Year ended 31 March 2026 | Year ended 31 March 2025 | ||||||
| Underlying | Non‑underlying | Underlying | Non‑underlying | ||||
| performance | items 1 | Total | performance | Items 1 | Total | ||
Note | £m | £m | £m | £m | £m | £m | |
Revenue | 2 | ||||||
Cost of sales | ( | ( | ( | ( | |||
Gross profit | |||||||
Distribution and administrative costs | ( | ( | ( | ( | ( | ( | |
Impairment losses on trade receivables | 17 | ( | ( | ( | ( | ||
Movements on financial assets at fair value through profit and loss | 30 | ( | ( | ||||
Operating profit/(loss) | 4 | ( | ( | ( | |||
Share of results of joint venture | 13 | ( | ( | ||||
Profit/(loss) from operations | ( | ( | ( | ||||
Finance costs | 7 | ( | ( | ( | ( | ||
(Loss)/profit before taxation | ( | ( | ( | ( | ( | ||
Taxation | 8 | ( | |||||
(Loss)/profit for the financial year | ( | ( | ( | ( | ( | ||
| Loss per share | |||||||
– Basic (pence) | 9 | ( | ( | ||||
– Diluted (pence) | 9 | ( | ( | ||||
| Non-GAAP performance measures | |||||||
Adjusted EBITDA | 11 | ||||||
Adjusted operating profit | 11 | ||||||
Adjusted (loss)/profit before tax | 11 | ( | |||||
Adjusted (loss)/earnings per share (pence) | 9 | ( |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £m | £m | |
Loss for the financial year | ( | ( |
| Other comprehensive income/(expense) that may be reclassified subsequently to the Income Statement: | ||
– Effective portion of change in fair value of cash flow hedges | ( | |
– Exchange difference on translation of foreign operations | ( | |
– Tax on items | ( | |
Other comprehensive income/(expense) | ( | |
Total comprehensive expense for the financial year | ( | ( |
| 31 March | 31 March | ||
| 2026 | 2025 | ||
ASSETS | Note | £m | £m |
| Non-current assets | |||
Intangible assets | 12 | ||
Investment in joint ventures | 13 | ||
| Property, plant and equipment | |||
Land and buildings | 14 | ||
Hire equipment | 14 | ||
Other | 14 | ||
Right of use assets | 15 | ||
Other financial assets | 30 | ||
| Current assets | |||
Inventories | 16 | ||
Trade and other receivables | 17 | ||
Cash and cash equivalents | 20 | ||
Current tax asset | |||
Derivative financial assets | 19 | ||
Total assets | |||
| LIABILITIES | |||
| Current liabilities | |||
Borrowings | 20 | ( | |
Lease liabilities | 21 | ( | ( |
Trade and other payables | 18 | ( | ( |
Derivative financial liabilities | 19 | ( | |
Provisions | 22 | ( | ( |
( | ( |
| 31 March | 31 March | ||
| 2026 | 2025 | ||
Note | £m | £m | |
| Non-current liabilities | |||
Borrowings | 20 | ( | ( |
Lease liabilities | 21 | ( | ( |
Provisions | 22 | ( | ( |
Deferred tax liability | 23 | ( | ( |
( | ( | ||
Total liabilities | ( | ( | |
Net assets | |||
| EQUITY | |||
Share capital | 24 | ||
Share premium | 26 | ||
Capital redemption reserve | 26 | ||
Merger reserve | 26 | ||
Hedging reserve | 26 | ( | |
Translation reserve | 26 | ( | ( |
Retained earnings | 26 | ||
Total equity |
| Capital | |||||||||
| Share | Share | redemption | Merger | Hedging | Translation | Retained | Total | ||
| capital | premium | reserve | reserve | reserve | reserve | earnings | equity | ||
| Note | £m | £m | £m | £m | £m | £m | £m | £m | |
At 1 April 2024 | ( | ||||||||
Loss for the year | ( | ( | |||||||
Other comprehensive (expense)/income | ( | ( | ( | ||||||
Total comprehensive expense | ( | ( | ( | ( | |||||
Dividends | ( | ( | |||||||
Equity-settled share-based payments | 25 | ||||||||
At 31 March 2025 | ( | ( | |||||||
Loss for the year | ( | ( | |||||||
Other comprehensive income/(expense) | ( | ||||||||
Total comprehensive income/(expense) | ( | ( | |||||||
Dividends | ( | ( | |||||||
Equity-settled share-based payments | 25 | ||||||||
At 31 March 2026 | ( |
| Year ended | Year ended | ||
| 31 March 2026 | 31 March 2025 | ||
| Note | £m | £m | |
| Cash generated from operating activities | |||
Loss before tax | ( | ( | |
Net finance costs | 7 | ||
Amortisation | 12 | ||
Depreciation | 14, 15 | ||
Non-underlying items | 3 | ||
Movements in fair value of financial assets | 30 | ||
Share of loss/(profit) from joint venture | 13 | ( | |
Termination of lease contracts | ( | ||
Loss on planned disposals of hire equipment | 4 | ||
Profit on other disposals of hire equipment | 4 | ( | ( |
Loss on disposal of non-hire equipment | 4 | ||
Decrease in inventories | |||
Increase in trade and other receivables | ( | ( | |
Increase/(decrease) in trade and other payables | ( | ||
Decrease in provisions | 22 | ( | ( |
Equity-settled share-based payments | |||
Cash generated from operations before changes in hire fleet and non-underlying items | |||
| Cash flow relating to changes in hire fleet: | |||
Purchase of hire equipment | ( | ( | |
Proceeds from planned sale of hire equipment | |||
Proceeds from customer loss/damage of hire equipment | |||
Cash outflow from changes in hire fleet | ( | ( | |
| Cash flow relating to non-underlying items: | |||
Non-underlying items | ( | ( | |
Increase in non-underlying payables | |||
Acquisition fees paid 1 | ( | ||
Cash outflow from non-underlying items | ( | ( | |
Cash generated from operations | |||
Interest paid | ( | ( | |
Interest received | |||
Tax received | |||
Net cash flow from operating activities |
| Year ended | Year ended | ||
| 31 March 2026 | 31 March 2025 | ||
| Note | £m | £m | |
| Cash flow used in investing activities | |||
Purchase of non-hire property, plant and equipment | ( | ( | |
Capital expenditure on IT development | ( | ( | |
Purchase of other financial assets 1 | 30 | ( | |
Acquisition of business 1 | 30 | ( | |
Investment in joint venture (Speedy Hydrogen Solutions) | ( | ||
Dividends from joint venture 2 | 13 | ||
Net cash flow used in investing activities | ( | ( | |
Net cash flow before financing activities | ( | ||
| Cash flow from financing activities | |||
Payments for the principal element of leases | ( | ( | |
Drawdown of loans | |||
Repayment of loans | ( | ( | |
| Proceeds received under a payables finance | |||
arrangement | |||
| Repayments to a financial institution under a payables | |||
finance arrangement | ( | ( | |
Refinancing fees paid | ( | ||
Dividends paid | 10 | ( | ( |
| Net cash flow generated from/(used in) financing | |||
activities | ( | ||
Increase/(decrease) in cash and cash equivalents | ( | ||
Net cash at the start of the financial year | 20 | ||
Net cash at the end of the financial year | 20 | ||
| Analysis of cash and cash equivalents | |||
Cash | 20 | ||
Bank overdraft | 20 | ||
| Effective date | ||
| (periods beginning | ||
| International Accounting Standards (‘IAS’)/IFRS | on or after) | |
Amendments to IAS 21 | Lack of Exchangeability | 1 January 2025 |
| Effective date | ||
| (periods beginning | ||
| International Accounting Standards (‘IAS’)/IFRS | on or after) | |
Amendments to IFRS 9 and IFRS 7 | Amendments to the Classification | 1 January 2026 |
| and Measurement of Financial | ||
| Instruments | ||
| Annual Improvements to IFRS Accounting | Volume 11 | 1 January 2026 |
| Standards | ||
Amendments to IFRS 9 and IFRS 7 | Contracts Referencing Nature- | 1 January 2026 |
| dependent Electricity | ||
IFRS 18 | Presentation and Disclosure in | 1 January 2027 |
| Financial Statements | ||
IFRS 19 | Subsidiaries without Public | 1 January 2027 |
| Accountability: Disclosures |
| Hire excluding | UK and | Corporate | |||
| disposals | Services | Ireland¹ | items | Total | |
| £m | £m | £m | £m | £m | |
Revenue | 255.3 | 149.9 | 416.1 | – | 416.1 |
Cost of sales | (52.4) | (123.3) | (185.6) | – | (185.6) |
Gross Profit | 202.9 | 26.6 | 230.5 | – | 230.5 |
| Segment result: | |||||
Adjusted EBITDA² | 88.1 | (2.7) | 85.4 | ||
Depreciation³ | (72.1) | (0.1) | (72.2) | ||
Loss on planned disposals of hire equipment | (1.3) | – | (1.3) | ||
Operating profit/(loss) before amortisation, non-underlying items and fair value | |||||
movements on financial assets | 14.7 | (2.8) | 11.9 | ||
Amortisation³ | (1.6) | (2.7) | (4.3) | ||
Non-underlying items | (17.6) | – | (17.6) | ||
Fair value movements on financial assets | – | (3.3) | (3.3) | ||
Operating loss | (4.5) | (8.8) | (13.3) | ||
Share of results of joint venture | – | (0.4) | (0.4) | ||
Loss from operations | (4.5) | (9.2) | (13.7) | ||
Finance costs | (18.6) | ||||
Loss before tax | (32.3) | ||||
Taxation | 5.7 | ||||
Loss for the financial year | (26.6) | ||||
Intangible assets³ | 46.5 | 9.5 | 56.0 | ||
Investment in joint ventures | 0.6 | 4.4 | 5.0 | ||
Other financial assets | – | 3.8 | 3.8 | ||
Land and buildings | 12.7 | – | 12.7 | ||
Hire equipment | 239.4 | – | 239.4 | ||
Non-hire equipment | 5.3 | – | 5.3 | ||
Right of use assets | 108.8 | – | 108.8 | ||
Taxation assets | – | 0.9 | 0.9 | ||
Current assets | 123.3 | 5.4 | 128.7 | ||
Cash | – | 14.4 | 14.4 | ||
Total assets | 536.6 | 38.4 | 575.0 |
| Hire excluding | UK and | Corporate | |||
| disposals | Services | Ireland¹ | items | Total | |
| £m | £m | £m | £m | £m | |
Lease liabilities | (114.4) | – | (114.4) | ||
Other liabilities | (138.3) | (12.6) | (150.9) | ||
Borrowings | – | (173.4) | (173.4) | ||
Taxation liabilities | – | (8.3) | (8.3) | ||
Total liabilities | (252.7) | (194.3) | (4 4 7.0) |
| Hire excluding | |||||
| disposals | Services | UK and Ireland¹ | Corporate items | Total | |
| £m | £m | £m | £m | £m | |
Revenue | 255.0 | 158.0 | 416.6 | – | 416.6 |
Cost of sales | (49.7) | (126.7) | (180.5) | – | (180.5) |
Gross Profit | 205.3 | 31.3 | 236.1 | – | 236.1 |
| Segment result: | |||||
Adjusted EBITDA² | 101.0 | (3.9) | 97.1 | ||
Depreciation³ | (67.3) | (0.3) | (67.6) | ||
Loss on planned disposals of hire equipment | (2.7) | – | (2.7) | ||
| Operating profit/(loss) | |||||
before amortisation and non- underlying items | 31.0 | (4.2) | 26.8 | ||
Amortisation³ | (0.6) | (3.2) | (3.8) | ||
Non-underlying items | (8.0) | (1.6) | (9.6) | ||
Operating profit/(loss) | 22.4 | (9.0) | 13.4 | ||
Share of results of joint venture | – | 1.0 | 1.0 | ||
Profit/(loss) from operations | 22.4 | (8.0) | 14.4 | ||
Finance costs | (15.9) | ||||
Loss before tax | (1.5) | ||||
Taxation | 0.4 | ||||
Loss for the financial year | (1.1) |
| Hire excluding | |||||
| disposals | Services | UK and Ireland¹ | Corporate items | Total | |
| £m | £m | £m | £m | £m | |
Intangible assets³ | 28.7 | 9.7 | 38.4 | ||
Investment in joint ventures | 0.6 | 5.1 | 5.7 | ||
Land and buildings | 15.0 | – | 15.0 | ||
Hire equipment | 222.4 | – | 222.4 | ||
Non-hire equipment | 5.9 | – | 5.9 | ||
Right of use assets | 104.2 | – | 104.2 | ||
Taxation assets | – | 2.9 | 2.9 | ||
Current assets | 111.5 | 4.9 | 116.4 | ||
Cash | – | 2 .1 | 2 .1 | ||
Total assets | 488.3 | 24.7 | 513.0 | ||
Lease liabilities | (105.9) | – | (105.9) | ||
Other liabilities | (117.3) | (3.8) | (121.1) | ||
Borrowings | – | (115.2) | (115.2) | ||
Taxation liabilities | – | (8.6) | (8.6) | ||
Total liabilities | (223.2) | (127.6) | (350.8) |
Year ended / As at 31 March 2026 | Year ended / As at 31 March 2025 | |||
| Non‑current | Non‑current | |||
| Revenue | assets¹ | Revenue | assets¹ | |
| £m | £m | £m | £m | |
UK | 409.6 | 416.1 | 410.3 | 384.0 |
Ireland | 6.5 | 11.1 | 6.3 | 7.6 |
416.1 | 42 7. 2 | 416.6 | 391.6 |
| Year ended | Year ended | |
| 31 March 2026 | 31 March 2025 | |
| £m | £m | |
Hire and related activities | 255.3 | 255.0 |
Services | 149.9 | 158.0 |
Disposals | 10.9 | 3.6 |
416.1 | 416.6 |
| Year ended | Year ended | |
| 31 March 2026 | 31 March 2025 | |
| £m | £m | |
Transformation costs | 6.3 | 6.6 |
Restructuring costs | 3.6 | 1.2 |
Business disposal | 2.8 | – |
Other professional and support costs | 4.9 | 1.8 |
17.6 | 9.6 |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £m | £m | |
| Amortisation of intangible assets | ||
– acquired | 1.6 | 0.6 |
– internally generated | 2.7 | 3.2 |
Depreciation of owned property, plant and equipment | 40.8 | 37.6 |
Depreciation of right of use assets | 31.4 | 30.0 |
Loss on planned disposals of hire equipment | 1.3 | 2.7 |
Profit on other disposals of hire equipment | (3.8) | (1.2) |
Loss on disposal of non-hire equipment | 0.7 | 0.6 |
| Auditors’ remuneration | ||
– audit of these Financial Statements | 0.7 | 0.8 |
– audit of Financial Statements of subsidiaries | 0.1 | 0.1 |
Total audit fees | 0.8 | 0.9 |
| Non-audit fees: audit-related services − interim review fee of £86,943 | ||
(2025: £85,500) | 0.1 | 0.1 |
Total fees | 0.9 | 1.0 |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
UK and Ireland | 2,989 | 2,993 |
Central | 329 | 342 |
3,318 | 3,335 |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £m | £m | |
Wages and salaries | 120.4 | 120.1 |
Social security costs | 14.9 | 11.7 |
Other pension costs | 3.6 | 3.5 |
Share-based payments | 1.8 | 0.9 |
140.7 | 136.2 |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £’000s | £’000s | |
| Directors’ emoluments | ||
Basic remuneration, including benefits | 1,296 | 1,296 |
Company contributions to money purchase pension schemes | 26 | 23 |
1,322 | 1,319 | |
| Emolument of the highest paid Director | ||
Basic remuneration, including benefits | 512 | 502 |
Company pension contributions | 15 | 15 |
527 | 517 |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £m | £m | |
Interest on bank loans and overdrafts | 11.1 | 9.1 |
Amortisation of issue costs | 0.3 | 0.4 |
Total interest on borrowings | 11.4 | 9.5 |
Interest on lease liabilities | 7.5 | 6.4 |
Other finance income | (0.3) | – |
Finance costs | 18.6 | 15.9 |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
£m | £m | |
| Tax credited in the Income Statement from continuing operations | ||
| Current tax | ||
UK corporation tax on loss at 25% (2025: 25%) | – | (0.4) |
Adjustment in respect of prior years | (1.0) | 0.1 |
Total current tax | (1.0) | (0.3) |
| Deferred tax | ||
UK deferred tax at 25% (2025: 25%) | (5.5) | 0.3 |
Adjustment in respect of prior years | 0.8 | (0.4) |
Total deferred tax | (4.7) | (0.1) |
Total tax credit from continuing operations | (5.7) | (0.4) |
| Tax charged/(credited) in other comprehensive income | ||
| Deferred tax on effective portion of changes in fair value of cash | ||
flow hedges | 0.1 | (0.1) |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £m | £m | |
Loss before tax | (32.3) | (1.5) |
| Accounting loss multiplied by the standard rate of corporation tax at 25% | ||
(2025: 25%) | (8.1) | (0.4) |
Expenses not deductible for tax purposes | 2.1 | 0.4 |
Share-based payments | 0.4 | 0.1 |
Share of joint venture income already taxed | 0.1 | (0.2) |
Adjustment in respect of prior years | (0.2) | (0.3) |
Tax credit for the year reported in the Income Statement | (5.7) | (0.4) |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| Weighted average number of shares in issue (m) | ||
Number of shares at the beginning of the year | 460.5 | 457. 7 |
Movement in shares owned by the Employee Benefit Trust | 0.2 | 2.4 |
Vested shares not yet exercised | 0.6 | 0.2 |
Weighted average for the year – basic number of shares | 461.3 | 460.3 |
Share options | 0.3 | 0.2 |
Employee share scheme | – | 0.5 |
Weighted average for the year – diluted number of shares | 461.6 | 461.0 |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| (Loss)/profit (£m) | ||
Loss for the year after tax – basic loss | (26.6) | (1.1) |
Intangible amortisation charge – acquired intangibles (after tax) | 1.2 | 0.4 |
Non-underlying items (after tax) | 15.0 | 7. 2 |
Fair value movements on financial assets (after tax) | 2.5 | – |
Adjusted (loss)/profit (after tax) | ( 7. 9) | 6.5 |
| (Loss)/earnings per share (pence) | ||
Basic loss per share | (5.77) | (0.24) |
Dilutive shares and options | 0.01 | – |
Diluted loss per share | (5.76) | (0.24) |
Adjusted (loss)/earnings per share | (1.71) | 1.41 |
Dilutive shares and options | – | – |
Adjusted diluted (loss)/earnings per share | (1.71) | 1.41 |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £m | £m | |
2024 final dividend (1.80 pence on 454.7m ordinary shares) | – | 8.2 |
2025 interim dividend (0.80 pence on 455.6m ordinary shares) | – | 3.6 |
2025 final dividend (1.80 pence on 458.8m ordinary shares) | 8.3 | – |
2026 interim dividend (0.30 pence on 456.3m ordinary shares) | 1.4 | – |
9.7 | 11.8 |
| Internally | |||||||
| Acquired | generated | ||||||
| Right | Total | Total | |||||
| Customer | of First | acquired | IT | intangible | |||
| Goodwill | lists | Brands | Refusal | intangibles | development | assets | |
| £m | £m | £m | £m | £m | £m | £m | |
| Cost | |||||||
At 1 April 2024 | 2 7.4 | 3.9 | 1.3 | – | 32.6 | 18.0 | 50.6 |
Additions | – | – | – | – | – | 2.5 | 2.5 |
At 31 March 2025 | 2 7.4 | 3.9 | 1.3 | – | 32.6 | 20.5 | 53.1 |
Additions | – | – | – | – | – | 2.4 | 2.4 |
Acquisitions 1 | – | – | – | 19.5 | 19.5 | – | 19.5 |
Disposals | – | – | – | – | – | (3.6) | (3.6) |
At 31 March 2026 | 27. 4 | 3.9 | 1.3 | 19.5 | 52 .1 | 19.3 | 71.4 |
| Accumulated | |||||||
| amortisation | |||||||
At 1 April 2024 | – | 2.1 | 1.1 | – | 3.2 | 7. 7 | 10.9 |
Charged in year | – | 0.4 | 0.2 | – | 0.6 | 3.2 | 3.8 |
At 31 March 2025 | – | 2.5 | 1.3 | – | 3.8 | 10.9 | 14.7 |
Charged in year | – | 0.5 | – | 1.1 | 1.6 | 2.7 | 4.3 |
Disposals | – | – | – | – | – | (3.6) | (3.6) |
At 31 March 2026 | – | 3.0 | 1.3 | 1.1 | 5.4 | 10.0 | 15.4 |
| Net book value | |||||||
At 31 March 2026 | 27. 4 | 0.9 | – | 18.4 | 46.7 | 9.3 | 56.0 |
At 31 March 2025 | 2 7.4 | 1.4 | – | – | 28.8 | 9.6 | 38.4 |
At 31 March 2024 | 2 7.4 | 1.8 | 0.2 | – | 29.4 | 10.3 | 39.7 |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £m | £m | |
Operating (loss)/profit | (13.3) | 13.4 |
Add back: amortisation | 4.3 | 3.8 |
Add back: non-underlying items | 1 7.6 | 9.6 |
Add back: fair value movements on financial assets | 3.3 | – |
Adjusted operating (loss)/profit (EBITA) | 11.9 | 26.8 |
Add back: depreciation | 72.2 | 67. 6 |
Add back: loss on planned disposals of hire equipment | 1.3 | 2.7 |
Adjusted EBITDA | 85.4 | 97.1 |
Loss before tax | (32.3) | (1.5) |
Add back: amortisation of acquired intangibles | 1.6 | 0.6 |
Add back: non-underlying items | 1 7.6 | 9.6 |
Add back: fair value movements on financial assets | 3.3 | – |
Adjusted (loss)/profit before tax | (9.8) | 8.7 |
| Return on capital employed (ROCE) | ||
Adjusted (loss)/profit before tax | (9.8) | 8.7 |
Finance costs | 18.6 | 15.9 |
Profit before tax, interest, amortisation of acquired intangibles, non- underlying items and fair value movements on financial assets 1 | 8.8 | 24.6 |
Average gross capital employed 2 | 281.2 | 276.2 |
ROCE | 3.1% | 8.9% |
| Customer | Right of First | IT | ||||
| Goodwill | lists | Brands | Refusal | development | Total | |
| £m | £m | £m | £m | £m | £m | |
Allocated to Hire | 26.4 | 0.9 | – | 18.4 | 8.2 | 53.9 |
Services | 1.0 | – | – | – | 1.1 | 2.1 |
At 31 March 2026 | 27. 4 | 0.9 | – | 18.4 | 9.3 | 56.0 |
Allocated to Hire | 26.4 | 1.1 | – | – | 8.4 | 35.9 |
Services | 1.0 | 0.3 | – | – | 1.2 | 2.5 |
At 31 March 2025 | 2 7.4 | 1.4 | – | – | 9.6 | 38.4 |
31 March 2026 | 31 March 2025 | |||
| Pre‑tax | Terminal value | Pre‑tax | Terminal value | |
| discount rate | growth rate | discount rate | growth rate | |
UK and Ireland Hire and Services | 12.3% | 2.0% | 12.6% | 2.0% |
| Five‑year forecast | |
| period | |
Average annual revenue growth | 5.3% |
Average annual overheads growth | 3.8% |
Operating profit margin | 4.9% |
| Impact on headroom at 31 March 2026 | ||
| (£m) | ||
| Pre‑tax discount | ||
| Reduced trading | rate – 0.5% | |
| performance | increase | |
Hire | (114.0) | (20.2) |
Services | (13.7) | (1.9) |
| Speedy Hydrogen | Turner & Hickman | |
| Solutions Limited | Limited | |
| Equity | Equity | |
| investment | investment | |
| £m | £m | |
At 1 April 2024 | 0.6 | 8.2 |
Share of results for the year after tax | – | 1.0 |
Share of other comprehensive income | – | (0.5) |
Dividends received | – | (3.6) |
At 31 March 2025 | 0.6 | 5.1 |
Share of results for the year after tax | – | (0.4) |
Share of other comprehensive income | – | (0.3) |
Dividends received | – | – |
At 31 March 2026 | 0.6 | 4.4 |
| Year ended | Year ended | |
| 31 December | 31 December | |
| 2025 | 2024 | |
| £m | £m | |
Revenue | 2.4 | 11.1 |
Cost of sales | (2.0) | (4.6) |
Gross profit | 0.4 | 6.5 |
General and administrative expenses | (1.9) | (2.4) |
Operating (loss)/profit | (1.5) | 4.1 |
Other income | 0.6 | 0.3 |
(Loss)/profit before tax | (0.9) | 4.4 |
Income tax credit/(expense) | 0.1 | (1.1) |
(Loss)/profit for the year | (0.8) | 3.3 |
| 31 December | 31 December | |
| 2025 | 2024 | |
| £m | £m | |
| ASSETS | ||
Non-current assets | 1.5 | 2.3 |
| Current assets | ||
Inventories | 0.4 | 0.5 |
Trade accounts receivable | 0.4 | 2.6 |
Cash and cash equivalents | 0.4 | 0.2 |
Other current assets | 0.4 | 0.6 |
Total current assets | 1.6 | 3.9 |
Total assets | 3.1 | 6.2 |
| LIABILITIES | ||
| Current liabilities | ||
Trade accounts payable | (0.2) | (0.4) |
Other current liabilities | (0.2) | (0.9) |
Total current liabilities | (0.4) | (1.3) |
Net assets | 2.7 | 4.9 |
| Land and | Hire | |||
| buildings | equipment | Other | Total | |
| £m | £m | £m | £m | |
| Cost | ||||
At 1 April 2024 | 58.2 | 386.0 | 28.2 | 472.4 |
Foreign exchange | – | (0.5) | – | (0.5) |
Additions | 4.9 | 57.5 | 0.8 | 63.2 |
Disposals | (2.1) | (19.9) | (1.3) | (23.3) |
Transfers to inventory | – | (21.6) | – | (21.6) |
At 31 March 2025 | 61.0 | 401.5 | 2 7.7 | 490.2 |
Foreign exchange | – | 0.2 | – | 0.2 |
Additions | 2.0 | 53.0 | 1.3 | 56.3 |
Acquisitions 1 | – | 16.8 | – | 16.8 |
Disposals | (2.3) | (15.3) | (0.4) | (18.0) |
Transfers to inventory | – | (33.7) | – | (33.7) |
At 31 March 2026 | 60.7 | 422.5 | 28.6 | 511.8 |
| Accumulated depreciation | ||||
At 1 April 2024 | 43.7 | 175.4 | 20.2 | 239.3 |
Foreign exchange | – | (0.4) | – | (0.4) |
Charged in year | 4.1 | 30.9 | 2.6 | 37.6 |
Disposals | (1.8) | (11.5) | (1.0) | (14.3) |
Transfers to inventory | – | (15.3) | – | (15.3) |
At 31 March 2025 | 46.0 | 179.1 | 21.8 | 246.9 |
Foreign exchange | – | 0.2 | – | 0.2 |
Charged in year | 3.7 | 35.3 | 1.8 | 40.8 |
Disposals | (1.7) | (8.0) | (0.3) | (10.0) |
Transfers to inventory | – | (23.5) | – | (23.5) |
At 31 March 2026 | 48.0 | 183.1 | 23.3 | 254.4 |
| Net book value | ||||
At 31 March 2026 | 12.7 | 239.4 | 5.3 | 25 7.4 |
At 31 March 2025 | 15.0 | 222.4 | 5.9 | 243.3 |
At 31 March 2024 | 14.5 | 210.6 | 8.0 | 233.1 |
| Land and | |||
| buildings | Other | Total | |
| £m | £m | £m | |
| Cost | |||
At 1 April 2024 | 165.5 | 66.9 | 232.4 |
Additions | 2.1 | 19.3 | 21.4 |
Remeasurements | 13.1 | 3.2 | 16.3 |
Disposals | (5.4) | (10.1) | (15.5) |
At 31 March 2025 | 175.3 | 79.3 | 254.6 |
Additions | 8.7 | 8.3 | 17.0 |
Remeasurements | 21.7 | 0.3 | 22.0 |
Disposals | (9.0) | (15.3) | (24.3) |
At 31 March 2026 | 196.7 | 72.6 | 269.3 |
| Accumulated depreciation | |||
At 1 April 2024 | 106.3 | 28.8 | 135.1 |
Charged in year | 14.2 | 15.8 | 30.0 |
Disposals | (4.9) | (9.8) | (14.7) |
At 31 March 2025 | 115.6 | 34.8 | 150.4 |
Charged in year | 14.6 | 16.8 | 31.4 |
Disposals | (6.2) | (15.1) | (21.3) |
At 31 March 2026 | 124.0 | 36.5 | 160.5 |
| Net book value | |||
At 31 March 2026 | 72.7 | 36.1 | 108.8 |
At 31 March 2025 | 59.7 | 44.5 | 104.2 |
At 31 March 2024 | 59.2 | 38.1 | 97.3 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £m | £m | |
Work in progress | 0.8 | 1.6 |
Finished goods and goods for resale | 9.4 | 9.6 |
10.2 | 11.2 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £m | £m | |
Trade receivables | 104.7 | 95.0 |
Other receivables | 2.5 | 2.0 |
Prepayments | 8.2 | 6.6 |
Accrued income | 2.6 | 1.6 |
118.0 | 105.2 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £m | £m | |
Not past due | 75.6 | 69.1 |
Past due 0–30 days | 15.1 | 18.0 |
Past due 31–120 days | 9.5 | 4.8 |
More than 120 days past due | 4.5 | 3.1 |
104.7 | 95.0 |
| 2026 | 2025 | |
| £m | £m | |
At 1 April | 2.0 | 2.5 |
Impairment provision charged to the Income Statement | 2.1 | 2.6 |
Utilised in the year | (1.9) | (3.1) |
At 31 March | 2.2 | 2.0 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £m | £m | |
Trade payables | 76.0 | 54.1 |
Other payables | 13.5 | 11.1 |
Accruals | 35.9 | 30.5 |
Customer rebates | 12.2 | 11.2 |
13 7.6 | 106.9 |
31 March 2026 | 31 March 2025 | ||||||
| Fair value | Fair value | ||||||
| through other | Fair value through other | ||||||
| Amortised | comprehensive | through profit | Amortised | comprehensive | |||
| cost | income | or loss | Total | cost | income | Total | |
| £m | £m | £m | £m | £m | £m | £m | |
| Financial assets | |||||||
Other financial assets | – | – | 3.8 | 3.8 | – | – | – |
Trade and other receivables¹ | 109.8 | – | – | 109.8 | 98.6 | – | 98.6 |
Cash and cash equivalents | 14.4 | – | – | 14.4 | 2 .1 | – | 2.1 |
Derivative financial assets | – | 0.5 | – | 0.5 | – | – | – |
124.2 | 0.5 | 3.8 | 128.5 | 100.7 | – | 100.7 | |
31 March 2026 | 31 March 2025 | |||||
| Fair value | Fair value | |||||
| through other | through other | |||||
| Amortised | comprehensive | Amortised | comprehensive | |||
| cost | income | Total | cost | income | Total | |
| £m | £m | £m | £m | £m | £m | |
| Financial liabilities | ||||||
Borrowings – Current | – | – | – | 2.3 | – | 2.3 |
Borrowings – Non-current | 173.4 | – | 173.4 | 112.9 | – | 112.9 |
Lease liabilities – Current | 27.9 | – | 2 7.9 | 25.0 | – | 25.0 |
Lease liabilities – Non-current | 86.5 | – | 86.5 | 80.9 | – | 80.9 |
Trade and other payables² | 89.5 | – | 89.5 | 65.2 | – | 65.2 |
Accruals | 35.9 | – | 35.9 | 30.5 | – | 30.5 |
Customer rebates | 12.2 | – | 12.2 | 11.2 | – | 11.2 |
Derivative financial liabilities | – | – | – | – | 0.1 | 0.1 |
425.4 | – | 425.4 | 328.0 | 0.1 | 328.1 |
31 March 2026 | 31 March 2025 | |||||
| Gross amounts | Net amounts | Gross amounts | Net amounts | |||
| offset in the | presented in the | offset in the | presented in the | |||
| Gross amounts | Balance Sheet | Balance Sheet | Gross amounts | Balance Sheet | Balance Sheet | |
| £m | £m | £m | £m | £m | £m | |
| Financial assets | ||||||
Cash and cash equivalents | 14.4 | – | 14.4 | 12 .1 | (10.0) | 2 .1 |
| Financial liabilities | ||||||
Bank overdraft | – | – | – | 3.6 | (3.6) | – |
Borrowings | 173.4 | – | 173.4 | 119.3 | (6.4) | 112.9 |
| Undiscounted cash flows – 31 March 2026 | |||||
| 2030 and | |||||
| 2027 | 2028 | 2029 | later | Total | |
| £m | £m | £m | £m | £m | |
| Bank borrowings – Revolving credit | |||||
facility | – | – | 98.4 | – | 98.4 |
Bank borrowings – Loan notes | – | – | – | 75.0 | 75.0 |
Lease liability (principal and interest) | 35.1 | 28.5 | 21.2 | 54.8 | 139.6 |
Bank interest payments | 13.1 | 10.6 | 5.8 | 11.6 | 41.1 |
Trade and other payables | 89.5 | – | – | – | 89.5 |
Accruals | 35.9 | – | – | – | 35.9 |
Customer rebates | 12.2 | – | – | – | 12.2 |
Derivative financial liabilities | – | 0.5 | – | – | 0.5 |
185.8 | 39.6 | 125.4 | 141.4 | 492.2 |
| Undiscounted cash flows – 31 March 2025 | |||||
| 2029 and | |||||
| 2026 | 2027 | 2028 | later | Total | |
| £m | £m | £m | £m | £m | |
| Bank borrowings – Asset based finance | |||||
facility | – | 112.9 | – | – | 112.9 |
Borrowings – Payables financing | 2.3 | – | – | – | 2.3 |
Lease liability (principal and interest) | 33.7 | 27.1 | 22.8 | 43.8 | 1 27.4 |
Bank interest payments | 9.5 | 3.0 | – | – | 12.5 |
Trade payables | 65.2 | – | – | – | 65.2 |
Accruals | 30.5 | – | – | – | 30.5 |
Customer rebates | 11.2 | – | – | – | 11.2 |
Derivative financial liabilities | 0.1 | – | – | – | 0.1 |
152.5 | 143.0 | 22.8 | 43.8 | 362.1 |
31 March 2026 | 31 March 2025 | |||
| Fair value | Notional amount | Fair value | Notional amount | |
| £m | £m | £m | £m | |
| Designated as cash flow hedges | ||||
Fixed interest rate swaps | – | – | – | 40.0 |
| 31 March | 31 March | 31 March | |
| 2026 | 2025 | 2024 | |
| £m | £m | £m | |
Net debt | 159.0 | 113.1 | 101.3 |
Total equity | 128.0 | 162.2 | 175.7 |
At 31 March | 287.0 | 275.3 | 27 7.0 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £m | £m | |
| Current borrowings | ||
Borrowings – Payables financing | – | 2.3 |
Lease liabilities | 27.9 | 25.0 |
27.9 | 27.3 | |
| Non-current borrowings | ||
Bank borrowings – Asset based finance facility | – | 112.9 |
Bank borrowings – Revolving credit facility | 98.4 | – |
Bank borrowings – Loan notes | 75.0 | – |
Lease liabilities | 86.5 | 80.9 |
Total non-current borrowings | 259.9 | 193.8 |
Total borrowings | 287.8 | 221.1 |
Less: cash | (14.4) | (2.1) |
Exclude lease liabilities | (114.4) | (105.9) |
Net debt 1 | 159.0 | 113.1 |
| 1 April | Non‑cash | 31 March | ||
| 2025 | movement | Cash flow | 2026 | |
| £m | £m | £m | £m | |
Bank borrowings | (112.9) | 0.6 | (61.1) | (173.4) |
Payables financing | (2.3) | – | 2.3 | – |
Lease liabilities | (105.9) | 29.0 | (37.5) | (114.4) |
| Liabilities arising from financing | ||||
activities | (221.1) | 29.6 | (96.3) | (287.8) |
Cash and cash equivalents | 2.1 | – | 12.3 | 14.4 |
Net debt | (219.0) | 29.6 | (84.0) | (273.4) |
| Land and | |||
| buildings | Other | Total | |
| £m | £m | £m | |
At 1 April 2024 | 55.9 | 41.7 | 97. 6 |
Additions | 2.1 | 19.3 | 21.4 |
Remeasurements | 13.1 | 3.2 | 16.3 |
Repayments | (16.8) | (18.2) | (35.0) |
Unwinding of discount rate | 3.2 | 3.2 | 6.4 |
Terminations | (0.8) | – | (0.8) |
At 31 March 2025 | 56.7 | 49.2 | 105.9 |
Additions | 8.7 | 8.3 | 17.0 |
Remeasurements | 21.7 | 0.3 | 22.0 |
Repayments | (15.1) | (22.4) | (37.5) |
Unwinding of discount rate | 4.1 | 3.4 | 7. 5 |
Terminations | (0.3) | (0.2) | (0.5) |
At 31 March 2026 | 75.8 | 38.6 | 114.4 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £m | £m | |
Payable within one year | 27.9 | 25.0 |
Payable in more than one year | 86.5 | 80.9 |
At 31 March | 114.4 | 105.9 |
| Dilapidations | |
| £m | |
At 1 April 2024 | 16.4 |
Additional provision recognised | 0.5 |
Provision utilised in the year | (2.8) |
At 31 March 2025 | 14.1 |
New provision created | 1.6 |
Provision utilised in the year | (2.4) |
At 31 March 2026 | 13.3 |
| Property, plant | Intangible | Share‑based | |||
| and equipment | assets | payments | Other items | Total | |
| £m | £m | £m | £m | £m | |
At 1 April 2024 | 8.5 | 1.0 | – | (0.8) | 8.7 |
Recognised in the year | 1.6 | (0.8) | – | (0.9) | (0.1) |
At 31 March 2025 | 10.1 | 0.2 | – | (1.7) | 8.6 |
Recognised in the year | 1.5 | (0.6) | – | (5.6) | (4.7) |
Acquisitions 1 | (0.1) | 4.9 | – | (0.4) | 4.4 |
At 31 March 2026 | 11.5 | 4.5 | – | ( 7.7 ) | 8.3 |
31 March 2026 | 31 March 2025 | |||
| Number | Amount | Number | Amount | |
| m | £m | m | £m | |
Authorised, allotted, called-up and fully paid | ||||
Ordinary shares of 5 pence each | 51 7.0 | 25.8 | 51 7.0 | 25.8 |
Exercise of Sharesave Scheme options | – | – | – | – |
Total | 51 7.0 | 25.8 | 51 7.0 | 25.8 |
31 March 2026 | 31 March 2025 | |||
| WAEP | WAEP | |||
| pence | Number | pence | Number | |
Outstanding at 1 April | 9 | 41,475,028 | 18 | 23,613,896 |
Granted | 23 | 2,583,481 | 4 | 27, 9 53 , 8 57 |
Exercised | – | (368,712) | – | (2,499,813) |
Lapsed | 18 | (7,281,997) | 24 | (7,592,912) |
Outstanding at 31 March | 8 | 36,407,800 | 9 | 41,475,028 |
Exercisable at 31 March | 24 | 2,381,670 | 44 | 1,15 7,68 1 |
| 2026 | 2025 | |
| Years | Years | |
Exercisable at nil pence | 1.7 | 2.6 |
Exercisable at 23 pence | 4.7 | 2.8 |
Exercisable at 27 pence | 0.8 | 1.8 |
Exercisable at 32 pence | – | 0.8 |
December 2025 | December 2024 | December 2023 | December 2022 | |
Exercise price | 23p | 23p | 27p | 32p |
Share price volatility | 44.9% | 37.0% | 34.7% | 33.5% |
Option life | 3.25 years | 3.25 years | 3.25 years | 3.25 years |
Expected dividend yield | 8.4% | 9.3% | 8.1% | 5.6% |
Risk-free interest rate | 3.7% | 4.4% | 3.6% | 3.3% |
July 2024 | July 2023 | June 2022 | |
Exercise price | Nil | Nil | Nil |
Share price volatility | 35.9% | 33.7% | 32.4% |
Option life | 3.5 years | 3 years | 3 years |
Expected dividend yield | Nil | Nil | Nil |
Risk-free interest rate | 3.9% | 4.7% | 2.5% |
| £m | |
Cash consideration | 36.8 |
Shares in ProService plc 1 | ( 7.1) |
Consideration relating to the business combination | 29.7 |
| Fair value of identifiable net assets acquired: | |
Property, plant and equipment (hire fleet) | 16.8 |
Asset condition provision | (0.5) |
Right of use assets (properties and vehicles) | 9.4 |
Lease liabilities (properties and vehicles) | (9.4) |
Dilapidations provision | (1.6) |
Intangible asset (right of first refusal) | 19.5 |
Deferred tax liability 2 | (4.4) |
Gain on bargain purchase 3 | (0.1) |
Shares in ProService plc | £m |
At acquisition date | 7.1 |
Fair value movement | (3.3) |
At 31 March 2026 | 3.8 |