right-of-Use assets of €233 million and investments in associates and joint ventures of €402 million. The statement of financial position of the Company includes investments in subsidiaries, associates and joint ventures of €1,7 billion. Under IFRS, an entity is required to assess at the end of each reporting period whether impairment indicators exist for its assets. Changes in the forecasted crude oil prices, the level of refining margins, the economic activity and the euro to dollar exchange rate, significantly affect the operations and financial position of the Company and the Group and could have a significant impact on the recoverable amounts of their non-current assets. Determining the recoverable amount of an asset or a cash generating unit involves exercise of significant management judgment and estimates. The uncertainties related to global economic developments and the geopolitical tensions, as well as the consequences in the industry due to the energy transition, increase the inherent uncertainty embedded in making estimates about future prices and cash flows. Moreover, significant judgment may be required for the determination of the appropriate level at which the recoverable amount is to be determined, by assessing the lowest level of assets for which there are separately identifiable cash inflows. Given the materiality of balances of non-current assets (property, plant and equipment, right-of-use assets, investments in associates and joint ventures) in the consolidated statement of financial position and in the statement of financial position of the Company (investments in subsidiaries, associates and joint ventures), the inherent uncertainty in making estimates and assumptions in light also of the changing economic environment, we consider non-current assets’ assessment for impairment a key audit matter. The Company’s and Group’s disclosures regarding their accounting policy, judgments and estimates used in the assessment for impairment of their non-current assets are in notes 2.12, 4, 6, 7 and 9 of the separate and consolidated financial statements. | Our work included, but was not limited to, the following procedures: •We evaluated management’s assessment of the potential impairment indicators, focusing on whether indicators exist, including by comparing actual performance to that budgeted, analyzing reasons for any deviations and considering whether these may affect future performance, as well as assessing historical accuracy of management’s budgets and forecasts. •For the assets where impairment indicators were identified, and hence an impairment test performed by management, we assessed with the assistance of our own internal specialists: (i) the assumptions and methodologies used by management to determine the recoverable amount of assets (or cash generating units) and (ii) the level at which the recoverable amount was determined (asset or cash generating unit). •Where impairment tests were performed by the Company and the Group, we used external data, as applicable, in assessing the assumptions and estimates used by management. We compared the estimates used by management to externally available financial data, where available, as well as performed sensitivity analyses for possible reasonable changes to the most significant inputs. •We also assessed the adequacy of the Company’s and the Group’s disclosures in the separate and consolidated financial statements with respect to the above matters. |
ERNST & YOUNG (HELLAS) Certified Auditors-Accountants S.A. 8B Chimarras str., Marousi 151 25 Athens, Greece | Tel.: +30 210 2886 000 Fax: +30 210 2886 905 ey.com |
Key audit matter | How our audit addressed the key audit matter |
Recoverability of trade receivables (consolidated financial statements) | |
Included in the gross balance of trade receivables in note 12 of the consolidated financial statements as at December 31, 2022 is an amount of €372 million relating to the Group’s marketing operations in Greece, against which provision for impairment amounting to €170 million is recorded. Management assesses the recoverability of trade receivables, and estimates a loss allowance for expected credit losses, considering, among others, its experience with collection trends in the marketing segment, the current economic conditions and the securities and collaterals obtained from specific customers. The assessment for impairment of trade receivables requires significant management judgment in assessing the trade debtors’ ability to pay, the expected time of collection, the valuation of collaterals held, and an estimation of future market conditions. Moreover, considering the current economic environment, significant management judgment is required to incorporate in this assessment the potential effects of the energy crisis and inflationary pressures, in assessing any significant increase in credit risk and other forward- looking information. Thus, we have considered the recoverability of trade receivables a key audit matter. The Group’s disclosures regarding trade receivables, the related risks such as credit risk and the aging of trade receivables are included in notes 3.1(b) and 12 of the consolidated financial statements, while note 4 discloses the Group’s significant accounting judgments and estimates. | Our work included, but was not limited to, the following procedures: •We obtained an understanding of the Group’s process to monitor trade receivables, including its credit control procedures and the factors considered in estimating the provision for expected credit losses. We evaluated whether the process is in line with IFRS. •We evaluated the Group’s policy and key assumptions used for recording a provision for expected credit losses on trade receivables, including the valuation of collaterals obtained from specific customers with the involvement of our specialists in the valuation of real estate market. In this process we evaluated whether there are any significant changes to the valuation of collaterals taking into consideration possible effects of energy crisis and inflationary pressures. •We reviewed minutes of the Group’s credit review committee and obtained and assessed legal letters, where applicable, to corroborate management’s assumptions on recoverability of trade receivables. •We also assessed the adequacy of the Group’s disclosures in the consolidated financial statements with respect to the above matters. |
ERNST & YOUNG (HELLAS) Certified Auditors-Accountants S.A. 8B Chimarras str., Marousi 151 25 Athens, Greece | Tel.: +30 210 2886 000 Fax: +30 210 2886 905 ey.com |
Key audit matter | How our audit addressed the key audit matter |
Uncertain tax positions (consolidated financial statements) | |
As disclosed in note 34 of the consolidated financial statements as of December 31, 2022, the Group has certain open legal disputes mainly (but not solely) relating to tax audits by the Greek tax authorities. In addition, the tax authorities reserve the right for future tax audits within the statute of limitation deadlines. The accounting for uncertain tax positions requires significant judgment by management mainly in assessing whether it is probable that the taxation authorities will accept an uncertain tax treatment and how to reflect the effect of uncertainty in determining the related taxable profit (tax loss), tax bases, unused tax losses or unused tax credits. Given the complex and changing tax environment, and the time taken for the judicial process to result in a final position in case of a dispute, high level of management judgment and estimates are involved in assessing uncertain tax positions, thus we considered the uncertain tax positions as a key audit matter. The Group’s disclosures about Uncertain Tax Positions are included in notes 30 and 34 of the consolidated financial statements, while notes 2.21 and 4 refer to the Group’s accounting policies and significant judgments and estimates. | Our work included, but was not limited to, the following procedures: •Together with our professionals specialized in tax matters we updated our prior years’ assessment of the Group’s open tax audits and the relevant legal cases. •We assessed the outcome of tax and legal cases concluded in 2022, comparing to the estimates and assumptions made by management in previous years. •We evaluated management’s estimates for the uncertain tax and related legal positions considering legal advice (from external and internal lawyers) and tax advice received by the Group, as considered necessary. •We also assessed the adequacy of the Group’s disclosures in the consolidated financial statements with respect to the above matters. |
ERNST & YOUNG (HELLAS) Certified Auditors-Accountants S.A. 8B Chimarras str., Marousi 151 25 Athens, Greece | Tel.: +30 210 2886 000 Fax: +30 210 2886 905 ey.com |
ERNST & YOUNG (HELLAS) Certified Auditors-Accountants S.A. 8B Chimarras str., Marousi 151 25 Athens, Greece | Tel.: +30 210 2886 000 Fax: +30 210 2886 905 ey.com |
ERNST & YOUNG (HELLAS) Certified Auditors-Accountants S.A. 8B Chimarras str., Marousi 151 25 Athens, Greece | Tel.: +30 210 2886 000 Fax: +30 210 2886 905 ey.com |
ERNST & YOUNG (HELLAS) Certified Auditors-Accountants S.A. 8B Chimarras str., Marousi 151 25 Athens, Greece | Tel.: +30 210 2886 000 Fax: +30 210 2886 905 ey.com |
ERNST & YOUNG (HELLAS) Certified Auditors-Accountants S.A. 8B Chimarras str., Marousi 151 25 Athens, Greece | Tel.: +30 210 2886 000 Fax: +30 210 2886 905 ey.com |
Financial Statements | ||
25.02.2022 | HELPE S.A. & GROUP 2021 Annual Financial Statements | |
25.08.2022 | HELPE S.A. & GROUP 1Q 2021 Interim Financial Statements | |
Press releases regarding the Financial Statements | ||
24.02.2022 | Fourth quarter / Full Year 2021 financial results | |
12.05.2022 | First quarter 2022 financial results | |
25.08.2022 | Second quarter / first half 2022 financial results | |
10.11.2022 | Third Quarter / Nine Month 2022 financial results | |
General Μeetings / General Μeeting resolutions / Dividends | ||
24.02.2022 | Announcement of dividend distribution from prior year’s earnings | |
14.04.2022 | New payment date for dividend distribution from prior years' earnings | |
19.05.2022 | Invitation to Annual Ordinary General Meeting 09.06.22 | |
09.06.2022 | Resolution of the Annual Ordinary General Meeting 09.06.22 | |
09.06.2022 | Announcement for dividend payment 2021 | |
26.08.2022 | Invitation to Extraordinary General Meeting 20.09.22 | |
21.09.2022 | Resolution of the Extraordinary General Meeting 20.09.22 | |
29.09.2022 | Announcement for the payment of interim dividend for fiscal year 2022 | |
10.11.2022 | Announcement for the payment of interim dividend for fiscal year 2022 | |
Senior executives and organizational changes | ||
31.01.2022 | Appointment of new Group Chief Financial Officer | |
09.03.2022 | Appointment of new Investor Relations Officer | |
Announcement of regulated information, pursuant to law 3556/2007 | ||
28.06.2022 | Announcement of Regulated Information, pursuant to Law | |
Various | ||
03.01.2022 | Approval of the demerger of "HELLENIC PETROLEUM S.A." by way of hive-down of its refining, supply and trading of oil products and petrochemicals sector and the establishment of a new company. | |
14.01.2022 | Amendment of “HELLENIC PETROLEUM S.A.” corporate and trade name in Athens Stock Exchange | |
24.02.2022 | Financial Calendar 2022 |
14.04.2022 | Financial Calendar 2022 (Amendment) | |
24.05.2022 | Response to press reports regarding the transfer of TotalEnergies' interests in hydrocarbon E&P consortium | |
04.07.2022 | Announcement of cooperation between HELPE Renewables S.A. and RWE Renewables GmbH | |
19.07.2022 | Announcement regarding the transfer of TotalEnergies' interest in hydrocarbon E&P consortia | |
28.07.2022 | Announcement for the acquisition of wind farms of 55.2 MW capacity in Eastern Mani, Laconia, Greece | |
01.09.2022 | Completion of the sale of 100% of the share capital of DEPA Infrastructure S.A. | |
29.09.2022 | Financial Calendar 2022 (Amendment) | |
29.09.2022 | Amendment of "HELLENIC PETROLEUM Holdings S.A." corporate and trade name on the Athens Exchange | |
10.11.2022 | Financial Calendar 2022 (Amendment) |