| Before | Non-underlying | Before | Non-underlying | ||||
| non-underlying | items | non-underlying | items | ||||
| items | (note 6) | Total | items | (note 6) | Total | ||
| 2026 | 2026 | 2026 | 2025 | 2025 | 2025 | ||
| £m | £m | £m | £m | £m | £m | ||
Revenue | 5 | ||||||
Operating costs | 7 | ||||||
Employment costs | ( | ( | ( | ( | ( | ( | |
Raw materials and consumables used | ( | ( | ( | ( | ( | ||
Other operating expenses | ( | ( | ( | ( | ( | ( | |
Financial assets impairment | ( | ( | ( | ( | |||
Earnings before interest, tax, depreciation and amortisation | 5 | ( | ( | ||||
Depreciation, amortisation and impairment | 7 | ( | ( | ( | ( | ||
Operating profit/(loss) | 5 | ( | ( | ||||
Finance income | 8 | ||||||
Finance costs | 8 | ( | ( | ( | ( | ||
Net finance costs | 8 | ( | ( | ( | ( | ||
Share of post-tax profit from associated companies | 21 | ||||||
Profit/(loss) before tax | 5 | ( | ( | ( | ( | ||
Taxation (charge)/credit | 9 | ( | ( | ||||
Profit/(loss) for the year | ( | ( | ( | ( | |||
| Attributable to: | |||||||
Ordinary shareholders of the parent | ( | ||||||
Non-controlling interests | |||||||
Earnings per ordinary share (pence per share) | 11 | ||||||
Basic | ( | ||||||
Diluted | ( |
| Before | Non-underlying | Before | Non-underlying | ||||
| non-underlying | items | non-underlying | items | ||||
| items | (note 6) | Total | items | (note 6) | Total | ||
| 2026 | 2026 | 2026 | 2025 | 2025 | 2025 | ||
| Notes | £m | £m | £m | £m | £m | £m | |
Profit/(loss) for the year | ( | ( | ( | ( | |||
| Other comprehensive (loss)/income | |||||||
| Items that will not be reclassified to profit or loss | |||||||
Remeasurement of defined benefit obligations | 31 | ( | ( | ||||
Tax relating to components of other comprehensive income | 9 | ( | ( | ||||
Total items that will not be reclassified to profit or loss | ( | ( | |||||
| Items that may be reclassified subsequently to profit or loss | |||||||
Loss on cash flow hedging | ( | ( | ( | ( | |||
Hedging losses recycled to profit or loss | |||||||
Tax relating to components of other comprehensive income | 9 | ( | ( | ||||
Total items that may be reclassified subsequently to profit or loss | ( | ( | |||||
Other comprehensive income for the year net of tax | 37 | ||||||
Total comprehensive income/(loss) for the year | ( | ( | ( | ( | |||
| Total comprehensive income/(loss) attributable to: | |||||||
Ordinary shareholders of the parent | ( | ||||||
Non-controlling interests |
| 2026 | 2025 | ||
| Notes | £m | £m | |
| Non-current liabilities | |||
Borrowings | 29 | ( | ( |
Other non-current liabilities | 30 | ( | ( |
Derivative financial instruments | 24 | ( | ( |
Deferred tax liabilities | 32 | ( | ( |
Provisions | 33 | ( | ( |
( | ( | ||
Net assets | |||
| Shareholders’ equity | |||
Share capital | 34 | ||
Share premium account | 35 | ||
Capital redemption reserve | 36 | ||
Retained earnings and other reserves | 37 | ||
Total shareholders’ equity | |||
Non-controlling interests | |||
Total equity |
| 2026 | 2025 | ||
| Notes | £m | £m | |
| Assets | |||
| Non-current assets | |||
Goodwill | 15 | ||
Other intangible assets | 16 | ||
Property, plant and equipment | 17 | ||
Investment properties | 18 | ||
Other non-current assets | 20 | ||
Financial assets at fair value through profit or loss | 25 | ||
Deferred tax assets | 32 | ||
Derivative financial instruments | 24 | ||
Investments in subsidiary undertakings | 21 | ||
Investments in associated companies | 21 | ||
Retirement benefit assets | 31 | ||
| Current assets | |||
Inventories | 22 | ||
Trade and other receivables | 23 | ||
Current tax receivable | 28 | ||
Financial assets at fair value through profit or loss | 25 | ||
Derivative financial instruments | 24 | ||
Cash and cash equivalents | 26 | ||
Restricted funds | 26 | ||
Retirement benefit assets | 31 | ||
| Liabilities | |||
| Current liabilities | |||
Borrowings | 29 | ( | ( |
Financial liabilities at fair value through profit and loss | 25 | ( | |
Derivative financial instruments | 24 | ( | ( |
Trade and other payables | 27 | ( | ( |
Current tax liabilities | 28 | ||
Provisions | 33 | ( | ( |
( | ( | ||
Net current assets |
| Retained | ||||||
| Share | Capital | earnings | ||||
| Share | premium | redemption | and other | Non- | ||
| capital | account | reserve | reserves | controlling | Total | |
| (note 34) | (note 35) | (note 36) | (note 37) | interests | equity | |
| £m | £m | £m | £m | £m | £m | |
| Group | ||||||
At 31 March 2024 | ||||||
(Loss)/Profit for the year | ( | ( | ||||
Other comprehensive income for the year | ||||||
Total comprehensive (loss)/income for the year | ( | ( | ||||
| Transactions with ordinary owners of the parent: | ||||||
Dividends paid | ( | ( | ||||
Rights issue* | ||||||
Transaction costs relating to rights issue | ( | ( | ||||
Transaction costs arising on shares issued | ( | ( | ||||
Adjustment in respect of share-based payments (net of tax) | ||||||
Own shares acquired by the Pennon Employee Share Trust in respect of share options granted | ( | ( | ||||
Total transactions with ordinary owners of the parent | ( | |||||
At 31 March 2025 | ||||||
Profit for the year | ||||||
Total comprehensive income for the year | ||||||
| Transactions with ordinary owners of the parent: | ||||||
Dividends paid | ( | ( | ||||
Dividends forfeited | ||||||
Transaction costs relating to rights issue | ( | ( | ||||
Sale of share forfeiture shares | ||||||
Adjustment in respect of share-based payments (net of tax) | ||||||
Own shares acquired by the Pennon Employee Share Trust in respect of share options granted | ( | ( | ||||
Total transactions with ordinary owners of the parent | ( | ( | ||||
At |
| 2026 | 2025 | ||
| Notes | £m | £m | |
| Cash flows from operating activities | |||
Cash generated from operations | 38 | ||
Interest paid | 38 | ( | ( |
Tax received | |||
Net cash generated from operating activities | |||
| Cash flows from investing activities | |||
Interest received | |||
Purchase of property, plant and equipment | ( | ( | |
Withdrawal/(deposit) of restricted funds | ( | ||
Purchase of intangible assets | ( | ( | |
Proceeds from sale of property, plant and equipment | |||
Net cash used in investing activities | ( | ( | |
| Cash flows from financing activities | |||
Proceeds from issuance of ordinary shares | |||
Share issue transaction costs | ( | ( | |
Purchase of ordinary shares by the Pennon Employee Share Trust | ( | ( | |
Proceeds from new borrowing | |||
Repayment of borrowings | ( | ( | |
Cash inflows from lease financing arrangements | |||
Lease principal repayments | ( | ( | |
Dividends paid | ( | ( | |
Proceeds from dividend forfeiture | |||
Net cash received from financing activities | |||
Net (decrease)/increase in cash and cash equivalents | ( | ||
Cash and cash equivalents at beginning of the year | 26 | ||
Cash and cash equivalents at end of the year | 26 |
Dams and impounding reservoirs | 100 to 200 years |
Water mains | 60 to 180 years |
Sewers | 75 to 150 years |
Land and buildings – freehold buildings | 10 to 80 years |
Land and buildings – leasehold buildings | Over the estimated economic lives or the lease period, |
| whichever is the shorter | |
Operational properties | 15 to 100 years |
Fixed and moveable equipment | 4 to 30 years |
| Due within | Due between | Due between | Due over | ||
| 1 year | 1 and 2 years | 2 and 5 years | 5 years | Total | |
| £m | £m | £m | £m | £m | |
| Group | |||||
| 31 March 2026 | |||||
| Non-derivative financial liabilities | |||||
Borrowings excluding lease liabilities | 88.8 | 129.8 | 873.7 | 2,635.9 | 3,728.2 |
Interest payments on borrowings | 171.3 | 161.8 | 449.8 | 1,008.6 | 1,791.5 |
Lease liabilities including interest | 67.3 | 80.3 | 318.9 | 1,110.4 | 1,576.9 |
Trade and other payables | 379.1 | – | – | – | 379.1 |
| Derivative contracts | |||||
Derivative contracts – net receipts | (7.3) | (5.1) | (15.8) | (3.2) | (31.4) |
| 31 March 2025 | |||||
| Non-derivative financial liabilities | |||||
Borrowings excluding lease liabilities | 164.8 | 40.5 | 101.5 | 3,062.4 | 3,369.2 |
Interest payments on borrowings | 183.0 | 160.3 | 519.1 | 1,763.7 | 2,626.1 |
Lease liabilities including interest | 156.1 | 60.8 | 297.9 | 1,095.4 | 1,610.2 |
Trade and other payables | 284.3 | – | – | – | 284.3 |
| Derivative contracts | |||||
Derivative contracts – net receipts | (6.9) | (5.0) | (14.0) | (5.3) | (31.2) |
| 2026 | 2025 | |
| £m | £m | |
Net borrowings | 4,508.9 | 4,078.2 |
Total equity | 1,411.6 | 1,450.7 |
Total capital | 5,920.5 | 5,528.9 |
Gearing ratio | 76.2% | 73.7% |
| Water | ||
| 2026 | 2025 | |
| £m | £m | |
Regulatory Capital Value (RCV) | 6,505.0 | 5,983.1 |
Net borrowings | 4,019.3 | 3,698.3 |
Net borrowings/Shadow Regulatory Capital Value | 61.8% | 61.8% |
| Non-household | |||||
| Water | retail | Other | Eliminations | Group | |
| £m | £m | £m | £m | £m | |
| 2026 | |||||
Revenue | 1,022.0 | 381.7 | 25.6 | (137.9) | 1,291.4 |
Employment costs | (109.8) | (8.2) | (13.3) | – | (131.3) |
Raw materials and consumables used | (38.7) | – | (1.3) | – | (40.0) |
Operating costs | (362.8) | (363.6) | (12.4) | 137.9 | (600.9) |
Operating profit/(loss) before depreciation, amortisation and non-underlying items (Underlying EBITDA) | 510.7 | 9.9 | (1.4) | – | 519.2 |
Depreciation, amortisation and impairment | (189.0) | (0.8) | (3.9) | – | (193.7) |
Operating profit/(loss) before non-underlying items | 321.7 | 9.1 | (5.3) | – | 325.5 |
Finance income | 23.2 | 0.6 | 19.3 | (21.2) | 21.9 |
Finance costs | (212.9) | (4.0) | (17.6) | 21.2 | (213.3) |
Share of post-tax profit from associated companies | – | – | 1.0 | – | 1.0 |
Profit/(loss) before tax and non-underlying items | 132.0 | 5.7 | (2.6) | – | 135.1 |
Non-underlying items | (15.4) | (1.6) | (3.7) | – | (20.7) |
Profit/(loss) before tax | 116.6 | 4.1 | (6.3) | – | 114.4 |
| 2025 | |||||
Revenue | 820.5 | 320.3 | 12.8 | (105.8) | 1,047.8 |
Employment costs | (126.3) | (7.8) | (17.0) | – | (151.1) |
Raw materials and consumables used | (48.3) | (0.9) | (2.5) | – | (51.7) |
Operating costs | (307.7) | (304.1) | (3.4) | 105.8 | (509.4) |
Operating profit/(loss) before depreciation, amortisation and non-underlying items (Underlying EBITDA) | 338.2 | 7.5 | (10.1) | – | 335.6 |
Depreciation and amortisation | (184.4) | (0.3) | (2.4) | – | (187.1) |
Operating profit/(loss) before non-underlying items | 153.8 | 7.2 | (12.5) | – | 148.5 |
Finance income | 13.1 | 0.4 | 18.8 | (17.3) | 15.0 |
Finance costs | (202.5) | (3.3) | (10.9) | 17.3 | (199.4) |
Share of post-tax profit from associated companies | – | – | 0.8 | – | 0.8 |
(Loss)/profit before tax and non-underlying items | (35.6) | 4.3 | (3.8) | – | (35.1) |
Non-underlying items | (36.1) | – | (1.5) | – | (37.6) |
(Loss)/profit before tax | (71.7) | 4.3 | (5.3) | – | (72.7) |
| Non-household | |||||
| Water | retail | Other | Eliminations | Group | |
| £m | £m | £m | £m | £m | |
| Balance sheet | |||||
| 31 March 2026 | |||||
Assets (excluding carrying value in associated companies) | 7,186.2 | 109.9 | 611.1 | (437.1) | 7,470.1 |
Carrying value in associated companies | – | – | 9.9 | – | 9.9 |
Total assets | 7,186.2 | 109.9 | 621.0 | (437.1) | 7,480.0 |
Liabilities | (5,823.7) | (122.4) | (559.4) | 437.1 | (6,068.4) |
Net assets | 1,362.5 | (12.5) | 61.6 | – | 1,411.6 |
| 31 March 2025 | |||||
Assets (excluding carrying value in associated companies) | 6,657.6 | 105.3 | 479.0 | (204.8) | 7,037.1 |
Carrying value in associated companies | – | – | 10.5 | – | 10.5 |
Total assets | 6,657.6 | 105.3 | 489.5 | (204.8) | 7,047.6 |
Liabilities | (5,327.6) | (115.2) | (358.9) | 204.8 | (5,596.9) |
Net assets | 1,330.0 | (9.9) | 130.6 | – | 1,450.7 |
| Non-household | Other and | ||||
| Water | retail | eliminations | Group | ||
| Notes | £m | £m | £m | £m | |
| Other information | |||||
| 31 March 2026 | |||||
Intangible asset additions | 16 | 7.6 | 0.8 | – | 8.4 |
Amortisation of other intangible assets | 7 | 3.6 | 0.2 | (1.4) | 2.4 |
Capital expenditure (Property, plant and equipment) | 17 | 580.8 | – | 54.7 | 635.5 |
| 31 March 2025 | |||||
Intangible asset additions | 16 | 4.1 | 2.1 | (0.7) | 5.5 |
Amortisation of other intangible assets | 7 | 4.0 | 0.3 | (2.0) | 2.3 |
Capital expenditure (Property, plant and equipment) | 17 | 606.1 | – | 40.9 | 647.0 |
| 2026 | 2025 | ||
| Notes | £m | £m | |
| Operating costs | |||
Restructuring/Transformational costs 1 | (14.0) | (15.8) | |
| Costs of Brixham water quality incident and other regulatory | |||
investigations 2 | (6.7) | (21.0) | |
SES Water Group acquisition costs 3 | – | (0.7) | |
Renewables projects acquisition related costs 4 | – | (0.1) | |
Earnings before interest, tax, depreciation and amortisation | (20.7) | (37.6) | |
Net tax credit arising on non-underlying items above 5 | 9 | 4.1 | 8.9 |
Net non-underlying charge | (16.6) | (28.7) |
| 2026 | 2025 | |
| £000 | £000 | |
| Fees payable to the Company’s auditor and its associates for the audit of parent | ||
company and consolidated financial statements | 867 | 922 |
| Fees payable to the Company’s auditor and its associates for other services: | ||
The audit of Company’s subsidiaries | 1,683 | 1,511 |
Audit-related assurance services | 454 | 360 |
Other non-audit services | 234 | 1,866 |
Total fees | 3,238 | 4,659 |
| 2026 | 2025 | ||
| Notes | £m | £m | |
Employment costs (underlying) | 13 | 131.3 | 151.1 |
Raw materials and consumables | 40.0 | 51.7 | |
| Other operating expenses before non-underlying items | |||
| include: | |||
Profit on disposal of property, plant and equipment | (3.6) | (1.2) | |
Short-term/low value asset lease expense | 9.1 | 6.2 | |
Financial asset impairment | 23 | 19.5 | 9.7 |
| Depreciation of property, plant and equipment: | |||
• Owned assets | 17 | 152.5 | 146.7 |
• Under leases | 17 | 37.3 | 37.0 |
Depreciation of investment properties | 18 | 0.8 | 1.0 |
Amortisation of other intangible assets | 16 | 2.4 | 2.3 |
Impairment of intangible assets | 16 | 0.3 | – |
Impairment of property, plant and equipment | 17 | – | 0.1 |
Impairment of investment properties | 18 | 0.4 | – |
| Finance cost | Finance income | Total | Finance cost | Finance income | Total | ||
| Notes | £m | £m | £m | £m | £m | £m | |
| Cost of servicing debt | |||||||
Bank borrowings and overdrafts | (156.8) | – | (156.8) | (138.6) | – | (138.6) | |
Interest element of lease payments | (48.7) | – | (48.7) | (49.9) | – | (49.9) | |
Other finance costs | (7.8) | – | ( 7.8) | (10.9) | – | (10.9) | |
Interest received | – | 17.4 | 17.4 | – | 11.1 | 11.1 | |
Amortisation of unamortised hedging adjustment | – | 2.3 | 2.3 | – | 2.3 | 2.3 | |
(213.3) | 19.7 | (193.6) | (199.4) | 13.4 | (186.0) | ||
| Notional interest | |||||||
Retirement benefit obligations | 31 | – | 2.2 | 2.2 | – | 1.6 | 1.6 |
Net finance costs | (213.3) | 21.9 | (191.4) | (199.4) | 15.0 | (184.4) |
| Before non- | Non-underlying | Before non- | Non-underlying | |||
| underlying items | items (note 6) | Total | underlying items | items (note 6) | Total | |
| 2026 | 2026 | 2026 | 2025 | 2025 | 2025 | |
| £m | £m | £m | £m | £m | £m | |
| Analysis of charge/(credit) in year | ||||||
Current tax charge/(credit) | 0.6 | (0.8) | (0.2) | 0.8 | (0.5) | 0.3 |
Deferred tax charge/(credit) | 25.3 | (3.3) | 22.0 | (7.8) | (8.4) | (16.2) |
Tax charge/(credit) for year | 25.9 | (4.1) | 21.8 | (7.0) | (8.9) | (15.9) |
| 2026 | 2025 | |
| £m | £m | |
| Amounts recognised directly in other comprehensive income | ||
Deferred tax (credit)/charge on defined benefit pension schemes | (0.9) | 0.9 |
Deferred tax charge/(credit) on cash flow hedges | 0.2 | (2.4) |
| Amounts recognised directly in equity | ||
Deferred tax charge on share-based payments | – | – |
| 2026 | 2025 | |
| £m | £m | |
| Reconciliation of total tax charge/(credit) | ||
Profit/(loss) before tax | 114.4 | (72.7) |
| Profit/(loss) multiplied by the standard rate of UK corporation tax of 25% | ||
(2025: 25%) | 28.6 | (18.2) |
| Effects of: | ||
Expenses not deductible for tax purposes | 1.3 | 0.8 |
Associate profits not taxable | (0.3) | (0.2) |
Adjustments to tax charge in respect of prior years | (8.5) | 1.5 |
Depreciation charged on non-qualifying assets | 1.1 | 1.0 |
Adjustment in respect of deferred revenue expenditure | 0.4 | (0.7) |
Other | (0.8) | (0.1) |
Tax charge/(credit) for year | 21.8 | (15.9) |
| 2026 | 2025 | |
| £m | £m | |
| Reconciliation of current tax (credit)/charge | ||
Profit/(loss) before tax | 114.4 | (72.7) |
| Profit/(loss) multiplied by the standard rate of UK corporation tax of 25% | ||
(2025: 25%) | 28.6 | (18.2) |
| Effects of: | ||
Relief for capital allowances in place of depreciation | (60.1) | (11.2) |
Disallowance of depreciation charged in the accounts | 24.3 | 24.3 |
Other temporary differences | (3.8) | (6.6) |
Expenses not deductible for tax purposes | 0.4 | 0.8 |
Associate profits not taxable | (0.2) | (0.2) |
Adjustments to tax charge in respect of prior years | (0.2) | 0.3 |
Depreciation charged on non-qualifying assets | 1.1 | 1.0 |
Tax losses carried forward | 19.7 | 15.9 |
Relief for capitalised interest and foreign exchange gains/losses | (10.0) | (5.8) |
Current tax (credit)/charge for year | (0.2) | 0.3 |
2026 | 2025 | |||||
| Profit | Earnings per share | (Loss)/profit | Earnings per share | |||
| after tax | after tax | |||||
| £m | Basic p | Diluted p | £m | Basic p | Diluted p | |
Statutory earnings attributable to ordinary shareholders of the parent | 91.5 | 19.4 | 19.3 | (57.9) | (16.1) | (16.1) |
| Deferred tax (credit)/charge | ||||||
before non-underlying items | 25.3 | 5.4 | 5.4 | (7.8) | (2.1) | (2.1) |
| Non-underlying items | ||||||
(net of tax) | 16.6 | 3.5 | 3.5 | 28.6 | 7.9 | 7.9 |
Adjusted earnings | 133.4 | 28.3 | 28.2 | (37.1) | (10.3) | (10.3) |
| 2026 | 2025 | |
| £m | £m | |
| Amounts recognised as distributions to ordinary equity holders in the year | ||
| Interim dividend paid for the year ended 31 March 2025 12.14p | ||
(2024: 11.60p) per share | 42.0 | 40.1 |
| Final dividend paid for the year ended 31 March 2025 | ||
(2024: | ||
133.7 | 126.9 | |
| Proposed dividends | ||
| Proposed interim dividend for the year ended 31 March 2026 9.26p | ||
(2025: 12.14p) per share | 43.7 | 42.0 |
| Proposed final dividend for the year ended 31 March 2026 | ||
(2025: | 94.5 | 91.7 |
138.2 | 133.7 |
| 2026 | 2025 | |
| £m | £m | |
Profit/(loss) attributable to ordinary shareholders’ equity dealt within the accounts of the parent company | 191.5 | (13.5) |
2026 | 2025 | |
| Number of shares (millions) | ||
For basic earnings per share | 471.8 | 360.5 |
Effect of dilutive potential ordinary shares from share options | 1.5 | – |
For diluted earnings per share | 473.3 | 360.5 |
| 2026 | 2025 | |
| £000 | £000 | |
| Executive Directors: | ||
• Salary | 873 | 968 |
• Share-based payments | 1,055 | 680 |
• Other emoluments, including payments in lieu of pension provision | 122 | 121 |
• Compensation for loss of office | 735 | 489 |
Non-Executive Directors | 764 | 648 |
3,549 | 2,906 |
| Remuneration of key management personnel | ||
| 2026 | 2025 | |
| £000 | £000 | |
Salaries and short-term employee benefits | 4,572 | 3,724 |
Share-based payments | 1,939 | 854 |
Compensation for loss of office | 1,646 | 489 |
8,157 | 5,067 |
Group | Company | ||||
| 2026 | 2025 | 2026 | 2025 | ||
| Notes | £m | £m | £m | £m | |
Wages and salaries | 169.0 | 175.5 | 9.8 | 8.4 | |
Social security costs | 22.2 | 17.5 | 1.7 | 1.2 | |
Other pension costs | 31 | 15.7 | 16.2 | 0.8 | 1.2 |
Share-based payments | 34 | 2.6 | 2.0 | 1.7 | 1.6 |
Total employment costs | 209.5 | 211.2 | 14.0 | 12.4 | |
| Charged: | |||||
| • Employment costs (excluding | |||||
non-underlying items) | 131.3 | 151.1 | 11.4 | 11.5 | |
• Employment costs (non- underlying items) | 4.8 | 11.7 | 2.6 | 0.9 | |
• Capital schemes – property, plant and equipment | 73.1 | 48.1 - | – | ||
• Research and development | 0.3 | 0.3 | – | – | |
Total employment costs | 209.5 | 211.2 | 14.0 | 12.4 |
2026 | 2025 | |
| Employees (average full-time equivalent number) | ||
| The average monthly number of employees (including Executive Directors) was: | ||
Water | 3,384 | 3,528 |
Non-household retail | 207 | 259 |
Other | 101 | 123 |
Total | 3,692 | 3,910 |
| Renewable | |||
| energy | Software | ||
| generation | development | Total | |
| £m | £m | £m | |
| Cost: | |||
At 1 April 2024 | 40.3 | 29.9 | 70.2 |
Additions | – | 5.5 | 5.5 |
Transfers/reclassifications | – | 3.6 | 3.6 |
At 31 March 2025 | 40.3 | 39.0 | 79.3 |
Additions | – | 8.4 | 8.4 |
Disposals | – | (0.1) | (0.1) |
Other | (0.3) | – | (0.3) |
At 31 March 2026 | 40.0 | 47.3 | 87.3 |
| Accumulated amortisation: | |||
At 1 April 2024 | – | 9.9 | 9.9 |
Charge for the year | – | 2.3 | 2.3 |
Transfers/reclassifications | – | 3.6 | 3.6 |
Impairment charge | – | 1.3 | 1.3 |
At 31 March 2025 | – | 17.1 | 17.1 |
Charge for year | – | 2.4 | 2.4 |
Impairment charge | – | 0.3 | 0.3 |
At 31 March 2026 | – | 19.8 | 19.8 |
| Carrying amount: | |||
At 1 April 2024 | 40.3 | 20.0 | 60.3 |
At 31 March 2025 | 40.3 | 21.9 | 62.2 |
At 31 March 2026 | 40.0 | 27.5 | 67.5 |
| £m | |
| Cost: | |
At 1 April 2024 | 179.9 |
At 31 March 2025 | 179.9 |
At 31 March 2026 | 179.9 |
| Carrying amount: | |
At 1 April 2024 | 179.9 |
At 31 March 2025 | 179.9 |
At 31 March 2026 | 179.9 |
| Fixed and | ||||||
| Land and buildings | Infrastructure | Operational | moveable plant | Construction | ||
| assets | properties | and equipment | in progress | Total | ||
| £m | £m | £m | £m | £m | £m | |
| Group | ||||||
| Cost: | ||||||
At 1 April 2024 | 196.3 | 3,242.8 | 1,090.6 | 2,648.9 | 567.8 | 7,746.4 |
Additions | 1.5 | 68.3 | 8.9 | 99.1 | 469.2 | 647.0 |
Assets adopted at fair value | – | 17.4 | – | – | – | 17.4 |
Disposals | (0.5) | (1.3) | (1.0) | (13.8) | – | (16.6) |
Transfers/reclassifications | 3.0 | 40.1 | 14.6 | 74.4 | (134.1) | (2.0) |
At 31 March 2025 | 200.3 | 3,367.3 | 1,113.1 | 2,808.6 | 902.9 | 8,392.2 |
Additions | 1.3 | 112.6 | 40.9 | 12.3 | 468.4 | 635.5 |
Assets adopted at fair value | – | 13.2 | – | – | – | 13.2 |
Disposals | (0.1) | – | (0.3) | (1.9) | – | (2.3) |
Transfers/reclassifications | 13.1 | 119.8 | 10.6 | (19.3) | (124.2) | – |
At 31 March 2026 | 214.6 | 3,612.9 | 1,164.3 | 2,799.7 | 1,247.1 | 9,038.6 |
| Accumulated depreciation: | ||||||
At 1 April 2024 | 31.4 | 442.5 | 353.5 | 1,553.8 | – | 2,381.2 |
Charge for year | 1.7 | 49.0 | 23.9 | 113.1 | – | 187.7 |
Disposals | (0.1) | (1.5) | (0.9) | (13.6) | – | (16.1) |
Impairment loss | – | – | – | (0.1) | – | (0.1) |
Transfers/reclassifications | – | (8.6) | 2.2 | 4.4 | – | (2.0) |
At 31 March 2025 | 33.0 | 481.4 | 378.7 | 1,657.6 | – | 2,550.7 |
Charge for year | 3.6 | 52.5 | 24.1 | 111.9 | – | 192.1 |
Disposals | – | – | (0.3) | (1.4) | – | (1.7) |
At 31 March 2026 | 36.6 | 533.9 | 402.5 | 1,768.1 | – | 2,741.1 |
| Net book value: | ||||||
At 31 March 2024 | 164.9 | 2,800.3 | 737.1 | 1,095.1 | 567.8 | 5,365.2 |
At 31 March 2025 | 167.3 | 2,885.9 | 734.4 | 1,151.0 | 902.9 | 5,841.5 |
At 31 March 2026 | 178.0 | 3,079.0 | 761.8 | 1,031.6 | 1, 247.1 | 6,297.5 |
| Fixed and mobile | ||||||
| Land and | Infrastructure | Operational | plant, vehicles | Construction | ||
| buildings | assets | properties | and computers | in progress | Total | |
| £m | £m | £m | £m | £m | £m | |
| Group | ||||||
| Cost: | ||||||
At 1 April 2024 | 5.3 | 404.0 | 336.9 | 425.7 | – | 1,171.9 |
Additions | – | 22.1 | 0.8 | 2.1 | – | 25.0 |
At 31 March 2025 | 5.3 | 426.1 | 337.7 | 427.8 | – | 1,196.9 |
Additions | 0.8 | 0.2 | 4.1 | 32.0 | 52.9 | 90.0 |
Disposals | (0.2) | (6.3) | (10.5) | (37.0) | – | (54.0) |
At 31 March 2026 | 5.9 | 420.0 | 331.3 | 422.8 | 52.9 | 1,232.9 |
| Accumulated depreciation: | ||||||
At 1 April 2024 | 0.6 | 75.1 | 96.4 | 209.9 | – | 382.0 |
Charge for year | 0.1 | 6.2 | 5.8 | 21.5 | – | 33.6 |
At 31 March 2025 | 0.7 | 81.3 | 102.2 | 231.4 | – | 415.6 |
Charge for year | 0.3 | 6.8 | 5.9 | 20.8 | – | 33.8 |
Disposals | (0.2) | (1.7) | (2.7) | (26.0) | – | (30.6) |
At 31 March 2026 | 0.8 | 86.4 | 105.4 | 226.2 | – | 418.8 |
| Net book amount: | ||||||
At 1 April 2024 | 4.7 | 328.9 | 240.5 | 215.8 | – | 789.9 |
At 31 March 2025 | 4.6 | 344.8 | 235.5 | 196.4 | – | 781.3 |
At 31 March 2026 | 5.1 | 333.6 | 225.9 | 196.6 | 52.9 | 814.1 |
| Fixed and | ||||||
| mobile plant, | ||||||
| Land and | Infrastructure | Operational | vehicles and | Construction | ||
| buildings | assets | properties | computers | in progress | Total | |
| £m | £m | £m | £m | £m | £m | |
| Group | ||||||
| Cost: | ||||||
At 1 April 2024 | 31.9 | – | – | 8.1 | 5.5 | 45.5 |
Additions | 1.0 | – | – | 2.6 | (0.3) | 3.3 |
Disposals | – | – | – | (0.1) | – | (0.1) |
Transfers/reclassifications | 2.1 | – | – | – | (2.1) | – |
At 31 March 2025 | 35.0 | – | – | 10.6 | 3.1 | 48.7 |
Additions | 0.9 | – | – | 1.3 | 0.7 | 2.9 |
Transfers/reclassifications | 1.1 | – | – | – | (1.1) | – |
At 31 March 2026 | 37.0 | – | – | 11.9 | 2.7 | 51.6 |
| Accumulated depreciation: | ||||||
At 31 March 2024 | 5.7 | – | – | 3.4 | – | 9.1 |
Charge for year | 1.4 | – | – | 1.9 | – | 3.3 |
Disposals | – | – | – | (0.1) | – | (0.1) |
At 31 March 2025 | 7.1 | – | – | 5.2 | – | 12.3 |
Charge for year | 1.5 | – | – | 2.3 | – | 3.8 |
At 31 March 2026 | 8.6 | – | – | 7.5 | – | 16.1 |
| Net book amount: | ||||||
At 1 April 2024 | 26.2 | – | – | 4.7 | 5.5 | 36.4 |
At 31 March 2025 | 27.9 | – | – | 5.4 | 3.1 | 36.4 |
At 31 March 2026 | 28.4 | – | – | 4.4 | 2.7 | 35.5 |
| Residential | ||
| properties | Total | |
| £m | £m | |
| Group | ||
| Cost: | ||
At 1 April 2024 | 9.3 | 9.3 |
Disposals | (0.2) | (0.2) |
At 31 March 2025 | 9.1 | 9.1 |
Disposals | (0.5) | (0.5) |
At 31 March 2026 | 8.6 | 8.6 |
| Accumulated depreciation: | ||
At 1 April 2024 | 0.2 | 0.2 |
Charge for year | 1.0 | 1.0 |
At 31 March 2025 | 1.2 | 1.2 |
Charge for year | 0.8 | 0.8 |
Disposals | (0.1) | (0.1) |
Impairment | 0.4 | 0.4 |
At 31 March 2026 | 2.3 | 2.3 |
| Net book amount: | ||
At 1 April 2024 | 9.1 | 9.1 |
At 31 March 2025 | 7.9 | 7.9 |
At 31 March 2026 | 6.3 | 6.3 |
Fair value | Amortised cost | |||||
| Derivatives used | Derivatives used | Trade receivables | ||||
| for fair value | for cash flow | Debt instruments | and trade | |||
| hedging | hedging | at amortised cost | payables | Total | ||
| Notes | £m | £m | £m | £m | £m | |
| Group | ||||||
| 31 March 2026 | ||||||
| Financial assets | ||||||
Amounts owed by associated companies | 20 | – | – | 7.1 | – | 7.1 |
Trade receivables | 23 | – | – | – | 336.3 | 336.3 |
Derivative financial instruments | 24 | 1.9 | 28.5 | – | – | 30.4 |
Cash and cash equivalents and restricted funds | 26 | – | – | 388.3 | – | 388.3 |
Total | 1.9 | 28.5 | 395.4 | 336.3 | 762.1 | |
| Financial liabilities | ||||||
Borrowings | 29 | – | – | (4,897.2) | – | (4,897. 2) |
Derivative financial instruments | 24 | – | (2.5) | – | – | (2.5) |
Trade and other payables | 27 | – | – | – | (373.9) | (373.9) |
Total | – | (2.5) | (4,897.2) | (373.9) | (5,273.6) | |
| 31 March 2025 | ||||||
| Financial assets | ||||||
Amounts owed by associated companies | 20 | – | – | 8.7 | – | 8.7 |
Trade receivables | 23 | – | – | – | 270.0 | 270.0 |
Derivative financial instruments | 24 | 0.4 | 31.8 | – | – | 32.2 |
Cash and cash equivalents and restricted funds | 26 | – | – | 476.1 | – | 476.1 |
Total | 0.4 | 31.8 | 484.8 | 270.0 | 787.0 | |
| Financial liabilities | ||||||
Borrowings | 29 | – | – | (4,554.3) | – | (4,554.3) |
Derivative financial instruments | 24 | – | (2.1) | – | – | (2.1) |
Trade and other payables | 27 | – | – | – | (281.7) | (281.7) |
Total | – | (2.1) | (4,554.3) | (281.7) | (4,838.1) |
| £m | |
| Company | |
At 1 April 2024 | 1,153.2 |
| Investment in subsidiary undertakings: | |
Sutton and East Surrey Water Group Holding Limited share issue | 80.0 |
Peninsula Insurance Limited share issue | 1.0 |
South West Water Limited share issue | 330.0 |
Impairment of investment in subsidiary undertakings | (1.5) |
At 31 March 2025 | 1,562.7 |
At 31 March 2026 | 1,562.7 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Amounts owed by subsidiary undertakings | – | – | 184.2 | 95.9 |
Amounts owed by related parties (note 43) | 7.1 | 8.7 | 7.1 | 8.7 |
7.1 | 8.7 | 191.3 | 104.6 | |
| Non-current receivables were due: | Group | Company | ||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Between 1 and 2 years | 7.1 | – | 28.1 | 12.2 |
Over 2 years and less than 5 years | – | 8.7 | 63.1 | 45.3 |
Over 5 years | – | – | 100.1 | 47.1 |
7.1 | 8.7 | 191.3 | 104.6 | |
| The fair values of non-current receivables were: | Group | Company | ||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Amounts owed by subsidiary undertakings | – | – | 184.2 | 95.9 |
Amounts owed by associates | 7.1 | 8.7 | 7.1 | 8.7 |
7.1 | 8.7 | 191.3 | 104.6 |
| Place of business/ | ||||
| country of | Measurement | |||
Name of entity | Principal activity | incorporation | % of ownership | method |
Water 2 Business Limited (W2B) | National retailer in the non-household market and provides retail water services to | England | 30% | Equity |
| non-household customers | ||||
Bristol Wessex Billing Services Limited (BWBSL) | Meter reading, billing, debt recovery and customer contact management services | England | 50% | Equity |
Searchlight Collections Limited | Debt collection services | England | 50% | Equity |
| 2026 | 2025 | |||||
| £m | £m | |||||
W2B | BWBSL | Searchlight | W2B | BWBSL | Searchlight | |
| Current | ||||||
Cash and cash equivalents | 2.9 | 1.3 | 0.2 | 2.2 | 1.7 | – |
Other current assets | 80.8 | 2.6 | (0.2) | 71.3 | 1.2 | 0.1 |
Total current assets | 83.7 | 3.9 | – | 73.5 | 2.9 | 0.1 |
Non-current assets | 3.2 | – | – | 4.2 | – | – |
Financial liabilities (excluding trade payables) | – | – | – | – | – | – |
Current liabilities (including trade payables) | (53.8) | (3.9) | – | (42.5) | (2.9) | – |
Total current liabilities | (53.8) | (3.9) | – | (42.5) | (2.9) | – |
Non-current liabilities | (23.8) | – | – | (29.4) | – | – |
Net assets | 9.3 | – | – | 5.8 | – | 0.1 |
| Summarised statement of comprehensive income | 2026 | 2025 | ||||
| £m | £m | |||||
W2B | BWBSL | Searchlight | W2B | BWBSL | Searchlight | |
Revenue | 412.0 | 20.9 | 0.2 | 327.3 | 19.7 | 0.2 |
Cost of sales and other operating expenses | (405.5) | (20.9) | (0.2) | (321.5) | (19.7) | (0.2) |
Interest | (1.7) | – | – | (2.1) | – | – |
Pre-tax profit | 4.8 | – | – | 3.7 | – | – |
Taxation charge | (1.3) | – | – | (1.1) | – | – |
Total comprehensive income | 3.5 | – | – | 2.6 | – | – |
| 2026 | 2025 | |
| £m | £m | |
| Group | ||
Not due | 118.5 | 64.6 |
Past due 1 – 30 days | 34.9 | 31.1 |
Past due 31 – 120 days | 35.6 | 29.3 |
More than 120 days | 276.0 | 262.3 |
465.0 | 387.3 |
| Allowance | Allowance | |||
| Trade | for expected | Trade | for expected | |
| receivables | credit losses | receivables | credit losses | |
| 2026 | 2026 | 2025 | 2025 | |
| £m | £m | £m | £m | |
| Devon, Cornwall & Bournemouth | ||||
| (household customers) | ||||
• Current occupier < 12 months: 1% – 30% | 97.7 | 1.0 | 68.7 | 0.4 |
• Current occupier 12 – 24 months: 10% – 60% | 16.0 | 3.6 | 12.4 | 2.9 |
• Current occupier 24 – 36 months: 15% – 80% | 12.2 | 3.9 | 10.9 | 3.0 |
• Current occupier > 36 months: 20% – 100% | 99.1 | 39.8 | 91.6 | 39.9 |
• Previous occupier: 55% – 100% | 58.4 | 36.8 | 51.3 | 32.1 |
Bristol | 44.7 | 21.0 | 37.4 | 17.6 |
Sutton and East Surrey Water | 50.5 | 10.6 | 33.0 | 7.2 |
Sutton and East Surrey Water Services* | 21.5 | 7.7 | 21.6 | 9.5 |
Pennon Water Services* | 48.2 | 4.3 | 50.1 | 4.7 |
Other | 16.7 | – | 10.3 | – |
465.0 | 128.7 | 387.3 | 117.3 |
| Group | ||
| 2026 | 2025 | |
| £m | £m | |
Raw materials and consumables | 15.2 | 12.1 |
Work in progress | 0.1 | 0.3 |
Finished goods | – | 0.4 |
15.3 | 12.8 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Trade receivables | 465.0 | 387.3 | – | – |
| Less: allowance for expected credit losses | ||||
in respect of trade receivables | (128.7) | (117.3) | – | – |
Net trade receivables | 336.3 | 270.0 | – | – |
Amounts owed by subsidiary undertakings | – | – | 176.0 | 51.2 |
Amounts owed by associated companies | 0.4 | 0.2 | 0.4 | 0.2 |
Other receivables | 48.0 | 45.6 | 0.4 | 1.5 |
Contract Assets | 49.4 | 57.4 | 0.4 | – |
Prepayments | 18.3 | 18.6 | 2.8 | 0.9 |
452.4 | 391.8 | 180.0 | 53.8 |
| Change in fair value used for | ||||
| Notional | Carrying | measuring ineffectiveness in | ||
| amount | amount | the period | ||
| Group | £m | £m | Line item in the balance sheet | £m |
| As at 31 March 2026 | ||||
Interest rate swaps | 603.0 | 25.9 | Derivative financial instruments | 1.8 |
Cross currency swaps | 56.1 | (0.9) | Derivative financial instruments | (0.4) |
| As at 31 March 2025 | ||||
Interest rate swaps | 636.0 | 27.7 | Derivative financial instruments | 10.3 |
RPI swaps | – | – | Derivative financial instruments | (4.6) |
Cross currency swaps | 56.1 | (1.3) | Derivative financial instruments | – |
| Change in fair value used for | ||||
| Notional | Carrying | measuring ineffectiveness in | ||
| amount | amount | the period | ||
| Company | £m | £m | Line item in the balance sheet | £m |
| As at 31 March 2026 | ||||
Cross currency swaps | 16.0 | 1.2 | Derivative financial instruments | 0.8 |
| As at 31 March 2025 | ||||
Cross currency swaps | 16.0 | 0.4 | Derivative financial instruments | (0.4) |
| No material expected credit loss provision has been recognised in respect of amounts owed by subsidiary | ||
| undertakings. The movement in the allowance for expected credit losses in respect of trade receivables was: | ||
| 2026 | 2025 | |
| £m | £m | |
At 1 April | 117.3 | 125.3 |
Provision for expected credit losses | 19.5 | 9.7 |
Receivables written off during the year as uncollectable | (8.1) | (17.7) |
At 31 March | 128.7 | 117.3 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
| Derivatives used for cash flow hedging | ||||
Non-current assets | 19.5 | 22.3 | – | – |
Current assets | 9.0 | 9.5 | 1.2 | 0.4 |
Current liabilities | (0.6) | (0.5) | – | (0.1) |
Non-current liabilities | (1.9) | (1.6) | – | – |
| Derivatives used for fair value hedging | ||||
Non-current assets | 1.9 | 0.1 | – | 0.1 |
Current assets | – | 0.3 | – | 0.3 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Cash at bank and in hand | 103.8 | 166.2 | 0.4 | 44.8 |
Short-term bank deposits | 75.0 | 0.2 | – | 0.2 |
Other deposits | 153.9 | 251.5 | – | – |
Cash and cash equivalents | 332.7 | 417.9 | 0.4 | 45.0 |
Restricted funds | 55.6 | 58.2 | – | – |
Total | 388.3 | 476.1 | 0.4 | 45.0 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Trade payables | 218.9 | 138.8 | 2.2 | 0.9 |
Contract liabilities | 45.1 | 46.7 | – | – |
Other tax and social security | 5.2 | 2.6 | 0.4 | 0.3 |
Accruals | 59.5 | 54.4 | 1.5 | 6.1 |
Other payables | 93.6 | 88.5 | 3.7 | 3.5 |
Amounts owed to subsidiary undertakings | – | – | 8.8 | 8.8 |
422.3 | 331.0 | 16.6 | 19.6 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
| Assets | ||||
Derivatives used for cash flow hedging | 28.5 | 31.8 | 1.2 | 0.4 |
Derivatives used for fair value hedging | 1.9 | 0.4 | – | 0.4 |
Total assets | 30.4 | 32.2 | 1.2 | 0.8 |
| Liabilities | ||||
Derivatives used for cash flow hedging | (2.5) | (2.1) | – | (0.1) |
Total liabilities | (2.5) | (2.1) | – | (0.1) |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Current liabilities | – | (0.3) | – | (0.3) |
Current assets | 0.6 | – | 0.6 | – |
Non-current assets | – | 0.6 | – | 0.6 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
| Current | ||||
Bank and other loans | 99.2 | 222.0 | 20.0 | 49.5 |
Fixed rate bonds | 2.2 | 2.5 | – | – |
Private placements | 16.7 | – | 16.9 | – |
Amounts owed to subsidiary undertakings | – | – | – | 2.0 |
118.1 | 224.5 | 36.9 | 51.5 | |
Leases | 33.1 | 32.9 | – | – |
Total current borrowings | 151.2 | 257.4 | 36.9 | 51.5 |
| Non-current | ||||
Bank and other loans | 466.0 | 506.3 | 99.9 | 99.9 |
Private placements | 964.8 | 841.9 | 228.5 | 95.7 |
Fixed rate bonds | 1,177.5 | 886.4 | – | – |
RPI index-linked bonds | 1,057.9 | 1,030.5 | – | – |
Listed preference shares | 12.5 | 12.5 | – | – |
3,678.7 | 3,277.6 | 328.4 | 195.6 | |
Leases | 1,067.3 | 1,019.3 | – | – |
Total non-current borrowings | 4,746.0 | 4,296.9 | 328.4 | 195.6 |
Total borrowings | 4,897.2 | 4,554.3 | 365.3 | 247.1 |
| Group | ||
| 2026 | 2025 | |
| Contract liabilities | £m | £m |
At 1 April | 218.0 | 165.5 |
Revenue recognised in the year | (22.1) | (9.9) |
Additions in relation to property developer services (note 2c) | 23.8 | 21.9 |
Net movement in customer overpayments | 11.5 | 40.5 |
At 31 March | 231.2 | 218.0 |
| Group | ||
| 2026 | 2025 | |
| £m | £m | |
Current | 45.1 | 46.7 |
Non-current (note 29) | 186.1 | 171.3 |
231.2 | 218.0 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Current year (creditor)/debtor | – | (0.1) | 0.4 | 0.4 |
Prior year tax items | – | 1.0 | – | (2.3) |
– | 0.9 | 0.4 | (1.9) |
| Group | ||
| 2026 | 2025 | |
| £m | £m | |
Between 1 and 2 years | 102.4 | 71.8 |
Over 2 years and less than 5 years | 697.9 | 268.2 |
Over 5 years | 2,878.4 | 2,937.6 |
3,678.7 | 3,277.6 |
| Group | ||
| 2026 | 2025 | |
| £m | £m | |
| Floating rate: | ||
Expiring within 1 year | – | 65.0 |
Expiring after 1 year | 610.0 | 495.0 |
610.0 | 560.0 |
2026 | 2025 | |||
| Book value | Fair value | Book value | Fair value | |
| £m | £m | £m | £m | |
| Group | ||||
Bank and other loans | 99.2 | 99.2 | 222.0 | 222.0 |
Fixed rate bonds | 2.2 | 2.2 | 2.5 | – |
Private placement | 16.7 | 16.7 | – | – |
118.1 | 118.1 | 224.5 | 222.0 | |
Leases | 33.1 | 33.1 | 32.9 | 32.9 |
Total current borrowings | 151.2 | 151.2 | 257.4 | 254.9 |
| Group | ||||
Bank and other loans | 466.0 | 455.2 | 506.3 | 556.1 |
Private placements | 964.8 | 981.6 | 841.9 | 842.2 |
Fixed rate bonds (level 1) | 1,079.0 | 1,067.1 | 781.4 | 784.0 |
Fixed rate bonds | 98.5 | 60.8 | 105.0 | 61.6 |
RPI index-linked bonds (level 1) | 236.5 | 240.9 | 224.6 | 233.0 |
RPI index-linked bond | 821.4 | 625.8 | 805.9 | 602.2 |
Listed preference shares | 12.5 | 17.4 | 12.5 | 18.5 |
3,678.7 | 3,448.8 | 3,277.6 | 3,097.6 | |
Leases | 1,067.3 | 928.6 | 1,019.3 | 1,007.4 |
Total non-current borrowings | 4,746.0 | 4,377.4 | 4,296.9 | 4,105.0 |
Total borrowings | 4,897.2 | 4,528.6 | 4,554.3 | 4,359.9 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Other creditors | 1.9 | – | – | – |
Contract liabilities | 186.1 | 171.3 | – | – |
188.0 | 171.3 | – | – |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Within 1 year | 33.1 | 32.9 | – | – |
Over 1 year and less than 5 years | 206.5 | 169.8 | – | – |
Over 5 years | 860.8 | 849.5 | – | – |
1,100.4 | 1,052.2 | – | – | |
| Analysed as: | Group | Company | ||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Current | 33.1 | 32.9 | – | – |
Non-current | 1,067.3 | 1,019.3 | – | – |
1,100.4 | 1,052.2 | – | – |
| Change in | Impact on schemes’ liabilities | ||
| assumption | |||
2026 | 2025 | ||
Rate of increase in current and future pensions | +/– 0.5% | +/– 4.6% | +/-4.4% |
Rate used to discount schemes’ liabilities | +/– 0.5% | –/+ 5.4% | -/+ 5.6% |
Inflation | +/– 0.5% | +/– 3.8% | +/-4.3% |
Life expectancy | +/– 1 year | +/– 3.5% | +/-3.4% |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Present value of financial obligations | (572.6) | (673.3) | (120.8) | (120.5) |
Fair value of plan assets | 610.3 | 709.7 | 124.4 | 124.5 |
Surplus of funded plans | 37.7 | 36.4 | 3.6 | 4.0 |
Less: restriction of surplus | (5.8) | (5.2) | – | – |
Net asset recognised in the balance sheet | 31.9 | 31.2 | 3.6 | 4.0 |
| 2026 | 2025 | |
| % | % | |
Rate of increase in pensionable pay | 2.7 | 2.5 |
Rate of increase for current and future pensions | 2.8 | 2.7 |
| Rate used to discount schemes’ liabilities and expected | ||
return on schemes’ assets | 6.1 | 5.8 |
Inflation | 3.2 | 3.1 |
2026 | 2025 | |
Male | 24.2 | 23.8 |
Female | 26.7 | 26.6 |
2026 | 2025 | |
Male | 25.0 | 24.9 |
Female | 27.7 | 27.7 |
2026 | 2025 | |||||
| Present value | Fair value | Present value | Fair value | |||
| of obligation | of plan assets | Total | of obligation | of plan assets | Total | |
| £m | £m | £m | £m | £m | £m | |
At 1 April | (673.3) | 704.5 | 31.2 | (774.2) | 800.8 | 26.6 |
Current service cost | (1.0) | (0.9) | (1.9) | (1.0) | (1.4) | (2.4) |
Past service cost, curtailments and gains/losses on settlements | 92.8 | (92.8) | – | – | – | – |
Interest (expense)/income | (33.7) | 35.9 | 2.2 | (36.0) | 37.6 | 1.6 |
58.1 | (57.8) | 0.3 | (37.0) | 36.2 | (0.8) | |
| Remeasurements: | ||||||
Loss on plan assets excluding amounts included in interest expense | – | (1.6) | (1.6) | – | (87.9) | (87.9) |
(Loss)/gain from change in demographic assumptions | (2.3) | – | (2.3) | 7.2 | – | 7.2 |
Gain from change in financial assumptions | 10.6 | – | 10.6 | 86.3 | – | 86.3 |
Experience (losses)/gains | (7.5) | (0.7) | (8.2) | (2.3) | 0.2 | (2.1) |
0.8 | (2.3) | (1.5) | 91.2 | (87.7) | 3.5 | |
| Contributions: | ||||||
Employers | 0.1 | 1.8 | 1.9 | 0.1 | 1.8 | 1.9 |
| Payments from plans: | ||||||
Benefit payments | 41.7 | (41.7) | – | 46.6 | (46.6) | – |
41.8 | (39.9) | 1.9 | 46.7 | (44.8) | 1.9 | |
At 31 March | (572.6) | 604.5 | 31.9 | (673.3) | 704.5 | 31.2 |
| The schemes’ assets relating to the Group were: | 2026 | 2025 | ||||
| Quoted prices in | Prices not quoted | Quoted prices in | Prices not quoted | |||
| active market | in active market | Fund | active market | in active market | Fund | |
| £m | £m | % | £m | £m | % | |
Equities | 88.5 | – | 15 | 92.2 | – | 13 |
Government bonds | – | – | - | 16.4 | – | 2 |
Other bonds | 82.3 | 38.8 | 20 | 91.7 | 49.1 | 20 |
Diversified growth | 43.0 | – | 7 | 39.1 | – | 6 |
Property/Infrastructure | 40.1 | 22.5 | 10 | 42.7 | 27.8 | 10 |
Insurance linked security | 55.9 | – | 9 | 50.0 | – | 7 |
Bulk insurance policies | – | 54.7 | 9 | – | 146.6 | 21 |
LDI investments | 158.3 | – | 26 | 114.3 | – | 16 |
Other (including cash funds) | 2.8 | 17.6 | 4 | 18.3 | 16.4 | 5 |
470.9 | 133.6 | 100.0 | 464.7 | 239.9 | 100 |
2026 | 2025 | |||||
| Quoted prices in | Prices not quoted | Quoted prices in | Prices not quoted | |||
| active market | in active market | Fund | active market | in active market | Fund | |
| £m | £m | % | £m | £m | % | |
Equities | 20.6 | – | 17 | 21.2 | – | 17 |
Government bonds | – | – | – | 3.8 | – | 3 |
Other bonds | 19.2 | 9.0 | 23 | 21.1 | 11.3 | 26 |
Diversified growth | 10.1 | – | 8 | 9.0 | – | 7 |
Property/Infrastructure | 9.4 | 5.4 | 12 | 9.8 | 6.4 | 13 |
Insurance linked security | 13.1 | – | 10 | 11.5 | – | 9 |
LDI investments | 37.0 | – | 30 | 26.3 | – | 21 |
Other | 0.6 | – | – | 4.1 | – | 4 |
110.0 | 14.4 | 100 | 106.8 | 17.7 | 100 |
Asset volatility | The liabilities are calculated using a discount rate set with reference to corporate bond yields; if assets underperform this yield, this will create a deficit. The schemes hold a proportion of growth assets |
| (equities and diversified growth funds) which are expected to outperform corporate bonds in the long-term, but can give rise to volatility and risk in the short-term. As the funding of the schemes improves, | |
| an increasing proportion of the schemes’ assets are invested in less volatile asset classes such as cash and bonds which more closely reflect market movements in the schemes’ liabilities. The allocation to | |
| growth assets is monitored such that it is suitable with the schemes’ long-term objectives. | |
Changes in bond yields | A decrease in corporate bond yields will increase the schemes’ liabilities, although this will be partially offset by an increase in the value of the schemes’ bond holdings. |
Inflation risk | The majority of the schemes’ benefit obligations are linked to inflation, and higher inflation will lead to higher liabilities (although, in most cases, caps on the level of inflationary increases are in place to |
| protect against extreme inflation). The scheme uses LDIs (‘Liability Driven Investment Funds’) within the asset portfolios to hedge against the value of liabilities changing as a result of movements in long- | |
| term interest rates and inflation expectations. The structure allows the scheme to both hedge against the risks and retain capital investment in assets that are expected to generate higher returns. Whilst | |
| LDIs are an integral part of the hedging strategy, risk management and monitoring strategies are in place to ensure that the collateral requirements to maintain these structures are closely managed. | |
Life expectancy | The majority of the schemes’ obligations are to provide benefits for the life of the member, so increases in life expectancy will result in an increase in the liabilities. |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Net liabilities/(assets) after offsetting at 1 April | 530.6 | 548.4 | (23.6) | (20.7) |
Charged/(credited) to the statement of profit or loss | 25.3 | (7.8) | (2.2) | (3.0) |
(Credited)/charged to other comprehensive income | (0.7) | (1.5) | (0.1) | 0.1 |
Other non-underlying credits in the statement of profit or loss | (3.3) | (8.5) | – | – |
Net liabilities/(assets) after offsetting at 31 March | 551.9 | 530.6 | (25.9) | (23.6) |
| Short-term | |||||
| liabilities | Retirement | ||||
| Property, plant and | Fair value | including | benefit | ||
| equipment | adjustments | provisions | obligations | Total | |
| £m | £m | £m | £m | £m | |
At 1 April 2024 | 522.3 | 104.7 | 4.9 | 2.3 | 634.2 |
Underlying charged/(credited) to the statement of profit or loss | 39.1 | 0.5 | (0.5) | 0.7 | 39.8 |
Charged to other comprehensive income | – | – | – | 0.9 | 0.9 |
At 31 March 2025 | 561.4 | 105.2 | 4.4 | 3.9 | 674.9 |
Underlying charged/(credited) to the statement of profit or loss | 43.7 | (0.9) | (0.4) | 0.6 | 43.0 |
Credited to other comprehensive income | – | – | – | (0.9) | (0.9) |
At 31 March 2026 | 605.1 | 104.3 | 4.0 | 3.6 | 717.0 |
| Share-based | Corporate interest | Fair value | ||||
| Derivatives | payments | Tax losses | restriction | adjustment | Total | |
| £m | £m | £m | £m | £m | £m | |
At 1 April 2024 | (4.2) | (0.6) | (42.2) | (10.7) | (28.1) | (85.8) |
Underlying charged/(credited) to the statement of profit or loss | 1.1 | (0.1) | (51.0) | (0.6) | 3.0 | (47.6) |
Non-underlying credited to the statement of profit or loss | – | – | (8.5) | – | – | (8.5) |
Credited to equity | (2.4) | – | – | – | – | (2.4) |
At 31 March 2025 | (5.5) | (0.7) | (101.7) | (11.3) | (25.1) | (144.3) |
Underlying charged/(credited) to the statement of profit or loss | 4.5 | (0.1) | (22.4) | (0.1) | 0.4 | (17.7) |
Non-underlying credited to the statement of profit or loss | – | – | (3.3) | – | – | (3.3) |
Charged to equity | 0.2 | – | – | – | – | 0.2 |
At 31 March 2026 | (0.8) | (0.8) | (127.4) | (11.4) | (24.7) | (165.1) |
| Net liability | ||||||
At 31 March 2025 | 530.6 | |||||
At 31 March 2026 | 551.9 |
| Short-term | Tax losses and | |||
| Property, plant | liabilities including | corporate interest | ||
| and equipment | provisions | restriction | Total | |
| Gross | £m | £m | £m | £m |
At 1 April 2024 | 0.4 | 0.2 | 22.0 | 22.6 |
Movement in unrecognised deferred tax | (0.1) | – | 11.6 | 11.5 |
At 31 March 2025 | 0.3 | 0.2 | 33.6 | 34.1 |
Utilisation of unrecognised deferred tax | – | (0.2) | (1.7) | (1.9) |
Movement in unrecognised deferred tax | (0.3) | – | – | (0.3) |
At 31 March 2026 | – | – | 31.9 | 31.9 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
| Remeasurement of defined | ||||
benefit obligations | (0.9) | 0.9 | (0.1) | 0.1 |
Cash flow hedges | 0.2 | (2.4) | – | – |
(0.7) | (1.5) | (0.1) | 0.1 |
| Short-term | Tax losses and | |||
| Property, plant and | liabilities including | corporate interest | ||
| equipment | provisions | restriction | Total | |
| Tax effect | £m | £m | £m | £m |
At 1 April 2024 | 0.1 | – | 5.5 | 5.6 |
Utilisation of unrecognised deferred tax | – | – | 2.9 | 2.9 |
At 31 March 2025 | 0.1 | – | 8.4 | 8.5 |
Movement in unrecognised deferred tax | – | – | (0.4) | (0.4) |
Utilisation of unrecognised deferred tax | (0.1) | – | – | (0.1) |
At 31 March 2026 | – | – | 8.0 | 8.0 |
| Retirement | ||||
| benefit | Share-based | |||
| obligations | payments | Tax losses | Total | |
| £m | £m | £m | £m | |
At 31 March 2024 | 0.9 | (0.5) | (21.1) | (20.7) |
| Credited to the statement of profit or loss | – | – | (3.0) | (3.0) |
Charged to other comprehensive income | 0.1 | – | – | 0.1 |
At 31 March 2025 | 1.0 | (0.5) | (24.1) | (23.6) |
Credited to the statement of profit or loss | – | – | (2.2) | (2.2) |
Credited to other comprehensive income | (0.1) | – | – | (0.1) |
At 31 March 2026 | 0.9 | (0.5) | (26.3) | (25.9) |
2026 | 2025 | |||
| Number of | Weighted average | Number of | Weighted average | |
| ordinary shares | exercise price per | ordinary shares | exercise price per | |
| (thousands) | share (p) | (thousands) | share (p) | |
At 1 April | 2,164 | 472 | 1,461 | 746 |
Granted | 844 | 421 | 1,324 | 406 |
| Additional options awarded as part of rights | ||||
issue | – | – | 493 | 492 |
Forfeited | (453) | 477 | (789) | 543 |
Exercised | (7) | 406 | (4) | 501 |
Expired | (274) | 600 | (321) | 645 |
At 31 March | 2,274 | 437 | 2,164 | 472 |
| Restructuring | Other | Total | |
| £m | £m | £m | |
| Group | |||
At 1 April 2024 | – | 1.1 | 1.1 |
Charge | 9.9 | 0.5 | 10.4 |
Utilised | (3.5) | (0.7) | (4.2) |
At 31 March 2025 | 6.4 | 0.9 | 7.3 |
Charge | – | 5.7 | 5.7 |
Utilised | (6.4) | (0.1) | (6.5) |
At 31 March 2026 | – | 6.5 | 6.5 |
| Number of shares | |||
Treasury shares | Ordinary shares | £m | |
| Group and Company | |||
At 1 April 2024 ordinary shares of 61.05p each For consideration of £21,000, shares issued under the | 5,628 | 286,045,323 | 174.6 |
Company’s Sharesave Scheme | – | 3,386 | – |
Rights issue | – | 185,928,002 | 113.5 |
At 31 March 2025 ordinary shares of 61.05p each For consideration of £4,000, shares issued under the | 5,628 | 471,976,711 | 288.1 |
Company’s Sharesave Scheme | – | 6,883 | – |
At 31 March 2026 ordinary shares of 61.05p each | 5,628 | 471,983,594 | 288.1 |
2026 | 2025 | |||
| Weighted | ||||
| Number of | average award | Number of | Weighted | |
| ordinary shares | price per share | ordinary shares | average award | |
| (thousands) | (p) | (thousands) | price per share (p) | |
At 1 April | 108 | 803 | 217 | 863 |
Granted | 184 | 493 | 22 | 665 |
Vested | (42) | 988 | (45) | 1,141 |
Lapsed | (13) | 710 | (86) | 729 |
At 31 March | 237 | 536 | 108 | 803 |
| £m | |
| Group and Company | |
At 1 April 2024 | 398.2 |
| Rights issue | 377.5 |
| 775.7 | |
Less: Transaction costs arising on share issues | (0.2) |
Less: Transaction costs directly attributable to rights issue | (20.5) |
At 31 March 2025 | 755.0 |
Sale of share forfeiture shares | 0.6 |
| 755.6 | |
Less: Transaction costs directly attributable to rights issue | (0.5) |
At 31 March 2026 | 755.1 |
2026 | 2025 | |
Weighted average share price (pence) | 494 | 564 |
Weighted average exercise price (pence) | 421 | 406 |
Expected volatility | 31% | 27% |
Expected life | 3.5 years | 3.5 years |
Risk-free rate | 4.3% | 5.3% |
Expected dividend yield | 6.4% | 7.8% |
2026 | 2025 | |||
| Weighted | ||||
| Number of | average award | Number of | Weighted | |
| ordinary shares | price per share | ordinary shares | average award | |
| (thousands) | (p) | (thousands) | price per share (p) | |
At 1 April | 1,978 | 773 | 1,122 | 863 |
Granted | 675 | 458 | 603 | 646 |
| Additional shares awarded as part | ||||
of rights issue | – | – | 470 | – |
Vested | (94) | – | (133) | 753 |
Lapsed | (555) | 629 | (84) | 1,093 |
At 31 March | 2,004 | 548 | 1,978 | 773 |
| Own | Retained | ||
| shares | earnings | Total | |
| £m | £m | £m | |
| Company | |||
At 1 April 2024 | – | 466.3 | 466.3 |
Loss for the year | – | (13.5) | (13.5) |
Other comprehensive income for the year | – | 0.3 | 0.3 |
Dividends paid relating to 2024 | – | (126.9) | (126.9) |
| Credit to equity in respect of share-based payments | |||
(net of tax) | – | 1.5 | 1.5 |
Credit/(charge) in respect of share options vesting | 1.4 | (1.4) | – |
| Own shares acquired by the Pennon Employee Share Trust | |||
in respect of share options granted | (2.1) | – | (2.1) |
At 31 March 2025 | (0.7) | 326.3 | 325.6 |
Profit for the year | – | 191.5 | 191.5 |
Other comprehensive expense for the year | – | (0.5) | (0.5) |
Dividends paid relating to 2025 | – | (133.7) | (133.7) |
Dividends forfeited | – | 1.7 | 1.7 |
| Credit to equity in respect of share-based payments | |||
(net of tax) | – | 1.7 | 1.7 |
Credit/(charge) in respect of share options vesting | 1.3 | (1.3) | – |
| Own shares acquired by the Pennon Employee Share Trust | |||
in respect of share options granted | (2.4) | – | (2.4) |
At 31 March 2026 | (1.8) | 385.7 | 383.9 |
| £m | |
| Group and Company | |
At 31 March 2024 | 157.1 |
At 31 March 2025 | 157.1 |
At 31 March 2026 | 157.1 |
| Own | Hedging | Retained | ||
| shares | reserve | earnings | Total | |
| £m | £m | £m | £m | |
| Group | ||||
At 1 April 2024 | (2.7) | 26.6 | 407.4 | 431.3 |
Loss for the year | – | – | (57.9) | (57.9) |
Other comprehensive (loss)/ income for the year | – | (1.9) | 2.6 | 0.7 |
Dividends paid relating to 2024 | – | – | (126.9) | (126.9) |
| Credit to equity in respect of share-based payments | ||||
(net of tax) | – | – | 2.0 | 2.0 |
Historic reserves transfer | 1.8 | – | (1.8) | – |
Credit/(charge) in respect of share options vesting | 1.4 | – | (1.4) | – |
| Own shares acquired by the Pennon Employee Share Trust | ||||
in respect of share options granted | (1.2) | – | – | (1.2) |
At 31 March 2025 | (0.7) | 24.7 | 224.0 | 248.0 |
Profit for the year | – | – | 91.5 | 91.5 |
Other comprehensive income/(loss) for the year | – | 0.6 | (0.6) | – |
Dividends paid relating to 2025 | – | – | (133.7) | (133.7) |
Dividends forfeited | – | – | 1.7 | 1.7 |
| Credit to equity in respect of share-based payments | ||||
(net of tax) | – | – | 2.6 | 2.6 |
Credit/(charge) in respect of share options vesting | 1.3 | – | (1.3) | – |
| Own shares acquired by the Pennon Employee Share Trust | ||||
in respect of share options granted | (2.4) | – | – | (2.4) |
At 31 March 2026 | (1.8) | 25.3 | 184.2 | 207.7 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
| Borrowings – current | ||||
Bank and other current borrowings | (118.1) | (224.5) | (36.9) | (51.5) |
Lease obligations | (33.1) | (32.9) | – | – |
Total current borrowings | (151.2) | (257.4) | (36.9) | (51.5) |
| Borrowings – non-current | ||||
Bank and other non-current borrowings | (3,666.2) | (3,265.1) | (328.4) | (195.6) |
Listed preference shares | (12.5) | (12.5) | – | – |
Lease obligations | (1,067.3) | (1,019.3) | – | – |
Total non-current borrowings | (4,746.0) | (4,296.9) | (328.4) | (195.6) |
Total financing liabilities | (4,897.2) | (4,554.3) | (365.3) | (247.1) |
| Less: | ||||
Cash and cash equivalents | 332.7 | 417.9 | 0.4 | 45.0 |
Restricted funds | 55.6 | 58.2 | – | – |
Total net borrowings | (4,508.9) | (4,078.2) | (364.9) | (202.1) |
| Group | ||
| 2026 | 2025 | |
| £m | £m | |
Profit/(loss) for the year | 92.6 | (56.8) |
| Adjustments for: | ||
Share-based payments | 2.6 | 2.0 |
Profit on disposal of property, plant and equipment | (3.6) | (1.2) |
Depreciation charge | 190.6 | 184.7 |
Amortisation of intangible assets | 2.4 | 2.3 |
Intangible impairment charge | 0.3 | 1.3 |
Impairment of investment properties | 0.4 | – |
Share of post-tax profit from associated companies | (1.0) | (0.8) |
Finance income | (21.9) | (15.0) |
Finance costs | 213.3 | 199.4 |
Taxation charge/(credit) | 21.8 | (15.9) |
| Changes in working capital: | ||
(Increase)/decrease in inventories | (2.5) | 0.4 |
Increase in trade and other receivables | (59.1) | (42.5) |
Increase/(decrease) in trade and other payables | 94.6 | (30.5) |
(Decrease)/increase in provisions | (0.8) | 6.2 |
Cash generated from operations | 529.7 | 233.6 |
| Group | ||
| 2026 | 2025 | |
| £m | £m | |
Interest paid in operating activities | 172.0 | 143.1 |
Total interest paid | 172.0 | 143.1 |
| Group | |||||
| Net borrowings | Transfer between | Net borrowings | |||
| at 31 March | non-current and | Other non-cash | at 31 March | ||
| 2024 | Cash flows | current | movements | 2025 | |
| £m | £m | £m | £m | £m | |
Bank and other current borrowings | (188.8) | 152.0 | (190.7) | 3.0 | (224.5) |
Current lease obligations | (51.9) | 101.3 | (20.4) | (61.9) | (32.9) |
Bank and other non-current borrowings | (2,691.8) | (743.5) | 190.7 | (20.5) | (3,265.1) |
Listed preference shares | (12.5) | – | – | – | (12.5) |
Non-current lease obligations | (1,071.2) | 35.2 | 20.4 | (3.7) | (1,019.3) |
Total financing liabilities | (4,016.2) | (455.0) | – | (83.1) | (4,554.3) |
| Less | |||||
Cash and cash equivalents | 134.0 | 283.9 | – | – | 417.9 |
Restricted funds | 37.4 | 20.8 | – | – | 58.2 |
(3,844.8) | (150.3) | – | (83.1) | (4,078.2) | |
| Net borrowings | Transfer between | Net borrowings | |||
| at 31 March | non-current and | Other non-cash | at 31 March | ||
| 2025 | Cash flows | current | movements | 2026 | |
| £m | £m | £m | £m | £m | |
Bank and other current borrowings | (224.5) | 180.7 | (73.3) | (1.0) | (118.1) |
Current lease obligations | (32.9) | 96.4 | (43.4) | (53.2) | (33.1) |
Bank and other non-current borrowings | (3,265.1) | (444.9) | 73.3 | (29.5) | (3,666.2) |
Listed preference shares | (12.5) | – | – | – | (12.5) |
Non-current lease obligations | (1,019.3) | (90.0) | 43.4 | (1.4) | (1,067.3) |
Total financing liabilities | (4,554.3) | (257.8) | – | (85.1) | (4,897.2) |
| Less | |||||
Cash and cash equivalents | 417.9 | (85.2) | – | – | 332.7 |
Restricted funds | 58.2 | (2.6) | – | – | 55.6 |
(4,078.2) | (345.6) | – | (85.1) | (4,508.9) |
| Country of | |||
Joint Ventures and Associates | Registered office address | incorporation | Stake (%) |
| Joint Ventures: | |||
Bristol Wessex Billing Services Limited | 1 Clevedon Walk, Nailsea, Bristol, BS48 1WA | England | 50 |
CREWW Executive Board Limited | Peninsula House, Rydon Lane, Exeter, EX2 7HR | England | 50 |
Searchlight Collections Limited | PO BOX 930 Galmington Office, Galmington | England | 50 |
| Trading Estate, Cornishway West, Taunton, | |||
| Somerset, TA1 9LQ | |||
| Associates: | |||
Water 2 Business Limited | 21e Somerset Square, Nailsea, Bristol, United | England | 30 |
| Kingdom, BS48 1RQ |
| Country of | ||
| incorporation, | ||
| registration and | ||
Principal subsidiary companies | Registered office address | principal operations |
| Water | ||
Bristol Water Plc | Bridgwater Road, Bristol, BS13 7AT | England |
South West Water Limited* | Peninsula House, Rydon Lane, Exeter, EX2 7HR | England |
South West Water Finance Plc | Peninsula House, Rydon Lane, Exeter, EX2 7HR | England |
South West Water Customer Services Limited | Peninsula House, Rydon Lane, Exeter, EX2 7HR | England |
Sutton and East Surrey Water Plc | 66-74 London Road, Redhill, RH1 1LJ | England |
| Non-household retail | ||
Pennon Water Services Limited* (1) | Peninsula House, Rydon Lane, Exeter, EX2 7HR | England |
Sutton and East Surrey Water Services Limited | 66-74 London Road, Redhill, RH1 1LJ | England |
Other Advanced Minerals Limited (1) | 66-74 London Road, Redhill, RH1 1LJ | England |
Allmat (East Surrey) Limited | 66-74 London Road, Redhill, RH1 1LJ | England |
East Surrey Holdings Limited | 66-74 London Road, Redhill, RH1 1LJ | England |
EEB17 Limited | Peninsula House, Rydon Lane, Exeter, EX2 7HR | England |
EEB31 Limited | Peninsula House, Rydon Lane, Exeter, EX2 7HR | England |
Peninsula Insurance Limited* (2) | Level 5, Mill Court, La Charroterie, | Guernsey |
| St Peter Port, GY1 1EJ | ||
| Pennon Power Aberdeenshire Limited | Peninsula House, Rydon Lane, Exeter, EX2 7HR | England |
| (formerly EEB16 Limited) | ||
Pennon Power Limited* | Peninsula House, Rydon Lane, Exeter, EX2 7HR | England |
| Pennon Power Fife Limited (formerly | Peninsula House, Rydon Lane, Exeter, EX2 7HR | England |
| Dunfermline Solar Limited) | ||
| Pennon Power Lite Limited (formerly | Peninsula House, Rydon Lane, Exeter, EX2 7HR | England |
| South West Water Services Limited)* | ||
| Sutton and East Surrey Group | 66-74 London Road, Redhill, RH1 1LJ | England |
| Holdings Limited* | ||
SESW Holding Company Limited | 66-74 London Road, Redhill, RH1 1LJ | England |
Surrey Downs Estates Limited | 66-74 London Road, Redhill, RH1 1LJ | England |
Surrey Downs Property Investment Limited | 66-74 London Road, Redhill, RH1 1LJ | England |
The Cheam Group Plc | 66-74 London Road, Redhill, RH1 1LJ | England |
Company | Company number |
Bristol Water Holdings Limited | 02630760 |
Bristol Water Holdings UK Limited | 04789566 |
Pennon Power Fife Limited (formerly Dunfermline Solar Limited) | 12683727 |
Pennon Power Aberdeenshire Limited (formerly EEB16 Limited) | 10789260 |
EEB17 Limited | 10790759 |
EEB31 Limited | 11780715 |
East Surrey Holdings Limited | 02660370 |
Pennon Power Limited | 00736732 |
SESW Holding Company Limited | 04151446 |
South West Water Customer Services Limited | 07620338 |
Surrey Downs Estates Limited | 02465343 |
Surrey Downs Property Investment Limited | 02783440 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
| Guarantees: | ||||
Performance bonds | 28.8 | 20.0 | 28.7 | 15.0 |
28.8 | 20.0 | 28.7 | 15.0 |
| 2026 | 2025 | |
| £m | £m | |
| Sales of goods and services | ||
Water 2 Business Limited | 0.5 | 0.1 |
| Year-end balances | 2026 | 2025 |
| £m | £m | |
| Receivables due from related parties | ||
| Water 2 Business Limited | ||
(including loan receivable of £7.1 million (2025: £8.7 million)) | 7.5 | 8.9 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Contracted but not provided | 254.9 | 167.9 | – | – |
| 2026 | 2025 | |
| £m | £m | |
| Sales of goods and services | ||
Water 2 Business Limited | 32.2 | 29.5 |
| Purchase of goods and services | ||
Bristol Wessex Billing Services Limited | 4.4 | 4.1 |
| 2026 | 2025 | |
| £m | £m | |
| Receivables due from related parties | ||
| Water 2 Business Limited (including loan receivable of £7.1 million | ||
(2025: £8.7 million)) | 7.5 | 10.9 |
Bristol Wessex Billing Services Limited | 0.2 | 0.2 |
| Payables due to related parties | ||
Bristol Wessex Billing Services Limited | 1.6 | 1.6 |