| Restated* | |||||||
| 2026 | 2025 | ||||||
| Pre- | Exceptionals | Pre- | Exceptionals | ||||
| exceptionals | (note 2.5) | Total | exceptionals | (note 2.5) | Total | ||
| Note | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Revenue | 2.1 | ||||||
Cost of sales | 2.2 | ( | ( | ( | ( | ||
Gross profit | |||||||
Operating costs | ( | ( | ( | ( | ( | ( | |
Adjusted operating profit | 2.1 | ( | ( | ||||
Intangible asset amortisation | ( | ( | ( | ( | |||
Impairment of intangible assets and goodwill | 2.5 | ( | ( | ||||
Operating profit | 2.1 | ( | ( | ||||
Finance costs | 2.6 | ( | ( | ( | ( | ( | |
Finance income | 2.6 | ||||||
| Share of equity accounted investments’ profit | |||||||
after tax | 2.7 | ||||||
Profit before tax | ( | ( | |||||
Income tax expense | 2.8 | ( | ( | ( | ( | ||
Profit for the year from continuing operations | ( | ( | |||||
Profit/(loss) from discontinued operations | 2.9 | ( | ( | ( | ( | ( | |
| Profit after tax for the financial year | ( | ( | |||||
| Profit attributable to: | |||||||
Owners of the Parent Company | ( | ( | |||||
Non-controlling interests | |||||||
( | ( | ||||||
| Earnings per ordinary share | |||||||
Basic earnings per share | 2.11 | ||||||
Diluted earnings per share | 2.11 | ||||||
Earnings per ordinary share – continuing operations | |||||||
Basic earnings per share | 2.11 | ||||||
Diluted earnings per share | 2.11 |
| Restated | |||
| 2026 | 2025 | ||
| Note | £’000 | £’000 | |
Group profit for the financial year | |||
| Other comprehensive income: | |||
| Items that may be reclassified subsequently to profit or loss | |||
| Currency translation: | |||
– arising in the year | ( | ||
| – recycled to the Income Statement on disposal | 2.9 | ( | ( |
Movements relating to cash flow hedges | |||
| Movement in deferred tax on cash flow hedges | 2.8 | ( | ( |
( | |||
| Items that will not be reclassified to profit or loss | |||
| Group defined benefit pension obligations: | |||
| – remeasurements | 3.16 | ( | ( |
| – movement in deferred tax | 2.8 | ||
( | ( | ||
Other comprehensive expense for the financial year, net of tax | ( | ||
| Attributable to: | |||
Owners of the Parent Company | |||
Non-controlling interests | |||
| Attributable to: | |||
Continuing operations | |||
Discontinued operations | ( | ( | |
| 2026 | 2025 | ||
| Note | £’000 | £’000 | |
| ASSETS | |||
| Non-current assets | |||
Property, plant and equipment | 3.1 | ||
Right-of-use leased assets | 3.2 | ||
Goodwill | 3.3 | ||
Intangible assets | 3.3 | ||
Equity accounted investments | 3.4 | ||
Long-term receivables | 3.5 | ||
Post-employment benefit surplus | 3.16 | ||
Deferred income tax assets | 3.15 | ||
Derivative financial instruments | 3.11 | ||
| Current assets | |||
Inventories | 3.6 | ||
Trade and other receivables | 3.7 | ||
Derivative financial instruments | 3.11 | ||
Cash and cash equivalents | 3.10 | ||
Assets classified as held for sale | |||
| Total assets | |||
| EQUITY | |||
| Capital and reserves attributable to owners of the Parent Company | |||
Share capital | 4.1 | ||
Share premium | 4.1 | ||
Share based payment reserve | 4.2 | ||
Cash flow hedge reserve | 4.2 | ||
Foreign currency translation reserve | 4.2 | ||
Other reserves | 4.2 | ||
Retained earnings | 4.3 | ||
Equity attributable to owners of the Parent Company | |||
Non-controlling interests | 4.4 | ||
| Total equity | |||
| LIABILITIES | |||
| Non-current liabilities | |||
Borrowings | 3.12 | ||
Lease creditors | 3.13 | ||
Derivative financial instruments | 3.11 | ||
Deferred income tax liabilities | 3.15 | ||
Post-employment benefit obligations | 3.16 | ||
Provisions and other liabilities | 3.18 | ||
Acquisition related liabilities | 3.17 | ||
Government grants | 3.19 | ||
| Current liabilities | |||
Trade and other payables | 3.8 | ||
Current income tax liabilities | |||
Borrowings | 3.12 | ||
Lease creditors | 3.13 | ||
Derivative financial instruments | 3.11 | ||
Provisions and other liabilities | 3.18 | ||
Acquisition related liabilities | 3.17 | ||
Liabilities associated with assets classified as held for sale | |||
| Total liabilities | |||
| Total equity and liabilities |
| Attributable to owners of the Parent Company | Non- | ||||||
| Share | Share | Retained | Other | controlling | |||
| capital | premium | earnings | reserves | interests | |||
| (note 4.1) | (note 4.1) | (note 4.3) | (note 4.2) | Total | (note 4.4) | Total equity | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
At 1 April 2025 | |||||||
Profit for the financial year | |||||||
| Other comprehensive income: | |||||||
| Currency translation: | |||||||
- arising in the year | |||||||
| – recycled to the Income Statement | |||||||
ondisposal | ( | ( | ( | ||||
| Group defined benefit pension | |||||||
| obligations: | |||||||
– remeasurements | ( | ( | ( | ||||
– movement in deferred tax | |||||||
| Movements relating to cash flow | |||||||
hedges | |||||||
| Movement in deferred tax on cash | |||||||
flow hedges | ( | ( | ( | ||||
Total comprehensive income | |||||||
Share buyback | ( | ( | ( | ( | |||
Re-issue of treasury shares | |||||||
Reduction in share premium | ( | ||||||
Share based payment | |||||||
Dividends | ( | ( | ( | ( | |||
Disposal of non-controlling interest | ( | ( | |||||
| At 31 March 2026 |
| Attributable to owners of the Parent Company | Non- | ||||||
| Share | Share | Retained | Other | controlling | |||
| capital | premium | earnings | reserves | interests | |||
| (note 4.1) | (note 4.1) | (note 4.3) | (note 4.2) | Total | (note 4.4) | Total equity | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
At 1 April 2024 | |||||||
Profit for the financial year | |||||||
| Other comprehensive income: | |||||||
| Currency translation: | |||||||
– arising in the year | ( | ( | ( | ( | |||
– recycled to the Income Statement on disposal | ( | ( | ( | ||||
| Group defined benefit pension obligations: | |||||||
– remeasurements | ( | ( | ( | ||||
– movement in deferred tax | |||||||
| Movements relating to cash flow | |||||||
hedges | |||||||
| Movement in deferred tax on cash | |||||||
flow hedges | ( | ( | ( | ||||
Total comprehensive income | ( | ||||||
Re-issue of treasury shares | |||||||
Share based payment | |||||||
Dividends | ( | ( | ( | ( | |||
| At 31 March 2025 |
| 2026 | 2025 | ||
| Note | £’000 | £’000 | |
| Operating activities | |||
Cash generated from operations before exceptionals | 5.3 | ||
Exceptionals | ( | ( | |
Cash generated from operations | |||
Interest paid (including lease interest) | ( | ( | |
Income tax paid | ( | ( | |
| Net cash flow from operating activities | |||
| Investing activities | |||
| Inflows: | |||
Proceeds from disposal of property, plant and equipment | |||
Dividends received from equity accounted investments | 3.4 | ||
Government grants received in relation to property, plant and equipment | 3.19 | ||
Proceeds on disposal of subsidiaries | 2.9 | ||
Interest received | |||
| Outflows: | |||
Purchase of property, plant and equipment | ( | ( | |
Acquisition of subsidiaries | 5.2 | ( | ( |
Payment of accrued acquisition related liabilities | ( | ( | |
( | ( | ||
| Net cash flow from investing activities | ( | ||
| Financing activities | |||
| Inflows: | |||
Proceeds from issue of shares | 4.1 | ||
Cash inflow on derivative financial instruments | |||
Increase in interest-bearing loans and borrowings | |||
| Outflows: | |||
Share buyback | 4.3 | ( | |
Repayment of interest-bearing loans and borrowings | ( | ( | |
Cash outflow on derivative financial instruments | ( | ||
Repayment of lease creditors (principal) | ( | ( | |
Dividends paid to owners of the Parent Company | 2.10 | ( | ( |
Dividends paid to non-controlling interests | 4.4 | ( | ( |
( | ( | ||
| Net cash flow from financing activities | ( | ( | |
Change in cash and cash equivalents | ( | ||
Translation adjustment | ( | ||
Cash and cash equivalents at beginning of year | |||
| Cash and cash equivalents at end of year | 3.10 | ||
Cash and short-term deposits | 3.10 | ||
Overdrafts | 3.10 | ( | ( |
Cash and short-term deposits attributable to assets held for sale | 3.10 | ||
| Year ended 31 March 2026 | |||
| DCC | DCC | ||
| Energy | Technology | Total | |
| Continuing operations | £’000 | £’000 | £’000 |
Segment revenue | 12,990,355 | 2,451,507 | 15,441,862 |
Adjusted operating profit | 554,169 | 79,803 | 633,972 |
Intangible asset amortisation and impairment | (123,469) | (20,720) | (144,189) |
Net operating exceptionals (note 2.5) | (12,470) | (16,273) | (28,743) |
Operating profit | 418,230 | 42,810 | 461,040 |
Finance costs | (104,821) | ||
Finance income | 13,309 | ||
Share of equity accounted investments’ profit after tax | 4,590 | ||
Profit before income tax | 374,118 | ||
Income tax expense | (87,154) | ||
| Profit for the year (continuing operations) | 286,964 |
| Year ended 31 March 2025 (Restated) | |||
| DCC | DCC | ||
| Energy | Technology | Total | |
| Continuing operations | £’000 | £’000 | £’000 |
Segment revenue | 13,366,607 | 2,537,597 | 15,904,204 |
Adjusted operating profit | 535,556 | 76,514 | 612,070 |
Intangible asset amortisation and impairment | (85,405) | (22,122) | (107,527) |
Net operating exceptionals (note 2.5) | (9,847) | (12,828) | (22,675) |
Operating profit | 440,304 | 41,564 | 481,868 |
Finance costs | (117,172) | ||
Finance income | 13,115 | ||
Share of equity accounted investments’ profit after tax | 3,392 | ||
Profit before income tax | 381,203 | ||
Income tax expense | (74,177) | ||
| Profit for the year (continuing operations) | 307,026 |
| As at 31 March 2026 | |||
| DCC | DCC | ||
| Energy | Technology | Total | |
| £’000 | £’000 | £’000 | |
Segment assets | 5,549,007 | 1,185,035 | 6,734,042 |
| Reconciliation to total assets as reported in the Group Balance Sheet: | |||
Equity accounted investments | 79,168 | ||
Long-term receivables | 122,595 | ||
Derivative financial instruments (current and non-current) | 158,980 | ||
Deferred income tax assets | 89,477 | ||
Cash and cash equivalents | 1,085,607 | ||
| Total assets as reported in the Group Balance Sheet | 8,269,869 | ||
Segment liabilities | 2,827,565 | 395,867 | 3,223,432 |
| Reconciliation to total liabilities as reported in the Group Balance Sheet: | |||
Borrowings (current and non-current) | 1,885,452 | ||
Lease creditors (current and non-current) | 389,781 | ||
Derivative financial instruments (current and non-current) | 49,608 | ||
Income tax liabilities (current and deferred) | 301,226 | ||
Acquisition related liabilities (current and non-current) | 53,749 | ||
Government grants (current and non-current) | 3,026 | ||
| Total liabilities as reported in the Group Balance Sheet | 5,906,274 |
| As at 31 March 2025 (Restated) | |||
| DCC | DCC | ||
| Energy | Technology | Total | |
| £’000 | £’000 | £’000 | |
Segment assets | 5,113,541 | 1,775,983 | 6,889,524 |
| Reconciliation to total assets as reported in the Group Balance Sheet: | |||
Equity accounted investments | 71,428 | ||
Derivative financial instruments (current and non-current) | 50,192 | ||
Deferred income tax assets | 87,446 | ||
Cash and cash equivalents | 1,088,175 | ||
Assets classified as held for sale | 1,070,864 | ||
| Total assets as reported in the Group Balance Sheet | 9,257,629 | ||
Segment liabilities | 2,356,524 | 764,575 | 3,121,099 |
| Reconciliation to total liabilities as reported in the Group Balance Sheet: | |||
Borrowings (current and non-current) | 1,966,042 | ||
Lease creditors (current and non-current) | 313,971 | ||
Derivative financial instruments (current and non-current) | 30,572 | ||
Income tax liabilities (current and deferred) | 297,730 | ||
Acquisition related liabilities (current and non-current) | 94,458 | ||
Government grants (current and non-current) | 2,536 | ||
Liabilities associated with assets classified as held for sale | 262,925 | ||
| Total liabilities as reported in the Group Balance Sheet | 6,089,333 |
| Restated | ||
| 2026 | 2025 | |
| £’000 | £’000 | |
| Capital expenditure – additions | ||
DCC Energy | 195,126 | 182,946 |
DCC Technology (continuing) | 8,320 | 5,663 |
Total (continuing) | 203,446 | 188,609 |
DCC Technology (discontinued) | 1,291 | 2,459 |
204,737 | 191,068 | |
DCC Healthcare (discontinued) | 7,552 | 20,602 |
| Total | 212,289 | 211,670 |
| Capital expenditure – business combinations | ||
DCC Energy | 12,432 | 3,690 |
DCC Technology (continuing) | – | 396 |
Total (continuing) | 12,432 | 4,086 |
DCC Technology (discontinued) | 11 | – |
12,443 | 4,086 | |
DCC Healthcare (discontinued) | 7,682 | 221 |
| Total | 20,125 | 4,307 |
| Depreciation (excluding right-of-use assets) | ||
DCC Energy | 139,236 | 133,819 |
DCC Technology (continuing) | 5,022 | 5,599 |
Total (continuing) | 144,258 | 139,418 |
DCC Technology (discontinued) | 4,981 | 10,675 |
149,239 | 150,093 | |
DCC Healthcare (discontinued) | 7,372 | 16,427 |
| Total | 156,611 | 166,520 |
| Total consideration on business combinations | ||
DCC Energy | 57,728 | 206,237 |
DCC Technology (continuing) | 4,240 | 13,697 |
Total (continuing) | 61,968 | 219,934 |
DCC Technology (discontinued) | 494 | – |
62,462 | 219,934 | |
DCC Healthcare (discontinued) | 14,307 | 15,556 |
| Total | 76,769 | 235,490 |
| Goodwill and intangible assets acquired | ||
DCC Energy | 60,435 | 206,473 |
DCC Technology (continuing) | – | 5,478 |
Total (continuing) | 60,435 | 211,951 |
DCC Technology (discontinued) | 539 | – |
60,974 | 211,951 | |
DCC Healthcare (discontinued) | 1,820 | 15,752 |
| Total | 62,794 | 227,703 |
Revenue | Non-current assets* | |||
| Restated | ||||
| 2026 | 2025 | 2026 | 2025 | |
| £’000 | £’000 | £’000 | £’000 | |
Republic of Ireland (country of domicile) | 1,578,787 | 1,528,020 | 226,855 | 205,327 |
United Kingdom | 4,332,899 | 4,413,326 | 1,140,928 | 1,259,210 |
France | 3,110,760 | 3,186,335 | 988,433 | 949,261 |
United States | 1,734,738 | 1,902,649 | 592,368 | 622,673 |
Rest of World | 4,684,678 | 4,873,874 | 1,080,938 | 1,008,878 |
| 15,441,862 | 15,904,204 | 4,029,522 | 4,045,349 |
| Year ended 31 March 2026 | |||
| DCC | DCC | ||
| Energy | Technology | Total | |
| Continuing operations | £’000 | £’000 | £’000 |
Republic of Ireland (country of domicile) | 1,578,787 | – | 1,578,787 |
United Kingdom | 4,173,496 | 159,403 | 4,332,899 |
France | 2,995,927 | 114,833 | 3,110,760 |
North America | 222,919 | 1,651,478 | 1,874,397 |
Rest of World | 4,019,226 | 525,793 | 4,545,019 |
12,990,355 | 2,451,507 | 15,441,862 | |
| Products transferred at point in time | 12,990,355 | 2,451,507 | 15,441,862 |
Energy solutions products and services | 8,255,151 | – | 8,255,151 |
Energy mobility products and services | 4,735,204 | – | 4,735,204 |
Technology products and services | – | 2,451,507 | 2,451,507 |
12,990,355 | 2,451,507 | 15,441,862 |
| Year ended 31 March 2025 (Restated) | |||
| DCC | DCC | ||
| Energy | Technology | Total | |
| Continuing operations | £’000 | £’000 | £’000 |
Republic of Ireland (country of domicile) | 1,528,020 | – | 1,528,020 |
United Kingdom | 4,257,283 | 156,043 | 4,413,326 |
France | 3,056,871 | 129,464 | 3,186,335 |
North America | 244,183 | 1,809,114 | 2,053,297 |
Rest of World | 4,280,250 | 442,976 | 4,723,226 |
13,366,607 | 2,537,597 | 15,904,204 | |
| Products transferred at point in time | 13,366,607 | 2,537,597 | 15,904,204 |
Energy solutions products and services | 8,574,805 | – | 8,574,805 |
Energy mobility products and services | 4,791,802 | – | 4,791,802 |
Technology products and services | – | 2,537,597 | 2,537,597 |
13,366,607 | 2,537,597 | 15,904,204 |
| Restated | ||
| 2026 | 2025 | |
| £’000 | £’000 | |
Cost of sales | 13,079,865 | 13,682,540 |
Employee costs (note 2.3) | 801,742 | 761,482 |
Outbound freight costs | 106,844 | 110,141 |
Depreciation on property, plant and equipment | 144,258 | 139,418 |
Depreciation on right-of-use assets | 78,126 | 69,698 |
Repairs and maintenance | 80,010 | 75,192 |
Net profit on disposal of property, plant and equipment | (11,891) | (17,361) |
Other operating expenses | 528,936 | 471,024 |
Net operating expenses included in adjusted operating profit | 14,807,890 | 15,292,134 |
Intangible asset amortisation | 101,031 | 107,527 |
Impairment of intangible assets and goodwill | 43,158 | – |
Net operating exceptional items (note 2.5) | 28,743 | 22,675 |
| Total net operating expenses | 14,980,822 | 15,422,336 |
| 2026 | 2025 | |
| £’000 | £’000 | |
Statutory auditor: Audit fees | 3,177 | 2,063 |
Other assurance services | 111 | 100 |
Other non-audit services | 259 | – |
| 3,547 | 2,163 | |
Other network firms: Audit fees | 969 | 2,458 |
Other assurance services | 72 | 71 |
Tax advisory services | 30 | – |
| 1,071 | 2,529 |
| Restated | ||
| 2026 | 2025 | |
| Number | Number | |
DCC Energy | 8,820 | 9,027 |
DCC Technology | 2,491 | 2,249 |
Continuing operations | 11,311 | 11,276 |
Discontinued operations | 2,368 | 5,503 |
| 13,679 | 16,779 |
| 2026 | 2025 | |
| £’000 | £’000 | |
Wages and salaries | 801,961 | 889,460 |
Social welfare costs | 89,073 | 100,873 |
Share based payment expense (note 2.4) | 3,432 | 7,544 |
Pension costs – defined contribution plans | 22,460 | 25,895 |
Pension costs – defined benefit plans (note 3.16) | 733 | 410 |
| 917,659 | 1,024,182 | |
| The employee benefit expense is analysed as: | ||
Continuing operations | 801,742 | 761,482 |
Discontinued operations | 115,917 | 262,700 |
| 917,659 | 1,024,182 |
| Share price | Minimum | Number of | Weighted | Expense in Income Statement | ||
| at date of | duration of | share awards/ | average | 2026 | 2025 | |
| Date of grant | grant | vesting period | options granted | fair value | £’000 | £’000 |
15 November 2018 | £60.65 | 5 years | 167,567 | £46.13 | (1,026) | – |
14 November 2019 | £68.80 | 5 years | 147,939 | £53.32 | (581) | 590 |
12 November 2020 | £57.08 | 5 years | 170,152 | £44.63 | 827 | 1,076 |
11 November 2021 | £61.42 | 3 years | 171,974 | £46.39 | – | (654) |
10 November 2022 | £45.53 | 3 years | 271,759 | £31.82 | (1,056) | 2,470 |
16 November 2023 | £52.36 | 3 years | 243,181 | £41.10 | 2,185 | 3,137 |
14 November 2024 | £54.55 | 3 years | 211,720 | £39.33 | 2,251 | 925 |
13 November 2025 | £48.40 | 3 years | 220,981 | £32.84 | 785 | – |
16 December 2025 | £51.15 | 3 years | 12,847 | £32.84 | 47 | – |
| Total expense | 3,432 | 7,544 |
| 2026 | 2025 | |
| Number of | Number of | |
| share awards | share awards | |
At 1 April | 913,287 | 919,259 |
Granted | 233,828 | 211,720 |
Exercised | (174,127) | (109,429) |
Expired and forfeited | (205,743) | (108,263) |
| At 31 March | 767,245 | 913,287 |
Granted during the year ended 31 March 2026 | £32.84 |
Granted during the year ended 31 March 2025 | £39.33 |
2026 | 2025 | |
Risk-free interest rate (%) | 3.93 | 4.24 |
Dividend yield (%) | 4.25 | 3.70 |
Expected volatility (%) | 22 | 23 |
Expected life in years | 5.0 | 5.0 |
Share price at date of grant | £48.40 | £54.55 |
| 2026 | 2025 | ||
| Number of | Number of | ||
Date of grant | Date of expiry | share awards | share awards |
15 November 2018 | 15 November 2025 | – | 22,750 |
14 November 2019 | 14 November 2026 | 18,951 | 36,282 |
12 November 2020 | 12 November 2027 | 54,813 | 110,581 |
11 November 2021 | 11 November 2028 | 25,345 | 40,894 |
10 November 2022 | 10 November 2029 | 57,697 | 253,620 |
16 November 2023 | 16 November 2030 | 204,156 | 237,440 |
14 November 2024 | 14 November 2031 | 178,350 | 211,720 |
13 November 2025 | 13 November 2032 | 215,086 | – |
16 December 2025 | 16 December 2032 | 12,847 | – |
| Total outstanding at 31 March | 767,245 | 913,287 | |
| Total exercisable at 31 March | 156,806 | 99,926 |
| Restated | |||
| 2026 | 2025 | ||
| Note | £’000 | £’000 | |
Restructuring and integration costs and other | (a) | (45,680) | (20,484) |
Acquisition and related costs | (b) | (7,483) | (8,469) |
Adjustments to contingent acquisition consideration | (c) | 24,420 | 3,023 |
Profit on disposal of subsidiary undertaking | (h) | – | 3,255 |
(28,743) | (22,675) | ||
Impairment of goodwill and intangible assets | (d) | (43,158) | – |
Net operating exceptional items | (71,901) | (22,675) | |
Mark-to-market of swaps and related debt (note 2.6) | (e) | 166 | (340) |
Net exceptional items before tax from continuing operations | (71,735) | (23,015) | |
Income tax and deferred tax attaching to exceptional items | (f) | 8,508 | 5,069 |
Net exceptional items after tax from continuing operations | (63,227) | (17,946) | |
Net exceptional items after tax relating to discontinued operations | (g) | (256,854) | (148,774) |
| Net exceptional items attributable to owners of the Parent Company | (320,081) | (166,720) |
| Restated | ||
| 2026 | 2025 | |
| £’000 | £’000 | |
| Finance costs | ||
On bank loans, overdrafts and unsecured notes | (83,632) | (90,105) |
Net cost on interest rate and currency swaps | – | (9,741) |
Lease interest 1 | (12,979) | (10,727) |
Unwinding of discount applicable to acquisition related liabilities 2 | (2,424) | (1,803) |
Unwinding of discount applicable to provisions for liabilities (note 3.18) | (831) | (783) |
Facility fees | (2,308) | (1,744) |
Net interest expense on defined benefit pension schemes (note 3.16) | (75) | (168) |
Other interest | (2,572) | (1,761) |
(104,821) | (116,832) | |
Mark-to-market of swaps and related debt 3 | – | (340) |
| (104,821) | (117,172) | |
| Finance income | ||
Interest on cash and term deposits | 8,935 | 13,115 |
Net income on interest rate swaps and currency swaps | 1,339 | – |
Notional interest on proceeds receivable (note 3.5) | 2,869 | – |
13,143 | 13,115 | |
Mark-to-market of swaps and related debt 3 | 166 | – |
| 13,309 | 13,115 | |
| Net finance cost | (91,512) | (104,057) |
1 The Group’s lease interest is analysed as follows: | ||
Continuing operations | (12,979) | (10,727) |
Operations discontinued in the current year | (367) | (729) |
| Total (note 3.13) | (13,346) | (11,456) |
Operations discontinued in the prior year | (620) | (1,425) |
| Total | (13,966) | (12,881) |
2 The Group’s finance cost in relation to the unwinding of discount applicable to acquisition related liabilities is analysed as follows: | ||
Continuing operations (note 3.17) | (2,424) | (1,803) |
Discontinued operations | (215) | (342) |
| Total | (2,639) | (2,145) |
3 Mark-to-market of swaps and related debt is analysed as follows: | ||
Interest rate swaps designated as fair value hedges | 4,021 | 9,166 |
Cross currency interest rate swaps designated as fair value hedges | – | 1,407 |
Adjusted hedged fixed rate debt | (3,855) | (10,913) |
| Mark-to-market of swaps designated as fair value hedges and related debt | 166 | (340) |
Movement on cross currency interest rate swaps designated as cash flow hedges | (462) | (6,392) |
Transferred to cash flow hedge reserve | 462 | 6,392 |
| Total mark-to-market of swaps and related debt | 166 | (340) |
| 2026 | 2025 | |
| Group share of: | £’000 | £’000 |
Revenue | 208,611 | 267,828 |
Profit before tax | 5,918 | 3,687 |
Income tax | (1,328) | (295) |
| Profit after tax | 4,590 | 3,392 |
| Restated | ||
| 2026 | 2025 | |
| £’000 | £’000 | |
| Current tax | ||
Irish corporation tax at 12.5% | 6,719 | 10,102 |
United Kingdom corporation tax at 25% | 22,610 | 23,543 |
Other overseas tax | 86,651 | 85,204 |
Income tax credit attaching to exceptional items | (3,696) | (4,998) |
(Over)/under provision in respect of prior years | (3,751) | 764 |
| Total current tax | 108,533 | 114,615 |
| Deferred tax | ||
Irish at 12.5% | (2,380) | (873) |
United Kingdom at 25% | (8,341) | (8,577) |
Other overseas deferred tax | (5,903) | (26,501) |
Deferred tax credit attaching to exceptional items | (4,812) | (71) |
Under/(over) provision in respect of prior years | 57 | (4,416) |
| Total deferred tax | (21,379) | (40,438) |
| Total income tax expense | 87,154 | 74,177 |
| 2026 | 2025 | |
| £’000 | £’000 | |
Deferred tax relating to defined benefit pension obligations | (420) | (28) |
Deferred tax relating to cash flow hedges | 23,974 | 5,140 |
| Total deferred tax charge recognised in Other Comprehensive Income | 23,554 | 5,112 |
| Restated | ||
| 2026 | 2025 | |
| Continuing operations | £’000 | £’000 |
Profit before tax | 374,118 | 381,203 |
Less: share of equity accounted investments’ profit after tax | (4,590) | (3,392) |
Add back: amortisation of intangible assets | 101,031 | 107,527 |
| Profit before share of equity accounted investments’ profit after tax and amortisation of intangible assets | 470,559 | 485,338 |
Add back: net exceptional items before tax | 71,735 | 23,015 |
| Profit before share of equity accounted investments’ profit after tax, amortisation of intangible assets and net | ||
| exceptionals | 542,294 | 508,353 |
Profit before tax | 374,118 | 381,203 |
At the standard rate of corporation tax in Ireland of 12.5% | 46,765 | 47,650 |
| Amortisation and share of equity accounted investments at the standard rate of corporation tax in Ireland | ||
of 12.5% | 12,055 | 13,017 |
Adjustments in respect of prior years | (3,694) | (3,652) |
Effect of earnings taxed at higher rates | 46,403 | 38,720 |
Differences arising from impairment | 9,452 | – |
Other differences | 7,781 | 7,461 |
Income tax expense | 118,762 | 103,196 |
Income tax and deferred tax attaching to exceptional items | (8,508) | (5,069) |
Deferred tax attaching to amortisation of intangible assets | (23,100) | (23,950) |
| Total income tax expense | 87,154 | 74,177 |
| 2026 | 2025 | |
| % | % | |
Income tax expense as a percentage of profit before share of equity accounted investments’ profit after tax, amortisation of intangible assets and net exceptionals | 21.9% | 20.3% |
| Impact of share of equity accounted investments’ profit after tax, amortisation of intangible assets and net | ||
exceptionals | 1.4% | –0.8% |
| Total income tax expense as a percentage of profit before tax | 23.3% | 19.5% |
| 2026 | 2025 | |
| £’000 | £’000 | |
Revenue | 1,477,854 | 3,116,139 |
Cost of sales | (1,257,371) | (2,683,093) |
Gross profit | 220,483 | 433,046 |
Operating expenses | (215,787) | (341,516) |
Operating profit before amortisation of intangible assets and exceptional items | 4,696 | 91,530 |
Amortisation of intangible assets | (5,373) | (10,629) |
Net operating exceptionals (including impairments and profit/loss on disposals) | (258,030) | (151,100) |
Operating loss | (258,707) | (70,199) |
Net finance costs | (1,787) | (2,153) |
Loss before tax | (260,494) | (72,352) |
Income tax expense | 1,778 | (13,453) |
Loss from discontinued operations after tax | (258,716) | (85,805) |
Non-controlling interests | (168) | (322) |
| Loss attributable to the owners of the Parent company | (258,884) | (86,127) |
| 2026 | 2025 | |
| £’000 | £’000 | |
Net cash flow from operating activities | (3,513) | 36,188 |
Net cash flow from investing activities | (19,990) | (40,328) |
| Net cash flow from discontinued operations | (23,503) | (4,140) |
| 2026 | |
| £’000 | |
| Net consideration: | |
Proceeds received | 836,469 |
Proceeds receivable (note 3.5) | 119,726 |
Costs of disposal | (41,777) |
Total net consideration | 914,418 |
| Assets and liabilities disposed of: | |
Non current asset | 786,349 |
Current assets | 745,407 |
Non current liabilities | (111,294) |
Current liabilities | (491,012) |
Non-controlling interest | (234) |
Net identifiable assets disposed of | 929,216 |
Recycling of foreign exchange gain previously recognised in foreign currency reserve | 14,370 |
Loss on disposal of discontinued operations before asset impairments | (428) |
Asset impairments | (228,568) |
| Loss on disposal of discontinued operations | (228,996) |
Total proceeds received | 836,469 |
Cash and cash equivalents disposed of | (193,803) |
Net cash inflow on disposal of discontinued operations | 642,666 |
Disposal costs paid | (41,777) |
| Net cash flow on disposal of discontinued operations | 600,889 |
Lease liabilities disposed of | 65,249 |
| Total net cash/debt impact on disposal of discontinued operations | 666,138 |
| 2026 | 2025 | |
| Dividends paid per ordinary share | £’000 | £’000 |
Final: paid 140.21 pence per share on 17 July 2025 (2025: paid 133.53 pence per share on 18 July 2024) | 140,136 | 131,181 |
Interim: paid 69.50 pence per share on 12 December 2025 (2025: paid 66.19 pence per share on 13 December 2024) | 66,480 | 66,166 |
| 206,616 | 197,347 |
Discontinued | Discontinued | |||||
Continuing operations | Continuing operations | |||||
operations | (note 2.9) | Total | operations | (note 2.9) | Total | |
2026 | 2026 | 2026 | 2025 | 2025 | 2025 | |
£’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Profit/(loss) attributable to owners of the Parent | 272,242 | (258,884) | 13,358 | 292,617 | (86,127) | 206,490 |
Amortisation of intangible assets after tax | 77,931 | 4,134 | 82,065 | 83,577 | 8,265 | 91,842 |
Exceptionals after tax (note 2.5) | 63,227 | 256,854 | 320,081 | 17,946 | 148,774 | 166,720 |
| Adjusted profit after tax and non-controlling interests | 413,400 | 2,104 | 415,504 | 394,140 | 70,912 | 465,052 |
| Continuing | Discontinued | Continuing | Discontinued | |||
| operations | operations | Total | operations | operations | Total | |
| 2026 | 2026 | 2026 | 2025 | 2025 | 2025 | |
| Basic earnings per ordinary share | pence | pence | pence | pence | pence | pence |
Basic earnings/(loss) per ordinary share | 288.52p | (274.36p) | 14.16p | 295.87p | (87.09p) | 208.78p |
Amortisation of intangible assets after tax | 82.59p | 4.38p | 86.97p | 84.50p | 8.36p | 92.86p |
Exceptionals after tax | 67.01p | 272.21p | 339.22p | 18.13p | 150.43p | 168.56p |
| Adjusted basic earnings per ordinary share | 438.12p | 2.23p | 440.35p | 398.50p | 71.70p | 470.20p |
Weighted average number of ordinary shares in issue (thousands) | 94,358 | 98,905 |
| Continuing | Discontinued | Continuing | Discontinued | |||
| operations | operations | Total | operations | operations | Total | |
| 2026 | 2026 | 2026 | 2025 | 2025 | 2025 | |
| Diluted earnings per ordinary share | pence | pence | pence | pence | pence | pence |
Basic diluted earnings/(loss) per ordinary share* | 287.76p | (274.36p) | 295.38p | (87.09p) | ||
Dilutive effect on losses per share* | – | 0.72p | – | 0.15p | ||
287.76p | (273.64p) | 14.12p | 295.38p | (86.94p) | 208.44p | |
Amortisation of intangible assets after tax | 82.37p | 4.37p | 86.74p | 84.37p | 8.34p | 92.71p |
Exceptionals after tax | 66.84p | 271.49p | 338.33p | 18.11p | 150.18p | 168.29p |
| Adjusted diluted earnings per ordinary share | 436.97p | 2.22p | 439.19p | 397.86p | 71.58p | 469.44p |
Weighted average number of ordinary shares in issue (thousands) | 94,607 | 99,065 |
| 2026 | 2025 | |
| ‘000 | ‘000 | |
Weighted average number of ordinary shares in issue | 94,358 | 98,905 |
Dilutive effect of options and awards | 249 | 160 |
| Weighted average number of ordinary shares for diluted earnings per share | 94,607 | 99,065 |
| Fixtures, | ||||||
| Plant & | fittings | |||||
| Land & | machinery | & office | Motor | Capital work | ||
| buildings | & cylinders | equipment | vehicles | in progress | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| Year ended 31 March 2026 | ||||||
Opening net book amount | 332,257 | 639,491 | 149,211 | 67,952 | 73,475 | 1,262,386 |
Exchange differences and other | 7,504 | 12,647 | 2,125 | 300 | 2,108 | 24,684 |
Arising on acquisition (note 5.2) | 205 | 3,209 | 8,242 | 777 | 10 | 12,443 |
Additions | 28,725 | 89,811 | 31,257 | 31,037 | 23,907 | 204,737 |
Disposals | (4,486) | (3,789) | (766) | (18,361) | (707) | (28,109) |
Depreciation charge | (18,098) | (88,429) | (29,146) | (13,566) | – | (149,239) |
Impairment charge | – | (1,790) | (45,692) | (114) | – | (47,596) |
Reclassification | 7,181 | 9,892 | 6,384 | 2,452 | (25,909) | – |
| Closing net book amount | 353,288 | 661,042 | 121,615 | 70,477 | 72,884 | 1,279,306 |
| At 31 March 2026 | ||||||
Cost | 481,410 | 1,610,517 | 288,875 | 199,326 | 72,884 | 2,653,012 |
Accumulated depreciation and impairment losses | (128,122) | (949,475) | (167,260) | (128,849) | – | (1,373,706) |
| Net book amount | 353,288 | 661,042 | 121,615 | 70,477 | 72,884 | 1,279,306 |
| Fixtures, | ||||||
| Plant & | fittings | |||||
| Land & | machinery | & office | Motor | Capital work | ||
| buildings | & cylinders | equipment | vehicles | in progress | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| Year ended 31 March 2025 | ||||||
Opening net book amount | 409,408 | 693,262 | 172,185 | 65,335 | 90,323 | 1,430,513 |
Exchange differences and other | (4,408) | (6,710) | (1,032) | (1,152) | (1,421) | (14,723) |
Arising on acquisition (note 5.2) | 1,291 | 698 | 974 | 1,200 | 144 | 4,307 |
Disposal of subsidiary | – | (15,439) | (306) | – | (1,099) | (16,844) |
Additions | 16,684 | 110,502 | 26,773 | 20,017 | 37,694 | 211,670 |
Disposals | (17,682) | (4,144) | (1,400) | (4,371) | (17) | (27,614) |
Depreciation charge | (21,041) | (96,533) | (34,249) | (14,697) | – | (166,520) |
Impairment charge | – | (620) | (2,469) | – | – | (3,089) |
Assets classified as held for sale | (70,151) | (53,504) | (15,760) | (371) | (15,528) | (155,314) |
Reclassification | 18,156 | 11,979 | 4,495 | 1,991 | (36,621) | – |
| Closing net book amount | 332,257 | 639,491 | 149,211 | 67,952 | 73,475 | 1,262,386 |
| At 31 March 2025 | ||||||
Cost | 448,573 | 1,499,621 | 353,648 | 187,476 | 73,475 | 2,562,793 |
Accumulated depreciation and impairment losses | (116,316) | (860,130) | (204,437) | (119,524) | – | (1,300,407) |
| Net book amount | 332,257 | 639,491 | 149,211 | 67,952 | 73,475 | 1,262,386 |
| Fixtures, | |||||
| Plant & | fittings | ||||
| Land & | machinery | & office | Motor | ||
| buildings | & cylinders | equipment | vehicles | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | |
| Year ended 31 March 2026 | |||||
Opening net book amount | 244,470 | 3,177 | 6,072 | 44,313 | 298,032 |
Exchange differences and other | 5,674 | 86 | 3 | 1,040 | 6,803 |
Arising on acquisition (note 5.2) | 2,331 | – | – | 2,351 | 4,682 |
Additions | 98,575 | 99 | 38 | 69,031 | 167,743 |
Terminations | (2,962) | – | – | (2,162) | (5,124) |
Depreciation charge | (52,186) | (511) | (1,775) | (26,802) | (81,274) |
Impairment charge | (15,253) | (262) | – | (625) | (16,140) |
| Closing net book amount | 280,649 | 2,589 | 4,338 | 87,146 | 374,722 |
| Year ended 31 March 2025 | |||||
Opening net book amount | 293,271 | 3,576 | 525 | 52,553 | 349,925 |
Exchange differences and other | (3,838) | (72) | (69) | (279) | (4,258) |
Arising on acquisition (note 5.2) | 2,945 | – | 12 | 386 | 3,343 |
Disposal of subsidiary | (7,552) | – | – | – | (7,552) |
Additions | 53,086 | 3,183 | 7,917 | 22,202 | 86,388 |
Terminations | (1,399) | (92) | (383) | (702) | (2,576) |
Depreciation charge | (58,914) | (1,352) | (1,652) | (25,481) | (87,399) |
Impairment charge | (384) | – | – | – | (384) |
Assets classified as held for sale | (32,745) | (2,066) | (278) | (4,366) | (39,455) |
| Closing net book amount | 244,470 | 3,177 | 6,072 | 44,313 | 298,032 |
| Customer & | ||||
| supplier | ||||
| related | Brand related | |||
| Goodwill | intangibles | intangibles | Total | |
| £’000 | £’000 | £’000 | £’000 | |
| Year ended 31 March 2026 | ||||
Opening net book amount | 1,716,684 | 488,252 | 208,567 | 2,413,503 |
Exchange differences | 26,277 | 5,451 | 6,237 | 37,965 |
Arising on acquisition (note 5.2) | 27,304 | 26,326 | 7,344 | 60,974 |
Adjustments to contingent consideration (note 3.17) | (7,763) | – | – | (7,763) |
Amortisation charge | – | (88,736) | (12,295) | (101,031) |
Impairment charge | (83,220) | (24,102) | – | (107,322) |
| Closing net book amount | 1,679,282 | 407,191 | 209,853 | 2,296,326 |
| At 31 March 2026 | ||||
Cost | 1,687,109 | 1,091,499 | 293,004 | 3,071,612 |
Accumulated amortisation and impairment losses | (7,827) | (684,308) | (83,151) | (775,286) |
| Net book amount | 1,679,282 | 407,191 | 209,853 | 2,296,326 |
| Customer & | ||||
| supplier | ||||
| related | Brand related | |||
| Goodwill | intangibles | intangibles | Total | |
| £’000 | £’000 | £’000 | £’000 | |
| Year ended 31 March 2025 | ||||
Opening net book amount | 2,190,147 | 708,551 | 238,247 | 3,136,945 |
Exchange differences | (30,638) | (13,513) | (5,007) | (49,158) |
Arising on acquisition (note 5.2) | 137,893 | 85,410 | 4,400 | 227,703 |
Disposal of subsidiary | (54,407) | (56,066) | – | (110,473) |
Adjustments to contingent consideration (note 3.17) | (25,892) | – | – | (25,892) |
Amortisation charge | – | (105,308) | (12,848) | (118,156) |
Impairment charge | (79,619) | – | – | (79,619) |
Assets classified as held for sale | (420,800) | (130,822) | (16,225) | (567,847) |
| Closing net book amount | 1,716,684 | 488,252 | 208,567 | 2,413,503 |
| At 31 March 2025 | ||||
Cost | 1,803,884 | 1,100,952 | 277,444 | 3,182,280 |
Accumulated amortisation and impairment losses | (87,200) | (612,700) | (68,877) | (768,777) |
| Net book amount | 1,716,684 | 488,252 | 208,567 | 2,413,503 |
| Customer & | |||||
| supplier | Remaining | Remaining | |||
| related | amortisation | Brand related | amortisation | ||
| intangibles | period in | intangibles | period in | ||
CGU | Segment | £’000 | years | £’000 | years |
Butagaz | DCC Energy | 57,746 | 4.2 years | 106,880 | 28.6 years |
Nexora North America | DCC Technology | 95,752 | 5.4 years | 1,175 | 12.4 years |
DCC Propane | DCC Energy | 56,422 | 6.7 years | 24,663 | 12.2 years |
Energy Solutions Germany | DCC Energy | 49,020 | 10.7 years | 36,017 | 12.7 years |
Mobility Continental Europe | DCC Energy | 33,812 | 10.4 years | – | – |
Others | 114,439 | 41,118 | |||
| Closing net book amount | 407,191 | 209,853 |
| Customer & | |||||
| supplier | Remaining | Remaining | |||
| related | amortisation | Brand related | amortisation | ||
| intangibles | period in | intangibles | period in | ||
CGU | Segment | £’000 | years | £’000 | years |
Butagaz | DCC Energy | 75,581 | 4.8 years | 106,526 | 29.6 years |
Nexora North America | DCC Technology | 118,233 | 6.4 years | 1,297 | 13.4 years |
DCC Propane | DCC Energy | 66,835 | 7.6 years | 27,354 | 13.2 years |
Energy Solutions Germany | DCC Energy | 53,844 | 11.3 years | 37,399 | 13.6 years |
Others | 173,759 | 35,991 | |||
488,252 | 208,567 | ||||
Discontinued operations | 130,822 | 16,225 | |||
| Closing net book amount | 619,074 | 224,792 |
Cash-generating units | Goodwill | |||
| 2026 | 2025 | 2026 | 2025 | |
| number | number | £’000 | £’000 | |
DCC Energy | 15 | 16 | 1,477,747 | 1,453,844 |
DCC Technology | 4 | 7 | 201,535 | 262,840 |
19 | 23 | 1,679,282 | 1,716,684 | |
Discontinued operations | – | 7 | – | 420,800 |
| 19 | 30 | 1,679,282 | 2,137,484 |
| 2026 | 2025 | ||
CGU | Segment | £’000 | £’000 |
Certas Energy UK Group | DCC Energy | 407,786 | 413,822 |
Butagaz | DCC Energy | 268,565 | 257,355 |
Nexora North America | DCC Technology | 180,734 | 184,866 |
Mobility Continental Europe | DCC Energy | 157,260 | 151,120 |
DCC Propane | DCC Energy | 123,931 | 126,765 |
Energy Solutions Germany | DCC Energy | 106,630 | 104,428 |
Flogas Britain | DCC Energy | 94,931 | 91,740 |
Others | 339,445 | 386,588 | |
1,679,282 | 1,716,684 | ||
Discontinued operations | – | 420,800 | |
| Closing net book amount | 1,679,282 | 2,137,484 |
Increase in discount rate | 0.3 percentage points |
Reduction in long-term growth rate | 0.5 percentage points |
Reduction in cash flow | 3% |
| 2026 | 2025 | |
| £’000 | £’000 | |
At 1 April | 71,428 | 32,825 |
Share of profit after tax | 4,590 | 3,392 |
Acquisition of equity accounted investments (note 5.2) | 156 | 35,346 |
Dividends received | (356) | (857) |
Exchange and other | 3,350 | 722 |
| At 31 March | 79,168 | 71,428 |
| 2026 | 2025 | |
| £’000 | £’000 | |
Non-current assets | 104,311 | 124,288 |
Current assets | 56,790 | 36,929 |
Non-current liabilities | (45,537) | (57,689) |
Current liabilities | (36,396) | (32,100) |
| 79,168 | 71,428 |
| 2026 | 2025 | |
| £’000 | £’000 | |
At 1 April | – | – |
Arising on disposal (note 2.9) | 119,726 | – |
Unwinding of discount (note 2.6) | 2,869 | – |
| At 31 March | 122,595 | – |
| 2026 | 2025 | |
| £’000 | £’000 | |
Raw materials | 22,428 | 22,712 |
Work in progress | 7,998 | 14,299 |
Finished goods | 752,141 | 903,148 |
| 782,567 | 940,159 |
| 2026 | 2025 | |
| £’000 | £’000 | |
Trade receivables | 1,635,462 | 1,590,328 |
Allowance for impairment of trade receivables | (105,501) | (107,216) |
Accrued income | 212,647 | 194,260 |
Prepayments | 160,147 | 137,577 |
Value-added tax recoverable | 27,395 | 28,939 |
Other debtors | 51,986 | 131,556 |
| 1,982,136 | 1,975,444 |
| Trade receivables net of | ||||
| Gross trade receivables | allowance for impairment | |||
| 2026 | 2025 | 2026 | 2025 | |
| £’000 | £’000 | £’000 | £’000 | |
Not overdue | 1,286,004 | 1,245,696 | 1,268,648 | 1,226,678 |
Less than 1 month overdue | 221,769 | 194,623 | 217,991 | 190,914 |
1 – 3 months overdue | 53,311 | 81,149 | 22,209 | 50,587 |
3 – 6 months overdue | 31,323 | 20,425 | 17,986 | 13,257 |
Over 6 months overdue | 43,055 | 48,435 | 3,127 | 1,676 |
| 1,635,462 | 1,590,328 | 1,529,961 | 1,483,112 |
| 2026 | 2025 | |
| £’000 | £’000 | |
At 1 April | 107,216 | 86,025 |
Allowance for impairment recognised in the year | 17,757 | 35,956 |
Subsequent recovery of amounts previously provided for | (2,050) | (2,045) |
Amounts written off during the year | (19,483) | (10,617) |
Arising on acquisition | 2,027 | 2,243 |
Disposal of subsidiary | (3,910) | (1,598) |
Exchange | 3,944 | (1,281) |
Provision for impairment of trade receivables attributable to assets held for sale | – | (1,467) |
| At 31 March | 105,501 | 107,216 |
| 2026 | 2025 | |
| £’000 | £’000 | |
Trade payables | 1,812,789 | 1,715,189 |
Accruals | 767,620 | 823,817 |
Deferred income | 55,243 | 39,748 |
PAYE and National Insurance or equivalent | 14,158 | 24,988 |
Value-added tax | 86,873 | 110,404 |
Government grants (note 3.19) | 65 | 23 |
Interest payable | 44,340 | 35,154 |
Amounts due in respect of property, plant and equipment | 17,056 | 13,858 |
| 2,798,144 | 2,763,181 |
| Trade | Trade | |||
| and other | and other | |||
| Inventories | receivables | payables | Total | |
| £’000 | £’000 | £’000 | £’000 | |
| Year ended 31 March 2026 | ||||
At 1 April 2025 | 940,159 | 1,975,444 | (2,763,181) | 152,422 |
| Assets and liabilities classified as held for sale at 31 March 2025 | 111,718 | 132,798 | (127,716) | 116,800 |
Translation adjustment | 6,684 | 39,864 | (59,198) | (12,650) |
Arising on acquisition – continuing operations (note 5.2) | 9,235 | 17,625 | (14,565) | 12,295 |
Arising on acquisition – discontinued operations | 4,049 | 3,696 | (2,704) | 5,041 |
Disposal of subsidiaries and asset impairments | (312,516) | (342,855) | 428,028 | (227,343) |
Exceptional items, interest accruals, capital accruals and other | – | (148) | (8,443) | (8,591) |
Increase/(decrease) in working capital (note 5.3) | 23,238 | 155,712 | (250,365) | (71,415) |
| At 31 March 2026 | 782,567 | 1,982,136 | (2,798,144) | (33,441) |
| Year ended 31 March 2025 | ||||
At 1 April 2024 | 1,072,061 | 2,172,422 | (3,054,108) | 190,375 |
Translation adjustment | (15,325) | (26,884) | 32,996 | (9,213) |
Arising on acquisition (note 5.2) | 29,548 | 42,973 | (42,751) | 29,770 |
Disposal of subsidiary | (2,180) | (12,956) | 10,098 | (5,038) |
Exceptional items, interest accruals, capital accruals and other | (17,172) | (49,828) | 36,565 | (30,435) |
(Decrease)/increase in working capital (note 5.3) | (15,055) | (17,485) | 126,303 | 93,763 |
Assets and liabilities classified as held for sale | (111,718) | (132,798) | 127,716 | (116,800) |
| At 31 March 2025 | 940,159 | 1,975,444 | (2,763,181) | 152,422 |
| 2026 | 2025 | |
| £’000 | £’000 | |
Cash at bank and in hand | 512,228 | 632,087 |
Short-term deposits | 573,379 | 456,088 |
| 1,085,607 | 1,088,175 |
| 2026 | 2025 | |
| £’000 | £’000 | |
Cash and short-term deposits | 1,085,607 | 1,088,175 |
Bank overdrafts | (22,168) | (31,084) |
Cash and short-term deposits attributable to assets held for sale | – | 62,338 |
| 1,063,439 | 1,119,429 |
| Contractual | Carrying amount | ||
| notional | |||
| amount | Asset | Liability | |
| At 31 March 2026 | £’000 | £’000 | £’000 |
| Derivatives designated as cash flow or fair value hedges: | |||
| Cash flow hedges: | |||
- Cross currency interest rate swaps | 190,601 | 25,199 | – |
- Forward foreign exchange contracts | 33,177 | 198 | (218) |
- Commodity price forward contracts | 399,988 | 107,160 | (13,096) |
| Fair value hedges: | |||
- Interest rate swaps | 314,185 | 598 | (12,848) |
133,155 | (26,162) | ||
| Derivatives not designated as cash flow or fair value hedges: | |||
Currency Swaps | 375,312 | 5,058 | (356) |
Forward foreign exchange contracts | 1,986 | 25 | (5) |
Commodity price forward contracts | 54,203 | 20,742 | (23,085) |
25,825 | (23,446) | ||
158,980 | (49,608) | ||
| Analysed as: | |||
Non-current asset/(liability) | 18,954 | (14,684) | |
Current asset/(liability) | 140,026 | (34,924) | |
158,980 | (49,608) |
| Contractual | Carrying amount | ||
| notional | |||
| amount | Asset | Liability | |
| At 31 March 2025 | £’000 | £’000 | £’000 |
| Derivatives designated as cash flow or fair value hedges: | |||
| Cash flow hedges: | |||
- Cross currency interest rate swaps | 256,380 | 38,337 | – |
- Forward foreign exchange contracts | 124,100 | 620 | (439) |
- Commodity price forward contracts | 340,576 | 10,071 | (9,705) |
| Fair value hedges: | |||
- Interest rate swaps | 307,111 | – | (16,869) |
49,028 | (27,013) | ||
| Derivatives not designated as cash flow or fair value hedges: | |||
Currency Swaps | 461,541 | 433 | (2,825) |
Forward foreign exchange contracts | 13,730 | 276 | (22) |
Commodity price forward contracts | 58,166 | 455 | (712) |
1,164 | (3,559) | ||
50,192 | (30,572) | ||
| Analysed as: | |||
Non-current asset/(liability) | 24,871 | (19,224) | |
Current asset/(liability) | 25,321 | (11,348) | |
50,192 | (30,572) |
| Net carrying | Change in value used for calculating | |||
| amount included | hedge ineffectiveness | Hedge | ||
| in derivative | ineffectiveness | |||
| financial | Hedging | recognised in | ||
| Derivatives designated as cash flow | instruments | Hedged item | instrument | Income Statement |
| or fair value hedges at 31 March 2026: | £’000 | £’000 | £’000 | £’000 |
| Cash Flow Hedges: | ||||
Cross currency interest rate swaps | 25,199 | 462 | (462) | – |
Forward foreign exchange contracts | (20) | 3,183 | (3,183) | – |
Commodity price forward contracts | 94,064 | (89,758) | 90,930 | 1,172 |
119,243 | (86,113) | 87,285 | 1,172 | |
| Fair Value Hedges: | ||||
Interest rate swaps | (12,250) | (4,123) | 4,289 | 166 |
(12,250) | (4,123) | 4,289 | 166 | |
| Net carrying | Change in value used for calculating | |||
| amount included | hedge ineffectiveness | Hedge | ||
| in derivative | ineffectiveness | |||
| financial | Hedging | recognised in | ||
| Derivatives designated as cash flow | instruments | Hedged item | instrument | Income Statement |
| or fair value hedges at 31 March 2025: | £’000 | £’000 | £’000 | £’000 |
| Cash Flow Hedges: | ||||
Cross currency interest rate swaps | 38,337 | 6,392 | (6,392) | – |
Forward foreign exchange contracts | 181 | (794) | 794 | – |
Commodity price forward contracts | 366 | (23,162) | 23,162 | – |
38,884 | (17,564) | 17,564 | – | |
| Fair Value Hedges: | ||||
Interest rate swaps | (16,869) | (9,109) | 8,877 | (232) |
Cross currency interest rate swaps | – | 40,571 | (40,679) | (108) |
(16,869) | 31,462 | (31,802) | (340) | |
| Hedge | |||
| Financial | ineffectiveness | ||
| statement line | recognised in | ||
| item that | Income | ||
| includes | Carrying amount | Statement | |
| hedged item | £’000 | £’000 | |
| Year ended 31 March 2026 | |||
| Fair Value Hedges: | |||
- Interest rate swaps | Borrowings | (300,968) | 166 |
- Cross currency interest rate swaps | Borrowings | – | – |
(300,968) | 166 | ||
| Year ended 31 March 2025 | |||
| Fair Value Hedges: | |||
- Interest rate swaps | Borrowings | (290,043) | (232) |
- Cross currency interest rate swaps | Borrowings | – | (108) |
(290,043) | (340) |
| 2026 | 2025 | |
| At 31 March | £’000 | £’000 |
| Non-current | ||
Unsecured notes | 1,653,726 | 1,849,217 |
Total borrowings | 1,653,726 | 1,849,217 |
Lease creditors (note 3.13) | 311,593 | 249,726 |
| Total non-current borrowings and lease creditors | 1,965,319 | 2,098,943 |
| Current | ||
Unsecured notes | 209,558 | 85,741 |
Bank borrowings | 22,168 | 31,084 |
Total borrowings | 231,726 | 116,825 |
Lease creditors (note 3.13) | 78,188 | 64,245 |
| Total current borrowings and lease creditors | 309,914 | 181,070 |
| Total borrowings and lease creditors | 2,275,233 | 2,280,013 |
| 2026 | 2025 | |
| At 31 March | £’000 | £’000 |
Between one and two years | 386,620 | 263,767 |
Between two and five years | 561,958 | 780,810 |
Over five years | 1,016,741 | 1,054,366 |
| 1,965,319 | 2,098,943 |
Principal amount * | 2026 | 2025 | ||
Unsecured notes | Note | ‘000 | £‘000 | £‘000 |
4.19% USD due April 2025 | 1, CF | 111,000 | – | 85,741 |
1.83% EUR due April 2026 | 20,000 | 17,366 | 16,708 | |
4.55% USD due April 2026 | 115,500 | 87,223 | 89,217 | |
4.68% USD due May 2026 | 2, CF | 87,000 | 65,700 | 67,202 |
4.78% USD due September 2026 | 3, CF | 52,000 | 39,269 | 40,167 |
Floating EUR due September 2027 | 6 | 70,000 | 60,781 | 58,478 |
1.96% EUR due September 2027 | 4, FV | 185,000 | 155,995 | 149,162 |
2.74% GBP due September 2027 | 5, FV | 107,500 | 102,530 | 99,725 |
5.89% USD due December 2028 | 201,500 | 152,167 | 155,647 | |
Floating USD due December 2028 | 7 | 50,000 | 37,759 | 38,622 |
2.18% EUR due April 2029 | 30,000 | 26,049 | 25,062 | |
4.67% USD due April 2029 | 72,500 | 54,750 | 56,002 | |
Floating EUR due September 2029 | 6 | 45,000 | 39,074 | 37,593 |
2.17% EUR due September 2029 | 4, FV | 30,000 | 24,439 | 23,566 |
2.86% GBP due September 2029 | 5, FV | 20,000 | 18,003 | 17,588 |
4.98% USD due September 2029 | 28,000 | 21,145 | 21,628 | |
6% USD due December 2030 | 80,000 | 60,414 | 61,795 | |
2.39% EUR due April 2031 | 20,000 | 17,366 | 16,708 | |
4.77% USD due April 2031 | 64,500 | 48,709 | 49,822 | |
4.38% EUR EMTN due June 2031 | 500,000 | 434,150 | 417,700 | |
6.7% GBP due December 2032 | 50,000 | 50,000 | 50,000 | |
Floating USD due December 2032 | 7 | 50,000 | 37,759 | 38,622 |
6.12% USD due December 2032 | 282,000 | 212,959 | 217,828 | |
2.66% EUR due April 2034 | 30,000 | 26,048 | 25,062 | |
4.92% USD due April 2034 | 97,500 | 73,629 | 75,313 | |
| At 31 March | 1,863,284 | 1,934,958 | ||
| Analysed as: | ||||
Non-current liabilities | 1,653,726 | 1,849,217 | ||
Current liabilities | 209,558 | 85,741 | ||
| 1,863,284 | 1,934,958 |
At 31 March | 2026 | 2025 |
Average maturity | 4.0 years | 4.8 years |
| Average fixed interest rates*: | ||
– US dollar denominated | 5.40% | 5.29% |
– sterling denominated | 3.87% | 3.87% |
– euro denominated | 3.49% | 3.49% |
| Average floating rate including swaps: | ||
– US dollar denominated | 5.99% | 6.66% |
– sterling denominated | 5.77% | 6.64% |
– euro denominated | 3.41% | 3.60% |
| 2026 | 2025 | |
| £’000 | £’000 | |
At 1 April | 313,971 | 362,383 |
Exchange differences | 7,003 | (4,423) |
Additions | 167,743 | 88,474 |
Terminations | (5,737) | (3,645) |
Arising on acquisition (note 5.2) | 4,682 | 3,343 |
Disposal of subsidiary | (15,678) | (3,983) |
Lease repayments | (95,549) | (98,886) |
Lease interest (note 2.6) | 13,346 | 12,881 |
Lease creditors attributable to assets held for sale | – | (42,173) |
| At 31 March | 389,781 | 313,971 |
| 2026 | 2025 | |
| At 31 March | £’000 | £’000 |
Within one year | 78,188 | 64,245 |
Between one and two years | 64,314 | 50,473 |
Between two and five years | 128,158 | 97,736 |
Over five years | 119,121 | 101,517 |
| At 31 March | 389,781 | 313,971 |
| Analysed as: | ||
Non-current liabilities | 311,593 | 249,726 |
Current liabilities | 78,188 | 64,245 |
| 389,781 | 313,971 |
2026 | 2025 | |||||
| Continuing | Discontinued | Continuing | Discontinued | |||
| operations | operations | Total | operations | operations | Total | |
| For year ended 31 March | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
Short-term leases | 5,061 | 211 | 5,272 | 6,205 | 659 | 6,864 |
Leases of low-value assets | 82 | 4 | 86 | 458 | 24 | 482 |
Wholly variable lease payments | 59,096 | – | 59,096 | 56,471 | – | 56,471 |
| Total | 64,239 | 215 | 64,454 | 63,134 | 683 | 63,817 |
2026 | 2025 | |||||
| Continuing | Discontinued | Continuing | Discontinued | |||
| operations | operations | Total | operations | operations | Total | |
| For year ended 31 March | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
| Cash outflow for short-term leases, leases of low | ||||||
value assets and wholly variable lease payments | 64,239 | 215 | 64,454 | 63,134 | 683 | 63,817 |
| Lease payments relating to capitalised right-of-use | ||||||
leased assets | 92,261 | 8,348 | 100,609 | 86,832 | 12,054 | 98,886 |
| Total cash outflow for lease payments | 156,500 | 8,563 | 165,063 | 149,966 | 12,737 | 162,703 |
| Fair value adjustment | ||||||
| Cash Flow | ||||||
| At 1 April | Cash/debt | Income | Hedge | Translation | At 31 March | |
| 2025 | movements | Statement | Reserve | adjustment | 2026 | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Cash and short-term deposits | 1,150,513 | (88,064) | – | – | 23,158 | 1,085,607 |
Overdrafts | (31,084) | 8,717 | – | – | 199 | (22,168) |
1,119,429 | (79,347) | – | – | 23,357 | 1,063,439 | |
Unsecured notes | (1,934,958) | 85,741 | (3,855) | – | (10,212) | (1,863,284) |
Derivative financial instruments | 19,620 | (17,392) | 5,192 | 103,503 | (1,551) | 109,372 |
Group net debt (excl. lease creditors) | (795,909) | (10,998) | 1,337 | 103,503 | 11,594 | (690,473) |
Lease creditors | (356,144) | (26,323) | – | – | (7,314) | (389,781) |
| Group net debt (incl. cash attributable to assets | ||||||
| classified as held for sale) | (1,152,053) | (37,321) | 1,337 | 103,503 | 4,280 | (1,080,254) |
| Group net debt (excl. cash attributable to assets | ||||||
| classified as held for sale) | (1,172,218) | (16,750) | 1,337 | 103,503 | 3,874 | (1,080,254) |
| Financing liabilities | (2,271,220) | 44,176 | 166 | (462) | (19,355) | (2,246,695) |
| Fair value adjustment | ||||||
| Cash Flow | ||||||
| At 1 April | Cash/debt | Income | Hedge | Translation | At 31 March | |
| 2024 | movements | Statement | Reserve | adjustment | 2025 | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Cash and short-term deposits | 1,109,446 | 57,745 | – | – | (16,678) | 1,150,513 |
Overdrafts | (36,600) | 5,252 | – | – | 264 | (31,084) |
1,072,846 | 62,997 | – | – | (16,414) | 1,119,429 | |
Bank loans and loan notes | (34,205) | 33,181 | – | – | 1,024 | – |
Unsecured notes | (1,872,713) | (93,391) | (10,913) | – | 42,059 | (1,934,958) |
Derivative financial instruments | 49,374 | (52,045) | 10,573 | 14,932 | (3,214) | 19,620 |
Group net debt (excl. lease creditors) | (784,698) | (49,258) | (340) | 14,932 | 23,455 | (795,909) |
Lease creditors | (362,383) | 1,816 | – | – | 4,423 | (356,144) |
| Group net debt (incl. cash attributable to assets | ||||||
| classified as held for sale) | (1,147,081) | (47,442) | (340) | 14,932 | 27,878 | (1,152,053) |
| Group net debt (excl. cash attributable to assets | ||||||
| classified as held for sale) | (1,156,908) | (57,454) | (340) | 14,932 | 27,552 | (1,172,218) |
| Financing liabilities | (2,209,276) | (99,274) | (340) | (6,392) | 44,062 | (2,271,220) |
| Borrowings | ||||
| Cash and cash | and lease | |||
| equivalents | creditors* | Derivatives | Total | |
| £’000 | £’000 | £’000 | £’000 | |
| At 31 March 2026 | ||||
Euro | 437,813 | (959,962) | 67,741 | (454,408) |
Sterling | 164,750 | (310,606) | 33,231 | (112,625) |
US dollar | 267,368 | (930,297) | 6,317 | (656,612) |
Danish krone | 83,022 | (44,585) | 2,135 | 40,572 |
Swedish krona | 71,279 | (9,809) | – | 61,470 |
Norwegian krone | 52,620 | (17,617) | (53) | 34,950 |
Other | 8,755 | (2,357) | 1 | 6,399 |
| At 31 March 2026 | 1,085,607 | (2,275,233) | 109,372 | (1,080,254) |
| At 31 March 2025 | ||||
Euro | 485,288 | (904,327) | 11,646 | (407,393) |
Sterling | 177,921 | (301,217) | 7,420 | (115,876) |
US dollar | 196,847 | (1,030,962) | 403 | (833,712) |
Danish krone | 85,951 | (14,848) | 121 | 71,224 |
Swedish krona | 83,576 | (8,633) | – | 74,943 |
Norwegian krone | 47,630 | (16,417) | 3 | 31,216 |
Other | 10,962 | (3,609) | 27 | 7,380 |
| At 31 March 2025 | 1,088,175 | (2,280,013) | 19,620 | (1,172,218) |
| Short-term | |||||||
| Property, | Retirement | Derivative | temporary | ||||
| plant and | Intangible | Tax losses | benefit | financial | differences | ||
| equipment | assets | and credits | obligations | instruments | and other | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
At 1 April 2025 | 44,910 | 161,385 | (13,952) | (357) | 572 | (56,055) | 136,503 |
Consolidated Income Statement | 1,549 | (24,411) | 1,972 | 397 | 38 | 3,859 | (16,596) |
Recognised in Other Comprehensive Income | – | – | – | (420) | 23,974 | – | 23,554 |
Arising on acquisition (note 5.2) | 928 | 8,418 | (243) | (71) | – | (1) | 9,031 |
Disposal of subsidiary | (3,084) | (6,076) | – | – | – | (1,365) | (10,525) |
Exchange differences and other | 176 | 5,009 | (322) | 339 | – | (789) | 4,413 |
| At 31 March 2026 | 44,479 | 144,325 | (12,545) | (112) | 24,584 | (54,351) | 146,380 |
| Analysed as: | |||||||
Deferred tax asset | (4,871) | (101) | (12,821) | (2,675) | – | (69,009) | (89,477) |
Deferred tax liability | 49,350 | 144,426 | 276 | 2,563 | 24,584 | 14,658 | 235,857 |
44,479 | 144,325 | (12,545) | (112) | 24,584 | (54,351) | 146,380 |
| Short-term | |||||||
| Property, | Retirement | Derivative | temporary | ||||
| plant and | Intangible | Tax losses | benefit | financial | differences | ||
| equipment | assets | and credits | obligations | instruments | and other | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
At 1 April 2024 | 47,900 | 217,306 | (12,318) | (233) | (4,497) | (43,199) | 204,959 |
Consolidated Income Statement | 3,056 | (27,368) | (1,557) | 248 | (71) | (14,523) | (40,215) |
Recognised in Other Comprehensive Income | – | – | – | (28) | 5,140 | – | 5,112 |
Arising on acquisition (note 5.2) | 107 | 22,796 | (366) | – | – | 361 | 22,898 |
Disposal of subsidiary | (1,683) | (9,251) | – | – | – | – | (10,934) |
Exchange differences and other Deferred tax attributable to assets | 33 | (4,306) | 278 | 20 | – | 730 | (3,245) |
held for sale | (4,503) | (37,792) | 11 | (364) | – | 576 | (42,072) |
| At 31 March 2025 | 44,910 | 161,385 | (13,952) | (357) | 572 | (56,055) | 136,503 |
| Analysed as: | |||||||
Deferred tax asset | (4,301) | (132) | (14,091) | (2,935) | – | (65,987) | (87,446) |
Deferred tax liability | 49,211 | 161,517 | 139 | 2,578 | 572 | 9,932 | 223,949 |
44,910 | 161,385 | (13,952) | (357) | 572 | (56,055) | 136,503 |
2026 | 2025 | |
| Republic of Ireland schemes | ||
Rate of increase in salaries | n/a* | n/a* |
Rate of increase in pensions in payment | 1.25% – 3.00% | 1.25% – 2.50% |
Discount rate | 4.35% | 3.90% |
Inflation assumption | 2.20% | 2.10% |
| UK schemes | ||
Rate of increase in salaries | 0.00% – 3.45% | 0.00% – 3.15% |
Rate of increase in pensions in payment | 3.30% – 4.00% | 2.95% – 4.00% |
Discount rate | 6.20% | 5.85% |
Inflation assumption | 3.45% | 3.15% |
| German schemes | ||
Rate of increase in salaries | 3.20% | 3.10% |
Rate of increase in pensions in payment | 2.20% | 2.10% |
Discount rate | 4.25% | 3.80% |
Inflation assumption | 2.20% | 2.10% |
| 2026 | 2025 | |
| Years | Years | |
| Current retirees | ||
Male | 21.8 | 22.0 |
Female | 24.8 | 24.9 |
| Future retirees | ||
Male | 24.5 | 24.6 |
Female | 27.3 | 27.3 |
| 2026 | ||||
| ROI | UK | Germany | Total | |
| £’000 | £’000 | £’000 | £’000 | |
Equities | 6,445 | 1,163 | – | 7,608 |
Bonds | 33,632 | 4,335 | – | 37,967 |
Insurance contracts | – | 6,128 | – | 6,128 |
Cash | 2,333 | 483 | 1,138 | 3,954 |
Total fair value at 31 March 2026 | 42,410 | 12,109 | 1,138 | 55,657 |
Present value of scheme liabilities | (26,224) | (9,310) | (25,787) | (61,321) |
| Net pension asset/(liability) at 31 March 2026 | 16,186 | 2,799 | (24,649) | (5,664) |
| 2025 | ||||
| ROI | UK | Germany | Total | |
| £’000 | £’000 | £’000 | £’000 | |
Equities | 6,570 | 1,002 | – | 7,572 |
Bonds | 32,721 | 12,119 | – | 44,840 |
Property | 19 | – | – | 19 |
Cash | 1,994 | 1,897 | 1,030 | 4,921 |
Total fair value at 31 March 2025 | 41,304 | 15,018 | 1,030 | 57,352 |
Present value of scheme liabilities | (27,976) | (9,467) | (25,793) | (63,236) |
| Net pension asset/(liability) at 31 March 2025 | 13,328 | 5,551 | (24,763) | (5,884) |
| 2026 | 2025 | |
| £’000 | £’000 | |
Non-current assets: post-employment benefit surplus | 18,985 | – |
Non-current liabilities: post-employment benefit obligations | (24,649) | (5,884) |
| Net pension liability at 31 March | (5,664) | (5,884) |
| 2026 | 2025 | |
| £’000 | £’000 | |
Current service cost | (338) | (229) |
Past service cost | (135) | – |
Administration expenses | (260) | (181) |
| Total, included in employee benefit expense (note 2.3) | (733) | (410) |
Interest cost on scheme liabilities | (2,599) | (2,555) |
Interest income on scheme assets | 2,524 | 2,387 |
| Net interest expense, included in net finance costs (note 2.6) | (75) | (168) |
| 2026 | 2025 | |
| £’000 | £’000 | |
Return on scheme assets excluding interest income | (2,871) | (4,147) |
Experience variations | (35) | (142) |
Actuarial gain from changes in demographic assumptions | 165 | – |
Actuarial gain from changes in financial assumptions | 2,288 | 3,957 |
| Total, included in Other Comprehensive Income | (453) | (332) |
| 2026 | 2025 | |
| £’000 | £’000 | |
At 1 April | 57,352 | 62,428 |
Interest income on scheme assets | 2,524 | 2,387 |
| Remeasurements: | ||
– return on scheme assets excluding interest income | (2,871) | (4,147) |
Contributions by employers | 1,867 | 1,303 |
Contributions by members | 30 | 33 |
Administration expenses | (260) | (181) |
Benefit and settlement payments | (4,654) | (3,431) |
Exchange | 1,669 | (1,040) |
| At 31 March | 55,657 | 57,352 |
| 2026 | 2025 | |
| £’000 | £’000 | |
At 1 April | 63,236 | 68,985 |
Current and past service cost | 473 | 229 |
Interest cost | 2,599 | 2,555 |
| Remeasurements: | ||
– experience variations | 35 | 142 |
– actuarial gain from changes in demographic assumptions | (165) | – |
– actuarial gain from changes in financial assumptions | (2,288) | (3,957) |
Contributions by members | 30 | 33 |
Benefit and settlement payments | (4,654) | (3,431) |
Exchange | 2,055 | (1,320) |
| At 31 March | 61,321 | 63,236 |
Assumption | Change in assumption | Impact on Irish plan liabilities | Impact on UK plan liabilities | Impact on German plan liabilities |
Discount rate | Increase/decrease by 0.25% | Decrease/increase by 3.2% | Decrease/increase by 3.4% | Decrease/increase by 2.5% |
Price inflation | Increase/decrease by 0.25% | Increase/decrease by 1.3% | Increase/decrease by 3.3% | Increase/decrease by 2.2% |
Mortality | Increase/decrease by 1 year | Increase/decrease by 3.0% | Increase/decrease by 2.9% | Increase/decrease by 3.3% |
Republic of Ireland | UK | Germany | Total | |||||
| 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | £’000 | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | 2025 | |
| Investments quoted in active markets: | ||||||||
| Equity instruments: | ||||||||
– developed markets | 5,710 | 6,542 | 1,163 | 1,002 | – | – | 6,873 | 7,544 |
– emerging markets | 735 | 28 | – | – | – | – | 735 | 28 |
| Debt instruments: | ||||||||
– non government debt instruments | 2,663 | 4,105 | 526 | 2,848 | – | – | 3,189 | 6,953 |
– government debt instruments | 30,969 | 28,616 | 3,809 | 9,271 | – | – | 34,778 | 37,887 |
Insurance contracts | – | – | 6,128 | – | – | – | 6,128 | – |
Cash and cash equivalents | 2,333 | 1,994 | 483 | 1,897 | 1,138 | 1,030 | 3,954 | 4,921 |
| Unquoted investments: | ||||||||
Property | – | 19 | – | – | – | – | – | 19 |
| 42,410 | 41,304 | 12,109 | 15,018 | 1,138 | 1,030 | 55,657 | 57,352 |
| 2026 | 2025 | |
| £’000 | £’000 | |
Within one year | 13,154 | 10,911 |
Between one and two years | 26,727 | 38,056 |
Between two and five years | 13,868 | 45,491 |
| 53,749 | 94,458 | |
| Analysed as: | ||
Non-current liabilities | 40,595 | 83,547 |
Current liabilities | 13,154 | 10,911 |
| 53,749 | 94,458 |
| 2026 | 2025 | |
| £’000 | £’000 | |
Euro | 31,064 | 53,848 |
Sterling | 17,344 | 34,004 |
US dollar | 4,842 | 6,418 |
Other | 499 | 188 |
| 53,749 | 94,458 |
| 2026 | 2025 | |
| £’000 | £’000 | |
At 1 April | 94,458 | 141,777 |
Arising on acquisition | 1,608 | 68,196 |
Unwinding of discount applicable to acquisition related liabilities (note 2.6) | 2,424 | 2,145 |
Adjustments to contingent consideration (adjustment to goodwill) (note 3.3) | (7,763) | (25,892) |
Adjustments to contingent consideration (recognised in the Income Statement) (note 2.5) | (24,420) | (5,079) |
Paid during the year | (14,388) | (75,170) |
Exchange and other | 1,830 | (1,655) |
Acquisition related liabilities attributable to assets held for sale | – | (9,864) |
| At 31 March | 53,749 | 94,458 |
| Rationalisation, | |||||
| restructuring | Environmental | Cylinder and | Insurance | ||
| and redundancy | and remediation | tank deposits | and other | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | |
At 1 April 2025 | 21,695 | 81,911 | 188,137 | 60,314 | 352,057 |
Provided during the year | 1,826 | 5,907 | 17,183 | 43,627 | 68,543 |
| Unwinding of discount applicable to provisions for liabilities | |||||
(note 2.6) | – | 501 | 300 | 30 | 831 |
Utilised during the year | (3,600) | (1,802) | (6,509) | (15,246) | (27,157) |
Unutilised/reversed during the year | – | – | (25,037) | (1,654) | (26,691) |
Arising on acquisition (note 5.2) | 721 | – | 13,142 | 2,339 | 16,202 |
Disposal of subsidiary | (2,845) | – | – | – | (2,845) |
Exchange and other | 3,714 | 5,594 | 6,637 | 3,819 | 19,764 |
| At 31 March 2026 | 21,511 | 92,111 | 193,853 | 93,229 | 400,704 |
| Analysed as: | |||||
Non-current liabilities | 11,350 | 85,513 | 170,412 | 40,425 | 307,700 |
Current liabilities | 10,161 | 6,598 | 23,441 | 52,804 | 93,004 |
21,511 | 92,111 | 193,853 | 93,229 | 400,704 |
| Rationalisation, | |||||
| restructuring | Environmental | Cylinder and | Insurance | ||
| and redundancy | and remediation | tank deposits | and other | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | |
At 1 April 2024 | 25,693 | 90,176 | 200,913 | 56,596 | 373,378 |
Provided during the year | 34,396 | 5,401 | 8,095 | 14,414 | 62,306 |
| Unwinding of discount applicable to provisions for liabilities | |||||
(note 2.6) | – | 428 | 355 | – | 783 |
Utilised during the year | (16,117) | (686) | (8,800) | (7,877) | (33,480) |
Unutilised/reversed during the year | (11) | (7,007) | (1,176) | (2,492) | (10,686) |
Arising on acquisition (note 5.2) | – | – | – | 1,274 | 1,274 |
Disposal of subsidiary | – | (1,950) | (6,761) | (82) | (8,793) |
Exchange and other | (2,123) | (2,385) | (4,489) | (923) | (9,920) |
Provisions for liabilities attributable to assets held for sale | (20,143) | (2,066) | – | (596) | (22,805) |
| At 31 March 2025 | 21,695 | 81,911 | 188,137 | 60,314 | 352,057 |
| Analysed as: | |||||
Non-current liabilities | 11,988 | 76,746 | 167,225 | 27,438 | 283,397 |
Current liabilities | 9,707 | 5,165 | 20,912 | 32,876 | 68,660 |
21,695 | 81,911 | 188,137 | 60,314 | 352,057 |
| 2026 | 2025 | |
| £’000 | £’000 | |
At 1 April | 2,536 | 2,740 |
Government grants received in year | 817 | 340 |
Arising on acquisition (note 5.2) | – | 1 |
Amortisation in year | (419) | (323) |
Exchange | 92 | (39) |
Government grants attributable to assets held for sale | – | (183) |
| At 31 March | 3,026 | 2,536 |
| Analysed as: | ||
Non-current liabilities | 2,961 | 2,513 |
Current liabilities (note 3.8) | 65 | 23 |
| 3,026 | 2,536 |
| 2026 | 2025 | |
| £’000 | £’000 | |
| Authorised | ||
152,368,568 ordinary shares of €0.25 each | 25,365 | 25,365 |
| Number of | Share capital | Share premium | Total | |
| Year ended 31 March 2026 | shares | £’000 | £’000 | £’000 |
At 31 March 2025 (including 2,367,725 ordinary shares held as treasury shares) | 101,333,904 | 17,422 | 883,909 | 901,331 |
Share buyback | (13,724,675) | (2,962) | – | (2,962) |
Reduction in share premium | – | – | (883,909) | (883,909) |
Premium arising on re-issue of treasury shares | – | – | 449 | 449 |
| At 31 March 2026 (including 2,185,094 ordinary shares held as treasury shares) | 87,609,229 | 14,460 | 449 | 14,909 |
| Number of | Share capital | Share premium | Total | |
| Year ended 31 March 2025 | shares | £’000 | £’000 | £’000 |
At 31 March 2024 (including 2,481,405 ordinary shares held as treasury shares) | 101,333,904 | 17,422 | 883,890 | 901,312 |
Premium arising on re-issue of treasury shares | – | – | 19 | 19 |
| At 31 March 2025 (including 2,367,725 ordinary shares held as treasury shares) | 101,333,904 | 17,422 | 883,909 | 901,331 |
| Foreign | |||||
| Share based | Cash flow | currency | |||
| payment | hedge | translation | Other | ||
reserve 1 | reserve 2 | reserve 3 | reserves 4 | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | |
At 31 March 2024 | 63,806 | (18,100) | 64,873 | 932 | 111,511 |
| Currency translation | |||||
– arising in the year | – | – | (41,508) | – | (41,508) |
– recycled to the Income Statement on disposal | – | – | (13,041) | – | (13,041) |
| Cash flow hedges: | |||||
– fair value loss in year: private placement debt | – | (7,978) | – | – | (7,978) |
– fair value: transferred to the Income Statement | – | 3,474 | – | – | 3,474 |
– fair value gain in year: other | – | 25,542 | – | – | 25,542 |
– tax on fair value net gains | – | (4,270) | – | – | (4,270) |
– transfers to sales | – | (73) | – | – | (73) |
– transfers to cost of sales | – | (3,970) | – | – | (3,970) |
– transfers to operating expenses | – | 8,328 | – | – | 8,328 |
– tax on transfers | – | (870) | – | – | (870) |
Share based payment | 7,544 | – | – | – | 7,544 |
At 31 March 2025 | 71,350 | 2,083 | 10,324 | 932 | 84,689 |
| Currency translation | |||||
– arising in the year | – | – | 5,981 | – | 5,981 |
– recycled to the Income Statement on disposal | – | – | (14,370) | – | (14,370) |
| Cash flow hedges: | |||||
– fair value loss in year: private placement debt | – | (3,418) | – | – | (3,418) |
– fair value: transferred to the income statement | – | (15,242) | – | – | (15,242) |
– fair value gain in year: other | – | 89,531 | – | – | 89,531 |
– tax on fair value net loss | – | (15,563) | – | – | (15,563) |
– transfers to sales | – | 414 | – | – | 414 |
– transfers to cost of sales | – | 20,096 | – | – | 20,096 |
– transfers to operating expenses | – | 17,894 | – | – | 17,894 |
– tax on transfers | – | (8,411) | – | – | (8,411) |
Share buyback | – | – | – | 2,962 | 2,962 |
Share based payment | 3,432 | – | – | – | 3,432 |
| At 31 March 2026 | 74,782 | 87,384 | 1,935 | 3,894 | 167,995 |
| 2026 | 2025 | |
| £’000 | £’000 | |
At 1 April | 2,087,407 | 2,078,568 |
Net income recognised in Income Statement | 13,358 | 206,490 |
| Net income recognised in Other Comprehensive Income: | ||
– remeasurements of defined benefit pension obligations | (453) | (332) |
– deferred tax on remeasurements | 420 | 28 |
Share buyback | (700,000) | – |
Reduction in share premium | 883,909 | – |
Dividends | (206,616) | (197,347) |
| At 31 March | 2,078,025 | 2,087,407 |
| 2026 | 2025 | |
| £’000 | £’000 | |
At 1 April | 94,869 | 91,641 |
Share of profit for the financial year | 14,890 | 14,731 |
Dividends to non-controlling interests | (10,455) | (9,322) |
Disposal of non-controlling interest | (234) | – |
Exchange and other | 3,596 | (2,181) |
| At 31 March | 102,666 | 94,869 |
Average rate | Closing rate | |||
| 2026 | 2025 | 2026 | 2025 | |
| Stg£1= | Stg£1= | Stg£1= | Stg£1= | |
Euro | 1.1585 | 1.1893 | 1.1517 | 1.1970 |
Danish krone | 8.6483 | 8.8706 | 8.6065 | 8.9314 |
Swedish krona | 12.6482 | 13.6338 | 12.6028 | 12.9866 |
Norwegian krone | 13.4862 | 13.9167 | 12.9132 | 13.6617 |
US dollar | 1.3385 | 1.2767 | 1.3242 | 1.2946 |
Canadian dollar | 1.8524 | 1.7722 | 1.8452 | 1.8593 |
| Total | Total | |
| 2026 | 2025 | |
| At 31 March | £’000 | £’000 |
| Assets | ||
| Non-current assets | ||
Property, plant and equipment (note 3.1) | 12,443 | 4,307 |
Right-of-use leased assets (note 3.2) | 4,682 | 3,343 |
Intangible assets (note 3.3) | 33,670 | 89,810 |
Equity accounted investments (note 3.4) | 156 | – |
Deferred income tax assets | 243 | 5 |
Total non-current assets | 51,194 | 97,465 |
| Current assets | ||
Inventories (note 3.9) | 9,235 | 29,548 |
Trade and other receivables (note 3.9) | 17,625 | 42,973 |
Total current assets | 26,860 | 72,521 |
| Liabilities | ||
| Non-current liabilities | ||
Deferred income tax liabilities | (9,274) | (22,903) |
Provisions for liabilities | (15,053) | (673) |
Lease creditors | (3,423) | (2,427) |
Government grants (note 3.19) | – | (1) |
Total non-current liabilities | (27,750) | (26,004) |
| Current liabilities | ||
Trade and other payables (note 3.9) | (14,565) | (42,751) |
Provisions for liabilities | (1,149) | (601) |
Current income tax liabilities | 1,827 | (2,117) |
Lease creditors | (1,259) | (916) |
Total current liabilities | (15,146) | (46,385) |
Identifiable net assets acquired | 35,158 | 97,597 |
Goodwill (note 3.3) | 27,304 | 137,893 |
Identifiable net assets acquired in the current year associated with assets held for sale in the prior year | 12,487 | – |
| Goodwill in the current year associated with assets held for sale in the prior year | 1,820 | – |
| Total consideration | 76,769 | 235,490 |
| Satisfied by: | ||
Cash | 81,151 | 178,048 |
Net cash and cash equivalents acquired | (9,684) | (10,754) |
Net cash outflow | 71,467 | 167,294 |
Acquisition related liabilities | 5,302 | 68,196 |
| Total consideration | 76,769 | 235,490 |
| Fair value | |||
| Book value | adjustments | Fair value | |
| Total | £’000 | £’000 | £’000 |
Non-current assets (excluding goodwill) | 17,524 | 33,670 | 51,194 |
Current assets | 28,887 | (2,027) | 26,860 |
Non-current liabilities | (19,332) | (8,418) | (27,750) |
Current liabilities | (15,146) | – | (15,146) |
Identifiable net assets acquired | 11,933 | 23,225 | 35,158 |
Goodwill arising on acquisition | 50,529 | (23,225) | 27,304 |
Identifiable net assets acquired (discontinued operations) | 12,487 | – | 12,487 |
Goodwill arising on acquisition (discontinued operations) | 1,820 | – | 1,820 |
| Total consideration | 76,769 | – | 76,769 |
| 2026 | |
| £’000 | |
Revenue | 51,674 |
Profit for the financial year attributable to owners of the Parent Company | 5,314 |
| 2026 | |
| £’000 | |
Revenue | 15,463,421 |
Profit for the financial year attributable to owners of the Parent Company | 14,390 |
| 2026 | 2025 | |
| £’000 | £’000 | |
Profit for the financial year | 28,248 | 221,221 |
| Add back non-operating expenses/(income): | ||
– tax | 85,376 | 87,630 |
– share of equity accounted investments’ profit after tax | (4,590) | (3,392) |
– net operating exceptionals | 329,931 | 173,775 |
– net finance costs | 93,299 | 106,210 |
Operating profit before exceptionals | 532,264 | 585,444 |
– share-based payments expense (note 2.4) | 3,432 | 7,544 |
– depreciation (including right-of-use leased assets) | 241,986 | 253,919 |
– amortisation of intangible assets | 106,404 | 118,156 |
– profit on disposal of property, plant and equipment | (12,437) | (17,225) |
– amortisation of government grants | (432) | (323) |
– other Changes in working capital (excluding the effects of acquisition and exchange | 15,708 | 3,009 |
| differences on consolidation): | ||
– inventories (note 3.9) | (23,238) | 15,055 |
– trade and other receivables (note 3.9) | (155,712) | 17,485 |
– trade and other payables (note 3.9) | 250,365 | (126,303) |
| Cash generated from operations before exceptionals | 958,340 | 856,761 |
| 2026 | 2025 | |
| £’000 | £’000 | |
Capital expenditure on property, plant and equipment that has been contracted for but has not been provided for in the financial statements | 57,453 | 63,704 |
Capital expenditure on property, plant and equipment that has been authorised by the Directors but has not yet been contracted for | 86,534 | 86,221 |
| 143,987 | 149,925 |
| 2026 | 2025 | |
| £’000 | £’000 | |
Short-term benefits (salaries, fees and other short-term benefits) | 5,345 | 4,910 |
Post-employment benefits | 249 | 193 |
Share-based payment charge | 1,785 | 1,416 |
| 7,379 | 6,519 |
| 2026 | 2025 | |
| £’000 | £’000 | |
Capital and reserves attributable to the owners of the Parent Company | 2,260,929 | 3,073,427 |
Net debt (excl. lease creditors) (note 3.14) | 690,473 | 795,909 |
Lease creditors (note 3.14) | 389,781 | 356,144 |
Acquisition related liabilities (note 3.17) | 53,749 | 104,322 |
| At 31 March | 3,394,932 | 4,329,802 |
| Less than | Between | Between | Over | ||
| 1 year | 1 and 2 years | 2 and 5 years | 5 years | Total | |
| As at 31 March 2026 | £’000 | £’000 | £’000 | £’000 | £’000 |
| Financial liabilities – cash outflows | |||||
Trade payables | (1,812,789) | – | – | – | (1,812,789) |
Interest bearing loans and borrowings | (231,726) | (328,917) | (437,406) | (900,620) | (1,898,669) |
Interest payments on interest bearing loans and borrowings | (76,417) | (70,385) | (161,186) | (49,884) | (357,872) |
Lease creditors | (78,188) | (64,314) | (128,158) | (119,121) | (389,781) |
Interest payments on lease creditors | (7,742) | (6,138) | (13,029) | (43,316) | (70,225) |
Acquisition related liabilities | (13,154) | (26,727) | (13,868) | – | (53,749) |
Cross currency swaps – gross cash outflows | (93,064) | (5,681) | (17,028) | (102,802) | (218,575) |
Other derivative financial instruments | (34,924) | (1,836) | – | – | (36,760) |
Interest rate swaps – net cash outflows | (6,812) | (3,725) | (1,440) | – | (11,977) |
(2,354,816) | (507,723) | (772,115) | (1,215,743) | (4,850,397) | |
| Derivative financial instruments – cash inflows | |||||
Cross currency swaps – gross cash inflows | 110,850 | 4,559 | 13,663 | 105,283 | 234,355 |
Other derivative financial instruments | 121,406 | 18,356 | – | – | 139,762 |
232,256 | 22,915 | 13,663 | 105,283 | 374,117 |
| Less than | Between | Between | Over | ||
| 1 year | 1 and 2 years | 2 and 5 years | 5 years | Total | |
| As at 31 March 2025 | £’000 | £’000 | £’000 | £’000 | £’000 |
| Financial liabilities – cash outflows | |||||
Trade payables | (1,715,189) | – | – | – | (1,715,189) |
Interest bearing loans and borrowings | (116,825) | (213,294) | (700,143) | (952,850) | (1,983,112) |
Interest payments on interest bearing loans and borrowings | (86,147) | (77,745) | (186,449) | (98,607) | (448,948) |
Lease creditors | (64,245) | (50,473) | (97,736) | (101,517) | (313,971) |
Interest payments on lease creditors | (9,033) | (8,847) | (16,462) | (39,626) | (73,968) |
Acquisition related liabilities | (10,911) | (38,056) | (45,491) | – | (94,458) |
Cross currency swaps – gross cash outflows | (81,079) | (90,989) | (17,043) | (108,483) | (297,594) |
Other derivative financial instruments | (11,348) | (1,684) | (671) | – | (13,703) |
Interest rate swaps – net cash outflows | (7,485) | (7,687) | (5,698) | – | (20,870) |
(2,102,262) | (488,775) | (1,069,693) | (1,301,083) | (4,961,813) | |
| Derivative financial instruments – cash inflows | |||||
Cross currency swaps – gross cash inflows | 95,426 | 113,108 | 13,158 | 105,679 | 327,371 |
Other derivative financial instruments | 11,450 | 398 | 7 | – | 11,855 |
106,876 | 113,506 | 13,165 | 105,679 | 339,226 |
2026 | 2025 | |||
| Book value | Fair value | Book value | Fair value | |
| £’000 | £’000 | £’000 | £’000 | |
| Financial assets | ||||
Derivative financial instruments | 158,980 | 158,980 | 50,192 | 50,192 |
Trade and other receivables | 1,982,136 | 1,982,136 | 1,975,444 | 1,975,444 |
Cash and cash equivalents | 1,085,607 | 1,085,607 | 1,088,175 | 1,088,175 |
3,226,723 | 3,226,723 | 3,113,811 | 3,113,811 | |
| Financial liabilities | ||||
Borrowings (excluding lease creditors) | 1,885,452 | 1,910,611 | 1,966,042 | 1,996,543 |
Derivative financial instruments | 49,608 | 49,608 | 30,572 | 30,572 |
Acquisition related liabilities | 53,749 | 53,749 | 94,458 | 94,458 |
Trade and other payables | 2,798,144 | 2,798,144 | 2,763,181 | 2,763,181 |
4,786,953 | 4,812,112 | 4,854,253 | 4,884,754 |
| Level 1 | Level 2 | Level 3 | Total | |
| Fair value measurement as at 31 March 2026 | £’000 | £’000 | £’000 | £’000 |
| Financial assets | ||||
Derivative financial instruments (note 3.11) | – | 158,980 | – | 158,980 |
– | 158,980 | – | 158,980 | |
| Financial liabilities | ||||
Acquisition related liabilities (note 3.17) | – | – | 53,749 | 53,749 |
Derivative financial instruments (note 3.11) | – | 49,608 | – | 49,608 |
– | 49,608 | 53,749 | 103,357 |
| Level 1 | Level 2 | Level 3 | Total | |
| Fair value measurement as at 31 March 2025 | £’000 | £’000 | £’000 | £’000 |
| Financial assets | ||||
Derivative financial instruments (note 3.11) | – | 50,192 | – | 50,192 |
– | 50,192 | – | 50,192 | |
| Financial liabilities | ||||
Acquisition related liabilities (note 3.17) | – | – | 94,458 | 94,458 |
Derivative financial instruments (note 3.11) | – | 30,572 | – | 30,572 |
– | 30,572 | 94,458 | 125,030 |
| 2026 | 2025 | |
| Impact on the carrying value of contingent consideration | £’000 | £’000 |
Forecasted average adjusted operating profit growth rate (1% movement) | 998 | 1,730 |
Risk adjusted discount rate (0.5% movement) | 778 | 1,066 |
| Net amounts of | Related amounts not set off | in the Balance Sheet | ||
| financial assets | ||||
| presented in the | Cash collateral | Financial | ||
| Balance Sheet | received | liabilities | Net amount | |
| As at 31 March 2026 | £’000 | £’000 | £’000 | £’000 |
Derivative financial instruments | 158,980 | – | (42,099) | 116,881 |
Cash and cash equivalents | 397,811 | – | (21,856) | 375,955 |
556,791 | – | (63,955) | 492,836 |
| Net amounts of | Related amounts not set off | in the Balance Sheet | ||
| financial assets | ||||
| presented in the | Cash collateral | Financial | ||
| Balance Sheet | received | liabilities | Net amount | |
| As at 31 March 2025 | £’000 | £’000 | £’000 | £’000 |
Derivative financial instruments | 50,192 | – | (19,938) | 30,254 |
Cash and cash equivalents | 494,735 | – | (23,401) | 471,334 |
544,927 | – | (43,339) | 501,588 |
| Net amounts of | Related amounts not set off | in the Balance Sheet | ||
| financial liabilities | ||||
| presented in the | Cash collateral | Financial | ||
| Balance Sheet | received | assets | Net amount | |
| As at 31 March 2026 | £’000 | £’000 | £’000 | £’000 |
Derivative financial instruments | 49,608 | – | (42,099) | 7,509 |
Bank borrowings | 21,856 | – | (21,856) | – |
71,464 | – | (63,955) | 7,509 |
| Net amounts of | Related amounts not set off | |||
| financial liabilities | in the Balance Sheet | |||
| presented in the | Financial | Cash collateral | ||
| Balance Sheet | assets | provided | Net amount | |
| As at 31 March 2025 | £’000 | £’000 | £’000 | £’000 |
Derivative financial instruments | 30,572 | (19,938) | – | 10,634 |
Bank borrowings | 23,402 | (23,402) | – | – |
53,974 | (43,340) | – | 10,634 |
| Annual Rate | |
Freehold buildings | 2% |
Plant and machinery | 5% – 33 1 / 3 % |
Cylinders | 6 2 / 3 % – 10% |
Motor vehicles | 10% – 33 1 / 3 % |
Fixtures, fittings & office equipment | 10% – 33 1 / 3 % |