213800XGY151JV5B1E882023-01-012023-12-31213800XGY151JV5B1E882023-12-31iso4217:USD213800XGY151JV5B1E882022-12-31iso4217:USDxbrli:shares213800XGY151JV5B1E882022-01-012022-12-31213800XGY151JV5B1E882021-12-31213800XGY151JV5B1E882022-12-31ifrs-full:IssuedCapitalMember213800XGY151JV5B1E882022-12-31ifrs-full:RevaluationSurplusMember213800XGY151JV5B1E882022-12-31ifrs-full:RetainedEarningsMember213800XGY151JV5B1E882022-12-31ifrs-full:AccumulatedOtherComprehensiveIncomeMember213800XGY151JV5B1E882022-12-31ifrs-full:EquityAttributableToOwnersOfParentMember213800XGY151JV5B1E882022-12-31ifrs-full:NoncontrollingInterestsMember213800XGY151JV5B1E882023-01-012023-12-31ifrs-full:IssuedCapitalMember213800XGY151JV5B1E882023-01-012023-12-31ifrs-full:RevaluationSurplusMember213800XGY151JV5B1E882023-01-012023-12-31ifrs-full:RetainedEarningsMember213800XGY151JV5B1E882023-01-012023-12-31ifrs-full:AccumulatedOtherComprehensiveIncomeMember213800XGY151JV5B1E882023-01-012023-12-31ifrs-full:EquityAttributableToOwnersOfParentMember213800XGY151JV5B1E882023-01-012023-12-31ifrs-full:NoncontrollingInterestsMember213800XGY151JV5B1E882023-12-31ifrs-full:IssuedCapitalMember213800XGY151JV5B1E882023-12-31ifrs-full:RevaluationSurplusMember213800XGY151JV5B1E882023-12-31ifrs-full:RetainedEarningsMember213800XGY151JV5B1E882023-12-31ifrs-full:AccumulatedOtherComprehensiveIncomeMember213800XGY151JV5B1E882023-12-31ifrs-full:EquityAttributableToOwnersOfParentMember213800XGY151JV5B1E882023-12-31ifrs-full:NoncontrollingInterestsMember213800XGY151JV5B1E882021-12-31ifrs-full:IssuedCapitalMember213800XGY151JV5B1E882021-12-31ifrs-full:RevaluationSurplusMember213800XGY151JV5B1E882021-12-31ifrs-full:RetainedEarningsMember213800XGY151JV5B1E882021-12-31ifrs-full:AccumulatedOtherComprehensiveIncomeMember213800XGY151JV5B1E882021-12-31ifrs-full:EquityAttributableToOwnersOfParentMember213800XGY151JV5B1E882021-12-31ifrs-full:NoncontrollingInterestsMember213800XGY151JV5B1E882022-01-012022-12-31ifrs-full:IssuedCapitalMember213800XGY151JV5B1E882022-01-012022-12-31ifrs-full:RevaluationSurplusMember213800XGY151JV5B1E882022-01-012022-12-31ifrs-full:RetainedEarningsMember213800XGY151JV5B1E882022-01-012022-12-31ifrs-full:AccumulatedOtherComprehensiveIncomeMember213800XGY151JV5B1E882022-01-012022-12-31ifrs-full:EquityAttributableToOwnersOfParentMember213800XGY151JV5B1E882022-01-012022-12-31ifrs-full:NoncontrollingInterestsMember
Annual Report & Consolidated Financial Statements
For the year ended 31 December 2023
1
TABLE OF CONTENTS
TABLE OF CONTENTS
2
3
4
7
9
16
19
28
30
33
40
43
46
47
51
52
53
54
55
94
96
100
DIRECTORS, MANAGEMENT AND ADVISERS
COMPANY OVERVIEW
CHAIRMAN'S STATEMENT
STRATEGIC REPORT
PRINCIPAL RISKS
VIABILITY STATEMENT
MANAGEMENT REVIEW
ENVIRONMENTAL SOCIAL GOVERNANCE (ESG) STRATEGY
THE BOARD OF DIRECTORS
DIRECTORS' REPORT
DIRECTORS' REMUNERATION REPORT
REPORT OF THE AUDIT COMMITEE
STATEMENT OF DIRECTORS' RESPONSIBILITIES
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF CEIBA INVESTMENTS LIMITED
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
CONSOLIDATED STATEMENT OF CASH FLOWS
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
INVESTOR INFORMATION
GLOSSARY OF TERMS AND DEFINITIONS AND ALTERNATIVE PERFORMANCE MEASURES
NOTICE OF ANNUAL GENERAL MEETING
Visit our Website at ceibainvest.com to find out more about CEIBA Investments Limited.
THIS DOCUMENT IS IMPORTANT AND REQUIRES YOUR IMMEDIATE ATTENTION.
If you are in any doubt about the action you should take, you are recommended to seek your own independent financial advice
from your stockbroker, bank manager, solicitor, accountant or other financial adviser authorised under the Financial Services
and Markets Act 2000 (as amended by the Financial Services Act 2012) if you are in the United Kingdom or, if not, from another
appropriately authorised financial adviser. If you have sold or otherwise transferred all your Ordinary Shares in CEIBA
Investments Limited, please forward this document, together with the accompanying documents immediately to the purchaser
or transferee, or to the stockbroker, bank or agent through whom the sale or transfer was effected for transmission to the
purchaser or transferee.
2
DIRECTORS (ALL NON-EXECUTIVE)
John Herring (Chairman)
Trevor Bowen
Keith Corbin
Peter Cornell (Senior Independent Director)
Colin Kingsnorth
Jemma Freeman
Andrew Pegge (appointed 16 October 2023)
all of the registered office
ALTERNATIVE INVESTMENT FUND MANAGER
(up to 30 June 2023)
abrdn Fund Managers Limited
280 Bishopsgate
London EC2M 4AG
MANAGEMENT (as from 1 July 2023)
Sebastiaan A.C. Berger – CEO
Cameron Young – COO
Paul Austin – CFO
ADMINISTRATOR, SECRETARY AND RISK MANAGER
NSM Funds Limited
Les Echelons Court, Les Echelons
St Peter Port, Guernsey GY1 1AR
CONSULTANT TO THE SUBSIDIARIES
4K Keys Limited
Les Echelons Court, Les Echelons
St Peter Port
Guernsey GY1 1AR
REGISTRAR
Link Market Services (Guernsey) Limited
Mont Crevelt House, Bulwer Avenue
St Sampson
Guernsey GY2 4LH
BOND REGISTRAR
NSM Funds Limited
Les Echelons Court, Les Echelons
St Peter Port
Guernsey GY1 1AR
REGISTERED OFFICE
CEIBA Investments Limited
Les Echelons Court, Les Echelons
St Peter Port
Guernsey GY1 1AR
FINANCIAL ADVISER & BROKER
Singer Capital Markets Advisory LLP
1 Bartholomew Lane
London EC2N 2AX
ADVOCATES TO THE COMPANY (AS TO GUERNSEY LAW)
Carey Olsen (Guernsey) LLP
Carey House, Les Banques
St. Peter Port, Guernsey GY1 4BZ
SOLICITORS TO THE COMPANY (AS TO ENGLISH LAW)
Gowling WLG (UK) LLP
4 More London Riverside
London SE1 2AU
AUDITOR
Grant Thornton Limited
St James Place, St James Street
St Peter Port,
Guernsey, GY1 2NZ
TRANSFER AGENT
Link Group
10
th
Floor, Central Square
29 Wellington Street
Leeds LS1 4DL
BOND LISTING AGENT
AT THE INTERNATIONAL STOCK EXCHANGE
Carey Olsen Corporate Finance Limited
Carey House, Les Banques
St Peter Port, Guernsey GY1 4BZ
DIRECTORS, MANAGEMENT AND ADVISERS
DIRECTORS, MANAGEMENT AND ADVISERS
3
GENERAL
CEIBA Investments Limited (“CEIBA” or the “Company”) is a Guernsey-incorporated, closed-ended investment company,
with registered number 30083. As at 31 December 2023, the share capital of the Company consists of 137,671,576
ordinary shares (the “Shares”), all listed on the Specialist Fund Segment (“SFS”) of the London Stock Exchange’s Main
Market under the symbol CBA (ISIN: GG00BFMDJH11). In addition, the Company has issued €25,000,000 10% senior
unsecured convertible bonds (the “Bonds”) due 31 March 2026. The Bonds are listed on The International Stock
Exchange, Guernsey under the symbol CEIB1026 (ISIN: GG00BMV37C27). The Company is a self-managed investment
company governed by a Board of non-executive Directors, the majority of whom are independent. Like many other
investment companies, the administration and other corporate functions are outsourced to third party providers.
Through its consolidated subsidiaries (together with the Company, the “Group”), the Company invests in Cuban real
estate and other assets by acquiring shares in Cuban joint venture companies or other entities that have direct interests
in the underlying properties. The Company also arranges and invests in financial instruments granted in favour of
Cuban borrowers.
FINANCIAL HIGHLIGHTS AS AT 31 DECEMBER 2023 IN £ AND US$ (FOREX: £/US$ = 1.2747)
The Company's share price is quoted in Sterling (£) but the functional currency of the Company is the U.S. Dollar (US$).
As such, the financial highlights of the Group set out below are provided in U.S. Dollars for Net Asset Value ("NAV")
related highlights and Sterling for share price related highlights, applying the applicable exchange rate as at 31
December 2023 of £1:US$1.2747 (2022: £1=US$1.2039).
1 These are considered Alternative Performance Measures. See glossary on page 96 for more information.
MANAGEMENT
During the year under review, the Company became a self-managed alternative investment fund on 1 July 2023. Up to
30 June 2023, abrdn Fund Managers Limited (“AFML”) was the Company’s alternative investment fund manager
providing portfolio and risk management services to the Company. AFML delegated portfolio management to abrdn
Alternative Investments Limited (“AAIL”).
Effective from 1 July 2023, the Company is operating as a self-managed alternative investment fund. Sebastiaan Berger,
Cameron Young and Paul Austin have been engaged by the Group pursuant to Employment and Consulting agreements
and are the principal executives of the Company holding the respective positions of Chief Executive Officer, Chief
Operating Officer and Chief Financial Officer (together the “Executives” or “Management”)
Like many other investment companies, its administration and certain other services have been delegated to third party
providers.
FINANCIAL CALENDAR
COMPANY OVERVIEW
COMPANY OVERVIEW
USD 31 Dec 2023 31 Dec 2022
% change
Total Net Assets (m)
$158.5 $142.1 12%
NAV per Share
1
$1.15 $1.03 12%
Net Profit / (Loss) to Shareholders of the Parent (m)
$14.2
($14.3)
Basic and Diluted Profit / (Loss) per Share
$0.10
($0.10)
GBP 31 Dec 2023 31 Dec 2022 % change
Market Capitalisation (m)
£42.7 £55.8
(24)%
Share price 31.0p 40.5p
(24)%
NAV per Share
1
90.3p
85.7p
5%
Discount
1
(66)% (53)%
Ongoing charges
1
2.38% 3.04%
18 June 2024
Annual General Meeting 2024
30 September 2024 Announcement of half-yearly results for the six months ending 30 June 2024
31 December 2024
Financial year end
4
Over the last year, we have seen Cuba’s economy continue to struggle against some very significant headwinds. The
prime factors are a slow recovery in tourism numbers, the ongoing U.S. sanctions and timid (and largely ineffective)
exchange rate and other financial reforms. Together, these forces have caused a contraction of the economy, a severe
liquidity shortage and banking crisis, high inflation in prices and ongoing shortages of fuel, electricity and other basic
economic inputs. They have also contributed to the continuation of dramatic out-migration from the country.
After forecasting annual growth of the gross domestic product of 3% at the outset of 2023, government estimates at
year-end were that the economy shrank during the year by some 2%. This leaves Cuba’s economy about 10% smaller
than its 2019 level.
While Cuba has been under a U.S. trade embargo for some 60 years, which has been strengthened or weakened in
accordance with the political winds, it is disappointing that the Biden administration has done very little to unwind the
damaging policies implemented by Trump against the island, especially the last-minute designation of Cuba as a state
sponsor of terrorism in the final days of the Trump administration. This very aggressive measure has had a strong
impact on the ability of those dealing with Cuba to obtain basic financial services. With the U.S. presidential election
season well underway, it looks unlikely that the Biden administration will make any significant changes to U.S. Cuba
policy before November 2024.
As I have noted in previous reports, the unification of the two Cuban currencies and other monetary reforms that came
into effect in early 2021 have proved to be very unfortunate timing-wise, taking place in the middle of the Covid-19
pandemic when there was effectively no tourism, which is a prime provider of foreign currency to the country. These
reforms have caused a high degree of uncertainty and disruption in the economy.
Cuba’s liquidity position has continued to deteriorate and there continue to be shortages of critical products, including
food, electricity and fuel. The country also regularly suffers from rolling power cuts, transport problems, and agriculture
production levels are at their lowest levels in many years.
At year-end, the government admitted that the reforms were mostly unsuccessful and would soon be replaced by new
rules, which have not yet been revealed. Subsequently, Alejandro Gil, the Minister of the Economy, has been removed
from his post.
The main impact of the currency and financial reforms on CEIBA continues to be in relation to the Company’s ability to
realise the income generated by the joint venture company Inmobiliaria Monte Barreto S.A. (“Monte Barreto”) in the
form of hard currency dividend payments. This is discussed in further detail below.
2023 Review
While the Company has been trading in this very difficult economic environment, the results of its individual assets have
been resilient. The company’s largest asset is its 49% interest in Monte Barreto, which owns and operates the Miramar
Trade Centre, Havana’s leading mixed-use office and retail real estate complex. The operations remain generally
consistent, with occupancy levels, presently some 96% (2022: 95%), and revenue growing slightly over the prior year.
Operating expenses have risen, resulting in modestly lower net income compared to the prior year.
The overriding issue at Monte Barreto remains the ability to generate dividends in hard currency. While the rents
received are tied to U.S. dollars, they are paid in local currency. Operations are profitable but Monte Barreto is mostly
unable to make international payments of dividends to the Company because of the ongoing weakness of the Cuban
banking and financial system and the country’s poor liquidity position.
Management has been working very hard to realise the cash held by Monte Barreto. These initiatives include making
arrangement to receive rent payments directly from tenants in hard currency, which over 35 tenants have now
embraced. Also, as announced in December 2023, the Company was successful in agreeing the payment of an amount
of US$14.3 million, representing previously impaired dividends receivable, from Monte Barreto to Miramar S.A.
(“Miramar”). It is anticipated that these funds will be used by Miramar over time to carry out part of the local hard
currency components of its extensive capex and investment programs aimed at upgrading and expanding its hotels.
These, alongside other initiatives, will continue to be pursued by the Company.
The hotels, in which the Company has an interest, have performed well against the backdrop of a very slow recovery
from the shutdown caused by the Covid-19 pandemic, with the number of tourists remaining low. Overall, the hotels
have performed ahead of budget but below last year’s results.
CHAIRMAN’S STATEMENT
CHAIRMAN’S STATEMENT
5
A significant factor behind the satisfactory results lies in the confirming facility which the Company established some
years ago. This facility allows the hotels to import vital goods from overseas and ensures that all of the hotels are
suitably stocked. This has given our hotels a competitive edge over competing hotels in Cuba and will continue to do so
in the present economic environment.
Opening of Meliá Trinidad Península Hotel
We are very pleased that the Meliá Trinidad Península Hotel (the “Meliá Trinidad Península Hotel” or the “Trinidad
Hotel”) began operations in November 2023. On 14 January 2024, the official opening ceremony of the hotel took place,
presided over by Prime Minister Manuel Marrero and Cuba’s Minister of Tourism. The hotel, in which the Company
holds a 32.5% interest, has 401 rooms and is on a prime six-hectare beachfront property at Playa Maria Aguilar, near the
City of Trinidad, a UNESCO World Heritage Site in central Cuba. Construction began in December 2018 and completion
has been achieved against a backdrop of substantial challenges caused by the Covid-19 pandemic, among and other
factors.
The opening and operation of the hotel (like the construction project before it) will create hundreds of direct and
indirect high-quality new jobs in the area, which will have a very positive impact on the City of Trinidad and on the whole
regional tourism economy.
In parallel with the start-up of operations of the new Trinidad Hotel, the Spanish holding vehicle Mosaico Hoteles S.A.
(“Mosaico Hoteles”) has been merged into HOMASI S.A. (“HOMASI”) in order to streamline operations. As a result, the
interests of the Company in both Miramar and TosCuba are now held through HOMASI.
Internalisation of Management
The internalisation of management which was announced in the first half of 2023 has become fully effective and the
transition has been smooth and seamless. As of 1 July 2023, the Company operates as a self-managed alternative
investment fund, with Sebastiaan Berger and the other members of the management team moving to the Company,
which ensured continuity of service. It is anticipated that the internalisation will result in significant annual cost savings
going forward.
Dividends
In 2020, as the Covid-19 pandemic forced a near-total shut down in Cuba, including most notably in the tourism sector,
the Board decided that it was vital that the Company should retain sufficient cash balances to meet all of its existing and
forecast future undertakings and accordingly took the decision to suspend the Company’s dividend. Among other
things, this prudent policy allowed the completion of the construction of the Trinidad Hotel. No dividend has been paid
since then. Given the liquidity challenges faced by the country and needing to ensure that sufficient funds are available
to meet the repayment of the Company’s convertible Bonds, which fall due in 2026, the payment of dividends to
shareholders currently remains on hold. However, it remains a very high priority of the Board to place the Company in
a position to restart the payment of dividends to shareholders.
Share price and discount to the underlying asset value
The Board is very focused on narrowing the discount to the underlying asset value at which the Shares have traded for
some considerable time. As at 31 December 2023, the discount to the NAV that the Shares were trading at was 65.7%.
Aside from the general market dislocation which continues to weigh on the closed ended funds sector, with alternative
assets being particularly impacted, to a large degree this discount is a reflection of the very difficult macro-economic
challenges faced by Cuba over recent years, which I have outlined above, and a consequence of the ongoing designation
of Cuba by the U.S. as a State Sponsor of Terrorism. Among other challenges, this status severely impacts the
operations of the Company and the attractiveness of Cuba as an investment territory for institutional investors.
Another macro challenge that affects the Company is the difficulty in receiving dividends from Monte Barreto, which in
turn impacts the payment by the Company of dividends to its shareholders. The lack of a dividend is clearly a negative
influence on the share price performance.
Accordingly, the present focus of the Company is to ensure that the underlying assets trade as well as possible, to work
with its Cuban partners to restore the payment of dividends in hard currency from Monte Barreto, and to return funds
to CEIBA shareholders.
CHAIRMAN’S STATEMENT
6
The Board
Colin Kingsnorth and Peter Cornell have informed the Board that they will not be seeking re-election as directors at the
up-coming Annual General Meeting. Colin has been on the Board of the Company for 23 years and has contributed
greatly to it - helping to steer it through many challenging times. Peter joined the Board at the time of its listing on the
London Stock Exchange in 2018 and has acted as the senior independent director since that date. His commitment and
contribution to the Board has also been greatly appreciated.
I am grateful to the Board for their commitment and input during another challenging year. It is the Board’s policy to
undertake a regular review of its own performance to ensure that it has the appropriate mix of relevant experience and
skills to ensure the effective overall operation of the Company. In this regard, I am pleased to welcome Andrew Pegge
to the Board. Andrew was appointed in October 2023 and is a director of POP Investments, a significant holder of
shares in the Company. He has extensive experience in the management of closed ended funds and the corporate
governance surrounding them and will bring a relevant depth of experience and knowledge, and a fresh perspective to
the Board.
John Herring
Chairman
29 April 2024
CHAIRMAN’S STATEMENT
7
INVESTMENT OBJECTIVE
The investment objective of the Company is to provide a regular level of income and substantial capital growth.
INVESTMENT POLICY
The Company is a country fund with a primary focus on Cuban real estate assets. The Company seeks to deliver the
investment objective primarily through investment in, and management of, a portfolio of Cuban real estate assets, with
a focus on the tourism and commercial property sectors. Cuban real estate assets may also include infrastructure,
industrial, retail, logistics, residential and mixed-use assets (including development projects).
The Company may also invest in any type of financial instrument or credit facility secured by Cuba-related cash flows.
In addition, subject to the investment restrictions set out below, the Company may invest in other Cuba-related
businesses, where such are considered by the Board to be complementary to the Company’s core portfolio (“Other
Cuban Assets”). Other Cuban Assets may include, but are not limited to, Cuba-related businesses in the construction or
construction supply, logistics, energy, technology and light or heavy industrial sectors.
Investments may be made through equity investments, debt instruments or a combination of both.
The Company will invest either directly or through holdings in special purpose vehicles (“SPVs”), joint venture vehicles,
partnerships, trusts or other structures. The Cuban Foreign Investment Act (Law 118 of 2014) guarantees that the
holders of interests in Cuban joint venture companies may transfer their interests, subject always to agreement
between the parties and the approval of the Cuban government.
GROUP STRUCTURE
In December 2023, the Spanish holding vehicles HOMASI and Mosaico Hoteles were merged, with HOMASI remaining as
the sole entity owning all of the hotel interests of the Company
STRATEGIC REPORT
STRATEGIC REPORT
8
INVESTMENT RESTRICTIONS
The following investment limits and restrictions as set out in the Company’s Prospectus apply to the Company and its
business which, where appropriate, will be measured at the time of investment:
• the Company will not knowingly or intentionally use or benefit from confiscated property to which a claim is held
by a person subject to U.S. jurisdiction;
• the Company may invest in Cuban and non-Cuban companies, joint ventures and other entities that earn all or a
substantial part of their revenues from activities outside Cuba, although such investments will, in aggregate, be
limited to less than 10% of the Gross Asset Value;
• save for Monte Barreto (see the Management Review for more information on this asset), the Company’s maximum
exposure to any one asset will not exceed 30 per cent. of the Gross Asset Value;
• no more than 20 per cent. of the Gross Asset Value will be invested in Other Cuban Assets; and
• no more than 20 per cent. of the Gross Asset Value will be exposed to “greenfield” real estate development
projects, being new-build construction projects carried out on undeveloped land.
The restrictions above apply at the time of investment and the Company will not be required to dispose of any asset or
to re-balance the portfolio as a result of a change in the respective valuations of its assets. The investment limits
detailed above will apply to the Group as a whole on a look-through basis, i.e. where assets are held through
subsidiaries, SPVs, or equivalent holding vehicles, the Company will look through the holding vehicle to the underlying
assets when applying the investment limits.
KEY PERFORMANCE INDICATORS (“KPIS”)
The KPIs by which the Board measures the Company’s economic performance include:
• Total income
• Net income
• Total net assets
• Net asset value per share*
• Net asset value total return*
• Market capitalisation
• Premium / Discount to NAV*
• Dividend per share
• Gain / Loss per share
* These are considered Alternative Performance Measures.
In addition to the above measures, the Board also regularly monitors the following KPIs of the joint venture companies
in which the Company is invested and their underlying real estate assets, all of which are Alternative Performance
Measures:
In the case of commercial properties, other KPIs include:
• Occupancy levels
• Average monthly rate per square meter (AMR)
• Net income after tax
In the case of hotel properties, other KPIs include:
• Occupancy levels
• Total revenue per room sold (TRevPRS)
• Total revenue per available room (TRevPAR)
• Net income after tax
The Board also monitors the financial performance of the Cuban joint venture companies that own the commercial and
hotel properties using these KPIs. The Board and the Executives seek to influence the management decisions of the
Cuban joint venture companies through representation on their corporate bodies with the objective of generating
reliable and growing cash flow for the Cuban joint venture companies, which in turn will be reflected in reliable and
growing dividend streams in favour of the Company.
For an analysis of the Company’s performance with reference to its KPIs, please see the Chairman’s Statement on page
4 and the Management Review on page 19.
STRATEGIC REPORT
9
Introduction
The Company is exposed to a variety of risks and uncertainties. The Board, through the Audit Committee, is responsible
for the management of risk and has put in place a regular and robust process to identify, assess and monitor the
principal risks and uncertainties facing the business. A core element of this process is the Company’s risk register which
identifies the risks facing the Company and identifies how these may impact on operations, performance and solvency
and what mitigating actions, if any, can be taken. There are a number of risks which, if they occurred, could have a
material adverse effect on the Company and its financial condition, performance and prospects. As part of its risk
process, the Board also seeks to identify emerging risks to ensure that they are effectively managed as they develop. In
the event that an emerging risk has gained significant weight or importance, that risk is categorised and added to the
Company’s risk register and is monitored accordingly.
Principal Risks
The Company invests in Cuba, a frontier or pre-emerging market, which may increase the risk as compared to investing
in similar assets in other jurisdictions.
In addition to the general country risk, the most significant risks faced by the Company during the financial year appear
in the table below, together with a description of the possible impact thereof, mitigating actions taken by the Company
and an assessment of how such risks are trending at the present time.
The Board relies upon its external service providers to ensure the Company’s compliance with applicable regulations
and, from time to time, employs external advisers to advise on specific concerns. The operation of key controls in third-
party service providers risk management processes and how these apply to the Company’s business are reviewed
regularly by the Audit Committee.
PRINCIPAL RISKS
PRINCIPAL RISKS
Type of Risk
Description and Possible Impact
Mitigating Action
Trend
Emerging Risks relating to the Cuban Financial System
Cuban Financial Reforms –
Financial Autonomy Rules
During the second half of 2020 and
continuing throughout 2021 and 2022,
the Cuban government adopted a series
of new financial reforms aimed at
creating an objective system for the
allocation of limited liquidity reserves
within the economy and intending to
provide “real financial autonomy” to
Cuban entities, including foreign
investment vehicles such as the joint
venture companies in which the
Company invests. However, the practical
implementation of these measures was
largely unsuccessful. In December 2023,
Cuba’s Prime Minister Manuel Marrero
recognised this failure and announced
that a new set of financial reforms,
including partial dollarisation of the
economy, would be adopted in the near
future to replace the prior system for
allocating liquidity. To date no details of
the new measures have been provided.
As a consequence of this situation, the
Cuban joint venture companies in which
the Company invests presently
experience difficulties in expatriating
dividend payments to the bank accounts
of the Company outside Cuba. It remains
uncertain whether and when the new
financial reforms announced will be
adopted and they may take time to show
the intended effect or may not have the
stated positive impact on the liquidity
position of the country, or their
application may not be fully extended to
all of the joint venture companies in
which the Company has a participation,
all of which may have a negative effect on
the affairs of the Company.
Management closely follows all
developments relating to the adoption
and implementation of Cuban reform
measures, and communicates its
concerns and interacts regularly at all
appropriate levels in order to extend
their application to the operations of
the joint venture companies in which
the Company invests. To the extent
possible, Management negotiates and
implements arrangements involving the
receipt of hard currency income in bank
accounts located outside Cuba from
which payments of dividends can be
made.
In addition, Management, together with
the Cuban partners of the Company,
seeks at all times to adapt operations
and develop creative solutions to deal
with the new circumstances created by
the financial reforms being adopted.
10
Type of Risk
Description and Possible Impact
Mitigating Action
Trend
Emerging Risks relating to the Cuban Financial System (continued)
Currency Devaluation Risk
As part of the 2020-2021 economic
reform package adopted by the Cuban
government in order to continue
modernising the Cuban economy, new
currency reforms aimed at harmonising
exchange rates and eliminating Cuba’s
dual currency system required all foreign
investment vehicles to convert and
denominate their assets and legal
obligations, and to carry out all
transactions previously denominated
and carried out in U.S. dollars, in Cuban
Pesos. At present, the Cuban Peso has a
fixed (non-market) exchange rate of
US$1.00: CUP24, which may be subject
to revaluation or devaluation at the
discretion of the Cuban Central Bank. In
addition, as from the adoption of new
rules for the tourism sector
implemented over 2023, a second official
exchange rate of US$1.00 : CUP120 has
been established for operations in that
sector. Included in the year-end
announcements of Prime Minister
Marrero was an indication that the
Cuban Central Bank will be establishing a
new (presumably devalued) exchange
rate for the CUP. Any future devaluation
of the CUP may have a negative impact
on the assets and operations of the
Cuban joint venture companies in which
the Company invests.
The currency devaluation risk
associated with the imposition of the
CUP as sole currency for operations is
new and significant. It is uncertain
whether this risk will be partially or fully
mitigated by the announced partial
dollarisation of the economy that will
form part of the newly announced
measures.
The cash and currency positions of each
of the joint venture companies in which
the Company invests are continuously
monitored for the purpose of reducing
currency risk to the greatest extent
possible. CUP bank balances of the joint
venture companies are presently valued
by the Company in U.S. dollars using the
US$1.00 : CUP120 exchange rate.
Wherever possible, in order to mitigate
devaluation risk, Management requires
that the joint venture companies in
which the Company has an interest
declare and distribute dividends, on an
interim basis, as frequently as possible.
There are presently no hedging
mechanisms available to mitigate this
new risk.
General Liquidity of the Cuban
Financial System and
Repatriation Risk
The continued high levels of tension
between the United States and Cuba
and the maintenance by the Biden
administration of harsh U.S. sanctions
imposed during the Trump
administration, which have resulted in
steep reductions in U.S. family
remittances and travellers to Cuba, as
well as the global fall in international
tourism and other economic shocks
associated with the Covid-19 pandemic,
together with numerous transitional
difficulties associated with the
implementation of the financial and
currency reform measures described
above, have had strong negative
impacts on the fragile economic and
liquidity positions in Cuba. Throughout
2023 there have been significant delays
in the timing of international bank
transfers from Cuba. The duration of
these negative effects is unknown, and
they may in turn have a continuing
negative impact on the ability of the
joint venture companies in which the
Company has an interest to make
distributions abroad, which in turn may
have a negative impact on the Company.
Management actively monitors and
manages the liquidity position of the
Company, its subsidiaries and the joint
ventures in which it invests to the
greatest extent possible so that
cashflows of the Company are
transferred to bank accounts outside
Cuba. Management has no control or
influence over the execution or timing
of payments to be transferred by Cuban
banks to the Company’s international
bank accounts.
Risks relating to the War in
Ukraine
Cuba maintains strong historical,
political and economic ties to Russia
and to Ukraine. The Russian-Ukrainian
conflict that erupted in February 2022
initially resulted in an abrupt halt to
Russian and Ukrainian tourism to the
island. Further aspects of the Russia-
Cuba and Ukraine-Cuba relationships
may eventually be affected by the
conflict, including Russian and
Ukrainian investments in Cuba, banking
relationships and other areas.
Although the conflict resulted in a sharp
reduction in the number of tourists
travelling from Russia and Ukraine to
Cuba, the operator of the Company’s
tourism assets has refocused its
marketing efforts to attract tourists
from its historical principal tourist
supplier (Canada) and other countries.
PRINCIPAL RISKS
11
PRINCIPAL RISKS
Type of Risk
Description and Possible Impact
Mitigating Action
Trend
Public Health Risk
Global Pandemic Risk
Although the Covid-19 pandemic is now
fully under control in Cuba, the
continued effects of the public health
risks associated with the Covid-19
pandemic (including the arrival of new
variants) or any new pandemic may
have a lasting and as yet unquantifiable
negative impact on the global tourism
industry, the economy of Cuba, and the
operations and performance of the
assets of the Company. Any such
pandemic may directly or indirectly
affect all other risk categories
mentioned in this matrix.
The Board and Management are
conscious of the potential impact that
any future pandemic may have on the
business of the Company and recognise
that the tourism sector was particularly
affected by the various travel
restrictions that were imposed to fight
the Covid-19 pandemic in numerous
countries.
Risks relating to the Company and its Investment Strategy
Investment Strategy and
Objective
The setting of an unattractive strategic
proposition to the market and the
failure to adapt to changes in investor
demand may lead to the Company
becoming unattractive to investors, a
decreased demand for shares and a
widening discount.
The Company’s investment strategy and
objective is subject to regular review to
ensure that it remains attractive to
investors. The Board considers the
investment strategy and objective
regularly and receives strategic updates
from Management, as well as investor
relations reports and updates on the
market from the Company’s Broker. At
each Board meeting, the Board reviews
the shareholder register and any
significant movements. The Board
considers shareholder sentiment
towards the Company with
Management and with the Broker, and
the level of discount at which the
Company’s shares trade. In the event
that the Board believes that a majority
of shareholders requires a change in
strategy, it will table a modification of
the investment strategy to the
shareholders.
Investment Restrictions
Investing outside of the investment
restrictions and guidelines set by the
Board could result in poor performance
and inability to meet the Company’s
objectives, as well as a discount.
The Board sets, and monitors, its
investment restrictions and guidelines,
and receives regular reports which
include performance reporting on the
implementation of the investment
policy, the investment process and
application of the guidelines.
Management attends all Board
meetings. The Board monitors the
share price relative to the NAV.
Portfolio and Operational Risks
Joint Venture Risk
The investments of the Group in Cuban
real estate assets are made through
Cuban joint venture companies in
which Cuban government entities hold
an equity interest, giving rise to risks
relating to the liquidity of investments,
government approval, corporate
governance and deadlock
Prior to entering into any agreement to
acquire an investment, Management
will perform or procure the
performance of due diligence on the
proposed acquisition target. The Group
tries to structure its equity investments
in Cuban joint venture companies so as
to include a viable exit strategy.
Management regularly attends the
Board meetings of the joint venture
companies through which Group
interests are held, and actively manages
relations with the management teams
of each joint venture company, the
relevant Cuban shareholders and
relevant third parties to ensure that
Group interests are enhanced.
12
PRINCIPAL RISKS
Type of Risk
Description and Possible Impact
Mitigating Action
Trend
Portfolio and Operational Risks (continued)
Real Estate Risk
As an indirect investor in real estate
assets, the Company is subject to risks
relating to property investments,
including access to capital and finance,
global capital and financial market
conditions, acquisition and
development risk, competition, tenant
risk, environmental risk and others.
The materialisation of these risks could
have a negative effect on specific
properties, development projects or
the Group generally.
Management regularly monitors the
level of real estate risk in the Cuban
market and reports to the Board at each
meeting regarding recent
developments. Management works
closely with the external hotel managers
and the joint venture managers to
identify, monitor and actively manage
local real estate risk.
In the case of Monte Barreto, tenant risk
has generally been augmented by the
fragile liquidity position of the country
and recent financial reform efforts,
which have resulted amongst others in
certain categories of tenants paying
their rents with varying degrees of
liquidity. Management, together with
the management team of Monte
Barreto, now assesses the impact of the
financial autonomy rules in all new
leasing decisions.
Construction Risk
As a developer and investor in new
construction as well as refurbishment
projects, the Company is subject to
risks relating to the planning, execution
and cost of construction works,
including the availability and
transportation of materials and the
cost thereof, inclement weather,
contractor risk, execution risk and the
risk of delay. The materialisation of
these risks could have a negative effect
on the implementation of development
projects of the Group.
Management regularly monitors all
construction and refurbishment
activities carried out within Group
companies and works closely with the
joint venture managers to identify,
monitor and actively manage all
construction risks. Management
reports to the Board at each meeting
regarding recent developments in this
respect. With completion of the
construction of the Trinidad Hotel, the
level of construction risk faced by the
Company will fall and going forward will
be limited to the risk associated with the
ongoing renovation and capital
expenditure programmes of the joint
venture companies.
Tourism Risk
As an indirect investor in hotel assets,
the Company is subject to numerous
risks relating to the tourism sector,
both in outbound and inbound
markets, including the cost and
availability of air travel, the imposition
of travel restrictions by overseas
governments, seasonal variations in
cash flow, demand variations, changes
in or significant disruptions to travel
patterns, risk related to the manager of
the hotel properties, and the
materialisation of these risks could
have a negative impact on specific
properties or the Company generally.
Management regularly monitors the
local and regional tourism markets and
meets regularly with the external hotel
management to identify, monitor and
manage global and local tourism risk
and to develop appropriate strategies
for dealing with changing conditions.
The Company aims to maintain a
diversified portfolio of tourism assets
spanning various hotel categories (city
hotel / beach resort, business / leisure
travel, luxury / family) in numerous
locations across the island.
Valuation Risk
Asset valuations may fluctuate
materially between periods due to
changes in market conditions. The
combined effects of higher levels of risk
associated with financial and monetary
reforms, the continuation under the
Biden administration of an aggressive
U.S. sanction regime and the slower
than expected recovery of the Cuban
tourism market in the face of the Covid-
19 pandemic have resulted in increased
discount rates and lower income
projections, leading to a rise in the
volatility of valuations.
As part of the valuation process, the
Company engages an independent
third-party valuer to provide an
independent valuation report on each
of the indirectly owned real estate
assets of the Group. The valuations are
subject to review by Management and
approval by the Board.
13
PRINCIPAL RISKS
Type of Risk
Description and Possible Impact
Mitigating Action
Trend
Portfolio and Operational Risks (continued)
Dependence on Third Party
Service Providers
The Company is dependent on
numerous third parties for the
provision of all systems and services
relating to its operations and
investments, and any inadequacies in
design or execution thereof, control
failures or other gaps in these systems
and services could result in a loss or
damage to the Company. In addition,
the continued high level of aggression
of U.S. sanctions may limit the pool of
service providers willing or able to work
with the Company.
The Board receives reports from its
service providers on internal controls
and risk management at each Board
meeting. It receives assurance from all
its significant service providers as well
as back-to-back assurances where
activities are themselves sub-delegated
to other third-party providers with
which the Company has no direct
contractual relationship. In the course
of its activities, the Management
Engagement Committee of the Board
reviews the engagements of all third-
party service providers on an annual
basis.
Loss of Key Fund Personnel
The loss of key members of the
Management team managing the
portfolio of investments of the Group
could have a negative impact on
performance of the Company.
Following termination of the
Management Agreement on 30 June
2023, the highly knowledgeable and
experienced Management team has
been internalised and contracted for a
period of four years. In order to
mitigate key manager risk, the Company
makes every effort to spread knowledge
and experience of the Cuban market
within the organisation so as to reduce
reliance on a small team of individuals.
Risks Relating to Investment in Cuba and the U.S. Embargo
General Economic, Political,
Legal and Financial
Environment within Cuba
The Group’s underlying investments
are situated and operate within a
unique economic and legal market,
with a comparatively high level of
uncertainty, and a sensitive political
environment.
The Company benefits from the services
of its highly experienced on-the-ground
Management team consisting of eight
members. With a well-balanced mix of
Cuban and foreign professionals who all
have long-standing expertise in the
country, the team is one of the most
practised investment groups focused
exclusively on investment in the Cuban
market, which constantly monitors the
economic, political and financial
environment within Cuba. The
subsidiaries of the Company have been
structured to benefit from existing
investment protection and tax treaties
to which Cuba is a party.
U.S. government restrictions
relating to Cuba
Tensions remain high between the
governments of the United States and
Cuba and the U.S. government
maintains numerous legal restrictions
aimed at Cuba, including the inclusion
of Cuba on the U.S. list of state
sponsors of terrorism. Contrary to pre-
election campaign statements and
widely held initial expectations, the
Biden administration has only taken
modest steps to soften or ease the
long-standing restrictions against
Cuba. The rise of further tensions with
the United States or the adoption by
the U.S. government of further
restrictions against Cuba could
negatively impact the operations of the
Company and its access to third-party
service providers, the value of its
investments, the liquidity or tradability
of its shares, or its access to
international capital and financial
markets.
Management closely follows
developments relating to the
relationship between the United States
and Cuba and monitors all new
restrictions adopted by the United
States to measure their possible impact
on the assets of the Group. The Group
has adapted its investment model to the
existing sanctions, but the risk remains
of further sanctions being adopted in
the future.
14
Type of Risk
Description and Possible Impact
Mitigating Action
Trend
Risks relating to Investment in Cuba and the U.S. Embargo (continued)
State Sponsor of Terrorism
Designation
As one of its last foreign policy moves,
the outgoing Trump administration
returned Cuba to the U.S. list of state
sponsors of terrorism just prior to the
inauguration of President Biden.
Contrary to expectation, the Biden
administration has not reversed this
designation, which entails numerous
negative impacts for Cuba and makes it
extremely difficult for the country, as
well as for the Company and all of its
subsidiaries and joint venture
companies, to obtain regular financial
and other administrative services from
international banks, insurance
companies and many other service
providers. The continued designation
of Cuba as a state sponsor of terrorism
may make it increasingly difficult for
the Company, as well as its subsidiaries
and joint venture companies, to receive
basic services in the future.
Management follows all developments
relating to the designation of Cuba as a
state sponsor of terrorism.
Management also structures Group
operations in a manner to minimise the
negative impact of the designation to
the greatest extent possible.
Helms-Burton Risk
On 2 May 2019, Title III of the Helms-
Burton Act was brought fully into force
by the Trump administration following
23 years of successive uninterrupted
suspensions. Numerous legal claims
were subsequently launched before
U.S. courts against U.S. and foreign
investors in Cuba, which has had and
could have a further negative impact on
the foreign investment climate in Cuba
and may hinder the ability of the
Company to access international capital
and financial markets in the future. In
light of the political nature of the
Helms-Burton Act, and the fact that
under Title III of the Act Cuban persons
who were not U.S. Persons at the time
their property was expropriated but
subsequently became U.S. Persons
have the right to make claims, there is
also a risk that legal claims might be
initiated against the Company or its
subsidiaries before U.S. courts. The
Biden administration has not taken any
steps to suspend or repeal Title III of
the Helms-Burton Act.
At the time of acquiring each of its
interests in Cuban joint venture
companies, the Company carried out
extensive due diligence investigations in
order to ensure that no claims existed
under applicable U.S. legislation, and in
particular that there were no claims
certified by the U.S. Foreign Claims
Settlement Commission under its Cuba
claims program with respect to any of
the properties in which the Company
acquired an interest. However, given
the broad definitions and terms of the
Helms-Burton Act and its purpose of
creating legal uncertainty on the part of
investors in Cuba, as well as the
absence of any register of uncertified
claims or case law, there is no certain
way for the Company to verify beyond
doubt whether or not a Helms-Burton
action under Title III could be brought in
respect to a particular property, or
whether the Company may be deemed
to indirectly profit or benefit from
certain activities carried out by other
parties. The Company does not have
any property or assets in the United
States that could be subject to seizure.
Transfer Risk – U.S. Sanctions
Numerous U.S. legal restrictions
contained in the Cuban Assets Control
Regulations and other legal provisions
target financial transactions,
instruments, and other assets in which
there is a Cuban connection. As a
result, U.S. and international banks,
clearing houses, brokers and other
financial intermediaries may refuse to
deal with the Company or may freeze,
block, refuse to honour, reverse or
otherwise impede legitimate
transactions or assets of the Company,
even where no U.S. link is established.
Management is conscious of and closely
follows developments concerning the
U.S. legal restrictions that target
financial transactions and assets. The
Company does not carry out any
international transfers in U.S. Dollars or
through U.S. banks or intermediaries.
Management administers the banking
relationships of the Company and
generally acts at all times so as to
minimise the impact of these legal
provisions on the legitimate
transactions and assets of the
Company.
PRINCIPAL RISKS
15
Type of Risk
Description and Possible Impact
Mitigating Action
Trend
Risks relating to Investment in Cuba and the U.S. Embargo (continued)
Currency Risk
As a result of U.S. sanctions prohibiting
the use of the U.S. dollar, the Group
deals in numerous currencies and
fluctuations in exchange rates can have
a negative impact on the performance
of the Group, as well as the expression
of the Company’s NAV in Sterling and/
or US$.
The risk relating to monetary reforms
recently adopted by the Cuban
government imposing the use of the
CUP are described elsewhere in this
table.
The Company does not hedge its foreign
currency risks.
Risks relating to Regulatory and Tax framework
Regulatory and Tax Risk
Changes in the Group’s regulatory
status or tax treatment in any of the
jurisdictions where it has a presence
may adversely affect the Company or
its shareholders.
Management regularly reviews the
substance, compliance and tax rules
that may affect the operations or
investments of the Company and seeks
to structure the activities of the
Company in the most tax efficient
manner possible. However, the
Company holds investment structures
in numerous jurisdictions arising from
past acquisitions, and the general
direction of change in many
jurisdictions is not favourable.
PRINCIPAL RISKS
The financial risks associated with the Company include market risk, liquidity risk and credit risk, all of which are
described in greater detail in note 19 to the consolidated financial statements.
The Board will continue to assess these risks on an ongoing basis and is confident that the procedures that the
Company has put in place are sufficient to ensure that the necessary monitoring of risks and controls has been carried
out throughout the reporting period.
16
The Board considers the Company, with no fixed life, to be a long-term investment vehicle.
The Board continually considers the prospects for the Company over the longer term. Based on the Company’s current
financial position, its operating model and track record, as well as the experience of the Executives from both a Cuban
investment and closed-ended investment company perspective, the Board believes that the Company has a sound basis
upon which to continue to deliver capital growth and returns over the long term.
The Board considers the Company a long-term investment vehicle and has decided that three years is an appropriate
period to consider its viability for this viability statement. The Board considers this an appropriate period for a closed-
end investment company listed on the London Stock Exchange that invests in Cuban real estate assets.
Disbursements under the Company’s current development plans and other commitments fall within this projection
period, including the repayment of the Bonds on 31 March 2026, plus one subsequent year.
In assessing the viability of the Company over the review period, the Directors have conducted a robust review of the
principal risks focusing upon the following factors:
• the principal and emerging risks as detailed in the Principal Risks reported on pages 9 to 15;
• the ongoing relevance of the Company’s investment objective in the current environment;
• the level of income generated by the Company and forecast income; and
• the valuation of the Company’s property portfolio, future portfolio strategy, and market outlook.
When assessing the Company's viability, the Board has considered the ongoing impact of U.S.-Cuban relations and
associated sanctions, the global geopolitical environment, including the Russia-Ukraine conflict, and local conditions in
the Cuban market on the portfolio.
Following their review, the Directors have a reasonable expectation that the Company will be able to continue in
operation and meet its liabilities as they fall due for the period of assessment, which is three years from the date of this
Annual Report. U.S. sanctions and restrictive travel rules, the Russian invasion of Ukraine and numerous internal Cuban
issues have all had a severe impact on tourist arrivals, income numbers and the general state of the Cuban economy
and are expected to continue doing so going forward, albeit to a lesser extent.
In particular, given the fact that the Trinidad Hotel has started operations and TosCuba has started to make payments
under the TosCuba Construction Facility (in February 2024, a prepayment of the payment due in April 2024 was
received), the Directors consider that construction risk is no longer applicable to the Company’s investment in TosCuba,
that the cash position of the Company should continue to improve, and that the Company remains viable.
The abovementioned expectations have been tested under various scenarios, including delays in receiving projected
dividend income. It has been determined that in such circumstances, the Company has at its disposal actions that can
be taken to ensure that sufficient cash resources will be available, if necessary, such that the Company will be able to
continue in operation and meet its liabilities as they fall due for the period under analysis.
In making this assessment, the Board is conscious that a deterioration of Cuba's outlook, the further strengthening of
the U.S. embargo, or changes in investor sentiment could impact the accuracy of its assessment of the Company’s
prospects and viability in the future.
GOING CONCERN
In accordance with the Financial Reporting Council's guidance, the Directors have reviewed the Company's ability to
continue as a going concern.
The Directors are mindful of the principal and emerging risks and uncertainties disclosed on pages 9 to 15 and the
Viability Statement on page 16. The Directors have reviewed cash flow projections that detail revenue and liabilities and
will continue to receive cashflow projections as part of the full-year reporting and monitoring processes. The Directors
believe that the Company has adequate financial resources to continue its operational existence for the foreseeable
future and at least 12 months from the date of the approval of these financial statements.
Accordingly, the Directors believe it is appropriate to continue preparing the financial statements on a going-concern
basis.
VIABILITY STATEMENT
VIABILITY STATEMENT
17
DIRECTORS’ RESPONSIBILITIES
Stakeholder Engagement
Although the Company is domiciled in Guernsey, in accordance with the guidance set out in the AIC Code, the Directors
describe in this annual report how the matters set out in Section 172 of the UK Companies Act 2006 have been
considered in their Board discussions and decision-making. This section therefore serves as the Company’s section 172
statement and explains how the Directors have promoted the success of the Company for the benefit of its
stakeholders as a whole during the financial year to 31 December 2023, taking into account the likely long-term
consequences of decisions, the need to foster relationships with all stakeholders, the desire for high standards of
business conduct, the impact of the Company’s operations on the environment, and the need to act fairly for all
shareholders of the Company.
The Role of the Directors
The Company is a self-managed closed-ended investment company, has no executive directors or direct employees and
is governed by the Board of Directors. Its main stakeholders are shareholders in the Company, the holders of Bonds
issued by the Company (“Bondholders”), investee companies, service providers and the environment and community.
As set out in the Directors’ Report, the Board is responsible for the day-to-day management of the assets with the
assistance of the Executives, the Company has engaged key suppliers to provide services in relation to valuation, legal
and tax requirements, auditing, company secretarial, risk management and share registration, amongst others. All
decisions relating to the Company’s investment policy, investment objective, dividend policy, gearing, corporate
governance and strategy in general are reserved to the Board. The Board meets quarterly and receives full information
on the Company’s performance, financial position and any other relevant information.
The Board regularly reviews the performance of its service providers, to ensure that their continued appointment is in
the best long-term interests of the stakeholders as a whole.
Shareholders and Bondholders
The Board’s primary focus is to promote the long-term success of the Company for the benefit of its stakeholders as a
whole. The Board oversees the delivery of the investment objective, policy and strategy, as agreed by the Company’s
shareholders.
Shareholders and Bondholders are key stakeholders and the Board places great importance on communication with
them. The Board welcomes all shareholder and Bondholder views and aims to act fairly on them. Through investment
in the Company, the Board believes that the Company’s shareholders seek exposure to Cuban real estate assets,
substantial capital growth, a well-executed sustainable investment policy, responsible capital allocation and value for
money.
The Board and the Company’s broker regularly meet with shareholders, and prospective shareholders, to discuss
Company initiatives and seek feedback. The views of shareholders and Bondholders are discussed by the Board at
every Board meeting, and action is taken to address any concerns raised. The Board provide regular updates to
shareholders and Bondholders and the market through the Annual Report, Half-Yearly Report, quarterly Net Asset
Value announcements and its website.
In the event of any changes to strategy, the Board proactively engages with major shareholders to determine their
appetite for any such change. The Chairman offers to meet with key shareholders at least annually, and other Directors
are available to meet shareholders as required. This allows the Board to hear feedback directly from shareholders.
During the financial year to 31 December 2023, the Board members participated in meetings with large shareholders to
provide reports on the progress of the Company and receive feedback, which was then provided to the full Board.
The Company’s AGM provides a forum, both formal and informal, for shareholders to meet and discuss issues with the
Directors of the Company. The Board encourages as many shareholders as possible to attend the Company’s AGM and
to provide feedback on the Company. In the event that any situation should affect plans to hold the AGM on 18 June
2024 the Company will update shareholders through an announcement to the London Stock Exchange and will provide
further details on the Company's website.
Investee Companies
Another key stakeholder group is that of the special purpose vehicles, joint venture vehicles, partnerships, trusts, and
other structures through which the Company invests. Representatives of the Company are appointed to the boards of
the underlying investment vehicles and, acting in the best interests of the Company’s stakeholders, influence
management decisions to ensure that the investee companies are run in accordance with the Company’s expectations.
The Board believes that the companies in which the Company invests would like a positive and trusting working
relationship with the Board, sustainable and long-term investment, positive governance practices, and value creation for
all stakeholders.
VIABILITY STATEMENT
18
Service Providers
The Board seeks to maintain constructive relationships with the Company’s suppliers with regular communications and
meetings. The Board, via the Management Engagement Committee, also ensures that the views of its service providers
are considered and at least annually reviews these relationships in detail. The aim is to ensure that contractual
arrangements remain in line with best practice, services being offered meet the requirements and needs of the
Company and performance is in line with the expectations of the Board, and other relevant stakeholders. Reviews will
include those of the Executives, company secretary, broker, risk manager, share registrar and auditor.
The Community and the Environment
The Board is committed to investing in a responsible manner. There are a number of geopolitical, technological, social
and demographic trends underway that can, and do, influence real estate investments – many of these changes fall
under the umbrella of the Environment and Community, or Environmental, Social and Governance (“ESG”),
considerations.
The Board has instructed the Executives to develop an appropriate ESG Policy and associated operational procedures
and is committed to environmental management in all phases of the investment process. The status of this effort is
described below in the section entitled Environmental Social Governance Strategy. The Company aims to invest
responsibly, to achieve environmental and social benefits alongside returns.
Strategic Activity during the Year
The Chairman’s Statement and Management Review on pages 4 to 6 and pages 19 to 27, respectively, detail the key
decisions and other actions taken by the Company during the year and subsequently. Notable actions taken affecting
the interests of stakeholders include:
• Dividend – with the ongoing inherent uncertainty surrounding the operation of many of the Company’s assets, the
payment of dividends continues to be suspended. The Board views the recommencement of the payment of
dividends as a priority and the policy is kept under constant review.
• Start-up of Operations of the Trinidad Hotel – On 16 November 2023, initial operations of the Trinidad Hotel were
started. After five years of construction in difficult circumstances, this step represents an important milestone for
the Company.
• To streamline operations, Mosaico Hoteles (the Spanish holding vehicle that previously held the interest of the
Company in the Trinidad Hotel) was merged with HOMASI in Spain, with HOMASI. remaining as the surviving entity.
• In a series of transactions agreed with the Cuban partner in Monte Barreto, Management was able to secure the
payment in favour of the Company of a total of US$14,999,014 in dividends receivable owed by Monte Barreto and
previously provisioned as an expected credit loss (see Note 5 of the Financial Statements for further information on
these transactions). As set out above, the Board considers the long-term consequences of its decisions on its
stakeholders to ensure the long-term sustainability of the Company.
VIABILITY STATEMENT
19
2023 PERFORMANCE
2023 has been a year of change for CEIBA Investments Limited (“CEIBA Investments” or the “Company”) and yet
another difficult year for Cuba. Under the circumstances, some satisfactory results were obtained. Additional cost
savings were secured, management was internalised, a spectacular new hotel was opened, US$8.5 million in dividend
income was repatriated, US$15.0 million in previously provisioned dividends were recovered, and in aggregate, the fair
value of the Company’s equity investments increased by US$10.5 million. On the negative side, the discount of share
price to NAV further deteriorated and the Company has not been able to convince the market of the numerous positive
steps forward that it has taken.
We believe that, in particular, the opening of the Trinidad Hotel is a very important accomplishment. It marks the end of
a substantial investment phase, during which the Company was exposed to material development and construction
risks, and the beginning of a new period where the construction finance provided by the Company will be repaid and
the value of this investment, before adjustments for financing – which is presently held approximately 16% below
development costs – is expected to increase.
In numbers
As at 31 December 2023, the NAV of CEIBA Investments was US$158,519,549 (31 December 2022: US$142,078,505) and
the NAV Total Return for the year was 11.6% (2022: -11.4%). The net income for the year attributable to the
Shareholders of the Company rose to US$14,157,795 (compared to a loss in the prior year of US$14,283,029). This
includes income from the recovery of US$15.0 million of previously provisioned dividends owed by the Cuban
commercial real estate joint venture Inmobiliaria Monte Barreto S.A. (“Monte Barreto”) that the Company was able to
unlock by reinvesting proceeds thereof in the amount of US$14.3 million as a capital contribution to the Cuban hotel
real estate joint venture Miramar S.A. (“Miramar”). Although the fair value of the Company’s equity investments
increased by US$10.5 million compared to the prior year, as shown in the consolidated statement of financial position,
the consolidated statement of comprehensive income shows a loss on change in fair value of equity investments during
the year of US$7,528,953 (2022: loss of US$16,098,664), taking into consideration the US$14.3 million capital
contribution made to Miramar by the Group and other adjustments (see note 7). The total dividend income received
from Miramar during 2023 was US$8,532,677 (2022: US$7,694,884). During 2023, Monte Barreto did not declare
dividends as compared to the prior year, when the Group recorded US$8,169,610 in dividend income from the Cuban
joint venture. Interest income earned by the Group during 2023 increased to US$4,516,731, compared to US$2,952,459
in the prior year, due to increases in amounts disbursed under the TosCuba construction loan facility and the Miramar
confirming and discounting facility.
As of 1 July 2023, the Company is no longer externally managed and now operates as a self-managed alternative
investment fund, which will result in significant cost savings. Sebastiaan Berger and the other management team
members have moved to the Company to ensure continuity of service. The agreement to terminate the services of the
Investment Manager included a waiver of the 2023 second quarter management fees of approximately US$325,000 and,
the forgiveness of US$333,333 related to the unamortised portion of the US$5.0 million fee paid in October 2018 for the
acquisition of the management team of the Company (see note 17).
At 31 December 2023, the NAV per Ordinary Share of CEIBA Investments increased to US$1.15 (90.3 pence) from
US$1.03 (85.7 pence) in the prior year. In contrast, the share price of the Company's Ordinary Shares decreased from
40.5 pence to 31 pence, increasing the discount to 65.7% from 52.7%.
At 31 December 2023, the fair values of the hotels of Miramar increased compared to the prior year despite a further
rise in the discount and capitalisation rates applied, except for the Meliá Varadero Hotel, which performed modestly
below expectation and saw its valuation decline. The Trinidad Hotel of the joint venture TosCuba S.A. (“TosCuba”)
celebrated its soft opening in November 2023 and began the decisive change from development project to operational
asset, resulting in an uplift to its fair value despite further increases in the discount and capitalisation rates applied in
valuing the asset. The valuation of Monte Barreto’s Miramar Trade Center, the principal commercial real estate asset in
which CEIBA Investments has an investment, decreased as a result of increased discount and capitalisation rates and an
adjustment to the value of the CUP bank balances of the joint venture so that their resulting translated values would be
equivalent to those obtained by applying an exchange rate of US$1 : CUP120, the same rate used by the tourism sector,
rather than the official US$1 : CUP24 exchange rate, offset in part by higher revenue projections.
Under the current circumstances, the perceived risks of investing in Cuba are considered higher than in previous years
due to the ongoing impact of U.S. sanctions and the continued designation of Cuba as a State Sponsor of Terrorism
(“SST”), the liquidity issues faced by the country, the increased threat of a substantial devaluation of the Cuban Peso, the
unpredictability and lack of effectiveness of monetary reforms, and the ongoing inability of Cuba to honour its financial
obligations and to make international payments. The latter makes it difficult for Cuban companies to pay suppliers and
distribute dividends to overseas shareholders.
MANAGEMENT REVIEW
MANAGEMENT REVIEW
20
These risks are most acute for the Miramar Trade Centre, where a large portion of the total rentable area is leased to
Cuban (national and joint venture) companies, whose rents are collected in Cuban Pesos, while existing monetary
legislation and other circumstances restrict or prevent Cuban Pesos from being transferred abroad in hard currency.
CUBA
Recent Developments
In a surprise cabinet shuffle carried out in February 2024, Alejandro Gil, Cuba’s Minister of Economy and Planning and
Deputy Prime Minister since 2018, the public face and government point man responsible for implementing Cuba’s
complex currency and monetary reforms (the Tarea Ordenamiento) initiated in 2021, was replaced by Cuba’s Central
Bank President, Joaquín Alonso. The Minister of the Food Industry, Manuel Sobrino, was also replaced. It would appear
that the changes were directly related to Cuba’s stagnant economy and failed monetary reforms and mainly triggered
by the angry public response to planned increases to the price of gasoline and other products announced as part of the
year-end speeches outlining painful new reforms.
It is clear that Cuba’s economy and liquidity situation continue to be in a dire state and that the taking of many more
unpopular measures will likely be necessary to battle Cuba’s fiscal deficit and avoid a general collapse of the economy.
The slow pace of recovery of Cuba’s tourism sector, at least partially provoked by the continued U.S. designation of
Cuba as a SST, and the instability and insecurity resulting from past monetary reforms have not been helpful.
Advancing decentralisation, partially dollarizing the economy, and increasing efforts to stimulate and safeguard foreign
direct investment should be high on the agenda and support from Europe, Canada and other countries would be
welcome. In addition, an apparent cybersecurity incident of foreign origin that caused Western Union and other
international remittance providers to temporarily suspend remittances from the U.S. to Cuba at the end of January 2024
has only partially been resolved, and nearly 3 months after the initial event Western Union (citing vague banking
problems in Cuba) has yet to resume its family remittance services, a vital lifeline for many Cuban families.
To combat Cuba’s ongoing economic and liquidity crisis and the continuing crippling deficiency of hard currency
resources to meet international payment obligations of the country and to supply basic inputs to its economy (fuel,
electricity, water, food), various measures were announced at the year-end session of Cuba’s Parliament. During the
session, Prime Minister Marrero announced a series of new measures and financial reforms, including partial
dollarisation of the economy, aimed at re-establishing the conditions for sustained economic growth. Few details of
these reforms have been made available yet, although the most relevant for foreign investors are likely to be:
• the adoption of a new system for allocating liquidity within the economy – the most likely scenario is through the
establishment of “real hard currency accounts”, which are expected to return some (or perhaps all) of the
operations of joint venture companies to a dollarised basis (partial dollarisation);
• a possible devaluation of the official exchange rate of the Cuban Peso (CUP) against the U.S. dollar (US$); 
• the adoption of new tariff policies aimed at stimulating national production (and discouraging the import of
finished products) through the decrease of import duties on raw materials and semi-finished products, together
with the increase of import duties on finished products;
• the increase in the CUP price of gasoline (previously highly subsidised) and the sale of gasoline in U.S. dollars (at
special service centres) to tourists, foreign companies and diplomatic missions, and others able to pay in hard
currency.
The new small and medium-sized enterprise (SME) private sector of the Cuban economy continues to develop rapidly
and is already playing an important role in various segments of the Cuban economy, especially food supply, imports,
construction, hospitality and others. However, significant banking and currency exchange difficulties impede their
growth. A small number of well-financed SMEs are beginning to scale their activities to levels that would have been
inconceivable even a year ago. At 31 December 2023, there were over 10,000 SMEs incorporated, which is an
astonishing number given that the legislation permitting their incorporation was only adopted in August 2021.
CUBA
U.S. Embargo, Tourism and Outlook 2024
With respect to the U.S. Cuban embargo, the Biden administration has announced no new measures or actions and
there is a very low expectation that any (positive) change to U.S. policy will be adopted prior to the U.S. presidential
elections in November 2024. The SST designation of Cuba remains a very harsh measure and the fact that people who
have travelled to Cuba in the past cannot benefit from the United States’ ESTA visa waiver program is likely an important
factor in the very slow recovery of European tourist arrivals to Cuba, which unlike Canadian arrivals to the country have
not yet returned to pre-pandemic levels. This may be one of the principal reasons that tourist arrivals and income
during 2023 were below initial expectations.
MANAGEMENT REVIEW
21
In February 2024, the Ministry of Tourism projected 3.2 million tourist arrivals for the present year 2024, still significantly
below pre-pandemic levels (2019: close to 4.5 million) and in stark contrast to similar countries such as the Dominican
Republic, where 2023 tourist arrivals exceeded 2019 levels by 25% (excluding cruise ship arrivals).
Any sustained recovery of the Cuban economy will likely depend on a variety of factors, such as a significant increase in
family and other types of remittances from the United States, increased airlift and continued growth in the number of
international tourists travelling to Cuba, together with internal factors such as an increase in the levels of agricultural
and mining production, rapid acceleration of commercial activities by Cuba’s growing SME sector and the successful
adoption of new reforms. These, in turn, would have a positive knock-on effect on the country’s liquidity position and
lead to further benefits throughout the economy and further future reforms.
For 2024, Cuba’s struggling economy and liquidity are not expected to improve substantially. However, in monetary
terms, the effects of even a small increase in foreign direct investment, tourism or foreign exports would immediately
be felt. It is to be expected that the Cuban government will implement austerity measures (i.e. drastic price increases
and the dollarisation of goods and services) aimed at reducing costs, discontinuing the subsidisation of basic goods and
services such as electricity, gasoline, food, etc., for which the country itself has to make hard currency payments. A
devaluation of the CUP is also expected. Some of these measures may have a negative impact on our assets, in
particular on the profitability of our hotel investments, and will need to be countered by optimising occupancy levels
and RevPAR (Revenue per Available Room) and effectively controlling CPOR (Cost per Occupied Room). In general, the
cash position of the Company is likely to improve during the coming year as a consequence of the start of operations of
the Trinidad Hotel and the resulting regular payments to the Company under the construction facility, as well as
ongoing efforts to increase the offshore collection of dividend income, placing the Company on a stronger footing for
the upcoming expiry of the Bonds in March 2026. The impact of a possible devaluation of the CUP on the Company
should be minimal, since the income of our joint venture companies (office rents, hotel room rates) are tied to hard
currencies.
PORTFOLIO ACTIVITY
The Miramar Trade Centre / Monte Barreto
The largest real estate holding of the Company is its 49% interest in Monte Barreto. This Cuban joint venture company
owns and operates the Miramar Trade Centre, a six-building mixed-use commercial real estate complex comprising
approximately 56,000 square metres of net rentable area that constitutes the core of the new Miramar business district
in Havana.
The fair value of the equity investment in Monte Barreto has been adjusted downward at 31 December 2023 to
US$47,834,256 (2022: US$50,234,789), representing a 4.8% decrease.
Given the fact that Monte Barreto continues to experience significant difficulties in ensuring the distribution of hard
currency dividends to its foreign shareholder and that the tourism and retail sectors have seen an official devaluation of
the CUP, the pre-tax discount and capitalisation rates used to value the future cash flows of the Miramar Trade Centre
were increased to 24% (2022: 23%) and 21% (2022: 20%), respectively. However, the negative impact of these increased
rates was offset by the proven ability of the Miramar Trade Centre to maintain a high occupancy rate despite the
current economic conditions, which resulted in increased income projections compared to the prior year. The net result
was a modest increase in the fair value of the Miramar Trade Center property. In the event of an official devaluation of
the CUP, the rents payable by tenants would automatically be increased to take into account the new exchange rate in
relation to the U.S. dollar, but the (translated) U.S. dollar value of the funds held in CUP in Monte Barreto’s Cuban Peso
bank account would be impacted.
MANAGEMENT REVIEW
View of the Miramar Trade Center commercial real estate complex from 3
rd
Avenue
22
Additional relevant information that impacts the fair values of the equity investments that has not been considered in
the valuations of the underlying properties of the joint venture companies may be taken into account. One such fair
value consideration is cash held by the joint venture in excess of its working capital needs (“Excess Cash”). As the
valuations of the underlying properties only assume a level of working capital to allow for day-to-day operations, the
existence of any Excess Cash needs to be included as an additional component of the fair value of the joint venture
company (see note 7 to the consolidated financial statements).
Notwithstanding the increase in the value of the Miramar Trade Centre property, the fair value of the Company’s equity
investment in Monte Barreto, the joint venture company that owns the property, decreased due to an adjustment made
to the calculation of its Excess Cash balance. The CUP bank balances of Monte Barreto are translated at the official
US$1 : CUP24 exchange rate, but given the present circumstances, it was determined appropriate to make an
adjustment so that their resulting translated values would be equivalent to those obtained by applying the rate of
US$1 : CUP120, the rate used by the tourism sector. If the official US$1 : CUP24 rate was maintained unadjusted, the
fair value of the Company’s equity interest in Monte Barreto would be approximately US$16 million higher (see note 7).
Overall, the performance of the Miramar Trade Centre during 2023 was once again very strong. Occupancy rates are
stable at approximately 96%, with only minor fluctuations relating to tenant turnover. Revenues were slightly higher
than the prior year, but operating expenses increased by 11.5% due to inflation linked to currency issues and monetary
reforms. In December 2023, the joint venture company received compensation from its Cuban shareholder (as
provided under the 2021 monetary reform legislation) in the amount of CUP 238 million (US$9.9 million at US$1 :
CUP24 ). This compensation is related to variances in the translation of the U.S. dollar assets and liabilities of the joint
venture to Cuban Pesos using different exchange rates at the time of the conversion in 2021.
Demand for international-standard office accommodation in Havana remains strong, predominantly from multinational
companies, joint ventures, NGOs and foreign diplomatic missions. In the absence of competing products, Monte
Barreto remains the dominant option in this market segment. Consequently, the outlook for Monte Barreto in 2024
remains encouraging, as we expect occupancy levels to remain in the mid to high nineties throughout the year.
Given the present limited financial autonomy of Monte Barreto, in combination with the current economic situation and
liquidity difficulties faced by the country, the joint venture company has experienced significant difficulties in executing
external dividend payments to the Group (its foreign shareholder) in recent years. However, Management has
successfully negotiated with the joint venture company and the Cuban shareholder numerous transactions carried out
in recent years that have collectively resulted in the receipt and reinvestment of over US$20 million in previously
declared dividends that were owed to the Company and had been previously provisioned. These transactions varied in
nature and included the prepayment of local expenses, disbursements under the TosCuba construction facility used to
construct the Trinidad Hotel, and capital contributions to Miramar that will result in the extension of surface rights and
be used to make capital improvements to its hotel properties. In May 2023, arrangements were made with certain
tenants of the Miramar Trade Centre to make their rental payments to a bank account in the name of a Group company
outside of Cuba. The Company has committed to reinvesting the funds received in financing transactions related to the
purchase of food products for the Cuban population. At 31 December 2023, an amount of US$4,046,027 (50% is
presently provisioned) remained owing to the Company by Monte Barreto for outstanding dividends receivable
declared before April 2022. Monte Barreto has not made any dividend declarations relating to periods subsequent to
April 2022. The dividend income declared by Monte Barreto during 2022 and recorded as dividend income by the
Company was US$8,169,610.
Management expects that under the present circumstances, and unless Cuba’s economy and liquidity position improve
substantially, receiving cash dividends from Monte Barreto outside Cuba will remain extremely challenging. This may
prompt the Company to consider further transactions aimed at receiving a portion of dividends owed to the Company
inside Cuba and/or through the pursuit of new reinvestment opportunities.
Management welcomes the announcement made by Prime Minister Manuel Marrero in December 2023 that new rules
for the allocation of hard currency liquidity in the economy, including partial dollarisation, will be adopted to replace the
present failed system set out in the 2021 general monetary reforms. This may increase the likelihood that dividends of
joint venture companies and other foreign direct investment vehicles can be freely repatriated abroad in hard currency
(as guaranteed by Article 9 of Cuba’s Foreign Investment Act).
MANAGEMENT REVIEW
23
The Hotels
CEIBA Investments has a 32.5% interest in five hotels in Cuba: one hotel in Havana, three hotels in Varadero, Cuba’s
principal beach resort destination, and one hotel located near the historic City of Trinidad, on Cuba’s south coast
(collectively the “Hotels”).
The Meliá Habana Hotel is a 397-room international-category 5-star business hotel located on prime ocean-front
property in Havana (directly opposite the Miramar Trade Center).
The Varadero Hotels are all located on a 28-hectare plot of land next to Cuba’s only 18-hole golf course. The Meliá Las
Américas Hotel is a 340-room international-category 5-star beach resort hotel located next to Mansión Xanadú and the
clubhouse of the Varadero Golf Club, which is extremely popular with golfers from Canada and Europe. The Meliá
Varadero Hotel is a 490-room international-category 5-star beach resort hotel catering primarily to families. The Sol
Palmeras Hotel is a 607-room international-category 4-star beach resort hotel, including 200 bungalows.
The Meliá Trinidad Península is a 401-room, 5-star hotel located on a beachfront property at Playa Maria Aguilar, near
the City of Trinidad, a UNESCO World Heritage Site in central Cuba.
The interests in the hotels are held through the Company’s 65% interest in HOMASI, which in turn has a 50% interest in
the joint venture companies Miramar S.A. (“Miramar”) and TosCuba S.A. (“TosCuba”).
The interest of HOMASI in the Meliá Habana Hotel and the Varadero Hotels is held through its 50% interest in Miramar,
owner of these hotels. HOMASI's interest in the Trinidad Hotel is held through its 50% interest in TosCuba. Previously,
the ownership interest of the Group in the Trinidad Hotel was held through a Spanish holding vehicle, Mosaico Hoteles
S.A. Mosaico Hoteles and HOMASI were merged in December 2023, with HOMASI remaining as the post-merger holding
vehicle. The 50% Cuban shareholder in Miramar and TosCuba is Cubanacán, Cuba’s second-largest hotel company.
The Hotels are operated by Meliá Hotels International S.A. (“Meliá Hotels International”), which has a 35% equity
interest in HOMASI (which equates to a 17.5% indirect interest in Miramar and TosCuba). Meliá Hotels International is
the largest hotel operator in Spain and the leading international operator in Cuba (with 34 hotels currently under
management, comprising more than 12,500 rooms).
The only hotels in Cuba in which Meliá Hotels International holds an equity ownership interest (in addition to a hotel
management agreement) are the Hotels of the Group.
MANAGEMENT REVIEW
24
Performance of the Hotels
The fair value of the Company’s equity interest in Miramar at 31 December 2023 was US$110,099,079 (2022:
US$98,637,088), representing an 11.6% increase compared to the prior year. This was driven mainly by increased cash
flow projections, partially offset by increased discount rates used in the discounted cash flow models used to estimate
the fair values.
Discount and Cap Rates and Holding Values
The pre-tax discount rates applied by the independent valuer Abacus and by the Company to the discounted cash flow
models with respect to the valuations of the hotels located in Havana and Varadero (1,831 rooms in total) increased
compared to the prior year. In the case of the Meliá Habana Hotel the pre-tax discount rate applied was 20.0% (2022:
19.3%), in the case of the Meliá Las Américas Hotel 20.0% (2022: 19.0%) and in the case of the Meliá Varadero and Sol
Palmeras Hotels 20.8% (2022: 19.0%).
Due in part to the increase in discount and capitalisation rates applied and the slow recovery of the Cuban tourism
industry following the Covid-19 pandemic, the average fair value per room of the Miramar Hotels was lowered from
US$145,000 at 31 December 2018 to US$104,000 at 31 December 2023.
Every six months, Abacus and the Company estimate the fair values of the underlying hotel properties owned by
Miramar, which is held as an equity investment. The charts below show the movements from 2018 to the present in the
fair values of the hotel properties (100% interest) compared to the movements in the related pre-tax discount and
capitalisation rates.
MANAGEMENT REVIEW
Miramar Hotels views (Clockwise from top left: Meliá Habana, Meliá Las Américas, Sol Palmeras and Meliá Varadero Hotels)
Hotel
Number of Rooms
Value/Room
31/12/2018
Value/Room
31/12/2023
Variation
(%)
Meliá Habana
397
US$217,000 US$125,000
-42.4%
Meliá Las Américas
340
US$161,000 US$142,000
-11.8%
Meliá Varadero
490
US$123,000 US$94,000
-23.6%
Sol Palmeras
604
US$107,000 US$76,000
-29.0%
Weighted-average
US$145,000 US$104,000
-28.3%
25
Miramar distributed modestly higher dividends to the Company during the year of US$8,532,677 compared to
US$7,694,884 in the prior year. The 2023 dividend income from Miramar was received in hard currency outside of
Cuba.
1 Total revenue per room sold is defined as the total revenue attributable to the hotel property divided by the number of room
nights sold during the period.
2 Total revenue per available room is defined as the total revenue attributable to the hotel property divided by the number of
available room nights during the period.
The tourism industry in Cuba has not yet recovered to pre-pandemic levels and continues to struggle. However, the
Miramar Hotels lead the rankings within their respective market segments due to superior food, beverage and other
inputs compared to competing Cuban hotels due to the Miramar confirming and discounting facility, a stable financial
arrangement put in place by the Company to ensure that the Miramar Hotels have the ability to import supplies.
Although the Meliá Habana Hotel performed above budget, it performed below the prior year's results. This is due to
weaker demand and increased competition from new hotels in Havana. However, the Meliá Habana has been
outperforming its competition as it has a significant advantage due to its ability to import supplies. Management
expects the Havana hotel market in which the Meliá Habana Hotel competes to be more competitive in the coming
period than in the past as new hotel room inventory continues to come online.
In addition to the current market conditions, the weaker performance of the Meliá Varadero and Sol Palmeras Hotels
results from the fact that at the start of 2023, their client mix included many Cuban nationals (paying in local instead of
hard currency). The hotels also had a large percentage of foreign clients that were priced noticeably below the
Canadian and European markets. A new General Manager has recently been put in place at the Meliá Varadero Hotel
and efforts are now underway at both hotels to limit the number of guests who pay in Cuban pesos and to attract new
foreign markets with higher rates. Significant room refurbishment is also planned for the Meliá Varadero and Sol
Palmeras Hotels in 2024.
MANAGEMENT REVIEW
2022 2023
Room
Occupancy
TRevPRS
1
TRevPAR
2
Room
Occupancy
TrevPRS
1
TRevPAR
2
Meliá Habana
63.4%
US$237.24 US$150.46
57.5%
US$160.56 US$92.24
Meliá Las Américas
69.7%
US$206.11 US$143.62
85.7%
US$177.55 US$152.16
Meliá Varadero
47.6%
US$202.20 US$96.18
63.7%
US$117.46 US$74.77
Sol Palmeras
47.7%
US$176.09 US$84.01
63.9%
US$116.18 US$74.26
26
During 2024, it is anticipated that Miramar will continue to distribute dividends to the Company offshore in hard
currency under the current liquidity rules. However, potential new legislation regarding the allocation of hard currency
liquidity in the economy, increases in the prices of electricity, gasoline, labour and food products and a possible
devaluation of the official exchange rate of the Cuban Peso could negatively affect the profitability of the Hotels in the
coming year.
On 16 November 2023, the Trinidad Hotel began limited operations as part of its start-up plan. At 31 December 2023,
the Trinidad Hotel had 195 rooms available, with all 401 rooms expected to be fully operational by 30 April 2024.
Occupancy was modest during the first six weeks of operation. However, occupancy is expected to rise as operations
ramp up to full capacity during 2024. The hotel has received numerous excellent international reviews and
commentary.
The official opening ceremony of the Trinidad Hotel took place on 14 January 2024, presided over by Prime Minister
Manuel Marrero, Minister of Tourism Carlos Garcia and President of Meliá Hotels International S.A. Gabriel Escarrer.
The Company arranged a US$51.5 million construction finance facility, disbursed under two tranches of US$22.5 million
and US$29 million, respectively. At 31 December 2023, the construction facility was fully disbursed. The Company had
participations of US$14.625 million under Tranche A and US$29 million under Tranche B, of which US$21.5 million was a
direct participation and US$7.5 million represents the participation of the Company’s subsidiary, HOMASI, in which the
Company has a 65% interest. Repayment of the construction facility is secured by the future income of the hotel, and
repayment of Tranche B has also been guaranteed by Cubanacán (the Cuban shareholder in the joint venture company)
and is further secured by Cubanacán’s dividend entitlements in Miramar.
At 31 December 2023, the estimated fair value of the Trinidad Hotel is below the construction cost. This is primarily due
to the time required for operations to ramp up during the first years of operation. Given that Trinidad is a relatively
unknown tourism destination in Cuba, having never had a hotel of the size of the Trinidad Hotel, the operator and the
joint venture company have few benchmarks to aid in projecting the future occupancy and room rate levels and the
growth thereof.
MANAGEMENT REVIEW
Clockwise from top: Meliá Trinidad Península Hotel lodging block at night, Cape Nao restaurant, beach deck
27
GBM Interinvest Technologies Mariel S.L.
The Company holds a 50% interest in GBM Interinvest Technologies Mariel S.L. (“GBM Mariel”). This Spanish company is
developing a multi-phase industrial park real estate project in the Special Development Zone of Mariel, Cuba. The
Company paid an initial amount of US$303,175 for a 50% equity interest in GBM Mariel and subsequently executed a
convertible loan agreement in the principal amount of €500,000 (US$552,500). The full investment of the Company in
this project is expected to be approximately US$1.5 million.
At 31 December 2023, the Company’s 50% equity interest in GBM Mariel was held at US$206,259 (2022: US$113,507).
The convertible loan due from GBM Mariel, including accrued interest up to 31 December 2023, was $625,246 (2022:
US$576,482).
Groundworks on the 11.3-hectare site for the construction of the first four warehouses of the project were completed in
June 2021. The project became dormant in 2022 and the timing of a potential restart is uncertain as it depends on
securing tenants for the warehouses to be built on the plot of land on which groundwork has been executed.
Given that the project is currently dormant and the timing of a potential restart is uncertain because it depends on
securing tenants for the warehouses that will be built, a 50% provision has been taken against the loan and interest
receivable from GBM Mariel at 31 December 2023.
FINTUR Facility
Since 2002, the Company has arranged and participated in numerous secured finance facilities extended to Casa
Financiera FINTUR S.A. (“FINTUR”), the Cuban government financial institution for the tourism sector. Under the most
recent FINTUR Facility, originally executed in 2016 in the principal amount of €24 million and subsequently amended in
2019 through the addition of a second tranche in the principal amount of €12 million, the Company initially held a €4
million participation under Tranche A and a €2 million participation under Tranche B (Tranches A and B were
subsequently combined into a single Tranche C). The Facility generated an 8.00% interest rate and was repaid in full in
August 2023.
OUTLOOK
We expect that the difficult economic circumstances faced by Cuba during 2023 will continue throughout 2024 and that
the local market conditions in which the Company and its subsidiaries operate will remain very challenging.
The very tight liquidity position of the Cuban economy resulting from the slow recovery of the Cuban tourism sector
following the disruption caused by the Covid-19 pandemic, the continued high level of U.S. sanctions aimed at the
country, increased transport and other import costs, widespread inflation and the ongoing difficulties associated with
largely unsuccessful monetary and economic reforms adopted by the Cuban government in recent years will likely
continue to impact negatively on the timing of dividend and other payments to the Company in the short term,
especially from Monte Barreto.
In the coming year, all of the properties owned by the joint venture equity investments of the Company are likely to
continue generating stable profits as they have in the past, and the addition of a fifth operational hotel to the portfolio
of the Company will bring a welcome addition to the income and cash flow of the Company. In particular, the
scheduled external payments to the Company under the TosCuba Construction Facility should contribute significantly to
the Company's cash flow as operations of the new Trinidad Hotel gradually ramp up and stabilise. In addition,
Management is confident it will be able to continue negotiating new arrangements to minimise further the difficult issue
of profits generated within the joint ventures that cannot be distributed to the Company because of problems
impacting the Cuban financial system.
Sebastiaan A.C. Berger
Chief Executive Officer
29 April 2024
Conceptual rendering of the GBM Mariel Project
MANAGEMENT REVIEW
28
The Executive Team is committed to the development of a comprehensive Environmental Social Governance (ESG)
Strategy, to be updated regularly and fully implemented by the Company across all of its activities. In recent years,
formal strategic thinking in this area and the development of a complete ESG policy was delayed by the Covid-19
pandemic, with the resulting world-wide travel restrictions and the closing of Cuba’s international borders, as well as by
the ongoing economic and liquidity problems faced by the country (and by extension also by the Company).
However, as an investment company with participations in real estate development projects, CEIBA has long
demonstrated a strong commitment to the incorporation of ESG principles to its investment program and continues to
integrate ESG principles into its daily decisions, at all levels. This dedication is most visible in the case of the Trinidad
Hotel, the most significant large-scale new investment made by the Company in recent years. Throughout the
development of this state-of-the-art hotel, the Company has ensured that the design, construction and future
operations of the hotel conform to industry-leading practices in the leisure sector, all aimed at being a first mover and
market leader in the Cuban sustainable tourism segment. Some of the measures taken in developing this project
include:
• Self-generation and management of a significant part of the energy to be consumed through the large-scale
installation of solar panels and integrated battery systems
• Installation of energy efficient backup generators
• Generation of hot water by solar energy
• Smart management of energy resources of the hotel (solar panels, batteries, grid, generators)
• Adoption of new offers made by the Cuban grid to acquire green energy
• Highly efficient water-based air conditioning systems
• Efficient water management systems
• Use of natural materials and elimination of plastics to the greatest extent possible
• Smart management of integrated climate, illumination, gardening/watering and other systems
• Use of recycled water for gardening/watering
• Energy efficient computer, TV and telecommunications networks
• Zero-paper hotel management system
• Hotel management systems aiming for prioritised use of durable and recyclable materials and elimination of single-
use and petroleum products
Now that the hotel has begun operations, the hotel manager, together with the Company, are closely monitoring the
performance of the hotel and the success of these actions to determine the extent and manner in which they should be
applied to the other investments of the Company.
Similarly, through its participation in the governing bodies of the joint venture companies and in regular management
and other meetings with the hotel operator and management team of the Miramar Trade Center, the Executive Team
integrates its ESG focus into the management and corporate governance structures of the joint venture companies in
which it has invested. In addition to the environmental component, which is central to the Company’s real estate
development and ownership activities, the Executive Team also regularly engages its counterparts on other ESG
priorities, such as financial and social inclusion, diversity and human development.
Going forward, as part of the formal ESG policy being prepared for adoption by shareholders, the Company will be
moving towards a more data-driven approach in an effort to increase available information and provide a path to
improved outcomes. The Company views the implementation of these and similar initiatives in each of its existing and
new investments as a fundamental component of the success of its ESG commitment and one of the main drivers of
long-term sustainable financial returns going forward. In addition, the Board remains fully dedicated to its stated
undertaking of adding further strategic goals encompassing other ESG factors and topics for focus in the future and
presenting a comprehensive ESG policy to Shareholders in the future.
ENVIRONMENTAL SOCIAL GOVERNANCE (ESG) STRATEGY
ENVIRONMENTAL SOCIAL GOVERNANCE (ESG) STRATEGY
29
Cuba and ESG Strategy
In order to set the ESG policy and approach for the Company, it is important to understand the backdrop of ESG issues
within Cuba and its current legislative framework and how they might impact the investments of the Company, now and
in the future. It will also enable both the Company and its shareholders to understand the ESG performance within
Cuba and align the ESG approach with both the wider context and the Executive Team’s best practice approach.
In past reports, a summary overview of Cuba’s performance in different ESG areas was presented. As in prior years, our
general conclusion today is that there are a large number of areas in which Cuba’s performance stands out in a positive
way, especially compared to other Latin American and Caribbean countries, but there are other areas where its ESG
results are weaker, particularly in respect of the country’s single-party political system and its low score on political
rights and civil liberties.
ENVIRONMENTAL SOCIAL GOVERNANCE (ESG) STRATEGY
30
The current Directors’ details are set out below. All of the Directors are non-executive and the majority of them are
independent. The Directors supervise the management of the Company and represent the interests of shareholders.
JOHN HERRING
Status: Non-Executive Chairman of the Board, Chairman of the Management Engagement Committee
Length of service: 14 years, appointed on 12 November 2009
Experience: John qualified as a Chartered Accountant in 1982. In 1986, John joined the corporate finance department
of Kleinwort Benson, where he was involved in the IPOs on the LSE for several companies. In 1996 he established his
own private equity advisory business and joined the boards of a number of public and private companies including JD
Wetherspoon plc where he became deputy chairman and served as a non-executive director for 14 years.
Last re-elected to the Board: 16 June 2022
Committee membership: Management Engagement Committee (Chairman)
Remuneration: £40,000 (US$50,988) per annum
All other public company directorships: None
Shared Directorships with any other Directors: None
Shareholding in Company: 40,000 Ordinary Shares, held indirectly, representing 0.03 per cent. of the existing issued
share capital of the Company. John also acts as a Consultant to Northview Investments Ltd., which currently owns
37,862,018 Ordinary Shares representing 27.50 per cent. of the existing issued share capital of the Company.
Contribution: The Board has reviewed John’s contribution in light of his proposed re-election as a Director at the AGM,
and the Board has concluded that John remains a good and effective Chairman, with extensive knowledge of the
Company and Cuba that is invaluable in determining the strategy of the Company, and helps foster a collaborative spirit
between the Board and other service providers, whilst ensuring that meetings remain focused on key areas of
stakeholder relevance.
TREVOR BOWEN
Status: Independent Non-Executive Director, Chairman of the Audit Committee
Length of service: 5 years and 10 months, appointed on 18 June 2018
Experience: Trevor has over 30 years’ experience spanning a variety of industries. Trevor spent 11 years as a partner
of KPMG and 17 years as a partner of Principle Management managing artists in the music industry. Trevor has acted
as a non-executive director on a number of boards, most notably as a director on the board of Ulster Bank for nine
years, which included six years as the Chairman of its Audit Committee. He is an Irish national and a Chartered
Accountant.
Last re-elected to the Board: 16 June 2022
Committee membership: Management Engagement Committee, Nomination Committee and Audit Committee
(Chairman)
Remuneration: £40,000 (US$50,988) per annum
All other public company directorships: Kennedy Wilson Inc.
Shared Directorships with any other Directors: None
Shareholding in Company: 43,600 Ordinary Shares held indirectly representing 0.03 per cent. of the existing issued
share capital of the Company.
Contribution: The Board has reviewed Trevor’s contribution in light of his proposed re-election as a Director at the
AGM. The Board has concluded that Trevor has chaired the Audit Committee effectively and continues to provide
significant financial and risk management insight to Board discussions.
THE BOARD OF DIRECTORS
THE BOARD OF DIRECTORS
31
KEITH CORBIN
Status: Independent Non-Executive Director, Chairman of the Nomination Committee
Length of service: 5 years and 10 months, appointed on 18 June 2018
Experience: Keith is Executive Chairman of Nerine International Holdings Limited, a network of trust and fiduciary
services companies which is a wholly owned subsidiary of PraxisIFM Group Limited, and serves as a director of a
number of regulated financial services companies. Keith is an Associate of the Chartered Institute of Bankers (ACIB) and
a Member of the Society of Trust and Estate Practitioners (STEP).
Last re-elected to the Board: 16 June 2022
Committee membership: Management Engagement Committee, Nomination Committee (Chairman) and Audit
Committee
Remuneration: £35,000 (US$44,614) per annum
All other public company directorships: None
Shared Directorships with any other Directors: None
Shareholding in Company: None
Contribution: The Board has reviewed Keith’s contribution in light of his proposed re-election as a Director at the AGM.
The Board has concluded that Keith continues to provide significant insight to the Board and knowledge of the
investment management sector and continues to chair the Nomination Committee effectively.
PETER CORNELL
Status: Senior Independent Director – Non-Executive
Length of service: 5 years and 10 months, appointed on 18 June 2018
Experience: Peter was Global Managing Partner of Clifford Chance until 2006. During his tenure with Clifford Chance
his roles also included managing partner for Singapore, Spain and Continental Europe. He then became managing
director of Terra Firma, a European private equity firm until 2011. Peter is a founding partner of Metric Capital, a pan-
European special situations fund.He is also president of Delta Capital, a U.S. based litigation finance firm.
Last re-elected to the Board: 16 June 2022
Committee membership: Management Engagement Committee and Nomination Committee
Remuneration: £35,000 (US$44,614) per annum
All other public company directorships: None
Shared Directorships with any other Directors: None
Shareholding in Company: 100,000 Ordinary Shares held indirectly representing 0.07 per cent of the existing issued
share capital of the Company.
Peter has advised that he will not be seeking re-election as a Director and will retire from the Board at the conclusion of
the Annual General Meeting.
COLIN KINGSNORTH
Status: Non-Executive Director
Length of service: 22 years, appointed on 10 October 2001
Experience: Colin previously worked for Robert Fleming Asset Management, headed the investment trust research at
Olliff & Partners and managed the emerging markets fund of Buchanan Partners Limited. In 1995, Colin co-founded
Regent Kingpin Capital Management. In 1997, he founded Laxey Partners Ltd. Colin holds a BSc in Economics and is a
CFA Charterholder.
Last re-elected to the Board: 16 June 2022
Committee membership: Management Engagement Committee
THE BOARD OF DIRECTORS
32
Remuneration: £35,000 (US$44,614) per annum
All other public company directorships: None
Shared Directorships with any other Directors: None
Shareholding in Company: Colin is a director and owner of Ursus Capital Limited which owns 13,799,197 Ordinary
Shares representing 10.02 per cent of the issued share capital of the Company.
Colin has advised that he will not be seeking re-election as a Director and will retire from the Board at the conclusion of
the Annual General Meeting.
JEMMA FREEMAN
Status: Independent Non-Executive Director
Length of service: 2 years and 7 months, appointed on 1 October 2021
Experience: Jemma is the Executive Chair of Hunters & Frankau Limited, the appointed distributor for Habanos S.A.’s
cigar portfolio in the United Kingdom. She joined the business of Hunters & Frankau in 2002, was appointed Managing
Director in 2008 and Executive Chair in 2019. Before going into the cigar business Jemma was a Strategic Planner in the
advertising industry. She currently holds the position of Vice Chair of ITPAC, an Advisory Council established to support
the tobacco trade in the United Kingdom. In 2013, Jemma was named “Habanos Man of the Year”, one of the most
prestigious and illustrious prizes in the cigar world. Jemma also acts as a Trustee of a Cancer charity focused on
immunotherapy research.
Appointed to the Board: 1 October 2021
Committee membership: Management Engagement Committee, Nomination Committee and Audit Committee
Remuneration: £35,000 (US$44,614) per annum
All other public company directorships: None
Shared Directorships with any other Directors: None
Shareholding in Company: None
Contribution: The Board has reviewed Jemma’s contribution in light of her proposed re-election as a Director at the
AGM. The Board has concluded that Jemma continues to bring a wealth of experience, skills and diversity to the Board,
complementing those of the existing directors.
ANDREW PEGGE
Status: Non-Executive Director
Length of service: 7 months, appointed on 16 October 2023
Experience: After obtaining a BA in Social Psychology and Cognitive Studies, Andrew started his career in the
investment department of Laurentian Life. He then moved to Buchanan Partners where he analysed and managed
closed end funds and similar structures for the Emerging Markets and other funds. During this time, he completed the
3 year CFA program and a 2 year executive MBA. In 1995, Andrew co-founded Regent Kingpin Capital Management,
then after a brief stint as a consultant at the Isle of Man regulator, he co-founded Laxey Partners in 1997. He now
manages his family office, POP Investments, which is a circa 10 per cent shareholder in the Company.
Appointed to the Board: 16 October 2023
Committee membership: Management Engagement Committee
Remuneration: £35,000 (US$44,614) per annum
All other public company directorships: None
Shared Directorships with any other Directors: None
Shareholding in Company: Andrew is a director and owner of POP Investments Limited which owns 13,881,374
Ordinary Shares representing 10.08 per cent of the issued share capital of the Company.
Contribution: The Board considers that Andrew brings a relevant depth of experience and knowledge and fresh
perspective to the Board. Andrew will also contribute the valuable perspective of an institutional investor as the Board
oversees the execution of the Company's strategy.
THE BOARD OF DIRECTORS
33
The Directors present their Report and the audited Consolidated Financial Statements for the year ended 31 December
2023.
The investment objective and purpose of the Company is to provide a regular level of income and substantial capital
growth. The Company is a country fund with a primary focus on Cuban real estate assets. The Company seeks to
deliver the investment objective primarily through investment in, and management of, a portfolio of Cuban real estate
assets, with a focus on the tourism-related and commercial property sectors. A description of the activities for the
Company for the year under review is provided in the Chairman’s Statement on pages 4 to 6 and the Management
Review on pages 19 to 27.
STATUS
The Company is a Guernsey company which was incorporated on 10 October 1995 with registered number 30083. With
effect from 11 September 2018, the Company became a Registered Closed-ended Collective Investment Scheme
pursuant to The Protection of Investors (Bailiwick of Guernsey) Law, 2020, as amended and the Registered Collective
Investment Schemes Rules 2021 issued by the Guernsey Financial Services Commission.
From 1 July 2023, the Board completed the process for the Company to internalise its investment management
arrangements and the Company is now a self-managed alternative investment company.
The Company invests either directly or through holdings in special purpose vehicles, joint venture vehicles, partnerships,
trusts or other structures. As at 31 December 2023, the Group held the following interests in joint venture companies
and other investments in Cuba:
• an indirect 49% interest in Inmobiliaria Monte Barreto S.A., which is the Cuban joint venture company that owns
and operates the Miramar Trade Centre, a 56,000m
2
mixed-use office and retail complex in Havana;
• an indirect 32.5% interest in Miramar S.A., which is the Cuban joint venture company that owns the Meliá Habana
Hotel and the Varadero Hotels;
• an indirect 32.5% interest in TosCuba S.A., which is the Cuban joint venture company that owns the Trinidad Hotel;
and
• an indirect 50% interest in Grupo B.M. Interinvest Technologies Mariel S.A., a Spanish company that is developing
the industrial logistics project in the Special Development Zone of Mariel.
The Directors are of the opinion that the Company has conducted its affairs from 1 January 2023 to 31 December 2023
as a registered collective investment scheme so as to comply with the Registered Collective Investment Scheme Rules
2021.
The Directors, having considered the Group’s objectives and available resources along with its projected income and
expenditure, are satisfied that the Group has adequate resources to continue in operational existence for the
foreseeable future. The Directors continue to monitor market developments relating to the Cuban economy and
liquidity position, ongoing economic reforms, U.S. sanctions and restrictive travel rules, the Russia-Ukraine conflict and
any possible future impact thereof on the Group’s investment portfolio and financing arrangements. Following
enquiries with the Group’s advisors, the Directors remain confident that the going concern basis remains appropriate in
preparing the consolidated financial statements.
RESULTS
Details of the Company’s results are shown on pages 51 to 54 of this Report.
CAPITAL STRUCTURE AND ISSUANCE
The Company’s capital structure is summarised in note 13 to the financial statements.
At 31 December 2023, there were 137,671,576 fully paid Ordinary Shares (2022: 137,671,576) in issue.
On 31 March 2021, the Company completed the issue of €25,000,000 10% senior unsecured convertible bonds due 2026
(“Bonds”). The Bonds were listed on The International Stock Exchange (Channel Islands) on 13 April 2021. Interest
payments on the Bonds take place on a quarterly basis and early redemption of the Bonds by the Company, in whole or
in part, is possible in principal amounts of €2,500,000 as from the third anniversary of the issue date. The Bonds are
repayable in full on 31 March 2026.
DIRECTORS’ REPORT
DIRECTORS’ REPORT
34
VOTING RIGHTS
Shareholders are entitled to vote on all resolutions which are proposed at general meetings of the Company. The
Ordinary Shares carry a right to receive dividends. On a winding up, after meeting the liabilities of the Company, the
surplus assets will be paid to shareholders in proportion to their shareholdings.
Holders of the Bonds are not entitled to attend or vote at meetings of the Company.
MANAGEMENT AGREEMENT
On 31 May 2018, the Company entered into the Management Agreement under which AFML was appointed as the
Company’s alternative investment fund manager to provide portfolio and risk management services to the Company.
The Management Agreement took effect on 1 November 2018. On 30 June 2023 AFML ceased to be the investment
manager and the Company became self-managed on 1 July 2023.
Until 30 June 2023, under the terms of the Management Agreement, AFML were entitled to receive an annual
management fee at the rate of 1.5 per cent. of Total Assets (as defined therein). In addition, AFML was entitled to
reimbursement for all costs and expenses properly incurred in the performance of its duties under the Management
Agreement.
In order to assist the Group with its cash flow requirements the AFML agreed to defer payment of a portion of its fees to
be paid gradually between January 2024 and April 2026.
On 28 June 2023 the Company entered into the Overarching Framework Agreement under which the Executives shall be
responsible for the day-to-day management of the portfolio of investments of the Company.
POLITICAL AND CHARITABLE DONATIONS
The Company does not make political donations and has not made any charitable donations during 2023 (2022: Nil).
RISK MANAGEMENT
Details of the financial risk management policies and objectives relative to the use of financial instruments by the
Company are set out in note 19 to the consolidated financial statements.
THE BOARD
The names and short biographies of the Directors of the Company, all of whom are non-executive, at the date of this
report are shown on pages 30 to 32. John Herring is the Chairman and Peter Cornell is the Senior Independent
Director. Trevor Bowen, Keith Corbin, Peter Cornell and Jemma Freeman are considered independent non-executive
Directors. John Herring, Colin Kingsnorth and Andrew Pegge are not considered to be independent in accordance with
the AIC Code of Corporate Governance (published in February 2019) (the “AIC Code”).
The Board, which comprises seven directors, regularly reviews the composition of the Board and succession planning
through the Nomination Committee. The Board recognises the importance of having a range of skilled, experienced
individuals represented on the Board to allow it to fulfil its obligations. When considering the composition of the Board,
the Board will be mindful of the Listing Rules diversity targets, inclusiveness and meritocracy. Whilst the Board agrees
that it is entirely appropriate that it should seek diversity, it does not consider that this can be best achieved by
establishing specific quotas and targets and appointments will continue to be made based primarily on merit. The
Board’s overriding priority in appointing new directors to the Board is to identify the candidate with the best range of
skills and experience to complement those of existing Directors.
The Board voluntarily discloses the following information in relation to diversity. The Board has decided that the
Company’s financial year end date be the most appropriate date for disclosure purposes. The following information
has been provided by each Director and there have been no changes since the 31 December 2023 and the signing date
of this financial report.
DIRECTORS’ REPORT
Number of Board Members Percentage of the Board Number of senior positions
on the Board
(CEO, CFO, SID and chair)
Men
6 86%
N/A - see note*
Women 1
14%
Prefer not to say
- -
35
* This column is inapplicable as the Company does not have a CEO or CFO on the Board. The Company considers that the
role of chair and SID are senior positions. Of these roles, both are performed by men.
ROLE OF THE CHAIRMAN AND SENIOR INDEPENDENT DIRECTOR
The Chairman is responsible for providing effective leadership to the Board, demonstrating objective judgement and
promoting a culture of openness and debate. The Chairman facilitates the effective contribution, and encourages active
engagement, by each Director. In conjunction with the Company Secretary, the Chairman ensures that Directors receive
accurate, timely and clear information to assist them with effective decision-making. The Chairman leads the evaluation
of the Board and individual Directors and acts upon the results of the evaluation process by recognising strengths and
addressing any weaknesses. The Chairman also engages with major shareholders and ensures that all Directors
understand shareholders’ views.
The Senior Independent Director acts as a sounding board for the Chairman and acts as an intermediary for other
directors, when necessary. Working closely with the Nomination Committee, the Senior Independent Director takes
responsibility for an orderly succession process for the Chairman and leads the annual appraisal of the Chairman’s
performance. The Senior Independent Director is also available to shareholders to discuss any concerns they may have.
ELECTION OF THE BOARD
In accordance with corporate governance best practice, the Board has agreed that all Directors will retire annually and,
if appropriate, will seek re-election at the annual general meeting of the Company. Colin Kingsnorth and Peter Cornell
have advised that they will not be seeking re-election as Directors and will retire from the Board at the conclusion of the
Annual General Meeting. All other Directors will stand for re-election at the forthcoming Annual General Meeting.
The Board has reviewed the skills and experience of each Director and believes that each contributes to the long-term
sustainable success of the Company. The Board has no hesitation in recommending their re-election, or election, to
shareholders.
CORPORATE GOVERNANCE
The Company is committed to high standards of corporate governance. As the Company is listed on the SFS, the
Company has voluntarily undertaken to comply with provision 9.8 of Chapter 9 of the Listing Rules regarding corporate
governance and the principles and provisions of the AIC Code for the year ended 31 December 2023.
The AIC Code addresses all the principles and provisions set out in the UK Corporate Governance Code, as well as
setting out additional principles and provisions on issues that are of specific relevance to investment companies. The
Board considers that reporting in accordance with the principles and provisions of the AIC Code provides more relevant
and comprehensive information to shareholders. The AIC Code is available on the AIC website at: https://
www.theaic.co.uk.
The Company has complied throughout the accounting period with the relevant provisions contained within the AIC
Code, except provisions relating to:
• the independence and tenure of the chairman (provisions 11 and 12); and
• executive directors’ remuneration and establishment of a remuneration committee (provisions 37, 38 and 42).
The Board considers that provisions 37, 38 and 42 are not relevant to the Company. The Company does not have any
direct employees, and the Board is comprised of non-executive Directors. As set out on page 36, the Board has not
established a separate Remuneration Committee given the size and nature of the Company. In addition, as set out
above, the Board has not complied with provisions 11 and 12 and, with support from the Nomination Committee, has
resolved that John remains a good and effective Chairman, with extensive / detailed knowledge of the Company and
Cuba that is invaluable in determining the strategy of the Company and therefore given the current economic
conditions, John’s continued appointment as Chairman is in the best interests of the Company and shareholders as a
whole. The Board evaluates appointments, including the Chairman, on an annual basis.
DIRECTORS’ REPORT
Number of Board Members Percentage of the Board Number of senior positions
on the Board
(CEO, CFO, SID and chair)
White British or Other White
(including minority-white
groups)
7
100%
N/A - see note*
Prefer not to say
- -
36
Directors have attended the following scheduled meetings during the year ended 31 December 2023.
* Andrew Pegge was appointed as a director on 16 October 2023
The Board meets more frequently when business needs require.
Policy on Tenure
The Board’s policy on tenure is that Directors need not serve on the Board for a limited period of time only. The Board
does not consider that the length of service of a Director is as important as the contribution he or she has to make, and
therefore the length of service will be determined on a case-by-case basis. The Board strives to ensure that any changes
to its composition, including succession planning for Directors, be managed without undue disruption to the Company’s
operations. Directors are able and encouraged to provide statements to the Board of their concerns and ensure that
any items of concern are recorded in the Board minutes and the Chairman encourages all Directors to present their
views on matters in an open forum.
The Board notes that some shareholders may see longevity on the Board as a negative. The Board has a mix of longer
serving and more recently appointed Directors and the Board believes that the experience of the longer-serving
Directors has served the Company well through numerous investment cycles and is valued by the Board as a whole.
The Board has a schedule of matters reserved to it for decision. Such matters include strategy, gearing, treasury and
the Company’s dividend policy. Full and timely information is provided to the Board to enable the Directors to function
effectively and to discharge their responsibilities. The Board also reviews the financial statements, performance and
revenue budgets.
There is an agreed procedure for Directors to take independent professional advice if necessary, at the Company’s
expense. This is in addition to the access which every Director has to the advice and services of the Company Secretary,
which is responsible to the Board for ensuring that Board procedures are followed and that applicable rules and
regulations are complied with.
Board and Committee Evaluation
Each year, the Company undertakes a performance evaluation of the Board and its committees as a whole as well as an
appraisal of the Chairman and a Director’s self-evaluation as required by the AIC Code.
The Board last performed an internal evaluation of itself, its committees and each of the Directors in the financial year
ended 31 December 2022.
In December 2023, the Board engaged an external facilitator, CoSteer Limited, which has no connection with the
Company, to lead a performance evaluation of the Board, its committees and each of the Directors. As part of this
process, the external facilitator will provide each director with an online data driven survey to complete and will analyse
the results, looking in particular at the key elements of Board oversight, ethical culture and operational control.
At the conclusion of the evaluation, the facilitator will provide the Board with a written report of its findings, including
any suggestions for improvements thereon, for further consideration by the Board.
Board Committees
The Board has established an Audit Committee, a Management Engagement Committee and a Nomination Committee.
These committees undertake specific activities through delegated authority from the Board. Terms of reference for
each committee may be found on the Company’s website (ceibainvest.com) and copies are available from the Company
Secretary upon request. The terms of reference are reviewed and re-assessed by the Board for their adequacy on an
annual basis.
The Board has not appointed a separate remuneration committee but, as set out below, delegates the consideration of
the remuneration of the Directors to the Nomination Committee.
DIRECTORS’ REPORT
Director
Nº of Board Meetings
Attended
Nº of Audit Committee
Meetings Attended
Nº of Nomination Committee
Meetings Attended
John Herring
4 of 4
n/a n/a
Keith Corbin
4 of 4 3 of 3 1 of 1
Trevor Bowen
4 of 4 3 of 3 1 of 1
Peter Cornell
4 of 4
n/a
1 of 1
Colin Kingsnorth
4 of 4
n/a n/a
Jemma Freeman
3 of 4 2 of 3 1 of 1
Andrew Pegge
1 of 4*
n/a n/a
37
Details of the activities of each of the committees are set out below.
Audit Committee
Information regarding the composition, responsibilities and activities of the Audit Committee is detailed in the Report of
the Audit Committee on pages 43 to 45 of this Annual Report.
Nomination Committee
All appointments to the Board are considered by the Nomination Committee, which is chaired by Keith Corbin. All of
the independent non-executive Directors are members. The function of the Nomination Committee is to ensure that
the Company undertakes a formal process of reviewing the structure, size and composition (including the skills,
knowledge, experience and diversity) of the Board, identifying the experience and skills which may be needed and those
individuals who might best provide them and to ensure that the individual has sufficient available time to undertake his
or her responsibilities as a Director. Once appointed, the successful candidate will receive a formal and tailored
induction.
The remuneration of the Directors is reviewed on an annual basis by the Nomination Committee and compared with
the level of remuneration for directorships of other similar companies. All Directors receive an annual fee and there are
no share options or other performance-related benefits available to them. The remuneration of the Directors has been
set in order to attract individuals of a calibre appropriate to the future development of the Company. The Company’s
policy on Directors’ remuneration, together with details of the remuneration of each Director, is detailed in the
Directors’ Remuneration Report on pages 40 to 42.
The Nomination Committee meets at least once per year and otherwise as required. The outside directorships and
broader commitments of Directors are also monitored by the Nomination Committee.
During the year the Nomination Committee met once, matters considered were Board evaluation, Board succession
planning and Director’s remuneration.
Management Engagement Committee
The Management Engagement Committee comprises the entire Board of Directors and is chaired by John Herring.
Following the internalisation of the Company’s management on 1 July 2023, the principal duties of the Management
Engagement Committee will be to review the performance of the Executives and their compliance with the terms of the
Overarching Framework Agreement.
The Management Engagement Committee also reviews the terms of appointment of other key service providers to the
Company.
The Management Engagement Committee usually meets at least once per year and otherwise as required. Due to the
change of administrator, company secretary and Bond Registrar on 1 December 2022 and the internalisation of the
Company’s management on 1 July 2023, the Board agreed that there was no requirement for the Management
Engagement Committee to meet during the financial year ended 31 December 2023.
A Management Engagement Committee meeting has been scheduled for December 2024 at which the committee will
consider the performance of, and the contractual arrangements with, the key service providers of the Company,
including the Executives, the Company Secretary, and the Administrator.
INTERNAL CONTROL AND RISK MANAGEMENT
The Board is ultimately responsible for the Company’s system of internal control and for reviewing its effectiveness and
confirms that there is an ongoing process for identifying, evaluating, and managing the significant risks faced by the
Company. This process has been in place during the year under review and up to the date of approval of this Annual
Report. It is regularly reviewed by the Board and accords with the Financial Reporting Council Guidance.
The Board has reviewed the effectiveness of the system of internal control focussing in particular on the process for
identifying and evaluating the principal risks affecting the Company and policies by which these risks are managed.
Pursuant to the Overarching Framework Agreement dated 28 June 2023 and related consulting and employment
arrangements, the Directors have delegated the day-to-day management of the portfolio of investments of the
Company to the Executives within overall guidelines, and this embraces implementation of the system of internal
control, including financial, operational and compliance controls and risk management.
On 30 August 2023, NSM Funds Limited were appointed as Risk Manager to the Company, to provide the Board with
assistance regarding the provision of risk management services. The Risk Manager provides oversight on a number of
areas for the Board particularly focusing on identifying risks and oversight over a risk governance framework,
monitoring investment restrictions, pricing policy, confirmation of ownership title review, assisting the Executives to
ensure compliance with applicable standards and ensures that recommendations to improve controls are
implemented.
DIRECTORS’ REPORT
38
Risks are identified and documented through a risk governance framework. Risks that are identified and monitored
include strategic, governance and regulatory, portfolio, operational, reputational, and country risk. This framework
seeks to identify any risks that need to be reviewed, and any weaknesses identified are reported to the Board, with
timetables to be agreed for implementing improvements to systems to mitigate against such risks. The implementation
of any remedial action required is monitored and feedback would be provided to the Board.
The principal and emerging risks and uncertainties faced by the Company are detailed on pages 9 to 15.
The key components of the process designed by the Directors to provide effective internal control are outlined below:
• the Executives prepare forecasts and management accounts which allow the Board to assess the Company’s
activities and review its performance;
• the Board has agreed clearly defined investment criteria, specified levels of authority and exposure limits. Reports
on these issues, including performance statistics and investment valuations, are regularly submitted to the Board
and there are meetings with the Executives as appropriate;
• the Risk Manager continually reviews and monitors the risk governance framework in conjunction with the
Executives and reports to the Audit Committee on a six-monthly basis;
• written agreements are in place which specifically define the roles and responsibilities of the Executives, Risk
Manager and other third-party service providers and, where relevant, ISAE3402 Reports, a global assurance
standard for reporting on internal controls for service organisations, or their equivalents are reviewed;
• the Audit Committee carried out an annual assessment of internal controls for the year ended 31 December 2023
by considering documentation from the Executives, the Risk Manager and other third-party service providers,
including where applicable their internal audit and compliance functions and taking account of events since 31
December 2022. The results of the assessment, that internal controls are satisfactory, will be reported to the Board
at the next Board meeting.
• Internal control systems are designed to meet the Company’s particular needs and the risks to which it is exposed.
Accordingly, the internal control systems are designed to manage rather than eliminate the risk of failure to achieve
business objectives and by their nature can only provide reasonable and not absolute assurance against
misstatement and loss.
MANAGEMENT OF CONFLICTS OF INTEREST
The Board has a procedure in place to deal with a situation where a Director has a conflict of interest. As part of this
process, the Directors prepare a list of other positions held and all other conflict situations that may need to be
authorised either in relation to the Director concerned or his connected persons. The Board considers each Director’s
situation and decides whether to approve any conflict, taking into consideration what is in the best interests of the
Company and whether the Director’s ability to act in accordance with his wider duties is affected. Each Director is
required to notify the Company’s Secretary of any potential, or actual, conflict situations that will need authorising by
the Board. Authorisations given by the Board are reviewed at each Board meeting. No Director has a service contract
with the Company although Directors are issued with letters of appointment upon appointment. The Directors’
interests in contractual arrangements with the Company are as shown in note 15 to the financial statements. No
Directors had any interest in contracts with the Company during the period or subsequently. The conflicts of the non-
independent directors are well known to the Board and reviewed regularly.
The Board has adopted appropriate procedures designed to prevent bribery. The Company receives periodic reports
from its service providers on the anti-bribery policies of these third parties. It also receives regular compliance reports
from the Administrator.
The Criminal Finances Act 2017 has introduced a new corporate criminal offence of “failing to take reasonable steps to
prevent the facilitation of tax evasion”. The Board has confirmed that it is the Company’s policy to conduct all of its
business in an honest and ethical manner. The Board takes a zero-tolerance approach to facilitation of tax evasion,
whether under Guernsey law or under the law of any foreign country.
DIRECTORS’ REPORT
39
SUBSTANTIAL INTERESTS
The Company has been advised that the following shareholders owned 5% or more of the issued Ordinary share capital
of the Company at 31 December 2023:
There have been no significant changes notified in respect of shareholdings between 31 December 2023 and 29 April
2024.
ANNUAL GENERAL MEETING
The Notice of the Annual General Meeting (“AGM”) is included within this Annual Report and Consolidated Financial
Statements. The AGM will take place at the registered office of the Company, Les Echelons Court, Les Echelons, St Peter
Port, Guernsey, GY1 1AR Channel Islands on 18 June 2024 at 12.30 p.m. An explanation of each resolution to be
proposed at the AGM is included in the Letter from the Chairman on page 101. All shareholders will have the
opportunity to put questions to the Board at the Company’s AGM. Shareholders are encouraged to vote on the
resolutions proposed in advance of the AGM and to submit questions to the Board by emailing
fundoperations@nsm.group.
The Company Secretary is also available to answer general shareholder queries at any time throughout the year.
RELATIONS WITH STAKEHOLDERS
The Directors place a great deal of importance on communication with shareholders. The Board welcomes feedback
from all shareholders. The Chairman meets periodically with the largest shareholders to discuss the Company. Any
correspondence from shareholders to the Board is typically circulated to all Directors and included in the next available
Board papers. Shareholders can contact the Board by email to fundoperations@nsm.group. The Annual Report and
Consolidated Financial Statements are widely distributed to other parties who have an interest in the Company’s
performance. Shareholders may obtain up to date information on the Company through the Company’s website
ceibainvest.com.
The Board’s policy is to communicate directly with shareholders and their representative bodies in situations where
direct communication is required and usually a representative from the Board is available to meet with major
shareholders on an annual basis in order to gauge their views.
Approved by the Board of Directors on 29 April 2024 and signed on its behalf:
Keith Corbin
Director
DIRECTORS’ REPORT
Shareholder
Number of shares held
% held
Northview Investments Ltd
37,764,018
27.43
POP Investments Limited
13,881,374
10.08
Ursus Capital Limited
13,799,197
10.02
abrdn plc
9,388,532
6.82
Citco Global Custody NV
8,373,144
6.08
40
As the Company is listed on the SFS, the Board has prepared this remuneration report on a voluntary basis.
The Company’s auditor has not audited any of the disclosures provided in this Directors’ Remuneration Report.
REMUNERATION POLICY
This part of the Remuneration Report provides details of the Company’s Remuneration Policy for Directors of the
Company. As the Board is comprised wholly of non-executive Directors and given the size and nature of the Company,
the Board has not established a separate Remuneration Committee. Directors’ remuneration is determined by the
Board as a whole.
The Directors are non-executive and the Company’s Articles limit the annual aggregate fees payable to the Board of
Directors to no more than £500,000 (US$637,350) per annum. The aggregate level of the fees payable to the Directors
may only be increased by way of shareholder resolution. Subject to this overall limit, the Board’s policy is that the
remuneration of non-executive Directors should reflect the nature of their duties, responsibilities and the value of their
time spent and be fair and comparable to that of other investment companies that are similar in size, have a similar
capital structure and have a similar investment objective. Fees are reviewed annually against the Company’s peer group
and increased accordingly if considered appropriate. There have been no changes to the Directors’ Remuneration
Policy since 2018 nor are there any proposals for changes in the foreseeable future. In the past year, aggregate fees of
£227,228 were paid to the Directors. The table below shows the fees agreed per annum.
APPOINTMENT
• The Company only intends to appoint non-executive Directors.
• All the Directors are non-executive appointed under the terms of Letters of Appointment.
• Directors must retire and be subject to re-election at each annual general meeting.
• New appointments to the Board will be placed on the fee applicable to all Directors at the time of appointment
(currently £35,000 per annum).
• No incentive or introductory fees will be paid to encourage a Directorship.
• The Directors are not eligible for bonuses, pension benefits, share options, long term incentive schemes or other
benefits.
• Directors are entitled to re-imbursement of out-of-pocket expenses incurred in connection with the performance of
their duties, including travel expenses.
• The Company indemnifies its Directors for all costs, charges, losses, expenses and liabilities which may be incurred
in the discharge of their duties as a Director of the Company.
DIRECTORS’ REMUNERATION REPORT
DIRECTORS’ REMUNERATION REPORT
31 Dec 2023
(£)
31 Dec 2022
(£)
Chairman
40,000 40,000
Chairman of Audit Committee
40,000 40,000
Director
35,000 35,000
41
PERFORMANCE AND SERVICE CONTRACTS
• The Directors’ remuneration is not subject to any performance-related fee.
• No Director has a service contract.
• Although John Herring, Colin Kingsnorth and Andrew Pegge are linked to large shareholders of the Company, no
Director had an interest in any contracts with the Company during the period or subsequently.
• The terms of appointment provide that a Director may be removed subject to three months’ notice.
• Compensation will not be due upon leaving office.
• No Director is entitled to any other monetary payment or to any assets of the Company.
Directors’ and Officers’ liability insurance cover is maintained by the Company on behalf of the Directors. Under the
Articles, the Company indemnifies each of the Directors out of the assets of the Company against any liability incurred
by them as a Director in defending proceedings or in connection with any application to the Court in which relief is
granted and separate deeds of indemnity exist in this regard between the Company and each Director.
IMPLEMENTATION REPORT
Directors’ Fees
In June 2023 the Nomination Committee reviewed the Directors’ fees and agreed that no changes were required for the
financial year ended 31 December 2023 but will keep this under review. There are no further fees to disclose as the
Company has no direct employees or executive directors.
The total fees paid to, and received by, the Directors for the financial years to 31 December 2023 and 31 December 2022
are shown below.
Sums Paid to Third Parties
No fees were paid to third parties for services as non-executive Directors.
DIRECTORS’ REMUNERATION REPORT
Director 2023
£
2023
US$
2022
£
2022
US$
John Herring
40,000 50,988
40,000
48,156
Keith Corbin
35,000 44,614
35,000
42,137
Peter Cornell
35,000
44,614
35,000
42,137
Trevor Bowen
40,000 50,988 40,000
48,156
Colin Kingsnorth
35,000
44,614
35,000
42,137
Jemma Freeman
35,000
44,614
35,000
42,137
Andrew Pegge
7,228
9,214
- -
Total
227,228 289,646
220,000 264,860
42
Directors’ Interests in the Company
The Directors are not required to have a shareholding in the Company. The Directors’ interests in contractual
arrangements with the Company are as shown in note 15 to the financial statements. The Directors and their
respective interests (including connected persons) at the respective year ends are shown in the table below.
1 At 31 December 2023 Colin Kingsnorth is a director and shareholder of Ursus Capital Limited.Ursus holds 13,799,197 shares.
2 At 31 December 2023 Andrew Pegge is a director and shareholder of POP Investments Limited.POP holds 13,881,374 shares.
The above interests are unchanged at 29 April 2024, being the nearest practicable date prior to the signing of this
Report.
ANNUAL STATEMENT
On behalf of the Board, I confirm that the above Report on Remuneration Policy and Remuneration Implementation
summarises, as applicable, for the year ended 31 December 2023:
• the major decisions on Directors’ remuneration;
• any substantial changes relating to Directors’ remuneration made during the year; and
• the context in which the changes occurred and in which decisions have been taken.
For and on behalf of the Board,
Keith Corbin
Director
29 April 2024
Director 31 December 2023
Ordinary Shares
31 December 2022
Ordinary Shares
John Herring
40,000 40,000
Keith Corbin - -
Peter Cornell
100,000 100,000
Trevor Bowen
43,600 43,600
Colin Kingsnorth
1
13,799,197 12,252,338
Jemma Freeman
- -
Andrew Pegge
2
13,881,374
n/a
DIRECTORS’ REMUNERATION REPORT
43
COMMITTEE COMPOSITION
The Audit Committee (the “Committee”) presents its report for the year ended 31 December 2023.
The Committee is comprised of Trevor Bowen as Chairman, Keith Corbin and Jemma Freeman.
The Committee have satisfied themselves that at least one of the Committee’s members has recent and relevant
financial experience. Trevor Bowen is a Chartered Accountant and previously spent 11 years as a partner at KPMG and
has recent and relevant financial experience. The Committee is also considered, as a whole, to have competence
relevant to this sector. The Committee continues to consider that the Company does not require an internal audit
function of its own as it delegates its day-to-day operations to third parties from whom it receives regular internal
controls reports.
FUNCTIONS OF THE COMMITTEE
The principal function of the Committee is to assist the Board in relation to the reporting of financial information, and to
ensure that the internal control procedures are robust and that risk management processes are appropriate.
The Committee has defined terms of reference which will be reviewed and re-assessed for their adequacy on an annual
basis. Copies of the terms of reference are published on the Company’s website.
The Committee’s main audit review functions are:
• to monitor the integrity of the consolidated financial statements of the Company, including its annual and half-
yearly reports and any other formal announcement relating to its financial performance, reviewing significant
financial reporting issues and judgements which they contain;
• to review the content of the annual financial report and advise the Board on whether, taken as a whole, it is fair,
balanced and understandable and provides the information necessary for shareholders to assess the Company’s
position and performance, business model and strategy;
• to review the adequacy and effectiveness of the Company’s internal financial controls and risk management
systems, for example including the risks of misappropriation or loss of assets, of misstatement of accounting
records or of non-compliance with accounting standards, and monitor the proposed implementation of such
controls;
• to review the Company’s procedures for detecting fraud, the systems and controls in place for prevention of
bribery, the adequacy of the Company’s anti-money laundering systems and controls and the Company’s
compliance function;
• to monitor and review whether an internal audit function is required;
• to oversee the relationship with the external auditor and review the effectiveness of the external audit process,
including the remuneration of the auditor as well as their independence and any non-audit services provided by
them. The Committee will monitor the performance of the auditor with the aim of ensuring a high quality and
effective audit;
• to develop and implement policy on the engagement of the auditor to supply non-audit services. No non-audit
fees were paid to the auditor during the year under review;
• to make recommendations to the Board, to be put to shareholders for approval in general meeting, in relation to
the appointment, re-appointment and removal of the Company’s external auditor;
• to develop and oversee the selection process for new external auditors and if an external auditor resigns,
investigate the issues leading to this and decide whether any action is required; and
• to ensure that at least once every ten years the audit services contract is put out to tender to enable the Committee
to compare the quality and effectiveness of the services provided by the incumbent auditor with those of other
audit firms and, in respect of such tender, oversee the selection process and ensure that all tendering firms have
such access as is necessary to information and individuals during the tendering process.
REPORT OF THE AUDIT COMMITTEE
REPORT OF THE AUDIT COMMITTEE
44
FREQUENCY OF MEETINGS DURING THE YEAR
The Committee meets at least twice a year at appropriate times in the Company’s reporting and audit cycle and
otherwise as required.
ACTIVITIES DURING THE YEAR
The Committee met three times during the last year and reported to the Board on its activities and on matters of
particular relevance to the Board.
The Committee also undertook a review of the Company’s Auditor during the year. More details on this are set out in
the Tenure of the Auditor section.
The Committee also assisted the Board in carrying out its responsibilities in relation to financial reporting requirements.
REVIEW OF INTERNAL CONTROL SYSTEMS AND RISK
At its meeting on 16 April 2024, the Committee reviewed the internal control systems and considered the Company’s
principal and emerging risks. The Committee will consider the internal control systems and a matrix of risks at each of
its meetings.
FINANCIAL STATEMENTS AND SIGNIFICANT ISSUES
During its review of the Company’s financial statements for the year ended 31 December 2023, the Committee
considered the following significant issues, including, in particular, those communicated by the Auditor as key areas of
audit emphasis during their planning and reporting of the year end audit.
Valuation of Equity Investments
The fair value of the equity investments, driven by underlying investment property valuations, are the most substantial
figures on the Consolidated Statement of Financial Position. The valuations of the underlying investment properties
require significant judgements and estimates to be made. This is a key risk that requires the attention of the Audit
Committee.
The fair values of the equity investments of the Company are determined by the Board primarily on the basis of the
valuation reports prepared by Arlington Consulting – Consultadoria Imobiliaria Limitada, trading as “Abacus”, and
subsequently reviewed in detail and challenged by the Audit Committee. The valuation reports were prepared in
accordance with RICS Valuation – Global Standards 2017 and are reviewed by the Committee on a six-monthly basis and
by the Auditor at least annually.
In determining the fair value of each equity investment, the Directors with assistance from the Executives, may also take
into account additional relevant information that impacts the fair value of the relevant joint venture company that has
not been considered in the valuation report of the underlying property of the joint venture. One such fair value
consideration is cash held by the joint venture in excess of its working capital needs (“Excess Cash”). As the valuation of
the underlying property only assumes a level of working capital to allow for day-to-day operations of the property, the
existence of any Excess Cash needs to be included as an additional component of the fair value of the joint venture
company. To determine the amount of Excess Cash, the Directors, with assistance from the Executives estimate the
amount of cash required by the property for working capital needs and deduct this amount from the cash and cash
equivalents held by the joint venture. The above estimates are also reviewed by the Committee.
Revenue Recognition
As dividend income is the Company’s major source of income and a significant item on the Consolidated Statement of
Comprehensive Income, the recognition of dividend income from the underlying equity investments is another key risk
considered by the Committee. The Company’s policy is that dividend income arising from equity investments is
recognised when the Company’s right to receive payment of the dividend is established or cash amounts have been
received. The Committee reviewed the controls put in place by the Executives in respect of recognition of dividend
income and intends to do so at least every six months.
Consideration and Approval of Principal Risks & Uncertainties
The Audit Committee considered, in detail, the principal risks & uncertainties, and emerging risks, facing the Company,
particularly in light of the volatility impacting the economy and tourism industry in Cuba, as well as the ongoing U.S.
sanctions. The Audit Committee considered emerging risks relating to the Cuban financial system, public health risk,
risks relating to the Company and its investment strategy, portfolio and operational risks, risks relating to investment in
Cuba and the U.S. Embargo and risks relating to regulatory and tax framework, and the disclosure of these risks in the
Annual Report. The output from the risk assessment is set out in the Principal Risks & Uncertainties section on pages 9
to 15. The Committee will review the matrix of risks at each committee meeting.
REPORT OF THE AUDIT COMMITTEE
45
REVIEW OF ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS
The Committee is responsible for the preparation of the Company’s Annual Report. The process is extensive, requiring
input from a number of different third-party service providers. The Committee reports to the Board on whether, taken
as a whole, the Annual Report and Consolidated Financial Statements are fair, balanced, and understandable. In so
doing, the Committee has considered the following matters:
• the existence of a comprehensive control framework surrounding the production of the Annual Report and
Consolidated Financial Statements which includes a number of different checking processes;
• the existence of extensive levels of reviews as part of the production process involving the Executives, the
Administrator, the Company Secretary and the auditor as well as the Committee’s own expertise;
• the controls in place within the various third-party service providers to ensure the completeness and accuracy of the
financial records and the security of the Company’s assets.
The Committee has reviewed the Annual Report and the work undertaken by the third-party service providers and is
satisfied that, taken as a whole, the Annual Report and Consolidated Financial Statements are fair, balanced, and
understandable. In reaching this conclusion, the Committee has assumed that the reader of the Annual Report would
have a reasonable level of knowledge of the investment industry in general. The Committee has reported its findings to
the Board which in turn has made its own statement in this regard in the Directors’ Responsibility Statement on page 46.
REVIEW OF AUDITOR
The Committee has reviewed the effectiveness of the auditor including:
• Independence: the Committee ensures that there is a discussion with the auditor, at least annually, in regard to the
steps it takes to ensure its independence and objectivity and to make the Committee aware of any potential issues,
explaining all relevant safeguards;
• Quality of audit work: (i) the ability to resolve issues in a timely manner – the Committee is confident that identified
issues are satisfactorily and promptly resolved; (ii) its communications/presentation of outputs – the Committee is
satisfied that the explanation of the audit plan, any deviations from it and the subsequent audit findings are
comprehensive and comprehensible; and (iii) working relationship with management – the Committee is satisfied
that the auditor has a constructive working relationship with the Executives and Administrator; and,
• Quality of people and service including continuity and succession plans: the Committee is satisfied that the audit
team is made up of sufficient, suitably experienced staff with provision made for knowledge of the investment trust
sector and retention on rotation of the partner.
TENURE OF THE AUDITOR
Grant Thornton Limited has been the Company’s external auditor since 3 December 2019 and its appointment has been
approved by shareholders each year, the last time being at the Annual General Meeting on 28 June 2023. The current
audit partner has been in place since 3 December 2019.
The Audit Committee performed a review of the external audit processes provided by the Auditor during the last year
and can confirm that they are satisfied that Grant Thornton Limited is a suitable independent Auditor and therefore
supports the recommendation to the Board that the re-appointment of Grant Thornton Limited be put to shareholders
for approval at the Annual General Meeting. The Committee is mindful of the EU audit legislation which requires the
rotation of long-serving auditors. The Company will be required to put its audit contract out to tender again by no later
than 2029.
ACCOUNTABILITY AND AUDIT
Each member of the Committee confirms that, so far as they are aware, there is no relevant audit information of which
the Company’s Auditor is unaware, and that they have taken all the steps that they ought to have taken as a Director in
order to make themselves aware of any relevant audit information and to establish that the Company’s Auditor is aware
of that information. Additionally, there are no important events since the period end other than as disclosed in the
notes to the financial statements.
The Committee has reviewed the level of non-audit services provided by the Company’s Auditor during the year and
remains satisfied that the Auditor’s objectivity and independence is being safeguarded.
Trevor Bowen
Audit Committee Chairman
29 April 2024
REPORT OF THE AUDIT COMMITTEE
46
The Directors are responsible for preparing the Annual Report and Consolidated Financial Statements, in accordance
with applicable law and regulations.
The Companies (Guernsey) Law, 2008, as amended (the “Law”) requires the Directors to prepare financial statements
for each financial year. Under the Law, the Directors have elected to prepare the Consolidated Financial Statements in
accordance with IFRS as issued by the IASB. Under the Law, the Directors must not approve the Consolidated Financial
Statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group and of the
profit or loss of the Group for that period.
In preparing these Consolidated Financial Statements, the Directors are required to:
• select suitable accounting policies and then apply them consistently;
• make judgments and estimates that are reasonable and prudent;
• prepare the Consolidated Financial Statements on a going concern basis unless it is inappropriate to presume that
the Company will continue in business; and
• state whether all applicable IFRS standards have been followed, subject to any material departures disclosed and
explained in the financial statements.
The Directors are responsible for keeping proper accounting records that are sufficient to show and explain the
Company’s transactions and which disclose with reasonable accuracy at any time the financial position of the Company
and enable them to ensure that its Consolidated Financial Statements comply with the Law. They are also responsible
for taking such steps as are reasonably open to them to safeguard the assets of the Company and to prevent and
detect fraud and other irregularities.
The Directors listed on page 30 to 32, being the persons responsible, hereby confirm to the best of their knowledge
that:
• the Consolidated Financial Statements, prepared in accordance with the applicable accounting standards, give a
true and fair view of the assets, liabilities, financial position and profit or loss of the Company, and all the
undertakings included in the consolidation taken as a whole;
• in the opinion of the Directors, the Annual Report and Consolidated Financial Statements taken as a whole, is fair,
balanced and understandable and it provides the information necessary to assess the Company’s position and
performance, business model and strategy;
• the General Information section and Directors’ Report include a fair review of the development and performance of
the business and the position of the Company, and all the undertakings included in the consolidation taken as a
whole, and the Principal Risks section provides a description of the principal risks and uncertainties that they face;
and
• there is no additional information of which the Company’s Auditor is not aware.
For CEIBA Investments Limited
Keith Corbin
Director
29 April 2024
STATEMENT OF DIRECTORS' RESPONSIBILITIES
STATEMENT OF DIRECTORS' RESPONSIBILITIES
47
Opinion
We have audited the consolidated financial statements of CEIBA Investments Limited and its subsidiaries (the “Group”),
which comprise the Consolidated Statement of Financial Position as at December 31, 2023, the Consolidated Statement
of Comprehensive Income, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity
for the year then ended, and notes to the consolidated financial statements, including material accounting policy
information.
In our opinion, the accompanying consolidated financial statements:
• give a true and fair view of the financial position of the Group as at December 31, 2023, and of its consolidated
financial performance and its consolidated cashflows for the year then ended;
• are in accordance with IFRS Accounting Standards (IFRS) as issued by the International Accounting Standards Board
(IASB); and
• comply with the Companies (Guernsey) Law, 2008.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (ISAs) and applicable law. Our
responsibilities under those standards are further described in the ‘Auditor’s Responsibilities for the Audit of the
Consolidated Financial Statements’ section of our report. We are independent of the Group in accordance with the
International Ethics Standards Board for Accountants’ International Code of Ethics for Professional Accountants
(including International Independence Standards) (IESBA Code), together with the ethical requirements that are relevant
to our audit of the consolidated financial statements in Guernsey, and we have fulfilled our other ethical responsibilities
in accordance with these requirements and the IESBA Code. We believe that the audit evidence we have obtained is
sufficient and appropriate to provide a basis for our opinion.
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the
consolidated financial statements of the current period. These matters were addressed in the context of our audit of
the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate
opinion on these matters.
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF CEIBA INVESTMENTS LIMITED
The key audit matter How the matter was addressed in our audit
Fair value of equity investments (2023: $164,763,693,
2022: US$154,221,877)
As at 31 December 2023, the Group had equity
investments in joint venture companies which represents
majority of the total assets of the Group. The valuation of
the equity investments comprises the value of the
underlying Cuban real estate assets plus the working
capital in excess of operating requirements (excess cash)
held within the joint ventures.
We identified the fair value of equity investments as one
of the accounts that has a significant risk of material
misstatement due to fraud and error.
The Group’s equity investments are measured at fair
value through profit or loss for which the key driver is the
fair value of the underlying Cuban real estate assets and
excess cash of the joint ventures. The fair value of the
equity investments is determined using a valuation
methodology which involves a high degree of
management judgment and estimates. The valuation of
the underlying Cuban real estate assets has been
prepared during a period of high inflation, ongoing
market instability due to slower than expected post
Covid-19 recovery of Cuba’s tourism sector, continuing
US-Cuba sanctions, the designation of Cuba as a State
Sponsor of Terrorism and Cuba’s ongoing liquidity crises.
All the above factors added complexity in valuing the
underlying Cuban real estate assets.
Our audit work included, but was not restricted to the
following:
• Updated our understanding of the valuation
processes, policies and methodologies and controls
in relation to the valuation and measurement of
equity investments and performed walkthrough tests
to assess the design and implementation of key
controls;
• Obtained a copy of the underlying Cuban real estate
asset valuation reports (including the related
valuations models) prepared by the Group’s
independent valuation expert and confirmed that
the report was checked by by management through
our inspection of board minutes;
• Assessed the independence, competence, and
objectivity of the Group’s independent valuation
expert;
• Obtained and assessed the valuation models. We
requested corroborating evidence, supporting data
(detailed below) and held necessary discussions with
management and the Group’s external valuation
expert;
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF CEIBA INVESTMENTS LIMITED
48
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF CEIBA INVESTMENTS LIMITED
The key audit matter (continued) How the matter was addressed in our audit (continued)
As a result of the above, there is a risk that the fair value
of the equity investments may be materially misstated
due to the use of incorrect or inappropriate judgments,
estimates and assumptions in determining the fair value
of the underlying Cuban real estate assets that could
have a significant impact on the Group’s net asset value
and net income, which are key performance indicators
used by management and on the actual return generated
for the shareholders.
Refer to the Audit Committee Report (pages 43-45);
Accounting policies in pages 58-64, Note 2.3, Use of
estimates and judgements, and Note 7, Equity
investments, to the Consolidated Financial Statements.
• Assesesed and corroborated significant inputs to the
discounted cash flow calculations that do not require
our real estate valuation expert’s involvement by
gathering information about the Cuban market,
agreeing amounts to audited financial information,
and other independent searches to challenge
management’s valuation workings.
• Asssessed the reasonableness of the excess cash
calculation by verifying the balances to audited
financial statements, bank confirmations and other
supporting documents (including bank statements
and dividend arrangement approvals);
• Engaged our real estate valuation expert to perform
the below procedures:
– Held discussions with CEIBA management and
the Group’s external valuation expert to obtain
an understanding of the significant inputs and
assumptions (e.g. discount rates, occupancy
rates, growth rates, capex rates, inflation rates
and other market related inputs) applied to the
valuations considering the economic climate
when the valuation was prepared;
– Inspected and assessed the valuation reports,
the methodology and associated cash flow
statements and determined if the significant
inputs and assumptions, as mentioned above,
used in the valuations are reasonable and that
the fair value of the underlying real estate assets
have been appropriately calculated;
– Assessed and corroborated management’s
valuation by deriving a mark to market valuation
based on inputs for comparable real estate
assets;
– Assessed whether the fair values of the
underlying Cuban real estate assets are deemed
satisfactory in accordance with the Royal
Institution of Chartered Surveyors (RICS)
Valuation Global Standards 2022 based on their
knowledge and experience and the result of
their independent evaluation of the valuation;
• Performed a sensitivity analysis on the inputs (i.e.,
discount rate, occupancy rates, rental daily rates and
excess cash) used in the valuation to understand the
impact on the fair value of the equity investments;
• Evaluated the reasonableness of the relevant
valuation disclosures and notes to the consolidated
financial statements, including the adequacy of the
required disclosures (i.e., summarised financial
information) for interests in joint venture companies;
and
• Examined management’s assessment for measuring
its equity investments at fair value in accordance
with the exception for venture capital entities under
International Accounting Standard 28 (IAS 28) -
Investments in Associates and Joint Ventures; and
• Evaluated whether the fair value disclosures in the
financial statements are appropriate, complete and
in accordance with the requirements of IFRS 13 – Fair
value measurement.
49
Other information
The Directors are responsible for the other information. The other information comprises the information included in
the Annual Report and Consolidated Financial Statements but does not include the consolidated financial statements
and our auditor’s report thereon.
Our opinion on the consolidated financial statements does not cover the other information and we do not express any
form of assurance conclusion thereon.
In connection with our audit of the consolidated financial statements, our responsibility is to read the other information
and, in doing so, consider whether the other information is materially inconsistent with the consolidated financial
statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If, based on the
work we have performed, we conclude that there is a material misstatement of this other information, we are required
to report that fact.
We have nothing to report in this regard.
Responsibilities of the directors for the consolidated financial statements
As explained more fully in the directors’ responsibilities statement set out on page 46, the Directors are responsible for
the preparation of the consolidated financial statements that give a true and fair view in accordance with IFRS
Accounting Standards as issued by the International Accounting Standards Board (IASB), and for such internal control as
the Directors determine is necessary to enable the preparation of consolidated financial statements that are free from
material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, the Directors are responsible for assessing the Group’s ability to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern
basis of accounting unless the Directors either intend to liquidate the Group or to cease operations, or have no realistic
alternative but to do so.
Auditor’s responsibilities for the audit of the consolidated financial statements
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our
opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in
accordance with ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or
error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the
economic decisions of users taken on the basis of these consolidated financial statements.
As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional scepticism
throughout the audit. We also:
• Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is
sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement
resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional
omissions, misrepresentations, or the override of internal control.
• Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
Group’s internal control.
• Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and
related disclosures made by the Directors.
• Conclude on the appropriateness of the Directors’ use of the going concern basis of accounting and, based on the
audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast
significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty
exists, we are required to draw attention in our auditor’s report to the related disclosures in the consolidated
financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on
the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause
the Group to cease to continue as a going concern.
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF CEIBA INVESTMENTS LIMITED
How the matter was addressed in our audit (continued)
Our result
Based on our work, we did not identify any material
misstatement of the fair value of the equity investments.
The assumptions and estimates used were reasonable in
the circumstance and the Group’s disclosures were
adequate.
50
• Evaluate the overall presentation, structure and content of the consolidated financial statements, including the
disclosures, and whether the consolidated financial statements represent the underlying transactions and events in
a manner that achieves fair presentation.
• Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities
within the Group to express an opinion on the consolidated financial statements. We are responsible for the
direction, supervision and performance of the Group audit. We remain solely responsible for our audit opinion.
We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and
significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide the directors with a statement that we have complied with relevant ethical requirements regarding
independence, and to communicate with them all relationships and other matters that may reasonably be thought to
bear on our independence, and where applicable, actions taken to eliminate threats or safeguards applied.
From the matters communicated with the directors, we determine those matters that were of most significance in the
audit of the consolidated financial statements of the current period and are therefore the key audit matters. We
describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or
when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because
the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such
communication.
Use of our report
This report is made solely to the Company’s members, as a body, in accordance with section 262 of the Companies
(Guernsey) Law, 2008. Our audit work has been undertaken so that we might state to the Company’s members those
matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent
permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company’s
members as a body, for our audit work, for this report, or for the opinions we have formed.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Companies (Guernsey) Law, 2008
requires us to report to you if, in our opinion:
• proper accounting records have not been kept by the Company; or
• the consolidated financial statements are not in agreement with the accounting records; or
• we have not obtained all the information and explanations, which to the best of our knowledge and belief, are
necessary for the purposes of our audit.
Cyril Swale
For and on behalf of Grant Thornton Limited
Chartered Accountants
St Peter Port
Guernsey
Date: 29 April 2024
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF CEIBA INVESTMENTS LIMITED
51
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 31 December 2023
31 Dec 2022
Note
US$
US$
Assets
Current assets
Cash and cash equivalents4
6,49 8,762
8,45 4,247
Accounts receivable and accrued income55,39 4,6213,40 0,612
Loans and lending facilities616,5 67,9468,97 1,160
Total current assets28,46 1,32920,82 6,019
Non-current assets
Accounts receivable and accrued income54,90 5,510223, 721
Loans and lending facilities6
47,5 59,727
44,2 68,916
Equity investments7
164, 736,69 3
154, 221,87 7
Investment in associate8206, 259113, 507
Property, plant and equipment9
578, 147
497, 062
Total non-current assets217,9 86,336199,3 25,083
Total assets246,4 47,665220,1 51,102
Liabilities
Current liabilities
Accounts payable and accrued expenses10
4,61 8,646
7,18 5,742
Short-term borrowings116,07 2,5483,94 6,551
Deferred liabilities17-833, 333
Total current liabilities10,69 1,19411,96 5,626
Non-current liabilities
Convertible bonds12
27,6 25,000
26,6 65,000
Accounts payable and accrued expenses101,25 9,826-
Total non-current liabilities28,88 4,82626,66 5,000
Total liabilities
39,57 6,020
38,63 0,626
Equity
Stated capital13
106, 638,02 3
106, 638,02 3
Revaluation surplus
319, 699
319, 699
Retained earnings46,6 76,23832,5 18,443
Accumulated other comprehensive income4,88 5,5892,60 2,340
Equity attributable to the shareholders of the parent158,5 19,549142,0 78,505
Non-controlling interest1348,3 52,09639,4 41,971
Total equity
206,8 71,645
181,5 20,476
Total liabilities and equity246,4 47,665220,1 51,102
NAV13
158, 519,54 9
142, 078,50 5
NAV per share131.151.03
See accompanying notes 1 to 23, which are an integral part of these consolidated financial statements
These Audited Consolidated Financial Statements on pages 51 to 54 were approved by the Board of Directors and
authorised for issue on 29 April 2024. They were signed on the Company’s behalf;
Keith Corbin, Director
52
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the year ended 31 December 2023
31 Dec 2022
Note
US$
US$
Income
Dividend income78,53 2,67715,8 64,494
Interest income64,51 6,7312,95 2,459
Other income586, 598-
Travel agency commissions
9,90 3
8,97 0
Reversal of expected credit losses517,0 22,028-
Foreign exchange gain-269, 311
Share of income of associate892,7 52-
30,76 0,689
19,09 5,234
Expenses
Realised loss on equity investments-(49, 130)
Foreign exchange loss(64, 522)-
Interest expense on bonds12
(2,9 52,587)
(2,628,2 28)
Loss on change in fair value of equity investments7
(7,5 28,953)
(16 ,098,6 64)
Share of loss of associate8-(189 ,668)
Expected credit losses6
(312 ,623)
(6,7 63,633)
Management fees17
(543 ,391)
(1,7 58,501)
Other staff costs
(686 ,048)
(97,321)
Travel
(137 ,119)
(80,163)
Operational costs
(297 ,123)
(286 ,797)
Legal and professional fees(1,1 79,806)(1,0 78,600)
Administration fees and expenses(313 ,742)(400 ,128)
Audit fees22
(314 ,054)
(266 ,768)
Miscellaneous expenses
(355 ,804)
(337 ,572)
Directors’ fees and expenses15
(338 ,742)
(320 ,603)
Depreciation9
(23, 156)
(2 4,279)
(15,04 7,670)(30,38 0,055)
Net profit / (loss) before taxation15,71 3,019(11,28 4,821)
Income taxes3.7
-
-
Net profit / (loss) for the year15,71 3,019(11,28 4,821)
Other comprehensive profit / (loss)
to be reclassified to profit or loss in subsequent periods
Profit / (loss) on exchange differences
of translation of foreign operations3,51 2,691(6,0 93,916)
Total comprehensive profit / (loss)19,22 5,710(17,37 8,737)
Net profit / (loss) for the year attributable to:
Shareholders of the parent14,1 57,795(14, 283,03 9)
Non-controlling interest1,55 5,2242,99 8,218
Total comprehensive gain / (loss) attributable to:
Shareholders of the parent16,4 41,044(18, 244,08 3)
Non-controlling interest
2,78 4,666
86 5,346
Basic and diluted profit / (loss) per share160.10(0.21)
See accompanying notes 1 to 23, which are an integral part of these consolidated financial statements.
53
CONSOLIDATED STATEMENT OF CASH FLOWS
CONSOLIDATED STATEMENT OF CASH FLOWS
For the year ended 31 December 2023
31 Dec 2022
Note
US$
US$
Operating activities
Net profit / (loss) for the year15,7 13,019(11, 284,82 1)
Items not affecting cash:
Depreciation9
23,1 56
24,2 79
Expected credit losses5
312, 623
6,763, 633
Change in fair value of equity investments7
7,52 8,953
16,09 8,664
Share of (income) / loss of associate8(92, 752)189, 668
Dividend income
(8,5 32,677)
(15 ,864,4 94)
Interest income6
(4,5 16,731)
(2,952,4 59)
Other income(586 ,598)-
Reversal of expected credit losses5(17, 022,02 8)-
Realised loss on equity investments-49,1 30
Interest expense
2,95 2,587
2,62 8,228
Foreign exchange loss / (gain)64,5 22(269 ,312)
(4,155 ,926)(4,617 ,484)
Increase in accounts receivable and accrued income(310 ,974)(114 ,054)
(Decrease)/increase in accounts payable and accrued expenses(1,3 07,269)2,83 8,555
Non-cash movement in amortisation of deferred liability17(250 ,000)(1,0 00,000)
Dividend income received
9,23 1,691
9,41 1,458
Interest income received1,16 7,833696, 544
Net cash flows from operating activities
4,375 ,355
7,215 ,019
Investing activities
Purchase of property, plant & equipment9(104 ,241)(5,7 33)
Proceeds from sale of equity interest in Mosaico Hoteles52,09 3,689-
Loans and lending facilities disbursed
(19, 418,30 5)
(2 5,841, 799)
Loans and lending facilities recovered11,5 40,484561, 774
Net cash flows from investing activities(5,888 ,373)(25,28 5,758)
Financing activities
Short term borrowings received
2,12 5,997
2,94 1,878
Interest paid on convertible bonds
(2,9 52,587)
(2,628,2 28)
Cash contribution from non-controlling interest131,57 4,541-
Cash distribution to non-controlling interest13(1,5 74,541)-
Net cash flows from financing activities(826,5 90)313,6 50
Change in cash and cash equivalents(2,339 ,608)(17,75 7,089)
Cash and cash equivalents at beginning of the period8,45 4,24726,2 28,072
Foreign exchange on cash384, 123(16, 736)
Cash and cash equivalents at end of the period6,498 ,7628,454 ,247
See accompanying notes 1 to 23, which are an integral part of these consolidated financial statements.
54
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the year ended 31 December 2023
Revaluation Retained Other comprehensive Total Equity attributable Non-controlling
FOR THE YEAR ENDED Stated CapitalSurplusEarningsincometo the parentinterestTotal Equity
31 DECEMBER 2022
Notes
US$US$US$US$US$US$US$
Opening Balance
106, 638,02 3
319, 699
46,8 01,482
6,56 3,385
160,322 ,589
36,5 92,765
196, 915,35 4
Revaluation of assets / Net other
comprehensive income/(loss) to
be reclassified to profit or loss in
subsequent periods
7, 13
-
-
-
(3,9 61,045)
(3,9 61,045)
(2,132 ,871)
(6,0 93,916)
Net loss for the year13
-
-
(14, 283,03 9)-(14, 283,03 9)2,99 8,218(11, 284,82 1)
Capital increase/contributions
during the period13
-
-
-
-
-
1,98 3,859
1,98 3,859
Balance at 31 December 2022
106,6 38,023
319 ,699
32,51 8,443
2,602 ,340
142 ,078,505
39,44 1,971
181,5 20,476
1
1 Relates to exchange differences on translation of foreign operations.
See accompanying notes 1 to 23, which are an integral part of these consolidated financial statements.
Revaluation Retained Other comprehensive Total Equity attributable Non-controlling
FOR THE YEAR ENDED Stated CapitalSurplusEarningsincometo the parentinterestTotal Equity
31 DECEMBER 2023
Notes
US$US$US$US$US$US$US$
Opening Balance
106, 638,02 3
319,699
3 2,518, 443
2,602,3 40
142, 078,50 5
39,441, 971
181,520 ,476
Revaluation of assets / Net other
comprehensive income/(loss) to
be reclassified to profit or loss in
subsequent periods
7, 13
-
-
-
2,28 3,249
2,283, 249
1,22 9,442
3,51 2,691
Net profit for the year13
-
-
14,1 57,795-
14,1 57,795
1 ,555,2 24
15,7 13,019
Contribution from
non-controlling interest
13
-
-
-
-
-
7,70 0,000
7,70 0,000
Distribution to
non-controlling interest
13
-
-
-
-
-
(1,5 74,541)
(1,5 74,541)
Balance at 31 December 2023
106,6 38,023
319 ,699
46,67 6,238
4,885 ,589
158 ,519,549
48,35 2,096
206,8 71,645
1
55
1. CORPORATE INFORMATION
These consolidated financial statements for the year ended 31 December 2023 include the accounts of CEIBA
Investments Limited and its subsidiaries, which are collectively referred to as the “Group” or “CEIBA”.
CEIBA was incorporated in 1995 in Guernsey, Channel Islands as a registered closed-ended collective investment
scheme with registered number 30083. In May 2013, the status of CEIBA changed to an unregulated investment
company rather than a regulated investment fund. The status of CEIBA was changed back to a registered closed-ended
collective investment scheme on 11 September 2018 under The Protection of Investors (Bailiwick of Guernsey) Law,
2020 as amended. The registered office of CEIBA is located at Les Echelons Court, Les Echelons, St Peter Port, Guernsey,
GY1 1AR.
The principal holding and operating subsidiary of the Group is CEIBA Property Corporation Limited (“CPC”) which holds
a license issued by the Cuban Chamber of Commerce and has offices in Cuba located at the Miramar Trade Centre,
Edificio Barcelona, Suite 401, 5ta Avenida, esq. a 76, Miramar, Playa, La Habana, Cuba.
The principal investment objective of CEIBA is to achieve capital growth and dividend income from direct and indirect
investment in or with Cuban businesses, primarily in the tourism and commercial real estate sectors, and other
revenue-generating investments primarily related to Cuba.
The Group currently invests in Cuban joint venture companies that are active in two major segments of Cuba’s real
estate industry: (i) the development, ownership and management of revenue-producing commercial properties, and (ii)
the development, ownership and management of hotel properties. In addition, the Group occasionally arranges and
participates in secured finance facilities and other interest-bearing financial instruments granted in favour of Cuban
borrowers, primarily in the tourism sector. The Group’s asset base is primarily made up of equity investments in Cuban
joint venture companies that operate in the real estate segments mentioned above.
The officers are contracted through third-party entities or consultancy agreements. CEIBA and its subsidiaries do not
have any obligations in relation to future employee benefits.
The ordinary shares (“Shares”) of CEIBA are listed on the Specialist Fund Segment of the London Stock Exchange, where
it trades under the symbol “CBA”.
From 1 November 2018 to 30 June 2023 the Group appointed abrdn Fund Managers Limited (“AFML””) as the Group’s
alternative investment fund manager to provide portfolio and risk management services to the Group. AFML delegated
portfolio management to abrdn Alternative Investments Limited (“AAIL”). Both the AFML and AAIL are wholly-owned
subsidiaries of abrdn PLC (see note 17). On 30 June 2023, AFML ceased to be the investment manager and the Company
became self-managed beginning 1 July 2023.
2. BASIS OF PREPARATION
2.1. Statement of compliance and basis of measurement
These consolidated financial statements have been prepared on an accrual basis under the historical cost convention,
except for certain financial instruments as disclosed in note 3.8 and certain property, plant and equipment as disclosed
in note 3.11 which are measured at fair value, in accordance with International Financial Reporting Standards (“IFRS”)
Accounting Standards as issued by the International Accounting Standards Board (“IASB”).
2.2. Functional and presentation currency
These consolidated financial statements are presented in United States Dollars (“US$”), which is also the Company’s
functional currency. The majority of the Group’s income, equity investments and transactions are denominated in US$,
subsidiaries with a different reporting currency are re-translated to US$ to be aligned with the reporting currency of the
Group.
2.3. Use of estimates and judgments
The preparation of the Group’s consolidated financial statements, in conformity with IFRS, requires management to
make judgments, estimates, and assumptions that affect the application of accounting policies and the reported
amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial
statements, and the reported amounts of revenues and expenses during the reporting period.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
56
Management judgements
The key management judgements made by management in relation to the financial statements are:
a) That the Group is not an Investment Entity (see note 2.9);
b) That the Group is a Venture Capital Organisation (see note 2.10).
c) That the functional currency of the parent company (CEIBA Investments Limited) is US$ (see note 2.12).
Management estimates – valuation of equity investments
Significant areas requiring the use of estimates also include the valuation of equity investments. Actual results could
differ from those estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are
recognised in the period in which the estimates are revised and in any future period affected.
In determining estimates of recoverable amounts and fair values for its equity investments, the Group relies on
independent valuations, historical experience, and assumptions regarding applicable industry performance and
prospects, as well as general business and economic conditions that prevail and are expected to prevail. Assumptions
underlying asset valuations are limited by the availability of reliable comparable data and the uncertainty of predictions
concerning future events (see note 7).
By their nature, asset valuations are subjective and do not necessarily result in precise determinations. Should the
underlying assumptions change, the carrying amounts could change and, potentially, by a material amount.
Valuation of equity investments
The determination of the fair values of the equity investments may include independent valuations of the underlying
properties owned by the joint venture companies. These valuations assume a level of working capital required for the
day-to-day operations of the properties. Management estimates the amount of cash required for these working capital
needs to determine if the joint venture companies hold any excess cash that should be added as a component of the
fair value of the equity investments.
With regards to the 31 December 2023 valuations of the properties held by Monte Barreto, Miramar and TosCuba
performed by an independent valuer, the valuer has noted in their reports that their valuations have been prepared in a
period of ongoing market instability as a result of the slower than expected post Covid-19 recovery of Cuba’s tourism
sector, continuing U.S. Cuba sanctions and the designation of Cuba as a State Sponsor of Terrorism, the adoption of
unpredictable legislative efforts in Cuba aimed at implementing new monetary reforms and Cuba’s ongoing liquidity
crisis. The impact on the Cuban tourism sector and the economy in general has been dramatic. In 2023, there has been
a clear sign of the general recovery of the hotel industry throughout the country. However, since the tour operator
business has not yet fully returned following two years of virtual closure, it is still difficult to ascertain when Cuba’s
tourism sector and economy will fully recover to pre-pandemic levels. Any material variation from the projections of
income and expense, upon which the values are based, will likely have a material impact on the valuations of the
properties.
Expected credit losses in respect of dividends receivable
As explained in note 5, due to the current liquidity constraints placed upon Monte Barreto as a result of the recent
Cuban monetary reforms, the timing of receipt of the historical dividends receivable is uncertain. Management has
managed to secure the receipt of US$14,999,014 of previously provided for dividends. Management has determined
that it is appropriate that fifty percent of the remaining balance be considered as impaired.
The total amount of credit impaired dividends receivables at year end is US$2,023,013 (2022: US$19,045,041).
Expected credit losses in respect of loans and lending facilities
Management has made an assessment of the expected credit loss over the lifetime of the loans and lending facilities,
disclosed in note 6, taking into account all reasonable and supportable information that is available that includes both
internal and external information and this has resulted in an assessed expected credit loss of US$312,623 (2022: Nil) in
relation to the Convertible Loan Agreement with Grupo B.M. Interinvest Technologies Mariel S.L.
2.4. Reportable operating segments
An operating segment is a distinguishable component of the Group that is engaged in the provision of products or
services (business segment). The primary segment reporting format of the Group is determined to be business
segments as the Group’s business segments are distinguishable by distinct financial information provided to and
reviewed by the chief operating decision maker in allocating resources arising from the products or services engaged by
the Group.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
57
2.5. Equity investments
Equity investments include the direct and indirect interests of the Group in Cuban joint venture companies, which in
turn hold commercial properties and hotel properties. Cuban joint venture companies are incorporated under Cuban
law and have both Cuban and foreign shareholders.
The Group shares joint control of the Cuban joint venture companies. This is evidenced by the fact that all decisions at
the shareholder meetings of the Cuban joint venture companies require the unanimous agreement of the Cuban and
foreign shareholders. Therefore, the equity investments of the Group are measured at fair value through profit or loss
in accordance with IFRS 9, Financial Instruments: Recognition and Measurement (“IFRS 9”), on the basis of the option to do
so as per IAS 28. Changes in fair value are recognised in the statement of comprehensive income in the period of the
change.
2.6. New standards, amendments and interpretations issued but not effective for the financial year beginning 1
January 2024 and not early adopted that are relevant to the Group
Several new, but not yet effective, standards and amendments to existing standards, and interpretations have been
published by the IASB. None of these standards or amendments to existing standards have been adopted early by the
Group and no interpretations have been issued that are applicable and need to be taken into consideration by the
Group.
The new standards, amendments and interpretations not adopted in the current year have not been disclosed as they
are not expected to have a material impact on the Group’s consolidated financial statements.
2.7 Changes in accounting policies
New standards and interpretations applicable this period
New standards, amendments to standards or interpretations that are effective for the year beginning on 1 January 2023
that do not have a material effect on the financial statements of the Group are as follows:
• Disclosure of Accounting Policies (Amendments to IAS 1 and IFRS Practice Statement 2)
• Definition of Accounting Estimates (Amendments to IAS 8)
• Deferred Tax related to Assets and Liabilities arising from a Single Transaction (Amendments to IAS 12)
2.8. Convertible Bonds
The 10% unsecured convertible bonds 2026 (the “Bonds”) issued by the Company have been classified as a liability as
per IAS 32. The Bonds were initially recognised at fair value and are subsequently measured at amortised cost using the
effective interest rate methodology.
2.9. Assessment of investment entity status
Entities that meet the definition of an investment entity within IFRS 10 “Consolidated Financial Statements” are required
to measure their subsidiaries at fair value through profit and loss rather than consolidate them. The criteria which
define an investment entity are, as follows:
• An entity that obtains funds from one or more investors for the purpose of providing those investors with
investment management services;
• An entity that commits to its investors that its business purpose is to invest funds solely for returns from capital
appreciation, investment income, or both; and
• An entity that measures and evaluates the performance of substantially all of its investments on a fair value basis.
The Group’s objective includes providing investment management services to investors to achieve capital growth and
dividend income from direct and indirect investment in or with Cuban businesses, primarily in the tourism and
commercial real estate sectors, and other revenue-generating investments primarily related to Cuba.
Although the principal income sources of the CEIBA is derived from the changes in fair value and dividends received
from its equity investments, the Group is not limited to this type of investment. This is evidenced by CEIBA’s wholly-
owned subsidiary, GrandSlam Limited, that operates a travel agency providing Cuban related tourism products and
services. The income from GrandSlam is shown on the face of the Consolidated Statement of Comprehensive Income
as Travel Agency Commissions. Therefore the Group does not invest funds solely for returns from capital appreciation
or investment income.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
58
In addition to reviewing fair values, the Group also reports to its Directors, via internal management reports, various
other performance indicators in relation to the operating performance of the investments. Therefore, Management is
not measuring and evaluating the performance of the investments solely on a fair value basis.
Accordingly, Management has concluded that the Group does not meet all the characteristics of an investment entity.
These conclusions will be reassessed on a continuous basis, if any of these criteria or characteristics changes.
2.10 Assessment of venture capital organisation
There is no specific definition of a “venture capital organisation”. However, venture capital organisations will commonly
invest in start-up ventures or investments with long-term growth potential.
Venture capital organisations will also frequently obtain board representation for the investments that it has acquired
an equity interest. The Group has representation on all of the board of directors of the joint venture companies in
which it has an interest and participates in strategic policy decisions of its investments but does not exercise
management control.
Accordingly, Management has concluded that the Group is a venture capital organisation and has applied the
exemption in IAS 28 “Investments in Associates and Joint Ventures” to measure its investments in joint venture
companies at fair value through profit or loss.
2.11 Going concern
The Directors have reviewed cash flow projections that detail revenue and liabilities and will continue to receive
cashflow projections as part of the full-year reporting and monitoring processes. As a result, the Directors have a
reasonable expectation that the Company has adequate resources to continue in operational existence for the
foreseeable future and has significant liquid funds to do so. Accordingly, the Directors have adopted the going concern
basis in preparing the consolidated financial statements.
2.12 Assessment of functional currency of parent company
An entity’s functional currency is the currency of the primary economic environment in which the entity operates (i.e.
the environment in which it primarily generates and expends cash). Any other currency is considered a foreign
currency. Management has made an assessment of the primary economic environment of the parent company, CEIBA
Investments Limited , and the currency of its principal income and expenses. Based on this assessment, management
has determined that the functional currency of the parent is US$.
3. SUMMARY OF MATERIAL ACCOUNTING POLICIES
The accounting policies set out below have been applied consistently to all periods presented in these consolidated
financial statements.
3.1. Consolidation
The consolidated financial statements comprise the financial statements of CEIBA and its subsidiaries as at 31
December 2023. Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement
with the investee and has the ability to affect those returns through its power over the investee. Specifically, the Group
controls an investee if and only if the Group has:
• Power over the investee (i.e. existing rights that give it the current ability to direct the relevant activities of the
investee)
• Exposure, or rights, to variable returns from its involvement with the investee, and
• The ability to use its power over the investee to affect its returns
When the Group has less than a majority of the voting or similar rights of an investee, the Group considers all relevant
facts and circumstances in assessing whether it has power over an investee, including:
• The contractual arrangement with the other vote holders of the investee
• Rights arising from other contractual arrangements
• The Group’s voting rights and potential voting rights
The Group re-assesses whether or not it controls an investee if facts and circumstances indicate that there are changes
to one or more of the three elements of control.
Subsidiaries are consolidated from the date on which control is transferred to the Group and cease to be consolidated
from the date on which control is transferred out of the Group. Where there is a loss of control of a subsidiary, the
consolidated financial statements include the results for the part of the reporting period during which the Group has
control.
NOTES TO THE C
ONSOLIDATED FINANCIAL STATEMENTS
59
The Group had direct and indirect equity interests in the following entities as at 31 December 2023 and 31 December
2022:
(a) Company consolidated at 31 December 2023 and 31 December 2022.
(b) Company accounted at fair value at 31 December 2023 and 31 December 2022.
(c) Company consolidated at 31 December 2022.
(d) Company accounted for as an investment in associate at 31 December 2023 and 31 December 2022
(i) Holding company for the Group’s interests in real estate investments in Cuba that are facilitated by a
representative office in Havana.
(ii) Operates a travel agency that provides services to international clients for travel to Cuba.
(iii) Holding company for underlying investments with no other significant assets.
(iv) Holding company for underlying investments. Also provides confirming and discounting facilities to underlying
companies.
(v) Holding company for underlying investments with no other significant assets. On 4 December 2023, Mosaico
Hoteles S.A. merged with HOMASI S.A, with HOMASI S.A. being the remaining company.
(vi) Joint venture company that holds the Miramar Trade Center as its principal asset.
(vii) Joint venture company that holds the Meliá Habana Hotel, Meliá Las Américas Hotel, Meliá Varadero Hotel and Sol
Palmeras Hotel as its principal assets.
(viii) Joint venture that holds the Meliá Trinidad Península Hotel as its principal asset. On 4 December 2023, Mosaico
Hoteles S.A. merged with HOMASI S.A, with HOMASI S.A. being the remaining company and holder of the interest
in TosCuba S.A.
(ix) Netherlands company responsible for the holding and management of the Group’s investments in tourism.
(x) Spanish company that is developing an industrial logistics warehouse project in the Special Development Zone of
Mariel, Cuba.
All inter-company transactions, balances, income, expenses and realised surpluses and deficits on transactions between
CEIBA Investments Limited and its subsidiaries have been eliminated on consolidation. Non-controlling interests
represent the interests in the operating results and net assets of subsidiaries attributable to minority shareholders.
3.2. Foreign currency translation
Transactions denominated in foreign currencies during the period are translated into the functional currency using the
exchange rates prevailing at the date of the transactions. Monetary assets and liabilities denominated in foreign
currencies are translated at the reporting date into functional currency at the exchange rate at that date. Foreign
currency differences arising on translation are recognised in the consolidated statement of comprehensive income as
foreign exchange income (loss).
Non-monetary items measured at fair value are translated using the exchange rates at the date when fair value was
determined. Non-monetary items measured at historical cost are translated into the functional currency using the
exchange rates prevailing at the date of the transaction and are not retranslated at the reporting, date.
Country of Equity interest held indirectly by
Entity Name Incorporation the Group or holding entity
31 Dec 2022
1. CEIBA Property Corporation Limited (a) (i) Guernsey 100% 100%
1.1. GrandSlam Limited (a) (ii) Guernsey 100% 100%
1.2.
CEIBA MTC Properties Inc. (a) (iii)
Panama 100% 100%
1.2.1 Inmobiliaria Monte Barreto S.A. (b) (vi) Cuba 49% 49%
1.3.
CEIBA Tourism B.V. (a) (ix)
Netherlands 100% 100%
1.3.1. HOMASI S.A. (a) (iv) Spain 65% 65%
1.3.1.1. Miramar S.A. (b) (vii) Cuba 50% 50%
1.3.1.2. TosCuba S.A. (b) (viii) Cuba 50% 50%
1.3.2. Mosaico Hoteles S.A. (c) (v) Spain - 65%
1.3.2.1 TosCuba S.A. (b) (viii) Cuba - 50%
1.3.3 Grupo BM Interinvest Technologies Mariel S.L. (d) (x) Spain 50% 50%
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
60
The financial statements of foreign subsidiaries included in the consolidation are translated into the reporting currency
in accordance with the method established by IAS 21, The Effects of Changes in Foreign Exchange Rates. Assets and
liabilities are translated at the closing rates at the statement of financial position date, and income and expense items at
the average rates for the period. Translation differences are taken to other comprehensive income and shown
separately as foreign exchange reserves on consolidation without affecting income. Translation differences during the
year ended 31 December 2023 were gains of US$3,512,691 (2022: losses of US$6,093,916).
The exchange rates used in these consolidated financial statements at 31 December 2023 is 1 Euro = US$1.1050 (2022: 1
Euro = US$1.0666) and 1 British Pound = US$1.2747 (2022: 1 British Pound = US$1.2039).
3.3. Dividend income
Dividend income arising from the Group’s equity investments is recognised in the consolidated statement of
comprehensive income when the Group’s right to receive payment is established.
3.4. Interest income
Interest income is accrued on a time basis, by reference to the principal outstanding and at the effective interest rate
applicable. Interest income is recognised in the consolidated statement of comprehensive income.
3.5. Travel agency commissions
GrandSlam, a wholly-owned subsidiary of the Group, is a travel agency that acts as an intermediary between the
customer and airlines, tour operators and hotels. GrandSlam facilitates transactions and earns a commission in return
for its service. This commission may take the form of a fixed fee per transaction or a stated percentage of the customer
billing, depending on the transaction and the related vendor. Commission is recognised when the respective bookings
have been made.
3.6. Fees and expenses
Fees and expenses are recognised in the consolidated statement of comprehensive income on the accrual basis as the
related services are performed. Transaction costs incurred during the acquisition of an investment are recognised
within the expenses in the consolidated statement of comprehensive income and transactions costs incurred on share
issues or placements are included within consolidated statement of changes in equity in respect of stated capital.
Transaction costs incurred on the disposal of investments are deducted from the proceeds of sale and transactions
costs incurred on shares are deducted from the share issue proceeds.
3.7. Taxation
Deferred taxes are provided for the expected future tax consequences of temporary differences between the carrying
amounts and tax bases of assets and liabilities using current corporation tax rate.
Deferred tax liabilities are recognised for temporary differences that will result in taxable amounts in future years.
Deferred tax assets are recognised for temporary differences that will result in deductible amounts in future years.
Where it is not certain that the temporary difference will be reversed no deferred taxation asset is established. At 31
December 2023 and 2022, the Group has not established any deferred tax assets or liabilities.
Taxes applicable to the income of the Group and its subsidiaries in their respective jurisdictions are as follows:
(i)
The Cuban corporate tax rate does not apply to the Group itself but is applicable to the underlying Cuban joint
venture companies of the equity investments and is taken into account when determining their fair value (see note 7).
Guernsey
•
Income is tax exempt
•
Dividend distributions are not subject to dividend withholding tax
•
Non-Panamanian income is tax exempt
Panama
•
Dividend distributions are not subject to dividend withholding tax
•
Dividend income from the Spanish subsidiaries is tax exempt under the European Union
participation exemption
The Netherlands
•
Dividends distributed to the parent company are subject to dividend withholding tax
•
Capital reductions distributed to the parent company are tax exempt
•
Dividend income and capital gains relating to the interest in the Cuban joint venture companies
Spain are tax exempt under the Spain-Cuba Double Taxation Treaty and Spanish ETVE regime
•
Other types of income are subject to corporate tax
•
Dividends distributed to the parent company are not subject to dividend withholding tax
Cuba (i)
•
Cuban joint venture companies have a corporate tax rate of 15%
•
Dividend distributions are not subject to dividend withholding tax
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
61
3.8. Financial instruments
(a) Recognition and initial measurement
Financial assets and financial liabilities are recognised when the Group becomes a party to the contractual provisions of
the financial instrument.
Financial assets measured at amortised cost
A debt instrument is measured at amortised cost if it is held within a business model whose objective is to hold financial
assets in order to collect contractual cash flows and its contractual terms give rise on specified dates to cash flows that
are solely payments of principal and interest (“SPPI”) on the principal amount outstanding. The Group includes in this
category current and non-current cash and cash equivalents, loans and lending facilities, accounts receivables and
accrued income.
Financial assets and financial liabilities at fair value through profit or loss
Financial assets and financial liabilities at fair value through profit or loss are measured initially at fair value.
(b) Classification
The Group has classified financial assets and financial liabilities into the following categories:
Financial assets and financial liabilities classified at fair value through profit or loss
Financial assets and financial liabilities classified in this category are those that have been designated by management
upon initial recognition. Management may only classify an instrument at fair value through profit or loss upon initial
recognition when one of the following criteria are met, and designation is determined on an instrument-by-instrument
basis:
• The designation eliminates, or significantly reduces, the inconsistent treatment that would otherwise arise from
measuring the assets or liabilities or recognising gains or losses on them on a different basis or,
• For financial liabilities that are part of a group of financial liabilities, which are managed, and their performance
evaluated on a fair value basis, in accordance with a documented risk management or investment strategy or,
• For financial liabilities that contain one or more embedded derivatives, unless they do not significantly modify the
cash flows that would otherwise be required by the contract, or it is clear with little or no analysis when a similar
instrument is first considered that separation of the embedded derivative(s) is prohibited in relation to financial
liabilities.
Financial assets and financial liabilities at fair value through profit or loss are carried in the consolidated statement of
financial position at fair value. Changes in fair value are recognised in the statement of comprehensive income.
Financial assets and financial liabilities measured at fair value through profit or loss are the following:
• Equity Investments are classified at fair value through profit or loss, with changes in fair value recognised in the
statement of comprehensive income for the period.
Financial assets and financial liabilities measured at amortised cost:
Financial assets and financial liabilities measured at amortised cost are initially recognised at fair value, except for
accounts receivables which are measured at transaction price, and are subsequently measured at amortised cost using
the effective interest rate methodology, in respect of financial assets less allowance for impairment. A debt instrument
is measured at amortised cost if the objective of the business model is to hold the financial asset for the collection of
the contractual cash flows and the contractual cash flows under the instrument solely represent payments of principal
and interest (SPPI). Amortised cost is calculated by taking into account any discount or premium on acquisition and fees
and costs that are an integral part of the effective interest rate. Therefore, the Group recognises interest income using
a rate of return that represents the best estimate of a constant rate of return over the expected behavioural life of the
loan, hence, recognising the effect of potentially different interest rates charged at various stages, and other
characteristics of the product life cycle (prepayments, penalty interest and charges). If expectations are revised the
adjustment is booked as a positive or negative adjustment to the carrying amount in the consolidated statement of
financial position with an increase or reduction in interest income. The adjustment is subsequently amortised through
Interest and similar income in the consolidated statement of comprehensive income.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
62
Financial assets and financial liabilities measured at amortised cost are the following:
• Accounts receivable and accrued income;
• Loans and lending facilities;
• Accounts payable and accrued expenses;
• Short-term borrowings; and
• Convertible bonds.
(c) Fair value measurement
Fair value is the amount for which an asset can be exchanged, or a liability settled, between knowledgeable, willing
parties in an arm’s-length transaction on the measurement date.
The Group does not have any instruments quoted in an active market. A market is regarded as active if quoted prices
are readily and regularly available and represent actual and regularly occurring market transactions on an arm’s length
basis.
As the financial instruments of the Group are not quoted in an active market, the Group establishes their fair values
using valuation techniques. Valuation techniques include using recent arm’s length transactions between
knowledgeable, willing parties (if available), reference to the current fair value of other instruments that are
substantially the same, estimated replacement costs and discounted cash flow analyses. The chosen valuation
technique makes maximum use of market inputs, relies as little as possible on estimates specific to the Group,
incorporates all factors that market participants would consider in setting a price, and is consistent with accepted
economic methodologies for pricing financial instruments. Inputs to valuation techniques reasonably represent market
expectations and measures of the risk-return factors inherent in the financial instrument. The Group calibrates
valuation techniques and tests them for validity using prices from observable current market transactions of similar
instruments or based on other available observable market data.
The best evidence of the fair value of a financial instrument at initial recognition is the transaction price, i.e. the fair
value of the consideration given or received, unless the fair value of the instrument is evidenced by comparison with
other observable current market transactions in other instruments that are substantially the same or based on a
valuation technique whose variables include only data from observable markets.
All changes in fair value of financial assets, other than interest and dividend income, are recognised in the consolidated
statement of comprehensive income as changes in fair value of financial instruments at fair value through profit or loss.
(d) Identification and measurement of impairment
IFRS 9 Financial Instruments requires the Group to measure and recognise impairment on financial assets at amortised
cost based on Expected Credit Losses. The Group was required to revise its impairment methodology under IFRS 9 for
each class of financial asset.
From 1 January 2018, the Group assesses on a forward-looking basis the expected credit losses (“ECL”) associated with
its debt instruments carried at amortised cost. The impairment methodology applied depends on whether there has
been a significant increase in credit risk.
Investments held at fair value through profit or loss are not subject to IFRS 9 impairment requirements.
Loans receivable measured at amortised cost fall within the scope of ECL impairment under IFRS 9. As per IFRS 9, a loan
has a low credit risk if the borrower has a strong capacity to meet its contractual cash flow obligations in the near term,
and adverse changes in economic and business conditions in the longer term might, but will not necessarily, reduce the
ability of the borrower to fulfil its obligations. For loans that are low credit risk, IFRS 9 allows a 12-month expected
credit loss to be recognised.
If the credit risk of the loan increases significantly and the resulting credit quality is not considered to be low credit risk,
full lifetime expected losses are recognised. Lifetime expected credit losses are only recognised if the credit risk
increases significantly from when the entity originates or purchases the financial instruments but that do not have
objective evidence of a credit loss event.
The Group’s approach to ECLs reflects a probability-weighted outcome, the time value of money and reasonable and
supportable information that is available without undue cost or effort at the reporting date about past events, current
conditions and forecasts of future economic conditions.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
63
(e) Derecognition
The Group derecognises a financial asset when the contractual rights to the cash flows from the financial asset expire,
or when it transfers the financial asset in a transaction in which substantially all the risks and rewards of ownership of
the financial asset are transferred or in which the Group neither transfers nor retains substantially all the risks and
rewards of ownership and does not retain control of the financial asset. Any interest in transferred financial assets that
qualify for derecognition that is created or retained by the Group is recognised as a separate asset or liability in the
consolidated statement of financial position.
On derecognition of a financial asset, the difference between the carrying amount of the asset (or the carrying amount
allocated to the portion of the asset derecognised) and the consideration received (including any new asset obtained
less any new liability assumed) is recognised in the consolidated statement of comprehensive income.
The Group derecognises a financial liability when its contractual obligations are discharged or cancelled or expire.
3.9. Cash and cash equivalents
Cash and cash equivalents are defined as cash on hand and short-term deposits and other short-term highly liquid
investments with remaining maturities at the time of acquisition of three months or less.
3.10. Loans and lending facilities
Loans and lending facilities comprise investments in unquoted interest-bearing debt instruments. They are carried at
amortised cost. Interest receivable is included in accounts receivable and accrued income in note 5.
3.11. Property, plant and equipment
Property, plant and equipment, with the exception of works of art, held by the Group are stated at cost less
accumulated depreciation and impairment. Depreciation is calculated at rates to write off the cost of each asset on a
straight-line basis over its expected useful life, as follows:
The carrying amounts are reviewed at each statement of financial position date to assess whether they are recorded in
excess of their recoverable amounts, and where carrying values exceed this estimated recoverable amount, assets are
written down to their recoverable amount. Works of art are carried at their revalued amount, which is the fair value at
the date of revaluation. Increases in the net carrying amount are recognised in the related revaluation surplus in
shareholders’ equity. Valuations of works of art are conducted with sufficient regularity to ensure the value correctly
reflects the fair value at the statement of financial position date. Valuations are mostly based on active market prices,
adjusted for any difference in the nature or condition of the specific asset.
3.12. Equity
(a) Stated capital
Ordinary shares are classified as stated capital within shareholders’ equity if they are non-redeemable, or redeemable
only at CEIBA’s option.
(b) Revaluation surplus
Movements in the net carrying amount of art works are recognised in the revaluation surplus within shareholders’
equity (see note 3.11).
(c) Retained earnings
Accumulative net income or loss before other comprehensive income, less dividend payments, is classified as retained
earnings within shareholders’ equity.
(d) Accumulated other comprehensive income
Accumulated other comprehensive income or loss is classified as accumulated other comprehensive income within
shareholders’ equity.
Office furniture and equipment
4 to 7 years
Motor vehicles 5 years
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
64
3.13. Investments in associates
Investments in associates are accounted for using the equity method.
The carrying amount of the investment in associates is increased or decreased to recognise the Group’s share of the
profit or loss and other comprehensive income of the associate, adjusted where necessary to ensure consistency with
the accounting policies of the Group.
Unrealised gains and losses on transactions between the Group and its associates are eliminated to the extent of the
Group’s interest in those entities. Where unrealized losses are eliminated, the underlying asset is also tested for
impairment.
3.14. Embedded derivatives
An embedded derivative is a component of a hybrid contract that also includes a non-derivative host- with the effect
that some of the cash flows of the combined instrument vary in a way similar to a stand-alone derivative.
Derivatives embedded in hybrid contracts with a financial asset host within the scope of IFRS 9 are not separated.
Derivatives embedded in hybrid contracts with hosts that are not financial assets within the scope of IFRS 9 (e.g.
financial liabilities) are treated as separate derivatives when they meet the definition of a derivative, their risks and
characteristics are not closely related to those of the host contracts and the host contracts are not measured at FVTPL.
If the hybrid contract is a quoted financial liability, instead of separating the embedded derivative, the Group generally
designates the whole hybrid contract at FVTPL.
An embedded derivative is presented as a non-current asset or non-current liability if the remaining maturity of the
hybrid instrument to which the embedded derivative relates is more than 12 months and is not expected to be realised
or settled within 12 months.
The embedded derivatives are considered by Management to have no value at year end and therefore an assessment
of prepayment risk and the conversion option are not considered relevant.
4. CASH AND CASH EQUIVALENTS
5. ACCOUNTS RECEIVABLE AND ACCRUED INCOME
(i) The TosCuba receivable relates to the undisbursed balance of funds that were deposited in the Cuban US$ bank
account of TosCuba to be applied against the TosCuba construction facility once disbursed in Cuba for payments
related to the construction of the hotel. As the TosCuba construction facility was fully disbursed as of 30
September 2023, and the balance is interest free with no terms of repayment, the amount has been accounted for
as a receivable.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
31 Dec 2023 31 Dec 2022
US$ US$
Cash on hand
19,489
15,654
Bank current accounts
6,479,273
8,438,593
6,498,762
8,454,247
31 Dec 2023 31 Dec 2022
US$ US$
TosCuba receivable (i)
1,030,786
1,030,786
Other accounts receivable and deposits
837,331
499,858
Dividends receivable from Monte Barreto (ii)
4,046,027
19,045,041
Meliá Hotels International (iii)
6,409,000
2,093,689
12,323,144
22,669,374
Expected credit loss (ii) (refer to note 2.3)
(2,023,013)
(19,045,041)
10,300,131
3,624,333
Current portion
5,394,621
3,400,612
Non-current portion
4,905,510
223,721
65
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(ii) In April 2023, Monte Barreto transferred US$250,000 to the Cuban bank account of CEIBA Property Corporation to
be used to pay local operating expenses of the Group.
In September 2023, transactions were executed whereby a payment of US$14,300,000 of the balance of dividends
receivable from Monte Barreto were transferred from the Cuban US$ bank account of Monte Barreto to the Cuban
US$ bank account of Miramar in exchange for an increase in the capital and term of the surface rights of Miramar
to be executed at a later date.
Also, during 2023, arrangements were made with certain tenants of the Miramar Trade Centre to make their rental
payments to a bank account in the name of a Group company outside of Cuba. At 31 December 2023, a total of
US$449,014 had been received in the bank account and accounted for as a reduction in the dividends receivable
from Monte Barreto and the related expected credit loss.
As a result of the above transactions, there was a reduction in the dividends receivable from Monte Barreto of
US$14,999,014.
(iii) In September 2023, in relation to the transaction detailed in footnote (ii) above, capital contributions were made to
HOMASI. The Group made a capital contribution of US$14,300,000 relating to its 65% equity interest. Meliá Hotels
International agreed to make a capital contribution of US$7,700,000 relating to its 35% equity interest. Of this
amount, US$6,409,000 was outstanding to be received from Meliá Hotels International at 31 December 2023 and is
due in four equal semi-annual installments from July 2024 to January 2026.
In December 2022, CEIBA Tourism (a subsidiary of the Company) sold a 15% equity interest in Mosaico Hoteles to
Meliá Hotels International. US$2,093,689 was outstanding to be received from Meliá Hotels International at 31
December 2022 in relation to this transaction. The amount was received in full during the first half of 2023.
Accounts receivable and accrued income have the following future maturities:
US$4,046,027 (2022: US$19,045,041) of the accounts receivable and accrued income balance is made up of dividends
receivable. The impairment of the dividend’s receivable has been assessed high in the case of Monte Barreto in terms of
the 3-stage model per IFRS 9 by assessing the credit risk of the counterparty who declared the dividend. The delay in
payment of the dividends receivable from Monte Barreto is due in part to the current liquidity position of the Cuban
financial system caused by the pandemic, increased U.S. sanctions and the mixed effects of Cuban monetary reforms.
The dividend receivable is assessed at Stage 3 (same as for the year ended 31 December 2022) of the IFRS ECL
impairment model and accordingly, management has made an assessment of the expected credit loss over time taking
into account all reasonable and supportable information that is available, which includes both internal and external
information.
The total amount of credit impaired receivables at year end related to Monte Barreto is US$2,023,013 (2022:
US$19,045,041). As noted above in footnote (ii), Management was able to recover a total of US$14,999,014 of the
provisioned dividends receivable by having US$250,000 transferred to the Cuban bank account of CEIBA Property
Corporation and arranging to have Monte Barreto transfer US$14,300,000 to Miramar. As well, an effort has been made
to sign up tenants of the Miramar Trade Center, the property owned by Monte Barreto, to an external payment
arrangement whereby their rent payments are made to the Spanish Euro account of CEIBA MTC Properties Inc., the
Group company that acts as the foreign shareholder of Monte Barreto. Amounts received are applied against the
outstanding dividends receivable from Monte Barreto. During 2023, an amount of US$449,014 (2022: Nil) was collected
and applied against the dividends receivable and related expected credit loss. Due to these transactions, Management
has determined that it is appropriate that fifty percent of the remaining balance to be considered impaired.
The overall credit risk for TosCuba has been assessed at Stage 2 of the IFRS ECL impairment model, which therefore
requires management to assess the expected credit loss over the lifetime of the receivable. Accordingly, in the current
year management has made an assessment of the expected credit loss over the lifetime of the receivable taking into
account all reasonable and supportable information that is available, which includes both internal and external
information, and this has resulted in an assessed expected credit loss that is immaterial to the Group. Management
believes the probability of default is low (see note 6).
Other accounts receivable and deposits are assessed in terms of the simplified approach for expected credit losses per
IFRS 9 due to the trade receivables not containing a significant financing component. These relate to the receivables of
the travel agency activities of GrandSlam, a wholly-owned subsidiary of the Group.
The total amount of credit impaired receivables at year end is US$2,023,013 (2022: US$19,045,041).
31 Dec 2023 31 Dec 2022
US$ US$
Up to 30 days
2,594,514
289,418
Between 31 and 90 days
243,540
445,768
Between 91 and 180 days
449,589
2,592,288
Between 181 and 365 days
2,106,978
73,138
Over 365 days
4,905,510
223,721
10,300,131
3,624,333
66
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
6. LOANS AND LENDING FACILITIES
(i) In April 2018, the Group entered into a construction finance facility agreement (the “Construction Facility”) with
TosCuba for the purpose of extending to TosCuba part of the funding necessary for the construction of the Meliá
Trinidad Península Hotel. The Construction Facility has a total principal amount of US$51,500,000, divided into
Tranche A of US$22,500,000 and Tranche B of US$29,000,000. The Construction Facility was fully disbursed as of 30
September 2023. The Company has a 65% participation in Tranche A of the Construction Facility and a 74% (2022:
82%) participation in Tranche B. The remaining 26% participation in Tranche B of the Construction Facility is held
by HOMASI. The Group has the right to syndicate its participation in Tranche B of the Construction Facility to other
lenders.
The principal terms of the Construction Facility include, (i) a grace period for principal and interest until 30 April
2024, (ii) on 30 April 2024, payments of accumulated interest will commence, followed by a repayment period,
ending on 31 December 2032, during which blended payments of principal and interest will be made, (iii) interest
accrues on principal amounts outstanding under the Construction Facility at the rate of 8.0%.
Repayment of the Construction Facility is secured by an assignment in favour of the lenders of all of the future
income of the Meliá Trinidad Península Hotel. In addition, Tranche B of the Construction Facility is also secured by
a guarantee provided by Cubanacán S.A., Corporaciön de Turismo y Comercio Internacional (“Cubanacán” - the
Cuban shareholder of TosCuba) as well as by Cubanacán’s dividend entitlements in Miramar.
The Construction Facility represents a financial asset. Based on the terms of the loan, the loan is not repayable on
demand and there is no expectation to be repaid within 12 months since the scheduled payment period for
principal and interest ends on 31 December 2032. The loan is assessed at Stage 2 (same as for the year ended 31
December 2022) of the IFRS ECL impairment model, which therefore requires Management to assess the expected
credit loss over the lifetime of the loan. Accordingly, Management has made an assessment of the expected credit
loss over the lifetime of the loan taking into account all reasonable and supportable information that is available,
which includes both internal and external information and this has resulted in an assessed expected credit loss
that is immaterial to the Group. Management believes the probability of default is low due to the fact that the
repayment of the Construction Facility is secured by the future income of the hotel in the form of Euro-
denominated off-shore tourism proceeds payable to TosCuba that are collected in a Spanish bank account in the
name of HOMASI S.A., a Group company. As well, repayment of Tranche B has also been guaranteed by Cubanacán
and is further secured by Cubanacán’s dividend entitlements in Miramar. Payments of the facility are scheduled to
begin on 30 April 2024.
The Company’s subsidiary HOMASI has a US$7,500,000 (2022: US$5,220,000) participation in Tranche B of the
Construction Facility, representing an 26% interest therein.
Meliá Hotels International has a US$7,875,000 participation in Tranche A of the Construction Facility, representing a
35% interest therein.
As at 31 December 2023, the loan principal was US$43,625,000 (2022: US$38,937,911) and loan interest receivable
was US$8,714,967 (2022: US$5,331,005).
(ii) In July 2016, the Group arranged and participated in a €24,000,000 (US$26,520,000 equivalent at 31 December
2023) syndicated facility provided to Casa Financiera FINTUR S.A. (“FINTUR”). The facility was subsequently
amended in May 2019 through the addition of a second tranche in the principal amount of €12,000,000
(US$13,260,000 equivalent at 31 December 2023). The Group had an initial participation of €4,000,000
(US$4,420,000 equivalent at 31 December 2023) under the first tranche and a €2,000,000 (US$2,210,000 equivalent
at 31 December 2023) participation under the second tranche. The two tranches were subsequently combined into
31 Dec 2023 31 Dec 2022
US$ US$
TosCuba S.A. Construction Facility (i)
52,339,967
44,268,916
Casa Financiera FINTUR S.A. (ii)
-
1,410,240
Miramar Confirming Facility (iii)
10,581,800
6,984,438
TosCuba Confirming Facility (iv) 893,283 -
Grupo B.M. Interinvest Technologies Mariel S.L. (v)
625,246
576,482
64,440,296
53,240,076
Expected credit loss (iv) (refer to note 2.3) (312,623) -
64,127,673
53,240,076
Current portion
16,567,946
8,971,160
Non-current portion
47,559,727
44,268,916
67
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
a single unified tranche. This facility generated interest at the rate of 8.0% per annum and was secured by Euro-
denominated off-shore tourism proceeds payable to FINTUR by certain international hotel operators managing
hotels in Cuba.
The facility was fully repaid in August 2023. Therefore, as at 31 December 2023, the principal amount of €nil (2022:
€1,295,693 (US$1,410,240)) was outstanding and loan interest receivable was €nil (2022: €26,490 (US$28,254)).
(iii) The Company’s subsidiary HOMASI (the foreign shareholder of Miramar) executed a confirming and discounting
facility with Miramar for the purpose of confirming and discounting supplier invoices relating to the operations of
the four Hotels owned by the joint venture company. The facility is financed in part by a €5,300,000 credit line
received by HOMASI from a Spanish bank for this purpose (see note 11). The Miramar confirming facility is secured
by the cash flows generated by the Hotels of Miramar. At 31 December 2023, a total of US$10,581,800 (2022:
US$6,984,438) was disbursed under the Miramar facility. The loan is not repayable on demand. The Miramar facility
had a significant increase in credit risk since its initial recognition. The loan is assessed at Stage 2 (same as for the
year ended 31 December 2022) of the IFRS ECL impairment model which therefore requires management to assess
the expected credit loss over the lifetime of the loan. Accordingly, management has made an assessment of the
expected credit loss over the lifetime of the loan taking into account all reasonable and supportable information
that is available that includes both internal and external information and this has resulted in an assessed expected
credit loss that is immaterial to the Group.
(iv) During the year, HOMASI (the foreign shareholder of TosCuba) executed a confirming and discounting facility with
TosCuba for the purpose of confirming and discounting supplier invoices relating to the operations of the Trinidad
Hotel. The facility is fully financed by HOMASI. The TosCuba confirming facility is secured by a second-ranking
assignment in favour of HOMASI of the cash flows generated by the Trinidad Hotel. At 31 December 2023, a total of
US$893,283 was disbursed under the TosCuba facility. The loan is not repayable on demand. The loan is assessed
at Stage 2 of the IFRS ECL impairment model which therefore requires management to assess the expected credit
loss over the lifetime of the loan. Accordingly, management has made an assessment of the expected credit loss
over the lifetime of the loan taking into account all reasonable and supportable information that is available that
includes both internal and external information and this has resulted in an assessed expected credit loss that is
immaterial to the Group.
(v) In May 2021, the Group entered into a Convertible Loan Agreement in the principal amount of €500,000
(US$552,500 equivalent at 31 December 2023) with GBM Mariel. The loan has an annual interest rate of 5% and an
original term of 6 months which was subsequently extended to 10 May 2024. The loan principal and accrued
interest is convertible into common shares of GBM Mariel following the conversion of the company from an S.L.
(limited liability company) to a S.A. (company limited by shares). The impairment of the loan to GBM Mariel has
been assessed high in terms of the 3-stage model per IFRS 9 by assessing the credit risk of the counterparty. The
industrial and logistics park real estate project of GBM Mariel project became dormant in 2022 and the timing of a
potential restart is uncertain. The loan to GBM Mariel is assessed at Stage 3 (no assessment was made due to
immateriality for the year ended 31 December 2022) of the IFRS ECL impairment model and accordingly,
Management has made an assessment of the expected credit loss over time taking into account all reasonable and
supportable information that is available, which includes both internal and external information. The total amount
of credit impaired receivables at year end related to the GBM Mariel loan is US$312,623 (2022: nil).
As at 31 December 2023, the loan interest receivable related to the GBM Mariel loan was €65,833 (US$72,746)
(2022: €40,486 (US$43,182))
The following table details the expected maturities of the loans and lending facilities portfolio based on contractual
terms:
31 Dec 2023 31 Dec 2022
US$ US$
Up to 30 days
1,111,870
1,043,423
Between 31 and 90 days
2,004,204
2,088,166
Between 91 and 180 days
6,273,684
2,832,449
Between 181 and 365 days
7,178,188
3,007,122
Over 365 days
47,559,727
44,268,916
64,127,673
53,240,076
68
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
7. EQUITY INVESTMENTS
(i) The value of Miramar represents the 50% foreign equity interest in Miramar including non-controlling interests.
(ii) The value of TosCuba represents the 50% foreign equity interest in TosCuba including non-controlling interests.
Below is a description of the equity investments of the Group and the key assumptions used to estimate their fair
values.
Key assumptions used in the estimated fair values of the equity investments
The fair values of the equity investments are determined by the Directors of CEIBA taking into consideration various
factors, including estimated future cash flows from the investment, estimated replacement costs, transactions in the
private market and other available market evidence to arrive at an appropriate value. The Group also engages a
valuation firm to perform an independent valuation of the properties owned by the joint ventures based on discounted
cash flow models. Cash flows have been estimated for a ten-year period. Cash flows from year 11 onward are equal to
the capitalised amount of the cash flows at year 10.
The Directors may also take into account additional relevant information that impacts the fair values of the equity
investments that has not been considered in the valuation of the underlying property of the joint venture. One such fair
value consideration is cash held by the joint venture in excess of its working capital needs (“Excess Cash”). As the
valuations of the underlying properties only assume a level of working capital to allow for day-to-day operations, the
existence of any Excess Cash needs to be included as an additional component of the fair value of the joint venture
company.
In the case of Monte Barreto, the amount of cash required for working capital needs is estimated as the sum of: (i) 30%
of tenant deposits, (ii) taxes payable, (iii) dividends declared and payable, (iv) a reserve for employee bonuses, and (v) 2
months of estimated operating expenses. The sum of these amounts is deducted from the balance of cash and cash
equivalents of the joint venture with the remaining balance, if any, being considered Excess Cash. At 31 December
2023, the amount of Excess Cash that is included in the fair value of Monte Barreto stated in these financial statements
is US$4,175,256 (2022: US$7,702,789).
In the case of Miramar, the amount of cash required for working capital needs is estimated as the sum of: (i) taxes
payable, (ii) dividends declared and payable, (iii) trade payables greater than 90 days outstanding, and (iv) 2 months of
estimated operating expenses. The sum of these amounts is deducted from the balance of cash and cash equivalents
of the joint venture with the remaining balance, if any, being considered Excess Cash. At 31 December 2023, the
amount of Excess Cash that is included in the fair value of Miramar stated in these financial statements is
US$15,149,079 (2022: US$6,887,088). Cash flows have been estimated for a ten-year period. Cash flows from year 11
onward are equal to the capitalised amount of the cash flows at year 10.
In the case of TosCuba, as the underlying hotel only began operations in November 2023 and needs to repay the
Construction Facility, no assessment of Excess Cash was made
31 Dec 2023 31 Dec 2022
US$ US$
Miramar S.A.
110,099,079
98,637,088
Inmobiliaria Monte Barreto S.A.
47,834,256
50,234,789
TosCuba S.A.
6,803,358
5,350,000
164,736,693
154,221,877
Miramar (i) Monte Barreto TosCuba (ii) Total
US$ US$ US$ US$
Balance at 31 December 2021
94,511,908
67,692,462
13,623,664
175,828,034
Foreign currency translation reserve
(5,507,493)
-
-
(5,507,493)
Change in fair value of
equity investments
9,632,673
(17,457,673)
(8,273,664)
(16,098,664)
Balance at 31 December 2022
98,637,088
50,234,789
5,350,000
154,221,877
Additional investment 14,300,000
-
-
14,300,000
Foreign currency translation reserve 3,551,157 - 192,612 3,743,769
Change in fair value of equity
(6,389,166)
(2,400,533)
1,260,746
(7,528,953)
investments
Balance at 31 December 2023
110,099,079
47,834,256
6,803,358
164,736,693
69
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Monte Barreto
The Group holds the full foreign equity interest of 49% in the Cuban joint venture company Monte Barreto,
incorporated in 1996 for the construction and subsequent operation of the Miramar Trade Centre. The Miramar Trade
Centre is a six-building complex comprising approximately 80,000 square meters of constructed area, of which
approximately 56,000 square meters is net rentable area.
The Group is the sole foreign investor in Monte Barreto and holds its 49% interest in the joint venture company through
its wholly owned subsidiary CEIBA MTC Properties Inc. (“CEIBA MTC”), incorporated in Panama. The remaining 51%
interest in Monte Barreto is held by the Cuban partner in the joint venture company.
The incorporation and operations of Monte Barreto are governed by a deed of incorporation (including an association
agreement and corporate by-laws) dated 7 March 1996 between CEIBA MTC and the Cuban shareholder. Under the
Monte Barreto deed of incorporation, Monte Barreto was incorporated for an initial term of 50 years expiring in 2046.
All decisions at shareholder meetings require the unanimous agreement of the Cuban and foreign shareholders.
The key assumptions used in the discounted cash flow model of the Miramar Trade Center are the following:
(i) When determining the value of the equity investment in Monte Barreto, taking into account the taxes applicable to
the joint venture company, the after-tax discount rate used in the discounted cash flow model was 19.0% (2022:
18.2%).
(ii) The increase in rental rates in subsequent periods is in-line with the estimated rate of long-term inflation.
Miramar
HOMASI is the foreign shareholder (incorporated in Spain) that owns a 50% equity interest in the Cuban joint venture
company Miramar, which owns the Meliá Habana Hotel (the “Havana Hotel”) in Havana, a 5-star hotel that has 397
rooms. Miramar also owns three beach resort hotels in Varadero known as the Meliá Las Américas, Meliá Varadero and
Sol Palmeras Hotels, having an aggregate total of 1,437 rooms (the “Varadero Hotels”). The Meliá Las Américas Hotel
and Bungalows is a 5-star luxury beach resort hotel with 340 rooms, including 90 bungalows and 14 suites and began
operations in 1994. The 5-star Meliá Varadero Hotel is located next to the Meliá Las Américas Hotel and has 490 rooms,
including 7 suites and began operations in 1992. The 4-star Sol Palmeras Hotel is located next to the Meliá Varadero
Hotel and has 607 rooms, including 200 bungalows, of which 90 are of suite or deluxe standard and began operations
1990. The remaining share equity interest in Miramar is held by Cubanacán (as to 50%). All decisions at shareholder
meetings require the unanimous agreement of the Cuban and foreign shareholders. In 2018, the surface rights for the
four hotels of Miramar were extended / granted to 2042.
At 31 December 2023, the Group holds 65% of the equity of HOMASI, representing a 32.5% interest in Miramar. The
remaining 35% interest in HOMASI is held by Meliá Hotels International, representing a 17.5% interest in Miramar, and
has been accounted for as a non-controlling interest in these consolidated financial statements.
31 Dec 2022
Discount rate (pre tax) (i)
24.0%
23.0%
Occupancy year 1
96.2%
95%
Average occupancy year 2 to 8
96.4%
96.1%
Occupancy year 8 and subsequent periods
97%
97%
Average rental rates per square meter per month – year 1 to 6
US$26.55
US$26.48
Annual increase in rental rates subsequent to year 6 (ii)
3.0%
3.0%
Capital investments as percentage of rental revenue
3.0%
3.0%
70
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
The key assumptions used in the discounted cash flow models of the Havana Hotel and Varadero Hotels are the
following:
(i) When determining the value of the equity investment in Miramar, taking into account the taxes applicable to the
joint venture company, the after-tax discount rate used in the discounted cash flow model was 16.6% (2022: 16.6%).
(ii) The increase in the average daily rate per room in subsequent periods is in-line with the estimated rate of long -
term inflation.
(iii) When determining the value of the equity investment in Miramar, taking into account the taxes applicable to the
joint venture company, the after-tax discount rate used in the discounted cash flow model was 16.2% (2022: 15.8%).
31 Dec 2022
Meliá Habana
Discount rate (pre-tax) (i)
20.0%
19.25%
Average occupancy year 1 to 3
60.2%
63.1%
Occupancy year 4 and subsequent periods
69.4%
70.0%
Average daily rate per room – year 1
US$122.00
US$125.00
Average increase in average daily rate per room – year 2 to 6
7.0%
12.7%
Increase in average daily rate per room subsequent to year 6 (ii)
3.0%
3.5%
Capital investments as percentage of total revenue
7.0%
7.0%
31 Dec 2022
Meliá Las Américas
Discount rate (pre-tax) (iii)
20.0%
19.0%
Average occupancy year 1 to 3
80%
75%
Occupancy year 4 and subsequent periods
80%
80.0%
Average daily rate per room – year 1
US$135.00
US$135.11
Average increase in average daily rate per room – year 2 to 6
7.2%
8.2%
Increase in average daily rate per room subsequent to year 6 (ii)
3.0%
3.5%
Capital investments as percentage of total revenue
7.0%
7.0%
31 Dec 2022
Meliá Varadero
Discount rate (pre-tax) (iv)
20.75%
19.0%
Average occupancy year 1 to 3
68.7%
67.0%
Occupancy year 4 and subsequent periods
80.0%
80.0%
Average daily rate per room – year 1
US$75.00
US$114.93
Average increase in average daily rate per room – year 2 to 6
12.5%
4.6%
Increase in average daily rate per room subsequent to year 6 (ii)
3.0%
3.5%
Capital investments as percentage of total revenue
7.0%
7.0%
31 Dec 2022
Sol Palmeras
Discount rate (pre-tax) (v)
20.75%
19.0%
Average occupancy year 1 to 3
68%
69.3%
Occupancy year 4 and subsequent periods
78%
80.0%
Average daily rate per room – year 1
US$85.00
US$103.34
Increase in average daily rate per room – year 2
17.6%
7.5%
Average increase in average daily rate per room – year 3 to 6
26.3%
4.0%
Increase in average daily rate per room subsequent to year 6 (ii)
3.0%
3.5%
Capital investments as percentage of total revenue
7.0%
7.0%
71
NOTES TO THE C
ONSOLIDATED FINANCIAL STATEMENTS
(iv) In order to arrive at the same value if the taxes applicable to Miramar related to the underlying property are taken
into account in the discounted cash flow model, the implied after-tax discount rate would be 17.2% (2022: 15.8%).
(v) When determining the value of the equity investment in Miramar, taking into account the taxes applicable to the
joint venture company, the after-tax discount rate used in the discounted cash flow model was 16.7% (2022: 15.8%).
TosCuba
At 31 December 2023, the Group owned an indirect 65% interest (2022: 65% interest) in HOMASI (2022: Mosaico Hoteles
which merged with HOMASI in December 2023), which in turn has a 50% equity interest in TosCuba, the Cuban joint
venture company that owns the Meliá Trinidad Península Hotel, a 401 room 5-star hotel at Playa Maria Aguilar near the
City of Trinidad, Cuba. The remaining share equity interest in TosCuba is held by Cubanacán (as to 50%). All decisions at
shareholder meetings require the unanimous agreement of the Cuban and foreign shareholders. TosCuba was
incorporated and related surface rights granted for an initial term of 50 years expiring in 2048.
The Trinidad Hotel had a soft-opening in November 2023 and an official opening on 14 January 2024. At 31 December
2023, the Trinidad Hotel had 195 rooms in operation. All 401 hotel rooms are scheduled to be operational by 30 April
2024.
The key assumptions used in the discounted cash flow model of the Trinidad Hotel are the following:
(i) When determining the value of the equity investment in TosCuba, taking into account the taxes applicable to the
joint venture company, the after-tax discount rate used in the discounted cash flow model was 18.8% (2022: 19.3%).
(ii) The increase in the average daily rate per room in subsequent periods is in-line with the estimated rate of long -
term inflation.
Sensitivity to changes in the estimated rental rates / average daily rates
The discounted cash flow models include estimates of the future rental rates / average daily rates of the joint venture
companies. Actual rental rates / average daily rates may differ from these estimates due to several factors including the
general business climate and economic conditions, the strength of the overall tourism market and the influence of
competitors. Therefore, the following tables detail the change in fair values of the equity investments, when applying
what management considers to be the reasonable possible spread in rental rates / average daily rates of between 15%
lower and 15% higher compared to the rates used in these consolidated financial statements. The sensitivity
percentages selected cover a broad range of scenarios that can impact estimated rental rates / average daily rates.
The following table details the fair values of the equity investments at 31 December 2023 when applying lower rental
rates / average daily rates:
Financial
statements -5% -10% -15%
US$ US$ US$ US$
Monte Barreto
47,834,256
45,884,388
43,934,519
41,984,651
Miramar
110,099,079
105,352,195
100,605,311
95,858,427
TosCuba
6,803,358
5,303,358
3,303,358
1,803,358
TosCuba
Discount rate (pre-tax) (i)
20.0%
19.25%
Av
erage occupancy year 1 to 5
63.6%
61.0%
Occupancy year 6 and subsequent periods
70.0%
70.0%
Av
erage daily rate per room – year 1
US$155.00
US$154.00
Av
erage increase in average daily rate per guest – year 2 to 5
6.9% 11.3%
Increase in av
erage daily rate per guest subsequent to year 5 (ii)
3.0%
3.5%
Capital inv
estments as percentage of total revenue – year 1 to 4
5.0%
4.5%
Capital inv
estments as percentage of total revenue subsequent to year 4
7.0%
7.0%
72
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
The following table details the fair values of the equity investments at 31 December 2023 when applying higher rental
rates / average daily rates:
The following table details the fair values of the equity investments at 31 December 2022 when applying lower rental
rates / average daily rates:
The following table details the fair values of the equity investments at 31 December 2022 when applying higher rental
rates / average daily rates:
Sensitivity to changes in the occupancy rates
The discounted cash flow models include estimates of the future occupancy rates of the joint venture companies.
Actual occupancy rates may differ from these estimates due to several factors including the general business climate
and economic conditions, the strength of the overall tourism market and the influence of competitors. Therefore, the
following tables detail the change in fair values of the equity investments, when applying what Management considers
to be the reasonable possible spread in occupancy rates of between 15% lower and 15% higher compared to the rates
used in these consolidated financial statements. The sensitivity percentages selected cover a broad range of scenarios
that can impact occupancy rates.
The following table details the fair values of the equity investments at 31 December 2023 when applying lower
occupancy rates:
Financial
statements +5% +10% +15%
US$ US$ US$ US$
Monte Barreto
47,834,256
49,784,124
51,733,993
53,683,861
Miramar
110,099,079
114,845,963
119,592,847
124,339,731
TosCuba
6,803,358
8,303,358
10,303,358
11,803,358
Financial
statements -5% -10% -15%
US$ US$ US$ US$
Monte Barreto
47,834,256
45,891,659
43,949,335
42,007,334
Miramar
110,099,079
103,761,625
97,424,172
91,086,718
TosCuba
6,803,358
4,303,358
1,803,358
-
Financial
statements -5% -10% -15%
US$ US$ US$ US$
Monte Barreto
50,234,789
48,203,975
46,173,161
44,142,346
Miramar
98,637,088
94,262,023
89,886,959
85,511,895
TosCuba
5,350,000
3,750,000
2,250,000
650,000
Financial
statements +5% +10% +15%
US$ US$ US$ US$
Monte Barreto
50,234,789
52,265,603
54,296,417
56,327,232
Miramar
98,637,088
103,012,153
107,387,218
111,761,881
TosCuba
5,350,000
6,900,000
8,450,000
10,000,000
73
NOTES TO THE C
ONSOLIDATED FINANCIAL STATEMENTS
The following table details the fair values of the equity investments at 31 December 2023 when applying higher
occupancy rates:
(i) In the case of Monte Barreto, only a constant occupancy rate of 100% is shown under the increase of 5% as
projected occupancy is already above or equal to 95%.
The following table details the fair values of the equity investments at 31 December 2022 when applying lower
occupancy rates:
The following table details the fair values of the equity investments at 31 December 2022 when applying higher
occupancy rates:
(i) In the case of Monte Barreto, only a constant occupancy rate of 100% is shown under the increase of 5% as
projected occupancy is already above or equal to 95%.
Sensitivity to changes in the discount and capitalisation rates
The discount and capitalisation rates used in the discounted cash flow models have been estimated taking into account
various factors including the current risk-free interest rate, country risk rate and other industry factors. Different
methodologies or assumptions may lead to an increase or decrease in the discount and capitalisation rates. Therefore,
the following tables detail the change in fair values of the equity investments when applying what Management
considers to be the reasonable possible spread in the discount and capitalisation rates of between 3% lower and 3%
higher compared to the rates used in these consolidated financial statements. The following table details the fair values
of the equity investments at 31 December 2023 when applying lower discount and capitalization rates:
Financial
statements +5% +10% +15%
US$ US$ US$ US$
Monte Barreto (i)
47,834,256
49,233,314
n/a
n/a
Miramar
110,099,079
116,436,533
122,773,986
129,111,440
TosCuba
6,803,358
9,303,358
11,803,358
14,303,358
Financial
statements -1% -2% -3%
US$ US$ US$ US$
Monte Barreto
47,834,256
50,211,911
52,910,702
56,003,608
Miramar
110,099,079
117,728,145
126,644,585
137,209,727
TosCuba
6,803,358
8,803,358
11,303,358
14,303,358
Financial
statements -5% -10% -15%
US$ US$ US$ US$
Monte Barreto
50,234,789
48,237,936
46,242,399
44,248,424
Miramar
98,637,088
92,849,062
87,061,036
81,273,011
TosCuba
5,350,000
3,000,000
650,000
-
Financial
statements +5% +10% +15%
US$ US$ US$ US$
Monte Barreto (i)
50,234,789
52,232,760
n/a
n/a
Miramar
98,637,088
104,425,115
110,210,803
115,989,148
TosCuba
5,350,000
7,700,000
10,050,000
12,400,000
74
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
The following table details the fair values of the equity investments at 31 December 2023 when applying higher discount
and capitalisation rates:
The following table details the fair values of the equity investments at 31 December 2022 when applying lower discount
and capitalisation rates:
The following table details the fair values of the equity investments at 31 December 2022 when applying higher discount
and capitalisation rates:
Sensitivity to changes in the estimation of Excess Cash – working capital
The fair values of the equity investments in Monte Barreto and Miramar have been estimated using the discounted cash
flow method and adjusted for the Excess Cash held by the joint venture companies. Within the calculation of Excess
Cash, it is estimated that the joint ventures will maintain a sufficient cash balance for working capital purposes equal to
the equivalent of two months’ operating expenses.
The amount of cash on hand required for working capital purposes may fluctuate due to a change in the aging of
receivables and payables of the joint venture companies. Management believes that the maximum amount of cash that
would be required to be kept on hand would not exceed three months of operating expenses. Therefore, the following
table details the changes in fair values of the equity investments in Monte Barreto and Miramar at 31 December 2023 if
the number of months of operating expenses used in the calculation is increased by an additional 1 to 3 months in
comparison to the calculation used in these consolidated financial statements.
Financial
statements +1% +2% +3%
US$ US$ US$ US$
Monte Barreto
47,834,256
45,721,881
43,831,299
42,128,143
Miramar
110,099,079
103,495,101
97,721,161
92,629,148
TosCuba
6,803,358
4,803,358
3,303,358
1,803,358
Financial
statements +1 month +2 months +3 months
US$ US$ US$ US$
Monte Barreto
47,834,256
47,675,422
47,516,587
47,357,753
Miramar
110,099,079
108,690,083
107,281,087
105,872,092
Financial
statements -1% -2% -3%
US$ US$ US$ US$
Monte Barreto
50,234,789
52,680,308
55,478,922
58,716,821
Miramar
98,637,088
107,217,993
117,354,859
129,514,044
TosCuba
5,350,000
7,750,000
10,500,000
13,700,000
Financial
statements +1% +2% +3%
US$ US$ US$ US$
Monte Barreto
50,234,789
48,077,503
46,158,695
44,439,556
Miramar
98,637,088
91,279,540
84,901,708
79,320,982
TosCuba
5,350,000
3,250,000
1,350,000
-
75
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
The following table details the changes in fair values of the equity investments in Monte Barreto and Miramar at 31
December 2022 if the number of months of operating expenses used in the calculation is increased by an additional 1
to 3 months in comparison to the calculation used in these consolidated financial statements
A reduction in the number of months of operating expenses used in the calculation would increase the changes in fair
values of the equity investments at 31 December 2023 and 2022, however this is considered unlikely and therefore the
related sensitivities have not been shown.
Sensitivity to changes in the estimation of Excess Cash – US$ : CUP exchange rate
At 31 December 2023, the Cuban economy had three different principal US$ : CUP exchange rates in use. The official
rate in the general economy is US$1 : CUP24. In the tourism sector and for banking transactions involving private
individuals, the official rate is US$1 : CUP120. There was also an unofficial rate in the informal market (street rate) of
approximately US$1 : CUP280.
Included within the calculation of Excess Cash adjustment is the translated value of the CUP bank balances held by
Monte Barreto and Miramar. The CUP bank balances of Monte Barreto have been translated at the official rate of US$1 :
CUP24. However, given the present circumstances in the Cuban economy and a possible devaluation of the official US$ :
CUP rate in the near future, it was determined appropriate to make an adjustment so that the resulting translated
values of the CUP bank balances would be equivalent to those obtained by applying the rate of US$1 : CUP120, the rate
used by the tourism sector.
The following table details the changes in fair values of the equity investments in Monte Barreto and Miramar at 31
December 2023 if the US$ : CUP exchange rate in the Excess Cash calculation was equivalent to US$1 : CUP24 (the
official rate applicable in the general economy), US$1 : CUP120 (the official rate applicable to the tourism industry and
private individuals), and US$1 : CUP 280 (the approximate informal market rate at 31 December 2023), in comparison to
the calculation used in these consolidated financial statements. In the case of Miramar, figures are not applicable using
the rate of US$1 : CUP24 as the official rate used by Miramar is the official tourism sector rate of US$1 : CUP120.
The following table details the changes in fair values of the equity investments in Monte Barreto and Miramar at 31
December 2022 if the US$ : CUP exchange rate in the Excess Cash calculation was equivalent to US$1 : CUP24 (the
official rate applicable to Monte Barreto), US$1 : CUP120 (the official rate applicable to Miramar), and US$1 : CUP 170
(the approximate informal market rate at 31 December 2022) in comparison to the calculation used in these
consolidated financial statements. In the case of Miramar, figures are not applicable using the rate of US$1 : CUP24 as
the official rate used by Miramar is the official tourism sector rate of US$1 : CUP120.
Financial
statements +1 month +2 months +3 months
US$ US$ US$ US$
Monte Barreto
50,234,789
50,042,574
49,850,360
49,658,145
Miramar
98,637,088
96,468,302
94,299,516
92,130,730
Financial
statements 24 : 1 120 : 1 280 : 1
US$ US$ US$ US$
Monte Barreto
47,834,256
63,896,449
47,834,256
45,539,657
Miramar 110,099,079 n/a
110,099,079
107,992,985
Financial
statements 24 : 1 120 : 1 170 : 1
US$ US$ US$ US$
Monte Barreto
50,234,789
50,234,789
38,099,827
37,207,551
Miramar 98,637,088 n/a
98,637,088
98,304,716
76
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Dividend income from equity investments
Dividend income from the equity investments above during the year is as follows:
Financial information of joint venture companies
The principal financial information of the joint venture companies for the years ended 31 December 2023 and 2022 is as
follows:
(i) Figures obtained from financial statements prepared under IFRS.
(ii) Figures obtained from financial statements prepared under Cuban GAAP. The difference in accounting standard
has no impact in the consolidated financial statements.
31 Dec 2023 31 Dec 2022
US$ US$
Monte Barreto
-
8,169,610
Miramar
8,532,677
7,694,884
8,532,677
15,864,494
Monte Barreto (i)
Miramar (i)
TosCuba
2023 2022 2023 2022 2023 (i) 2022 (ii)
US$ US$ US$ US$ US$ US$
000's 000's 000's 000's 000's 000's
Cash and equivalents
50,807
55,481
48,078
40,096
133 1,309
Other current assets
2,077
2,006
24,672
26,838
2,812 20,691
Non-current assets
42,852
44,054
137,339
132,593
100,261 68,319
Current financial liabilities
11,530
41,446
24,996
19,805
19,845 8,485
Other current liabilities
-
-
-
-
-
-
Non-current financial
liabilities 4,847 3,833 608 587 60,580 54,592
Other non-current liabilities
-
-
-
-
-
-
Revenue
22,896
22,664
62,077 72,441 581 -
Financial income
-
-
-
-
-
-
Financial expense 17 45 2,805 2,552 694 -
Depreciation and
amortisation
1,377
1,448
6,694
6,373
217 -
Taxation paid 3,904 2,657 4,752 3,326
-
-
Profit (loss) from
continuing operations
13,145
14,734
12,145
18,562
(2,140) -
Other comprehensive
income
-
-
-
-
-
-
Total comprehensive
income (loss)
13,145
14,734
12,145
18,562
(2,140) -
77
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
8. INVESTMENT IN ASSOCIATE
The movements of the investment in associated were the following:
At 31 December 2023 and 2022, the Group owned an indirect 50% share equity interest GBM Mariel, a Spanish company
that is developing a new multi-phase industrial and logistics park real estate project in the Special Development Zone of
Mariel, Cuba. The Company does not control GBM Mariel and has therefore accounted for its interest as an investment
in associate. This is evidenced by the fact that only two of the five directors of GBM Mariel are represented by the
Company and all major decisions require approval of 51% of the shareholders of GBM Mariel. The project became
dormant in 2022 and the timing of a potential restart is uncertain as it is dependent on securing tenants for the
warehouses that are to be built on the plot of land on which groundwork has been executed.
9. PROPERTY, PLANT AND EQUIPMENT
31 Dec 2023 31 Dec 2022
US$ US$
Grupo B.M. Interinvest Technologies Mariel S.L.
206,259
113,507
206,259
113,507
31 Dec 2023 31 Dec 2022
US$ US$
Balance at beginning of year
113,507
303,175
Share of net income / (loss) of associate
92,752
(189,668)
Balance at end of year
206,259
113,507
Office furniture
Motor vehicles and equipment Works of art Total
US$ US$ US$ US$
Cost:
At 1 January 2022
374,502
202,586
463,300
1,040,388
Additions - 5,733 - 5,733
At 31 December 2022
374,502
208,319
463,300
1,046,121
Additions
95,793
8,448
- 104,241
At 31 December 2023
470,295
216,767
463,300
1,150,362
Accumulated Depreciation:
At 1 January 2022 354,553 170,227 - 524,780
Charge 8,866 15,413 - 24,279
At 31 December 2022 363,419 185,640 - 549,059
Charge 12,059 11,097 - 23,156
At 31 December 2023 375,478 196,737 - 572,215
Net book value:
At 1 January 2022 19,949 32,359 463,300 515,608
At 31 December 2022 11,083 22,679 463,300 497,062
At 31 December 2023 94,817 20,030 463,300 578,147
78
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
10. ACCOUNTS PAYABLE AND ACCRUED EXPENSES
The future maturity profile of accounts payable and accrued expenses is as follows:
11. SHORT-TERM BORROWINGS
(i) The amount represents the balance outstanding of a €5,300,000 (US$5,856,000 equivalent at 31 December 2023)
(2022: €4,500,000 (US$4,799,700 equivalent at 31 December 2022)) credit line received by HOMASI from a Spanish
bank for the purpose of financing the Miramar confirming and discounting facility (see note 6).
31 Dec 2023 31 Dec 2022
US$ US$
Due to shareholders
-
5,141
Due to Meliá Hotels International
10,878
10,878
Due to Miramar 1,334,298 3,112,511
Accrued professional fees 501,122 261,285
Management fees payable (see note 17)
3,129,937
3,193,984
Other accrued expenses 27,753 259,220
Deferred revenue
-
335,713
Other accounts payable 51,123 7,010
Accrued interest 545,890 -
TosCuba deposit
277,471
-
5,878,472
7,185,742
Current portion
4,618,646
7,185,742
Non-current portion
1,259,826
-
31 Dec 2023 31 Dec 2022
US$ US$
Short-term finance facility (i)
6,072,548
3,946,551
6,072,548
3,946,551
31 Dec 2023 31 Dec 2022
US$ US$
Up to 30 days
2,515,020
6,984,157
Between 31 and 90 days
238,331
90,293
Between 91 and 180 days
941,933
90,292
Between 181 and 365 days
923,362
21,000
Over 365 days
1,259,826
-
5,878,472
7,185,742
79
NOTES TO THE C
ONSOLIDATED FINANCIAL STATEMENTS
12. CONVERTIBLE BONDS
(i) On 31 March 2021, the Company issued €25,000,000 (US$29,312,500 equivalent at date of issue) 10.00% senior
unsecured convertible bonds due 2026 (“Bonds”). The Bonds were listed on The International Stock Exchange
(Channel Islands) on 13 April 2021. The Bonds have a term of 5 years expiring on 31 March 2026, an interest rate of
10.00%, payable quarterly, and are convertible at the option of the Bondholder to Ordinary Shares of the Company,
at any time, at a conversion price equal to the Euro equivalent of £1.043 (at the time of conversion, subject to
adjustments).
After three years, the Company may redeem the Bonds in advance of their expiry in principal amounts of €2,500,000 or
multiples thereof.
The interest expense related to the Bonds during the year was US$2,952,587 (2022: US$2,628,228).
The future maturity profile of the Bonds is as follows:
13. STATED CAPITAL AND NET ASSET VALUE
Authorised
The Group has the power to issue an unlimited number of shares. The issued shares of the Group are ordinary shares
of no par value.
The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one
vote per share without restriction at meetings of the Group.
Issued
The following table shows the movement of the issued shares during the year:
31 Dec 2023 31 Dec 2022
US$ US$
Conv
ertible bonds issued (i)
29,312,500
29,312,500
Foreign exchange mov
ements
(1,687,500)
(2,647,500)
27,625,000
26,665,000
Current portion
-
-
Non-current portion
27,625,000
26,665,000
31 Dec 2023 31 Dec 2022
US$ US$
Greater than 365 days 27,625,000 26,665,000
27,625,000
26,665,000
Number of Stated
ordinary capital
Stated capital shares US$
Stated capital at 31 December 2022
137,671,576
106,638,023
Stated capital at 31 December 2023
137,671,576
106,638,023
80
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Net asset value
The net asset value attributable to the shareholders of the Group (“NAV”) is calculated as follows:
Non-controlling interest
At 31 December 2023, the non-controlling interest corresponds to the 35% participation of Meliá Hotels International in
the equity of HOMASI (2022: 35%) and at 31 December 2022, the 35% participation of Meliá Hotels International in the
equity of Mosaico Hoteles. On 4 December 2023, Mosaico Hoteles and HOMASI merged, with HOMASI being the
remaining company.
The non-controlling interests in the above companies are as follows:
The movement of the non-controlling interests is as follows:
The movement of the non-controlling interest in HOMASI is as follows:
31 Dec 2023 31 Dec 2022
US$ US$
Total assets
246,447,665
220,151,102
Total liabilities
(39,576,020)
(38,630,626)
Less: non-controlling interests
(48,352,096)
(39,441,971)
NAV 158,519,549 142,078,505
Number of ordinary shares issued
137,671,576
137,671,576
NAV per share
1.15
1.03
31 Dec 2023 31 Dec 2022
US$ US$
Non-controlling interest in HOMASI
48,352,096
37,763,447
Non-controlling interest in Mosaico Hoteles - 1,678,524
Total non-controlling interests 48,352,096 39,441,971
31 Dec 2023 31 Dec 2022
US$ US$
Initial balance
39,441,971
36,592,765
Interest of non-controlling interest in net income
1,229,442
2,998,218
Net other comprehensive income / (loss)
to be reclassified to profit or loss in subsequent periods 1,555,224 (2,132,871)
Interest acquired by non-controlling interest
-
1,983,859
Contribution from non-controlling interest 7,700,000 -
Cash distribution to non-controlling interest
(1,574,541)
-
Final balance
48,352,096
39,441,971
31 Dec 2023 31 Dec 2022
US$ US$
Initial balance
37,763,447
33,923,378
Interest of non-controlling interest in net income
1,229,442
5,977,445
Net other comprehensive income / (loss)
to be reclassified to profit or loss in subsequent periods 1,555,224 (2,137,376)
Merged with Mosaico Hoteles 1,678,524 -
Contribution from non-controlling interest 7,700,000 -
Cash distribution to non-controlling interest (1,574,541) -
Final balance
48,352,096
37,763,447
81
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
The movement of the non-controlling interest in Mosaico Hoteles is as follows:
The principal financial information of HOMASI and Mosaico Hoteles for the years ended 31 December 2023 and 2022 is
as follows:
14. REPORTABLE OPERATING SEGMENTS
IFRS 8 requires the Group to report on where primary business activities are engaged and where the Group earns
revenue, incurs expenses and where operating results are reviewed by chief operating decision makers about resources
allocated to the segment and assess its performance and for which discrete financial information is available. The
primary segment reporting format of the Group is determined to be business segments as the Group’s business
segments are distinguishable by distinct financial information provided to and reviewed by the chief operating decision
makers in allocating resources arising from the products or services engaged by the Group. No geographical
information is reported since all investment activities are located in Cuba and all revenues are generated from assets
held in Cuba. The operating businesses are organised and managed separately through different companies. For
management purposes, the Group is currently organised into three business segments:
• Commercial property: Activities concerning the Group’s interests in commercial real estate investments in Cuba.
• Tourism / Leisure: Activities concerning the Group’s interests in hotel investments in Cuba and operations of a travel
agency that provides services to international clients for travel to Cuba.
• Other: Includes interest from loans and lending facilities, the Group entered into the Construction Facility with
TosCuba for the purpose of extending to TosCuba part of the funding necessary for the construction of the Meliá
Trinidad Península Hotel and a facility provided to FINTUR (see note 6). Other also includes the Bonds.
Management monitors the operating results of its business units separately for the purpose of making decisions about
resource allocation and performance assessment. Segment performance is evaluated based on operating income or
loss and is measured consistently with operating income or loss in the consolidated financial statements. The Group
has applied judgment by aggregating its operating segments according to the nature of the underlying investments.
HOMASI
Mosaico Hoteles
2023 2022 2023 2022
US$ US$ US$ US$
000's 000's 000's 000's
Current assets
16,683
16,704
-
69
Non-current assets
129,660
98,637
- 5,350
Current liabilities
(8,194)
(7,446)
- (557)
Equity
(138,149)
(107,895)
- (4,862)
Income 10,830 17,909
-
-
Expenses
(6,383)
(827)
- (8,551)
Depreciation (4) (3)
-
-
Taxation
-
-
-
-
Net income / (loss) for the year 4,443 17,079 - (8,551)
Other comprehensive income / (loss) 3,513 (6,107) - 13
Total comprehensive income / (loss) 7,956 10,972 - (8,538)
31 Dec 2023 31 Dec 2022
US$ US$
Initial balance
1,678,524
2,669,387
Interest of non-controlling interest in net loss - (2,979,227)
Net other comprehensive income
to be reclassified to profit or loss in subsequent periods - 4,505
Merged with HOMASI (1,678,524) -
Interest acquired by non-controlling interest - 1,983,859
Final balance
-
1,678,524
82
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Such judgment considers the nature of operations, types of customers and an expectation that operating segments
within a reportable segment have similar long-term economic characteristics.
31 Dec 2023
US$
Commercial
property
Tourism / Leisure
Other
Total
Total assets
53,426,966
147,525,114
45,495,585
246,447,665
Total liabilities
(222,917)
(8,297,556)
(31,055,547)
(39,576,020)
Total net assets
53,204,049
139,227,558
14,440,038
206,871,645
Dividend income
-
8,532,677 - 8,532,677
Interest income
-
1,592,519
2,924,212
4,516,731
Other income - 9,903 586,598 596,501
Change in fair value of equity investments
(2,400,533)
(5,128,420)
- (7,528,953)
Share of income of associate
-
-
92,752
92,752
Reversal of/(expense) for expected credit loss 17,022,028 - (312,623) 16,709,405
Interest expense
-
-
(2,952,587)
(2,952,587)
Allocated expenses
(1,011,893)
(1,795,082)
(1,382,010)
(4,188,985)
Foreign exchange loss -
-
(64,522)
(64,522)
Net profit / (loss)
13,609,602
3,211,597
(1,108,180)
15,713,019
Other comprehensive profit - 3,512,691 - 3,512,691
Total comprehensive profit / (loss)
13,609,602
6,724,288
(1,108,180)
19,225,710
Other segment information:
Property, plant and equipment additions 98,233 6,008 - 104,241
Depreciation
17,947
5,209
- 23,156
83
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
31 Dec 2022
US$
Commercial
property
Tourism / Leisure
Other
Total
Total assets
53,985,920
122,549,914
43,615,268
220,151,102
Total liabilities
(127,485)
(7,547,510)
(30,955,631)
(38,630,626)
Total net assets
53,858,435
115,002,404
12,659,637
181,520,476
Dividend income
8,169,610
7,694,884
- 15,864,494
Interest income
-
689,139
2,263,320
2,952,459
Realised loss - (49,130) - (49,130)
Other income
-
8,970 - 8,970
Change in fair value of equity investments
(17,268,004)
1,169,340
- (16,098,664)
Share of loss of associate
-
-
(189,668) (189,668)
Interest expense
-
-
(2,628,228)
(2,628,228)
Allocated expenses
(7,637,690)
(1,499,316)
(2,277,359)
(11,414,365)
Foreign exchange gain -
-
269,311
269,311
Net loss
(16,736,084)
8,013,887
(2,562,624)
(11,284,821)
Other comprehensive loss - (6,093,916) - (6,093,916)
Total comprehensive profit / (loss)
(16,736,084)
1,919,971
(2,562,624)
(17,378,737)
Other segment information:
Property, plant and equipment additions - 5,733 - 5,733
Depreciation
16,636
7,643
- 24,279
84
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
15. RELATED PARTY DISCLOSURES
Compensation of Directors
Each Director receives a fee of £35,000 (US$44,615) per annum with the Chairman receiving £40,000 (US$50,988). The
Chairman of the Audit Committee also receives an annual fee of £40,000 (US$50,988). The Chairman and Directors are
also reimbursed for other expenses properly incurred by them in attending meetings and other business of the Group.
No other compensation or post-employment benefits are provided to Directors. Total Directors’ fees, including the fees
of the Chairman, for the year ended 31 December 2023 were US$ 338,742 (year ended 31 December 2022:
US$320,603).
Transactions with other related parties
Transactions and balances between the Group and the joint venture companies included within the equity investments
of the Group are detailed in notes 5, 6, 7 and 8.
CPC and GrandSlam, wholly owned subsidiaries of the Group, lease office space totalling 319 square meters from
Monte Barreto, a commercial property investment in which the Group holds a 49% interest. The rental charges paid
under these leases are accounted for in operational costs and for the year ended 31 December 2023 amounted to
US$116,654 (2022: US$23,734) with an average rental charge per square meter at 31 December 2023 of US$27.02 (2022:
US$37.67) plus an administration fee of US$9.75 (2022: US$9.75) per square meter. The Group has elected to use the
recognition exemption for lease contracts that, at the commencement date, have a lease term of 12 months or less and
do not contain a purchase option.
Transactions with Investment Manager
AFML is a wholly owned subsidiary of abrdn plc which has an interest at 31 December 2023 in 9,746,532 shares of the
stated capital (2022: 9,747,852). For further discussion regarding transactions with the Investment Manager see note 17.
Interests of Directors and Executives in the stated capital
At 31 December 2023 John Herring, a Director of CEIBA, had an indirect interest in 40,000 shares (2022: 40,000 shares).
At 31 December 2023 Peter Cornell, a Director of CEIBA, had an indirect interest in 100,000 shares (2022: 100,000
shares).
At 31 December 2023 Trevor Bowen, a Director of CEIBA, had an indirect interest in 43,600 shares (2022: 43,600 shares).
At 31 December 2023 Colin Kingsnorth, a Director of CEIBA, is a director and shareholder of Ursus Capital Limited, which
holds 13,799,197 shares (2022: 12,253,680 shares).
At 31 December 2023 Andrew Pegge, a Director of CEIBA, is a director and shareholder of POP Investments Limited,
which holds 13,881,374 shares.
At 31 December 2023 Sebastiaan A.C. Berger, Chief Executive Officer of CEIBA, has an interest in 3,630,071 shares (2022:
3,273,081 shares).
At 31 December 2023 Cameron Young, Chief Operating Officer of CEIBA, has an indirect interest in 4,275,618 shares
(2022: 4,129,672 shares).
At 31 December 2023 Paul S. Austin, Chief Financial Officer of CEIBA, has an interest in 70,000 shares (2022: 144,000).
Interests of Directors, Executives and Shareholders in the Convertible Bonds
At 31 December 2023, Directors had an interest of Nil, Executives had an interest of €400,000 (US$442,000), and
Shareholders of CEIBA had an interest of €12,000,000 (US$13,260,000) in the Bonds (see note 12).
At 31 December 2022, Directors had an interest of Nil, Executives had an interest of €400,000 (US$426,640), and
Shareholders of CEIBA had an interest of €10,500,000 (US$11,199,300) in the Bonds (see note 12).
85
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
16. BASIC AND DILUTED LOSS PER SHARE
Basic profit / (loss) per share
The profit / (loss) per share has been calculated on a weighted-average basis and is arrived at by dividing the net income
for the year attributable to shareholders by the weighted-average number of shares in issue.
Diluted loss per share
The diluted loss per share is considered to be equal to the basic loss per share, as the impact of senior unsecured
convertible bonds on loss per share is anti-dilutive for the period(s) presented. The Bonds could potentially dilute basis
earning per share in the future.
17. INVESTMENT MANAGER
On 31 May 2018, the Group entered into a Management Agreement under which AFML was appointed as the Group’s
alternative investment fund manager to provide portfolio and risk management services to the Group. The
Management Agreement took effect on 1 November 2018.
Until 30 June 2023, AFML was entitled to receive an annual management fee at the rate of 1.5 per cent of Total Assets.
The management fee payable by the Group to AFML was lowered by the annual running costs of the Havana operations
of CEIBA Property Corporation Limited, a subsidiary of the Group. The management fees earned by the Investment
Manager for the year ended 31 December 2023 were US$793,391 (2022: US$2,758,501). During 2020, in order to assist
the Group with its cash flow requirements the Investment Manager agreed to defer payment of a portion of its fees
earned totaling US$3,129,937, to be paid gradually between January 2024 and April 2026.
In connection with the Management Agreement, AFML paid the Group US$5,000,000 for the purpose of compensating
the Group for the costs related to the initial public offering and the listing of its shares on the SFS as well as for releasing
and making available the Group’s internal management team to AFML. In the event that the Management Agreement
was terminated prior to the fifth anniversary of its coming into effect, the Group would have to pay to AFML a prorated
amount of the US$5,000,000 based on the amount of time remaining in the five-year period. As such, this payment has
been recorded as a deferred liability and amortised over the five year period. The amount amortised each period was
accounted for as a reduction of the management fee and the original effective interest rate applied in calculating the
instruments amortised cost is materially equal to a market interest rate. As part of Management Agreement
termination, with effect from 1 July 2023, AFML waived the repayment of the remaining unamortised balance of the
US$5,000,000 payment. At 31 December 2023, the amount recorded as a deferred liability is Nil (2022: US$833,333). The
amount waived by AFML of US$583,333 was recorded as other income.
For the year ended 31 December 2023, the amount of the US$5,000,000 payment amortised and recorded as a
reduction of the management fee expense in the consolidated statement of comprehensive income was US$250,000
(2022: US$1,000,000):
As from 1 July 2023, the Company is no longer externally managed and now operates as a self-managed alternative
investment fund. The Management Team is comprised of the same individuals as under the prior arrangements, with
executives now being contracted directly by the Company.
In addition, the Company has appointed 4K Keys Limited, a company owned by the Management Team, to provide
strategic consulting services in respect of the real estate assets of the Company's subsidiaries aimed at generating
positive cash flow for such subsidiaries and cash distributions to CEIBA and its shareholders. 4K Keys has the right to
receive remuneration in respect of certain cash distributions to shareholders and liquid assets at the rate of 5.0%
thereof until 30 June 2027.
31 Dec 2023 31 Dec 2022
US$ US$
Weighted average of ordinary shares in issue
137,671,576
137,671,576
Net profit / (loss) for the year attributable to the shareholders
14,157,795
(14,283,039)
Basic profit / (loss) per share
0.10
(0.10)
31 Dec 2023 31 Dec 2022
US$ US$
Management fees earned by AFML
793,391
2,758,501
Amortisation of deferred liability (250,000) (1,000,000)
Management fee expense 543,391 1,758,501
86
18. COMMITMENTS AND CONTINGENCIES
Lease commitments
The rental charges paid under leases accounted for in operational costs of the consolidated statement of
comprehensive income for the year ended 31 December 2023 amounted to US$116,654 (2022: US$23,734).
19. FINANCIAL RISK MANAGEMENT
Introduction
The Group is exposed to financial risks that are managed through a process of identification, measurement and
monitoring and subject to risk limits and other controls. The objective of the Group is, consequently, to achieve an
appropriate balance between risk and benefits, and to minimise potential adverse effects arising from its financial
activity.
The main risks arising from the Group’s financial instruments are market risk, credit risk and liquidity risks. Management
reviews policies for managing each of these risks and they are summarised below. These policies have remained
unchanged since the beginning of the period to which these consolidated financial statements relate.
Market risk
Market risk is the risk that the fair value of future cash flows of financial instruments will fluctuate due to changes in
market variables. Market price risk comprises two types of risks: foreign currency risk and interest rate risk. The Group
is not materially exposed to market price risk.
(i) Foreign currency risk
Currency risk is the risk that the value of a financial instrument denominated in a currency other than the functional
currency will fluctuate due to changes in foreign exchange rates.
The consolidated statement of comprehensive income and the net value of assets can be affected by currency
translation movements as certain assets and income are denominated in currencies other than US$.
Management has identified the following four main areas of foreign currency risk:
• Movements in rates affecting the value of loans and advances denominated in Euros;
• Movements in rates affecting the value of cash and cash equivalents denominated in Euros;
• Movements in rates affecting any interest income received from loans and advances denominated in Euros; and
• Movements in rates affecting any interest paid on convertible bonds denominated in Euros.
Management has assumed, based on historical data, that the maximum reasonable variance of the exchange rate of
EUR/US$ is +/- 20% during a one-year period. The sensitivity of the income (loss) and equity to a variation of the
exchange rate (EUR/US$) in relation to Euro denominated assets and liabilities is the following:
(ii) Interest rate risk
Interest rate risk is the risk that the fair value of future cash flows may fluctuate due to changes in market interest
rates.
At any time that it is not fully invested in equities, surplus funds may be invested in fixed-rate and floating-rate
securities both in Euro and in currencies other than Euro. Although these are generally short-term in nature, any
change to the interest rates relevant for particular securities may result in either income increasing or decreasing, or
management being unable to secure similar returns on the expiry of contracts or the sale of securities. In addition,
changes to prevailing rates or changes in expectations of future rates may result in an increase or decrease in the value
of securities held. In general, if interest rates rise, income potential also rises but the value of fixed rate securities may
decline. A decline in interest rates will in general have the opposite effect.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Effect of the variation Income (loss) Equity Income (loss) Equity
in the foreign exchange rate 31 Dec 2023 31 Dec 2023 31 Dec 2022 31 Dec 2022
% US$ US$ US$ US$
+15
4,099,793
(3,204,170)
3,249,077
(1,448,050)
+20
5,466,391
(4,272,227)
4,332,103
(1,930,734)
-15 (4,099,793) 3,204,170 (3,249,077) 1,448,050
-20
(5,466,391)
4,272,227
(4,332,103)
1,930,734
87
As the only interest-bearing financial instruments held by the Group are fixed rate assets measured at amortised cost,
the Group has no material interest rate risk and therefore no sensitivity analysis has been presented.
The interest rate risk profile of the Group's consolidated financial assets and liabilities was as follows:
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Non-interest
Total Fixed rate Floating rate bearing
US$ US$ US$ US$
31 December 2023
Equity investments (US$) 164,736,693 - - 164,736,693
Loans and lending facilities (€)
11,787,706
312,623
- 11,475,083
Loans and lending facilities (US$) 52,339,967 52,339,967
-
-
Accounts receivable and accrued income (US$)
1,275,608
-
-
1,275,608
Accounts receivable and accrued income (€)
9,024,523
-
-
9,024,523
Cash at bank (€)
5,977,273
-
-
5,977,273
Cash at bank (US$) 492,272
-
-
492,272
Cash at bank (GBP)
9,728
-
-
9,728
Cash on hand (GBP) 299
-
-
299
Cash on hand (€) 13,924
-
-
13,924
Cash on hand (US$) 1,836
-
-
1,836
Cash on hand (CUP) 3,500
-
-
3,500
Short-term borrowings (€)
(6,072,548)
(6,072,548)
-
-
Convertible bonds (€)
(27,625,000)
(27,625,000)
-
-
Non-interest
Total Fixed rate Floating rate bearing
US$ US$ US$ US$
31 December 2022
Equity investments (US$) 154,221,877 - - 154,221,877
Loans and lending facilities (€)
1,986,722
1,915,286
- 71,436
Loans and lending facilities (US$) 51,253,354 45,922,349 - 5,331,005
Accounts receivable and accrued income (US$)
1,454,413
-
-
1,454,413
Accounts receivable and accrued income (€)
2,169,920
-
-
2,169,920
Cash at bank (€)
7,376,221
-
-
7,376,221
Cash at bank (US$) 1,067,816
-
-
1,067,816
Cash on hand (GBP) 241
-
-
241
Cash on hand (€) 5,117
-
-
5,117
Cash on hand (US$) 6,046
-
-
6,046
Cash on hand (CUP) 4,249
-
-
4,249
Short-term borrowings (€)
(3,946,551)
(3,946,551)
-
-
Convertible bonds (€)
(26,665,000)
(26,665,000)
-
-
88
Credit risk
Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to
discharge an obligation, expected credit losses are measured using probability of default, exposure at default and loss
given default. Management considers both historical analysis and forward-looking information in determining an
expected credit loss. Refer to note 6 for the assessment of the expected credit loss for loans and lending facilities.
Financial assets are written off when there is no reasonable expectation of recovery. The Group assesses whether a
loan or receivable is in default when a debtor fails to make contractual payments more than 120 days past due. Where
loans or other receivables have been written off, the Group continues to engage in enforcement activity to attempt to
recover the receivable due. Where recoveries are made, these are recognised in profit or loss.
Maximum exposure to credit risk
The table below shows the maximum exposure to credit risk for each component of the consolidated statement of
financial position as well as future loan commitments, irrespective of guarantees received:
* Accounts receivable and accrued income after ECL is US$10,300,131 (2022: US$3,624,333) (see note 5).
(i) The TosCuba Construction Facility is secured by future income of the Trinidad Hotel and Tranche B of the
Construction Facility is further secured by a guarantee given by Cubanacán, the Cuban shareholder of TosCuba,
backed by a secondary guarantee received from Miramar in support of the primary guarantee received from
Cubanacán. The facility is assessed at stage 2 of the IFRS ECL impairment model, Management has assessed the
expected credit loss over the lifetime of the future loan commitments to be immaterial to the Group. Management
believes the probability of default is low due to the fact that the Group is a 50% shareholder of TosCuba and has a
50% representation on the Board of Directors. Repayment of the facility is secured by the future income of the
Trinidad Hotel and repayment of Tranche B has also been guaranteed by Cubanacán and is further secured by
Cubanacán’s dividend entitlements in Miramar. Payments of the facility are scheduled to begin on 30 April 2024.
(ii) US$4,046,027 (2022: US$19,045,041) of the accounts receivable and accrued income balance is made up of
dividends receivable from Monte Barreto. The impairment of the dividends receivable has been assessed high in
the case of Monte Barreto in terms of the 3 stage model per IFRS 9 by assessing the credit risk of the counterparty
who declared the dividend. The delay in payment of the dividends receivable from Monte Barreto is due in part to
the current liquidity position of the Cuban financial system caused by the pandemic, increased U.S. sanctions and
the mixed effects of the Cuban monetary reforms. The dividend receivable is assessed at Stage 3 (same as for the
year ended 31 December 2022) of the IFRS ECL impairment model and accordingly, management has made an
assessment of the expected credit loss over time taking into account all reasonable and supportable information
that is available, which includes both internal and external information. The total amount of credit impaired
receivables at year end related to Monte Barreto is US$2,023,013 (2022: US$19,045,041). As noted in note 5,
Management was able to recover US$14,999,014 of the provisioned dividends receivable from Monte Barreto
through various transactions. In April 2023, Monte Barreto transferred US$250,000 to the Cuban bank account of
CEIBA Property Corporation to be used to pay local operating expenses of the Group. Management also arranged
to have Monte Barreto transfer US$14,300,000 to Miramar. As well, an effort has been made to sign up tenants of
the Miramar Trade Center, the property owned by Monte Barreto, to an external payment arrangement whereby
their rent payments are made to the Spanish Euro account of CEIBA MTC Properties Inc., the Group company that
acts as the foreign shareholder of Monte Barreto. Amounts received are applied against the outstanding dividends
receivable from Monte Barreto. As a result, during 2023, an additional US$449,014 was collected and applied
against the dividends receivable and related expected credit loss.
31 Dec 2023 31 Dec 2022
US$ US$
Loans and lending facilities
64,127,673
53,240,076
Future loan commitments (TosCuba Construction Facility) (i)
-
8,062,090
Accounts receivable and accrued income (ii)* 12,323,144 22,669,374
Cash and cash equivalents
6,498,762
8,454,247
Total maximum exposure to credit risk
82,949,579
92,425,787
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
89
The Group holds its cash and cash equivalents at financial institutions located in the countries listed below. Also
included in the following table are the credit ratings of the corresponding financial institutions, as determined by
Moody’s:
Guarantees received
The amount and type of guarantees required depends on an assessment of the credit risk of the counterparty. The
Group has neither financial nor non-financial assets obtained as property on executed guarantees. See note 6 regarding
guarantees obtained for loans and lending facilities.
Liquidity risk
Liquidity risk is the risk that the Group will encounter in realising its non-cash assets or otherwise raising funds to meet
financial commitments. Assets principally consist of unlisted securities and loans, which are not readily realisable. If the
Group, for whatever reason, wished to dispose of these assets quickly, the realisation values may be lower than those at
which the relevant assets are held in the consolidated statement of financial position. (For maturities of financial assets
and liabilities refer to notes 5, 6 and 10).
Although the Group has a number of liabilities (see note 10 - Accounts payable and accrued expenses, note 11 - Short-
term borrowings and note 18 - commitments and contingencies), Management assesses the liquidity risk of the Group
to be low because the Group has a sufficient amount of cash and cash equivalents.
On 31 March 2021, the Company issued €25,000,000 (US$29,312,500 equivalent at date of issue) in Bonds (see note 12).
The Bonds have a term of 5 years expiring on 31 March 2026, an interest rate of 10.00%, payable quarterly, and are
convertible at the option of the Bondholders to Ordinary Shares of the Company. The Group currently has sufficient
cash and cash equivalents to cover the quarterly interest payments.
The estimated timing of the undiscounted contracted cash flows associated with the Bonds issued on 31 March 2021
including interest and principal payments are as follows:
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
31 Dec 2023 31 Dec 2022
Credit Rating US$ US$
Cash at bank
Cuba Caa2
490,527
1,065,823
United Kingdom n/a 122,397 -
Spain Baa1
356,016
1,956,248
Spain
A2
-
200,164
Spain Baa2
5,065,869
5,092,602
Spain A3
444,464
123,756
6,479,273
8,438,593
Cash in hand
Cuba
19,489
15,654
19,489
15,654
Total cash and cash equivalents 6,498,762 8,454,247
31 Dec 2023 31 Dec 2022
US$ US$
Between 1 and 30 days
-
-
Between 31 and 90 days
698,299
666,625
Between 91 and 180 days
698,299
674,032
Between 181 and 1 year
1,411,944
1,362,878
Between 1-2 years
2,800,868
2,710,942
Between 2-3 years 28,315,625 2,703,535
Between 3-4 years
-
27,331,625
33,925,035
35,449,637
90
The Group also has entered into the Construction Facility for the purpose of extending to TosCuba part of the funding
necessary for the construction of the Meliá Trinidad Península Hotel (see note 6). The Construction Facility is in the
maximum principal amount of US$51,500,000, divided into two separate tranches: Tranche A of US$22,500,000 and
Tranche B of US$29,000,000. As at 31 December 2023, the full amount of the Construction Facility has been disbursed
(2022: US$43,437,910). The Group has the right to syndicate its interest in Tranche B of the Construction Facility to other
lenders.
The estimated timing of cash outflows under the TosCuba Construction Facility entered into in April 2018 was as follows:
Capital management
The Group maintains an actively managed capital base to cover risks inherent in the business. The Group manages its
capital structure and makes adjustments in the light of changes in economic conditions and the risk characteristics of its
activities. In order to maintain or adjust the capital structure, the Group may adjust the amount of dividend payment to
shareholders. No changes were made in the objectives, policies, and processes from the previous period.
The capital base managed by the Group is composed of stated capital, reserves and retained profits that amount at 31
December 2023 and 2022 to a total of US$206,871,465 and US$181,520,476, respectively. The Group is not subject to
external capital requirements.
20. FAIR VALUE DISCLOSURES
The fair values of accounts receivable and accrued income (excluding loan interest) balances after adjusting for
expected credit losses (see note 5) are considered to approximate their carrying amount largely due to the short-term
maturities and credit quality of these instruments. The fair value of loans and lending facilities (and interest) receivables
are considered to approximate their carrying amount largely due to the fixed interest rates considered to be in line with
market, as well as due to the maturities, security provided and credit quality of these instruments (see notes 6 and 19
for further details).
Key sources of estimation uncertainty
Determining fair values
The determination of fair values for investment and financial assets and liabilities for which there is no observable
market price requires the use of valuation techniques as described in note 3.8 (c). For financial instruments that trade
infrequently and have little price transparency, fair value is less objective, and requires varying degrees of judgement
depending on liquidity, concentration, uncertainty of market factors, pricing assumptions and other risks affecting the
specific instrument.
Critical accounting judgements in applying the Group’s accounting estimates
Valuation of financial instruments
The Group’s accounting policy on fair value measurements is discussed in note 3.8 (c).
The Group measures fair values using the following fair value hierarchy that reflects the significance of the inputs used
in making the measurements:
• Level 1: Quoted price (unadjusted) in an active market for an identical instrument.
• Level 2: Valuation techniques based on observable inputs, either directly (i.e. as prices) or indirectly (i.e. derived
from prices). This category includes instruments valued using: quoted prices in active markets for similar
instruments; quoted prices for identical or similar instruments in markets that are considered less than active; or
other valuation techniques for which all significant inputs are directly or indirectly observable from market data.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
31 Dec 2023 31 Dec 2022
US$ US$
Between 1 and 30 days - 1,028,162
Between 31 and 90 days - 3,386,295
Between 91 and 180 days - 3,471,707
Between 181 and 1 year - 175,926
- 8,062,090
91
• Level 3: Valuation techniques using significant unobservable inputs. This category includes all instruments for
which the valuation technique includes inputs not based on observable data and the unobservable inputs have a
significant effect on the instrument’s valuation. This category includes instruments that are valued based on
quoted prices for similar instruments for which significant unobservable adjustments or assumptions are required
to reflect differences between the instruments.
Fair values of financial assets and financial liabilities that are traded in active markets are based on quoted prices or
dealer price quotations. The Group does not currently have any financial assets or financial liabilities trading in active
markets.
For all other financial instruments, the Group determines fair values using valuation techniques. Valuation techniques
include net present value and discounted cash flow models, comparison to similar instruments for which market
observable prices exist and other valuation models. Assumptions and inputs used in valuation techniques include risk-
free and benchmark interest rates and foreign currency exchange rates. The objective of valuation techniques is to
arrive at a fair value determination that reflects the price of the financial instrument at the reporting date that would
have been determined by market participants acting at arm’s length.
For certain instruments, the Group uses proprietary valuation models, which usually are developed from recognised
valuation models. Some or all of the significant inputs into these models may not be observable in the market are
derived from market prices or rates or are estimated based on assumptions. Examples of instruments involving
significant unobservable inputs include the equity investments of the Group in Cuban joint venture companies.
Valuation models that employ significant unobservable inputs require a higher degree of management judgement and
estimation in the determination of fair value. Management judgement and estimation are usually required for selection
of the appropriate valuation model to be used, determination of expected future cash flows on the financial instrument
being valued, selection of appropriate discount rates and an estimate of the amount of cash required for working
capital needs of the joint ventures in order to determine if they hold any Excess Cash.
The table below analyses financial instruments measured at fair value at the end of the reporting period by the level in
the fair value hierarchy into which the fair value measurement is categorised:
NOTES TO THE C
ONSOLIDATED FINANCIAL STATEMENTS
31 Dec 2023
US$
Level 1
Level 2
Level 3
Total
Financial assets at fair value through
profit or loss
Equity inv
estments
-
-
164,736,693
164,736,693
-
-
164,736,693
164,736,693
31 Dec 2022
US$
Level 1
Level 2
Level 3
Total
Financial assets at fair value through
profit or loss
Equity inv
estments
-
-
154,221,877
154,221,877
-
-
154,221,877
154,221,877
92
The following table shows a reconciliation from the beginning balances to the ending balances for fair value
measurements in Level 3 of the fair value hierarchy:
21. CLASSIFICATIONS OF FINANCIAL ASSETS AND LIABILITIES
The table below provides a reconciliation of the line items in the Group’s consolidated statement of financial position to
the categories of financial instruments.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
31 Dec 2023 31 Dec 2022
Unlisted private equity investments US$ US$
Initial balance
154,221,877
175,828,034
Capital investment 14,300,000 -
Total gains recognised in income or loss
(7,528,953)
(16,098,664)
Foreign currency translation reserve 3,743,769 (5,507,493)
Final balance
164,736,693
154,221,877
Total losses for the year included in income or loss relating to
assets and liabilities held at the end of the reporting year
(7,528,953)
(16,098,664)
(7,528,953) (16,098,664)
31 Dec 2023
US$
Cash and
Fair value Financial assets Financial
through at amortised liabilities at Total carrying
Note profit or loss cost amortised cost amount
Cash and cash equivalents
4
-
6,498,762 - 6,498,762
Accounts receivable and accrued income
5
-
10,300,131 - 10,300,131
Loans and lending facilities
6
-
64,127,673 - 64,127,673
Equity investments 7 164,736,693
-
-
164,736,693
164,736,693 80,926,566 - 245,663,259
Accounts payable and accrued expenses 10
-
-
5,878,472
5,878,472
Short-term borrowings 11
-
-
6,072,548
6,072,548
Convertible bonds 12
-
-
27,625,000
27,625,00
-
-
39,576,020
39,576,020
93
There were no reclassifications of financial assets during the year ended 31 December 2023 (year ended 31 December
2022: nil).
22. AUDIT FEES
Audit fees incurred for the year were as follows:
23. EVENTS AFTER THE REPORTING PERIOD
In January 2024, due to poor economic performance, the decision was taken to cease the operations of GrandSlam
Limited and begin to wind it down, the expected cost of which will be immaterial. GrandSlam Limited is a wholly-owned
subsidiary of the Company that operated a travel agency providing services to international clients for travel to Cuba.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
31 Dec 2023 31 Dec 2022
US$ US$
Audit fee expense
314,054
266,768
31 Dec 2022
US$
Cash and
Fair value Financial assets Financial
through at amortised liabilities at Total carrying
Note profit or loss cost amortised cost amount
Cash and cash equivalents
4
-
8,454,247 - 8,454,247
Accounts receivable and accrued income
5
-
3,624,333 - 3,624,333
Loans and lending facilities
6
-
53,240,076 - 53,240,076
Equity investments 7 154,221,877
-
-
154,221,877
154,221,877
65,318,656
- 219,540,533
Accounts payable and accrued expenses 10
-
-
7,185,742
7,185,742
Short-term borrowings 11
-
-
3,946,551
3,946,551
Convertible bonds 12
-
-
26,665,000
26,665,000
Deferred liabilities 17
-
-
833,333
833,333
-
-
38,630,626
38,630,626
94
COMPANY BACKGROUND / HISTORY
The Company was incorporated in 1995 in Guernsey as a closed-ended investment company for the purpose of
investing in Cuba. The Company made its first Cuban investment in 1996 and its portfolio subsequently included
interests in a variety of Cuban assets and businesses, including biotechnology ventures, mining, residential real estate,
consumer/industrial ventures and trade finance.
In 2002, a new external investment manager was appointed to manage the Company. The founders of this external
manager included Sebastiaan A.C. Berger and Cameron Young. Paul Austin subsequently joined the Company’s
management team in 2005.
Under this new external investment manager, the Company began to focus its investment activities on the Cuban real
estate and tourism sectors and disposed of its interests in non-complementary assets and businesses. In repositioning
the business of the Company during this period, the Company developed a new investment strategy with the following
main features:
• to acquire ownership interests in Cuban joint venture companies that own high-quality Cuban commercial real
estate and hotel assets;
• to pursue investments in development projects through the entering into of new joint ventures with the Cuban
government or other investments, or the acquisition of interests in existing joint ventures or other investments;
• to arrange secured financing for Cuban borrowers, primarily in the tourism sector;
• to establish a professional “on-the-ground” management team with experience in negotiating, managing and
exiting investments in Cuba; and
• to pay a regular annual dividend to Shareholders.
The Company was listed on the Irish Stock Exchange from 1996 to 2002 and subsequently on the Channel Islands Stock
Exchange from 2004 until the end of 2010. During the period from 2011 to 2018 the Company was unlisted and
internally-managed.
The Company is regulated by the Guernsey Financial Services Commission as a Registered Closed-Ended Collective
Investment Scheme with effect from 11 September 2018 under The Protection of Investors (Bailiwick of Guernsey) Law,
2020 as amended. The Ordinary Shares of the Company are listed on the Specialist Fund Segment of the London Stock
Exchange’s Main Market under the symbol CBA (ISIN: GG00BFMDJH11). The Company’s Bonds are listed on The
International Stock Exchange, Guernsey under the symbol CEIB1026 (ISIN: GG00BMV37C27). The Ordinary Shares and
Bonds of the Company should only be considered appropriate for professional investors.
WEBSITE
Further information on the Company can be found on its own dedicated website: ceibainvest.com. This allows web
users to access information on the Company’s share price performance, capital structure, stock exchange
announcements and reports.
DIRECT
Investors can buy and sell shares in the Company directly through a stockbroker or indirectly through a lawyer,
accountant or other professional adviser.
SHAREHOLDER ENQUIRIES
For internet users, detailed data on the Company, including price, performance information and regular Company
updates are available from the Company’s website (ceibainvest.com).
In the event of queries regarding their holdings of shares, lost certificates, dividend payments, registered details, etc.,
Shareholders holding their shares in the Company directly should contact the registrars, Link Group, at 10th Floor,
Central Square, 29 Wellington Street, Leeds, LS1 4DL or Tel: 0371 664 0391. Lines are open 9.00 a.m. to 5.30 p.m.
(London Time) Monday to Friday. Calls may be recorded and monitored randomly for security and training purposes.
Changes of address must be notified to the registrars in writing.
Any general enquiries about the Company should be directed to the Company Secretary, NSM Funds Limited or by
email to fundoperations@nsm.group.
INVESTOR INFORMATION
INVESTOR INFORMATION
95
KEY INFORMATION DOCUMENT (“KID”)
The KID relating to the Company and can be found on the Company’s website: ceibainvest.com
DISCRETIONARY PRIVATE CLIENT STOCKBROKERS
If you have a large sum to invest, you may wish to contact a discretionary private client stockbroker. They can manage
your entire portfolio of shares and will advise you on your investments. To find a private client stockbroker visit the
Wealth Management Association at www.pimfa.co.uk.
INDEPENDENT FINANCIAL ADVISERS
To find an adviser who recommends on investment trusts, visit www.unbiased.co.uk.
REGULATION OF STOCKBROKERS
Before approaching a stockbroker, always check that they are regulated by the Financial Conduct Authority: Tel: 0800
111 6768 or at www.fca.org.uk/firms/systemsreporting/register/search or email: register@fca.org.uk
NOTE
Please remember that past performance is not a guide to the future. Stock market and currency movements may cause
the value of shares and the income from them to fall as well as rise and investors may not get back the amount they
originally invested.
As with all equity investments, the value of investment trusts purchased will immediately be reduced by the difference
between the buying and selling prices of the shares, the market maker’s spread.
Investors should further bear in mind that the value of any tax relief will depend on the individual circumstances of the
investor and that tax rates and reliefs, as well as the tax treatment of ISAs may be changed by future legislation.
INVESTOR INFORMATION
96
GLOSSARY OF TERMS AND DEFINITIONS AND ALTERNATIVE PERFORMANCE MEASURES
TERMS AND DEFINITIONS
Abacus
Arlington Consulting – Consultadoria Imobiliaria Limitada, trading under the name
Abacus.
AGM
The Annual General Meeting of the Company to be held on 18 June 2024.
AIC
The Association of Investment Companies - the AIC is the trade body for closed-ended
investment companies (www.theaic.co.uk).
Alternative Performance Measure
or APM
An alternative performance measure is a financial measure of historical or future
financial performance, financial position, or cash flows, other than a financial measure
defined or specified in the applicable financial reporting framework.
abrdn Fund Managers Limited,
AFML
Abrdn Fund Managers Limited is a wholly owned subsidiary of abrdn plc and until 30
June 2023 acted as the Alternative Investment Fund Manager for the Group. AFML is
authorised and regulated by the Financial Conduct Authority.
Articles
Articles of Incorporation of the Company
Bondholders
Registered holders of the Bonds.
Bonds
€25 million 10.00% senior unsecured convertible bonds due 2026.
CEIBA or the Company
CEIBA Investments Limited.
CEIBA MTC Properties
CEIBA MTC Properties Inc., a subsidiary of the Company.
CEIBA Tourism
CEIBA Tourism B.V., a subsidiary of the Company.
Construction Facility
The construction finance agreement entered into by the Group on 30 April 2018 and
amended on 19 August 2021 in connection with the construction of the Meliá Trinidad
Península Hotel.
CPC
CEIBA Property Corporation Limited, a subsidiary of the Company.
Cubanacán
Cubanacán S.A., Corporación de Turismo y Comercio Internacional, a Cuban company.
CUP
Cuban Pesos, the lawful currency of Cuba.
Depositary
NSM Funds Limited, an entity regulated by the Guernsey Financial Services Commission
to provide Independent Depositary services for the Company. Ceased 30 June 2023.
Discount
The amount by which the market price per share of an investment trust is lower than the
NAV per share. The discount is normally expressed as a percentage of the NAV per share.
Dividend
Income from an investment in shares.
Dividend yield
The annual dividends expressed as a percentage of the current share price.
EBITDA
Earnings Before Interest, Tax, Depreciation & Amortisation, a measure of the overall
financial performance.
ECL
Expected credit loss.
Excess Cash
Cash held by a joint venture company in excess of its working capital needs.
Executives or Management
Sebastiaan Berger, Cameron Young and Paul Austin
Financial Conduct Authority or
FCA
The FCA issues the Listing Rules.
GBM Mariel
Grupo B.M. Interinvest Technologies Mariel S.L., a Spanish company in which the Group
has a 50% interest.
Gearing
Investment Trusts can 'gear' or borrow money to invest but unit trusts are limited in this
respect. Gearing can magnify a fund’s return; however, a geared investment is riskier
because of the borrowed money.
GrandSlam
GrandSlam Limited, a subsidiary of the Company.
Gross Asset Value
The aggregate value of the total assets of the Company as determined in accordance
with the accounting principles adopted by the Company from time to time.
Group
CEIBA and its consolidated subsidiaries.
HOMASI
HOMASI S.A., a subsidiary of the Company.
Hotels or Hotel Assets
The Havana Hotel, the Varadero Hotels and the Trinidad Hotel.
IFRS
International Financial Reporting Standards as issued by the International Accounting
Standards Board.
GLOSSARY OF TERMS AND DEFINITIONS AND ALTERNATIVE
PERFORMANCE MEASURES
97
GLOSSARY OF TERMS AND DEFINITIONS AND ALTERNATIVE PERFORMANCE MEASURES
Key Performance Indicators or
KPIs
Key Performance Indicators are factors by reference to which the development,
performance or position of the business of the Company can be measured effectively.
Listing
The Company’s shares were listed on the Specialist Fund Segment of the London Stock
Exchange on 22 October 2018.
Management Agreement
The management agreement executed between the Company and AFML on 31 May 2018
and terminated on 30 June 2023.
Market Capitalisation
A measure of the size of an investment Group calculated by multiplying the number of
shares in issue by the price of the shares.
Meliá Habana Hotel or the
Havana Hotel
The Meliá Habana Hotel located in Havana, Cuba.
Meliá Hotels International
Meliá Hotels International S.A.
Meliá Las Américas Hotel
The Meliá Las Américas Hotel located in Varadero, Cuba.
Meliá Trinidad Península Hotel or
the Trinidad Hotel
The Meliá Trinidad Península Hotel located near Trinidad, Cuba.
Meliá Varadero Hotel
The Meliá Varadero Hotel located in Varadero, Cuba.
Miramar
Miramar S.A., a Cuban joint venture company in which the Group has an equity interest.
Monte Barreto
Inmobiliaria Monte Barreto S.A., a Cuban joint venture company in which the Group has
an equity interest.
Mosaico Hoteles
Mosaico Hoteles S.A., a subsidiary of the Company, merged with HOMASI in December
2023.
Net Asset Value or NAV
The value of total assets less liabilities attributable to the shareholders of the Company
(excluding non-controlling interests). Liabilities for this purpose includes current and
long-term liabilities. The NAV divided by the number of shares in issue produces the NAV
per share.
NAV Total Return
A measure showing how the NAV per share has performed over a period of time, taking
into account both capital returns and dividends paid to shareholders. The AIC shows
NAV total return as a percentage change from the start of the period. It assumes that
dividends paid to shareholders are reinvested at NAV at the time the shares are quoted
ex-dividend. NAV total return shows performance which is not affected by movements
in discounts and premiums. It also takes into account the fact that different investment
companies pay out different levels of dividends.
Ongoing Charges
Ratio of expenses as percentage of average daily shareholders’ funds calculated as per
the AIC’s industry standard method.
Ordinary Shares or Shares
Ordinary shares of the Company.
Other Cuban Assets
Other Cuba-related businesses in which the Company may invest in accordance with its
Investment Policy.
Premium
The amount by which the market price per share of an investment trust exceeds the NAV
per share. The premium is normally expressed as a percentage of the NAV per share.
Prior Charges
The name given to all borrowings including debentures, long term loans and short-term
loans and overdrafts used for investment purposes, reciprocal foreign currency loans,
currency facilities to the extent that they are drawn down, index-linked securities, and all
types of preference or preferred capital and the income shares of split capital trusts,
irrespective of the time until repayment.
Prospectus
A formal document that provides details about an investment offering for sale to the
public. A prospectus is used to help investors make a more informed investment
decision. The Company’s prospectus is available on the Company’s website at
ceibainvest.com.
RevPAR
Revenue per available room.
SFS
The Specialist Fund Segment of the Main Market of the London Stock Exchange.
Sol Palmeras Hotel
The Sol Palmeras Hotel located in Varadero, Cuba.
TosCuba
TosCuba S.A., a Cuban joint venture company in which the Group has an equity interest.
98
GLOSSARY OF TERMS AND DEFINITIONS AND ALTERNATIVE PERFORMANCE MEASURES
ALTERNATIVE PERFORMANCE MEASURES
Alternative performance measures are numerical measures of the Company’s current, historical or future performance,
financial position or cash flows, other than financial measures defined or specified in the applicable financial
framework. The Directors assess the Company’s performance against a range of criteria which are viewed as
particularly relevant for closed-end investment companies.
Discount to NAV
The discount reflects the amount by which the share price of the Company is below the NAV per share expressed as a
percentage of the NAV per share. As at 31 December 2023, the share price was 31.0p / US$0.40 and the net asset value
per share was 90.3p / US$1.15, and the discount was therefore 66%.
NAV Return
The table below provides information relating to the NAV of the Company for the years ending 31 December 2022 and
2023.
Ongoing charges
The ongoing charges are based on actual costs incurred in the year excluding any non-recurring fees in accordance with
the AIC methodology. Expense items have been excluded in the calculation of the ongoing charges figure when they are
not deemed to meet the following AIC definition: “Ongoing charges are those expenses of a type which are likely to
recur in the foreseeable future, whether charged to capital or revenue, and which relate to the operation of the
investment company as a collective fund, excluding the costs of acquisition/disposal of investments, financing charges
and gains/losses arising on investments. Ongoing charges are based on costs incurred in the year as being the best
estimate of future costs.”
Total assets
The total assets less current liabilities as shown on the Balance Sheet with the addition of
Prior Charges (as defined above).
Total Return
Total Return involves reinvesting the net dividend in the month that the share price goes
ex-dividend. The NAV Total Return involves investing the same net dividend in the NAV of
the Company on the date to which that dividend was earned, e.g. quarter end, half year
or year end date.
Varadero Hotels
The Meliá Las Américas Hotel, the Meliá Varadero Hotel and the Sol Palmeras Hotel.
2023
US$
2022
US$
Opening NAV per share
1.03 1.16
Closing NAV per share
1.15
1.03
Capital return
11.6%
(11.4%)
99
GLOSSARY OF TERMS AND DEFINITIONS AND ALTERNATIVE PERFORMANCE MEASURES
The table below provides information relating to the ongoing charges of the Company for the years ending 31
December 2023 and 2022.
Loan-To-Value (“LTV”)
The Group calculates its loan-to-value as the fair value of the convertible bond as a percentage of the NAV excluding the
convertible bond.
2023
US$
2022
US$
Total Expenses per statement of comprehensive income
15,047,670 30,380,055
Adjustments (items to exclude):
Realised loss on equity investments
-
(49,130)
Foreign exchange loss
(64,522)
-
Interest expense on bonds
(2,952,587) (2,628,228)
Loss on change in fair value of equity investments
(7,528,953) (16,098.664)
Share of loss of associate
-
(189,668)
Expected credit losses
(312,623) (6,763,633)
Non-recurring management fees
(543,391)
-
Total Annualised ongoing charges
(3,645,594)
4,650,732
Average undiluted net asset value in the period
153,495,854 152,887,789
Ongoing charges (%)
2.38%
3.04%
2023
US$
2022
US$
Convertible bond
27,625,000 26,665,000
NAV excluding the convertible bond
186,144,549 168,743,505
LTV percentage
14.8% 15.8%
100
NOTICE OF ANNUAL GENERAL MEETING
NOTICE OF ANNUAL GENERAL MEETING
THIS DOCUMENT IS IMPORTANT AND REQUIRES YOUR IMMEDIATE ATTENTION. If you are in any doubt as to the
action you should take, you are recommended to seek immediately your own personal financial advice from
your stockbroker, bank manager, solicitor, accountant, or other independent professional adviser.
If you have sold or transferred all of your registered holding of Shares, please forward this document and the
documents accompanying it to the purchaser or transferee or to the stockbroker, bank or other agent through or by
whom the sale or transfer was effected for onward transmission to the purchaser or transferee. If you have sold or
transferred part only of your registered holding of Shares, please contact the stockbroker, bank or other agent through
whom the sale or transfer was effected.
Notice of the Annual General Meeting of Shareholders of the Company to be held at Les Echelons Court, Les Echelons,
St. Peter Port, Guernsey GY1 1AR, Channel Islands on 18 June 2024 at 12.30 p.m. is set out in Appendix 1 to this
document.
The Notice of Annual General Meeting contained in this document sets out the business to be carried out by way of
ordinary and extraordinary resolutions to be proposed at the Meeting. The Meeting will be chaired by the Chairman of
the Board or, in his absence, by a chairman to be elected at the meeting.
The quorum for the Meeting is at least two members present in person or by proxy. At the Meeting, the ordinary
resolutions will be decided on a show of hands (unless a poll is requested) and on a show of hands every shareholder
who is present in person or by proxy will have one vote. In order to be validly passed, the resolutions which are
proposed as ordinary resolutions will need to be approved by not less than 50% of shareholders, present in person or
by proxy and entitled to vote. For extraordinary resolutions these will be decided on a show of hands (unless a poll is
requested) and on a show of hands every shareholder who is present in person or by proxy will have one vote. In order
to be validly passed, the resolutions which are proposed as extraordinary resolutions will need to be approved by not
less than 75% of shareholders, present in person or by proxy and entitled to vote.
If, within half an hour from the appointed time for the Meeting, a quorum is not present, then the Meeting will stand
adjourned for 14 days at the same time and place. No notice of adjournment will be given.
CEIBA INVESTMENTS LIMITED
(Company Registration no. 30083)
(a non-cellular company limited by shares incorporated under the laws of the Island of Guernsey)
(the “Company”)
NOTICE OF ANNUAL GENERAL MEETING OF THE COMPANY
to be held on 18 June 2024
101
CEIBA INVESTMENTS LIMITED
(Company registration number 30083)
(a non-cellular company limited by shares incorporated under the laws of the Island of Guernsey)
(the “Company”)
Registered office:
Les Echelons Court, Les Echelons,
St. Peter Port, Guernsey
GY1 1AR, Channel Islands
29 April 2024
Dear Shareholders,
The purpose of this document is to give notice of the Annual General Meeting of the Company scheduled for 18 June 2024
at 12.30 p.m. (the “Meeting”). The formal Notice of the Meeting is set out in Appendix 1 of this document.
In addition to the ordinary business of the Meeting, there are also two extraordinary resolutions being proposed. Details
of the ordinary and extraordinary business to be proposed at the Meeting are set out below.
Matters to be dealt with at the meeting:
The resolutions that will be put to Members at the Meeting are as follows:
(a) as to ordinary business (Resolutions 1-9):
i. to receive and adopt the Consolidated Financial Statements and Directors' Report for the year ended 31 December
2023;
ii. to ratify the appointment of Grant Thornton Limited as Auditor of the Company until the next Annual General
Meeting of the Company and authorise the Board to determine their remuneration; and approve the remuneration;
iii. to propose the re-election of Trevor Bowen, Keith Corbin, John Herring, Jemma Freeman and Andrew Pegge as
directors of the Company until the conclusion of the next Annual General Meeting of the Company; and
iv. to authorise the Company to buy back up to 10% of Ordinary Shares in issue as at the date of the resolution.
(b) as to extraordinary business (Resolution 10):
i. to authorise the Directors generally to issue securities of the Company representing up to 10% of the Ordinary Shares,
as if the pre-emption rights provided under Article 6.2 of the Articles of the Company did not apply.
The authority conferred by Resolutions 9-10, if passed, will lapse 15 months from the date of passing the Resolution, or the
conclusion of the Annual General Meeting of the Company held in 2025.
Resolutions 1-9 will be proposed as ordinary resolutions. Resolution 10 will be proposed as an extraordinary resolution.
An ordinary resolution requires a simple majority of the votes cast by Members entitled to vote and present in person or
by proxy to be cast in favour in order for it to be passed. An extraordinary resolution requires a majority of at least 75% of
the votes cast by Members entitled to vote and present in person or by proxy to be cast in favour in order for it to be
passed.
All Members are entitled to attend and vote at the Meeting. In accordance with the Articles, all Members entitled to vote
and present in person or by proxy at the Meeting shall upon a show of hands have one vote and upon a poll shall have
one vote in respect of each Ordinary Share held. In order to ensure that a quorum is present at the Meeting, it is necessary
for two or more Members present in person or by proxy.
The formal Notice convening the Meeting is set out in Appendix 1 of this document.
NOTICE OF ANNUAL GENERAL MEETING
102
Actions to be taken:
If you hold your Ordinary Shares in certificated form, your proxy vote must be submitted at www.signalshares.com so as
to have been received by the Company’s registrars, not less than 48 hours (excluding weekends and public holidays)
before the time appointed for the meeting or any adjournment of it. To register you will need your Investor Code which
can be found on your share certificate. By registering on the Signal shares portal at www.signalshares.com, you can
manage your shareholding, including:
• cast your vote
• change your dividend payment instruction
• update your address
• select your communication preference
If you need help with voting online please contact our Registrar, Link Group by email at
shareholderenquiries@linkgroup.co.uk , or you may call Link on 0371 664 0391 if calling from the UK, or +44 371 664 0391
if calling from outside of the UK. Calls are charged at the standard geographic rate and will vary by provider. Calls from
outside the United Kingdom will be charged at the applicable international rate. Lines are open 9.00 a.m. - 5.30 p.m.
(London time), Monday to Friday (excluding public holidays in England and Wales).
Alternatively, if you hold your ordinary shares in uncertificated form through CREST, appoint your proxy through the CREST
proxy appointment service as detailed in notes 9 - 11 of the Notes to the Notice of the Meeting.
A Form of Proxy is set out in the Notice attached as Appendix 1 to this document, which contains information regarding
the matters to be dealt with at the Meeting. You are encouraged to complete and return the Form of Proxy in accordance
with the instructions printed thereon to the Company's Registrar, Link Group at PXS1, Central Square, 29 Wellington Street,
Leeds, LS1 4DL, or deliver it by hand during office hours only to the same address so as to be received as soon as possible
and in any event by no later than 12.30 p.m. on 14 June 2024. You will still be welcome to attend the Meeting in person
and vote if you wish.
To avoid the inconvenience of calling an adjourned meeting, we ask Members to submit their vote online at
www.signalshares.com or complete the enclosed proxy form and return it to Link Group at PXS1, Central Square,
29 Wellington Street, Leeds, LS1 4DL , or deliver it by hand during office hours only to the same address so as to be
received as soon as possible and in any event by no later than 12.30 p.m. on 14 June 2024. This will not preclude
Members from attending and voting in person at the Meeting.
In the event that any situation should affect the plans to hold the Meeting on 18 June 2024 the Company will
update shareholders through an announcement to the London Stock Exchange and will provide further details on
the Company's website. The Board would encourage all shareholders to exercise their votes, and submit any
questions, in respect of the meeting in advance. This should ensure that your votes are registered in the event
that attendance at the Meeting might not be possible.
Recommendation
The Board considers that the above proposals are in the best interests of the Members as a whole. Accordingly, the Board
unanimously recommends that Members vote in favour of the resolutions to be proposed at the Meeting.
Yours faithfully,
John Herring, Chairman
For and on behalf of the Board of Directors
CEIBA Investments Limited
Encl. Appendix 1: Notice of Annual General Meeting and Form of Proxy
NOTICE OF ANNUAL GENERAL MEETING
103
APPENDIX 1
CEIBA INVESTMENTS LIMITED
(THE “COMPANY”)
Registered No: 30083
NOTICE OF ANNUAL GENERAL MEETING
NOTICE IS HEREBY GIVEN that the Annual General Meeting of Shareholders of the Company will be held at Les Echelons
Court, Les Echelons, St. Peter Port, Guernsey, GY1 1AR Channel Islands on 18 June 2024 at 12.30 p.m. for the purpose of
considering and, if thought fit, passing the following resolutions as ordinary resolutions of the Company (in the case of
resolutions 1 to 9) and an extraordinary resolution of the Company (in the case of resolution 10):
ORDINARY RESOLUTIONS
ORDINARY BUSINESS:
1. To receive and adopt the Consolidated Financial Statements of the Company for the period ended 31 December 2023.
2. To ratify the appointment of Grant Thornton Limited, Guernsey as Auditor of the Company, to hold office until the
conclusion of the next Annual General Meeting of the Company.
3. To authorise the Directors to fix the remuneration of the Company's Auditor until the next Annual General Meeting of
the Company.
4. To re-appoint John Herring as a Director of the Company, to hold office until the conclusion of the next Annual
General Meeting of the Company.
5. To re-appoint Trevor Bowen as a Director of the Company, to hold office until the conclusion of the next Annual
General Meeting of the Company.
6. To re-appoint Keith Corbin as a Director of the Company, to hold office until the conclusion of the next Annual General
Meeting of the Company.
7. To re-appoint Jemma Freeman as a Director of the Company, to hold office until the conclusion of the next Annual
General Meeting of the Company.
8. To re-appoint Andrew Pegge as a Director of the Company, to hold office until the conclusion of the next Annual
General Meeting of the Company.
9. To authorise the Company in accordance with section 315 of The Companies (Guernsey) Law, 2008 (as amended) (the
"Law") to make one or more market acquisitions (as defined in the Law) of its own Ordinary Shares either for
cancellation or to hold as treasury shares for future resale or transfer provided that:
(i) the maximum number of Ordinary Shares authorised to be purchased is a number up to 10 per cent. of the
aggregate number of Ordinary Shares in issue as at the date of the Annual General Meeting;
(ii) the minimum price which may be paid for an Ordinary Share is £0.01;
(iii) the maximum price which may be paid for an Ordinary Share will be the higher of (i) an amount equal to 105
per cent. of the average of the mid-market values of an Ordinary Share taken from the London Stock Exchange
Daily Official List for the five business days before the purchase is made; and (ii) the higher of the price of the
last independent trade or the highest current independent bid for Ordinary Shares on the London Stock
Exchange at the time the purchase is carried out; and
(iv) such authority shall expire on the earlier of the conclusion of the next annual general meeting of the Company
and the date 15 months after the date on which this resolution is passed.
NOTICE OF ANNUAL GENERAL MEETING
104
EXTRAORDINARY RESOLUTIONS
EXTRAORDINARY BUSINESS:
10. To authorise the Directors generally and unconditionally in accordance with Article 6.7 of the Articles of Incorporation
of the Company (the "Articles") to exercise all powers of the Company to issue equity securities (as defined in Article
6.1(a) of the Articles), or to grant the right to convert indebtedness into equity securities at a price per Ordinary Share
to be determined by the Board (including at a discount to NAV per Ordinary Share), as if the members’ pre-emption
rights contained in Article 6.2 of the Articles did not apply to any such issue or grant of right, provided that this power
shall be limited to the allotment and issue of up to 13,767,158 new ordinary shares of no par value in the Company
(representing 10 per cent. of the issued share capital of the Company as at 29 April 2024). Such power hereby
conferred shall expire on whichever is the earlier of: (i) the conclusion of the annual general meeting of the Company
to be held in 2025; or (ii) the date 15 months after the date on which this Extraordinary Resolution is passed (unless
renewed, varied or revoked by the Company prior to that date) save that the Company may, before such expiry, make
offers or agreements which would or might require equity securities to be issued after such expiry and the Directors
may issue equity securities in pursuance to such offers or agreements as if the authority conferred hereby had not
expired.
BY ORDER OF THE BOARD
NSM Funds Limited
Secretary
29 April 2024
NOTICE OF ANNUAL GENERAL MEETING
105
NOTICE OF ANNUAL GENERAL MEETING
Notes to the Notice of the Meeting:
1. A member is entitled to attend and vote at the meeting provided that all calls due from him/her in respect of his/her
shares have been paid. A Member is also entitled to appoint one or more proxies to attend, speak and vote on his/her
behalf at the meeting. The proxy need not be a Member of the Company. Your proxy vote may be submitted at
www.signalshares.com or by completing the form of proxy that is enclosed with this Notice of Meeting. To be
effective, the instrument appointing a proxy (together with any power of attorney or other authority under which it is
executed or a duly certified copy of such power) must be received by Link Group, PXS1, Central Square, 29 Wellington
Street, Leeds, LS1 4DL, by no later than 12.30 p.m. on 14 June 2024, or not less than 48 hours before (excluding
weekends and bank holidays) the time for holding any adjourned meeting, as the case may be. A corporation may
execute a proxy under its common seal or by the hand of a duly authorised officer or other agent. Completion and
return of the form of proxy will not preclude Members from attending and voting in person at the meeting. In the
event that any situation should affect the plans to hold the AGM on 18 June 2024 the Company will update
shareholders through an announcement to the London Stock Exchange and will provide further details on the
Company's website. The Board would encourage all shareholders to exercise their votes, and submit any questions, in
respect of the meeting in advance. This should ensure that your votes are registered in the event that attendance at
the AGM might not be possible.
2. An ordinary resolution of the Members of the Company means a resolution passed by a simple majority.
3. An extraordinary resolution of the Members of the Company means a resolution passed by a majority of not less than 75%.
4. The quorum for the Meeting is at least two Members present in person or by proxy. To allow effective constitution of
the Meeting, if it is apparent to the Chairman that no Members will be present in person or by proxy, other than
by proxy in the Chairman’s favour, then the Chairman may appoint a substitute to act as proxy in his stead for any
Member, provided that such substitute proxy shall vote on the same basis as the Chairman.
5. Joint registered holders of Ordinary Shares shall not have the right of voting individually in respect of such Ordinary
Share but shall elect one of their number to represent them and to vote whether in person or by proxy in their name.
In default of such election the person whose name stands first on the register of Members of the Company shall
alone be entitled to vote.
6. In accordance with Regulation 41 of the Uncertificated Securities Regulations 2001, the Company specifies that only
those Members registered on the register of Members of the Company at close of business on 14 June 2024 (or in the
event that the Meeting is adjourned, only those Members registered on the register of Members of the Company as at
close of business on the day which is two days prior to the adjourned Meeting) shall be entitled to attend in person or
by proxy and vote at the Meeting in respect of the number of shares registered in their name at that time. Changes to
entries on the register of Members after that time shall be disregarded in determining the rights of any person to
attend or vote at the meeting.
7. A copy of this Notice of Meeting is available on the Company’s website: ceibainvest.com.
8. The total issued share capital of the Company as at the date of this Notice of Meeting is 137,671,576 Ordinary Shares.
Pursuant to the Articles, on a show of hands every Member (being an individual) present in person or by proxy or
(being a corporation) present by a duly authorised representative shall have one vote on a show of hands, and one
vote per Ordinary Share on a poll (other than the Company itself where it holds its own shares as treasury shares).
9. CREST members who wish to appoint a proxy or proxies by utilising the CREST electronic proxy appointment service
may do so for the Meeting and any adjournment(s) thereof by utilising the procedures described in the CREST
manual. CREST personal members or other CREST sponsored members, and those CREST members who have
appointed a voting service provider(s), should refer to their CREST sponsor or voting service provider(s), who will be
able to take the appropriate action on their behalf.
10. In order for a proxy appointment made by means of CREST to be valid, the appropriate CREST message (a ‘‘CREST Proxy
Instruction’’) must be properly authenticated in accordance with Euroclear UK & Ireland Limited’s (EUI) specifications and
must contain the information required for such instructions, as described in the CREST Manual. The message must be
transmitted so as to be received by the Company’s agent Link Group, PXS1, Central Square, 29 Wellington Street, Leeds,
LS1 4DL (CREST ID RA:10) by 12.30 p.m. on 14 June 2024. For this purpose, the time of receipt will be taken to be the time
(as determined by the timestamp applied to the message by the CREST applications host) from which the Company’s
agent is able to receive the message by enquiry to CREST in the manner prescribed by CREST.
11. CREST members and, where applicable, their CREST sponsors or voting service providers should note that EUI does
not make available special procedures in CREST for any particular messages. Normal system timings and limitations
will therefore apply in relation to the input of CREST Proxy Instructions. It is the responsibility of the CREST member
concerned to take (or, if the CREST member is a CREST personal member or sponsored member or has appointed a
voting service provider(s), to procure that his CREST sponsor or voting service provider(s) take(s)) such action as shall
be necessary to ensure that a message is transmitted by means of the CREST system by any particular time. In this
connection, CREST members and, where applicable, their CREST sponsors or voting service providers are referred, in
particular, to those sections of the CREST manual concerning practical limitations of the CREST system and timings.
The Company may treat as invalid a CREST Proxy.
106
NOTICE OF ANNUAL GENERAL MEETING
This page has been intentionally left blank.
107
NOTICE OF ANNUAL GENERAL MEETING
CEIBA INVESTMENTS LIMITED
(the “Company”)
Registered No: 30083
PROXY
Form of Proxy for use by Shareholders at the Annual General Meeting of the Company to be held at Les Echelons Court,
Les Echelons, St. Peter Port, Guernsey, GY1 1AR, Channel Islands on 18 June 2024 at 12.30 p.m.
I / We
(full name(s) in block capitals)
of
(address in block capitals)
hereby
1. appoint the Chairman or the Company Secretary of the meeting (See Note 1 below)
or
2.
(name and address of proxy in block capitals)
as my / our proxy to attend, and on a poll, vote for me / us and on my / our behalf at the Annual General Meeting of the
Company to be held on 18 June 2024 at 12.30 p.m. and at any adjournment thereof.
I / We wish my / our proxy to vote as indicated below in respect of the ordinary resolutions to be proposed at the
Meeting. Please indicate which way you wish your proxy to vote by ticking the appropriate box alongside each resolution.
(See Note 2 below).
ORDINARY RESOLUTIONS
Ordinary Business
FOR
AGAINST
VOTE WITHHELD
DISCRETIONARY
1. THAT the Consolidated Financial Statements of the Company for the period ended 31
December 2023 be received and adopted.
2. THAT the appointment of Grant Thornton Limited, Guernsey as Auditor of the Company
be ratified, to hold office until the conclusion of the next Annual General Meeting of the
Company.
3. THAT the Directors be authorised to fix the remuneration of the Company's Auditor until
the next Annual General Meeting of the Company.
4. THAT the re-appointment of John Herring as a Director of the Company, to hold office
until the conclusion of the next Annual General Meeting of the Company, be approved.
5. THAT the re-appointment of Trevor Bowen as a Director of the Company, to hold office
until the conclusion of the next Annual General Meeting of the Company, be approved.
6. THAT the re-appointment of Keith Corbin as a Director of the Company, to hold office
until the conclusion of the next Annual General Meeting of the Company, be approved.
7. THAT the re-appointment of Jemma Freeman as a Director of the Company, to hold
office until the conclusion of the next Annual General Meeting of the Company, be
approved.
8. THAT the re-appointment of Andrew Pegge as a Director of the Company, to hold office
until the conclusion of the next Annual General Meeting of the Company, be approved.
108
NOTICE OF ANNUAL GENERAL MEETING
Signature (See Note 3 below) Date
ORDINARY RESOLUTIONS (continued)
Ordinary Business (continued)
EXTRAORDINARY RESOLUTIONS
Extraordinary Business
9. THAT the Company be authorised in accordance with section 315 of The Companies
(Guernsey) Law, 2008 (as amended) (the "Law") to make one or more market
acquisitions (as defined in the Law) of its own Ordinary Shares either for cancellation or
to hold as treasury shares for future resale or transfer provided that:
(i) the maximum number of Ordinary Shares authorised to be purchased is a number
up to 10 per cent. of the aggregate number of Ordinary Shares in issue as at the
date of the Annual General Meeting;
(ii) the minimum price which may be paid for an Ordinary Share is £0.01;
(iii) the maximum price which may be paid for an Ordinary Share will be the higher of
(i) an amount equal to 105 per cent. of the average of the mid-market values of an
Ordinary Share taken from the London Stock Exchange Daily Official List for the five
business days before the purchase is made; and (ii) the higher of the price of the
last independent trade or the highest current independent bid for Ordinary Shares
on the London Stock Exchange at the time the purchase is carried out; and
(iv) such authority shall expire on the earlier of the conclusion of the next annual
general meeting of the Company and the date 15 months after the date on which
this resolution is passed.
FOR
AGAINST
VOTE WITHHELD
DISCRETIONARY
FOR
AGAINST
VOTE WITHHELD
DISCRETIONARY
10. That the Directors be and are authorised generally and unconditionally in accordance
with Article 6.7 of the Articles of Incorporation of the Company (the "Articles") to
exercise all powers of the Company to issue equity securities (as defined in Article 6.1(a)
of the Articles), or to grant the right to convert indebtedness into equity securities at a
price per Ordinary Share to be determined by the Board (including at a discount to NAV
per Ordinary Share) as if the members’ pre-emption rights contained in Article 6.2 of the
Articles did not apply to any such issue or grant of right, provided that this power shall
be limited to the allotment and issue of up to 13,767,158 new ordinary shares of no par
value in the Company (representing 10 per cent. of the issued share capital of the
Company as at 29 April 2024. Such power hereby conferred shall expire on whichever is
the earlier of: (i) the conclusion of the annual general meeting of the Company to be
held in 2025; or (ii) the date 15 months after the date on which this Extraordinary
Resolution is passed (unless renewed, varied or revoked by the Company prior to that
date) save that the Company may, before such expiry, make offers or agreements which
would or might require equity securities to be issued after such expiry and the Directors
may issue equity securities in pursuance to such offers or agreements as if the authority
conferred hereby had not expired.
109
NOTICE OF ANNUAL GENERAL MEETING
NOTES:
1. If you wish to appoint as your proxy someone other than the Chairman or the Company Secretary of the meeting,
cross out the words “the Chairman or the Company Secretary of the meeting” and write on the dotted line the full
name and address of your proxy. The change should be initialled.
2. In the absence of instructions, the person appointed proxy may vote or abstain from voting as he or she thinks fit
on the specified resolutions and, unless instructed otherwise, the person appointed proxy may also vote or abstain
from voting as he or she thinks fit on any other business (including amendments to resolutions) which may
properly come before the meeting.
3. This form must be signed and dated by the Shareholder or his / her attorney duly authorised in writing. If the
Member is a company, it may execute under its common seal, by the signature of a director and its secretary or
two directors or other authorised signatories in the name of the company or by the signature of a duly authorised
officer or attorney. In the case of joint holdings, any one holder may sign this form. The vote of the senior joint
holder who tenders a vote, whether in person or by proxy, will be accepted to the exclusion of the votes of the
other joint holders and for this purpose seniority will be determined by the order in which the names stand in the
register of members in respect of the joint holding.
4. To be effective, the instrument appointing a proxy (together with any power of attorney or other authority under
which it is executed or a duly certified copy of such power) must be sent to Link Group, PXS1, Central Square, 29
Wellington Street, Leeds, LS1 4DL, by no later than 12.30 p.m. on 14 June 2024, or not less than 48 hours before
(excluding weekends and bank holidays) the time for holding any adjourned meeting, as the case may be. A
corporation may execute a proxy under its common seal or by the hand of a duly authorised officer or other agent.
Completion and return of the form of proxy will not preclude Members from attending and voting in person at the
meeting.
5. The ‘vote withheld’ option is provided to enable you to abstain on any particular resolution however, it should be
noted that a ‘vote withheld’ is not a vote in law and will not be counted in the calculation of the proportion of the
votes ‘for’ and ‘against’ a resolution. The ‘discretionary’ option is provided to enable you to give discretion to your
proxy to vote or abstain from voting on a particular resolution as he or she thinks fit.
6. The quorum for the Meeting is at least two Members present in person or by proxy. To allow effective
constitution of the Meeting, if it is apparent to the Chairman that no Members will be present in person or
by proxy, other than by proxy in the Chairman’s favour, then the Chairman may appoint a substitute to act
as proxy in his stead for any Member, provided that such substitute proxy shall vote on the same basis as
the Chairman.
This page has been intentionally left blank.
The Meliá Trinidad Península Hotel as seen from Casilda Bay, Sancti Spíritus, Cuba