US$ million | Notes | 2024 | 2023 |
Revenue | 2 | ||
Mining and processing costs | 3 | ( | ( |
Other direct mining expense | ( | ||
Other direct mining income | |||
Other corporate expenditure | 4 | ( | ( |
Other corporate income | |||
Impairment reversal of non-financial assets | 5 | ||
Impairment charge of non-financial assets | 5 | ( | ( |
| Impairment reversal/(charge) of other receivables | ( | ||
Total net operating costs | ( | ( | |
| Operating (loss)/profit | ( | ||
Financial income | 6 | ||
Financial expense | 6 | ( | ( |
Gain on extinguishment of Notes net of unamortised costs | 6 | ||
Loss before tax | ( | ( | |
Income tax release/(charge) | 7 | ( | |
Loss for the year from continuing operations | ( | ( | |
Loss on discontinued operation (net of tax) | 31 | ( | ( |
Loss for the year | ( | ( | |
| Loss for the year attributable to: | |||
Equity holders of the parent company | ( | ( | |
Non-controlling interest | ( | ||
( | ( | ||
| Loss per share attributable to the equity holders of the parent during the year | |||
| From continuing operations: | |||
Basic loss per share – US$ cents | 9 | ( | ( |
| From continuing and discontinued operations: | |||
Basic loss per share – US$ cents | 9 | ( | ( |
US$ million | 2024 | 2023 |
Loss for the year | ( | ( |
| Other comprehensive profit/(loss) that will be reclassified to the Consolidated Income | ||
| Statement in subsequent periods | ||
Exchange differences on translation of foreign operations | ( | |
Translation differences on non-controlling interest | ( | |
Total comprehensive loss for the year, net of tax | ( | ( |
| Total comprehensive loss for the year attributable to: | ||
Equity holders of the parent company | ( | ( |
Non-controlling interest | ( | |
( | ( |
| Restated | |||
US$ million | Notes | 2024 | 2023 |
| ASSETS | |||
| Non-current assets | |||
Property, plant and equipment | 10 | ||
Right-of-use assets | 11 | ||
Loans receivable | 12 | ||
| Other receivables | 14 | ||
Total non-current assets | |||
| Current assets | |||
| Other financial assets | 16 | ||
Trade and other receivables | 14 | ||
Inventories | 15 | ||
| Cash and cash equivalents | 17 | ||
Total current assets | |||
Total assets | |||
| EQUITY AND LIABILITIES | |||
| Equity | |||
Share capital | 18 | ||
Share premium | |||
Foreign currency translation reserve | ( | ( | |
Share-based payment reserve | |||
Other reserves | ( | ||
Accumulated (losses)/reserves | ( | ||
Attributable to equity holders of the parent company | |||
Non-controlling interests | 13 | ( | ( |
Total equity | |||
| Liabilities | |||
| Non-current liabilities | |||
Loans and borrowings | 19 | ||
Provisions | 21 | ||
Lease liabilities | 11 | ||
Deferred tax liabilities | 22 | ||
Total non-current liabilities | |||
| Current liabilities | |||
Loans and borrowings | 19 | ||
Lease liabilities | 11 | ||
Bank overdraft | 17 | ||
Trade and other payables | 20 | ||
Provisions | 21 | ||
Total current liabilities | |||
Total liabilities | |||
Total equity and liabilities |
| Restated | |||
US$ million | Notes | 2024 | 2023 |
Cash generated from operations | 25 | ||
Net realised gains on foreign exchange contracts | |||
Interest paid | ( | ( | |
Income tax received | |||
Net cash generated from operating activities | |||
| Cashflows from investing activities | |||
Acquisition of property, plant and equipment | ( | ( | |
Proceeds from sale of property, plant and equipment | |||
Repayment of loans | |||
Other financial assets | 16 | ( | |
Interest received | |||
Net cash utilised in investing activities | ( | ( | |
| Cashflows from financing activities | |||
Lease instalments paid | ( | ( | |
Repayment of borrowings | ( | ( | |
Repayment of Revolving Credit Facility | ( | ||
Draw-down on Revolving Credit Facility | |||
| Net dividend paid to B-BBEE partners | ( | ( | |
Net cash from/(utilised in) financing activities | ( | ||
| Net decrease in cash and cash equivalents | ( | ( | |
| Cash and cash equivalents at the beginning of the year | |||
Effect of translation on cash held | ( | ||
Cash and cash equivalents (net of bank overdraft) at the end of the year | 17 |
| Foreign | Share- | ||||||||
| Share | currency | based | Accumulated | Attributable | Non- | ||||
| Share | premium | translation | payment | Other | (losses)/ | to the | controlling | Total | |
| US$ million | capital | account | reserve | reserve | reserves | reserves | parent | interest | equity |
| At 1 July 2023 | ( | ( | ( | ||||||
Loss for the year | ( | ( | ( | ( | |||||
| Other comprehensive income | |||||||||
Total comprehensive expense | ( | ( | ( | ( | |||||
| Dividend paid to non-controlling | |||||||||
interest shareholders | ( | ( | |||||||
| Equity-settled share-based | |||||||||
payments | |||||||||
Transfer between reserves | ( | ||||||||
At 30 June 2024 | ( | ( | ( | ||||||
| Foreign | Share- | ||||||||
| Share | currency | based | Accumulated | Attributable | Non- | ||||
| Share | premium | translation | payment | Other | reserves/ | to the | controlling | Total | |
| US$ million | capital | account | reserve | reserve | reserves | (losses) | parent | interest | equity |
| At 1 July 2022 | ( | ( | ( | ||||||
Loss for the year | ( | ( | ( | ||||||
| Other comprehensive expense | ( | ( | ( | ( | |||||
Total comprehensive expense | ( | ( | ( | ( | |||||
Conversion of share premium | ( | ||||||||
| Dividend paid to non-controlling | |||||||||
interest shareholders | ( | ( | |||||||
| Equity-settled share-based | |||||||||
payments | |||||||||
Transfer between reserves | ( | ||||||||
At 30 June 2023 | ( | ( | ( |
Key estimate or judgement | Note |
Going concern | 1.1 |
Net investments in foreign operations judgements | 1.1 |
Life-of-mine and ore reserves and resources estimates and judgements | 5 |
Impairment review estimates and judgements | 5 |
Taxation | 7 and 22 |
Depreciation judgements | 10 |
B-BBEE guarantee and expected credit loss assessment for loans receivable | 12 |
Recoverability of VAT in Tanzania | 14 |
Recoverability of Blocked Diamond Parcel proceeds in Tanzania | 14 |
Inventory and inventory stockpiles | 15 |
Provision for rehabilitation estimates | 21 |
Provision for Koffiefontein mine closure costs estimates | 21 |
Provision for Human rights settlement claims estimates | 21 |
Provision for tailings storage facility costs | 21 |
Pension scheme estimates | 27 |
Post-retirement medical fund estimates | 28 |
Discontinued operations | 31 |
| NOTES TO THE ANNUAL FINANCIAL STATEMENTS / CONTINUED | ||
US$ million | 2024 | 2023 |
Raw materials and consumables used | 138 | 138 |
Employee expenses | 119 | 104 |
Depreciation of mining assets | 89 | 82 |
Amortisation of right-of-use asset | 5 | 3 |
Diamond royalty | 5 | 4 |
Changes in inventory of finished goods and stockpiles | 37 | (34) |
393 | 297 |
US$ million | 2024 | 2023 |
Depreciation of property, plant and equipment | 1 | — |
London Stock Exchange and other regulatory expenses | 1 | 1 |
Transaction costs – redemption of Notes | — | 7 |
Legal fees | 3 | — |
Other | 4 | — |
Costs – human rights claims at Williamson (including IGM remedies) | — | 8 |
Staff costs: | 4 | 7 |
Share-based expense – Directors | 1 | 2 |
Salaries and other staff costs | 3 | 5 |
13 | 23 |
US$ million | 2024 | 2023 |
Cullinan Mine | 33 | 2 |
Finsch | 45 | (53) |
Williamson | — | 31 |
Total impairment charge/(reversal) of non-financial assets | 78 | (20) |
| 2024 | |||
US$ million | Cullinan Mine | Finsch | Williamson |
Base case: | 33 | 53 | — |
Increase in discount rate by 100 basis points | 45 | 53 | — |
Reduction in pricing by 5% over mine plan | 81 | 76 | — |
Reduction of 10% carat production | 122 | 107 | — |
Increase in operating expenditure by 5% | 57 | 62 | — |
ZAR stronger by 5% through the LOM period | 81 | 76 | n/a |
US$ million | 2024 | 2023 |
Gross interest on senior secured second lien notes, bank loans and overdrafts | (33) | (28) |
Other debt finance costs, including loan interest, facility fees and charges | (5) | (2) |
Unwinding of rehabilitation obligations | (6) | (6) |
Note redemption premium and acceleration of unamortised bank facility and Notes costs | — | (8) |
Net unrealised foreign exchange losses | — | (27) |
Finance expenses | (44) | (71) |
Interest received on loans and other receivables | 6 | 5 |
Interest received on bank deposits | 3 | 4 |
| Foreign exchange gains realised on settlement of forward exchange contracts | 5 | 2 |
Net unrealised foreign exchange profits | 5 | — |
Finance income | 19 | 11 |
Gain on extinguishment of Notes | 1 | 1 |
Net finance expense | (24) | (59) |
US$ million | 2024 | 2023 |
| Current taxation: | ||
– Current tax charge | 2 | 1 |
| Deferred taxation: | ||
– Current period | (34) | 22 |
(32) | 23 | |
| Reconciliation of tax rate: | ||
– Loss before taxation (including loss on discontinued operation) | (139) | (79) |
Tax at South African corporate rate of 27% (2023: 27%) | (38) | (21) |
| Effects of: | ||
– Tax charge at different rates in foreign jurisdictions | (1) | — |
– Non-deductible expenses | 2 | 5 |
– Tax losses and temporary differences not recognised | 5 | 38 |
– Prior year adjustments to tax | — | 1 |
Total tax (release)/charge | (32) | 23 |
| The tax reconciliation uses the South African corporation tax rate, as the majority of the group’s income and expenses arise in |
US$ million | 2024 | 2023 |
Wages and salaries – mining | 119 | 105 |
Wages and salaries – administration | 4 | 7 |
123 | 112 |
Number | Number | |
Number of employees (excluding the Non-Executive Directors and contractors and discontinued operations) | 2,870 | 3,042 |
US$ million | 2024 | 2023 |
Salary and benefits | 3 | 3 |
Annual bonus – paid in cash | 1 | 1 |
Share-based payment charge | 1 | 3 |
5 | 7 |
| Continuing | Discontinued | Continuing | Discontinued | |||
| operations | operation | Total | operations | operation | Total | |
| 30 June 2024 | 30 June 2024 | 30 June 2024 | 30 June 2023 | 30 June 2023 | 30 June 2023 | |
| Numerator | US$ million | US$ million | US$ million | US$ million | US$ million | US$ million |
Loss for the year | (84) | (2) | (86) | (74) | (31) | (105) |
Denominator | Shares | Shares | Shares | Shares | Shares | Shares |
| Weighted average number of Ordinary | ||||||
| Shares used in basic Loss per Share: | ||||||
As at 30 June | 194,201,785 | 194,201,785 | 194,201,785 | 194,201,785 | 194,201,785 | 194,201,785 |
US$ cents | US$ cents | US$ cents | US$ cents | US$ cents | US$ cents | |
Basic and diluted loss per share | (43) | (1) | (44) | (38) | (16) | (54) |
| The depreciation rates are as follows: | |
| Mining assets | |
Plant, machinery and equipment | Units-of-production method or 4–33% straight-line basis depending on the nature of the asset |
Mineral properties | Units-of-production method |
| Other assets | |
Plant and machinery | 10–25% straight-line basis |
| Plant and | Mineral | Assets under | |||
| US$ million | machinery | properties | construction | Total | |
| Cost | |||||
Balance at 1 July 2022 | 1,226 | 58 | 48 | 1,332 | |
Additions | 2 | — | 115 | 117 | |
Disposals | (143) | — | — | (143) | |
Change in rehabilitation assets | (5) | — | — | (5) | |
Transfer of assets under construction | 67 | — | (67) | — | |
Translation differences | (162) | (8) | (9) | (179) | |
Balance at 30 June 2023 | 985 | 50 | 87 | 1,12 | 2 |
Additions | — | — | 84 | 84 | |
Disposals | (28) | — | — | (28) | |
Transfer of assets under construction | 46 | — | (46) | — | |
Translation differences | 35 | 2 | 4 | 41 | |
Balance at 30 June 2024 | 1,038 | 52 | 129 | 1,219 | |
| Depreciation and impairment | |||||
Balance at 1 July 2022 | 652 | 44 | 2 | 698 | |
Depreciation for the year | 79 | 4 | — | 83 | |
Disposals | (141) | — | — | (141) | |
Impairments | (19) | — | — | (19) | |
Translation differences | (89) | (7) | (1) | (97) | |
Balance at 30 June 2023 | 482 | 41 | 1 | 524 | |
Depreciation for the year | 86 | 4 | — | 90 | |
Disposals | (24) | — | — | (24) | |
Impairments | 78 | — | — | 78 | |
Translation differences | 18 | 1 | — | 19 | |
Balance at 30 June 2024 | 640 | 46 | 1 | 687 | |
| Net book value | |||||
At 30 June 2023 | 503 | 9 | 86 | 598 | |
At 30 June 2024 | 398 | 6 | 128 | 532 |
| Plant and | |||
US$ million | Buildings | machinery | Total |
| Cost | |||
Balance at 1 July 2022 | 4 | 31 | 35 |
Additions | 2 | 8 | 10 |
Balance at 30 June 2023 | 6 | 39 | 45 |
Balance at 30 June 2024 | 6 | 39 | 45 |
| Amortisation and impairment | |||
Balance at 1 July 2022 | 2 | 10 | 12 |
Amortisation for the year | 1 | 3 | 4 |
Capitalised to property, plant and equipment | — | 2 | 2 |
Balance at 30 June 2023 | 3 | 15 | 18 |
Amortisation for the year | — | 5 | 5 |
Balance at 30 June 2024 | 3 | 20 | 23 |
| Net book value | |||
At 30 June 2023 | 3 | 24 | 27 |
At 30 June 2024 | 3 | 19 | 22 |
| Plant and | |||
US$ million | Buildings | machinery | Total |
Balance at 1 July 2022 | 2 | 21 | 23 |
Additions | 2 | 7 | 9 |
Finance charges | — | 1 | 1 |
Capitalised to property, plant and equipment | — | 1 | 1 |
Lease payments | (1) | (4) | (5) |
Balance at 30 June 2023 | 3 | 26 | 29 |
Balance at 1 July 2023 | 3 | 26 | 29 |
Finance charges | — | 2 | 2 |
Lease payments | (1) | (5) | (6) |
Balance at 30 June 2024 | 2 | 23 | 25 |
US$ million | 2024 | 2023 |
Current | 4 | 3 |
Non-current | 21 | 26 |
At 30 June | 25 | 29 |
US$ million | 2024 | 2023 |
Amortisation on right-of-use assets | (5) | (3) |
Finance expense on lease liabilities | (2) | (2) |
(7) | (5) |
US$ million | 2024 | 2023 |
| Non-current assets | ||
| B-BBEE loans receivable | 42 | 37 |
US$ million | 2024 | 2023 |
As at 1 July | 37 | 44 |
Repayment of loan from B-BBEE Partners | — | (6) |
Interest receivable | 6 | 5 |
Expected credit loss provision | (3) | — |
Translation differences | 2 | (6) |
As at 30 June | 42 | 37 |
| Resultant | |||
| Group’s | |||
| B-BBEE | effective | ||
| interest | interest | ||
Mine | B-BBEE Partner | % | % |
Cullinan Mine | Kago Diamonds and IPDET | 26.0 | 78.4 |
Finsch | Kago Diamonds and IPDET | 26.0 | 78.4 |
Koffiefontein | Kago Diamonds and IPDET | 26.0 | 78.4 |
Effective interest % | 21.6 | 21.6 | 21.6 | 17.8 | 25.0 | |
Country | South Africa | South Africa | South Africa | South Africa | Tanzania | |
As at 1 July 2023 | 16 | 17 | (37) | — | — | (4) |
Loss for the year | (7) | (13) | (1) | — | — | (21) |
Dividend paid to non-controlling interest shareholders | (2) | — | — | — | — | (2) |
Translation difference | — | 1 | (1) | — | — | — |
At 30 June 2024 | 7 | 5 | (39) | — | — | (27) |
US$ million | Cullinan Mine | Finsch | Koffiefontein | Tarorite | Williamson | Total |
Effective interest % | 21.6 | 21.6 | 21.6 | 17. 8 | 25.0 | |
Country | South Africa | South Africa | South Africa | South Africa | Tanzania | |
As at 1 July 2022 | 13 | 23 | (31) | — | — | 5 |
Profit/(loss) for the year | 4 | 8 | (9) | — | — | 3 |
Dividend paid to non-controlling interest shareholders | — | (10) | — | — | — | (10) |
Translation difference | (1) | (4) | 3 | — | — | (2) |
At 30 June 2023 | 16 | 17 | (37) | — | — | (4) |
| Non-current | ||
| Williamson VAT recivable | 5 | 7 |
| Environmental rehabilitation investment | 5 | 4 |
Other receivables | 10 | 11 |
| Petra Diamonds Limited Annual Report and Financial Statements 2024 | 143 |
US$ million | 2024 | 2023 |
| At fair value | ||
Guardrisk environmental rehabilitation policy | 14 | — |
| Restated | ||
| US$ million | 2024 | 2023 |
Cash and cash equivalents – unrestricted cash | 28 | 44 |
| Cash and cash equivalents – restricted cash | 1 | 14 |
Cash and cash equivalents – Statement of financial position | 29 | 58 |
Bank overdraft | (8) | — |
21 | 58 | |
| 1. The Group’s environmental rehabilitation insurance product, which currently includes the Finsch, Cullinan and Koffiefontein mines, has secured cash assets of US$1 million |
US$ million | Number of shares | 2024 | Number of shares | 2023 | |
Authorised – Ordinary Shares of 0.05 pence (2023: 0.05 pence) each | 10,000,000,000 | 164 | 10, | 000,000,000 | 164 |
| Issued and fully paid | |||||
At 30 June | 194,201,785 | 146 | 194,201,785 | 146 |
US$ million | 2024 | 2023 |
| Current | ||
Loans and borrowings – senior secured second lien notes (refer note 27) | 25 | 25 |
| Non-current | ||
Loans and borrowings – senior secured lender debt facilities | 25 | — |
Loans and borrowings – senior secured second lien notes | 221 | 222 |
Total non-current borrowings (refer note 27) | 246 | 222 |
Total borrowings | 271 | 247 |
| Redemption | |
| price | |
Period of 12 months from 9 March 2024 | 102.44% |
Period of 12 months from 9 March 2025 | 100.00% |
FY22 H2 | FY23 H1 | FY23 H2 | FY24 H1 | FY24 H2 | FY25 H1 | FY25 H2 | FY26 H1 | |
Consolidated net debt:EBITDA leverage ratio (maximum) | 4.00 | 4.00 | 4.00 | 3.50 | 3.50 | 3.25 | 3.25 | 3.00 |
Interest cover ratio (minimum) | 1.85 | 1.85 | 1.85 | 2.50 | 2.50 | 2.75 | 2.75 | 3.00 |
US$ million | 2024 | 2023 |
| Current | ||
Trade payables | 48 | 35 |
Accruals and other payables | 30 | 33 |
78 | 68 | |
Income tax payable | 3 | 1 |
81 | 69 |
| Provisions for | |||||||
| unsettled and | |||||||
| disputed tax | |||||||
| Human rights | claims, and | Provision for | Pension and | ||||
| settlement | severance | Provision for | closure of | post-retirement | Decommissioning | ||
| US$ million | claims | payments | TSF costs | Koffiefontein | medical fund | and rehabilitation | Total |
Balance at 1 July 2023 | 8 | 22 | 3 | 12 | 11 | 61 | 117 |
(Utilised)/increased during the year | — | — | (2) | (7) | — | 6 | (3) |
| Decrease in rehabilitation provision – | |||||||
change in estimate | — | — | — | — | — | (6) | (6) |
| Unwinding of present value | |||||||
adjustment of rehabilitation provision | — | — | — | 1 | — | 8 | 9 |
Translation differences | — | — | — | 1 | — | 2 | 3 |
Balance at 30 June 2024 | 8 | 22 | 1 | 7 | 11 | 71 | 120 |
US$ million | 2024 | 2023 |
Current | 8 | 18 |
Non-current | 112 | 99 |
Balance at 30 June 2024 | 120 | 117 |
US$ million | 2024 | 2023 |
Balance at the beginning of the year | 82 | 71 |
Income statement (credit)/debit | (34) | 22 |
Foreign currency translation difference | 2 | (11) |
Balance at the end of the year | 50 | 82 |
| 2024 | 2024 | ||
US$ million | Total | Recognised | Unrecognised |
| Deferred tax liability | |||
– Property, plant and equipment | 132 | 132 | — |
132 | 132 | — | |
| Deferred tax asset | |||
– Capital allowances | (96) | (61) | (35) |
– Provisions and accruals | (37) | (19) | (18) |
– Tax losses | (73) | (2) | (71) |
(206) | (82) | (124) | |
Net deferred taxation (asset)/liability | (74) | 50 | (124) |
| 2023 | 2023 | ||
US$ million | Total | Recognised | Unrecognised |
| Deferred tax liability | |||
– Property, plant and equipment | 153 | 153 | — |
153 | 153 | — | |
| Deferred tax asset | |||
– Capital allowances | (81) | (51) | (30) |
– Provisions and accruals | (39) | (20) | (19) |
– Tax losses | (83) | — | (83) |
(203) | (71) | (132) | |
Net deferred taxation (asset)/liability | (50) | 82 | (132) |
PSP – market and non-market-based performance conditions | 2024 (FY 2024–FY 2026) | 2024 (FY 2024–FY 2026) | 2023 (FY 2023–FY 2025) |
Fair value (PSP absolute TSR/PSP relative TSR/PSP non-market) | 1.8p/38.1p/66.9p | 1.8p/38.1p/66.9p | 1.8p/63.2p/110.8p |
Grant date | 18 January 2024 | 19 October 2023 | 14 December 2022 |
Share price at grant date | 60.5 | 51.9p | 110.8 p |
Expected volatility | 85.0% | 85.0% | 85.0% |
Life of award | 3 years | 3 years | 3 years |
Performance period | 3 years | 3 years | 3 years |
Correlation | 19.8% | 19.8% | 19.8% |
Risk-free interest rate (based on national government bonds) | 0.5% | 0.5% | 0.5% |
| Partner and respective interest | Partner and respective interest | |
| Mine | as at 30 June 2024 | as at 30 June 2023 |
Cullinan Mine | Kago Diamonds (14%) | Kago Diamonds (14%) |
Finsch | Kago Diamonds (14%) | Kago Diamonds (14%) |
Koffiefontein | Kago Diamonds (14%) | Kago Diamonds (14%) |
US$ million | 2024 | 2023 |
| Non-current receivable | ||
Kago Diamonds | 21 | 21 |
21 | 21 | |
| Finance income | ||
Kago Diamonds | 3 | 2 |
3 | 2 | |
| Dividend paid | ||
Kago Diamonds | 1 | 1 |
1 | 1 |
US$ million | 2024 | 2023 |
Loss before taxation for the year from continuing and discontinued operations | (139) | (79) |
Depreciation of property, plant and equipment | 90 | 83 |
Amortisation of right-of-use asset | 5 | 4 |
Net impairment charge/(reversal) | 75 | (15) |
Gain on extinguishment of Notes | (1) | (1) |
Non-cash items relating to discontinued operations | 3 | 22 |
Movement in provisions | (9) | 7 |
Dividend income from B-BBEE Partners | — | (1) |
Finance income | (19) | (11) |
Finance expense | 44 | 71 |
(Profit)/loss on sale of property, plant and equipment | (1) | 1 |
Share-based payment expense | 1 | 2 |
Operating profit before working capital changes | 49 | 83 |
(Increase)/decrease in trade and other receivables | (19) | 1 |
Increase/(decrease) in trade and other payables | 2 | (10) |
Decrease/(increase) in inventories | 35 | (26) |
Cash generated from operations | 67 | 48 |
| Senior secured | Senior secured | Senior secured | Senior secured | ||||||
| second lien | lender debt | Lease | second lien | lender debt | Lease | ||||
| notes | facilities | liability | Total | notes | facilities | liability | Total | ||
| US$ million | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | |
| Loans and borrowings | |||||||||
At 1 July | 247 | — | 29 | 276 | 366 | — | 23 | 389 | |
Cash draw-downs | — | 45 | — | 45 | — | — | — | — | |
| Cash repayments | |||||||||
(capital and interest) | (25) | (26) | — | (51) | (8) | — | — | (8) | |
Lease payments | — | — | (6) | (6) | — | — | (5) | (5) | |
| Repurchase of Notes/ | |||||||||
Debt tender offer | (5) | — | — | (5) | (145) | — | — | (145) | |
| Non-cash | |||||||||
– Initial recognition of lease liability | — | — | — | — | — | — | 9 | 9 | |
– Cancellation of $492,000 | Notes | — | — | — | — | (1) | — | — | (1) |
| – Unamortised | |||||||||
transaction costs | — | — | — | — | 7 | — | — | 7 | |
– Interest accruing during the year | 29 | 5 | 2 | 36 | 28 | — | 1 | 29 | |
– Capitalised to property, plant and equipment | — | — | — | — | — | — | 1 | 1 | |
Effect of foreign exchange | — | 1 | — | 1 | — | — | — | — | |
At 30 June | 246 | 25 | 25 | 296 | 247 | — | 29 | 276 |
| Direct | Direct | ||||
| Class | percentage | percentage | |||
| Country of | of share | held | held | ||
| incorporation | capital held | 30 June 2024 | 30 June 2023 | Nature of business | |
| Blue Diamond Mines (Pty) Ltd | South Africa | Ordinary | 74% | 74% | Mining and exploration |
| Cullinan Diamond Mine (Pty) Ltd | South Africa | Ordinary | 74% | 74% | Mining and exploration |
| Ealing Management Services (Pty) Ltd | South Africa | Ordinary | 100% | 100% | Treasury |
| Finsch Diamond Mine (Pty) Ltd | South Africa | Ordinary | 74% | 74% | Mining and exploration |
| Johannesburg Diamond Trading | |||||
Company (Pty) Ltd | South Africa | Ordinary | 100% | 100% | Dormant |
Kalahari Diamonds Ltd | United Kingdom | Ordinary | 100% | 100% | Investment holding |
Mwadui Mining Holdings Ltd | United Kingdom | Ordinary | 100% | 100% | Investment holding |
Petra Diamonds Angola Holdings Ltd | BVI | Ordinary | 100% | 100% | Dormant |
Petra Diamonds Belgium BV | Belgium | Ordinary | 100% | 100% | Services provision |
| Community | |||||
Petra Diamonds Foundation PPC | South Africa | Ordinary | 100% | 100% | development |
| Petra Diamonds Holdings SA (Pty) Ltd | South Africa | Ordinary | 100% | 100% | Investment holding |
Petra Diamonds Jersey Treasury Ltd 2 | Jersey | Ordinary | 100% | 100% | Treasur y |
Petra Diamonds Netherlands Treasury B.V. 1 | Netherlands | Ordinary | 100% | 100% | Treasur y |
| Petra Diamonds Southern Africa (Pty) Ltd | South Africa | Ordinary | 100% | 100% | Services provision |
Petra Diamonds UK Services Ltd | United Kingdom | Ordinary | 100% | 100% | Services provision |
Petra Diamonds UK Treasury Ltd 1 | United Kingdom | Ordinary | 100% | 100% | Treasur y |
| Petra Diamonds US$ Treasury Plc | United Kingdom | Ordinary | 100% | 100% | Treasur y |
| Premier Transvaal Diamond Mining | |||||
Company (Pty) Ltd | South Africa | Ordinary | 100% | 100% | Mining and exploration |
| Tarorite (Pty) Ltd | South Africa | Ordinary | 74% | 74% | Beneficiation |
| Willcroft Company Ltd | Bermuda | Ordinary | 100% | 100% | Investment holding |
Williamson Diamonds Ltd | Tanzania | Ordinary | 75% | 75% | Mining and exploration |
US$ million | 2024 | 2023 |
| Defined benefit scheme | ||
Defined benefit obligations | (8) | (7) |
Plan assets | 8 | 7 |
Net amounts recognised | — | — |
| Plan assets | ||
At 1 July | 7 | 9 |
Translation adjustments | — | (1) |
Return on plan assets – net of actuarial movements | 1 | — |
Benefits paid to members | — | (1) |
At 30 June | 8 | 7 |
| Defined benefit obligations | ||
At 1 July | (7) | (9) |
Translation adjustments | — | 1 |
Benefits paid to members | — | 1 |
Finance expense | (1) | (1) |
Actuarial gain | — | 1 |
At 30 June | (8) | (7) |
Effect of the asset ceiling | 1 | 1 |
US$ million | 2024 | 2023 |
| Estimation of future pension benefit payments (for the next 5 years) | ||
Benefit payments 2024 | — | — |
Benefit payments 2025 | — | 1 |
Benefit payments 2026 | 1 | 1 |
Benefit payments 2027 | 1 | 1 |
Benefit payments 2028 | 1 | 1 |
Benefit payments 2029 | 1 | — |
Liabilities at fair market value at 30 June | 4 | 4 |
US$ million | 2024 | 2023 |
| Unfunded post-retirement medical fund | ||
Present value of post-employment medical liability | 11 | 10 |
Movements in the present value of the post-retirement medical liability recognised in the Consolidated Statement of Financial Position | ||
Net liability for the post-retirement medical fund obligation as at 1 July | 10 | 12 |
Translation adjustment | — | (1) |
Net expense recognised in the income statement | 1 | 1 |
Membership changes | 1 | (1) |
Benefit payments | (1) | (1) |
Net liability for post-employment medical care obligations at 30 June | 11 | 10 |
Finance expense | 1 | 1 |
| Principal actuarial assumptions | ||
Discount rate | 12.4% | 12.9% |
Health care cost inflation | 7.9% | 8.4% |
Net discount rate | 4.1% | 4.1% |
US$ million | 2024 | 2023 |
| Estimated future benefit payments (for the next 5 years) | ||
The following future benefit payments, which reflect the expected future services, as appropriate, are expected to be paid: | ||
2024 | — | — |
2025 | — | 1 |
2026 | 1 | 1 |
2027 | 1 | 1 |
2028 | 1 | 1 |
2029 | 1 | — |
4 | 4 |
| Total | Total | |
| US$ million | 2024 | 2023 |
Diamond debtors | 30 | 9 |
Trade receivables | 5 | 3 |
Other receivables (excluding taxation, VAT and prepayments) | 15 | 21 |
Non-current receivables (excluding VAT) | 47 | 41 |
97 | 74 |
| Total | Total | |
| US$ million | 2024 | 2023 |
Pound Sterling | 1 | 1 |
South African Rand | 55 | 52 |
US Dollar | 42 | 21 |
98 | 74 |
| Total | Total | |
| US$ million | 2024 | 2023 |
Trade payables | 48 | 35 |
Other payables (excluding taxation) | 33 | 32 |
Current lease liability | 4 | 3 |
Bank overdraft | 8 | — |
Non-current lease liability | 21 | 26 |
114 | 96 |
| Total | Total | |
| US$ million | 2024 | 2023 |
Pound Sterling | 14 | 14 |
South African Rand | 30 | 17 |
US Dollar | 70 | 65 |
114 | 96 |
| Total | Total | |
| US$ million | 2024 | 2023 |
| Financial assets | ||
| Held at amortised cost: | ||
– Non-current trade and other receivables (excluding VAT) | 47 | 41 |
– Trade receivables | 35 | 12 |
– Other receivables (excluding taxation, prepayments and VAT) | 15 | 21 |
– Cash and cash equivalents (including restricted cash) | 29 | 58 |
| Held at fair value through profit and loss: | ||
– Other financial asset | 14 | — |
140 | 132 | |
| Financial liabilities | ||
| Held at amortised cost: | ||
– Non-current lease liability | 21 | 26 |
– Non-current loans and borrowings | 246 | 222 |
– Current loans and borrowings | 25 | 25 |
– Bank overdraft | 8 | — |
– Trade and other payables (excluding taxation, VAT and derivatives) | 81 | 67 |
– Current lease liability | 4 | 3 |
385 | 343 |
| Total | Total | |
| US$ million | 2024 | 2023 |
| Financial assets | ||
Pound Sterling | 1 | 8 |
South African Rand | 71 | 79 |
US Dollar | 68 | 45 |
140 | 132 | |
| Financial liabilities | ||
Pound Sterling | 14 | 14 |
South African Rand | 54 | 17 |
US Dollar | 317 | 312 |
385 | 343 |
| 30 June 2024 | ||||
| US$ | US$ | |||
| Year-end | Year-end | strengthens | weakens | |
| US$ million | US$ rate | amount | 10% | 10% |
| Financial assets | ||||
Pound Sterling | 0.7910 | 1 | 1 | 1 |
South African Rand | 0.0550 | 71 | 63 | 77 |
US Dollar | 1.0000 | 68 | 69 | 69 |
140 | 133 | 143 | ||
| Financial liabilities | ||||
Pound Sterling | 0.7910 | 14 | 13 | 15 |
South African Rand | 0.0550 | 54 | 48 | 59 |
US Dollar | 1.0000 | 317 | 317 | 317 |
385 | 378 | 391 |
| 30 June 2023 | ||||
| US$ | US$ | |||
| Year-end | Year-end | strengthens | weakens | |
| US$ million | US$ rate | amount | 10% | 10% |
| Financial assets | ||||
Pound Sterling | 0.7872 | 8 | 7 | 9 |
South African Rand | 0.0531 | 79 | 71 | 87 |
US Dollar | 1.0000 | 45 | 45 | 45 |
132 | 123 | 141 | ||
| Financial liabilities | ||||
Pound Sterling | 0.7872 | 14 | 12 | 15 |
South African Rand | 0.0531 | 17 | 15 | 19 |
US Dollar | 1.0000 | 313 | 313 | 313 |
344 | 340 | 347 |
| 30 June 2024 | ||||||||
| 3 months | ||||||||
US$ million | Notes | Interest rate | Total | or less | 3-6 months | 6-12 months | 1-2 years | 2–5 years |
| Cash and cash | ||||||||
| equivalents | ||||||||
Cash – unrestricted | 17 | 0.1–5.1% | 28 | 28 | — | — | — | — |
Cash – restricted | 17 | 0.1–5.1% | 1 | 1 | — | — | — | — |
Total cash | 29 | 29 | — | — | — | — | ||
| Loans and borrowings | ||||||||
Bank loan – secured | 19 | 12.38% | 30 | — | 1 | 1 | 28 | — |
Trade payables | 20 | 0.0% | 48 | 48 | — | — | — | — |
Bank overdraft | 17 | 5.0-9.0% | 8 | 8 | — | — | — | — |
| Senior secured second | ||||||||
lien notes | 19 | 9.75% | 294 | — | 12 | 12 | 270 | — |
Lease liabilities | 11 | 5.98% | 31 | 2 | 1 | 3 | 6 | 19 |
Cashflow of loans and borrowings | 411 | 58 | 14 | 16 | 304 | 19 |
| 30 June 2023 | ||||||||
| 3 months | ||||||||
US$ million | Notes | Interest rate | Total | or less | 3-6 months | 6-12 months | 1-2 years | 2–5 years |
| Cash and cash | ||||||||
| equivalents | ||||||||
Cash – unrestricted | 17 | 0.1– 5.1% | 44 | 44 | — | — | — | — |
Cash – restricted | 17 | 0.1– 5.1% | 14 | 14 | — | — | — | — |
Total cash | 58 | 58 | — | — | — | — | ||
| Loans and borrowings | ||||||||
Bank loan – secured | 19 | 12.65% | — | — | — | — | — | — |
Trade payables | 20 | 0.0% | 35 | 35 | — | — | — | — |
| Senior secured second | ||||||||
lien notes | 19 | 9.50% | 326 | — | 13 | 13 | 25 | 275 |
Lease liabilities | 11 | 5.98% | 31 | 2 | 1 | 3 | 6 | 19 |
| Cashflow of loans | ||||||||
and borrowings | 392 | 37 | 14 | 16 | 31 | 294 |
| Total | Total | |
| US$ million | 2024 | 2023 |
Total debt | 271 | 248 |
| Net cash and cash equivalents | (21) | (58) |
Net debt | 250 | 190 |
Diamond debtors | (30) | (9) |
| Environmental rehabilitation investment | (19) | (4) |
Consolidated net debt | 201 | 177 |
Total equity attributable to equity holders of the parent company | 244 | 321 |
Consolidated net debt-to-equity ratio | 0,82:1 | 0.55:1 |
| Tanzania | ||||||||
| – mining | United | |||||||
| South Africa – mining activities | activities | Kingdom | South Africa | |||||
| Corporate and | ||||||||
| Operating segments | Cullinan Mine | Finsch | Koffiefontein | Williamson | treasury | Beneficiation | Inter-segment | Consolidated |
| US$ million | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 |
Revenue | 190 | 120 | — | 57 | — | — | — | 367 |
| Segment result | 22 | (21) | — | (25) | (14) | — | (1) | (39) |
| Impairment (charge)/ | ||||||||
reversal – property, plant and other receivables | (33) | (45) | — | 7 | (3) | (1) | — | (75) |
Other direct income | 1 | 1 | — | — | — | — | — | 2 |
| Operating profit/(loss) | (10) | (65) | — | (18) | (17) | (1) | (1) | (112) |
Financial income | 19 | |||||||
Financial expense | (44) | |||||||
Gain on extinguishment | ||||||||
of Notes net of unamortised costs | 1 | |||||||
Income tax charge | 32 | |||||||
| Loss on discontinued | ||||||||
| operation including | ||||||||
| associated impairment | ||||||||
charges (net of tax) | (3) | |||||||
| Non-controlling | ||||||||
interest | 21 | |||||||
Loss attributable to equity holders of the parent company | (86) | |||||||
| Segment assets | 395 | 199 | 1 | 87 | 3,159 | 5 | (3,074) | 772 |
| Segment liabilities | 349 | 152 | 57 | 114 | 2,049 | 7 | (2 ,173) | 555 |
Cash flow from operating activities | 68 | 12 | — | (7) | (3) | — | — | 70 |
Capital expenditure | 48 | 25 | — | 10 | 1 | — | — | 84 |
| Tanzania | ||||||||
| – mining | United | |||||||
| South Africa – mining activities | activities | Kingdom | South Africa | |||||
| Corporate and | ||||||||
| Operating segments | Cullinan Mine | Finsch | Koffiefontein | Williamson | treasury | Beneficiation | Inter-segment | Consolidated |
| US$ million | 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | 2023 |
Revenue | 183 | 93 | — | 49 | — | — | — | 325 |
| Segment result | 49 | 10 | — | (29) | (23) | — | (2) | 5 |
| Impairment reversal – | ||||||||
operations | (2) | 53 | — | (31) | — | — | — | 20 |
| Impairment (charge)/ | ||||||||
reversal – other receivables | — | — | — | (4) | (1) | — | — | (5) |
Other direct income | — | — | — | (1) | 1 | — | — | — |
| Operating profit/(loss) | 47 | 63 | — | (65) | (23) | — | (2) | 20 |
Financial income | 11 | |||||||
Financial expense | (71) | |||||||
Gain on extinguishment | ||||||||
of Notes net of unamortised costs | 1 | |||||||
Income tax charge | (23) | |||||||
| Loss on discontinued | ||||||||
| operation including | ||||||||
| associated impairment | ||||||||
charges (net of tax) | (40) | |||||||
| Non-controlling | ||||||||
interest | (3) | |||||||
Loss attributable to equity holders of the parent company | (105) | |||||||
| Segment assets | 419 | 249 | — | 85 | 3,019 | 5 | (2,916) | 861 |
| Segment liabilities | 336 | 143 | 50 | 84 | 1,946 | 6 | (2,021) | 544 |
Cash flow from operating activities | 101 | 28 | — | (6) | (75) | — | — | 48 |
Capital expenditure | 53 | 43 | — | 19 | 2 | — | — | 117 |
| 1 July 2023 – | 1 July 2022 – | |
| US$ million | 30 June 2024 | 30 June 2023 |
Revenue | — | 4 |
Cost of sales | — | (24) |
Gross loss | — | (20) |
Impairment charge – operations | — | (1) |
Provisions for rehabilitation and closure costs | (1) | (22) |
Financial income | — | 3 |
Financial expense | (2) | — |
Loss before tax | (3) | (40) |
Taxation | — | — |
Net loss for the year | (3) | (40) |
| Attributable to: | ||
Equity holders of the parent | (2) | (31) |
Non-controlling interest | (1) | (9) |
(3) | (40) |
| 1 July 2023 – | 1 July 2022 – | |
| US$ million | 30 June 2024 | 30 June 2023 |
Operating activities | — | (19) |
Financing activities | (3) | — |
Net cash utilised in discontinued operations | (3) | (19) |