| Spata, 17 March 2025 |
|
|
The undersigned |
|
Eftichios Vassilakis
| Dimitrios Gerogiannis
| Nikolaos Sofianos
|
Chairman of the BoD |
Chief Executive Officer |
Member of the BoD |
Real GDP % | 2023 | 2024 (estimate) | 2025 (projection) |
|
|
|
|
Global | 3.3% | 3.2% | 3.3% |
Eurozone | 0.4% | 0.8% | 1.3% |
Europe | 0.4% | 0.9% | 1.5% |
Greece | 2.3% | 2.1% | 2.3% |
Inflation | 2023 | 2024 (estimate) | 2025 (projection) |
|
|
|
|
Global | 6.7% | 5.8% | 4.2% |
Eurozone | 5.4% | 2.4% | 2.1% |
Europe | 6.4% | 2.6% | 2.4% |
Greece | 4.2% | 3.0% | 2.4% |
Total Greek Airports | 1st quarter 2024 | 2nd quarter 2024 | 3rd quarter 2024 | 4th quarter 2024 | Full Year 2024 |
% change vs 2023 |
|
|
|
|
|
Passengers | 14.4% | 10.4% | 6.5% | 12.2% | 9.3% |
Flights | 7.8% | 7.8% | 5.5% | 12.0% | 7.6% |
Athens International Airport | 1st quarter 2024 | 2nd quarter 2024 | 3rd quarter 2024 | 4th quarter 2024 | Full Year 2024 |
% change vs 2023 |
|
|
|
|
|
Domestic Traffic | 10.3% | 7.6% | 5.6% | 7.2% | 7.3% |
International Traffic | 19.4% | 19.4% | 11.7% | 14.5% | 15.7% |
Total | 16.5% | 15.7% | 9.8% | 12.3% | 13.1% |
| 2024 |
|
| % change 2023 |
| |||||||||||||||
| 1st quarter | 2nd quarter | 3rd quarter | 4th quarter | Full Year |
| 1st quarter | 2nd quarter | 3rd quarter | 4th quarter | Full Year | |||||||||
Passengers ('000) | 2.855 | 4.400 | 5.329 | 3.740 | 16.324 |
| 10,9% | 8,2% | 0,2% | 6,7% | 5,6% | |||||||||
Domestic Passengers ('000) | 1.142 | 1.814 | 2.266 | 1.497 | 6.719 |
| 11,1% | 7,6% | 5,7% | 8,4% | 7,7% | |||||||||
International Passengers ('000) | 1.713 | 2.586 | 3.064 | 2.243 | 9.605 |
| 10,7% | 8,7% | -3,5% | 5,6% | 4,1% | |||||||||
Available Seats ('000) | 3.546 | 5.395 | 6.322 | 4.526 | 19.790 |
| 9,9% | 9,1% | 2,1% | 6,1% | 6,2% | |||||||||
ASKs (in mil.) | 3.745 | 5.783 | 6.699 | 4.893 | 21.120 |
| 12,7% | 9,5% | -1,0% | 3,7% | 5,1% | |||||||||
Flights | 22.660 | 34.915 | 41.788 | 28.643 | 128.006 |
| 11,1% | 11,3% | 5,8% | 7,1% | 8,5% | |||||||||
Load Factor (RPK/ASK) | 81,7% | 81,2% | 83,9% | 83,1% | 82,5% |
| 0,1pp | -1,5pp | -1,9pp | 0,4pp | -0,9pp | |||||||||
Selected Indicators | Definition |
EBITDA | Earnings before net interest and financial expenses, income taxes, depreciation and amortization. |
ΕΒΙΤDA Margin | It is calculated as the ratio of Earnings before net interest and financial expenses, income taxes, depreciation and amortization to total revenue. |
RASK (Revenue per Available Seat Kilometer) | It is calculated as the ratio of the revenue from contracts with customers to the total available seats multiplied by the total kilometers covered. |
CASK (Cost per Available Seat Kilometer) | It is calculated as the ratio of the total expenses to the total available seats multiplied by the total kilometers covered. |
CASK (Cost per Available Seat Kilometer) excluding fuel cost | It is calculated as the ratio of the total expenses minus the fuel cost to the total available seats multiplied by the total kilometers covered. |
Passenger Yield | It is calculated as the ratio revenue from contracts with customers to total passengers multiplied by the total kilometers covered. |
Load Factor | It is calculated as the passenger kilometers (RPK) to the available seat kilometers (ASK) for scheduled flights. RPK’s is the number of revenues passengers carried multiplied by the distance flown in kilometers. |
(amounts in € thousands) | 31/12/2024 | 31/12/2023 |
Profit before taxes (a) | 163.954,51 | 214.823,35 |
Depreciation (b) | 178.184,51 | 153.544,42 |
Financial income (c) | 44.006,99 | 40.499,26 |
Financial expenses (d) | 106.732,62 | 72.502,82 |
Loss on disposal of subsidiary (e) | 450,27 | 0 |
Earnings before taxes, interest and depreciation (EBITDA) (f) = (a) + (b) - (c) + (d)+ (e) | 405.314,92 | 400.371,33 |
Revenue from contracts with customers (A) | 1.777.314,05 | 1.693.129,05 |
EBITDA margin = (f)/(Α) | 23% | 24% |
(amounts in € thousands, unless noted otherwise) | 31/12/2024 | 31/12/2023 |
Revenue from contracts with customers (a) | 1.777.314,05 | 1.693.129,05 |
Other operating income (b) | 28.126,26 | 31.076,53 |
Total income (a+b) | 1.805.440,31 | 1.724.205,58 |
ASK (Total Available Seat Kilometers in millions) (c) | 21.126,09 | 20.434,38 |
RPK (Total Revenue Passenger Kilometers in millions) (d) | 17.413,16 | 16.965,34 |
RASK (in € cents) (a)/(c) | 8,41 | 8,29 |
Passenger Yield (in € cents) (a)/(d) | 10,21 | 9,98 |
Personnel expenses (e) | 193.283,31 | 182.334,64 |
Depreciation (f) | 178.184,51 | 153.544,42 |
Consumption of goods and services (g) | 1.206.842,08 | 1.141.499,61 |
Financial income (h) | 44.006,99 | 40.499,26 |
Financial expenses (i) | 106.732,62 | 72.502,82 |
Loss on disposal of subsidiary (j) |
|
|
Total expenses (e)+(f)+(g)-(h)+(i)+(j) | 1.641.035,53 | 1.509.382,23 |
CASK (in € cents) ((e)+(f)+(g)-(h)+(i)+(j))/c | 7,77 | 7,39 |
Aircraft fuel (k) | 372.068,68 | 376.911,44 |
CASK excluding the fuel cost (in € cents) ((e)+(f)+(g)-(h)+(i)+(j)-(k))/(c) | 6,01 | 5,54 |
Load factor - Scheduled services (RPK/ASK) | 82,5% | 83,4% |
| 1st Two Months 2025 | 1st Two Months 2025 | 2025 vs 2024 % change |
Total Available Seats (‘000) | 2.437 | 2.248 | 8% |
ASKs (in million) | 2.605 | 2.343 | 11% |
Passenger Traffic (‘000) |
|
|
|
Total Passenger Traffic | 1.935 | 1.780 | 9% |
Total Domestic Passenger Traffic | 742 | 720 | 3% |
Total International Passenger Traffic | 1.193 | 1.058 | 13% |
Load Factor (RPK/ASK) | 79% | 79% | 0 p.p. |
2024 | Revenue | Expenses | Receivables | Payables |
Olympic Air | 10.121,57 | 70.391,56 | 12.548,48 | 14.708,63 |
Aegean Cyprus | 0 | 5.365,21 | 97,61 | 2.144,52 |
Anima Wings | 34,59 | 0 | 0 | 0 |
Hellenic Aviation Maintenance Center | 7,03 | 0 | 0 | 0 |
Aegean Executive S.A. | 1.917,46 | 844,83 | 1.258,03 | 0 |
ICT INVESTMENTS | 1,77 | 0 | 0,20 | 0 |
AEGEAN SERVICES SA | 0 | 0 | 0 | 0 |
Autohellas Hertz Group | 1.550,92 | 2.044,88 | 251,58 | 121,69 |
Other related parties | 409,96 | 6.867,00 | 42,62 | 1.236,51 |
|
|
|
|
|
2023 | Revenue | Expenses | Receivables | Payables |
Olympic Air | 20.379,02 | 75.196,71 | 0 | 8.702,44 |
Aegean Cyprus | 0 | 62,64 | 0 | 62,64 |
Anima Wings | 1.120,49 | 1.916,85 | 285,51 | 282,08 |
Ελληνικό Κέντρο Αεροπορικής Συντήρησης | 0 | 2,23 | 0 | 2,00 |
Aegean Executive | 1.600,31 | 136,36 | 401,59 | 33,88 |
Όμιλος Autohellas Hertz | 1.391,65 | 1.927,18 | 207,57 | 96,65 |
Λοιπά συνδεδεμένα μέρη | 4.124,99 | 2.824,03 | 75,20 | 1.182,03 |
Time Horizons of the Group's Activities | |
Short-term | 1 year |
Medium-term | 2-5 years |
Long-term | >5 years |
BoD members data | 2024 | 2023 |
Total number of BoD members | 12 | 12 |
Number of executive Board members | 3 | 3 |
Number of non-executive Board members | 9 | 9 |
Percentage of female Board members | 25% | 25% |
Percentage of independent non-executive Board members | 33% | 33% |
Percentage of non-executive Board members | 75% | 75% |
Average tenure of Board members (years) | 11,2 | 10,2 |
Average age of Board members (years) | 61 | 60 |
Board members aged 30-50 | 1 | 1 |
Board members aged >50 | 11 | 11 |
Significant Impacts | Significant Risks |
Climate change | Transition costs related to decarbonization |
Air pollution | Costs associated with delays due to extreme natural events |
Secure employment positions | Potential higher operational costs due to rising average temperatures |
Health and safety of own workforce | Potential costs related to the fleet and linked to operational and/or purchasing decisions related to air pollution |
Health and Safety of Passengers |
|
Access to products and services |
|
Passenger privacy |
|
Group | 2024 | ||
| Domestic | International | Total |
Revenue from scheduled flights | 325.029,91 | 1.219.329,72 | 1.544.359,63 |
Revenue from chartered flights | 1.093,84 | 55.962,91 | 57.056,75 |
Other operating income related to flights | 43.247,84 | 132.649,82 | 175.897,67 |
Total | 369.371,59 | 1.407.942,46 | 1.777.314,05 |
|
|
|
|
Group | 2023 | ||
| Domestic | International | Total |
Revenue from scheduled flights | 298.894,97 | 1.143.696,81 | 1.442.591,78 |
Revenue from chartered flights | 1.271,35 | 92.549,13 | 93.820,48 |
Other operating income related to flights | 36.626,40 | 120.090,39 | 156.716,79 |
Total | 336.792,72 | 1.356.336,33 | 1.693.129,05 |
|
|
|
|
Climate change mitigation | Material impact or risk | Substantiation and actions |
Negative actual & potential impact (Value chain) | Release of GHG emissions (Scope 3) emissions through aviation manufacturing, distribution of raw materials, fuels, consumables and aircraft maintenance activities. | Supply chain emissions -mainly from Tier 1 suppliers- relating to aircraft and engines manufacturing, fuel and energy-related activities (fuel suppliers), production and distribution of raw material and aircraft consumables, as well as aircraft maintenance (MRO) business. The Group responds to this impact through actions to decarbonize the value chain, promoting constant discussions with group’s partners about new technologies and opportunities emerged. |
Negative actual and potential impact (Own operations) | Release of GHG emissions (Scope 1, 2) through business operation. | GHG emissions released through Group's business activities - air transportation, ground handling services, aircraft maintenance & technical support. The Group responds to this impact through decarbonization actions of own operations. |
Negative actual & potential impact (Value chain) | Pollution of air through the release of non-GHG emissions. | Upstream: Pollution of air through the release of non-GHG emissions (i.e. NOx, particulates from fossil fuel combustion) during production, logistics and distribution activities (i.e. raw materials, fuels). Downstream: Pollution of air through the release of non-GHG emissions (i.e. particulates from conventional fuel combustion) due to passengers' transportation (i.e vehicles to and from the airport) and due to waste management operational activities. The Group responds to this impact through actions to decarbonize the value chain, promoting constant discussions with group’s partners about new technologies and opportunities emerged. |
Negative actual & potential impact (Own operations) | Pollution of air through the release of non-GHG emissions in flight activity. | Pollution of air through the release non-GHG emissions (i.e. NOx, SOx) produced by aircrafts contrails during flights. Aircraft engines emit gases (i.e. NOX, particulates from fossil fuel combustion), which interact with the atmosphere, leading to air pollution, impacting surface-level ozone and fine particulate matter (PM 2.5) and affect human health and air quality. The Group responds to this impact through decarbonization actions of own operations. |
Positive actual & potential impact (Own operations) | Actions to reduce greenhouse gas emissions | Group invests in fleet renewal with new engine technology aircraft and implements route optimization processes as well as fuel saving practices. At the same time, the Company implements a Sustainable Aviation Fuels (SAF) program, by uplifting SAF on flights departing from certain airports. |
Positive actual & potential impact (Own operations) | Air pollution prevention | Group invests in fleet renewal with new engine technology aircraft, which contributes to the reduction of non-GHG emissions per flight and per passenger. |
Climate change adaptation | Material impact or risk | Substantiation and actions |
Potential risk (Own operations) | Climate-related transition risk | The climate transition of the aviation sector also poses risks from the immediate implementation of the decarbonization process, given that the sector relies on the use of fossil fuels (hard-to-abate sector) for its operation (unexpected decarbonization transition cost). Measures promoted by the European Union (EU) aiming to reducing carbon dioxide emissions in aviation sector, have been assessed mainly from an environmental point of view and without considering proportionately their overall impact on tourism activity and, by extension, on the competitiveness of economies highly dependent on tourism. |
Potential risk (Own operations) | Climate-related physical risk | Acute: Potential risk due to climate change that may directly affect the Group and/or the wider "ecosystem", such as airports or other infrastructure. Cost associated to delays and/or idle hours/days due to extreme weather conditions. Chronic: Potential higher operational costs to adopt technological developments aiming to respond to increased mid-temperature. |
| Material impact or risk | Substantiation and actions |
Negative actual and potential impact (Value chain) | Value chain energy consumption | Upstream: Consumption of fossil-based fuels through aircraft and engines manufacturing, fuel and energy-related activities (fuel suppliers), production and distribution of raw material and aircraft consumables, as well as aircraft maintenance (MRO) business. Downstream: Consumption of fossil fuel energy mainly through passengers' transportation activities. The Group responds to this impact through actions to decarbonize the value chain, promoting constant discussions with group’s partners about new technologies and opportunities emerged. |
Negative actual & potential impact (Own operations) | Energy consumption | Energy consumption from fossil fuels is used in our daily operations. The Group responds to this impact through decarbonization actions of own operations. |
| Significant Impacts and Risks | Substantiation and actions |
Negative Actual & Potential Impact (Value Chain) | Air pollution through the production of other pollutants not related to carbon dioxide (non-CO₂). | Upstream: Air pollution due to the production of non-CO₂ emissions during raw material production, raw material and fuel distribution, and passenger transportation during ground services. |
Negative actual & potential impact (Own operations) | Air pollution through the production of other pollutants not related to carbon dioxide (non-CO2). | Air pollution due to the production of non-CO₂ emissions (e.g., NOx, SOx) from aircraft during operational activities. The Group addresses this impact by renewing its fleet with new technology engines and introducing a system for monitoring and reporting non-CO2 emissions impacts. |
Working conditions | Material impact or risk | Substantiation and actions |
Negative actual & potential impact (Own operations) | Health and safety incidents | Recorded workplace accidents despite the implemented preventive measures. The Group responds to this impact by implementing the Occupational Health and Safety Management System, while at the same time strengthens and improves existing preventive and monitoring procedures, aiming to create a safer working environment. |
Positive actual & potential impact (Own operations) | Low involuntary turnover | The Group has invested in creating a working environment based on loyalty, meritocracy and secure employment, which is reflected in a constantly low involuntary turnover. |
Positive actual & potential impact (Own operations) | Employee benefits | The Group aims to maintain a positive working environment and provides competitive remuneration packages and benefits, thereby contributing to employee satisfaction and commitment. |
Positive actual & potential impact (Own operations) | Constant training sessions of own workforce relating to health and safety issues | The Group invests in its employees upskilling and reskilling, by providing tools for performance management monitoring, through evaluations and the creation of individual development plans, the renewal and upgrading of knowledge skills through modern training programs, as well as the career development of employees within the Group through assessment and development centers. |
Equal treatment and opportunities for all | Material impact or risk | Substantiation and actions |
Positive actual & potential impact (Own operations) | Professional progression through training and skills development | Provision of educational programs necessary for the professional development and training of employees. In this context, the Group invests in scholarship programs for pilots and engineers, while establishing the first Simulator and Training Center for pilots and cabin crew members in Greece. |
Positive actual & potential impact (Own operations) | Measures against violence and harassment in the workplace | Implementation of reporting system and procedures to address issues related to violence and harassment. |
Other work-related rights | Material impact or risk | Substantiation and actions |
Positive actual & potential impact (Own operations) | Privacy – personal data protection | Communication channels have been created by the Group (i.e. Whistleblowing and Complaints reporting tools) for employees being able to report their complaints. The Group focuses on privacy issues and thus has implemented personal data privacy protection policies and data privacy trainings. By doing that, the Group ensures that all employees have a fair treatment and safeguards their anonymity and independence. |
Information-related impacts for consumers and/or end-users | Material impact or risk | Substantiation and actions |
Negative actual & potential impact (Οwn operations) | Flight delays and other challenges | Operational issues in the air transport chain, mainly in Europe, leading to flight delays and other challenges. The Group is adapting its operations, implementing new technologies, investing in digital solutions, automated service systems, and more flexible policies to effectively manage crises and respond to the changing needs of passengers. |
Positive actual & potential impact (Own operations) | Privacy – personal data protection | Personal data protection is a legal obligation for AEGEAN, as well as a cornerstone of the relations of trust with its customers. The Company collects and processes personal data lawfully, respecting the rules of confidentiality privacy. |
Personal safety of consumers and/or end-users | Material impact or risk | Substantiation and actions |
Positive actual & potential impact (Own operations) | Health and safety – operational excellence | The Group Safety & Quality Policy reflects management's commitment regarding safety and quality. The Group has developed and implements a Quality Management System (QMS), which ensures that it complies with the applicable requirements. |
Social inclusion of consumers and/or end-users | Material impact or risk | Substantiation and actions |
Positive actual & potential (Own operations) | Access to products and services | The Group conducts regular passenger satisfaction surveys that contribute to the identification, alignment and fulfillment of the passengers’ changing needs. Continuous investment in innovative services and products is provided for improved travel experience. Network expansion is in Group’s business objectives, offering more travel options for passengers. |
Disclosure Requirement | Section |
ESRS BP-1 | General Basis for the Preparation of the Sustainability Statement |
ESRS BP-2 | Disclosures in relation to Specific circumstances |
ESRS GOV-1 | Role of administrative, management, and supervisory bodies |
ESRS GOV-2 | Information provided to and sustainability matters addressed by the undertaking’s administrative, management and supervisory bodies |
ESRS GOV-3 | Integration of sustainability-related performance in incentive schemes |
ESRS GOV-4 | Statement on due diligence |
ESRS GOV-5 | Risk management and internal controls over sustainability reporting |
ESRS SBM-1 | Strategy, business model and value chain |
ESRS SBM-2 | Interests and views of stakeholders |
ESRS SBM-3 | Material impacts, risks and opportunities and their interaction with strategy and business model |
ESRS IRO-1 | Description of the process to identify and assess material impacts, risks and opportunities |
ESRS IRO-2 | Disclosure requirements in ESRS covered by the undertaking’s sustainability statement |
ESRS E1-1 | Transition plan for climate change mitigation |
ESRS E1.SBM-3 | Material impacts, risks and opportunities and their interaction with strategy and business model |
ESRS E1-2 | Policies related to climate change mitigation and adaptation |
ESRS E1-3 | Actions and resources in relation to climate change policies |
ESRS E1-4 | Targets related to climate change mitigation and adaptation |
ESRS E1-5 | Energy consumption and mix |
ESRS E1-6 | Gross Scopes 1, 2, 3 and Total GHG emissions |
ESRS Ε2-1 | Policies related to pollution |
ESRS Ε2-2 | Actions and resources related to pollution |
ESRS Ε2-3 | Targets related to pollution |
ESRS Ε2-4 | Pollution of air, water and soil |
ESRS S1. SBM-3 | Material impacts, risks and opportunities and their interaction with strategy and business model |
ESRS S1-1 | Policies related to own workforce |
ESRS S1-2 | Processes for engaging with own workforce and workers’ representatives about impacts |
ESRS S1-3 | Processes to remediate negative impacts and channels for own workforce to raise concerns |
ESRS S1-4 | Taking action on material impacts on own workforce, and approaches to managing material risks and pursuing material opportunities related to own workforce, and effectiveness of those actions |
ESRS S1-5 | Targets related to managing material negative impacts, advancing positive impacts, and managing material risks and opportunities |
ESRS S1-6 | Characteristics of the undertaking’s employees |
ESRS S1-7 | Characteristics of non-employees in the undertaking’s own workforce |
ESRS S1-13 | Training and skills development metrics |
ESRS S1-14 | Health and safety metrics |
ESRS S1-17 | Incidents, complaints and severe human rights impacts |
ESRS 2 SBM-3 | Material impacts, risks and opportunities and their interaction with strategy and business model |
ESRS S4-1 | Policies related to consumers and end-users |
ESRS S4-2 | Processes for engaging with consumers and end-users about impacts |
ESRS S4-3 | Processes to remediate negative impacts and channels for consumers and end-users to raise concerns |
ESRS S4-4 | Taking action on material impacts on consumers and end-users, and approaches to managing material risks and pursuing material opportunities related to consumers and end-users, and effectiveness of those actions |
ESRS S4-5 | Targets related to managing material negative impacts, advancing positive impacts, and managing material risks and opportunities |
EU Taxonomy-defined Economic Activity | Description of the Group’s Activity | Environmental Objective |
Manufacturing |
| |
Manufacturing of aircraft | Manufacture, repair, maintenance, overhaul, retrofitting, design, repurposing and upgrade of aircraft and aircraft parts and equipment. This is a revenue generating activity. | Climate Change Mitigation (CCM 3.21); (Transitional) |
Transport |
| |
Transport by motorbikes, passenger cars and light commercial vehicles | Purchase, financing, renting, leasing and operation of cars. Group leases vehicles for use by employees, which are accounted for under IFRS. This is not a revenue generating activity. The company has purchased output from a Taxonomy-eligible economy activity (CapEx c). | Climate Change Mitigation (CCM 6.5; Transitional); Climate Change Adaptation (CCA 6.5) |
Passenger and freight air transport | Purchase, financing and operation of aircraft including transport of passengers and goods. The economic activity does not include leasing of aircraft. This is a revenue generating activity. | Climate Change Mitigation (CCM 6.19; Transitional); |
Construction and real estate activities |
| |
Installation, maintenance and repair of charging stations for electric vehicles in buildings (and parking spaces attached to buildings) | Installation, maintenance and repair of charging stations for electric vehicles in buildings and parking spaces attached to buildings. Group has installed 2 electric vehicle (EV) charging stations for employee use, in building B57 in Athens International Airport - AIA. This is not a revenue generating activity. The Group has purchased output from a Taxonomy-eligible economy activity (CapEx c). | Climate Change Mitigation (CCM 7.4); Climate Change Adaptation (CCA 7.4)
|
Acquisition and ownership of buildings | Buying real estate and exercising ownership of that real estate. Group exercises ownership of the following assets (long term lease under IFRS 16):
This is not a revenue generating activity. The company has purchased output from a Taxonomy-eligible economy activity (CapEx c). | Climate Change Mitigation (CCM 7.7); Climate Change Adaptation (CCA 7.7) |
Other Activities |
| |
Renovation of existing buildings | Construction and civil engineering works or preparation thereof. This is not a revenue generating activity. Renovation costs performed by Olympic Air for B56 building are being accounted for in this activity, under Fixed assets under construction (other than IFRS 16 Right of Use assets). The company has purchased output from a Taxonomy-eligible economy activity (CapEx c). | Circular Economy (CE 3.2) |
FY 2024 | Total (m eur) | Taxοnomy-Eligible Non-Aligned Economic Activities % | Taxonomy-Aligned Economic Activities % | Taxonomy-Non-Eligible Economic Activities % |
Turnover | 1.805,44 | 98,76% | 0% | 1,24% |
Capital Expenditure (CapEx) | 404,76 | 91,41% | 0% | 8,59% |
Operating Expenditure (OpEx) | 1.578,31 | 12,81% | 0% | 87,19% |
Financial Year | 2024 | Substantial contribution criteria | DNSH criteria ('Does No Significant Harm') |
|
|
|
| |||||||||||||
Economic activities | Code | Turnover | Proportion of Taxonomy aligned (A.1) or eligible (A.2) Turnover for 2023 | Category (Enabling activity) | Category (Transitional activity) | |||||||||||||||
€m | Y,N, N/EL | Y,N,N/EL | Y,N,N/EL | Y,N, N/EL | Y,N,N/EL | Y,N, N/EL | Y,N, N/EL | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | % | E | T | |||
A. Taxonomy-Eligible Activities | ||||||||||||||||||||
A.1 Taxonomy-aligned activities | ||||||||||||||||||||
Total Turnover from taxonomy-aligned activities (A.1) | 0 | 0% | - | - | - | - | - | - | Y | Y | Y | Y | Y | Y | Y | 0% |
|
| ||
Of which Enabling | 0 | 0% | - | - | - | - | - | - | Y | Y | Y | Y | Y | Y | Y | 0% | E |
| ||
Of which Transitional | 0 | 0% |
|
|
|
|
|
| Y | Y | Y | Y | Y | Y | Y | 0% |
| T | ||
A.2 Taxonomy-non-aligned activities | ||||||||||||||||||||
Manufacturing of aircraft | CCM 3.21
| 5,71 | 0,32% | EL | N/EL | N/EL | N/EL | N/EL | N/EL |
|
|
|
|
|
|
| 0,10% |
|
| |
Transport by motorbikes, passenger cars and light commercial vehicles | CCM 6.5 | - | - | EL | N/EL | N/EL | N/EL | N/EL | N/EL |
|
|
|
|
|
|
| 0% |
|
| |
Passenger and freight air transport | CCM 6.19 | 1.777,31 | 98,44% | EL | N/EL | N/EL | N/EL | N/EL | N/EL |
|
|
|
|
|
|
| 98,20% |
|
| |
Installation, maintenance and repair of charging stations for electric vehicles in buildings (and parking spaces attached to buildings) | CCM 7.4 | - | - | EL | N/EL | N/EL | N/EL | N/EL | N/EL |
|
|
|
|
|
|
| 0% |
|
| |
Acquisition and ownership of buildings | CCM 7.7 | - | - | EL | N/EL | N/EL | N/EL | N/EL | N/EL |
|
|
|
|
|
|
| 0% |
|
| |
Renovation of existing buildings | CE 3.2 | - | - | N/EL | N/EL | N/EL | EL | N/EL | N/EL |
|
|
|
|
|
|
| 0% |
|
| |
Total Turnover from taxonomy-not aligned activities (A.2) | 1,783.02 | 98,76% | 98,76% | 0% | 0% | 0% | 0% | 0% |
|
|
|
|
|
|
| 98,30% | 0% |
| ||
Total Taxonomy-eligible Turnover (A.1 + A.2) | 1,783.02 | 98,76% | 98,76% | 0% | 0% | 0% | 0% | 0% |
|
|
|
|
|
|
| 98,30% | 0% | 0% | ||
B. Taxonomy-Non-Eligible Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total Turnover from Taxonomy-non-eligible activities (B) | 22,42 | 1,24% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Total Turnover(A+B) | 1.805,44 | 100,00% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
| Proportion of Turnover /Total Turnover | |
| Taxonomy-aligned per objective | Taxonomy-eligible per objective |
CCM | 0% | 98,76% |
CCA | 0% | 0% |
WTR | 0% | 0% |
CE | 0% | 0% |
PPC | 0% | 0% |
BIO | 0% | 0% |
Financial Year | 2024 | Substantial contribution criteria | DNSH criteria ('Does No Significant Harm') |
|
|
|
| ||||||||||||
Economic activities | Code | CapEx | Proportion of Taxonomy aligned (A.1) or eligible (A.2) CapEx for 2023 | Category (Enabling activity) | Category (Transitional activity) | ||||||||||||||
€m | Y,N, N/EL | Y,N,N/EL | Y,N,N/EL | Y,N, N/EL | Y,N,N/EL | Y,N, N/EL | Y,N, N/EL | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | % | E | T | ||
A. Taxonomy-Eligible Activities | |||||||||||||||||||
A.1 Taxonomy-aligned activities | |||||||||||||||||||
Total CapEx from taxonomy-aligned activities (A.1) | - | - | - | - | - | - | - | - | Y | Y | Y | Y | Y | Y | Y | 0% |
|
| |
Of which Enabling | - | - | - | - | - | - | - | - | Y | Y | Y | Y | Y | Y | Y | 0% | E |
| |
Of which Transitional | - | - |
|
|
|
|
|
| Y | Y | Y | Y | Y | Y | Y | 0% |
| T | |
A.2 Taxonomy-non-aligned activities | |||||||||||||||||||
Manufacturing of aircraft | CCM 3.21
| - | 0% | EL | N/EL | N/EL | N/EL | N/EL | N/EL |
|
|
|
|
|
|
| 0% |
|
|
Transport by motorbikes, passenger cars and light commercial vehicles | CCM 6.5 | 0,75 | 0,18% | EL | N/EL | N/EL | N/EL | N/EL | N/EL |
|
|
|
|
|
|
| 0,39% |
|
|
Passenger and freight air transport | CCM 6.19 | 356,04 | 87,96% | EL | N/EL | N/EL | N/EL | N/EL | N/EL |
|
|
|
|
|
|
| 63,77% |
|
|
Installation, maintenance and repair of charging stations for electric vehicles in buildings (and parking spaces attached to buildings) | CCM 7.4 | - | 0% | EL | N/EL | N/EL | N/EL | N/EL | N/EL |
|
|
|
|
|
|
| 0,01% |
|
|
Acquisition and ownership of buildings | CCM 7.7 | 2,98 | 0,74% | EL | N/EL | N/EL | N/EL | N/EL | N/EL |
|
|
|
|
|
|
| 2,90% |
|
|
Renovation of existing buildings | CE 3.2 | 10,22 | 2,53% | N/EL | N/EL | N/EL | EL | N/EL | N/EL |
|
|
|
|
|
|
| - |
|
|
Total CapEx from taxonomy-not aligned activities (A.2) | 369,98 | 91,41% | 88,88% | 0% | 0% | 2,53% | 0% | 0% |
|
|
|
|
|
|
| 67,06% | 0% |
| |
Total Taxonomy-eligible CapEx (A.1 + A.2) | 369,98 | 91,41% | 88,88% | 0% | 0% | 2,53% | 0% | 0% |
|
|
|
|
|
|
| 67,06% | 0% | 0% | |
B. Taxonomy-Non-Eligible Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Total CapEx from Taxonomy-non-eligible activities (B) | 34,77 | 8,59% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total CapEx(A+B) | 404,76 | 100,00% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Proportion of CapEx /Total CapEx | |
| Taxonomy-aligned per objective | Taxonomy-eligible per objective |
CCM | 0% | 88,88% |
CCA | 0% | 0% |
WTR | 0% | 0% |
CE | 0% | 2,53% |
PPC | 0% | 0% |
BIO | 0% | 0% |
Financial Year | 2024 | Substantial contribution criteria | DNSH criteria ('Does No Significant Harm') |
|
|
|
| ||||||||||||
Economic activities | Code | OpEx | Proportion of Taxonomy aligned (A.1) or eligible (A.2) OpEx for 2023 | Category (Enabling activity) | Category (Transitional activity) | ||||||||||||||
€m | Y,N, N/EL | Y,N,N/EL | Y,N,N/EL | Y,N, N/EL | Y,N,N/EL | Y,N, N/EL | Y,N, N/EL | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | % | E | T | ||
A. Taxonomy-Eligible Activities | |||||||||||||||||||
A.1 Taxonomy-aligned activities | |||||||||||||||||||
Total OpEx from taxonomy-aligned activities (A.1) | - | - | - | - | - | - | - | - | Y | Y | Y | Y | Y | Y | Y | 0% |
|
| |
Of which Enabling | - | - | - | - | - | - | - | - | Y | Y | Y | Y | Y | Y | Y | 0% | E |
| |
Of which Transitional | - | - |
|
|
|
|
|
| Y | Y | Y | Y | Y | Y | Y | 0% |
| T | |
A.2 Taxonomy-non-aligned activities | |||||||||||||||||||
Manufacturing of aircraft | CCM 3.21
| - | 0% | EL | N/EL | N/EL | N/EL | N/EL | N/EL |
|
|
|
|
|
|
| 0% |
|
|
Transport by motorbikes, passenger cars and light commercial vehicles | CCM 6.5 | - | 0% | EL | N/EL | N/EL | N/EL | N/EL | N/EL |
|
|
|
|
|
|
| 0% |
|
|
Passenger and freight air transport | CCM 6.19 | 202,12 | 12,81% | EL | N/EL | N/EL | N/EL | N/EL | N/EL |
|
|
|
|
|
|
| 11,54% |
|
|
Installation, maintenance and repair of charging stations for electric vehicles in buildings (and parking spaces attached to buildings) | CCM 7.4 | - | 0% | EL | N/EL | N/EL | N/EL | N/EL | N/EL |
|
|
|
|
|
|
| 0% |
|
|
Acquisition and ownership of buildings | CCM 7.7 | - | 0% | EL | N/EL | N/EL | N/EL | N/EL | N/EL |
|
|
|
|
|
|
| 0% |
|
|
Renovation of existing buildings | CE 3.2 | - | 0% | N/EL | N/EL | N/EL | EL | N/EL | N/EL |
|
|
|
|
|
|
| 0% |
|
|
Total OpEx from taxonomy-not aligned activities (A.2) | 202,12 | 12,81% | 12,81% | 0% | 0% | 0% | 0% | 0% |
|
|
|
|
|
|
| 11,54% | 0% |
| |
Total Taxonomy-eligible OpEx (A.1 + A.2) | 202,12 | 12,81% | 12,81% | 0% | 0% | 0% | 0% | 0% |
|
|
|
|
|
|
| 11,54% | 0% | 0% | |
B. Taxonomy-Non-Eligible Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Total OpEx from Taxonomy-non-eligible activities (B) | 1.376,19 | 87,19% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total OpEx(A+B) | 1.578,31 | 100,00% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Proportion of ΟpEx /Total ΟpEx | |
| Taxonomy-aligned per objective | Taxonomy-eligible per objective |
CCM | 0% | 12,81% |
CCA | 0% | 0% |
WTR | 0% | 0% |
CE | 0% | 0% |
PPC | 0% | 0% |
BIO | 0% | 0% |
Physical Risks Related to Climate | Transition Risks Related to Climate |
Costs associated with flight delays or cancellations due to extreme weather events | Decarbonization transition costs due to stricter environmental regulations and related taxes |
Higher operational costs due to rising average temperatures | Costs related to the fleet, associated with operational and/or purchasing decisions concerning air pollution |
Actions | Current Reporting Year (YES as applicable) | Planned for the Future (Year of Implementation as applicable) | Expected Outcome | Relation to Policy Objectives / Targets (where relevant) |
Fleet Renewal with New Technology Aircraft | Addition of 5x new Airbus A320neo family aircraft in 2024 | Addition of 17x new Airbus A320neo family aircraft between 2025-2028 | 16% lower fuel consumption per flight 19-23% lower CO₂ emissions Noise footprint reduction (up to 50%) | Environmental Policy |
Use of Sustainable Aviation Fuels (SAF) | In 2024, the use of SAF continued successfully, with an increased supply compared to 2023 from airports in France, Belgium, the UK, and Sweden. | From 2025, full compliance with European regulations, with 2% of total fuel supply being SAF | Reduction of CO₂ emissions by an average of 80% compared to conventional aviation fuels (HEFA type SAF) | Environmental Policy |
Implementation of Flight Planning Optimization Procedures | Eurocontrol – SESAR program. Aircraft weight monitoring. Flight network planning aimed at on-time performance and, consequently, emissions reduction. |
| Reduced fuel consumption | Environmental Policy |
E1-3_01 according to E1-3 29a E1-3_03 & 04 according to E1-3 29b | Decarbonization lever | GHG Emission Reductions | Current Significant Monetary Amounts | Note | Time Horizon for Completing the action | ||
|
| Achieved (2024) (tCO₂e) | Expected (2030) (tCO₂e) | CapEx (mil.€) | OpEx (mil.€) |
| Year |
Fleet Renewal with new-technology aircraft | Technology upgrade
| 10,4% reduced CO2 per ASK compared to 2019 | 18% reduced CO2 per ASK compared to 2019 | 225 |
| 3.3 | 2028 |
Use of Sustainable Aviation Fuels (SAF) | Usage of alternative fuels | 3.408t CO2 | 75.600t CO2 |
| 4,4 | 3.26 | 2030 |
Energy consumption and mix | Unit | 2024 | 2023 |
A. Energy consumption from fossil sources |
|
|
|
A1. Fuel consumption from coal and coal products | MWh | 0 | 0 |
A2. Fuel consumption from crude oil and petroleum products | MWh | 5.415.736 | 5.142.523 |
A2.1. Fuel consumption from vehicle fleet (Diesel and Petrol) | MWh | 3.351 | 3.325 |
A2.2. Fuel consumption from aircraft fleet– all flights | MWh | 5.412.385 | 5.139.198 |
A2.2.1. Fuel consumption from aircraft fleet– passenger flights | MWh | 5.374.242 | 5.100.733 |
Fuel Efficiency - Revenue Passenger Kilometers (RPK) | kg/100 RPK | 2,54 | 2,51 |
A3. Fuel consumption from natural gas - facilities | MWh | 2.692 | 1.351 |
A4. Fuel consumption from other fossil sources | MWh | 0 | 0 |
A5. Consumption of purchased or acquired electricity from fossil sources | MWh | 9.159 | 4.997 |
Total fossil energy consumption | MWh | 5.427.586 | 5.148.871 |
Share of fossil sources in total energy consumption | % | 100% | 100% |
B. Energy conumption from nuclear sources |
|
|
|
Share of energy consumption from nuclear sources in total energy consumption | % | Non applicable | Non applicable |
C. Energy consumption from renewable sources |
|
|
|
Fuel consumption from renewable sources, including biomass (also comprising industrial and municipal waste of biologic origin), biofuels biogas, renewable hydrogen, etc. | MWh | 0 | 0 |
Consumption of purchased or acquired electricity, heat, steam, and cooling from renewable sources | MWh | 0 | 0 |
Consumption of self-generated non-fuel renewable energy | MWh | 0 | 0 |
Total renewable energy consumption | MWh | 0 | 0 |
Share of renewable sources in total energy consumption | % | 0% | 0% |
Total energy consumption | MWh | 5.427.586 | 5.148.871 |
Energy intensity | MWh/ € mil. | 3,0538137 | 3,041039 |
|
|
|
|
Energy Production | Unit | 2024 | 2023 |
Energy production from non - renewable sources | MWh | 0 | 0 |
Energy production from renewable sources | MWh | 809 | 0 |
|
|
|
|
Gross Greenhouse Gas (GHG) emissions | Unit | 2024 | 2023 |
Direct Emissions-Scope 1 |
|
|
|
Carbon Dioxide Emissions (CO₂) | tCO₂e | 1.402.732 | 1.330.538 |
Methane Emissions (CH₄) |
| Not available | Not available |
Nitrous Oxide Emissions (N2O) | tCO2e | 10.067 | 10.744 |
HFCs |
| Not available | Not available |
PFCs |
| Not available | Not available |
SF₆ |
| Not available | Not available |
Total GHG emissions - Scope 1 | tCO2e | 1.412.799 | 1.341.282 |
Percentage of Scope 1 GHG emissions from regulated emission trading schemes (AEGEAN & Olympic Air S.A) | % | 86% | 85% |
Βiogenic CO2 emissions from the combustion or biodegradation of biomass, include emissions of other GHG types (in particular CH4 and N2O) |
| Not available | Not available |
Energy Intensity - Scope 1 | t CO2e/€ mil. | 0,795 | 0,792 |
Indirect emissions - Scope 2 |
|
|
|
Indirect emissions - Scope 2 (location based) | tCO2e | 4.567 | 2.492 |
Indirect emissions - Scope 2 (market based) | tCO2e | 3.345 | 1.825 |
Βiogenic emissions of CO2 carbon from the combustion or biodegradation of biomass include emissions of other types of GHG (in particular CH₄ and N₂O) |
| Non applicable | Non applicable |
Energy Intensity - Scope 2 (location based) | t CO2e/€ mil. | 0,0026 | 0,0015 |
Energy Intensity - Scope 2 (market based) | t CO2e/€ mil. | 0,0019 | 0,0011 |
Other Indirect emissions - Scope 3 |
|
|
|
Other Indirect emissions - Scope 3 |
| Not available | Not available |
Percentage of the emissions calculated by using primary data obtained from suppliers or other value chain partners |
| Not available | Not available |
Biogenic emissions of CO2 from the combustion or biodegradation of biomass that occur in upstream value chain include emissions of other types of GHG (in particular CH4 and N2O) |
| Not available | Not available |
Biogenic emissions of CO₂ from the combustion or biodegradation of biomass that occur in downstream value chain include emissions of other types of GHG (in particular CH₄ and N₂O) |
| Not available | Not available |
Emissions of CO₂ that occur in the life cycle of biomass other than from combustion or biodegradation (such as GHG emissions from processing or transporting biomass) |
| Not available | Not available |
Total Greenhouse Gas (GHG) emissions |
|
|
|
Total GHG emissions - Scope 1 & Scope 2 (location based) | tCO2e | 1.417.366 | 1.343.775 |
Total GHG emissions - Scope 1 & Scope 2 (market based) | tCO2e | 1.416.144 | 1.343.108 |
Total GHG emissions intensity |
|
|
|
Total GHG emissions intensity - Scope 1 & Scope 2 (location-based) | tCO2e/€ mil. | 0,7975 | 0,7937 |
Total GHG emissions intensity - Scope 1 & Scope 2 (market-based) | tCO2e/€ mil. | 0,7968 | 0,7933 |
|
|
|
|
Emission intensity | Unit | 2024 | 2023 |
Emission intensity from the aircraft fleet - Passenger kilometers |
|
|
|
Carbon dioxide emission intensity - Revenue Passenger kilometers | kg CO2e/100RPK | 7,99 | 7,90 |
Other Emission from the aircraft fleet - Revenue Passenger kilometers |
|
|
|
Nitrogen oxide (NOx) emission intensity - Revenue Passenger kilometers | g NOx/100 RPK | 27,42 | 27,12 |
Carbon monoxide (CO) emission intensity - Revenue Passenger kilometers | g CO/100 RPK | 16,08 | 15,98 |
Sulfur dioxide (SO₂) emission intensity - Revenue Passenger kilometers | g SO2/100 RPK | 2,54 | 2,51 |
Nitrous oxide (N₂O) emission intensity - Revenue Passenger kilometers | g N2O/100 RPK | 0,22 | 0,22 |
|
|
|
|
Gross Greenhouse Gas (GHG) emissions | Unit | Subsidiaries | 2024 | 2023 |
Direct GHG emissions - Scope 1 | tCO₂e | Olympic Air S.A. | 25.805 | 56.654 |
Aegean Airlines Executive S.A. | 3.531 | 1.728 | ||
Anima Wings SRL | Non applicable | 31.068 | ||
Indirect GHG emissions -Scope 2 (location based) | tCO₂e | Olympic Air S.A. | 2.656 | 532 |
Aegean Airlines Executive S.A. | Non applicable | Non applicable | ||
Anima Wings SRL | Non applicable | Not available | ||
Indirect GHG emissions - Scope 2 (market based) | tCO₂e | Olympic Air S.A. | 1.945 | 389 |
Aegean Airlines Executive S.A. | Non applicable | Non applicable | ||
Anima Wings SRL | Non applicable | Not available | ||
Other Indirect GHG emissions - Scope 3 | tCO₂e | Olympic Air S.A. | Not available | Not available |
Aegean Airlines Executive S.A. | Not available | Not available | ||
Anima Wings SRL | Non applicable | Not available | ||
|
|
|
|
|
Gross Greenhouse Gas (GHG) emissions | Unit | Joint venture | 2024 | 2023 |
Direct GHG emissions - Scope 1 | tCO₂e | ACFT | Non applicable | Non applicable |
Indirect GHG emissions -Scope 2 (location based) | 778 | 0 | ||
Indirect GHG emissions - Scope 2 (market based) | 570 | 0 | ||
Other Indirect GHG emissions - Scope 3 | Not available | Not available | ||
|
|
|
|
|
| Unit | 2024 | 2023 |
Fuel consumption - all flights | t | 444.850,00 | 422.396,44 |
Fuel consumption - passenger flights | t | 441.715,00 | 419.235,00 |
Energy from aircraft fleet fuel | TJ | 19.484,43 | 18.500,96 |
Building's energy consumption- natural gas | TJ | 9,69 | 4,86 |
Energy consumption by the vehicle fleet | TJ | 12,06 | 11,97 |
Building's energy consumption- electricity | TJ | 32,97 | 17,99 |
Total energy consumption | TJ | 19.539,15 | 18.535,79 |
Energy intensity (Scope 1) | tCO2e/TJ | 76,29 | 72,43 |
|
|
|
|
Net Revenue Amounts for GHG intensity (2024) | |
Net revenues used for calculating greenhouse gas intensity - in thousands of Euros | 1.777.314,05 |
Net revenues (other) - in thousands of Euros | 28.126,26 |
Total net revenues (in the financial statements) - in thousands of Euros | 1.805.440,31 |
Air Pollutants Emissions | Unit | 2024 | 2023 |
Nitrogen oxide (NOx) | t | 4.774,94 | 4.531,94 |
Carbon monoxide emissions (CO) | t | 2.800,00 | 2.671,00 |
Sulfur oxide emissions (SΟx) |
| Not available | Not available |
Sulfur dioxide emissions (SO2) | t | 441,71 | 419,24 |
Nitrogen Oxide Emissions (N₂O) | t | 37,99 | 36,05 |
Persistent organic pollutants (POP) |
| Not available | Not available |
Volatile organic compounds emissions (VOC) |
| Not available | Not available |
Hazardous Air Pollutants (HAP) |
| Not available | Not available |
Particulate matter emissions (PM) |
| Not available | Not available |
Produced microplastics |
| Not available | Not available |
Microplastics used by the Group |
| Not available | Not available |
|
|
|
|
Waste produced | Unit | 2024 | 2023 |
Hazardous waste |
|
|
|
Total | t | 34,40 | 59,37 |
Non-Hazardous waste |
|
|
|
Paper | t | 65 | 62,53 |
Plastic | t | 19,66 | 6,34 |
Organic | t | 14,21 | 11,54 |
Wood | t | 34,25 | 15,08 |
Metal | t | 14,43 | 3,47 |
Glass | t | 5,08 | 4,74 |
TetraPak | t | 0,66 | 0,33 |
Aluminum | t | 11,43 | 0,55 |
Urban waste | t | 987,30 | 846,91 |
Total | t | 1.152,02 | 951,49 |
Total hazardous and non-hazardous waste | t | 1.186,42 | 1.010,86 |
| 2024 | 2023 | ||||||
Onsite | Offsite | Total | % | Onsite | Offsite | Total | % | |
Hazardous waste (t) |
|
|
|
|
|
|
|
|
Preparation for reuse | 0 | 3,17 | 3,17 | 9,60% | 0 | 0 | 0 | 0% |
Recycling | 0 | 29,81 | 29,81 | 90,40% | 0 | 59,13 | 59,13 | 100% |
Composting | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% |
Storage waste for recovery | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% |
Total | 0 | 32,98 | 32,98 | 100% | 0 | 59,13 | 59,13 | 100% |
Non - hazardous waste (t) |
|
|
|
|
|
|
|
|
Preparation for reuse | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% |
Recycling | 0 | 974,77 | 974,77 | 98,56% | 0 | 809,60 | 809,60 | 99% |
Composting | 0 | 14,21 | 14,21 | 1,44% | 0 | 11,54 | 11,54 | 1% |
Storage waste for recovery | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% |
Total | 0 | 988,98 | 988,98 | 100% | 0 | 821,14 | 821,14 | 100% |
Total hazardous and non-hazardous waste | 0 | 1.021,96 | 1.021,96 |
| 0 | 880,27 | 880,27 |
|
|
|
|
|
|
|
|
|
|
| 2024 | 2023 | ||||||
Onsite | Offsite | Total | % | Onsite | Offsite | Total | % | |
Hazardous waste (t) |
|
|
|
|
|
|
|
|
Landfilling | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% |
Incineration (with energy recovery) | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% |
Incineration (without energy recovery) | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% |
Storage (pending disposal) | 0 | 0,05 | 0,05 | 100% | 0 | 0,24 | 0,24 | 100% |
Total | 0 | 0,05 | 0,05 | 100% | 0 | 0,24 | 0,24 | 100% |
Non - hazardous waste (t) |
|
|
|
|
|
|
|
|
Landfilling | 0 | 163,05 | 163,05 | 100% | 0 | 130,36 | 130,36 | 100% |
Incineration (with energy recovery) | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% |
Incineration (without energy recovery) | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% |
Repackaging before submission to any disposal operations | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% |
Total | 0 | 163,05 | 163,05 | 100% | 0 | 130,36 | 130,36 | 100% |
Total hazardous and non-hazardous waste | 0 | 163,10 | 163,10 |
| 0 | 130,60 | 130,60 |
|
|
|
|
|
|
|
|
|
|
Waste recovery | 2024 | % | 2023 | % |
Waste to be recovered | 1.021,96 |
| 880,27 |
|
Hazardous waste (t) | 32,98 | 3,23% | 59,13 | 6,72% |
Non - hazardous waste (t) | 988,98 | 96,77% | 821,14 | 93,28% |
Waste not to be recovered | 163,09 |
| 130,60 |
|
Hazardous waste (t) | 0,05 | 0% | 0,24 | 0,18% |
Non - hazardous waste (t) | 163,05 | 100% | 130,36 | 99,82% |
|
|
|
|
|
Waste by type of treatment | Unit | 2024 | 2023 |
Recycling | % | 84,77% | 85,94% |
Composting | % | 1,20% | 1,14% |
Incineration | % | 0% | 0% |
Landfilling | % | 13,76% | 12,90% |
Preparation for reuse | % | 0,27% | 0% |
Storage waste for recovery | % | 0% | 0,02% |
Total hazardous and non-hazardous waste | % | 100% | 100% |
Gender | Headcount Weighted Average | |
2024 | 2023 | |
Male | 1.542 | 1.407 |
Female | 1.953 | 1.858 |
Other | 0 | 0 |
Not disclosed | 0 | 0 |
Total number of employees | 3.495 | 3.265 |
Country | Headcount Weighted Average | |
2024 | 2023 | |
Greece | 3.432 | 3.204 |
Other countries | 63 | 61 |
| 2024 | 2023 |
Percentage (%)of female employees | 55,88% | 56,91% |
| 2024 | 2023 |
Percentage of female employees in managerial positions | 9,98% | 8,27% |
| 2024 | 2023 |
Gender pay gap in the organization (%) | 48,7% | 49,4% |
| 2024 | 2023 |
Female engineers (headcount 31.12) | 16 | 9 |
Female pilots (headcount 31.12) | 21 | 21 |
2024 | 2023 | |||||||||
| Male | Female | Other | Not disclosed | Total | Male | Female | Other | Not disclosed | Total |
Greece |
|
|
|
|
| |||||
Total number of employees | 1.518 | 1.914 | 0 | 0 | 3.432 | 1.382 | 1.822 | 0 | 0 | 3.204 |
Employees under a permanent contract | 1.308 | 1.087 | 0 | 0 | 2.395 | 1.167 | 999 | 0 | 0 | 2.166 |
Employees under a fixed-term contract (total employees) | 210 | 827 | 0 | 0 | 1.037 | 215 | 823 | 0 | 0 | 1.038 |
Non-guaranteed hours employees (total employees) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Full-time employees (total employees) | 1.505 | 1.867 | 0 | 0 | 3.372 | 1.370 | 1.783 | 0 | 0 | 3.153 |
Part-time employees (total employees) | 13 | 47 | 0 | 0 | 60 | 12 | 39 | 0 | 0 | 51 |
Other Countries |
|
|
|
|
| |||||
Total number of employees | 24 | 39 | 0 | 0 | 63 | 25 | 36 | 0 | 0 | 61 |
Employees under a permanent contract | 24 | 39 | 0 | 0 | 63 | 25 | 36 | 0 | 0 | 61 |
Employees under a fixed-term contract (total employees) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-guaranteed hours employees (total employees) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Full-time employees (total employees) | 24 | 39 | 0 | 0 | 63 | 25 | 36 | 0 | 0 | 61 |
Part-time employees (total employees) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
|
|
|
|
|
|
|
|
|
|
| 2024 | 2023 |
Total number of employees who left | 1.125 | 1.028 |
Employee turnover rate (%) | 32,73 | 31,85 |
Voluntary employee turnover rate | 7,65 | 8,02 |
Non - voluntary employee turnover rate | 0,32 | 0,37 |
| 2024 | 2023 |
Total number of employees covered by the National General Collective Agreement | 3.432 | 3.204 |
| 2024 | 2023 | ||
| Male | Female | Male | Female |
Number of regular assessments per employee | 1 | 1 | 1 | 1 |
Percentage of regular assessments across all employees | 97% | 96% | 99% | 99% |
| 2024 | 2023 | ||
| Male | Female | Male | Female |
Average training hours per employee (%) | 47 | 49 | 51 | 26 |
Average training hours per employee – Top Management (%) | 29 | 29 | 57 | 54 |
Average training hours per employee – Middle Management (%) | 35 | 32 | 77 | 50 |
Average training hours per employee – Employees (%) | 48 | 49 | 50 | 25 |
| 2024 | 2023 |
Number of Group employees covered by a health and safety system | 3.495 | 3.265 |
Percentage of employees and workers who are not employees of the Group covered by a health and safety system | 100% | 100% |
| 2024 | 2023 |
Number of employee fatalities within the Group as a result of work - related injuries and work-related ill health | 0 | 0 |
| 2024 | 2023 |
Number of recordable work-related accidents within own workforce | 39 | 42 |
Recordable work-related accidents within own workforce (rate) | 5% | 6% |
| 2024 | 2023 |
Number of cases of recordable work-related ill health with regard to employees | Information not available | Information not available |
| 2024 | 2023 |
Number of lost workdays as a result of work - related injuries and work-related ill health | 265 | 270 |
Number of lost workdays due to fatalities as a result of work-related accidents | 0 | 0 |
Number of lost workdays due to fatalities from health-related issues. | 0 | 0 |
| 2024 | 2023 |
Total number of reported discrimination incidents, including harassment | 0 | 0 |
| 2024 | 2023 |
Number of complaints submitted through communication channels | 2 | 0 |
Number of complaints submitted to the National Contact Points for OECD Multinational Enterprises | 0 | 0 |
| 2024 | 2023 |
Total amount of fines, penalties, and compensations | 0 | 0 |
| 2024 | 2023 |
Incoming Communications (via contact form) | 200.966 | 227.638 |
Incoming Communications (via social networks) | 171.761 | 158.298 |
General complaints (Number of complaints / 1,000 passengers) | 3,99 | 3,31 |
Baggage complaints (number of complaints / 1,000 baggage items) | 1,41 | 1,98 |
Response rates (%) | 2024 | 2023 |
within 3 calendar days | 87% | 81% |
within 7 calendar days | 94% | 86% |
within 10 calendar days | 96% | 89% |
| 2024 | 2023 |
Overall passenger satisfaction | 79% | 76% |
On-time performance | 73% | 69% |
In-flight service | 91% | 91% |
| 2024 | 2023 |
Overall satisfaction | 87% | 84% |
Waiting Time | 89% | 82% |
Politeness | 94% | 92% |
Language proficiency | 94% | 92% |
Service level | 84% | 80% |
Intention to use again in the future | 90% | 88% |
SERVICE | SCOPE | TIME OF IMPLEMENTATION |
AEGEAN Pass | Passengers that choose to travel often on a specific route (e.g. students) | 2024 |
genAIRation AEGEAN | Young people 18-25 years old | 2024 |
AEGEAN ForFamilies | Families traveling with small children (infants up to 24 months and children 2-11 years old) | 2024 |
Connecting Passengers | Passengers travelling on a connecting flight via Athens International Airport | 2024 |
Digital ID Service | Passengers (passengers with a Greek I.D. traveling within Greece) | 2024 |
ESG Category | ID | Metric | Note |
Basic Metrics |
|
|
|
Environment | C-E1 | Scope 1 emissions - Total amount of direct emissions (Scope 1) |
|
C-E2 | Scope 2 emissions - Total amount of indirect emissions (Scope 2) - Location based approach |
| |
C-E3 | Energy consumption and production - Total amount of energy consumed within the organisation |
| |
Society | C-S1 | Stakeholder engagement - Discussion of organisation's main stakeholders and analysis of key stakeholder engagement practices |
|
C-S2 | Percentage of female employees |
| |
C-S3 | Percentage of women at top management level |
| |
C-S4 | Employee turnover - Percentage of full-time employee voluntary turnover |
|
C-S5 | Employee training - Average training hours of employees at top management level |
| |
C-S6 | Human rights policy - Description of human rights policy and fundamental principles |
| |
C-S7 | Percentage of employees covered by collective bargaining agreements |
| |
C-S8 | Value chain - Discussion of supplier screening using ESG criteria |
| |
Corporate Governance | C-G1 | Board composition - ESG related qualifications of the board members |
|
C-G2 | Sustainability oversight - Description of approach to sustainability oversight |
| |
C-G3 | Materiality - Description of the materiality assessment process and material topics |
| |
C-G4 | Sustainability policy - Description of sustainability policy and fundamental principles |
| |
C-G5 | Business ethics policy - Description of business ethics policy and fundamental principles |
| |
C-G6 | Data security policy - Description of data security policy and fundamental principles |
| |
Advanced Metrics |
|
|
|
Environment | A-E3 | Waste management - Total amount of hazardous waste |
|
Society | A-S1 | Sustainable economic activity - Percentage of sustainable turnover - Alignment |
|
A-S2 | Total amount of monetary expenditure on employee training |
| |
A-S3 | Percentage of difference between male and female earnings |
| |
Corporate Governance | A-G1 | Strategy, business model and value chain - Discussion of strategy, business model and value chain |
|
A-G2 | Business ethics violations - Total amount of monetary losses as a result of business ethics violations |
| |
A-G4 | 0 |
| |
Sector Specific Metrics |
|
|
|
Environment | SS-E2 | Air pollutant emissions - Total amount of NOx (excluding N2O) |
|
Society | SS-S4 | Total amount of monetary losses as a result of labour law violations |
|
Hellenic Corporate Governance Code | Explanation / Justification of the deviations from the specific practices of the Greek Corporate Governance Code |
Diversity Criteria
Special Practice 2.2.15
| Other than the members of the Board of Directors for the selections of which the company applies the foreseen in the Suitability Policy of the members of the Board of Directors diversity criteria, there are no explicit diversity criteria concerning senior management with specific gender representation objectives as well as timetables for achieving them. The company considers a timetable for the adoption of suitable diversity criteria for senior and senior management, while accessing that extra time is going to be needed so that their entactment and implementation can be made feasible, taking into consideration the nature of the Company’s activities. It is estimated that there is no risk from the above deviation, for as long as it is in force. |
Composition of Board of Directors Special Practice 2.2.21 Special Practice 2.2.22 | The Board of Directors does not appoint as an independent non-executive Vice-Chairman or a senior independent member one of its independent non-executive members, as this practice has the prerequisite of the Chairman of Board being a non-executive member. In accordance with the provisions of the article 8 paragraph 2 of L.4706/2020, the Board of Directors has appointed as Chairman of the Board one of its executive members and also one of its non-executive members as the Vice-President. In this context, the Board of Directors has appointed two (2) Vice-Presidents non-executive as members of the Board of Directors. The Vice Chairman Α΄ may substitute the competences of the Chairman of the Board, as stated on the statutes of the Company, when he is unable to attend or impediment. In case of absence or impediment from the Vice Chairman A’, he is substituted by Vice Chairman B’. The said composition ensures the Board’s efficient and productive operation. After the expiration of the Boards mandate, the company will review where it is deliberate and feasible to fully comply with the above Special Practice. |
Composition of Board of Directors Special Practice 2.2.21 Special Practice 2.2.22 | The Board of Directors does not appoint as an independent non-executive Vice-Chairman or a senior independent member one of its independent non-executive members, as this practice has the prerequisite of the Chairman of Board being a non-executive member. In accordance with the provisions of the article 8 paragraph 2 of L.4706/2020, the Board of Directors has appointed as Chairman of the Board one of its executive members and also one of its non-executive members as the Vice-President. In this context, the Board of Directors has appointed two (2) Vice-Presidents non-executive as members of the Board of Directors. The Vice Chairman Α΄ may substitute the competences of the Chairman of the Board, as stated on the statutes of the Company, when he is unable to attend or impediment. In case of absence or impediment from the Vice Chairman A’, he is substituted by Vice Chairman B’. The said composition ensures the Board’s efficient and productive operation. After the expiration of the Boards mandate, the company will review where it is deliberate and feasible to fully comply with the above Special Practice. |
Hellenic Corporate Governance Code | Explanation / Justification of the deviations from the specific practices of the Greek Corporate Governance Code |
Remuneration of members of the Board of Directors Special Practice 2.4.14
| There is no specific provision in the contractual terms for all executive members of the Board of Directors in which is envisaged, that the Board of Directors may require the refund of all, or part of the bonus awarded, due to breach of contractual terms or incorrect financial statements of previous years or generally based on incorrect financial data, used for the calculation of this bonus. In order to fully comply with this Special Practice, the Company examines the amendment of the contracts with the addition of explicit terms for the above and accesses that extra time will be needed. It is estimated that there is no risk from the above deviation, for as long as it is in force. Besides that, according to the remuneration policy for the Members of the Board of Directors, the payment for variable remuneration can be postponed with the decision of the BoD, especially if there are special circumstances that justify this postponement (i.e. the profitability of the company has been affected from an unpredictable event), while the payment of the bonus can be recalled with a decision from the Board of Directors, if the member has been sentenced or the elements of the company’s profitability based on the published financial statements are proved to be inaccurate. |
Board of Directors members | Capacity | Date of appointment | End of Term |
1. Eftichios Vassilakis | Chairman, Executive Member | 30/04/2024 | 30/04/2027 |
2. Αnastasios David | A’ Vice Chairman - non- executive member | 30/04/2024 | 30/04/2027 |
3. Panagiotis Laskaridis | Β’ Vice Chairman - non- executive member | 30/04/2024 | 30/04/2027 |
4. Dimitrios Gerogiannis | CEO - executive member | 30/04/2024 | 30/04/2027 |
5. Georgios Vassilakis | non-executive member | 30/04/2024 | 30/04/2027 |
6. Stella Dimaraki | executive member | 30/04/2024 | 30/04/2027 |
7. Konstantinos Kalamatas | independent, non-executive member | 30/04/2024 | 30/04/2027 |
8. Achilleas Constantakopoulos | non-executive member | 30/04/2024 | 30/04/2027 |
9. Nikolaos Georgios Nanopoulos | non-executive member | 30/04/2024 | 30/04/2027 |
10. Natalia Nikolaidis | independent, non-executive member | 30/04/2024 | 30/04/2027 |
11. Alexandra Papalexopoulou | independent, non-executive member | 30/04/2024 | 30/04/2027 |
12. Nikolaos Sofianos | independent, non-executive member | 30/04/2024 | 30/04/2027 |
Member
| Board of Directors Meetings | Audit Committee Meetings | Remuneration Committee Meetings |
Eftichios Vassilakis | 15/15 |
|
|
Αnastasios David | 15/15 |
|
|
Panagiotis Laskaridis | 14/15 |
|
|
Dimitrios Gerogiannis | 15/15 |
|
|
Georgios Vassilakis | 15/15 |
|
|
Stella Dimaraki | 15/15 |
|
|
Konstantinos Kalamatas | 15/15 | 13/13 |
|
Achilleas Constantakopoulos | 15/15 |
|
|
Nikolaos Georgios Nanopoulos | 15/15 | 13/13 | 4/4 |
Natalia Nikolaidi | 15/15 |
| 4/4 |
Alexandra Papalexopoulou | 15/15 |
| 4/4 |
Company |
|
AUTOHELLAS TOURIST AND TRADING SOCIETE ANONYME | CEO, Executive member of the BoD |
SPORTSLAND SPORT FACILITIES-TOURISM AND HOTELS S.A. | Chairman of the BoD & CEO |
CRETE GOLF S.A. | Chairman of the BoD |
ΤΕΜΕS S.A. | Non-Executive member of the BoD |
PHAEA XENODOCHEIAKON & TOURISTIKON EPICHEIRISEON | Non-Executive member of the BoD |
GRΟUΝD DΥΝΑΜΙC HOLDING S.A. | Chairman of the BoD, Executive member |
TRADE ESTATES REIC | Senior Advisor, Non-Executive member of the BoD |
Greek Tourism Confederation (SETE) | Vice Chairman of the BoD |
HELLENIC FEDERATION OF ENTERPRISES (SEV) | Vice Chairman of the BoD |
ENDEAVOR Greece ΑΜΚΕ | Member of the BoD |
LAMDA DEVELOPMENT S.A. | Non-Executive member of the BoD |
HERAKLION ARCHAEOLOGICAL MUSEUM PUBLIC ENTITY | Member of the BoD |
Company |
|
Coca-Cola HBC A.G. | Chairman of the BoD |
Sea Trade Holdings Inc. | Chairman of the BoD |
Nephelle Navigation Inc. | Chairman of the BoD |
Kar-Tess Holding | Member of the BoD |
Adcom Advisory Ltd | Member of the BoD |
Cyprus Union of Shipowners | Vice Chairman |
The George and Kaity David Foundation | Member of the BoD |
Company |
|
Laskaridis Shipping Co Ltd. | CEO |
Lavinia Corporation | CEO |
Aikaterini Laskaridi Foundation | Chairman of the BoD |
The Hellenic War Risks Maritime Association (The Hellenic Club) | Member of the BoD |
Hellenic Maritime Museum | Vice Chairman of the BoD |
Company |
|
AEGEAN AIRLINES EXECUTIVE S.A. | Member of the BoD |
AEGEAN AIRLINES SERVICES S.A. | Vice Chairman of the BoD & Executive member |
Company |
|
TEMES S.A. | Chairman of the BoD |
Yaco Maritime Investments S.A. | Chairman/ Sole Member of the BoD |
ARKAL HOLDINGS PCC | Administrator |
“Captain Vassilis & Carmen Konstantakopoulos” Foundation | Chairman of the BoD |
Company |
|
AUTOHELLAS ATEE | Executive Member of the BoD |
Hyundai Hellas | Vice Chairman of the BoD & CEO |
KIA Hellas | Vice Chairman of the BoD & CEO |
Technocar | Chairman of the BoD & CEO |
AUTOTECHNICA HELLAS | Chairman of the BoD & CEO |
SPORTSLAND SPORT FACILITIES-TOURISM AND HOTELS S.A. | Non-executive Member of the BoD |
GOLF RESIDENCES SA HOTEL & TOURIST ENTERPRISES | Non-executive Member of the BoD |
Hellenic Association of Motor Vehicle Importers Representatives | Chairman of the BoD |
The Hellenic Initiative | Member of the BoD |
The Greek Tourism Confederation (SETE) | Member of the BoD |
Company |
|
Dynamic Counsel Ltd | CEO |
METLEN S.A. | Independent Member of the BoD |
SMCP S.A. | Independent Member of the BoD |
Climate Governance Initiative Greece (NGO) | Member of the BoD |
Bain & Company | Senior Advisor |
Titan Cement International SA | Independent member of the BoD |
Company |
|
EFG Investment & Wealth Solutions Advisory Board (Switzerland) | Chairman of the BoD |
Diorama Investments I SICAR S.A. (Luxemburg) | Chairman & Chairman of Investment Committee |
Diorama Investments II RAIF (Luxemburg) | Chairman of Investment Committee and Member of the BoD |
ΗELLENIC HOTELS COMPANY LAMPSA S.A. | Vice Chairman, Non-executive Independent Member of the BoD |
Altius Insurance Ltd (Cyprus) | Member of the BoD |
Foundation for Economic and Industrial Research (IOBE) | Member of the BoD & Executive Committee |
Company |
|
TITAN CEMENT INTERNATIONAL S.A. | Executive Member of the BoD |
Paul and Alexandra Canellopoulos Foundation | Member of the Board and Treasurer |
INSEAD BUSINESS SCHOOL | Member of the BoD |
Company |
|
Dovalue Greece SA | Independent non-executive member of the BoD |
Arcela Investments LTD | Member of the BoD & CEO |
BoD Member | Number of shares |
Eftichios Vassilakis, Chairman - executive member | 34.260.338 (885.255 directly, 22.455.083 indirectly through the chain of controlled companies FELIX HOLDINGS S.àr.l. and Evertrans S.A. and 10.920.000 shares indirectly through the chain of controlled companies FELIX HOLDINGS S.àr.l., Evertrans S.A., Main Stream S.A. and Autohellas) |
Αnastasios David, A’ Vice Chairman - non- executive member | 851.059 |
Panagiotis Laskaridis, Β’ Vice Chairman - non- executive member | 10.840.696 shares indirectly through the controlled company Alnesco Enterprises Limited |
Dimitrios Gerogiannis, CEO - executive member | 3.408 |
Achilleas Constantakopoulos, non-executive member | 5.000.605 (3.727.794 directly and 1.272.811 shares indirectly through the controlled company Ateria Ventures Ltd) |
Senior Management |
|
Siskos Panagiotis | Accountable Manager He graduated from the Pilot Department of the Hellenic Air Force Academy in 1981 and obtained a Master's degree in Public Management from Midwestern State University in Texas. He served a total of 22 years in the Hellenic Air Force, initially as a Flight Instructor T-38 at the EURO-NATO Joint Jet Pilot Training in the USA and as a Flight Instructor T-2 at the Advanced-Operational Jet Training of the Hellenic Air Force Academy, then as a F-5 Operational Pilot and Mirage 2000 Pilot / Instructor, Operations Officer, Squadron Commander as well as a Section Chief at the Hellenic Air Force General Staff. Since 1999, he has flown in Civil Aviation and is a Captain and Instructor on Airbus 320 aircraft, with over 13,500 flight hours in total. |
Michail Kouveliotis | Deputy CEO & Chief Financial Officer He graduated from Athens University of Economics and Business in 1987. He works for 33 years in the Vassilakis Group, for 6 years he was the Financial Director of TECHNOCAR SA. He holds the position of Deputy CEO & Chief Financial Officer of the Company since 2003. He is Chairman of the Board of Directors and CEO of Olympic Air. He is also a member of the Board of Directors of Aegean Executive S.A. and a member of the Sustainability Development Committee of the Company. |
Roland Jaggi | Chief Commercial Officer He started his airline career 1994 at Swissair. After 12 years in various roles at headquarters in Zurich, in Russia and in Portugal, he moved to Athens in 2006 to join Aegean Airlines to build the Revenue Management and Pricing capability. Over the years his responsibilities expanded, since 2018 he is leading the entire Commercial Organization of Aegean Airlines. |
Panagiotis Nikolaidis
| Chief Ground Operations Officer He has an overall airline experience of over 30 years and has been working for Aegean Airlines Ground Operations for the last 26 years, starting as Station Manager, Airport Services Manager, Ground Operations Director. His responsibilities cover all Airports (more than 150 stations domestic and international), Call Center, Customer Relations and Customer Care Center.
He served as a member of IATA Aviation Ground Services Agreements Task Force (AGSA) until 2021 and as a member of IATA Ground Operations Group (GOG) until 2023 and he participates in the Star Alliance Customer Experience Strategy Group since 2014. |
Aristidis Kamvysis | Chief Information Officer Mr. Kamvysis studied in the UK, earning a B.Sc. in Computer Science from Leeds University (1992) and an M.Sc. in Virtual Reality, from Hull University (1993). During his studies, he worked for a year in Paris, with Air Inter. Prior joining Aegean, he worked in carious with Greek companies. From 1995 to 1997 he worked at Attica Bank, in the IT Department. From 1997 to 1999, he worked in the IT Department, at Athens International Airport. He joined Aegean Airlines in 1999. |
Ioannis Aloukos
| Technical Director He is an Aeronautical Engineer holding a Beng in Aerospace Engineering and an MSc in Advanced Manufacturing. He is a member of Technical Chamber. During his 14-year career in Aegean he has worked in Quality Unit as a Quality Auditor, holding managerial positions in various Technical Department sections such as Workshops and Base Maintenance. He is the Technical Director since September of 2020. |
Marios E. Menexiadis | Internal Audit Director He is an economist specializing in Internal Audit. He holds a Postdoc and PhD in Internal Auditing and Best Practices from the National and Kapodistrian University of Athens, an MSc in Internal Auditing from City University and a Macc in International Accounting and Financial Management from Glasgow University. In parallel, he is certified FCPA, CPIA, CRCO, COSO-ERM, certified in governance, risk management and compliance G.R.C. by the International Compliance Association. He is the Vice President of the Association of Certified Public Accountants International, while for a number of years he has been the Internal Audit Director of PLCs groups in the Athens Stock Exchange. Prior to joining the airline industry in 2009, he served as an Internal Audit Director in the chemical as well as the in the food and beverage industry. His professional career started at the “Big 5” (Andersen & PwC), while at the same time he has served as a Member of the Audit Committee of the Hellenic Institute of Internal Auditors. |
Senior Management | Shares |
Michail Kouveliotis | 18.164 |
Panagiotis Nikolaidis | 11.799 |
Aristidis Kamvysis | 12.044 |
Roland Jaggi | 14.584 |
Independent Auditors’ Report |
(Translated from the original in Greek) |
To the Shareholders of |
Report on the Audit of the Separate and Consolidated Financial Statements |
Opinion |
We have audited the Separate and Consolidated Financial Statements of AEGEAN AIRLINES S.A. (the “Company”) which comprise the Separate and Consolidated Statement of Financial Position as at 31 December 2024, the Separate and Consolidated Statement of Comprehensive Income, Changes in Equity and Cash Flows for the year then ended, and notes, comprising material accounting policies and other explanatory information. In our opinion, the accompanying Separate and Consolidated Financial Statements present fairly, in all material respects, the separate and consolidated financial position of AEGEAN AIRLINES S.A. and its subsidiaries (the “Group”) as at 31 December 2024 and its separate and consolidated financial performance and its separate and consolidated cash flows for the year then ended, in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union. |
Basis for Opinion |
Key Audit Matters | |
Key audit matters are those matters, that, in our professional judgment, were of most significance in our audit of the Separate and Consolidated Financial Statements of the current period. These matters and the relevant significant assessed risks of material misstatement were addressed in the context of our audit of the Separate and Consolidated Financial Statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. | |
Revenue recognition and loyalty programs liability (separate and consolidated financial statements) | |
See Notes 2.2, 2.4, 3.21 and 3.24 to the Separate and Consolidated Financial Statements. | |
The key audit matter | How the matter was addressed in our audit |
Revenue from contracts with customers for the Company and the Group amounted to EUR 1 719 million and EUR 1 777 million respectively for the year ended 31 December 2024 and mainly relate to sales of flight tickets. Flight ticket sales represent the main revenue source and comprise direct ticket sales, ticket sales through agents and interline ticket sales. Revenue from flight ticket sales is accounted for as flown and at year-end a contract liability is recognized for the non-flown tickets as the service has not yet been provided. This amount is subsequently recognized as revenue when the flight takes place. Relevant total liabilities from tickets sold but non-flown and credit voucher as of 31 December 2024 amounted to EUR 229 million and EUR 230 million for the Company and the Group respectively. | Regarding this matter, our audit procedures included, among others, the following:
|
In addition, the Company and the Group have established a loyalty program that is treated as a separate component of the sales transaction resulting in a portion of revenue from the flight ticket sales to be recognized in subsequent periods, upon redemption of the miles earned by customers when the performance obligation is fulfilled. The management makes judgements, estimates and assumptions with a high degree of uncertainty and uses actuarial methods and historical data and information for the quantification of the fair value of the miles offered to customers and the percentage of miles which are not expected to be redeemed. Relevant contract liabilities as of 31 December 2024 amounted to EUR 63 million for the Company and the Group respectively. We identified the revenue recognition and contract liabilities as a key audit matter due to the size of the related amounts, the complexity associated with the volume of transactions which are processed in various IT systems, the inherent risk of not recognizing revenues in the correct period and due to the estimates, assumptions and judgments used by the management for the calculation of the related amounts. |
• For a sample of direct sales we tested the accuracy of the amount of revenue recognized and we confirmed the proper recording of their status in the system (flown/not flown). • For sales through agents, we received the monthly sales analysis per country from the commercial system and we audited the reconciliation of the accounts involved to general ledger. For a sample of sales through agents, we audited the reconciliation of the reports from International Air Transport Association (IATA) that contain information of basic fare, VAT and taxes to the relevant accounts involved to general ledger. • For a sample of receivables from agents we reviewed the collections took place subsequent to year end. • For a sample of interline revenue, we received the clearances by International Air Transport Association (IATA) and we audited the reconciliation to the revenue accounts in the general ledger. • For a sample of not flown tickets as at 31 December 2024, we confirmed that they were properly recorded as contract liability. • We have audited the passenger breakage revenue. We have evaluated the methodology applied by management in accordance with IFRS and the assumptions applied by management that relate to the pattern of rights exercised by the passengers based on historical information. |
|
For the audit of this area, we involved actuarial valuation specialists.
|
Provision for aircraft maintenance (separate and consolidated financial statements) | |
See Notes 2.2 and 3.19 to the Separate and Consolidated Financial Statements. | |
Provision for aircraft maintenance for the Company and the Group amounted to EUR 187 million and EUR 193 million respectively for the year ended 31 December 2024. The Company and the Group operate aircrafts under lease agreements based on which certain maintenance requirements have to be met. During the contract period, a provision is made with the estimated amounts required to be paid in the future for the fulfilment of the contractual commitments. There is a high degree of uncertainty in the judgements, estimates and assumptions made by management, that may affect the provision for aircraft maintenance. We identified the provision for aircraft maintenance as a key audit matter due to the size of the related accounts and due to the judgements, estimates and assumptions used by the management for the calculation of the related amounts. | Regarding this matter, our audit procedures included, among others, the following:
|
| cycles, the maintenance program taking into consideration the agreements signed with maintenance providers for aircrafts and engines. With the support of our valuation experts, we have audited the assumptions used for the discount rate and the foreign exchange rates. We compared estimates and assumptions used to internal and external sources and data, where available.
|
Other Matter | |
The Separate and Consolidated Financial Statements of Aegean Airlines S.A. for the prior year ended 31 December 2023 were audited by another audit firm for which the CertifiedAuditor issued an audit report on 12 March 2024 expressing an unmodified opinion. | |
Other Information | |
The Board of Directors is responsible for the other information. The other information comprises the information included in the Board of Directors’ Report, for which reference is made in the “Report on Other Legal and Regulatory Requirements” and the Declarations of the Members of the Board of Directors but does not include the Separate and Consolidated Financial Statements and our Auditors’ Report thereon. Our opinion on the Separate and Consolidated Financial Statements does not cover the other information and we do not express any form of assurance conclusion thereon. In connection with our audit of the Separate and Consolidated Financial Statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the Separate and Consolidated Financial Statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. | |
Responsibilities of the Board of Directors and Those Charged with Governance for the Separate and Consolidated Financial Statements |
The Board of Directors is responsible for the preparation and fair presentation of the Separate and Consolidated Financial Statements in accordance with IFRS, as adopted by the European Union, and for such internal control as the Board of Directors determines is necessary to enable the preparation of separate and consolidated financial statements that are free from material misstatement, whether due to fraud or error. In preparing the Separate and Consolidated Financial Statements, the Board of Directors is responsible for assessing the Company’s and the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Board of Directors either intends to liquidate the Company and the Group or to cease operations, or has no realistic alternative but to do so. The Audit Committee of the Company is responsible for overseeing the Company’s and the Group’s financial reporting process. |
Auditor’s Responsibilities for the Audit of the Separate and Consolidated Financial Statements |
Our objectives are to obtain reasonable assurance about whether the Separate and Consolidated Financial Statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs which have been incorporated in Greek legislation will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Separate and Consolidated Financial Statements. As part of an audit in accordance with ISAs, which have been incorporated in Greek legislation, we exercise professional judgment and maintain professional scepticism throughout the audit. We also:
|
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit. We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards. From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the Separate and Consolidated Financial Statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication. |
Report on Other Legal and Regulatory Requirements |
1 Board of Directors’ Report |
The Board of Directors is responsible for the preparation of the Board of Directors’ Report and the Sustainability Report and the Corporate Governance Statement that are included in this report. Our opinion on the financial statements does not cover the Board of Directors’ Report and we do not express an audit opinion thereon. Our responsibility is to read the Board of Directors’ Report and, in doing so, consider whether, based on our financial statements audit work, the information therein is materially misstated or inconsistent with the financial statements or our audit knowledge. Based solely on that work pursuant to the requirements of paragraph 1, cases aa and b, of article 154C of L.4548/2018 and case ab, which does not include the Sustainability Report and for which we have issued on date 17.03.2025 a relevant limited assurance report in accordance with the International Standard on Assurance Engagements 3000 (Revised), we note that: (a) The Board of Directors’ Report includes a Corporate Governance Statement which provides the information set by Article 152 of L.4548/2018. (b) In our opinion, the Board of Directors’ Report has been prepared in accordance with the applicable legal requirements of Articles 150 and 153 of L.4548/2018 excluding the requirement for the submission of the Sustainability Report of paragraph 5A of Article 150 of the same law and its contents correspond with the accompanying Separate and Consolidated Financial Statements for the year ended 31 December 2024. (c) Based on the knowledge acquired during our audit, relating to AEGEAN AIRLINES S.A. and its environment, we have not identified any material misstatements in the Board of Directors’ Report. |
2 Additional Report to the audit Committee |
Our audit opinion on the Separate and Consolidated Financial Statements is consistent with the Additional Report to the Audit Committee of the Company dated 17 March 2025, pursuant to the requirements of article 11 of the Regulation 537/2014 of the European Union (EU). |
3 Provision of non Audit Services |
We have not provided to the Company and its subsidiaries any prohibited non-audit services referred to in article 5 of Regulation (EU) 537/2014. The permissible non-audit services that we have provided to the Company and its subsidiaries during the year ended 31 December 2024 are disclosed in Note 3.39 of the accompanying Separate and Consolidated Financial Statements. |
1 Appointment of Auditors |
We were appointed for the first time as Certified Auditors of the Company based on the decision of the Annual General Shareholders’ Meeting dated 30/04/2024. |
2 Operations Regulation |
The Company has an Operations Regulation in accordance with the content provided by the provisions of the article 14 of L.4706/2020. |
3 Assurance Report on the European Single Electronic Reporting Format |
Subject Matter We were engaged to perform a reasonable assurance engagement to examine the digital files of the company AEGEAN AIRLINES S.A. (the “Company” or/and “Group”), which were prepared in accordance with the European Single Electronic Format (ESEF) and that include the separate and consolidated financial statements of the Company and the Group for the year ended as at 31 December 2024 in XHTML format , and also the file XBRL (213800VI8OH5EJM18L21-2024-12-31-el.zip) with the appropriate mark up of the those consolidated financial statements, including other explanatory information (Notes to the Financial Statements) (hereafter the “Subject matter”), in order to verify that it was prepared in accordance with the requirements set out in the Applicable Criteria section. Applicable Criteria The Applicable Criteria for the European Single Electronic Format (ESEF) are defined by the European Commission Delegated Regulation (EU) 2019/815, as in force (hereafter “the ESEF Regulation”) and the 2020/C 379/01 Commission Interpretative Communication issued on 10 November 2020, as required by the L.3556/2007 and the relevant announcements of the Hellenic Capital Markets Commission and the Athens Stock Exchange. In summary, these Criteria provide, among others, the following:
|
Responsibilities of the Board of Directors and those charged with governance The Board of Directors is responsible for the preparation and filing of the separate and consolidated financial statements of the Company and the Group, for the year ended as at 31 December 2024, in accordance with the Applicable Criteria and for such internal control as the Board of Directors determines is necessary to enable the preparation of digital files that are free from material misstatement, whether due to fraud or error. Auditors’ Responsibilities Our responsibility is to issue this Report regarding the evaluation of the Subject Matter, based on our work performed, which is described below in the “Scope of Work Performed” section. Our work was conducted in accordance with International Standard on Assurance Engagements 3000 (Revised) “Assurance Engagements Other than Audits or Reviews of Historical Financial Information” (hereafter “ISAE 3000”). ISAE 3000 requires that we plan and perform our work to obtain reasonable assurance about the evaluation of the Subject Matter in accordance with the Applicable Criteria. In the context of the procedures performed, we assess the risk of material misstatement of the information related to the Subject Matter. We believe that the evidence we have obtained is sufficient and appropriate and support the conclusion expressed in this assurance report. Professional ethics and quality management We are independent of the Company and the Group, throughout this engagement and have complied with the requirements of the International Code of Ethics for Professional Accountants issued by the International Ethics Standards Board for Accountants, the ethics and independence requirements of L.4449/2017 and Regulation (EU) 537/2014. Our firm applies International Standard on Quality Management (ISQM) 1, “Quality Management for Firms that Perform Audits or Reviews of Financial Statements, or Other Assurance or Related Services Engagements” and consequently maintains a comprehensive quality management system that includes documented policies and procedures regarding compliance with ethical requirements, professional standards and applicable legal and regulatory requirements. Scope of work performed The assurance work we performed covers only the items included in the 214/4/11-02-2022 Decision of the Hellenic Accounting and Auditing Standards Oversight Board and the Guidelines for the assurance engagement and report of Certified Auditors on the European Single Electronic Reporting Format (ESEF) of issuers with shares listed in a regulated market in Greece”, as these were issued by the Institute of Certified Public Accountants of Greece on 14/02/2022, in order to obtain reasonable assurance that the financial statements of the Company that are prepared by the the Board of Directors of the Company comply in all material respects with the Applicable Criteria. |
Conclusion Based on the procedures performed and the evidence obtained, we express the conclusion that the separate and consolidated financial statements of the Company and the Group for the year ended as of 31 December 2024 in XHTML format , and the XBRL file (213800VI8OH5EJM18L21-2024-12-31-el.zip) marked up with respects to the consolidated financial statements, including the other explanatory information (Notes to financial statements), have been prepared, in all material respects, in accordance with the requirements as defined in the Applicable Criteria. |
Athens, 17 March 2025 KPMG Certified Auditors S.A. |
The undersigned
| |||
Chairman of the BoD |
Chief Executive Officer |
Chief Financial Officer |
Chief Accountant |
Eftichios Vassilakis I.D. no ΑΝ049866 | Dimitrios Gerogiannis I.D. no ΑΒ642495 | Michail Kouveliotis I.D. no ΑΟ148706 | Maria Zannaki I.D. no Α00578763 |
|
|
|
|
| Note | 31.12.2024 | 31.12.2023 |
ASSETS |
|
|
|
Non-current assets |
|
|
|
Intangible assets | 3.1 | 33.573,34 | 33.027,33 |
Tangible assets | 3.2 | 356.069,82 | 359.046,40 |
Right of use assets | 3.3 | 1.058.126,65 | 884.037,54 |
Investments in subsidiaries | 3.4 | 124.225,99 | 96.725,98 |
Other long term assets | 3.7 | 83.860,84 | 38.269,64 |
Deferred tax asset | 3.6 | 25.238,65 | 8.817,43 |
Derivatives | 3.23 | 11.536,19 | 54,69 |
Financial Assets | 3.8 | 62.972,86 | 22.342,57 |
Total non-current assets |
| 1.755.604,34 | 1.442.321,58 |
Current assets |
|
|
|
Inventories | 3.9 | 39.055,25 | 31.690,11 |
Trade and other receivables | 3.10 | 171.250,97 | 145.867,22 |
Current prepaid expenses | 3.11 | 47.530,26 | 29.393,82 |
Derivatives | 3.23 | 18.386,66 | 8.029,37 |
Advances for future aircraft leases | 3.5 | 0 | 15.837,96 |
Restricted Cash | 3.12 | 2.021,37 | 0 |
Financial Assets | 3.8 | 163.222,75 | 119.403,25 |
Cash and cash equivalents | 3.12 | 540.449,19 | 533.954,06 |
Total current assets |
| 981.916,45 | 884.175,79 |
Non-current assets held for sale |
| 0 | 1.261,54 |
TOTAL ASSETS |
| 2.737.520,79 | 2.327.758,91 |
|
|
|
|
EQUITY |
|
|
|
Share capital | 3.13 | 45.083,55 | 45.083,54 |
Share premium | 3.14 | 78.444,83 | 78.444,83 |
Treasury shares | 3.13 | (7.574,24) | (94,99) |
Other reserves | 3.15 | 59.403,40 | (18.077,88) |
Retained earnings |
| 276.342,36 | 277.358,40 |
Total equity |
| 451.699,90 | 382.713,90 |
LIABILITIES |
|
|
|
Long term liabilities |
|
|
|
Borrowings | 3.17 | 198.646,27 | 198.688,23 |
Derivatives | 3.23 | 938,52 | 2.833,02 |
Provision for retirement benefits obligations | 3.16 | 5.379,28 | 4.553,70 |
Provision for aircraft maintenance | 3.19 | 121.491,64 | 63.010,66 |
Contract Liabilities | 3.21 | 45.284,37 | 45.310,10 |
Lease Liabilities | 3.3 | 1.012.232,92 | 774.235,53 |
Total long term liabilities |
| 1.383.973,00 | 1.088.631,24 |
Short term liabilities |
|
|
|
Trade and other payables | 3.18 | 112.861,99 | 99.198,47 |
Borrowings | 3.17 | 2.174,35 | 2.183,11 |
Other short term liabilities | 3.20 | 141.265,83 | 202.049,84 |
Contract Liabilities | 3.21 | 304.933,12 | 265.891,55 |
Accrued expenses | 3.22 | 91.360,96 | 53.963,30 |
Derivatives | 3.23 | 11.724,68 | 13.133,52 |
Income Tax | 3.29 | 41.404,48 | 37.752,32 |
Provisions | 3.19 | 2.724,43 | 2.924,48 |
Lease Liabilities | 3.3 | 127.840,79 | 98.596,53 |
Provision for aircraft maintenance | 3.19 | 65.557,26 | 80.720,65 |
Total short term liabilities |
| 901.847,89 | 856.413,77 |
Total liabilities |
| 2.285.820,89 | 1.945.045,01 |
TOTAL EQUITY AND LIABILITIES |
| 2.737.520,79 | 2.327.758,91 |
|
|
|
|
| Note | 31.12.2024 | 31.12.2023 |
ASSETS |
|
|
|
Non-current assets |
|
|
|
Intangible assets | 3.1 | ||
Goodwill | 3.1, 3.4 | ||
Tangible assets | 3.2 | ||
Right of use assets | 3.3 | ||
Investment in a joint venture (Note 3.4) |
| ||
Financial assets | 3.8 | ||
Deferred tax assets | 3.6 | ||
Other long term assets | 3.7 | ||
Derivatives | 3.23 | ||
Total non-current assets |
| ||
Current assets |
|
|
|
Inventories | 3.9 | ||
Trade and other receivables | 3.10 | ||
Current prepaid expenses | 3.11 | ||
Derivatives | 3.23 | ||
Advances for future aircraft leases | 3.5 | ||
Restricted Cash | 3.12 | ||
Financial assets | 3.8 | ||
Cash and cash equivalents | 3.12 | ||
Total current assets |
| ||
Assets held for sale | 3.4 | ||
TOTAL ASSETS |
| ||
|
|
|
|
EQUITY |
|
|
|
Share capital | 3.13 | ||
Share premium | 3.14 | ||
Treasury shares | 3.13 | ( | ( |
Foreign currency translation reserve | 3.15 | ( | |
Other reserves | 3.15 | ( | |
Statutory reserve | 3.15 | ||
Retained earnings |
| ||
Equity attributable to the equity holders of the parent |
| ||
Non-controlling interest |
| ( | |
Total equity |
| ||
LIABILITIES |
|
|
|
Long term liabilities |
|
|
|
Borrowings | 3.17 | ||
Grant |
| ||
Derivatives | 3.23 | ||
Provision for retirement benefits obligations | 3.16 | ||
Provision for aircraft maintenance | 3.19 | ||
Contract Liabilities | 3.21 | ||
Lease Liabilities | 3.3 | ||
Total long term liabilities |
| ||
Short term liabilities |
|
|
|
Trade and other payables | 3.18 | ||
Borrowings | 3.17 | ||
Other short term liabilities | 3.20 | ||
Contract Liabilities | 3.21 | ||
Accrued expenses | 3.22 | ||
Derivatives | 3.23 | ||
Income Tax | 3.29 | ||
Provisions | 3.19 | ||
Lease Liabilities | 3.3 | ||
Provision for aircraft maintenance | 3.19 | ||
Total short term liabilities |
| ||
Total liabilities |
| ||
Liabilities directly associated with the assets held for sale | 3.4 |
TOTAL EQUITY AND LIABILITIES |
| ||
|
|
|
|
Condensed Statement of Comprehensive Income | Note | 2024 | 2023 |
Revenue from contracts with customers | 3.24 | 1.718.779,29 | 1.585.226,11 |
Other operating income | 3.25 | 41.855,25 | 39.529,47 |
Personnel expenses | 3.27 | (173.112,51) | (163.015,11) |
Depreciation | 3.1, 3.2, 3.3 | (163.786,43) | (138.960,91) |
Consumption of goods and services | 3.26 | (1.203.937,09) | (1.083.343,34) |
Finance income | 3.28 | 43.071,78 | 38.755,38 |
Finance expense | 3.28 | (104.065,61) | (68.127,62) |
Profit before tax |
| 158.804,67 | 210.063,98 |
Income tax | 3.29 | (34.145,47) | (45.587,26) |
Profit after tax |
| 124.659,21 | 164.476,72 |
|
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
(a) Other comprehensive income that may be reclassified to profit or loss in subsequent periods |
|
|
|
Cash flow hedging |
|
|
|
Reclassification of Profit / (Loss) | 3.23 | 172,57 | 4.809,68 |
Net change in fair value |
| 14.756,30 | (30.098,33) |
Income tax |
| (3.284,35) | 5.563,50 |
Debt Instruments at FV through OCI |
|
|
|
Reclassification of Profit / (Loss) |
| (181,07) | (367,80) |
Net change in fair value |
| 501,37 | 8.064,75 |
Income tax |
| (70,47) | (1.693,33) |
Total (a) |
| 11.894,35 | (13.721,53) |
(b) Other comprehensive income that will not be reclassified to profit or loss in subsequent periods |
|
|
|
Net actuarial profit/ (loss) on defined benefit plans |
| (171,06) | (414,93) |
Deferred tax |
| 37,63 | 91,28 |
Net change in fair value - equity instruments |
| 7.050,39 | 2.662,64 |
Deferred tax |
| (1.551,09) | (585,78) |
Total (b) |
| 5.365,88 | 1.753,21 |
Other comprehensive income/ (losses) for the period net of tax |
| 17.260,23 | (11.968,32) |
Total comprehensive income/(losses) for the period net of tax |
| 141.919,43 | 152.508,40 |
|
|
|
|
Condensed Consolidated Statement | Note | 2024 | 2023 |
Revenue from contracts with customers | 3.24 | ||
Other operating income | 3.25 | ||
Personnel expenses | 3.27 | ( | ( |
Depreciation | 3.1, 3.2, 3.3 | ( | ( |
Consumption of goods and services | 3.26 | ( | ( |
Finance income | 3.28 | ||
Finance expense | 3.28 | ( | ( |
Loss on disposal of subsidiary | 3.4 | ( | |
Profit before tax |
| ||
Income tax | 3.29 | ( | ( |
Profit after tax |
| ||
|
|
|
|
Distributed in: |
|
|
|
Equity holders of the parent |
| ||
Non-controlling interest |
| ( | |
Total |
| ||
|
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
(a) Other comprehensive income that may be reclassified to profit or loss in subsequent periods |
|
|
|
Cash flow hedging |
|
|
|
Reclassification of Profit / (Loss) | 3.23 | ||
Net change in fair value of cash flow hedges |
| ( | |
Income tax |
| ( | |
Debt Instruments at FV through OCI |
|
|
|
Reclassification of Profit / (Loss) |
| ( | ( |
Net change in fair value of cash flow hedges |
| ||
Income tax |
| ( | ( |
Foreign currency translation |
| ( | |
Total (a) |
| ( | |
(b) Other comprehensive income that will not be reclassified to profit or loss in subsequent periods |
|
|
|
Net actuarial profit/ (loss) on defined benefit plans |
| ( | ( |
Income tax |
| ||
Net change in fair value - equity instruments |
| ||
Income tax |
| ( | ( |
Total (b) |
| ||
Other comprehensive income/ (losses) for the period net of tax |
| ( | |
Total comprehensive income/(losses) for the period net of tax |
| ||
|
|
|
|
Distributed in: |
|
|
|
Equity holders of the parent |
| ||
Non-controlling interest |
| ( | |
Total |
| ||
|
|
|
|
Basic earnings per share in € |
|
Diluted earnings per share in € |
| ||
Weighted Average number of shares |
| ||
|
|
|
|
Company | Issued capital | Share premium | Treasury shares | Cash flow hedge reserves | Reserves (other) | Debt Instruments at FV through OCI | Accumulated Profit / (Loss) | Total equity |
Balance on 01.01.2023 | 45.083,54 | 78.444,83 | 0 | 37.718,72 | 41.080,78 | (655,05) | 113.205,32 | 314.878,14 |
Profit/(Loss) for the year | 0 | 0 | 0 | 0 | 0 | 0 | 164.476,71 | 164.476,71 |
Other comprehensive income/ (losses) | 0 | 0 | 0 | (19.725,15) | 2.076,86 | 6.003,62 | (323,64) | (11.968,31) |
Total comprehensive income/ (losses) | 0 | 0 | 0 | (19.725,15) | 2.076,86 | 6.003,62 | 164.153,07 | 152.508,40 |
Warrants payment approval (Note 3.15) | 0 | 0 | 0 | 0 | (85.389,67) | 0 | 0 | (85.389,67) |
Share-based payments reserve to personnel | 0 | 0 | 0 | 0 | 812,00 | 0 | 0 | 812,00 |
Treasury shares acquisition | 0 | 0 | (94,99) | 0 | 0 | 0 | 0 | (94,99) |
Balance on 31.12.2023 | 45.083,54 | 78.444,83 | (94,99) | 17.993,57 | (41.420,03) | 5.348,57 | 277.358,39 | 382.713,88 |
|
|
|
|
|
|
|
|
|
Balance on 01.01.2024 | 45.083,54 | 78.444,83 | (94,99) | 17.993,57 | (41.420,03) | 5.348,57 | 277.358,39 | 382.713,88 |
Profit/(Loss) for the year | 0 | 0 | 0 | 0 | 0 | 0 | 124.659,21 | 124.659,21 |
Other comprehensive income/ (losses) | 0 | 0 | 0 | 11.644,52 | 5.499,30 | 249,83 | (133,43) | 17.260,23 |
Total comprehensive income/ (losses) | 0 | 0 | 0 | 11.644,52 | 5.499,30 | 249,83 | 124.525,78 | 141.919,43 |
Treasury shares acquisition | 0 | 0 | (8.304,60) | 0 | 0 | 0 | 0 | (8.304,60) |
Warrants payment approval | 0 | 0 | 0 | 0 | 57.916,63 | 0 | (57.916,63) | 0 |
Share-based payments reserve to personnel | 0 | 0 | 825,35 | 0 | 2.171,02 | 0 | 0 | 2.996,37 |
Dividend payment | 0 | 0 | 0 | 0 | 0 | 0 | (67.625,19) | (67.625,19) |
Balance on 31.12.2024 | 45.083,54 | 78.444,83 | (7.574,24) | 29.638,09 | 24.166,93 | 5.598,40 | 276.342,35 | 451.699,90 |
| Attributable to the equity holders of the parent |
| ||||||||
Group | Issued capital | Share premium | Treasury shares | Cash flow hedge reserves | Reserves (other) | Debt Instruments at FV through OCI | Accumulated Profit / (Loss) | Total | Non-controlling interests | Total equity |
Balance at 01.01.2023 | ( | ( | ||||||||
Profit/(Loss) for the year | ( | |||||||||
Other comprehensive income/ (losses) | ( | ( | ( | ( | ||||||
Total comprehensive income/ (losses) | ( | ( | ||||||||
Share-based payments reserve to personnel | ||||||||||
Treasury shares acquisition | ( | ( | ( | |||||||
Warrants payment approval (Note 3.15) | ( | ( | ( | |||||||
Balance on 31.12.2023 | ( | ( | ( | |||||||
|
|
|
|
|
|
|
|
|
|
|
Balance on 01.01.2024 | ( | ( | ( | |||||||
Profit/(Loss) for the year | ||||||||||
Other comprehensive income/ (losses) | ( | |||||||||
Total comprehensive income/ (losses) | ||||||||||
Treasury shares acquisition | ( | ( | ( | |||||||
Warrants payment approval | ( | |||||||||
Share-based payments reserve to personnel | ||||||||||
Dividend payment | ( | ( | ( | |||||||
Subsidiary disposal | ||||||||||
Other Adjustments | ||||||||||
Balance on 31.12.2024 | ( | |||||||||
| 31.12.2024 | 31.12.2023 |
Cash flows from operating activities |
|
|
Profit/ (Loss) before tax | 158.804,67 | 210.063,98 |
Adjustments for: |
|
|
Depreciation (Notes 3.1, 3.2, 3.3) | 163.786,43 | 138.960,91 |
Provisions for aircraft maintenance , bad debts and other provision (Notes 3.8, 3.16, 3.19(2)) | 87.050,66 | 18.338,70 |
Losses/(gains) from foreign exchange differences (Note 3.28) | 37.565,76 | (15.741,41) |
(Revenue)/ expense, (Gain) / loss from investing activities | (51.879,80) | (17.335,17) |
Finance Cost (Note 3.28) | 75.913,65 | 64.896,82 |
Cash flows from operating activities before changes in working capital | 471.241,38 | 399.183,83 |
|
|
|
Changes in working capital |
|
|
(Increase)/Decrease in inventories (Note 3.9) | (7.365,13) | (4.378,66) |
(Increase)/ Decrease in receivables | (129.328,55) | (15.740,26) |
Increase/ (Decrease) in liabilities | 173.591,88 | 107.616,18 |
Total changes in working capital | 36.898,19 | 87.497,26 |
Interest expenses paid | (73.739,31) | (62.713,70) |
Income tax paid | (50.728,70) | 0 |
Net cash flows from operating activities | 383.671,56 | 423.967,38 |
|
|
|
Cash flows from investing activities |
|
|
Purchases of tangible and intangible assets (Notes 3.1, 3.2, 3.3) | (43.437,94) | (92.989,87) |
Sales of tangible assets | 44.245,91 | 290,32 |
Tangible assets prepayments | (6.651,02) | (4.043,07) |
Prepayments for aircraft purchases | (50.314,61) | (43.826,28) |
Investment in subsidiaries (Note 3.4) | (27.500,00) | (16.299,43) |
Dividends received | 871,36 | 0 |
Purchases of financial assets | (699.502,77) | (267.850,86) |
Settlement of financial assets | 653.710,74 | 199.389,91 |
Purchase of equity instruments | (60.543,21) | 0 |
Sale of subsidiary (Note 3.4) | 286,09 | 500,00 |
Interest and other financial income received | 17.256,63 | 11.017,74 |
Net cash flows from investing activities | (171.578,82) | (213.811,53) |
|
|
|
Cash flows from financing activities |
|
|
Borrowing paid | 0 | (68.500,00) |
Aircraft leases paid | (108.526,06) | (99.408,65) |
Purchase of treasury shares | (8.500,14) | (94,99) |
Collections of aircraft pre-delivery payments | 47.871,25 | 66.074,10 |
Settlements of aircraft pre-delivery payments | 0 | (8.260,87) |
Dividend payment | (67.643,12) | 0 |
Bonds buyback | (625,00) | 0 |
Warrants payment | (85.389,67) | 0 |
Net cash flows from financing activities | (222.812,75) | (110.190,41) |
|
|
|
Net increase/ (decrease) in cash and cash equivalents | (10.720,00) | 99.965,45 |
Cash, cash equivalents at the beginning of the period (Note 3.12) | 533.954,07 | 441.473,34 |
Net foreign exchange differences | 17.215,14 | (7.484,72) |
Cash, cash equivalents at the end of the period | 540.449,20 | 533.954,07 |
|
|
|
| 31.12.2024 | 31.12.2023 |
Cash flows from operating activities |
|
|
Profit before tax | ||
Adjustments for: |
|
|
Depreciation (Notes 3.1, 3.2, 3.3) | ||
Provisions for aircraft maintenance , bad debts and other provision (Notes 3.8, 3.16, 3.19(2)) | ||
Losses/(gains) from foreign exchange differences (Note 3.28) | ( | |
(Revenue)/ expense, (Gain) / loss from investing activities | ( | ( |
Finance Cost (Note 3.28) | ||
Cash flows from operating activities before changes in working capital | ||
|
|
|
Changes in working capital |
|
|
(Increase)/Decrease in inventories (Note 3.9) | ( | ( |
(Increase)/ Decrease in receivables | ( | ( |
Increase/ (Decrease) in liabilities | ||
Total changes in working capital | ||
Interest expenses paid | ( | ( |
Income tax paid | ( | |
Net cash flows from operating activities | ||
|
|
|
Cash flows from investing activities |
|
|
Purchases of tangible and intangible assets (Notes 3.1, 3.2, 3.3) | ( | ( |
Sales of tangible assets | ||
Tangible assets prepayments | ( | ( |
Prepayments for aircraft purchases | ( | ( |
Purchases of financial assets | ( | ( |
Settlement of financial assets | ||
Sale of subsidiary (Note 3.4) | ||
Purchase of equity instruments | ( | |
Acquisition of share in joint venture | ( | |
Dividends received | ||
Interest and other financial income received | ||
Capital return from subsidiary’s share capital reduction | ( | ( |
|
|
|
Cash flows from financing activities |
|
|
Borrowing paid | ( | ( |
Borrowing received | ||
Bond issuance fees | ( | |
Aircraft leases paid | ( | ( |
Purchase of treasury shares | ( | ( |
Collections of aircraft pre-delivery payments | ||
Settlements of aircraft pre-delivery payments | ( | |
Dividend payment | ( | |
Warrants payment | ( | |
Bonds buyback | ( | |
Net cash flows from financing activities | ( | ( |
|
|
|
Net increase/ (decrease) in cash and cash equivalents | ( | |
Cash, cash equivalents at the beginning of the period (Note 3.12) | ||
Net foreign exchange differences | ( | |
Cash and cash equivalents of asset held for sale | ( |
Cash, cash equivalents at the end of the period | ||
|
|
|
Category | Useful life |
Software | 5 years |
Olympic Air brand name | Contract terms (49 years) |
Other | 10 years |
|
|
Category | Useful life |
Buildings | 10-20 years |
Machinery | 6-22 year |
Aircrafts | 20-25 years |
Vehicles | 3-5 years |
Aircraft/airport equipment | 3-8 years |
Other equipment | 5 years |
|
|
Company |
| Slots | Software | Other | Total |
Cost of acquisition |
|
|
|
|
|
Balance 01.01.2023 |
| 22.030,00 | 28.069,64 | 4.060,82 | 54.160,46 |
Additions |
| 0 | 5.641,40 | 0 | 5.641,40 |
Disposals/Write offs |
| 0 | 0 | 0 | 0 |
Balance 31.12.2023 |
| 22.030,00 | 33.711,04 | 4.060,82 | 59.801,86 |
Depreciations |
|
|
|
|
|
Balance 01.01.2023 |
| 0 | 20.786,60 | 3.321,56 | 24.108,16 |
Depreciations |
| 0 | 2.555,69 | 110,69 | 2.666,38 |
Balance 31.12.2023 |
| 0 | 23.342,28 | 3.432,26 | 26.774,54 |
Net Book value at 31.12.2023 |
| 22.030,00 | 10.368,76 | 628,57 | 33.027,33 |
|
|
|
|
|
|
Cost of acquisition |
|
|
|
|
|
Balance 01.01.2024 |
| 22.030,00 | 33.711,04 | 4.060,82 | 59.801,86 |
Additions |
| 0 | 4.194,73 | 0 | 4.194,73 |
Disposals/Write offs |
| 0 | 0 | 0 | 0 |
Balance 31.12.2024 |
| 22.030,00 | 37.905,77 | 4.060,82 | 63.996,60 |
Depreciations |
|
|
|
|
|
Balance 01.01.2024 |
| 0 | 23.342,28 | 3.432,26 | 26.774,54 |
Depreciations |
| 0 | 3.538,01 | 110,70 | 3.648,72 |
Disposals/Write offs |
| 0 | 0 | 0 | 0 |
Balance 31.12.2024 |
| 0 | 26.880,29 | 3.542,96 | 30.423,25 |
Net Book value at 31.12.2024 |
| 22.030,00 | 11.025,48 | 517,86 | 33.573,34 |
Group | Brand name | Slots | Software | Other | Total |
Cost of acquisition |
|
|
|
|
|
Balance 01.01.2023 | 21.750,05 | 22.030,00 | 34.344,70 | 4.060,77 | 82.185,52 |
Additions | 0 | 0 | 5.805,41 | 0 | 5.805,41 |
Disposals/Write offs | 0 | 0 | 0,00 | 0 | 0,00 |
Assets held for sale | 0 | 0 | (323,79) | 0 | (323,79) |
Balance 31.12.2023 | 21.750,05 | 22.030,00 | 39.826,32 | 4.060,77 | 87.667,14 |
Depreciations |
|
|
|
|
|
Balance 01.01.2023 | 6.785,59 | 0 | 26.978,50 | 3.323,60 | 37.087,70 |
Depreciations | 412,84 | 0 | 2.593,43 | 110,69 | 3.116,96 |
Assets held for sale | 0 | 0 | (294,35) | 0 | (294,35) |
Balance 31.12.2023 | 7.198,43 | 0 | 29.277,58 | 3.434,30 | 39.910,31 |
Net Book value at 31.12.2023 | 14.551,62 | 22.030,00 | 10.548,73 | 626,48 | 47.756,83 |
|
|
|
|
|
|
Cost of acquisition |
|
|
|
|
|
Balance 01.01.2024 | 21.750,05 | 22.030,00 | 39.826,32 | 4.060,77 | 87.667,14 |
Additions | 0 | 0 | 4.197,70 | 0 | 4.197,70 |
Balance 31.12.2024 | 21.750,00 | 22.030,00 | 44.024,00 | 4.061,00 | 91.864,84 |
Depreciations |
|
|
|
|
|
Balance 01.01.2024 | 7.198,43 | 0 | 29.277,58 | 3.434,30 | 39.910,31 |
Depreciations | 412,43 | 0 | 3.586,99 | 110,70 | 4.110,13 |
Balance 31.12.2024 | 7.610,86 | 0 | 32.864,57 | 3.545,00 | 44.020,44 |
Net Book value at 31.12.2024 | 14.139,14 | 22.030,00 | 11.159,43 | 516,00 | 47.844,56 |
Company | Land and Buildings | Aircraft Owned | Aircraft – Maintenance component | Aircraft equipment | Airports equipment | Other vehicles | Furniture and other equipment | Advances for tangible assets | Total |
Cost of acquisition |
|
|
|
|
|
|
|
|
|
Balance 01.01.2023 | 19.346,14 | 61.533,68 | 45.715,25 | 114.023,42 | 2.069,82 | 1.035,17 | 18.310,89 | 78.756,81 | 340.791,18 |
Additions | 252,27 | 65.038,32 | 21.908,87 | 27.148,41 | 141,52 | 169,91 | 1.884,78 | 116.208,71 | 232.752,78 |
Disposals/write offs | (130,17) | 0,00 | (0,00) | (0,00) | 0 | (80,11) | (241,59) | (97.834,25) | (98.286,11) |
Balance 31.12.2023 | 19.468,25 | 126.572,00 | 67.624,11 | 141.171,82 | 2.211,34 | 1.124,97 | 19.954,08 | 97.131,28 | 475.257,85 |
Depreciations |
|
|
|
|
|
|
|
|
|
Balance 01.01.2023 | 11.854,04 | 12.887,86 | 8.678,79 | 37.900,62 | 1.823,77 | 954,71 | 14.030,03 | 0 | 88.129,83 |
Depreciations | 1.767,11 | 6.466,25 | 7.739,69 | 11.073,38 | 51,02 | 50,25 | 1.339,19 | 0 | 28.486,89 |
Disposals/write offs | (83,48) | (0,00) | (0,00) | 0,00 | 0 | (80,11) | (241,58) | 0 | (405,18) |
Balance 31.12.2023 | 13.537,67 | 19.354,10 | 16.418,48 | 48.974,00 | 1.874,79 | 924,85 | 15.127,64 | 0 | 116.211,54 |
Net book value 31.12.2023 | 5.930,57 | 107.217,90 | 51.205,63 | 92.197,82 | 336,56 | 200,11 | 4.826,44 | 97.131,28 | 359.046,31 |
|
|
|
|
|
|
|
|
|
|
Cost of acquisition |
|
|
|
|
|
|
|
|
|
Balance 01.01.2024 | 19.468,25 | 126.572,00 | 67.624,11 | 141.171,82 | 2.211,34 | 1.124,97 | 19.954,08 | 97.131,28 | 475.257,85 |
Additions | 1.845,57 | 0 | 246,01 | 32.686,14 | 5.600,89 | 0 | 1.127,31 | 102.748,13 | 144.254,04 |
Disposals/write offs | (8.276,36) | (31.081,48) | (11.552,58) | (81,38) | 0 | (12,80) | (16,00) | (77.133,85) | (128.154,45) |
Other adjustments | 0 | 0 | 25,04 | (532,67) | 0 | 0 | 580,84 | 0 | 73,21 |
Balance 31.12.2024 | 13.037,45 | 95.490,52 | 56.342,58 | 173.243,92 | 7.812,23 | 1.112,16 | 21.646,23 | 122.745,56 | 491.430,65 |
Depreciations |
|
|
|
|
|
|
|
|
|
Balance 01.01.2024 | 13.537,67 | 19.354,10 | 16.418,48 | 48.974,00 | 1.874,79 | 924,85 | 15.127,64 | 0 | 116.211,54 |
Depreciations | 1.810,83 | 7.196,15 | 8.173,05 | 12.350,71 | 400,49 | 38,04 | 1.368,26 | 0 | 31.337,53 |
Disposals/write offs | (7.714,95) | (1.921,21) | (2.219,00) | (81,38) | 0 | (12,80) | (15,30) | 0 | (11.964,64) |
Other adjustments | 0 | 0 | 0 | (219,94) | 0 | (3,94) | 0 | 0 | (223,87) |
Balance 31.12.2024 | 7.633,54 | 24.629,04 | 22.372,53 | 61.023,39 | 2.275,28 | 946,16 | 16.480,60 | 0 | 135.360,54 |
Net book value 31.12.2024 | 5.403,91 | 70.861,48 | 33.970,05 | 112.220,52 | 5.536,95 | 166,00 | 5.165,63 | 122.745,56 | 356.070,11 |
Group | Land and Buildings | Aircraft Owned | Aircraft – Maintenance component | Aircraft equipment | Airports equipment | Other vehicles | Furniture and other equipment | Advances for tangible assets | Total |
Cost of acquisition |
|
|
|
|
|
|
|
|
|
Balance 01.01.2023 | 19.346,14 | 91.078,87 | 54.468,90 | 113.087,51 | 2.069,82 | 1.197,02 | 25.204,13 | 79.379,75 | 385.832,14 |
Additions | 252,27 | 65.038,32 | 21.908,87 | 27.167,95 | 141,52 | 169,91 | 4.519,81 | 128.750,73 | 247.949,38 |
Disposals/write offs | (130,17) | 0,00 | (0,00) | (0,00) | 0 | (80,11) | (877,20) | (99.146,05) | (100.233,53) |
Foreign currency translation reserve | 0 | (1.947,67) | 0 | 0 | 0 | 0 | 0 | 0 | (1.947,67) |
Assets held for sale | 0 | 0 | 0 | 0 | 0 | 0 | (102,63) | 0 | (102,63) |
Balance 31.12.2023 | 19.468,25 | 154.169,52 | 76.377,76 | 140.255,46 | 2.211,34 | 1.286,81 | 28.744,10 | 108.984,44 | 531.497,68 |
Depreciations |
|
|
|
|
|
|
|
|
|
Balance 01.01.2023 | 11.854,04 | 22.056,03 | 10.224,28 | 37.290,17 | 1.823,77 | 1.112,98 | 19.629,21 | 0 | 103.990,48 |
Depreciations | 1.767,11 | 9.622,92 | 10.165,46 | 10.956,37 | 51,02 | 52,85 | 1.622,48 | 0 | 34.238,22 |
Disposals/write offs | (83,48) | (0,00) | (0,00) | 0,00 | 0 | (80,11) | (241,58) | 0 | (405,18) |
Assets held for sale | 0 | 0 | 0 | 0 | 0 | 0 | (83,98) | 0 | (83,98) |
Balance 31.12.2023 | 13.537,67 | 31.678,94 | 20.389,74 | 48.246,55 | 1.874,79 | 1.085,72 | 20.926,13 | 0 | 137.739,54 |
Net book value 31.12.2023 | 5.930,57 | 122.490,58 | 55.988,02 | 92.008,91 | 336,56 | 201,09 | 7.817,97 | 108.984,44 | 393.758,14 |
|
|
|
|
|
|
|
|
|
|
Cost of acquisition |
|
|
|
|
|
|
|
|
|
Balance 01.01.2024 | 19.468,25 | 154.169,52 | 76.377,76 | 140.255,46 | 2.211,34 | 1.286,81 | 28.744,10 | 108.984,44 | 531.497,68 |
Additions | 21.851,67 | 70.954,96 | 29.997,36 | 35.245,81 | 5.600,89 | 167,23 | 6.834,83 | 116.159,55 | 286.812,30 |
Disposals/write offs | (8.276,36) | 0,00 | (0,00) | (81,38) | 0 | (12,80) | (16,00) | (101.926,76) | (110.313,30) |
Foreign currency translation reserve | 0 | 7.751,04 | 0 | 0 | 0 | 0 | (0,00) | 0 | 7.751,03 |
Other adjustments | 0 | 0 | 25,04 | (532,67) | 0 | 0 | 580,84 | 0 | 73,21 |
Balance 31.12.2024 | 33.043,56 | 232.875,51 | 106.400,16 | 174.887,23 | 7.812,23 | 1.441,24 | 36.143,77 | 123.217,22 | 715.820,92 |
Depreciations |
|
|
|
|
|
|
|
|
|
Balance 01.01.2024 | 13.537,67 | 31.678,94 | 20.389,74 | 48.246,55 | 1.874,79 | 1.085,72 | 20.926,13 | 0 | 137.739,54 |
Depreciations | 2.373,59 | 10.771,87 | 12.121,26 | 12.310,03 | 400,49 | 54,15 | 2.047,28 | 0 | 40.078,68 |
Disposals/write offs | (7.714,95) | (1.921,21) | (2.218,71) | (81,38) | 0 | (12,80) | (15,30) | 0 | (11.964,35) |
Other adjustments | 0 | 0 | 0 | (219,94) | 0 | (3,94) | 0 | 0 | (223,87) |
Balance 31.12.2024 | 8.196,30 | 40.529,60 | 30.292,29 | 60.255,26 | 2.275,28 | 1.123,14 | 22.958,11 | 0 | 165.629,99 |
Net book value 31.12.2024 | 24.847,25 | 192.345,91 | 76.107,87 | 114.631,96 | 5.536,95 | 318,10 | 13.185,66 | 123.217,22 | 550.190,93 |
FLEET 31.12.2024 | ||||
Manufacturer/ Model |
|
| ||
| Aegean | Olympic Air | Aegean Cyprus | Total |
Airbus A320ceo | 28 | - | 1 | 29 |
Airbus A320neo | 19 | - | - | 19 |
Airbus A321ceo | 4 | - | - | 4 |
Airbus A321neo | 14 | - | - | 14 |
De Havilland Dash 8-100 | - | 2 | - | 2 |
ATR 72-600 | - | 12 | - | 12 |
ATR 42-600 | - | 3 | - | 3 |
Total | 65 | 17 | 1 | 83 |
FLEET 31.12.2023 | ||||
Manufacturer/ Model |
|
| ||
| Aegean | Olympic Air | Aegean Cyprus | Total |
Airbus A320ceo | 28 | - | 1 | 29 |
Airbus A320neo | 16 | - | - | 16 |
Airbus A321ceo | 5 | - | - | 5 |
Airbus A321neo | 12 | - | - | 12 |
De Havilland Dash 8-100 | - | 2 | - | 2 |
ATR 72-600 | - | 10 |
| 10 |
ATR 42-600 | - | 3 | - | 3 |
Total | 61 | 15 | 1 | 77 |
Company | Right of use assets |
| ||||
| Aircraft | Aircraft Engines | Buildings | Vehicles | Total Assets | Lease liabilities |
Opening balance 1.1.2024 | 839.142,57 | 7.423,88 | 35.955,69 | 1.630,40 | 884.037,64 | 872.832,06 |
Additions | 225.497,86 | 2.764,17 | 3.186,55 | 516,24 | 231.964,82 | 231.945,77 |
Modifications | 69.111,26 | 6.726,95 | 60,64 | 25,34 | 75.924,18 | 75.924,18 |
Disposals | (335,91) | 0 | (1.614,22) | (31,95) | (1.982,08) | (1.963,02) |
Depreciation | (120.583,06) | (5.356,16) | (5.351,43) | (642,19) | (131.932,82) | 0 |
Interest expense |
|
|
|
|
| 66.479,10 |
Payments |
|
|
|
|
| (175.005,16) |
(Gain)/Loss |
|
|
|
|
| 11.166,03 |
FX Valuation |
|
|
|
|
| 58.694,76 |
Ending balance 31.12.2024 | 1.012.832,73 | 11.558,84 | 32.237,23 | 1.497,85 | 1.058.126,65 | 1.140.073,71 |
|
|
|
|
|
|
|
Group | Right of use assets |
| ||||
| Aircraft | Aircraft Engines | Buildings | Vehicles | Total Assets | Lease liabilities |
Opening balance 1.1.2024 | 855.068,93 | 7.423,88 | 51.693,50 | 1.643,68 | 915.830,00 | 901.199,94 |
Additions | 132.784,41 | 2.764,17 | 3.110,19 | 584,72 | 139.243,50 | 139.224,44 |
Modifications | 70.614,18 | 6.726,95 | 60,64 | 25,34 | 77.427,10 | 77.427,10 |
Disposals | (213,57) | 0 | (190,27) | (31,95) | (435,78) | (594,36) |
Depreciation | (125.500,86) | (5.356,16) | (4.287,00) | (659,61) | (135.803,61) | 0 |
Interest expense |
|
|
|
|
| 67.070,41 |
Payments |
|
|
|
|
| (196.417,05) |
(Gain)/Loss |
|
|
|
|
| (22,31) |
FX Valuation |
|
|
|
|
| 59.748,77 |
Ending balance 31.12.2024 | 932.753,09 | 11.558,84 | 50.387,07 | 1.562,19 | 996.261,19 | 1.047.636,95 |
|
|
|
|
|
|
|
Company | Right of use assets |
| ||||
| Aircraft | Aircraft Engines | Buildings | Vehicles | Total Assets | Lease liabilities |
Opening balance 1.1.2023 | 656.305,10 | 10.270,11 | 19.638,76 | 667,58 | 686.881,55 | 685.939,50 |
Additions | 265.594,83 | 0 | 0 | 1.526,21 | 267.121,04 | 267.121,04 |
Modifications | 64.139,02 | 2.138,92 | 19.750,11 | 0 | 86.028,04 | 86.028,04 |
Disposals | (45.221,32) | 0 | (110,77) | 0 | (45.332,09) | (2.300,18) |
Depreciation | (101.789,96) | (4.985,14) | (3.322,41) | (563,38) | (110.660,90) | 0 |
Interest expense |
|
|
|
|
| 53.893,45 |
Payments |
|
|
|
|
| (190.418,44) |
(Gain)/Loss |
|
|
|
|
| (1,53) |
FX Valuation |
|
|
|
|
| (27.429,82) |
Ending balance 31.12.2023 | 839.027,66 | 7.423,88 | 35.955,69 | 1.630,40 | 884.037,64 | 872.832,06 |
|
|
|
|
|
|
|
Group | Right of use assets |
| ||||
| Aircraft | Aircraft Engines | Buildings | Vehicles | Total Assets | Lease liabilities |
Opening balance 1.1.2023 | 680.492,06 | 10.270,11 | 54.320,79 | 678,85 | 745.761,80 | 737.319,15 |
Additions | 264.778,25 | 0 | 0 | 1.539,05 | 266.317,30 | 266.317,30 |
Modifications | 64.139,02 | 2.138,92 | 1.595,63 | 0 | 67.873,57 | 67.873,57 |
Disposals | (45.343,99) | 0 | (110,77) | 0 | (45.454,76) | (2.377,01) |
Depreciation | (108.996,40) | (4.985,14) | (4.112,15) | (574,22) | (118.667,91) | 0 |
Interest expense |
|
|
|
|
| 56.936,17 |
Payments |
|
|
|
|
| (196.596,89) |
(Gain)/Loss |
|
|
|
|
| (1,53) |
FX Valuation |
|
|
|
|
| (28.270,82) |
Ending balance 31.12.2023 | 855.068,93 | 7.423,88 | 51.693,50 | 1.643,68 | 915.830,00 | 901.199,94 |
|
|
|
|
|
|
|
| Company |
| Group |
|
| 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
Depreciation expense of right of use assets | 131.932,82 | 110.660,90 | 135.803,61 | 118.667,91 |
Interest expense on lease liabilities | 66.479,10 | 53.893,45 | 67.070,41 | 56.936,17 |
Short-term lease expenses | 963,44 | 2.558,63 | 1.004,99 | 2.966,25 |
Total | 199.375,36 | 167.112,98 | 203.879,01 | 178.570,34 |
|
|
|
|
|
| Company |
| Group |
|
| 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
Payments relating to lease liabilities | 175.005,16 | 190.418,44 | 196.417,05 | 196.596,89 |
Payments relating to short-term leases | 963,44 | 2.558,63 | 1.004,99 | 2.966,25 |
Total | 175.968,60 | 192.977,08 | 197.422,04 | 199.563,14 |
|
|
|
|
|
Company | Country | Participation | 31.12.2024 | 31.12.2023 |
Olympic Air S.A. | Greece | 100% | 87.416,56 | 62.416,56 |
Aegean Cyprus LTD | Cyprus | 100,00% | 33.809,43 | 33.809,43 |
Anima Wings SRL | Roumania | 51,00% | 0 | 0 |
Aegean Executive S.A. | Greece | 100,00% | 500,00 | 500,00 |
ICT Investments Single member P.C. | Greece | 100,00% | 1.500,00 | 0 |
Aegean Services Single member S.A. | Greece | 100,00% | 1.000,00 | 0 |
Investment in subsidiaries |
|
| 124.225,99 | 96.725,99 |
|
|
|
|
|
Company | 31.12.2024 | 31.12.2023 | ||
| Asset | Liability | Asset | Liability |
Assets and depreciation/amortization | 0 | (10.455,79) | 0 | (17.038,03) |
Right of use depreciation | 0 | (232.787,86) | 0 | (185.885,39) |
Lease Liabilities | 245.152,14 | 0 | 185.759,54 | 0 |
Receivables | 0 | (8.240,44) | 21.390,66 | 0 |
Provisions for employee retirement benefits | 291,02 | 0 | 0 | (426,66) |
Derivatives | 0 | (8.456,56) | 0 | (5.163,55) |
Other financial instruments valuation | 0 | (2.849,43) | 0 | (1.371,64) |
Other short-term liabilities | 42.585,59 | 0 | 12.847,78 | 0 |
Deferred tax asset | 0 | 0 | 0 | (1.295,27) |
Total amount to be offset/recovered | 288.028,74 | (262.790,07) | 219.997,98 | (211.180,55) |
Balance | 25.238,66 | 8.817,43 | ||
|
|
|
|
|
Group | 31.12.2024 | 31.12.2023 | ||
| Asset | Liability | Asset | Liability |
Assets and depreciation/amortization | 0 | (1.323,30) | 0 | (7.425,31) |
Right of use depreciation | 0 | (250.732,79) | 0 | (200.922,73) |
Lease Liabilities | 259.488,69 | 0 | 200.078,53 | 0 |
Receivables | 0 | (6.621,65) | 22.609,71 | 0 |
Provisions for employee retirement benefits | 831,10 | 0 | 0 | 105,69 |
Derivatives | 0 | (8.456,56) | 0 | (5.163,55) |
Other financial instruments valuation | 0 | (2.823,78) | 0 | (1.371,65) |
Other short-term liabilities | 38.783,34 | 0 | 6.416,20 | 0 |
Deferred tax asset | 8.448,06 | 0 | 6.556,14 | 0 |
Total amount to be offset/recovered | 307.551,19 | (269.958,08) | 235.660,58 | (214.777,55) |
Balance | 37.593,11 | 20.883,03 | ||
|
|
|
|
|
| Company | Group | ||
| 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
Security deposits relating to lease agreements | 29.040,97 | 27.141,86 | 31.743,27 | 29.184,11 |
Other assets | 26.578,70 | 0 | 30.556,70 | 3.170,82 |
Pledged Cash | 496,03 | 496,03 | 496,03 | 496,03 |
Pledged Bonds | 27.745,13 | 10.631,75 | 27.745,13 | 10.631,75 |
Total | 83.860,84 | 38.269,64 | 90.541,13 | 43.482,71 |
|
|
|
|
|
| Company | Group | ||
Closing balance inventories | 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
Travel value | 324,08 | 222,21 | 324,08 | 242,43 |
Aircraft spare parts | 38.731,17 | 31.467,90 | 47.454,29 | 40.451,15 |
Assets held for sale | 0 | 0 | 0 | (416,84) |
Total | 39.055,25 | 31.690,10 | 47.778,37 | 40.276,74 |
|
|
|
|
|
Movement | Company | Group | ||
| 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
Travel value |
|
|
|
|
Opening balance | 222,21 | 603,45 | 222,19 | 638,88 |
Purchases | 330,58 | 1.155,72 | 330,58 | 1.155,72 |
Consumption | (228,71) | (1.536,96) | (228,71) | (1.552,19) |
Assets held for sale | 0 | 0 | 0 | (20,22) |
Closing balance | 324,08 | 222,21 | 324,06 | 222,19 |
|
|
|
|
|
Aircraft spare parts |
|
|
|
|
Opening balance | 31.467,90 | 26.708,00 | 40.054,55 | 33.078,19 |
Purchases | 22.652,10 | 20.930,29 | 29.055,83 | 25.710,10 |
Consumption | (15.388,83) | (16.170,40) | (21.656,07) | (18.337,04) |
Assets held for sale | 0 | 0 | 0 | (396,70) |
Closing balance | 38.731,18 | 31.467,90 | 47.454,30 | 40.054,55 |
Total inventories | 39.055,26 | 31.690,11 | 47.778,37 | 40.276,74 |
|
|
|
|
|
| Company | Group | ||
| 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
Trade receivables |
|
|
|
|
Domestic customers | 29.550,04 | 14.171,55 | 31.676,13 | 19.581,25 |
International customers | 4.752,96 | 2.272,06 | 7.014,13 | 3.653,17 |
Greek State | 240,67 | 424,89 | 1.929,77 | 1.214,59 |
Other debtors | 34.108,29 | 35.930,72 | 37.098,68 | 38.869,60 |
Subtotal | 68.651,96 | 52.799,22 | 77.718,72 | 63.318,62 |
Allowance for expected credit loss (ECL) | (154,1184) | (258,22) | (2.497,42) | (2.695,03) |
Trade receivables total | 68.497,85 | 52.541,00 | 75.221,30 | 60.623,58 |
|
|
|
|
|
Other receivable subject to allowance for ECL |
|
|
|
|
Accrued income | 37.550,18 | 30.623,39 | 16.849,25 | 28.862,91 |
Contract Assets | 10.012,70 | 14.609,03 | 21.134,22 | 12.453,53 |
Suppliers advances | 11.715,73 | 10.495,12 | 13.705,18 | 17.974,76 |
Total | 59.278,61 | 55.727,54 | 51.688,65 | 59.291,20 |
Allowance for expected credit loss (ECL) | (14,64) | (4,84) | (17,21) | (22,51) |
Other receivable subject to allowance for ECL total | 59.263,97 | 55.722,71 | 51.671,44 | 59.268,68 |
Other receivable not subject to allowance for ECL | 43.489,15 | 37.603,52 | 46.130,39 | 40.523,21 |
Total Trade and Other Receivables | 171.250,97 | 145.867,22 | 173.023,13 | 160.415,47 |
|
|
|
|
|
Ageing Analysis of customers/debtors (Company) |
|
|
|
|
|
|
31.12.2024 | Not past due | less than 30 days | 30-60 days | 61-90 days | more than 90 days | Total |
Expected Credit Loss Rate | 0,06% | 0,50% | 0,03% | 0,03% | 0,44% | 0,13% |
Trade and other receivable | 104.370,66 | 4.082,32 | 585,12 | 439,81 | 18.452,68 | 127.930,58 |
Expected Credit Loss | 67,02 | 20,42 | 0,15 | 0,12 | 81,05 | 168,76 |
|
|
|
|
|
|
|
Ageing Analysis of customers/debtors (Group) |
|
|
|
|
|
|
31.12.2024 | Not past due | less than 30 days | 30-60 days | 61-90 days | more than 90 days | Total |
Expected Credit Loss Rate | 0,12% | 0,51% | 0,27% | 0,19% | 11,13% | 1,94% |
Trade and other receivable | 101.787,02 | 4.977,66 | 844,68 | 531,63 | 21.266,40 | 129.407,38 |
Expected Credit Loss | 118,42 | 25,17 | 2,26 | 0,99 | 2.367,79 | 2.514,63 |
|
|
|
|
|
|
|
Ageing Analysis of customers/debtors (Company) |
|
|
|
|
|
|
31.12.2023 | Not past due | less than 30 days | 30-60 days | 61-90 days | more than 90 days | Total |
Expected Credit Loss Rate | (0,19)% | 0,01% | 0,32% | 0,97% | 20,05% | 0,24% |
Trade and other receivable | 95.816,53 | 9.033,65 | 751,49 | 763,21 | 2.161,89 | 108.526,77 |
Expected Credit Loss | (180,61) | 0,52 | 2,43 | 7,43 | 433,40 | 263,17 |
|
|
|
|
|
|
|
Ageing Analysis of customers/debtors (Group) |
|
|
|
|
|
|
31.12.2023 | Not past due | less than 30 days | 30-60 days | 61-90 days | more than 90 days | Total |
Expected Credit Loss Rate | (0,13)% | 0,11% | 2,01% | 0,97% | 61,43% | 2,22% |
Trade and other receivable | 106.787,68 | 9.617,33 | 820,66 | 783,81 | 4.600,33 | 122.609,81 |
Expected Credit Loss | (143,46) | 10,98 | 16,52 | 7,61 | 2.825,89 | 2.717,54 |
|
|
|
|
|
|
|
| Company | Group | ||
| 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
Balance at the beginning of the year | 263,06 | 3.027,58 | 2.717,55 | 5.428,93 |
Provision utilized | 0 | 0 | 0 | 0 |
ECL allowance (Note. 3.26) | (94,31) | (2.764,52) | (202,91) | (2.711,38) |
Balance at year end | 168,75 | 263,06 | 2.514,63 | 2.717,55 |
|
|
|
|
|
| Company | Group | ||
| 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
Other advances paid | 90,50 | 170,95 | 518,44 | 180,50 |
Prepaid expenses | 47.439,76 | 29.222,87 | 53.592,38 | 32.089,58 |
Total | 47.530,26 | 29.393,82 | 54.110,83 | 32.270,08 |
|
|
|
|
|
| Company | Group | ||
| 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
Cash | 205,50 | 268,88 | 245,14 | 308,84 |
Current accounts | 133.924,62 | 86.367,26 | 144.868,72 | 95.831,10 |
Short-term time deposits | 250.375,49 | 291.450,62 | 274.559,31 | 318.031,47 |
Cash equivalents | 155.943,58 | 155.867,30 | 155.943,58 | 161.548,41 |
Total | 540.449,19 | 533.954,06 | 575.616,75 | 575.719,82 |
|
|
|
|
|
Reserves | Statutory reserve | Other Reserves | Fair value reserve (cash flow hedge) | Warrants reserve | Financial Assets reserve | Total |
Balance at 31.12.2022 | 15.499,98 | (1.892,29) | 37.718,77 | 27.473,04 | (655,05) | 78.144,45 |
Change for the period | 0 | 2.888,86 | (19.725,15) | (85.389,67) | 6.003,62 | (96.222,33) |
Balance at 31.12.2023 | 15.499,98 | 996,57 | 17.993,62 | (57.916,63) | 5.348,58 | (18.077,88) |
Change for the period | 0 | 7.670,33 | 11.644,52 | 57.916,63 | 249,83 | 77.481,31 |
Balance at 31.12.2024 | 15.499,98 | 8.666,90 | 29.638,14 | 0,00 | 5.598,41 | 59.403,43 |
|
|
|
|
|
|
|
Reserves | Statutory reserve | Other Reserves | Fair value reserve (cash flow hedge) | Warrants reserve | Financial Assets reserve | Total |
Balance at 31.12.2022 | 16.973,93 | (3.029,79) | 37.718,75 | 27.473,04 | (655,05) | 78.480,88 |
Change for the period | 0 | 2.914,69 | (19.725,15) | (85.389,67) | 6.047,29 | (96.152,84) |
Balance at 31.12.2023 | 16.973,93 | (115,11) | 17.993,61 | (57.916,63) | 5.392,23 | (17.671,96) |
Change for the period | 0 | 11.182,55 | 11.644,52 | 57.916,63 | 296,25 | 81.039,95 |
Balance at 31.12.2024 | 16.973,93 | 11.067,44 | 29.638,13 | 0,00 | 5.688,49 | 63.367,99 |
|
|
|
|
|
|
|
| Company | |
| 31.12.2024 | 31.12.2023 |
Amounts recognized in the income statement |
|
|
Current service cost | 632,42 | 518,53 |
Interest cost | 136,13 | 88,68 |
Additional post retirement and termination benefits paid out, not provided for | 966,14 | 180,52 |
Total expense to the income statement | 1.734,69 | 787,73 |
|
|
|
Changes in net obligation recognized in the balance sheet |
|
|
Net obligation at the start of the year | 4.553,75 | 3.547,35 |
Benefits paid by the employer | (1.064,12) | (196,31) |
Total expense recognized in the income statement | 1.718,59 | 787,73 |
Amount recognized in other comprehensive income | 171,06 | 414,98 |
Net obligation at the end of the year | 5.379,28 | 4.553,75 |
|
|
|
Changes in the present value of the obligation |
|
|
Present value of the obligation - Opening period | 4.553,75 | 3.547,35 |
Current service cost | 632,42 | 518,53 |
Interest cost | 136,13 | 88,68 |
Benefits paid by the employer | (1.064,12) | (196,31) |
Additional payments | 966,14 | 180,52 |
Actuarial loss | 171,06 | 414,98 |
Μεταβολές στην παρούσα αξία της υποχρέωσης λόγω μεταφορών | (16,11) | 0 |
Present value at the end of fiscal year | 5.379,28 | 4.553,75 |
|
|
|
| 31.12.2024 | 31.12.2023 |
Discount rate | 2,93% | 3,00% |
Expected salary increase percentage | 2,50% | 2,50% |
Average years of working life | 22,43 | 22,32 |
|
|
|
| Group | |
| 31.12.2024 | 31.12.2023 |
Amounts recognized in the income statement |
|
|
Current service cost | 689,36 | 560,10 |
Interest cost | 149,04 | 97,04 |
Additional post retirement and termination benefits paid out, not provided for | 995,17 | 180,52 |
Cost recognized in the income statement | 1.833,57 | 837,65 |
Pre-service cost recognition | 0 | 0 |
Total cost recognized in the income statement | 1.833,57 | 837,65 |
|
|
|
Changes in net obligation recognized in the balance sheet |
|
|
Net obligation at the start of the year | 4.984,11 | 3.881,43 |
Benefits paid by the employer | (1.107,26) | (196,31) |
Total expense recognized in the income statement | 1.834,00 | 837,65 |
Amount recognized in the Other Comrehensive Income | 138,96 | 461,34 |
Net obligation at the end of the year | 5.849,81 | 4.984,11 |
|
|
|
Changes in the present value of the obligation |
|
|
Present value of the obligation - Opening period | 4.984,06 | 3.881,43 |
Current service cost | 689,36 | 560,05 |
Interest cost | 149,52 | 97,04 |
Benefits paid by the employer | (1.107,26) | (196,31) |
Additional payments | 995,17 | 180,52 |
Actuarial loss | 138,96 | 461,34 |
Present value at the end of the year | 5.849,81 | 4.984,06 |
|
|
|
| Actuarial Obligation | % Change |
Discount rate increase by 0,5% | 5.248,97 | (2,00)% |
Discount rate decrease by 0,5% | 5.515,92 | 3,00% |
Expected salaries % increase by 0,5% | 5.515,82 | 3,00% |
Expected salaries % decrease by 0,5% | 5.247,81 | (2,00)% |
|
|
|
| Company | Group | ||
| 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
Bond loan (€200m) - short-term | 2.174,35 | 2.183,11 | 2.174,35 | 2.183,11 |
RRF Bond loan - short-term portion | 0 | 0 | 386,49 | 925,63 |
0 | 0 | 0 | 6.612,93 | 0 |
Borrowings - short-term | 2.174,35 | 2.183,11 | 9.173,78 | 3.108,74 |
|
|
|
|
|
Bond loan (€200m) - long-term | 198.646,27 | 198.688,23 | 198.646,27 | 198.688,23 |
RRF Bond loan - short-term portion | 0 | 0 | 31.336,42 | 18.532,11 |
0 | 0 | 0 | 144.466,99 | 0 |
Borrowings - long-term | 198.646,27 | 198.688,23 | 374.449,68 | 217.220,34 |
|
|
|
|
|
| Company | Group | ||
| 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
Borrowings |
|
|
|
|
Long-term portion | 198.646,27 | 198.686,23 | 198.646,27 | 198.686,23 |
Short-term portion | 2.174,35 | 2.183,11 | 2.174,35 | 2.183,11 |
Carrying value of bond loan | 200.820,61 | 200.869,35 | 200.820,61 | 200.869,35 |
|
|
|
|
|
| Company | Group | ||
| 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
Bond loan and accrued interest | 202.183,05 | 202.177,14 | 202.183,05 | 202.177,14 |
Less: bond loan issuance cost | (1.313,76) | (1.875,30) | (1.313,76) | (1.875,30) |
Opening balance | 200.869,29 | 200.301,84 | 200.869,29 | 200.301,84 |
Interest of the year | 7.288,42 | 7.305,91 | 7.288,42 | 7.305,91 |
Amortization of issuance cost | 585,03 | 561,59 | 585,03 | 561,59 |
Payments | (7.922,13) | (7.300,00) | (7.922,13) | (7.300,00) |
Ending balance | 200.820,62 | 200.869,35 | 200.820,62 | 200.869,35 |
|
|
|
|
|
| Company | Group | ||
| 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
Borrowings |
|
|
|
|
Long-term portion | 0 | 0 | 31.336,42 | 18.532,11 |
Short-term portion | 0 | 0 | 386,49 | 925,63 |
Carrying value of bond loan | 0 | 0 | 31.722,92 | 19.457,74 |
|
|
|
|
|
| Company | Group | ||
| 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
Bond loan and accrued interest | 0 | 0 | 19.893,57 | 19.698,66 |
Less: bond loan issuance cost | 0 | 0 | 435,83 | 435,83 |
Opening balance | 0 | 0 | 19.457,74 | 19.262,83 |
New withdrawl | 0 | 0 | 12.012,91 | 0 |
Interest of the year | 0 | 0 | 1.134,77 | 622,04 |
Amortization of issuance cost | 0 | 0 | 39,20 | 21,49 |
Payments | 0 | 0 | (921,71) | (448,62) |
Ending balance | 0 | 0 | 31.722,92 | 19.457,74 |
|
|
|
|
|
| Company | Group | ||
| 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
Borrowings |
|
|
|
|
Long-term portion | 0 | 0 | 144.466,99 | 0 |
Short-term portion | 0 | 0 | 6.612,93 | 0 |
Carrying value of loan | 0 | 0 | 151.079,93 | 0 |
|
|
|
|
|
| Company | Group | ||
| 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
Loan and accrued interest | 0 | 0 | 157.859,27 | 0 |
Less: loan issuance cost | 0 | 0 | 1.548,61 | 0 |
Opening balance | 0 | 0 | 156.310,67 | 0 |
Interest of the year | 0 | 0 | 1.964,70 | 0 |
Amortization of issuance cost | 0 | 0 | 73,20 | 0 |
Payments | 0 | 0 | (3.329,11) | 0 |
Foreign currency translation reserve | 0 | 0 | (3.939,53) | 0 |
Ending balance | 0 | 0 | 151.079,93 | 0 |
|
|
|
|
|
| Company | Group | ||
| 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
State-owned entities | 1,25 | 3,27 | 1,25 | 3,27 |
International suppliers | 67.872,29 | 57.686,56 | 70.996,82 | 59.405,72 |
Domestic suppliers | 44.988,45 | 41.508,64 | 47.330,41 | 47.122,84 |
Total | 112.861,99 | 99.198,47 | 118.328,48 | 106.531,83 |
|
|
|
|
|
| Company | Group | ||
| 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
Opening balance | 143.731,28 | 94.005,69 | 156.473,65 | 98.883,30 |
Annual provision | 56.344,21 | 76.713,81 | 50.026,00 | 84.578,58 |
Less: Provision utilized | (13.026,58) | (26.988,23) | (12.628,97) | (26.988,23) |
Closing balance | 187.048,91 | 143.731,28 | 193.870,69 | 156.473,65 |
|
|
|
|
|
| Company | Group | ||
| 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
Airport Taxes | 116.016,45 | 84.136,53 | 116.494,16 | 86.130,96 |
Deferred income | 1.452,78 | 0,00 | 2.254,97 | 0,00 |
Social Security Contributions | 6.292,12 | 6.523,90 | 7.052,10 | 7.193,37 |
Other Short term liabilities | 10.703,13 | 97.414,96 | 13.251,93 | 98.707,69 |
Οther taxes - Levies | 6.801,34 | 13.974,44 | 7.415,47 | 14.480,00 |
Total | 141.265,83 | 202.049,84 | 146.468,63 | 206.512,03 |
|
|
|
|
|
| Company | Group | ||
| 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
Trade Receivables (Note 3.10) | 68.497,85 | 52.541,00 | 75.221,30 | 49.722,07 |
Contract assets (Note 3.10) | 10.012,70 | 14.609,03 | 21.134,22 | 7.795,51 |
Contract Liabilities | (350.217,49) | (311.201,66) | (347.300,86) | (268.355,17) |
|
|
|
|
|
| Company | Group | ||
| 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
Liabilities from tickets sold but non-flown |
|
|
|
|
Fare | 185.648,37 | 173.341,81 | 186.198,21 | 175.966,98 |
Ancillary services | 15.151,44 | 14.711,37 | 15.785,48 | 15.501,71 |
Total | 200.799,82 | 188.053,18 | 201.983,69 | 191.468,69 |
Credit Voucher | 28.422,18 | 28.221,25 | 28.422,18 | 28.221,25 |
Customer advances | 57.951,68 | 38.843,43 | 53.591,29 | 36.376,97 |
Liabilities from customer loyalty program – short term | 17.759,44 | 10.773,70 | 17.759,44 | 10.773,70 |
Total contract liabilities – short term | 304.933,12 | 265.891,55 | 301.756,60 | 266.840,60 |
|
|
|
|
|
| 2024 | 2023 |
Opening balance | 56.083,80 | 50.628,15 |
Additions of miles | 21.053,70 | 17.677,28 |
Redemption of miles | (14.093,70) | (12.221,62) |
Closing balance | 63.043,80 | 56.083,80 |
|
|
|
| Company | Group | ||
| 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
Agents’ commissions | 9.772,06 | 6.536,71 | 9.791,22 | 6.573,36 |
Aircraft fuel | 1.555,84 | 2.673,90 | 1.573,87 | 3.862,18 |
Aircraft maintenance expense | 12.596,35 | 4.353,66 | 13.013,70 | 4.494,43 |
Airport charges | 19.387,31 | 15.441,54 | 13.824,56 | 9.777,18 |
Other Airline companies' Cost | 1.250,46 | 2.034,72 | 4.156,36 | 5.253,14 |
Other fees payable | 2.006,57 | 7.389,95 | 3.466,46 | 8.915,06 |
Other expenses | 24.662,65 | 8.046,53 | 7.127,69 | 9.227,99 |
Emmission Rights payables | 20.129,74 | 7.486,30 | 19.357,34 | 7.486,30 |
Total | 91.360,96 | 53.963,30 | 72.311,20 | 55.589,63 |
|
|
|
|
|
| Company and Group | |||
| Nominal Value | 31.12.2024 | Nominal Value | 31.12.2023 |
Non-current assets |
|
|
|
|
Derivatives for cash flow hedge |
|
|
|
|
Forward contracts in US $ | $132.000.000 | 4.751,83 | $500.000 | 0,53 |
Total |
| 4.751,83 |
| 0,53 |
Derivatives |
|
|
|
|
Forward contracts in US $ | $196.200.000 | 6.784,36 | $17.000.000 | 54,09 |
Total |
| 6.784,36 |
| 54,09 |
Derivatives assets (long-term portion) |
| 11.536,19 |
| 54,62 |
|
|
|
|
|
Current assets |
|
|
|
|
Derivatives for cash flow hedge |
|
|
|
|
Forward contracts in US $ | $287.000.000 | 12.912,51 | $33.000.000 | 444,63 |
Commodities’ swaps (jet fuel) | 52.000 MT | 978,13 | 73.000 MT | 2.113,37 |
Total |
| 13.890,64 |
| 2.557,99 |
Derivatives |
|
|
|
|
Interest rate swaps |
| 0 | 34.300.000 | 2.564,60 |
Forward contracts in US $ | 72.000.000 | 4.496,02 | 76.500.000 | 2.906,78 |
Total |
| 4.496,02 |
| 5.471,38 |
Derivatives assets (short-term portion) |
| 18.386,66 |
| 8.029,37 |
Total derivative assets |
| 29.922,85 |
| 8.083,99 |
|
|
|
|
|
Non-current liabilities |
|
|
|
|
Derivatives for cash flow hedge |
|
|
|
|
Forward contracts in US $ |
| 0 | 137.500.000 | (1.499,29) |
Commodities’ swaps (jet fuel) | 27.000 MT | (938,52) | 30.000 MT | (756,27) |
Total |
| (938,52) |
| (2.255,56) |
Derivatives |
|
|
|
|
Forward contracts in US $ |
| 0 | 67.000.000 | (577,46) |
Total |
| 0 |
| (577,46) |
Derivatives liabilities (long-term portion) |
| (938,52) |
| (2.833,02) |
|
|
|
|
|
Current liabilities |
|
|
|
|
Derivatives for cash flow hedge |
|
|
|
|
Forward contracts in US $ | 1.000.000 | (0,84) | 237.000.000 | (5.223,46) |
Commodities’ swaps (jet fuel) | 174.000 MT | (11.723,84) | 133.700 MT | (7.048,03) |
Total |
| (11.724,68) |
| (12.271,49) |
Derivatives |
|
|
|
|
Forward contracts in US $ |
| 0 | 85.500.000 | (862,03) |
Total |
| 0 |
| (862,03) |
Derivatives liabilities (short-term portion) |
| (11.724,68) |
| (13.133,52) |
Total derivative liabilities |
| (12.663,20) |
| (15.966,55) |
|
|
|
|
|
31.12.2024 | |||
|
|
|
|
Cash flow hedge | Fair Value | Fair value movement in Other comprehensive income (Other reserves) | Amount reclassified from hedging reserve to profit and loss |
Forward contracts in US $ | 17.663,50 | 23.941,10 | 2.691,78 |
Commodities’ swaps (jet fuel) | (11.684,24) | (5.993,30) | (5.538,14) |
Interest rate swaps | 0 | 0 | 0 |
Total | 5.979,27 | 17.947,80 | (2.846,36) |
|
|
|
|
Interest rate swap reserve ammortized through the period | 32.018,29 | (3.018,93) | 3.018,93 |
|
|
|
|
Non hedge derivatives recognised in income statement | Fair Value | Non-hedge derivatives valuation | Non-hedge derivatives valuation results |
Forward contracts in US $ | 11.280,38 | 9.758,94 | 6.650,03 |
Interest rate swaps | 0 | (2.564,60) | 3.169,78 |
Total | 11.280,38 | 7.194,34 | 9.819,81 |
|
|
|
|
31.12.2023 | |||
|
|
|
|
Cash flow hedge | Fair Value | Fair value movement in Other comprehensive income (Other reserves) | Amount reclassified from hedging reserve to profit and loss |
Forward contracts in US $ | (6.277,59) | 21.175,20 | 6.813,11 |
Commodities’ swaps (jet fuel) | (5.690,94) | 8.103,08 | 343,76 |
Interest rate swaps | 0 | 25.939,65 | 0 |
Total | (11.968,53) | 55.217,94 | 7.156,87 |
|
|
|
|
Interest rate swap reserve ammortized through the period | (35.022,70) | (25.161,82) | (2.389,40) |
|
|
|
|
Non hedge derivatives recognised in income statement | Fair Value | Non-hedge derivatives valuation | Non-hedge derivatives valuation results |
Forward contracts in US $ | 1.521,44 | (3.184,31) | 206,56 |
Commodities’ swaps (jet fuel) | 2.564,60 | 198,17 | (316,48) |
Total | 4.086,04 | (2.986,14) | (109,92) |
|
|
|
|
Maturity | Nominal amount in thousand $ 31.12.2024 | Nominal amount in thousand $ 31.12.2023 |
2024 | 0 | 270.000 |
2025 | 288.000 | 138.000 |
2026 | 114.000 | 0 |
2027 | 18.000 | 0 |
Total | 420.000 | 408.000 |
|
|
|
Maturity | Metric Tons 31.12.2024 | Metric Tons 31.12.2023 |
2024 | 0 | 206.700 |
2025 | 226.000 | 30.000 |
2026 | 27.000 | 0 |
Total | 253.000 | 236.700 |
|
|
|
| Company | Group | ||
| 2024 | 2023 | 2024 | 2023 |
Revenue from scheduled flights | 1.489.287,69 | 1.345.066,88 | 1.544.359,63 | 1.442.591,79 |
Revenue from chartered flights | 59.505,81 | 84.319,58 | 57.056,75 | 93.820,48 |
Other operating income related to flights | 169.985,79 | 155.839,65 | 175.897,67 | 156.716,78 |
Total | 1.718.779,29 | 1.585.226,11 | 1.777.314,05 | 1.693.129,05 |
|
|
|
|
|
Company | 2024 | ||
| Domestic | International | Total |
Revenue from scheduled flights | 313.690,51 | 1.175.597,18 | 1.489.287,69 |
Revenue from chartered flights | 3.880,39 | 55.625,42 | 59.505,81 |
Other operating income related to flights | 41.895,86 | 128.089,93 | 169.985,79 |
Total | 359.466,76 | 1.359.312,53 | 1.718.779,29 |
|
|
|
|
Company | 2023 | ||
| Domestic | International | Total |
Revenue from scheduled flights | 211.713,93 | 1.133.352,95 | 1.345.066,87 |
Revenue from chartered flights | 10.545,47 | 73.774,11 | 84.319,58 |
Other operating income related to flights | 37.132,54 | 118.707,11 | 155.839,65 |
Total | 259.391,94 | 1.325.834,17 | 1.585.226,11 |
|
|
|
|
Group | 2024 | ||||
| Domestic | International | Total | ||
Revenue from scheduled flights | 325.029,91 | 1.219.329,72 | 1.544.359,63 | ||
Revenue from chartered flights | 1.093,84 | 55.962,91 | 57.056,75 | ||
Other operating income related to flights | 43.247,84 | 132.649,82 | 175.897,67 | ||
Total | 369.371,59 | 1.407.942,46 | 1.777.314,05 | ||
|
|
|
| ||
Group | 2023 | ||||
| Domestic | International | Total | ||
Revenue from scheduled flights | 298.894,97 | 1.143.696,81 | 1.442.591,78 | ||
Revenue from chartered flights | 1.271,35 | 92.549,13 | 93.820,48 | ||
Other operating income related to flights | 36.626,40 | 120.090,39 | 156.716,79 | ||
Total | 336.792,72 | 1.356.336,33 | 1.693.129,05 | ||
|
|
|
| ||
Other Income | Company | Group | ||
| 2024 | 2023 | 2024 | 2023 |
Hellenic Manpower Employment Organization subsidies | 92,38 | 212,80 | 94,44 | 212,80 |
Services rendered to third parties | 40.975,83 | 39.075,96 | 25.143,11 | 10.883,32 |
Training services rendered | 54,06 | 0 | 438,15 | 674,85 |
Other income | 732,99 | 240,71 | 2.450,56 | 19.305,56 |
Total | 41.855,25 | 39.529,47 | 28.126,26 | 31.076,53 |
|
|
|
|
|
| Company | Group | ||
| 2024 | 2023 | 2024 | 2023 |
Aircraft fuel | 363.949,51 | 352.755,25 | 372.068,68 | 376.911,44 |
Aircraft maintenance | 187.335,83 | 143.407,59 | 202.117,06 | 170.469,22 |
Overflight Expenses | 84.484,45 | 74.032,29 | 85.980,54 | 77.234,66 |
Handling charges | 95.277,32 | 81.647,86 | 100.875,44 | 91.306,72 |
Airport charges | 82.554,07 | 78.805,47 | 83.968,83 | 83.296,21 |
Catering costs | 53.054,21 | 44.454,18 | 54.003,52 | 45.731,38 |
Distribution costs | 107.149,22 | 90.504,83 | 109.752,93 | 96.370,39 |
Marketing costs | 24.458,66 | 24.477,76 | 24.822,75 | 24.938,17 |
Rentals | 68.394,61 | 22.868,31 | 24.770,35 | 8.054,89 |
Inventories’ consumption | 228,71 | 1.536,96 | 229,64 | 1.552,19 |
Other operating expenses | 137.050,49 | 168.852,83 | 148.252,36 | 165.634,35 |
Total | 1.203.937,09 | 1.083.343,34 | 1.206.842,08 | 1.141.499,62 |
|
|
|
|
|
| Company | Group | ||
| 2024 | 2023 | 2024 | 2023 |
Third party fees | 8.989,63 | 5.763,65 | 8.927,56 | 5.643,39 |
Cargo expenses | 2.126,97 | 2.010,37 | 2.154,32 | 2.037,47 |
Personnel training | 5.448,62 | 5.834,63 | 8.075,55 | 7.680,44 |
Mail and Telecommunications expenses | 6.949,20 | 5.733,99 | 7.156,61 | 6.011,35 |
Rents | 2.752,07 | 407,08 | 460,92 | 475,64 |
Insurance premiums | 3.863,34 | 3.604,66 | 4.353,98 | 4.041,04 |
Maintenance for building and equipment | 513,19 | 582,89 | 668,96 | 682,78 |
Travel expenses | 8.539,97 | 6.931,12 | 10.343,50 | 8.258,60 |
Stationary | 566,75 | 727,26 | 659,59 | 766,95 |
Subscriptions | 3.036,99 | 2.657,27 | 3.614,58 | 3.706,47 |
Emissions rights | 58.527,79 | 57.787,28 | 57.746,85 | 46.766,52 |
Other expenses | 35.735,98 | 76.812,63 | 44.089,94 | 79.563,70 |
Total | 137.050,49 | 168.852,83 | 148.252,36 | 165.634,35 |
|
|
|
|
|
| Company | Group | ||
| 2024 | 2023 | 2024 | 2023 |
Salaries and wages | 144.770,72 | 139.199,02 | 161.541,15 | 155.603,92 |
Employers’ contribution | 26.723,29 | 23.509,87 | 30.006,00 | 26.210,46 |
Provision for retirement benefits | 752,49 | 607,21 | 838,88 | 657,13 |
Provision for unused vacation leave | 866,02 | (300,98) | 897,28 | (136,87) |
Total | 173.112,51 | 163.015,11 | 193.283,31 | 182.334,64 |
|
|
|
|
|
| Company | Group | ||
| 2024 | 2023 | 2024 | 2023 |
Employees (31.12) | 2.908 | 2.816 | 3.274 | 3.131 |
Employees (weighted average of the year) | 3.125 | 2.994 | 3.495 | 3.265 |
|
|
|
|
|
| Company | Group | ||
| 2024 | 2023 | 2024 | 2023 |
Interest and expenses from liabilities | 7.879,71 | 9.303,48 | 11.009,89 | 9.303,48 |
Interest and expenses from short term liabilities | 0 | 0 | 0 | 0,20 |
Letters of Guarantee commissions | 456,52 | 412,43 | 509,36 | 520,95 |
Leases interest | 63.460,17 | 53.893,45 | 64.051,48 | 56.932,92 |
Cash flow hedging ineffective portion | 0 | 183,23 | 0 | 183,23 |
Results from non-cash flow hedge derivatives | 161,84 | 3.096,06 | 161,84 | 3.096,06 |
Foreign exchange losses | 30.371,42 | 0 | 27.597,65 | 0 |
Other financial expenses | 958,44 | 871,17 | 1.126,68 | 1.704,19 |
Impairment of financial assets | 558,12 | 367,80 | 674,78 | 367,80 |
Loss from financial products | 219,39 | 0 | 363,77 | 0 |
Share of loss of a joint venture (Note 3.4) | 0 | 0 | 1.237,18 | 393,99 |
Total financial expenses | 104.065,61 | 68.127,62 | 106.732,62 | 72.502,82 |
Other interest income | 19.475,33 | 13.069,51 | 20.563,56 | 13.874,18 |
Cash flow hedging ineffective portion | 0 | 541,93 | 0 | 541,93 |
Results from non-cash flow hedge derivatives | 9.981,64 | 0 | 9.981,64 | 0 |
Dividend income | 886,36 | 0 | 886,36 | 0 |
Foreign exchange gains | 0 | 25.143,95 | 0 | 26.083,16 |
Reverse of impairment of financial assets | 0 | 0 | 0 | 0 |
Gain from financial products | 12.728,44 | 0 | 12.575,42 | 0 |
Total financial income | 43.071,78 | 38.755,38 | 44.006,98 | 40.499,26 |
|
|
|
|
|
| Company | Group | ||
| 2024 | 2023 | 2024 | 2023 |
Current tax | (55.432,75) | (38.396,22) | (55.588,46) | (38.430,35) |
Deferred tax | 21.287,28 | (7.191,04) | 21.575,31 | (7.740,16) |
Total Tax | (34.145,47) | (45.587,26) | (34.013,15) | (46.170,50) |
|
|
|
|
|
Profit /(loss) before taxes | 158.805,00 | 210.063,98 | 163.955,00 | 214.823,35 |
| 22% | 22% | 22% | 22% |
Tax on existing tax rate | (34.937,03) | (46.214,07) | (35.076,52) | (47.188,70) |
Tax on expenses not deductible for tax purposes | (503,71) | 6.556,00 | (830,85) | 6.395,22 |
Other adjustments | 1.295,27 | (5.929,19) | 1.894,22 | (5.377,02) |
Tax due to tax rate change | 0 | 0 | 0 | 0 |
Revenue exempted Tax | 0 | 0 | 0 | 0 |
Income Tax | (34.145,47) | (45.587,26) | (34.013,15) | (46.170,50) |
|
|
|
|
|
| Company | Group | ||
| 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
Labor disputes | 32,68 | 209,50 | 32,68 | 209,50 |
Other | 3.771,81 | 3.557,40 | 4.317,89 | 4.186,45 |
Total | 3.804,49 | 3.766,89 | 4.350,56 | 4.395,95 |
|
|
|
|
|
| Company | Group | ||
| 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
Letters of guarantee | 34.621,55 | 33.331,41 | 43.108,28 | 42.418,02 |
|
|
|
|
|
| Company | |
Balances with other companies owned by the major shareholder | 31.12.2024 | 31.12.2023 |
Receivables | 251,58 | 207,57 |
Payables | 121,69 | 96,65 |
Balances with subsidiaries |
|
|
Receivables | 13.904,32 | 687,10 |
Payables | 16.853,14 | 9.083,04 |
Balances with other related parties |
|
|
Receivables | 42,62 | 75,20 |
Payables | 1.236,51 | 1.182,03 |
|
|
|
| Company | |
Transactions with other companies owned by the major shareholder | 2024 | 2023 |
Income – Services rendered by the Company | 1.550,92 | 1.391,65 |
Expenses – Services rendered to the Company | 2.044,88 | 1.927,18 |
Transactions with subsidiaries |
|
|
Income – Services rendered by the Company | 12.082,43 | 23.099,82 |
Expenses – Services rendered to the Company | 76.601,60 | 77.314,80 |
Transactions with other related parties |
|
|
Income – Services rendered by the Company | 409,96 | 4.124,99 |
Expenses – Services rendered to the Company | 6.867,00 | 2.824,03 |
|
|
|
| Group | |
Balances with other companies owned by the major shareholder | 2024 | 2023 |
Receivables | 252,28 | 207,60 |
Payables | 126,73 | 99,83 |
Balances with other related parties |
|
|
Receivables | 42,62 | 157,70 |
Payables | 1.302,41 | 1.188,54 |
|
|
|
| Group | |
Transactions with other companies owned by the major shareholder | 2024 | 2023 |
Income – Services rendered by the Group | 1.552,96 | 1.400,24 |
Expenses – Services rendered to the Group | 2.144,86 | 1.999,21 |
Transactions with other related parties |
|
|
Income – Services rendered by the Group | 628,98 | 4.358,08 |
Expenses – Services rendered to the Group | 8.191,87 | 2.911,80 |
|
|
|
| Company | Group | ||
| 2024 | 2023 | 2024 | 2023 |
BoD members remunaration | 3.360,00 | 1.133,35 | 3.382,50 | 1.178,65 |
Directors’ salaries | 6.341,82 | 6.373,87 | 6.577,94 | 6.607,23 |
Directors’ social insurance expenses | 360,12 | 248,26 | 384,96 | 272,24 |
Benefits in kind to directors | 521,82 | 438,71 | 533,76 | 449,91 |
Total | 10.583,75 | 8.194,20 | 10.879,16 | 8.508,04 |
Liabilities to directors’ | 3.526,02 | 1.763,30 | 3.526,02 | 1.815,00 |
|
|
|
|
|
| Group | |
| 2024 | 2023 |
Profit / (Loss) before tax | 163.954,51 | 214.823,35 |
Income tax | (34.013,15) | (46.170,50) |
Profit / (Loss) after tax | 129.941,36 | 168.652,85 |
Weighted Average number of shares | 89.790.002,33 | 90.164.600,00 |
Basic earnings per share in € | 1,447 | 1,870 |
Diluted earnings per share in € | 1,447 | 1,870 |
|
|
|
Company 31.12.2024 | Balance sheet value | Foreign exchange risk | Interest rate risk | Fuel price risk | |||
|
| +50 bps | -50 bps | +10 bps | -10 bps | +75 USD/MT | -75 USD/MT |
Financial assets (FVOCI) | 145.827,84 | (381,10) | 384,79 | (505,89) | 518,63 | 0 | 0 |
Receivables | 35.096,25 | (131,12) | 132,39 | 0 | 0 | 0 | 0 |
Restricted cash | 2.021,37 | (7,27) | 7,34 | 0 | 0 | 0 | 0 |
Cash and cash equivalents | 369.902,95 | (1.296,46) | 1.309,00 | (29,45) | 29,45 | 0 | 0 |
Derivatives - cash flow hedging | 5.979,27 | (1.458,35) | 1.472,21 | 0 | 0 | 14.246,32 | (14.246,32) |
Derivatives - non hedging | 11.280,38 | (904,66) | 913,14 | 0 | 0 | 0 | 0 |
Liabilities | (1.026.985,10) | 3.836,81 | (3.873,92) | 0 | 0 | 0 | 0 |
Net earnings after tax/Equity |
| 1.116,19 | (1.127,26) | (535,34) | 548,09 | 0 | 0 |
Total comprehensive income after tax/Equity |
| (1.458,35) | 1.472,21 | 0 | 0 | 14.246,32 | (14.246,32) |
Company 31.12.2023 | Balance sheet value | Foreign exchange risk | Interest rate risk | Fuel price risk | |||
|
| +50 bps | -50 bps | +10 bps | -10 bps | +75 USD/MT | -75 USD/MT |
Financial assets (FVOCI) | 92.163,64 | (146,03) | 147,36 | (247,59) | 254,91 | 0 | 0 |
Receivables | 42.296,12 | (148,61) | 149,96 | 0 | 0 | 0 | 0 |
Restricted cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and cash equivalents | 277.784,49 | (842,94) | 850,60 | (53,77) | 53,77 | 0 | 0 |
Derivatives - cash flow hedging | (11.968,53) | (1.263,48) | 1.274,82 | 0 | 0 | 12.531,18 | (12.531,18) |
Derivatives - non hedging | 4.086,04 | (760,03) | 766,84 | 226,29 | (226,29) | 0 | 0 |
Liabilities | (864.676,91) | 3.038,05 | (3.065,67) | 0 | 0 | 0 | 0 |
Net earnings after tax/Equity |
| 1.140,44 | (1.150,91) | 226,29 | (226,29) | 0 | 0 |
Total comprehensive income after tax/Equity |
| (1.263,48) | 1.274,82 | (301,36) | 308,68 | 12.531,18 | (12.531,18) |
Group 31.12.2024 | Balance sheet value | Foreign exchange risk | Interest rate risk | Fuel price risk | |||
|
| +50 bps | -50 bps | +10 bps | -10 bps | +75 USD/MT | -75 USD/MT |
Financial assets (FVOCI) | 145.827,84 | (381,10) | 384,79 | (505,89) | 518,63 | 0 | 0 |
Receivables | 41.356,08 | (154,51) | 156,00 | 0 | 0 | 0 | 0 |
Cach Collateral | 2.021,37 | (7,27) | 7,34 | 0 | 0 | 0 | 0 |
Cash and cash equivalents | 383.987,15 | (1.349,08) | 1.362,13 | (29,45) | 29,45 | 0 | 0 |
Derivatives for cash flow hedge | 5.979,27 | (1.458,35) | 1.472,21 | 0 | 0 | 14.246,32 | (14.246,32) |
Derivatives | 11.280,38 | (904,66) | 913,14 | 0 | 0 | 0 | 0 |
Liabilities | (1.199.412,78) | 4.480,99 | (4.524,33) | 0 | 0 | 0 | 0 |
Net earnings after tax/Equity |
| 1.684,38 | (1.700,94) | (535,34) | 548,09 | 0 | 0 |
Total comprehensive income after tax/Equity |
| (1.458,35) | 1.472,21 | 0 | 0 | 14.246,32 | (14.246,32) |
Group 31.12.2023 | Balance sheet value | Foreign exchange risk | Interest rate risk | Fuel price risk | |||
|
| +50 bps | -50 bps | +10 bps | -10 bps | +75 USD/MT | -75 USD/MT |
Financial assets (FVOCI) | 92.163,64 | (146,03) | 147,36 | (247,59) | 254,91 | 0 | 0 |
Receivables | 70.991,15 | (249,43) | 251,70 | 0 | 0 | 0 | 0 |
Cach Collateral | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and cash equivalents | 286.605,40 | (891,42) | 899,53 | (53,77) | 53,77 | 0 | 0 |
Derivatives for cash flow hedge | (11.968,53) | (1.263,48) | 1.274,82 | 0 | 0 | 12.531,18 | (12.531,18) |
Derivatives | 4.086,04 | (760,03) | 766,84 | 226,29 | (226,29) | 0 | 0 |
Liabilities | (886.623,29) | 3.115,16 | (3.143,48) | 0 | 0 | 0 | 0 |
Net earnings after tax/Equity |
| 1.068,25 | (1.078,06) | 226,29 | (226,29) | 0 | 0 |
Total comprehensive income after tax/Equity |
| (1.263,48) | 1.274,82 | (301,36) | 308,68 | 12.531,18 | (12.531,18) |
|
| FBS0402 | FBS0403 | FBS0404 |
Company 31.12.2024 | Derivative type | Level 1 | Level 2 | Level 3 |
Assets |
|
|
|
|
Forwards contracts in USD | (FWD) | 0 | 28.944,72 | 0 |
Jet fuel commodity swaps | (FWD) | 0 | 978,13 | 0 |
Interest rate swaps | (IRS) | 0 | 0 | 0 |
Bonds |
| 163.222,75 | 0 | 0 |
Shares |
| 48.747,86 | 0 | 14.225,00 |
Convertible loan |
| 0 | 0 | 26.578,70 |
Total Assets |
| 211.970,61 | 29.922,85 | 40.803,70 |
Liabilities |
|
|
|
|
Forwards contracts in USD | (FWD) | 0 | (0,84) | 0 |
Jet fuel commodity swaps | (FWD) | 0 | (12.662,36) | 0 |
Interest rate swaps | (IRS) | 0 | 0 | 0 |
Total Liabilities |
| 0 | (12.663,20) | 0 |
Fair value hierarchy levels |
|
|
|
|
Company 31.12.2023 | Derivative type | Level 1 | Level 2 | Level 3 |
Assets |
|
|
|
|
Forwards contracts in USD | (FWD) | 0 | 3.406,02 | 0 |
Jet fuel commodity swaps | (FWD) | 0 | 2.113,37 | 0 |
Interest rate swaps | (IRS) | 0 | 2.564,73 | 0 |
Bonds |
| 130.035,00 | 0 | 0 |
Shares |
| 19.779,61 | 0 | 2.562,96 |
Total Assets |
| 149.814,61 | 8.084,12 | 2.562,96 |
Liabilities |
|
|
|
|
Forwards contracts in USD | (FWD) | 0 | (8.162,17) | 0 |
Jet fuel commodity swaps | (FWD) | 0 | (7.804,30) | 0 |
Interest rate swaps | (IRS) | 0 | 0 | 0 |
Total Liabilities |
| 0 | (15.966,48) | 0 |
Fair value hierarchy levels |
|
|
|
|
Group 31.12.2024 | Derivative type | Level 1 | Level 2 | Level 3 |
Assets |
|
|
|
|
Forwards contracts in USD | (FWD) | 0 | 28.944,72 | 0 |
Jet fuel commodity swaps | (FWD) | 0 | 978,13 | 0 |
Interest rate swaps | (IRS) | 0 | 0 | 0 |
Bonds |
| 163.222,75 | 0 | 0 |
Shares |
| 48.831,44 | 0 | 14.225,00 |
Convertible loan |
| 0 | 0 | 26.578,70 |
Total Assets |
| 212.054,19 | 29.922,85 | 40.803,70 |
Liabilities |
|
|
|
|
Forwards contracts in USD | (FWD) | 0 | (0,84) | 0 |
Jet fuel commodity swaps | (FWD) | 0 | (12.662,36) | 0 |
Interest rate swaps | (IRS) | 0 | 0 | 0 |
Total Liabilities |
| 0 | (12.663,20) | 0 |
Fair value hierarchy levels |
|
|
|
|
Group 31.12.2023 | Derivative type | Level 1 | Level 2 | Level 3 |
Assets |
|
|
|
|
Forwards contracts in USD | (FWD) | 0 | 3.406,02 | 0 |
Jet fuel commodity swaps | (FWD) | 0 | 2.113,37 | 0 |
Interest rate swaps | (IRS) | 0 | 2.564,73 | 0 |
Bonds |
| 130.035,00 | 0 | 0 |
Shares |
| 19.942,13 | 0 | 2.562,96 |
Total Assets |
| 149.977,13 | 8.084,12 | 2.562,96 |
Liabilities |
|
|
|
|
Forwards contracts in USD | (FWD) | 0 | (8.162,17) | 0 |
Jet fuel commodity swaps | (FWD) | 0 | (7.804,30) | 0 |
Interest rate swaps | (IRS) | 0 | 0 | 0 |
Total Liabilities |
| 0 | (15.966,48) | 0 |
| Company | Group | ||
Classes of assets | 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
Cash, cash equivalents and restricted cash | 542.470,56 | 533.954,06 | 577.638,12 | 575.719,81 |
Financial Assets | 226.195,61 | 141.745,82 | 226.279,19 | 144.968,33 |
Derivatives assets | 29.922,85 | 8.084,05 | 29.922,85 | 8.084,05 |
Trade and other receivables | 171.250,97 | 110.670,97 | 173.023,13 | 125.219,23 |
Total | 969.839,99 | 794.454,90 | 1.006.863,29 | 853.991,42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts in Banks per Credit Ratings | A | A- | A+ | AAA | BB- | BB+ | BBB- | BBB+ | No rating |
Short-term time deposits | 28.876,70 | 0 | 131.624,05 | 0 | 46.000,00 | 38.433,00 | 10.000,00 | 19.625,57 | 0 |
Current accounts | 104.257,16 | 51,34 | 4.746,18 | 0 | 10.623,00 | 2.194,61 | 2.831,05 | 19.425,05 | 740,34 |
Cash Equivalents | 0 | 0 | 21.010,24 | 124.933,34 | 0 | 0 | 10.000,00 | 0 | 0 |
Restricted Cash | 0 | 0 | 2.021,37 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 133.133,86 | 51,34 | 159.401,84 | 124.933,34 | 56.623,00 | 40.627,61 | 22.831,05 | 39.050,61 | 740,34 |
|
|
|
|
|
|
|
|
|
|
Company | Within 6 months | 6 – 12 months | 1-5 years | More than 5 years |
Borrowings | (294,60) | (318,86) | 201.434,07 | 0 |
Lease liabilities | 63.052,91 | 64.200,85 | 571.540,03 | 441.279,92 |
Trade payables | 112.861,99 | 0 | 0 | 0 |
Other short term liabilities | 233.014,16 | 0 | 0 | 0 |
Contract Liabilities (short term) | 149.677,33 | 152.073,48 | 23.124,03 | 0 |
Derivatives | 6.342,42 | 5.382,26 | 938,52 | 0 |
Contract Liabilities (long term) | 0 | 0 | 0 | 25.342,64 |
Total | 564.654,21 | 221.337,74 | 797.036,66 | 466.622,56 |
Company | Within 6 months | 6 – 12 months | 1-5 years | More than 5 years |
Borrowings | (276,30) | (304,78) | 201.452,43 | 0 |
Lease liabilities | 49.432,56 | 48.486,69 | 411.489,46 | 363.423,34 |
Trade payables | 99.198,47 | 0 | 0 | 0 |
Other short term liabilities | 256.013,14 | 0,00 | 0 | 0 |
Contract Liabilities (short term) | 119.828,78 | 146.062,76 | 3.791,92 | 0 |
Derivatives | 4.698,20 | 8.435,32 | 2.833,02 | 0 |
Contract Liabilities (long term) | 0 | 0 | 11.355,11 | 30.163,09 |
Total | 528.894,85 | 202.679,99 | 630.921,94 | 393.586,43 |
Group | Within 6 months | 6 – 12 months | 1-5 years | More than 5 years |
Borrowings | 2.600,47 | 3.052,90 | 248.167,80 | 129.802,29 |
Lease liabilities | 61.475,20 | 61.756,14 | 551.542,40 | 372.863,02 |
Trade payables | 118.333,06 | 0 | 0 | 0 |
Other short term liabilities | 219.167,20 | 0 | 0 | 0 |
Contract Liabilities (short term) | 146.027,27 | 152.547,03 | 23.124,03 | 0 |
Derivatives | 6.342,42 | 5.382,26 | 938,52 | 0 |
Contract Liabilities (long term) | 259,89 | 0 | 0 | 25.342,64 |
Total | 554.205,50 | 222.738,34 | 823.772,75 | 528.007,95 |
Group | Within 6 months | 6 – 12 months | 1-5 years | More than 5 years |
Borrowings | 191,57 | 152,98 | 206.660,83 | 13.323,71 |
Lease liabilities | 50.336,42 | 59.306,10 | 421.864,16 | 369.630,42 |
Trade payables | 106.531,83 | 0 | 0 | 0 |
Other short term liabilities | 261.783,71 | 317,66 | 0 | 0 |
Contract Liabilities (short term) | 120.389,84 | 147.428,96 | 3.791,92 | 0 |
Derivatives | 4.698,20 | 8.435,32 | 2.833,02 | 0 |
Contract Liabilities (long term) | 0 | 0 | 11.355,11 | 30.163,09 |
Total | 543.931,58 | 215.641,02 | 646.505,05 | 413.117,22 |
| Company | Group | ||
| 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
Total Equity | 451.699,90 | 382.713,90 | 499.355,42 | 418.832,25 |
Plus: Loans | 201.563,25 | 200.871,35 | 383.623,46 | 220.329,10 |
Less: Cash and cash equivalents (including restricted cash) | (542.470,56) | (533.954,06) | (577.638,12) | (575.719,81) |
Capital | 110.792,58 | 49.631,19 | 305.340,76 | 63.441,54 |
|
|
|
|
|
Total Equity | 451.699,90 | 382.713,90 | 499.355,42 | 418.832,25 |
Plus: Loans | 201.563,25 | 200.871,35 | 383.623,46 | 220.329,10 |
Total capital | 653.263,15 | 583.585,25 | 882.978,88 | 639.161,35 |
|
|
|
|
|
Capital / Total capital ratio: | 0,17 | 0,09 | 0,35 | 0,10 |
|
|
|
|
|
Chairman of the BoD | Chief Executive Officer | Chief Financial Officer | Chief Accountant |
|
|
|
|
Eftichios Vasilakis | Dimitrios Gerogiannis | Michail Kouveliotis | Maria Zannaki |
I.D. no. ΑΝ049866 | I.D. no. AB642495 | I.D. no. ΑΟ148706 | I.D. no. Α00578763 |
Date | Announcement |
|
|
2-Jan-24 | Buyback of the warrants issued on the company’s shares |
4-Jan-24 | Bond Buyback |
5-Jan-24 | Bond Buyback |
8-Jan-24 | Bond Buyback |
10-Jan-24 | Bond Buyback |
11-Jan-24 | Bond Buyback |
12-Jan-24 | Bond Buyback |
12-Jan-24 | AEGEAN carried 15.5 million passengers in 2023, 3.2 million more compared to the previous year, an increase of 26% |
15-Jan-24 | Bond Buyback |
16-Jan-24 | Bond Buyback |
17-Jan-24 | Bond Buyback |
18-Jan-24 | Bond Buyback |
22-Jan-24 | Bond Buyback |
7-Feb-24 | Purchase of own shares |
7-Feb-24 | Bond Buyback |
8-Feb-24 | Purchase of own shares |
8-Feb-24 | Bond Buyback |
9-Feb-24 | Purchase of own shares |
12-Feb-24 | Purchase of own shares |
12-Feb-24 | Bond Buyback |
13-Feb-24 | Bond Buyback |
13-Feb-24 | Purchase of own shares |
14-Feb-24 | Bond Buyback |
14-Feb-24 | Purchase of own shares |
14-Feb-24 | AEGEAN transfers its share in Animawings to Memento Group |
15-Feb-24 | Financial Calendar 2024 |
1-Mar-24 | Cancellation of Own Bonds |
5-Mar-24 | 10th Interest Payment Period of the Common Bond Loan |
7-Mar-24 | Conference call invitation |
12-Mar-24 | Financial Calendar Amendment 2024 |
12-Mar-24 | Fourth Quarter and Full-year 2023 Results |
21-Mar-24 | Announcement of regulated information of L 3556/2007: Notification of significant changes in the voting rights |
3-Apr-24 | AEGEAN carried 2,9 million passengers and recorded an 11% increase in passenger traffic in the first quarter of the year |
4-Apr-24 | Purchase of own shares |
5-Apr-24 | Invitation to Ordinary General Meeting |
5-Apr-24 | Purchase of own shares |
17-Apr-24 | AEGEAN invests in 4 Airbus A321neo’s with extended Range Capabilities and a New High Comfort Configuration to serve Non-EU Markets between 4 and 7.5 hours of flight time |
30-Apr-24 | Free distribution of Company’s shares to executives (Stock Awards) |
30-Apr-24 | Decisions of the Ordinary General Meeting |
1-May-24 | Composition of the Board of Directors |
1-May-24 | Election of the members of the Audit Committee, Remuneration and Nomination Committee and Sustainable Development Committee - Composition of the Audit Committee, Remuneration and Nomination Committee and Sustainable Development Committee |
15-May-24 | Dividend Payment Announcement |
20-May-24 | Release date of First Quarter 2024 trading update |
24-May-24 | First Quarter 2024 Trading Update |
31-May-24 | Purchase of own shares |
3-Jun-24 | Purchase of own shares |
4-Jun-24 | Purchase of own shares |
5-Jun-24 | Purchase of own shares |
6-Jun-24 | Purchase of own shares |
7-Jun-24 | Purchase of own shares |
10-Jun-24 | Purchase of own shares |
11-Jun-24 | Purchase of own shares |
12-Jun-24 | Purchase of own shares |
13-Jun-24 | Purchase of own shares |
17-Jun-24 | Purchase of own shares |
18-Jun-24 | Purchase of own shares |
19-Jun-24 | Purchase of own shares |
20-Jun-24 | Purchase of own shares |
21-Jun-24 | Purchase of own shares |
25-Jun-24 | Purchase of own shares |
26-Jun-24 | Purchase of own shares |
27-Jun-24 | Purchase of own shares |
28-Jun-24 | Purchase of own shares |
1-Jul-24 | Purchase of own shares |
2-Jul-24 | Purchase of own shares |
3-Jul-24 | Purchase of own shares |
4-Jul-24 | Purchase of own shares |
5-Jul-24 | Purchase of own shares |
8-Jul-24 | Purchase of own shares |
9-Jul-24 | Purchase of own shares |
10-Jul-24 | Purchase of own shares |
11-Jul-24 | Purchase of own shares |
11-Jul-24 | AEGEAN carried 4.4 million passengers and recorded an 8% increase in passenger traffic in the second quarter of the year |
22-Jul-24 | Credit Rating Review |
6-Aug-24 | Purchase of own shares |
7-Aug-24 | Purchase of own shares |
8-Aug-24 | Purchase of own shares |
9-Aug-24 | Purchase of own shares |
9-Aug-24 | Purchase of own shares |
29-Aug-24 | Publication date of First Half 2024 financial results |
29-Aug-24 | Conference call invitation |
2-Sep-24 | 11th Interest Payment Period of the Common Bond Loan |
3-Sep-24 | AEGEAN announces a €25M Investment in Volotea. Participates in a capital increase through convertible loan jointly with the existing shareholders of Volotea |
11-Sep-24 | First Half 2024 results |
8-Oct-24 | AEGEAN carried more than 12.5 million passengers in the nine-month period 2024 recording an increase of 5% compared to last year and 5.3 million in third quarter after having offered 2% more seats in Q3 |
15-Oct-24 | Purchase of own shares |
16-Oct-24 | Purchase of own shares |
17-Oct-24 | Purchase of own shares |
18-Oct-24 | Purchase of own shares |
21-Oct-24 | Purchase of own shares |
21-Oct-24 | Release date of the third quarter and nine-month 2024 trading update |
22-Oct-24 | Purchase of own shares |
24-Oct-24 | Purchase of own shares |
25-Oct-24 | Purchase of own shares |
14-Nov-24 | Nine Month 2024 Results & KPIs |
18-Nov-24 | Purchase of own shares |
19-Nov-24 | Tax Audit 2023 and Tax Certificate |
19-Nov-24 | Purchase of own shares |
20-Nov-24 | Purchase of own shares |
21-Nov-24 | Purchase of own shares |
28-Nov-24 | Purchase of own shares |
29-Nov-24 | Purchase of own shares |
2-Dec-24 | Purchase of own shares |
11-Dec-24 | Write-off of the unclaimed dividend for fiscal year 2018 |
Date | Announcement |
|
|
13-Mar-24 | Trade Acknowledgements |
29-Apr-24 | Trade Acknowledgements |
25-Nov-24 | Trade Acknowledgements |
26-Nov-24 | Trade Acknowledgements |
27-Nov-24 | Trade Acknowledgements |
28-Nov-24 | Trade Acknowledgements |
13-Dec-24 | Trade Acknowledgements |
17-Dec-24 | Trade Acknowledgements |
17-Dec-24 | Trade Acknowledgements |
18-Dec-24 | Trade Acknowledgements |
20-Dec-24 | Trade Acknowledgements |
20-Dec-24 | Trade Acknowledgements |