| 52 weeks ended | 52 weeks ended | ||
| 28 March | 29 March | ||
| 2026 | 2025 | ||
| Period ended Note | £’m | £’m | |
Revenue | 2 | ||
Cost of sales | ( | ( | |
Gross profit | |||
Administrative expenses | ( | ( | |
Operating profit | 4 | ||
Share of profits in associates | 11 | ||
Profit on ordinary activities before net finance costs and tax | |||
Finance costs on lease liabilities | 5 | ( | ( |
Other finance costs | 5 | ( | ( |
Finance income | 5 | ||
Profit on ordinary activities before tax | |||
Income tax expense | 9 | ( | ( |
Profit for the period | 2 | ||
| Other comprehensive income for the period | |||
| Items which may be reclassified to profit and loss: | |||
Exchange differences on retranslation of subsidiary and associates | ( | ||
Fair value movement as recorded in the hedging reserve | ( | ( | |
Tax effect of other comprehensive income | 9 | ( | ( |
Total other comprehensive income | ( | ( | |
Total comprehensive income for the period | |||
| Earnings per share | |||
Basic earnings per share attributable to ordinary equity holders (pence) | 10 | ||
Diluted earnings per share attributable to ordinary equity holders (pence) | 10 |
| Restated | |||
| 28 March | 29 March | ||
| 2026 | 2025 | ||
| As at Note | £’m | £’m | |
| Non-current assets | |||
Goodwill | 12 | ||
Intangible assets | 12 | ||
Property, plant and equipment | 13 | ||
Right-of-use assets | 14 | ||
Investments in associates | 11 | ||
Other receivables | 16 | ||
Deferred tax asset | 9 | ||
| Current assets | |||
Cash at bank and in hand | 17 | ||
Inventories | 15 | ||
Trade and other receivables | 16 | ||
Income tax receivable | |||
Other financial assets | 19 | ||
Total assets | |||
| Equity | |||
Share capital | 22 | ( | ( |
Share premium* | ( | ( | |
Retained earnings* | ( | ( | |
Hedging reserve | |||
Other reserve | ( | ( | |
Merger reserve | |||
Foreign exchange reserve | ( | ( | |
( | ( | ||
| Non-current liabilities | |||
Interest-bearing loans and borrowings | 20 | ( | ( |
Lease liabilities | 14 | ( | ( |
Deferred tax liabilities | 9 | ( | ( |
Other financial liabilities | 19 | ( | |
Provisions | 21 | ( | ( |
( | ( | ||
| Current liabilities | |||
Interest-bearing loans and borrowings | 20 | ( | ( |
Trade and other payables | 18 | ( | ( |
Lease liabilities | 14 | ( | ( |
Other financial liabilities | 19 | ( | ( |
Income tax payable | ( | ( | |
Provisions | 21 | ( | ( |
( | ( | ||
Total liabilities | ( | ( | |
Total equity and liabilities | ( | ( |
| Foreign | ||||||||
| Share | Share | Retained | Hedging | Other | Merger | exchange | Total | |
| capital | premium | earnings | reserve | reserve | reserve | reserve | equity | |
| £’m | £’m | £’m | £’m | £’m | £’m | £’m | £’m | |
Balance at 30 March 2024 as previously reported | ( | ( | ||||||
Restatement of share premium | ( | |||||||
Restated balance at 30 March 2024* | ( | ( | ||||||
Ordinary dividends declared | ( | ( | ||||||
Special dividends declared | ( | ( | ||||||
Restated effect of share options* | ||||||||
Total transactions with owners | ( | ( | ||||||
Profit for the period | ||||||||
Other comprehensive income | ( | ( | ( | ( | ||||
Total comprehensive income for the period | ( | ( | ||||||
Hedging gains & losses reclassified as inventory | ||||||||
| Hedging gains & losses reclassified as finance | ||||||||
costs | ||||||||
Restated balance at 29 March 2025* | ( | ( | ||||||
Ordinary dividends declared | ( | ( | ||||||
Effect of share options | ||||||||
Total transactions with owners | ( | ( | ||||||
Profit for the period | ||||||||
Other comprehensive income | ( | ( | ( | |||||
Total comprehensive income for the period | ( | |||||||
Hedging gains & losses reclassified as inventory | ||||||||
Hedging gains & losses reclassified as finance costs | ||||||||
Balance at 28 March 2026 | ( | ( |
| 52 weeks ended | 52 weeks ended | ||
| 28 March | 29 March | ||
| 2026 | 2025 | ||
| Period ended Note | £’m | £’m | |
| Cash flows from operating activities | |||
Cash generated from operations | 23 | ||
Income tax paid | ( | ( | |
Net cash flows from operating activities | |||
| Cash flows from investing activities | |||
Purchase of property, plant and equipment | 13 | ( | ( |
Purchase of intangible assets | 12 | ( | ( |
Proceeds from sale of property, plant and equipment | |||
Receipts/(deposits) into short-term money market investments | 19 | ( | |
Finance income received | 5 | ||
Net cash flows from investing activities | ( | ||
| Cash flows from financing activities | |||
Repayment of Group revolving credit facilities | 20 | ( | |
Repayment of corporate bonds | 20 | ( | |
Receipt due to newly issued corporate bonds | 20 | ||
Receipt of loan facilities held in France | 20 | ||
Repayment of loan facilities held in France | 20 | ( | ( |
Repayment of the principal in relation to lease liabilities | 14 | ( | ( |
Payment of interest in relation to right-of-use assets | 14 | ( | ( |
Fees on refinancing | 20 | ( | ( |
Other finance costs paid | 5 | ( | ( |
Dividends paid to owners of the parent | 29 | ( | ( |
Net cash flows from financing activities | ( | ( | |
Effects of exchange rate changes on cash and cash equivalents | ( | ||
Net increase in cash and cash equivalents | |||
Cash and cash equivalents at the beginning of the period | |||
Cash and cash equivalents at the end of the period | |||
| Cash and cash equivalents comprise: | |||
Cash at bank and in hand | 17 | ||
Standard | Summary of changes | EU endorsement status |
| Amendments to IFRS 9 | The amendments provide an exception for the derecognition of financial liabilities, | Not yet endorsed. |
| Recognition of a Financial Asset | allowing companies to derecognise its trade payable before the settlement date, when | |
| or Financial Liability | it uses an electronic payment system that meets all of the exception criteria. This is | |
| expected to be effective for B&M for the year ended 27 March 2027. |
Standard | Summary of changes | EU endorsement status |
| IFRS 18 Presentation and | IFRS 18 replaces IAS 1 and introduces new presentation and disclosure requirements. | Not yet endorsed. |
| Disclosure in Financial | It requires entities to categorise income and expenses into five defined groups and | |
| Statements | present a new operating profit subtotal, without affecting overall net profit. It also | |
| mandates disclosure of MPMs in a single note that are not subtotalled in the financial | ||
| statements. | ||
| Additionally, operating profit must be used as the starting point for cash flows under | ||
| the indirect method. The Group is still in the process of assessing the impact of the | ||
| new accounting standard, particularly with respect to the structure of the Group’s | ||
| statement of profit or loss, the statement of cash flows and the additional disclosures | ||
| required for MPMs. The Group is also assessing the impact on how information is | ||
| grouped in the financial statements, including for items currently labelled as ‘other’. | ||
| This is expected to be effective for B&M for the year ended 1 April 2028. |
| B&M UK | Heron Foods | B&M France | Corporate | Total | |
52 week period to 28 March 2026 | £’m | £’m | £’m | £’m | £’m |
Revenue | 4,615 | 544 | 616 | – | 5,775 |
EBITDA (note 3) | 602 | 29 | 103 | (62) | 672 |
Depreciation and amortisation | (227) | (22) | (48) | – | (297) |
Net finance expense | (56) | (3) | (19) | (70) | (148) |
Profit/(loss) before tax | 319 | 4 | 36 | (132) | 227 |
Income tax (charge)/credit | (83) | (0) | (9) | 29 | (63) |
Segment profit/(loss) | 236 | 4 | 27 | (103) | 164 |
Total assets | 3,185 | 264 | 474 | 50 | 3,973 |
Total liabilities | (1,656) | (120) | (331) | (1,068) | (3,175) |
Capital expenditure* | (110) | (15) | (17) | – | (142) |
| B&M UK | Heron Foods | B&M France | Corporate | Total | |
52 week period to 29 March 2025 | £’m | £’m | £’m | £’m | £’m |
Revenue | 4,483 | 546 | 542 | – | 5,571 |
EBITDA (note 3) | 737 | 39 | 91 | (27) | 840 |
Depreciation and amortisation | (207) | (23) | (43) | – | (273) |
Net finance expense | (51) | (2) | (16) | (67) | (136) |
Profit/(loss) before tax | 479 | 14 | 32 | (94) | 431 |
Income tax (charge)/credit | (123) | (3) | (8) | 22 | (112) |
Segment profit/(loss) | 356 | 11 | 24 | (72) | 319 |
Total assets | 3,265 | 280 | 436 | 26 | 4,007 |
Total liabilities | (1,601) | (120) | (321) | (1,213) | (3,255) |
Capital expenditure* | (103) | (14) | (16) | – | (133) |
| 52 weeks ended | 52 weeks ended | |
| 28 March | 29 March | |
| 2026 | 2025 | |
| Period to | £’m | £’m |
Revenue due from UK operations | 5,159 | 5,029 |
Revenue due from French operations | 616 | 542 |
Overall revenue | 5,775 | 5,571 |
| 52 weeks ended | 52 weeks ended | |
| 28 March | 29 March | |
| 2026 | 2025 | |
| As at | £’m | £’m |
UK operations | 2,392 | 2,381 |
French operations | 282 | 271 |
Jersey operations* | 7 | 7 |
Overall non-current assets | 2,681 | 2,659 |
| 52 weeks ended | 52 weeks ended | |
| 28 March | 29 March | |
| 2026 | 2025 | |
| Period to | £’m | £’m |
Revenue due to sales made in stores | 5,745 | 5,541 |
Revenue due to wholesale activities | 30 | 30 |
Overall revenue | 5,775 | 5,571 |
| 52 weeks ended | 52 weeks ended | |
| 28 March | 29 March | |
| 2026 | 2025 | |
| Period to | £’m | £’m |
Profit on ordinary activities before interest and tax | 375 | 567 |
Add back depreciation and amortisation | 297 | 273 |
EBITDA | 672 | 840 |
Impairment charge | 36 | – |
Costs in relation to significant infrastructure projects | 7 | 4 |
Costs in relation to the redomicile project | 7 | – |
External costs in relation to strategic business projects | 4 | – |
Costs incurred in strategic leadership reset | 4 | – |
Costs in relation to significant property transactions | – | 5 |
Group trading director settlement | – | 12 |
Non-underlying impact of foreign exchange | (1) | 3 |
Adjusted EBITDA | 729 | 864 |
Depreciation and amortisation | (297) | (273) |
Adjusted operating profit | 432 | 591 |
Interest costs related to lease liabilities (note 5) | (84) | (77) |
Net other finance costs (note 5) | (64) | (59) |
Adjusted profit before tax | 284 | 455 |
Adjusted tax | (70) | (118) |
Adjusted profit for the period | 214 | 337 |
| 52 weeks ended | 52 weeks ended | |
| 28 March | 29 March | |
| 2026 | 2025 | |
| Period to | £’m | £’m |
EBITDA (above) | 672 | 840 |
Remove effects of IFRS 16 on EBITDA | (273) | (245) |
EBITDA (pre-IFRS 16) | 399 | 595 |
Adjusting items (above) | 60 | 25 |
Adjusted EBITDA (pre-IFRS 16) | 459 | 620 |
Pre-IFRS 16 depreciation and amortisation | (99) | (92) |
Adjusted operating profit (pre-IFRS 16) | 360 | 528 |
Net other finance costs | (64) | (59) |
Adjusted profit before tax (pre-IFRS 16) | 296 | 469 |
Adjusted tax | (71) | (122) |
Adjusted profit (pre-IFRS 16) for the period | 225 | 347 |
| Statutory | Adjusting | Adjusted | Impact of | Adjusted | |
| figures | items | figures | IFRS 16 | (pre-IFRS 16) | |
| 52-week period to 28 March 2026 | £’m | £’m | £’m | £’m | £’m |
Revenue | 5,775 | – | 5,775 | – | 5,775 |
Cost of sales | (3,670) | – | (3,670) | – | (3,670) |
Gross profit | 2,105 | – | 2,105 | – | 2,105 |
Depreciation and amortisation | (297) | – | (297) | 198 | (99) |
Other administrative expenses | (1,434) | 57 | (1,377) | (270) | (1,647) |
Operating profit | 374 | 57 | 431 | (72) | 359 |
Share of profits in associates | 1 | – | 1 | – | 1 |
Profit before interest and tax | 375 | 57 | 432 | (72) | 360 |
Finance costs relating to right-of-use assets | (84) | – | (84) | 84 | – |
Other finance costs | (70) | – | (70) | – | (70) |
Finance income | 6 | – | 6 | – | 6 |
Profit before tax | 227 | 57 | 284 | 12 | 296 |
Income tax expense | (63) | (7) | (70) | (1) | (71) |
Profit for the period | 164 | 50 | 214 | 11 | 225 |
| Statutory | Adjusting | Adjusted | Impact of | Adjusted | |
| figures | items | figures | IFRS 16 | (pre-IFRS 16) | |
| 52-week period to 28 March 2025 | £’m | £’m | £’m | £’m | £’m |
Revenue | 5,571 | – | 5,571 | – | 5,571 |
Cost of sales | (3,479) | – | (3,479) | – | (3,479) |
Gross profit | 2,092 | – | 2,092 | – | 2,092 |
Depreciation and amortisation | (273) | – | (273) | 181 | (92) |
Other administrative expenses | (1,253) | 24 | (1,229) | (244) | (1,473) |
Operating profit | 566 | 24 | 590 | (63) | 527 |
Share of losses in associates | 1 | – | 1 | – | 1 |
Profit before interest and tax | 567 | 24 | 591 | (63) | 528 |
Finance costs relating to right-of-use assets | (77) | – | (77) | 77 | – |
Other finance costs | (66) | – | (66) | (0) | (66) |
Finance income | 7 | – | 7 | – | 7 |
Profit before tax | 431 | 24 | 455 | 14 | 469 |
Income tax expense | (112) | (6) | (118) | (4) | (122) |
Profit for the period | 319 | 18 | 337 | 10 | 347 |
| B&M UK | Heron Foods | B&M France | Corporate | Total | |
| 52-week period to 28 March 2026 | £’m | £’m | £’m | £’m | £’m |
Profit/(loss) before interest and tax | 375 | 7 | 55 | (62) | 375 |
Net finance charges | (56) | (3) | (19) | (70) | (148) |
Profit/(loss) before tax | 319 | 4 | 36 | (132) | 227 |
Adjusting items (above) | – | – | – | 57 | 57 |
Adjusted profit/(loss) before tax | 319 | 4 | 36 | (75) | 284 |
Net finance charges added back | 56 | 3 | 19 | 70 | 148 |
Adjusted operating profit/(loss) | 375 | 7 | 55 | (5) | 432 |
Depreciation and amortisation (pre-IFRS 16) | 73 | 13 | 13 | – | 99 |
Impact of IFRS 16 | (53) | (4) | (15) | – | (72) |
Adjusted EBITDA (pre-IFRS 16) | 395 | 16 | 53 | (5) | 459 |
| B&M UK | Heron Foods | B&M France | Corporate | Total | |
| 52-week period to 28 March 2025 | £’m | £’m | £’m | £’m | £’m |
Profit/(loss) before interest and tax | 530 | 16 | 48 | (27) | 567 |
Net finance charges | (51) | (2) | (16) | (67) | (136) |
Profit/(loss) before tax | 479 | 14 | 32 | (94) | 431 |
Adjusting items (above) | – | – | – | 24 | 24 |
Adjusted profit/(loss) before tax | 479 | 14 | 32 | (70) | 455 |
Net finance charges added back | 51 | 2 | 16 | 67 | 136 |
Adjusted operating profit/(loss) | 530 | 16 | 48 | (3) | 591 |
Depreciation and amortisation (pre-IFRS 16) | 66 | 14 | 12 | – | 92 |
Impact of IFRS 16 | (51) | (0) | (12) | 0 | (63) |
Adjusted EBITDA (pre-IFRS 16) | 545 | 30 | 48 | (3) | 620 |
| B&M UK | Heron Foods | B&M France | Corporate | Total | |
| 52-week period to 28 March 2026 | £’m | £’m | £’m | £’m | £’m |
Profit/(loss) before tax | 319 | 4 | 36 | (132) | 227 |
Add back depreciation and amortisation | 227 | 22 | 48 | – | 297 |
Add back net finance charges | 56 | 3 | 19 | 70 | 148 |
EBITDA | 602 | 29 | 103 | (62) | 672 |
Adjusting items (above) | – | – | – | 57 | 57 |
Adjusted EBITDA | 602 | 29 | 103 | (5) | 729 |
| B&M UK | Heron Foods | B&M France | Corporate | Total | |
| 52-week period to 28 March 2025 | £’m | £’m | £’m | £’m | £’m |
Profit/(loss) before tax | 479 | 14 | 32 | (93) | 432 |
Add back depreciation and amortisation | 207 | 23 | 43 | – | 273 |
Add back net finance charges | 51 | 2 | 16 | 66 | 135 |
EBITDA | 737 | 39 | 91 | (27) | 840 |
Adjusting items (above) | – | – | – | 24 | 24 |
Adjusted EBITDA | 737 | 39 | 91 | (3) | 864 |
| 52 weeks ended | 52 weeks ended | |
| 28 March | 29 March | |
| 2026 | 2025 | |
| Period ended | £’m | £’m |
Cash flows from operating activities | 801 | 784 |
Income tax paid | (65) | (109) |
Purchase of property, plant and equipment | (139) | (131) |
Purchase of intangible assets | (3) | (2) |
Proceeds from sale of property, plant and equipment | 3 | 22 |
Repayment of the principal in relation to lease liabilities | (192) | (176) |
Payment of interest in relation to right-of-use assets | (84) | (77) |
Post-tax free cash flow | 321 | 311 |
| 52 weeks ended | 52 weeks ended | |
| 28 March | 29 March | |
| 2026 | 2025 | |
| Period ended | £’m | £’m |
Auditor’s remuneration | 2 | 1 |
| Payments to auditors in respect of non-audit services: | ||
Other assurance services | 0 | 0 |
Cost of inventories recognised as an expense (included in cost of sales) | 3,670 | 3,479 |
Depreciation of owned property, plant and equipment | 95 | 88 |
Amortisation (included within administration costs) | 2 | 2 |
Impairment of owned property, plant and equipment | 17 | – |
Depreciation of right-of-use assets | 200 | 183 |
Impairment of right-of-use assets | 25 | 3 |
Operating lease rentals | 7 | 4 |
Sublet income | (2) | (2) |
Other operational income | (8) | (9) |
Loss/(profit) on sale of property, plant and equipment | 1 | (0) |
Profit on sale and leasebacks | – | (0) |
Loss on foreign exchange | 2 | 1 |
| 52 weeks ended | 52 weeks ended | |
| 28 March | 29 March | |
| 2026 | 2025 | |
| Period ended | £’m | £’m |
Interest on debt and borrowings | (67) | (63) |
Ongoing amortisation of finance fees | (2) | (2) |
Interest rate swap derivative | (1) | (1) |
Total adjusted finance expense | (70) | (66) |
Finance costs on lease liabilities | (84) | (77) |
Total finance expense | (154) | (143) |
| 52 weeks ended | 52 weeks ended | |
| 28 March | 29 March | |
| 2026 | 2025 | |
| Period ended | £’m | £’m |
| Cash | ||
Finance costs paid in relation to debt and borrowings | 70 | 56 |
Finance costs paid in relation to lease liabilities | 84 | 77 |
Fees paid in relation to refinancing | 0 | 4 |
Finance costs paid | 154 | 137 |
| Non-cash | ||
Movement of accruals in relation to debt and borrowings | (3) | 7 |
Capitalisation of paid fees in relation to new facilities | – | (4) |
Ongoing amortisation of finance fees | 2 | 2 |
Interest rate swap derivative | 1 | 1 |
Total finance expense | 154 | 143 |
| 52 weeks ended | 52 weeks ended | |
| 28 March | 29 March | |
| 2026 | 2025 | |
| Period ended | £’m | £’m |
Interest income on loans and bank accounts | 6 | 7 |
Total finance income | 6 | 7 |
| 52 weeks ended | 52 weeks ended | |
| 28 March | 29 March | |
| 2026 | 2025 | |
| Period ended | £’m | £’m |
Total adjusted finance expense | (70) | (66) |
Total finance income | 6 | 7 |
Total net adjusted finance costs | (64) | (59) |
| 52 weeks ended | 52 weeks ended | |
| 28 March | 29 March | |
| 2026 | 2025 | |
Wages and salaries | 744 | 719 |
Social security costs | 84 | 56 |
Share-based payment expense | 3 | 3 |
Pensions – defined contribution plans | 13 | 12 |
Total remuneration | 844 | 790 |
| 52 weeks ended | 52 weeks ended | |
| 28 March | 29 March | |
| 2026 | 2025 | |
Sales staff | 39,748 | 39,347 |
Administration | 1,239 | 1,294 |
Total staff | 40,987 | 40,641 |
| 52 weeks ended | 52 weeks ended | |
| 28 March | 29 March | |
| 2026 | 2025 | |
| Period ended | £’m | £’m |
| Directors’ remuneration: | ||
Short-term employee benefits | 4 | 4 |
Termination payments | 1 | 1 |
Benefits accrued under the share option scheme | 0 | 0 |
Total | 5 | 5 |
| Key management expense (includes Directors’ remuneration): | ||
Short-term employee benefits | 10 | 13 |
Termination payments | 2 | 7 |
Benefits accrued under the share option scheme | 1 | 1 |
Pension | 0 | 0 |
Other long-term benefits | 0 | 1 |
Total | 13 | 22 |
| Amounts in respect of the highest paid director emoluments: | ||
Short-term employee benefits | 2 | 2 |
Termination payments | – | 1 |
Benefits accrued under the share option scheme | – | 0 |
Total | 2 | 3 |
| 50% | 42.5% | 12.5% | ||||
Award | EPS as at | paid at | paid at | paid at | ||
LTIP 2019A | March-22 | 33.0p | n/a | 27.0p | ||
LTIP 2020A | March-23 | 30.0p | n/a | 25.0p | ||
LTIP | 2021 | A | March-24 | 45.0p | n/a | 37.0p |
LTIP 2022A | March-25 | 50.0p | n/a | 42.0p | ||
LTIP 2 | 02 | 3A | March-26 | 43.9p | n/a | 37.9p |
LTIP | 2 | 024A | March-27 | 47.4p | 42.3p | 38.3p |
LTIP 2 | 02 | 5A | March-28 | 41.9p | n/a | 34.9p |
| Original options | Fair value of | Expected life | |||||
Scheme | Date of grant | granted | each option | Risk free rate | (years) | Volatility | |
2019A- | TSR | 22 Aug 19 | 275,640.5 | 251p | 0.37% | 5 | 31% |
2019A | -EPS | 22 Aug 19 | 275,640.5 | 361p | 0.37% | 5 | 31% |
2020A- | TSR | 30 Jul 20 | 141,718 | 409p | -0.11% | 5 | 48% |
2020A-EPS | 30 Jul 20 | 141,718 | 464p | -0.11% | 5 | 48% | |
2021 | A-TSR | 3 Aug 21 | 218,861 | 354p | 0.23% | 5 | 37% |
2021A-EPS | 3 Aug 21 | 218,861 | 560p | 0.23% | 5 | 37% | |
2022 | A-TSR | 17 Nov 22 | 309,342 | 124p | 3.16% | 5 | 31% |
202 | 2A-EPS | 17 Nov 22 | 309,342 | 386p | 3.16% | 5 | 31% |
2023A- | TSR | 1 Aug 23 | 224,422 | 409p | 4.75% | 5 | 32% |
2023 | A-EPS | 1 Aug 23 | 224,422 | 548p | 4.75% | 5 | 32% |
202 | 4A-TSR | 1 Aug 24 | 342,624 | 174p | 4.04% | 5 | 31% |
2 | 024A-EPS | 1 Aug 24 | 342,625 | 456p | 4.04% | 5 | 31% |
2025A- | TSR | 28 Jul 25 | 695,541 | 113p | 4.03% | 5 | 33% |
2025 | A-EPS | 28 Jul 25 | 695,542 | 227p | 4.03% | 5 | 33% |
2021/B1 | 3 Aug 21 | 281,950 | 560p | 0.12% | 3 | 42% | |
2022/B1 | 3 Aug 22 | 396,877 | 437p | 1.75% | 3 | 32% | |
2022/B2 | 15 Dec 22 | 3,641 | 412p | 1.75% | 3 | 32% | |
2023/B1 | 1 Aug 23 | 414,833 | 548p | 4.77% | 3 | 31% | |
2024/B1 | 1 Aug 24 | 554,001 | 445p | 3.77% | 3 | 31% | |
2025/B1 | 28 Jul 25 | 1,024,887 | 227p | 3.91% | 3 | 31% | |
| Options at | Dividend | Options at | ||||||
| Scheme | 29 Mar 25 | Granted | credit | Forfeited | Exercised | 28 Mar 26 | ||
2020A- | TSR | 214,392* | – | 8,637 | – | (223,029) | – | |
2020A-EPS | 214,392* | – | 8,637 | – | (223,029) | – | ||
202 | 1A-TSR | 183,080* | – | 11,416 | – | – | 194,496* | |
2021 | A-EPS | 100,916* | – | 6,293 | – | – | 107,209* | |
202 | 2A-TSR | 379,685 | – | – | (379,685) | – | – | |
2022 | A-EPS | 379,685 | – | – | (379,685) | – | – | |
2023A- | TSR | 198,417 | – | 12,166 | (9,741) | – | 200,842 | |
2023A-EPS | 198,418 | – | 12,166 | (9,741) | – | 200,843 | ||
2 | 0 | 24A-TSR | 187, 297 | – | 10,712 | (45,602) | – | 152,407 |
20 | 24A-EPS | 187,298 | – | 10,712 | (45,603) | – | 152,407 | |
2025 | A-TSR | – | 695,541 | 11,543 | (151,332) | – | 555,752 | |
2025 | A-EPS | – | 695,542 | 11,543 | (151,332) | – | 555,753 | |
2021/B1 | 5,569 | – | – | – | (5,569) | – | ||
2022/B1 | 385,746 | – | 15,533 | (391) | (393,463) | 7,425 | ||
2022/B2 | 4,411 | – | 178 | – | (4,589) | – | ||
2023/B1 | 360,108 | – | 22,070 | (11,250) | – | 370,928 | ||
2024/B1 | 492,657 | 15,391 | 31,701 | (40,694) | – | 499,055 | ||
2025/B1 | – | 1,024,887 | 19,886 | (103,847) | – | 940,926 |
| Options at | Dividend | Options at | |||||
| Scheme | 30 Mar 24 | Granted | credit | Forfeited | Exercised | 29 Mar 25 | |
2019A- | TSR | 312,583* | – | 6,467 | – | (319,050) | – |
2019A | -EPS | 312,583* | – | 6,467 | – | (319,050) | – |
2020A- | TSR | 197,369* | – | 17,023 | – | – | 214,392* |
2020A-EPS | 197,369* | – | 17,023 | – | – | 214,392* | |
2021 | A-TSR | 191,790 | – | 14,537 | (23,247) | – | 183,080* |
2021A-EPS | 191,790 | – | 8,013 | (98,887) | – | 100,916* | |
2022 | A-TSR | 349,537 | – | 30,148 | – | – | 379,685 |
202 | 2A-EPS | 349,537 | – | 30,148 | – | – | 379,685 |
2023A- | TSR | 235,204 | – | 20,286 | (57,073) | – | 198,417 |
2023 | A-EPS | 235,204 | – | 20,286 | (57,072) | – | 198,418 |
202 | 4A-TSR | – | 342,624 | 22,005 | (177,332) | – | 187,297 |
2 | 024A-EPS | – | 342,625 | 22,005 | (177,332) | – | 187,298 |
2021/B1 | 251,134 | – | 5,031 | (2,182) | (248,414) | 5,569 | |
2022/B1 | 380,862 | – | 32,183 | (27,299) | – | 385,746 | |
2022/B2 | 4,061 | – | 350 | – | – | 4,411 | |
2023/B1 | 387,478 | – | 32,344 | (59,714) | – | 360,108 | |
2024/B1 | – | 554,001 | 35,053 | (96,397) | – | 492,657 | |
| Options at | Dividend | Options at | |||||
| Scheme | 29 Mar 25 | Granted | credit | Forfeited | Exercised | 28 Mar 26 | |
2022 | Bonus allocation | 352,507 | – | 14,199 | – | (366,706) | – |
2023 | Bonus allocation | 179,929 | – | 11,219 | – | – | 191,148 |
2024 | Bonus allocation | 266,096 | – | 16,593 | – | – | 282,689 |
2025 | Bonus allocation | – | 211,093 | 13,161 | – | – | 224,254 |
| Options at | Dividend | Options at | |||||
| Scheme | 30 Mar 24 | Granted | credit | Forfeited | Exercised | 29 Mar 25 | |
2021 | Bonus allocation | 104,359 | – | 2,160 | – | (106,519) | – |
2022 | Bonus allocation | 324,517 | – | 27,990 | – | – | 352,507 |
2023 | Bonus allocation | 165,640 | – | 14,289 | – | – | 179,929 |
2024 | Bonus allocation | – | 244,969 | 21,127 | – | – | 266,096 |
| Options at | Dividend | Options at | ||||
| Scheme | 30 Mar 24 | Granted | credit | Forfeited | Exercised | 29 Mar 25 |
Buy-out Nov-24 | 36,601 | – | 1,341 | – | (37,942) | – |
| 28 March | 29 March | |
| Period ended | 2026 | 2025 |
Share options outstanding at the start of the year | 4,290,603 | 4,227,618 |
Share options granted during the year (including via dividend credit) | 2,890,819 | 1,870,495 |
Share options forfeited or lapsed during the year | (1,328,903) | (776,535) |
Share options exercised in the year | (1,216,385) | (1,030,975) |
Share options outstanding at the end of the year | 4,636,134 | 4,290,603 |
| Of which; | ||
Share options that are not vested | 3,628,913 | 2,773,722 |
Share options that are in holding | 999,796 | 1,511,312 |
Share options that are vested and eligible for exercise | 7,425 | 5,569 |
| 52 weeks ended | 52 weeks ended | |
| 28 March | 29 March | |
| 2026 | 2025 | |
| Period ended | £’m | £’m |
Current tax expense | 57 | 105 |
Deferred tax charge | 6 | 7 |
Total tax expense recorded in profit and loss | 63 | 112 |
Current tax charge/(credit) in other comprehensive income | 0 | (0) |
Deferred tax charge in other comprehensive income | 3 | 1 |
Total tax charge recorded in other comprehensive income | 3 | 1 |
Result for the year before tax | 227 | 431 |
Expected tax charge at the standard tax rate | 57 | 108 |
| Effect of: | ||
Expenses not deductible for tax purposes | 10 | 5 |
Income not taxable | (2) | (0) |
Lease accounting | (2) | (1) |
Foreign operations taxed at local rates | 0 | 1 |
Current tax prior period adjustment | (2) | (1) |
Deferred tax prior period adjustment | 1 | – |
Hold over gains on fixed assets | (0) | 1 |
Relating to share options | 1 | 0 |
Other | 0 | (1) |
Actual tax expense | 63 | 112 |
| 28 March | 29 March | |
| 2026 | 2025 | |
| Statement of financial position | £’m | £’m |
Accelerated tax depreciation | (30) | (24) |
Relating to intangible brand assets | (28) | (27) |
Fair valuing of assets and liabilities (asset) | 4 | 3 |
Fair valuing of assets and liabilities (liability) | (4) | (2) |
Temporary differences relating to the tax accounting for leases (asset) | 90 | 92 |
Temporary differences relating to the tax accounting for leases (liability) | (68) | (70) |
Movement in provision | 0 | 0 |
Relating to share options | 1 | 2 |
Held over gains on fixed assets | (4) | (4) |
Other temporary differences | 0 | 0 |
Net deferred tax liability | (39) | (30) |
| Analysed as; | ||
Deferred tax asset | 6 | 5 |
Deferred tax liability | (45) | (35) |
| 52 weeks ended | 52 weeks ended | |
| 28 March | 29 March | |
| 2026 | 2025 | |
| Statement of comprehensive income | £’m | £’m |
Accelerated tax depreciation | (6) | (7) |
Relating to intangible brand assets | (1) | – |
Fair valuing of assets and liabilities | (2) | 1 |
Temporary differences relating to the tax accounting for leases | 1 | 0 |
Movement in provision | (0) | (0) |
Relating to share options | (1) | (2) |
Held over gains on fixed assets | – | (0) |
Other temporary differences | 0 | 0 |
Net deferred tax charge | (9) | (8) |
| Analysed as; | ||
Total deferred tax charge in profit or loss | (6) | (7) |
Total deferred tax charge in other comprehensive income | (3) | (1) |
| 28 March | 29 March | |
| 2026 | 2025 | |
| Period ended | £’m | £’m |
Profit for the period attributable to owners of the parent | 164 | 319 |
Adjusted profit for the period attributable to owners of the parent | 214 | 337 |
Adjusted (pre-IFRS 16) profit for the period attributable to owners of the parent | 225 | 347 |
Thousands | Thousands | |
Weighted average number of ordinary shares for basic earnings per share | 1,004,701 | 1,003,386 |
Dilutive effect of employee share options | 1,219 | 1,869 |
Weighted average number of ordinary shares adjusted for the effect of dilution | 1,005,920 | 1,005,255 |
Pence | Pence | |
Basic earnings per share | 16.3 | 31.8 |
Diluted earnings per share | 16.3 | 31.8 |
Adjusted basic earnings per share | 21.3 | 33.6 |
Adjusted diluted earnings per share | 21.3 | 33.5 |
Adjusted (pre-IFRS 16) basic earnings per share | 22.4 | 34.6 |
Adjusted (pre-IFRS 16) diluted earnings per share | 22.4 | 34.5 |
| 28 March | 29 March | |
| 2026 | 2025 | |
| Period ended | £’m | £’m |
| Net book value | ||
Carrying value at the start of the period | 6 | 5 |
Share of profits in associates since the prior year valuation exercise | 1 | 1 |
Effect of foreign exchange on translation | (0) | (0) |
Carrying value at the end of the period | 7 | 6 |
| 28 March | 29 March | |
| 2026 | 2025 | |
| Period ended | £’m | £’m |
| Multi-lines | ||
Non-current assets | 16 | 19 |
Current assets | 60 | 56 |
Current liabilities | (72) | (71) |
Net assets | 4 | 4 |
Revenue | 229 | 301 |
(Loss)/profit | (0) | 1 |
| 28 March | 29 March | |
| 2026 | 2025 | |
| Period ended | £’m | £’m |
| Centz | ||
Non-current assets | 8 | 9 |
Current assets | 33 | 28 |
Non-current liabilities | (6) | (6) |
Current liabilities | (11) | (11) |
Net assets | 24 | 20 |
Revenue | 68 | 65 |
Profit | 4 | 3 |
| Goodwill | Software | Brands | Other | Total | |
| £’m | £’m | £’m | £’m | £’m | |
| Cost or valuation | |||||
At 30 March 2024 | 921 | 13 | 114 | 1 | 1,049 |
Additions | – | 2 | – | – | 2 |
Disposals | – | (0) | – | – | (0) |
Effect of retranslation | (1) | (0) | – | (0) | (1) |
At 29 March 2025 | 920 | 15 | 114 | 1 | 1,050 |
Additions | – | 3 | – | – | 3 |
Disposals | – | (0) | – | – | (0) |
Effect of retranslation | 1 | (1) | – | 0 | 0 |
At 28 March 2026 | 921 | 17 | 114 | 1 | 1,053 |
| Accumulated amortisation/impairment | |||||
At 30 March 2024 | – | 7 | 0 | – | 7 |
Charge for the year | – | 2 | 0 | – | 2 |
Disposals | – | (0) | – | – | (0) |
Effect of retranslation | – | 1 | – | – | 1 |
At 29 March 2025 | – | 10 | 0 | – | 10 |
Charge for the year | – | 2 | 0 | – | 2 |
Disposals | – | (0) | – | – | (0) |
Effect of retranslation | – | 0 | (0) | – | 0 |
At 28 March 2026 | – | 12 | 0 | – | 12 |
Net book value at 28 March 2026 | 921 | 5 | 114 | 1 | 1,041 |
Net book value at 29 March 2025 | 920 | 5 | 114 | 1 | 1,040 |
| 28 March | 28 March | 29 March | 29 March | |
| 2026 | 2026 | 2025 | 2025 | |
| Goodwill | Brand | Goodwill | Brand | |
| £’m | £’m | £’m | £’m | |
B&M UK | 807 | 99 | 807 | 99 |
Heron UK | 88 | 14 | 88 | 14 |
B&M France | 26 | – | 25 | – |
| 28 March | 29 March | |
| 2026 | 2025 | |
Pre-tax discount rate (B&M UK) | 10.6% | 11.3% |
Pre-tax discount rate (Heron) | 11.7% | 13.1% |
Pre-tax discount rate (B&M France) | 10.3% | 10.9% |
Inflation rate for expenses (B&M UK) | 5.0%/2.0%* | 2.8%/2.0%* |
Inflation rate for expenses (Heron) | 1.0%/2.0% | 2.8%/2.0% |
Inflation rate for expenses (B&M France) | 1.0% | 1.5% |
Like-for-like sales growth (B&M UK) | 2.8%/3.0%* | 2.0% |
Like-for-like sales growth (Heron) | 1.6%/2.0%* | 3.0%/2.0%* |
Like-for-like sales growth (B&M France) | 2.0% | 3.5% |
Change in gross margin (B&M UK) | 75bps/125bps/170bps* | ±0bps |
Change in gross margin (Heron) | 23bps | ±0bps |
Change in gross margin (B&M France) | (25)bps | ±0bps |
Terminal growth rate (B&M UK) | 1.7% | 1.0% |
Terminal growth rate (Heron) | 1.7% | 1.7% |
Terminal growth rate (B&M France) | 1.4% | 1.4% |
| 28 March | 29 March | |
| 2026 | 2025 | |
| B&M UK | ||
Pre-tax discount rate | 23.4% | 30.8% |
Inflation rate for expenses | 33.0% | 60.6% |
Like-for-like sales | (13.6)% | (19.8)% |
Change in gross margin | (516)bps | (793)bps |
Terminal growth rate | (30.9)% | (35.3)% |
| B&M France | ||
Pre-tax discount rate | 37.6% | 47.0% |
Inflation rate for expenses | 43.6% | 88.9% |
Like-for-like sales | (21.7)% | (23.8)% |
Change in gross margin | <(1,000)bps | <(1,190)bps |
Terminal growth rate | <(100)% | (40.8)% |
| Heron UK | ||
Pre-tax discount rate | 12.7% | 19.5% |
Inflation rate for expenses | 2.2% | 14.8% |
Like-for-like sales | 0.6% | (3.5)% |
Change in gross margin | (5)bps | (197)bps |
Terminal growth rate | 0.4% | (6.4)% |
| Land and | Motor | Plant, fixtures | ||
| buildings | vehicles | and equipment | Total | |
| £’m | £’m | £’m | £’m | |
| Cost or valuation | ||||
At 30 March 2024 | 107 | 36 | 637 | 780 |
Additions | 6 | 20 | 105 | 131 |
Disposals | (7) | (14) | (3) | (24) |
Effect of retranslation | (0) | (0) | (2) | (2) |
At 29 March 2025 | 106 | 42 | 737 | 885 |
Additions | 6 | 17 | 116 | 139 |
Disposals | (1) | (6) | (9) | (16) |
Effect of retranslation | 0 | 0 | 3 | 3 |
At 28 March 2026 | 111 | 53 | 847 | 1,011 |
| Accumulated depreciation and impairment charges | ||||
At 30 March 2024 | 22 | 18 | 319 | 359 |
Charge for the period | 5 | 6 | 77 | 88 |
Disposals | (1) | (5) | (3) | (9) |
Effect of retranslation | – | (0) | (1) | (1) |
At 29 March 2025 | 26 | 19 | 392 | 437 |
Charge for the period | 5 | 8 | 82 | 95 |
Impairment | 1 | – | 16 | 17 |
Disposals | 0 | (4) | (8) | (12) |
Effect of retranslation | 0 | 0 | 3 | 3 |
At 28 March 2026 | 32 | 23 | 485 | 540 |
Net book value at 28 March 2026 | 79 | 30 | 362 | 471 |
Net book value at 29 March 2025 | 80 | 23 | 345 | 448 |
| Land and | Motor | Plant, fixtures | ||
| buildings | vehicles | and equipment | Total | |
| £’m | £’m | £’m | £’m | |
| Net book value | ||||
As at 30 March 2024 | 1,088 | 4 | 9 | 1,101 |
Additions | 228 | 14 | 9 | 251 |
Modifications | 24 | – | – | 24 |
Disposals | (26) | (0) | (0) | (26) |
Impairment | (3) | – | – | (3) |
Depreciation | (176) | (4) | (3) | (183) |
Foreign exchange | (5) | (0) | 0 | (5) |
As at 29 March 2025 | 1,130 | 14 | 15 | 1,159 |
Additions | 212 | 6 | 20 | 238 |
Modifications | 11 | – | – | 11 |
Disposals | (36) | (0) | (0) | (36) |
Impairment | (25) | – | – | (25) |
Depreciation | (189) | (5) | (6) | (200) |
Foreign exchange | 6 | 0 | 0 | 6 |
As at 28 March 2026 | 1,109 | 15 | 29 | 1,153 |
| 28 March | 29 March | |
| 2026 | 2025 | |
| £’m | £’m | |
Lease liabilities brought forward | 1,430 | 1,357 |
| Cash | ||
Repayment of the principal in relation to right-of-use assets | (192) | (176) |
Payment of interest in relation to right-of-use assets | (84) | (77) |
| Non-cash | ||
Interest charge | 84 | 77 |
Effects on lease liability relating to lease additions, modifications and disposals | 211 | 254 |
Effects of foreign exchange | 8 | (5) |
Total cash movement in the year | (276) | (253) |
Total non-cash movement in the year | 303 | 326 |
Movement in the year | 27 | 73 |
Lease liabilities carried forward | 1,457 | 1,430 |
Of which current | 217 | 188 |
Of which non-current | 1,240 | 1,242 |
| 28 March | 29 March | |
| 2026 | 2025 | |
| Weighted average discount rate | ||
Property | 5.8% | 5.5% |
Equipment | 5.8% | 5.5% |
All right-of-use assets | 5.8% | 5.5% |
Effect on finance costs with a change of 50bps to the discount rate | £’m | £’m |
Property | 7 | 7 |
Equipment | 0 | 0 |
All right-of-use assets | 7 | 7 |
| 29 March | |
| 2025 | |
| £’m | |
Consideration received | 11 |
Net book value of the assets disposed | (6) |
Costs of sale when specifically recognised | – |
Profit per pre-IFRS 16 accounting standards | 5 |
Opening adjustment to the right-of-use asset | (5) |
Profit recognised in the statement of comprehensive income | 0 |
Initial right-of-use asset recognised | 6 |
Initial lease liability recognised | (11) |
| 28 March | 29 March | |
| 2026 | 2025 | |
| As at | £’m | £’m |
Goods for resale | 849 | 883 |
| 28 March | 29 March | |
| 2026 | 2025 | |
| £’m | £’m | |
| Non-current | ||
Other receivables | 9 | 6 |
Total non-current receivables | 9 | 6 |
| Current | ||
Trade receivables | 6 | 7 |
Deposits on account | 1 | 5 |
Provision for impairment | (0) | (0) |
Net trade receivables to non-related parties | 7 | 12 |
Prepayments | 32 | 37 |
Related party receivables | 4 | 3 |
Other tax | 2 | 9 |
Other receivables | 14 | 18 |
Total current receivables | 59 | 79 |
| 28 March | 29 March | |
| 2026 | 2025 | |
| Period ended | £’m | £’m |
Provision for impairment at the start of the period | (0) | (2) |
Impairment during the period | (0) | (0) |
Utilised/released during the period | 0 | 2 |
Balance at the period end | (0) | (0) |
| 28 March | 29 March | |
| 2026 | 2025 | |
| As at | £’m | £’m |
Current | 5 | 5 |
1-30 days past due | 0 | 1 |
31-90 days past due | 0 | 1 |
Over 90 days past due | 1 | 0 |
Balance at the period end | 6 | 7 |
| 28 March | 29 March | |
| 2026 | 2025 | |
| As at | £’m | £’m |
Cash and cash equivalents | 342 | 217 |
28 March | 29 March | |
2026 | 2025 | |
As at Current | £’m | £’m |
Trade payables | 410 | 395 |
Other tax and social security payments | 106 | 81 |
Accruals and deferred income | 99 | 105 |
Related party trade payables | 19 | 7 |
Other payables | 27 | 30 |
Total current payables | 661 | 618 |
28 March | 29 March | |
2026 | 2025 | |
As at Current financial assets at fair value through profit and loss: | £’m | £’m |
Foreign exchange forward contracts | 7 | 2 |
| Current financial assets held at amortised cost: | ||
Money market deposit | – | 150 |
| Current financial assets at fair value through other comprehensive income: | ||
Foreign exchange forward contracts | 6 | 1 |
Total current other financial assets | 13 | 153 |
Total other financial assets | 13 | 153 |
28 March | 29 March | |
2026 | 2025 | |
As at Current financial liabilities at fair value through profit and loss: | £’m | £’m |
Foreign exchange forward contracts | 1 | 7 |
| Current financial liabilities at fair value through other comprehensive income: | ||
Foreign exchange forward contracts | 2 | 6 |
Total current other financial liabilities | 3 | 13 |
| Non-current financial liabilities at fair value through profit and loss: | ||
Foreign exchange forward contracts | – | 0 |
| Non-current financial liabilities at fair value through profit and loss: | ||
Foreign exchange forward contracts | – | 0 |
Total non-current other financial liabilities | 0 | 0 |
Total other financial liabilities | 3 | 13 |
| Total | Level 1 | Level 2 | Level 3 | |
| £’m | £’m | £’m | £’m | |
| 28 March 2026 | ||||
Foreign exchange contracts | 10 | – | 10 | – |
| 29 March 2025 | ||||
Foreign exchange contracts | (10) | – | (10) | – |
28 March | 29 March | |
2026 | 2025 | |
As at Current | £’m | £’m |
High yield bond notes | – | 155 |
B&M France loan facilities | 7 | 5 |
Total | 7 | 160 |
| Non-current | ||
High yield bond notes | 744 | 742 |
Term facility bank loan | 222 | 222 |
B&M France loan facilities | 16 | 13 |
Total | 982 | 977 |
| Interest | 28 March | 29 March | ||
| rate | 2026 | 2025 | ||
% | Maturity | £’m | £’m | |
Revolving facility loan | 2.00% + SONIA | n/a | – | – |
Term facility bank loan A | 2.25% + SONIA | Mar-30 | 225 | 225 |
High yield bond notes (2020) | 3.625% | n/a | – | 156 |
High yield bond notes (2021) | 4.000% | Nov-28 | 250 | 250 |
High yield bond notes (2023) | 8.125% | Nov-30 | 250 | 250 |
High yield bond notes (2024) | 6.500% | Nov-31 | 250 | 250 |
B&M France – BNP Paribas | 3.30-3.97% | Feb-28 to Aug-29 | 6 | 8 |
B&M France – Caisse d’Épargne | 2.60% | Nov-29 | 1 | 1 |
B&M France – CIC | 0.71-2.75% | Jan-27 to Dec-29 | 4 | 4 |
B&M France – Crédit Agricole | 0.81-3.18% | Jan-28 to Mar-31 | 5 | 0 |
B&M France – Crédit Lyonnais | 0.69-3.65% | Mar-27 to Jul-29 | 5 | 4 |
B&M France – Societe Generale | 2.70% | May-30 | 2 | – |
Total | 998 | 1,148 |
| 28 March | 29 March | |
| 2026 | 2025 | |
| As at | £’m | £’m |
Borrowings brought forward | 1,137 | 910 |
| Cash | ||
Net repayment of Group revolving credit facilities | – | (25) |
Repayment of corporate bonds | (156) | – |
Receipt due to newly issued corporate bonds | – | 250 |
Receipt of loan facilities held in France | 12 | 9 |
Repayment of loan facilities held in France | (7) | (5) |
Capitalised fees on refinancing | – | (4) |
| Non-cash | ||
Foreign exchange on loan balances | 1 | (0) |
Ongoing amortisation of finance fees | 2 | 2 |
Total cash movement in the year | (151) | 225 |
Total non-cash movement in the year | 3 | 2 |
Movement in the year | (148) | 227 |
Borrowings carried forward | 989 | 1,137 |
Of which current | 7 | 160 |
Of which non-current | 982 | 977 |
| Property | |||
| provisions | Other | Total | |
| £’m | £’m | £’m | |
At 30 March 2024 | 6 | 4 | 10 |
Provided in the period | 2 | 9 | 11 |
Utilised during the period | (0) | (3) | (3) |
Released during the period | (1) | (1) | (2) |
At 29 March 2025 | 7 | 9 | 16 |
Provided in the period | 2 | 3 | 5 |
Utilised during the period | (0) | (8) | (8) |
Released during the period | (2) | – | (2) |
At 28 March 2026 | 7 | 4 | 11 |
| At 28 March 2026 | |||
Current liabilities | 2 | 4 | 6 |
Non-current liabilities | 5 | – | 5 |
| At 29 March 2025 | |||
Current liabilities | 3 | 9 | 12 |
Non-current liabilities | 4 | – | 4 |
Allotted, called up and fully paid | Shares | £’m |
| B&M European Value Retail plc ordinary shares of 10p each | ||
As at 30 March 2024 | 1,002,790,896 | 100 |
Release of shares related to employee share options | 1,030,975 | 0 |
As at 29 March 2025 | 1,003,821,871 | 100 |
Release of shares related to employee share options | 1,216,385 | 1 |
As at 28 March 2026 | 1,005,038,256 | 101 |
| 52 weeks ended | 52 weeks ended | |
| 28 March | 29 March | |
| 2026 | 2025 | |
| Period ended | £’m | £’m |
Profit before tax | 227 | 431 |
| Adjustments for: | ||
Net interest expense | 148 | 136 |
Depreciation on property, plant and equipment | 95 | 88 |
Impairment of property, plant and equipment | 17 | 3 |
Depreciation on right-of-use assets | 200 | 183 |
Impairment of right-of-use assets | 25 | 3 |
Amortisation of intangible assets | 2 | 2 |
(Profit) on sale and leasebacks | – | (0) |
Loss/(Profit) on disposal of property, plant and equipment | 1 | (0) |
Share option expense | 3 | 3 |
Change in inventories | 38 | (109) |
Change in trade and other receivables | 18 | (3) |
Change in trade and other payables | 40 | 41 |
Change in provisions | (6) | 7 |
Share of profits from associates | (1) | (1) |
(Profit)/loss resulting from fair value of financial derivatives | (6) | 3 |
Cash generated from operations | 801 | 784 |
| Percent held | ||||
Company name | Country | Date of incorporation | within the Group | Principal activity |
B&M European Value Retail plc | Jersey | May 2014 | Parent | Holding company |
B&M European Value Retail 1 Ltd | Jersey | November 2012 | 100% | Holding company |
B&M European Value Retail Holdco 1 Ltd | UK | December 2012 | 100% | Holding company |
B&M European Value Retail Holdco 2 Ltd | UK | December 2012 | 100% | Holding company |
B&M European Value Retail Holdco 3 Ltd | UK | November 2012 | 100% | Holding company |
B&M European Value Retail Holdco 4 Ltd | UK | November 2012 | 100% | Holding company |
B&M European Value Retail 2 Ltd | Jersey | September 2012 | 100% | Holding company |
EV Retail Limited | UK | September 1996 | 100% | Holding company |
B&M Retail Limited | UK | March 1978 | 100% | General retail |
Opus Homewares Limited | UK | April 2003 | 100% | Property management |
Heron Food Group Ltd | UK | August 2002 | 100% | Holding company |
Heron Foods Ltd | UK | October 1978 | 100% | Convenience retail |
Cooltrader Ltd | UK | September 2012 | 100% | Dormant |
Heron Properties (Hull) Ltd | UK | February 2003 | 100% | Dormant |
B&M France SAS | France | November 1977 | 100% | General retail |
Centz N.I. Limited | UK | January 2021 | 100% | Property management |
| 28 March | 29 March | ||
| Change in | 2026 | 2025 | |
| As at | USD rate | £’m | £’m |
Effect on profit before tax | +2.5% | (10) | (10) |
-2.5% | 10 | 10 | |
Effect on other comprehensive income | +2.5% | (11) | (13) |
-2.5% | 11 | 14 |
| Basis point | 28 March | 29 March | |
| increase/ | 2026 | 2025 | |
| As at | decrease | £’m | £’m |
Effect on profit before tax | +50 | (1) | (1) |
-50 | 1 | 1 |
| Within | Between | Between | More than | ||
| 1 year | 1 and 2 years | 2 and 5 years | 5 years | Total | |
| £’m | £’m | £’m | £’m | £’m | |
| 28 March 2026 | |||||
Interest-bearing loans | 66 | 65 | 870 | 262 | 1,263 |
Lease liabilities | 283 | 273 | 660 | 602 | 1,818 |
Trade payables | 429 | – | – | – | 429 |
| 29 March 2025 | |||||
Interest-bearing loans | 222 | 64 | 425 | 769 | 1,480 |
Lease liabilities | 265 | 258 | 653 | 627 | 1,803 |
Trade payables | 402 | – | – | – | 402 |
Fair Value (Level 1) | Carrying Value | |||
| 28 March | 29 March | 28 March | 29 March | |
| 2026 | 2025 | 2026 | 2025 | |
| As at | £’m | £’m | £’m | £’m |
High yield bond notes (2020) | – | 154 | – | 155 |
High yield bond notes (2021) | 235 | 231 | 249 | 249 |
High yield bond notes (2023) | 254 | 260 | 247 | 247 |
High yield bond notes (2024) | 237 | 244 | 247 | 247 |
28 March | 29 March | |
2026 | 2025 | |
As at Financial assets | £’m | £’m |
| Fair value through profit and loss | ||
Forward foreign exchange contracts | 7 | 2 |
| Fair value through other comprehensive income | ||
Forward foreign exchange contracts | 6 | 1 |
| Loans and receivables | ||
Cash and cash equivalents | 342 | 217 |
Money market deposit | – | 150 |
Trade receivables | 11 | 15 |
Other receivables | 14 | 18 |
28 March | 29 March | |
2026 | 2025 | |
As at Financial liabilities | £’m | £’m |
| Fair value through profit and loss | ||
Forward foreign exchange contracts | 1 | 7 |
| Fair value through other comprehensive income | ||
Forward foreign exchange contracts | 2 | 6 |
| Amortised cost | ||
Lease liabilities | 1,457 | 1,430 |
Interest-bearing loans and borrowings (excluding corporate bonds) | 245 | 239 |
Trade payables | 429 | 402 |
Other payables | 27 | 30 |
| 52 weeks ended | |
| 29 March | |
| 2025 | |
| £’m | |
SSA Investments (4.000%, 2021 bonds) | 99 |
Total | 99 |
| Expense to | Accrual on | |
| 29 March | 29 March | |
| 2025 | 2025 | |
| £’m | £’m | |
SSA Investments | 4.0 | 1.5 |
Total | 4.0 | 1.5 |
| 28 March | 29 March | |
| 2026 | 2025 | |
| Period ended | £’m | £’m |
| Sales to associates of the Group | ||
Centz Retail Holdings Limited | 30 | 29 |
Total sales to related parties | 30 | 29 |
| 28 March | 29 March | |
| 2026 | 2025 | |
| Period ended | £’m | £’m |
| Purchases from associates of the Group | ||
Multi-lines International Company Ltd | 250.1 | 234.3 |
| Purchases from parties related to key management personnel | ||
Fulland Investments Limited | – | 0.3 |
Golden Honest International Investments Limited | – | 0.2 |
Hammond Investments Limited | – | 0.3 |
Joint Sino Investments Limited | – | 0.2 |
Ocean Sense Investments Limited | – | 0.3 |
Total purchases from related parties | 250.1 | 235.6 |
| Depreciation | Interest | Total | Right-of-use | Lease | Net | |
| charge | charge | charge | asset | liability | liability | |
| £’m | £’m | £’m | £’m | £’m | £’m | |
| Period ended 29 March 2025 | ||||||
Rani Investments | 0 | 0 | 0 | 0 | (0) | (0) |
Ropley Properties | 2 | 1 | 3 | 6 | (8) | (2) |
TJL UK Limited | 1 | 0 | 1 | 9 | (11) | (2) |
Triple Jersey Limited | 9 | 4 | 13 | 57 | (68) | (11) |
Total | 12 | 5 | 17 | 72 | (87) | (15) |
28 March | 29 March | |
2026 | 2025 | |
As at Trade receivables from associates of the Group | £’m | £’m |
Centz Retail Holdings Ltd | 4 | 2 |
Multi-lines International Company Ltd | – | 1 |
Total related party trade receivables | 4 | 3 |
28 March | 29 March | |
2026 | 2025 | |
As at Trade payables to associates of the Group | £’m | £’m |
Multi-lines International Company Ltd | 19 | 5 |
| Trade payables to companies owned by key management personnel | ||
Ropley Properties Ltd | – | 0 |
TJL UK Limited | – | 0 |
Triple Jersey Ltd | – | 2 |
Total related party trade payables | 19 | 7 |
| 29 March | |
| 2025 | |
| As at | £’m |
Not later than one year | 17 |
Later than one year and not later than two years | 17 |
Later than two years and not later than five years | 40 |
Later than five years | 31 |
Total | 105 |
| 28 March | 29 March | |
| 2026 | 2025 | |
| As at | £’m | £’m |
Interest-bearing loans and borrowings (note 20) | 998 | 1,148 |
Less: cash (note 17) | (342) | (217) |
Less: short-term deposits (note 19) | – | (150) |
Net debt (pre-IFRS 16) | 656 | 781 |
Total lease liabilities (note 14) | 1,457 | 1,430 |
Net debt (post-IFRS 16) | 2,113 | 2,211 |