213800U66STYS4VQZH682022-12-302023-12-29iso4217:GBP213800U66STYS4VQZH682021-12-302022-12-29iso4217:GBPxbrli:shares213800U66STYS4VQZH682023-12-29213800U66STYS4VQZH682022-12-29213800U66STYS4VQZH682021-12-29213800U66STYS4VQZH682021-12-29ifrs-full:IssuedCapitalMember213800U66STYS4VQZH682021-12-29ifrs-full:SharePremiumMember213800U66STYS4VQZH682021-12-29ifrs-full:ReserveOfSharebasedPaymentsMember213800U66STYS4VQZH682021-12-29ifrs-full:MergerReserveMember213800U66STYS4VQZH682021-12-29ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800U66STYS4VQZH682021-12-29ifrs-full:RetainedEarningsMember213800U66STYS4VQZH682021-12-302022-12-29ifrs-full:IssuedCapitalMember213800U66STYS4VQZH682021-12-302022-12-29ifrs-full:ReserveOfSharebasedPaymentsMember213800U66STYS4VQZH682021-12-302022-12-29ifrs-full:SharePremiumMember213800U66STYS4VQZH682021-12-302022-12-29ifrs-full:MergerReserveMember213800U66STYS4VQZH682021-12-302022-12-29ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800U66STYS4VQZH682021-12-302022-12-29ifrs-full:RetainedEarningsMember213800U66STYS4VQZH682022-12-29ifrs-full:IssuedCapitalMember213800U66STYS4VQZH682022-12-29ifrs-full:SharePremiumMember213800U66STYS4VQZH682022-12-29ifrs-full:ReserveOfSharebasedPaymentsMember213800U66STYS4VQZH682022-12-29ifrs-full:MergerReserveMember213800U66STYS4VQZH682022-12-29ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800U66STYS4VQZH682022-12-29ifrs-full:RetainedEarningsMember213800U66STYS4VQZH682022-12-302023-12-29ifrs-full:IssuedCapitalMember213800U66STYS4VQZH682022-12-302023-12-29ifrs-full:SharePremiumMember213800U66STYS4VQZH682022-12-302023-12-29ifrs-full:ReserveOfSharebasedPaymentsMember213800U66STYS4VQZH682022-12-302023-12-29ifrs-full:MergerReserveMember213800U66STYS4VQZH682022-12-302023-12-29ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800U66STYS4VQZH682022-12-302023-12-29ifrs-full:RetainedEarningsMember213800U66STYS4VQZH682023-12-29ifrs-full:IssuedCapitalMember213800U66STYS4VQZH682023-12-29ifrs-full:SharePremiumMember213800U66STYS4VQZH682023-12-29ifrs-full:ReserveOfSharebasedPaymentsMember213800U66STYS4VQZH682023-12-29ifrs-full:MergerReserveMember213800U66STYS4VQZH682023-12-29ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800U66STYS4VQZH682023-12-29ifrs-full:RetainedEarningsMember
Company Registration Number: 02401127
KENDRICK RESOURCES PLC
ANNUAL REPORT
29 DECEMBER 2023
Kendrick Resources
PLC
1
CONTENTS
Page
Directors and advisers 2
Chairman’s Statement 3
Operational Financial Corporate and Strategy Reviews 5
Strategic report 13
Board of Directors 19
Directors’ Remuneration Report 22
Corporate Governance Statement 26
Directors’ report 32
Statement of Directors’ responsibilities 35
Independent Auditor’s Report 36
Group Statement of Comprehensive Income 44
Group Statement of Financial Position 45
Company Statement of Financial Position 46
Group Statement of Cash Flow 47
Company Statement of Cash Flow 48
Group Statement of Changes in Equity 49
Company Statement of Changes in Equity 50
Notes to the Financial Statements 51 - 83
Kendrick Resources
PLC
2
DIRECTORS AND ADVISERS
DIRECTORS
C Bird Chairman
M A Borrelli Non-Executive Director
K Thygesen Non-Executive Director
E Kirby – Non-Executive Director
M Churchouse – Managing Director (appointed 31 January 2023)
COMPANY SECRETARY
N A C Lott
REGISTERED AND HEAD OFFICE
7/8 Kendrick Mews
London SW7 3HG
Registered No. 02401127
AUDITORS
Moore Kingston Smith LLP
6
th
Floor, 9 Appold Street
London EC2A 2AP
FINANCIAL ADVISER AND JOINT BROKER
Novum Securities Limited
7-10 Chandos Street
London W1G 9DQ
LEGAL ADVISERS
Edwin Coe LLP
2 Stone Buildings, Lincoln’s Inn
London WC2A 3TH
JOINT BROKERS
Shard Capital LLP
3
rd
Floor, 70 St Mary Axe
London EC3A 8BE
REGISTRARS
Neville Registrars Limited
Neville House
Steelpark Road
Halesowen
West Midlands B62 8HD
Kendrick Resources
PLC
CHAIRMAN’S STATEMENT
3
WEBSITE www.kendrickresources.com
Dear Shareholder,
The year under review has seen significant progress, with drilling work carried out at our existing
major Airijoki and Espedalen projects, and the acquisition of the Mjovattnet and Njuggtraskliden
nickel, copper and PGM licences (“Swedish Nickel”).
Results from an extension drill programme at the Airijoki Project in Northern Sweden and the
results suggested that we have the potential to at least double the current 44million tonne resource
at similar grades.
During the year, Wardell Armstrong carried out metallurgical test work with the objectives of
building on previous work on maintaining concentrate grade, whilst increasing vanadium
recovery. The work was very successful and the results revealed much about the geo-metallurgy
of the orebody, which we will incorporate into future mine planning.
Global production of vanadium is currently just over 100,000 tonnes per year with China and
Russia responsible for about 65% and 20% of production respectively. Steelmaking has been
responsible for over 90% of vanadium consumption and demand has been strong due to global
adoption of higher strength rebar specifications and increasing use of vanadium containing steel
by the automotive industry. The use of vanadium in REDOX vanadium storage batteries is
increasing with the focus on alternative energy sources. We have no doubt that power storage
will command much more importance as the decade continues.
We mounted a significant drilling programme in Norway at our Espedalen nickel complex,
reporting good intersection of over 1% nickel, which will be described in the operation section.
The nickel complex is showing itself to be highly prospective with at least 10 untested targets.
The prognosis for significant increase in nickel tonnage is very good and we intend to carry out
further drilling programmes during Q4 2024. In reviewing all historical information available on
the project, we identified a potentially significant magnetic anomaly, which may represent the
high-grade roots to the overall system.
In July we acquired from EMX Royalties the Mjovattnet and Njuggtraskliden nickel, copper and
PGM licences (“Swedish Nickel”). A number of boreholes will be reviewed in the operational
review, but we are very pleased with this acquisition based on its history and potential. Between
the two projects, we have some 25km potential strike to investigate. The geological environment
of the project is being likened to the Thompson Nickel belt in Manitoba, Canada, which is a major
nickel supplier in Canada. The acquisition is made even more interesting by its proximity to
battery manufacturing facilities and the eastern coast of mid-Sweden, together with Boliden’s
nickel refinery, which is some 100km by sea away.
The initial part of the reporting period was spent in establishing a management team that is able
to work within the cost regimes we are accustomed to and, also previous experience of working
the Scandinavian geological environment.
Kendrick Resources
PLC
CHAIRMAN’S STATEMENT
4
Towards the end of the period, it became obvious that a new awareness was emerging in
Scandinavia and with high recognition that if the planet is free from pollution, then critical mining
has to take place. Indeed the southern coast of Norway is becoming known as the “Battery Coast”
by industry pundits.
We believe that we have a good portfolio in the much sought after commodities at a time when
Scandinavia may well undergo a mining renaissance and are well positioned among our peers.
I look forward to adding more value to our projects during the coming year and give thanks to
my fellow board members and management team, who have made an excellent job of placing
Kendrick in what might well be a rapidly evolving new Scandinavian mining arena.
Results for the year
The Group reported a loss before taxation for the year of £1,099,162 (2022: £1,043,466) mainly
due to administrative costs of £580,287 (2022: £418,294), including professional, consulting and
directors’ fees and an impairment of £448,904 (2022: £Nil) against licences we relinquished to
focus on our Airijoki, Espedalen and Swedish Nickel projects. In 2022 listing related costs were
£606,575. Net assets at 29 December 2023 amounted to £4,577,999 (2022: £5,567,673) including
exploration and evaluation assets of £4,756,879 (2022: £3,932,973) and cash of £199,992 (2022:
£1,817,706).
AGM and Resolutions
The resolutions for the forthcoming Annual General Meeting will be contained in a separate
Notice which will be made available to shareholders and on the
website www.kendrickresources.com. The Directors will recommend shareholders to vote in
favour of all the resolutions and a form of proxy will be dispatched to all shareholders for this
purpose.
Colin Bird
Chairman
29 April 2024
Kendrick Resources
PLC
Operational Financial Corporate and Strategy Reviews
5
INTRODUCTION
Kendrick Resources Plc was admitted to the Standard Segment of the Main Market of the London
Stock Exchange (“Admission”) on 6 May 2022 and its principal activity is that of mining
exploration and development and it has nickel, vanadium and copper projects in Norway, Sweden
and Finland (the “Projects”).
The Directors are required to provide a year-end report in accordance with the Financial Conduct
Authorities ("FCA") Disclosure Guidance and Transparency Rules ("DTR"). The Directors
consider this Financial, Corporate and Operational Review along with the Chairman’s Report, the
Strategic Review and the Director’s Report provides details of the important events which have
occurred during the period and their impact on the financial statements as well as the outlook for
the Company going forward.
The Company’s strategy is to build a top tier energy metals production business focused on nickel,
vanadium and copper mineral resources projects in Scandinavia and its short to medium term
strategic objectives are to enhance the value of its mineral resource Projects through exploration
and technical studies conducted by the Company or through joint venture or other arrangements
with a view to establishing the Projects can be economically mined for profit. With a positive
outlook for energy metals in Europe and energy security, the Directors believe that the Projects
provide a base from which the Company can help Europe enable its energy transformation.
Operational Review
Acquisition during the year
On 7 August 2023 the Company acquired EV Metals AB a Swedish company that owns the
Njuggtraskliden and Mjovattnet exploration licences (the “Swedish Nickel Projects”)
hosting drill-defined magmatic nickel–copper–cobalt–platinum group metal mineralisation
along the Swedish Nickel Line (see note 13).
At the year end the Group decided that in light of the Group's exploration commitment in
relation to the Swedish nickel projects and their relative lack of prospectivity not to continue
with the Signal and Hosanger nickel exploration projects in Norway. This decision does not
affect the Group’s Espedalen Project, which has always been the Company’s principal project
in Norway and currently contains the following two nickel deposits:
• _Stormyra deposit comprising 1.16Mt @ 1% Ni, 0.42% Cu & 0.04% Co and classified as
Inferred in accordance with JORC (2012); and
• _Dalen deposit comprising 7.8Mt @ 0.3% Ni, 0.12% Cu & 0.02% Co and classified as
Inferred in accordance with JORC (2012).
During the year the Group as part of ongoing licence management, it was decided not to
renew the Kramsta 100 licence in Sweden and the Karhujupukka North & Karhujupukka
North licences in Finland which were assessed to have relatively low prospectivity compared
to the Group’s remaining licences.
Technical review of Projects: Following Admission and having acquired its projects in
Sweden, Finland and exercised its option in relation to its Norwegian projects, the Group
commenced technical reviews and / or programmes on its portfolio. The primary metal in the
Kendrick Resources
PLC
Operational Financial Corporate and Strategy Reviews
6
Swedish and Finnish projects is vanadium and nickel for the Norwegian projects. The Group
used this information in 2023 to determine its exploration strategy in 2023.
Summary of Projects: The Projects are a portfolio of early to advanced stage exploration
projects covering a combined area of 658 km2 in Scandinavia. The most advanced of these
Projects are the Airijoki and Koitelainen vanadium projects in Sweden and Finland respectively
and the Espedalen nickel copper project in Norway. The other projects are:
• Sweden – the Njuggtraskliden and Mjovattnet exploration (“Swedish Nickel
Projects”)
• Sweden – the Kullberget, Simesvallen and Sumåssjön exploration projects in Sweden
(collectively the “Central Sweden Project”)
The Airijoki vanadium copper project in Sweden comprising seven contiguous exploration
permits covering 39.41 km
2
and is supported by an Inferred Mineral Resource comprising 44.3
Mt at an in-situ grade of 0.4% V
2
O
5
, containing 5.9 Mt of magnetite averaging 1.7% V
2
O
5
(in
magnetite concentrate) for 100,800 t of contained V
2
O
5
based on a 13.3% mass recovery of
magnetite concentrate and a 0.7% V
2
O
5
cut-off grade, on a 100% equity basis (and net attributable
basis).
The Koitelainen vanadium copper project in Finland comprising a single granted exploration
licence covering 13.72 km2 with an Inferred Mineral Resource has been defined at the
Koitelainen Vosa Prospect comprising 116.4Mt, containing 5.8 million tonnes of magnetite @
2.3% V2O5 (in magnetite concentrate), for 131,000 tonnes of V2O5 based on 5.0% Mass
Recovery of magnetite concentrate and a cut-off of 0.5% V. The Inferred Mineral Resource was
estimated in accordance with JORC (2012), utilising data from 3,784m of drilling from 27
historical drill holes.
The Espedalen nickel copper project in Norway comprising 16 contiguous exploration permits
covering a combined area of 139.89 km2 and currently contains the following two nickel deposits
with associated Mineral Resource estimates together with other prospects and was the subject of
a successful drill programme during 2023:
• Stormyra deposit comprising 1.16Mt @ 1% Ni, 0.42% Cu & 0.04% Co and classified as
Inferred in accordance with JORC (2012)
• Dalen deposit comprising 7.8Mt @ 0.3% Ni, 0.12% Cu & 0.02% Co and classified as
Inferred in accordance with JORC (2012)
Kendrick Resources
PLC
Operational Financial Corporate and Strategy Reviews
7
Figure 1. Map showing location of Kendricks’ Scandinavian license portfolio.
Norway Projects summary:
The Group’s review has identified significant opportunities within the Espedalen nickel project
in Norway.
Our priority Norwegian nickel target, the Espedalen Project and more specifically the Stormyra
prospect (1.16Mt @ 1% Ni, 0.42% Cu & 0.04% Co) was drilled in March 2023 with 19 holes
completed for a total of 1,650 metres of drilling over an initial 1,200m of strike length. The results
of the programme were announced on 20 April 2023, 4 May 2023 and 24 May 2023 including
several drill intercept highlights:
• Hole ES2302 – 6.85% Ni Eq. over 1.25m from 38.20m
• Hole ES2303 - 2.64% Ni Eq. over 3.75m from 44.45m
o incl. 9.28% Ni Eq. over 0.75m from 47.45m
o and 1.53% Ni Eq. over 5.80m from 51.80m
o incl. 5.33% Ni Eq. over 0.9m from 56.7m
• Hole ES2305 – 1.30% Ni Eq. over 4.60m from 76.70m
o incl. 2.59% Ni Eq. over 2.10m from 79.20m
• Hole ES2306 – 0.71% Ni Eq. over 10.6m from 96.50m
o Incl. 2.18% Ni Eq. over 1.70m from 99.20m
and 1.03% Ni Eq. over 2.65m from 104.45m
Hole ESP2308 - 3.39% Ni Eq. over 11.60m from 52.40m including 5.80% Ni Eq
over 4.9m from 59.1m
Kendrick Resources
PLC
Operational Financial Corporate and Strategy Reviews
8
• Hole ESP2307 – 2.59% Ni Eq. over 3.65m from 37.80m including 4.85% Ni Eq. over 1.80m from
38.50m
• Hole ESP2312 – 2.29% Ni Eq. over 4.15m from 92.35m
• Hole ESP2313 – 1.98% Ni Eq. over 3.55m from 79.60m including 3.86% Ni Eq. over 1.70m from
79.60m
• Hole ESP2317 – 2.18% Ni Eq. over 3.50m from 61.50m
• Hole ESP2318 – 0.41% Ni Eq. over 9.20m from 31.50m incl. 1.15% Ni Eq. over 0.90m from
35.20m
• Hole ESP2319 – 2.43% Ni Eq. over 2.10m from 53.60m incl. 5.53% Ni Eq. over 0.65m from
54.35m and 1.33% Ni Eq. over 2.70m from 62.20m
Geophysics and interpretation of drilling indicates a further extension to known mineralisation of
approximately 500m along the southern limit of the current orebody which is expected to increase
the Mineral Resource.
The drill programme over Stormyra was very successful with impressive peak intercepts that
provide all the motivation the Group needs to both test the projected extension of the Stormyra
mineralised trend and assess with further drilling multiple other targets (some of which have been
drilled and intersected Ni mineralisation) across the Espedalen project area.
Thanks to our local team, we have managed to build a healthy relationship with the local
stakeholders and we will continue to communicate with interested and affected parties and we are
sufficiently confident of the continuity of mineralisation to formally engage external engineering
advice for the review of future plant design.
Swedish & Finnish Projects summary:
The main field exploration focus during the year was a 1,500 metre exploration drill program at
the Airijoki vanadium copper project in Sweden with the objective of significantly increasing the
existing vanadium Mineral Resource; completion of an ionic leach soil sampling programme over
recently awarded additional Airijoki licences where extensions to known vanadium and copper
mineralisation may occur; and the completion of an ionic leach soil sampling programme over
the recently acquired Mjovattnet Nickel-Copper-PGM licence.
In reviewing the Airijoki project in Sweden, significant copper anomalism has been identified
and will be tested as part of the ongoing technical review. Where present, copper is considered a
valid exploration target and may complement any future vanadium mine development or could
be a stand-alone deposit in its own right. The Group has engaged Wardell Armstrong International
to carry out metallurgical test work in order to assess scope for increased vanadium recoveries,
whilst maintaining magnetite vanadium grade. The Group is preparing plans to conduct further
test work to advance the processing to the end product vanadium electrolytes.
Post the year end on 8 February 2024 the Group announced the results of its 2023 drill programme
at the Airijoki Vanadium project the highlights of which included:
Highlights
• Results have been received for whole rock and vanadium magnetite concentrates produced from
eight holes drilled north of the existing Airijoki vanadium JORC Mineral Resource containing
44.3 Mt @ 0.4% V
2
O
5
, in-situ, containing 5.9 Mt of magnetite averaging 1.7% V
2
O
5
.
• Seven out of eight holes drilled intersected vanadium mineralisation.
Kendrick Resources
PLC
Operational Financial Corporate and Strategy Reviews
9
• Notable intercepts included:
o 0.52% V
2
O
5
- whole rock (1.77% V
2
O
5
- magnetite concentrate) over 28.80m from
77.55m in hole AIR23-003, incl.
0.72% V
2
O
5
- whole rock (2.15% V
2
O
5
– magnetite concentrate) over 12.00m
from 89.50m
o 0.43% V
2
O
5
– whole rock (1.44% V
2
O
5
– magnetite concentrate) over 19.15m from
75.85m in hole AIR23-008
o 0.32% V
2
O
5
– whole rock (1.42% V
2
O
5
– magnetite concentrate) over 28.65m from
174.50m in AIR23-002
incl. 0.40% V
2
O
5
– whole rock (1.75% V
2
O
5
-magnetite concentrate) over 12 m
from 186.5m
• Endorsement by the Board of the development of a strategy aimed at building a sustainable
vanadium business in Scandinavia to deliver into future vanadium demand for battery
production.
• Drilling has now been undertaken on two of the Airijoki licences within the greater land package
of seven contiguous licences and the 5 remaining licences are prospective for both vanadium and
copper.
During the period the Company acquired EV Metals AB and its two Swedish Nickel Projects Mjovattnet
and Njuggtraskliden highlights of which are:
Mjovattnet Licence
• 2 drill-defined zones of mineralisation (Mjovattnet and Brannorna Prospects)
• 15km of prospective strike
• PGE value historically overlooked
• Mjovattnet in-house non-JORC compliant drill-defined resource of 0.17Mt @ 1.29% Ni, 0.19%
Cu & 0.02% Co
• Open at depth
• Peak shallow drill intercepts for the Brannora Prospect include:
Hole
(Brannorna)
From
(m)
To
(m)
Width
(m)
Ni
(%)
BRA-75015
65.80
77.40
11.60
0.82
BRA-07001
59.00
84.73
25.73
0.58
BRA-77024
40.30
68.00
27.70
0.64
BRA-07002
29.30
105.48
76.18
0.60
Njuggtraskliden Licence
• Historic non-JORC compliant mineral Resource of 0 575 Mt @ 0.71% Ni, 0.26% Cu & 0.04%
Co
• 10km of prospective strike
• Mineralised system remains open at depth
• Drill-defined nickel sulphide mineralisation developed along more than 10km of strike extent
• Peak shallow drill intercepts at Njuggtraskliden include:
Hole
From
(m)
To
(m)
Width
(m)
Pt
(ppm)
Pd
(ppm)
Au
(ppm)
NJU07001
63.40
87.75
24.35
1.08
0.56
0.14
NJU79016
15.90
21.69
5.79
0.11
0.11
0.05
NJU79031
66.55
89.56
23.01
0.51
0.23
0.02
NJU82003E
156.75
161.62
4.87
0.15
0.88
-
NJU90006
44.00
56.30
12.30
0.30
5.34
0.24
Kendrick Resources
PLC
Operational Financial Corporate and Strategy Reviews
10
• Swedish Geological Survey report suggests extensions to mineralisation at depth and along strike
at all prospects on both licences
• Both prospects host significant massive sulphide mineralisation not typical of other nickel
deposits in the region indicating scope for further accumulations of locally massive sulphide
located in a nickel-rich district, analogous to the Thompson nickel Belt in Manitoba, Canada
• 100km by sea from Boliden’s Kokkola nickel smelter in Finland
Financial Review
Financial highlights:
• £1.1m loss before tax (2022: £1.04m)
• Approximately £200K cash at bank at the period end (2022: £1.818m).
• The loss per share of 0.45 pence (2022: loss 0.68 pence) has been calculated on the basis of the
loss of £1,099,162 (2022: loss £1,043,466) and on 242,565,645 (2022: 153,882,205) ordinary
shares, being the weighted average number of ordinary shares in issue during the year ended 29
December 2023.
• The net asset value as at period end was £4.58m (2022 (£5.57m).
Fundraisings and issues of shares and options
The Company did not undertake any fundraising during the year as it utilised the balance of the
£3,250,000 (before expenses) raised at Admission (the “Fundraise”).
During the period 4,144,395 ordinary shares were issued on 26 April 2023 in relation to the
Company’s acquisition of the Espedalen, Hosanger and Sigdal nickel-copper-cobalt
exploration projects in Norway from EMX Scandinavia AB (see note 17).
On 4 August 2023 the Company issued 15 million 5 year options to EMX Royalty
Corporation in connection with the acquisition of EV Metals AB a Swedish company that
owns the Njuggtraskliden and Mjovattnet exploration licences (the “Swedish Nickel
Projects”) hosting drill-defined magmatic nickel–copper–cobalt–platinum group metal
mineralisation along the Swedish Nickel Line (see note 13).
22,550,000 options over ordinary shares expiring on 3 February 2031 with an exercise price
of 3.5 pence were granted on 2 February 2023 pursuant to the Share Option Scheme approved
at the AGM on 4 February 2021 (“Share Option Scheme Options”). Of the 22,550,000 Share
Option Scheme Options, 13,750,000 were awarded to directors of the Company, as detailed
further below and the balance of 8,800,000 to other eligible participants. The Company has
not previously issued any Share Option Scheme Options.
Executive Directors:
No. of Options
Colin Bird Executive Chairman
6,000,000
Martyn Churchouse
5,000,000
Non Executive Directors:
Alex Borrelli
1,000,000
Evan Kirby
1,000,000
Kjeld Thygesen
750,000
Total Directors
13,750,000
The Company did not issue any warrants during the period.
Kendrick Resources
PLC
Operational Financial Corporate and Strategy Reviews
11
Corporate Review
Company Board: The Board of the Company at the date of this report comprises Colin Bird,
Executive Chairman, Martyn Churchouse Managing Director and Non- executive directors Kjeld
Thygesen, Evan Kirby and Alex Borrelli.
Admission: The Company was admitted to the Official List (Standard Segment) and commenced
trading on the Main Market for listed securities of the London Stock Exchange on 6 May 2022.
Corporate Acquisitions
On 12 August 2022 the Company announced that it has completed the acquisition of the
“Norwegian Projects” from EMX Scandinavia AB (previously named Eurasian Minerals Sweden
AB) (“EMX”) by acquiring Caledonian Minerals AS. The consideration paid to EMX for the
exercise of the option was U$81,949 and the issue of 20,226,757 Ordinary Shares (“EMX Option
Shares”) and further ordinary shares were due to be issued to EMX by 27 April 2023 in relation
to the acquisition of the Norwegian Projects (“EMX 2023 Shares”). On 24 April 2023 the
Company announced it had issued a further 4,144,395 ordinary shares in relation to the
acquisition of the Norwegian Projects to meet its obligation to issue the EMX 2023 Shares.
On 4 August 2023 the Company signed a Share Sale and Purchase Agreement with EMX Royalty
Corporation (EMX) to acquire 100% of EV Metals AB a Swedish company that owns the
Njuggtraskliden and Mjovattnet exploration licences (the “Swedish Nickel Projects”) hosting
drill-defined magmatic nickel–copper–cobalt–platinum group metal mineralisation along the
Swedish “Nickel Line”. The consideration paid to acquire EV Metals AB was SEK110,780
(approx. £8,200) and the issue of 15 million 5 year options to EMX to acquire ordinary shares in
the Company at 1.3 pence per ordinary share.
Lock Up and Orderly Market arrangements at IPO:
At Admission the Directors and their related parties, in aggregate, held 47,294,860 Ordinary
Shares, representing 21.62% of the Enlarged Share Capital. The Directors agreed with the
Company and Novum Securities Limited (“Novum”) its Joint Broker, except for certain standard
exceptions, not to dispose of any interest in the Ordinary Shares held by them for a period of 12
months following Admission (Lock-In Period) and then for the following 12 months until 6 May
2024 not to dispose of their Ordinary Shares without first consulting the Company and Novum in
order to maintain an orderly market for the Shares.
Strategy Review
The Group is looking to build a long-term energy metals business in Scandinavia which delivers
energy metals to Europe to help enable its renewable energy transformation by building a top tier
energy metals production business focused on quality vanadium and nickel mineral resources in
Scandinavia. The Group’s short to medium term strategic objectives are to enhance the value of
its mineral resource projects through exploration and technical studies conducted by the Group
or in conjunction with other parties with a view to establishing these projects so they can be
economically mined for profit. With a positive global outlook for energy metals, the Directors
believe that its projects provide a base from which the Group will seek to add significant value
through the application of structured and disciplined exploration.
The Group may in the future, if such opportunity arises, acquire other mineral resource projects
whose value can similarly be enhanced. Further projects may be considered where assets in
Kendrick Resources
PLC
Operational Financial Corporate and Strategy Reviews
12
strategic commodities are either: (i) geologically prospective but undervalued; (ii) where
technical knowledge and experience could be applied to add or unlock upside potential; (iii)
where the assets may be synergistic to the current portfolio; or (iv) where project diversification
will add strategic growth opportunities within an appropriate time frame.
Outlook
There appears a new realisation that if clean energy targets are to be met then critical mining has
to take place. Indeed the southern coast of Norway is becoming known as the “Battery Coast”
by industry pundits and the Board believes we have a good portfolio in the much sought after
commodities at a time when Scandinavia may well undergo a mining renaissance.
Kendrick Resources
PLC
STRATEGIC REPORT
13
The Directors present their strategic report for the year ended 29 December 2023.
PRINCIPAL ACTIVITIES
The Company’s principal activity is that of mining exploration and development and the Company
has nickel, vanadium and copper projects in Scandinavia via its subsidiaries.
GOING CONCERN
As disclosed in Note 3, the Group currently has no income and meets its working capital
requirements through raising development finance. In common with many businesses
engaged in exploration and evaluation activities prior to production and sale of minerals
the Group will require additional funds and/or funding facilities in order to fully develop
its business plan.
Ultimately the viability of the Group is dependent on future liquidity in the exploration
period and this, in turn, depends on the Group’s ability to raise funds to provide
additional working capital to finance its ongoing activities. Management has
successfully raised funds in the past, but there is no guarantee that adequate funds will
be available when needed in the future.
As at 29 December 2023, the Group had net assets of £4.58m and cash and cash
equivalents of £200k. An operating loss is expected in the year subsequent to the date
of these financial statements and as a result the Group will need to raise funding to
provide additional working capital to finance its ongoing activities.
On 22 April 2024 the Company announced it had entered into an unsecured convertible
loan funding facility (the “Facility”) for £500,000 with Sanderson Capital Partners Ltd
(the “Lender”), a long term shareholder in the Company. The Facility is convertible at
0.75 pence per ordinary share (“Shares”) and can be drawn down in 4 tranches of
£125,000 each (“Loan Tranches”). The Facility is a standby facility as a potential
additional source of working capital for the Group in a period when the funding market
for junior exploration companies is subject to market volatility (see Note 22 for further
details).
Based on its current reserves and the Board's assessment that the Group will be able to
raise additional funds, as and when required, to meet its working capital and capital
expenditure requirements, the Board have concluded that they have a reasonable
expectation that the Company and Group can continue in operational existence for the
foreseeable future and at least for a period of 12 months from the date of approval of these
financial statements.
For these reasons the financial statements have been prepared on the going concern
basis, which contemplates continuity of normal business activities and the realisation of
assets and discharge of liabilities in the normal course of business.
Kendrick Resources
PLC
STRATEGIC REPORT
14
ENERGY CONSUMPTION
The Company consumed less than 40MWh during the period and as such is a Low Energy
User as defined in the Environmental Reporting Guidelines Including streamlined energy and
carbon reporting guidance March 2019 (Updated Introduction and Chapters 1) and as such is
not required to provide detailed disclosures of energy and carbon information.
PROMOTION OF THE COMPANY FOR THE BENEFIT OF THE MEMBERS AS A WHOLE
The Directors believe they have acted in the way most likely to promote the success of the
Company for the benefit of its members, as required by s172 of the Companies Act 2006 as
detailed below.
The requirements of s172 are for the Directors to:
- Consider the likely consequences of any decision in the long term;
- Act fairly between the members of the Company;
- Maintain a reputation for high standards of business conduct;
- Consider the interests of the Company’s employees;
- Foster the Company’s relationships with suppliers, customers, and others; and
- Consider the impact of the Company’s operations on the community and the environment.
Our Board of Directors remain aware of their responsibilities both within and outside of the
Group. Within the limitations of a Group with so few employees we endeavour to follow these
principles, and examples of the application of the s172 are summarised and demonstrated
below.
The Company operates as a mining exploration and development company which is
speculative in nature and at times may be dependent upon fund-raising for its continued
operation. The nature of the business is well understood by the Company’s members,
employees and suppliers, and the Directors are transparent about the cash position and funding
requirements.
The Company is investing time in developing and fostering its relationships with its key
suppliers.
As a mining exploration company with future operations based in Scandinavia, the Board
takes seriously its ethical responsibilities to the communities and environment in which it
works.
The interests of future employees and consultants are a primary consideration for the Board,
and we have introduced an inclusive share-option programme allowing them to share in the
future success of the Company. Personal development opportunities are encouraged and
supported.
Kendrick Resources
PLC
STRATEGIC REPORT
15
KEY PERFORMANCE INDICATORS
Key performance indicators for the Group as a measure of financial control are as follows:
Year ended
Year ended
29 December
29 December
2023
2022
£
£
Total assets
5,006,709
5,851,611
Net assets
4,577,999
5,567,673
Cash and cash equivalents
199,992
1,817,706
Trade and other payables
(428,710)
(247,673)
Loss before tax for the year
(1,099,162)
(1,043,466)
PRINCIPAL RISKS AND UNCERTAINTIES
The Group is subject to various risks similar to all exploration companies operating in overseas
locations relating to political, economic, legal, industry and financial conditions, not all of
which are within its control. The Group identifies and monitors the key risks and uncertainties
affecting the Group and runs its business in a way that minimises the impact of such risks
where possible.
The following risks factors, which are not exhaustive, are particularly relevant to the Group’s
current and future business activities:
Licensing and title risk
Governmental approvals, licences and permits are, as a practical matter, subject to the
discretion of the applicable governments or government offices. The Group must generally
and specifically in relation to future projects comply with known standards, existing laws and
regulations that may entail greater or lesser costs and delays depending on the nature of the
activity to be permitted and the interpretation of the laws and regulations by the permitting
authorities. New laws and regulations, amendments to existing laws and regulations, or more
stringent enforcement could have a material adverse impact on the Group’s result of operations
and financial condition. The Group’s exploration activities are dependent upon the grant of
appropriate licences, concessions, leases, permits and regulatory consents which may be
withdrawn or made subject to limitation.
There is a risk that negotiations with the relevant government in relation to the renewal or
extension of a licence may not result in the renewal or grant taking effect prior to the expiry
of the previous licence and there can be no assurance as to the terms of any extension, renewal
or grant. This is a risk that all resource companies are subject to, particularly when their assets
are in emerging markets. The Group continually seeks to do everything within its control to
ensure that the terms of each licence are met and adhered to.
Dependency on key personnel
Kendrick’s management comprises a small team of experienced and qualified executives. The
Directors believe that the loss of any key individuals in the team or the inability to attract
appropriate personnel could impact Kendrick’s performance.
Kendrick Resources
PLC
STRATEGIC REPORT
16
Although Kendrick has entered into contractual arrangements to secure the services of its key
personnel, the retention of these services and the future costs associated therewith cannot be
guaranteed.
Royalty arrangement and the Kabwe plant
Prior to the Company Listing on 6 May 2022 and acquiring the Nordic Projects the Company
had an interest in the Kabwe Project which has been fully provided against. As reported in the
2020 accounts Jubilee Metals Group PLC ("Jubilee") is the sole operator of the Kabwe Project
and has full control of the execution methodology. In addition, Jubilee has agreed to fund the
Kabwe Project by way of debt finance without dilution to Kendrick's shareholding which
amounted to a fixed 11% and has been converted to an 11% royalty. Jubilee is currently
actively engaged in copper refining through its purpose-designed refinery at Kabwe. The zinc
price has been extremely volatile and the zinc tailings at Kabwe may be metallurgically
complex, giving way to copper production, being the best alternative to the refinery. Against
the aforementioned, the Board has no expectation of any royalty income in the midterm.
Legal risk
The legal systems in the countries in which Kendrick’s operations are currently and
prospectively located are different to that of the UK. This could result in risks such as: (i)
potential difficulties in obtaining effective legal redress in the courts of such jurisdictions,
whether in respect of a breach of law or regulation, or in an ownership dispute; (ii) a higher
degree of discretion on the part of governmental authorities; (iii) the lack of judicial or
administrative guidance on interpreting applicable rules and regulations; (iv) inconsistencies
or conflicts between and within various laws, regulation, decrees, orders and resolutions; and
(v) relative inexperience of the judiciary and courts in such matters.
In certain jurisdictions the commitment of local business people, government officials and
agencies and the judicial system to abide by legal requirements and negotiated agreements
may be more uncertain. In particular, agreements in place may be susceptible to revision or
cancellation and legal redress may be uncertain or delayed. There can be no assurance that
joint ventures, licences, licence applications or other legal arrangements will not be adversely
affected by the actions of government authorities or others and the effectiveness of and
enforcement of such arrangements in these jurisdictions cannot be assured.
Liquidity and financing risk
Although the Directors consider that Kendrick has sufficient funding in place, there can be no
guarantee that further funding will be available and on terms that are acceptable to Kendrick
should additional costs or delays arise. Nor can there be any guarantee that the additional
funding will be available to allow Kendrick to obtain and develop additional projects in the
necessary timeframe.
The Directors review Kendrick’s funding requirements on a regular basis, and take such action
as may be necessary to either curtail expenditures and / or raise additional funds from available
sources including asset sales and the issuance of debt or equity.
Kendrick Resources
PLC
STRATEGIC REPORT
17
Governmental approvals, licences and permits
Governmental approvals, licences and permits are, as a practical matter, subject to the
discretion of the applicable governments or government offices. Kendrick must comply with
known standards and existing laws and regulations, any of which may entail greater or lesser
costs and delays depending on the nature of the activity to be permitted and the interpretation
of the laws and regulations by the permitting authorities. Delays in granting such approvals,
licences and permits, new laws and regulations, amendments to existing laws and regulations,
or more stringent enforcement could have a material adverse impact on Kendrick’s result of
operations and financial condition. Kendrick’s activities are dependent upon the grant of
appropriate licences, concessions, leases, permits and regulatory consents which may be
withdrawn or made subject to limitation.
There is a risk that negotiations with the relevant government in relation to the renewal or
extension of a licence may not result in the renewal or grant taking effect prior to the expiry
of the previous licence and there can be no assurance as to the terms of any extension, renewal
or grant.
Liability and insurance
The nature of Kendrick’s business means that Kendrick may be exposed to potentially
substantial liability for environmental damages. There can be no assurance that necessary
insurance cover will be available to Kendrick at an acceptable cost, if at all, nor that, in the
event of any claim, the level of insurance carried by Kendrick now or in the future will be
adequate.
Kendrick’s operations are also subject to environmental and safety laws and regulations,
including those governing the use of hazardous materials. The cost of compliance with these
and similar future regulations could be substantial and the risk of accidental contamination or
injury from hazardous materials with which it works cannot be eliminated. If an accident or
contamination were to occur, Kendrick would likely incur significant costs associated with
civil damages and penalties or criminal fines and in complying with environmental laws and
regulations. Kendrick’s insurance may not be adequate to cover the damages, penalties and
fines that could result from an accident or contamination and Kendrick may not be able to
obtain adequate insurance at an acceptable cost or at all.
Currency risk
The Company expects to present its financial information in Sterling although part or all of its
business may be conducted in other currencies. As a result, it will be subject to foreign
currency exchange risk due to exchange rate movements which will affect Kendrick’s
transaction costs and the translation of its results. The majority of the payments were in Euros
and SEK (Swedish Korna), but while there were significant fluctuations in the year the
payments were not significant at this early stage as there were limited operations.
Economic, political, judicial, administrative, taxation or other regulatory factors
Kendrick may be adversely affected by changes in economic, political, judicial,
administrative, taxation or other regulatory factors, in the territories in which Kendrick will
operate particularly in the Scandinavian region.
Kendrick Resources
PLC
STRATEGIC REPORT
18
Taxation
Any change in Kendrick’s tax status or the tax applicable to holding Ordinary Shares or in
taxation legislation or its interpretation, could affect the value of the investments or assets held
by the Company, which in turn could affect Kendrick’s ability to provide returns to
Shareholders and/or alter the post-tax returns to Shareholders. Statements in this document
concerning the taxation of Kendrick and its investors are based upon current tax law and
practice which may be subject to change.
Approved by the Board of Directors and signed on behalf of the Board.
C Bird
Chairman
29 April 2024
Kendrick Resources
PLC
BOARD OF DIRECTORS
19
Colin Bird
Executive Chairman Colin is a chartered mining engineer and a Fellow of the Institute of
Materials, Minerals and Mining with more than 40 years’ experience in resource operations
management, corporate management, and finance. Colin has multi commodity mine
management experience in Africa, Spain, Latin America and the Middle East. He has been
the prime mover in a number of public company listings in the UK, Canada and South Africa.
His most notable achievement was founding Kiwara Resources Plc and selling its prime asset,
a copper property in Northern Zambia, to First Quantum Minerals for US$260 million in
November 2009.
Other current directorships
Includes African Pioneer Plc, Bezant Resources Plc, Bird Leisure and Admin (Pty) Ltd,
Galileo Resources Plc, Galileo Resources South Africa (Pty) Ltd, Glenover Phosphate (Pty)
Ltd, Holyrood Platinum (Pty) Ltd, Lion Mining Finance Ltd , Mitte Resources Investment
Ltd, New Age Metals Inc, Revelo Resources Corp, Sandown Holdings, Shamrock Holdings
Inc, Tiger Resource Finance Plc, Umhlanga Lighthouse Café CC, Virgo Business Solutions
(Pty) Ltd, Xtract Resources Plc, Camel Valley Holdings Inc, Crocus-Serv Resources (Pty)
Ltd, Africibum (Pty) Ltd, Enviro Zambia Ltd, and Eureka Mine International Ltd.
Former directorships in the last 5 years
Braemore Resources Ltd, Camel Valley Holdings Inc, Crocus-Serv Resources (Pty)
Ltd, Dullstroom Plats (Pty) Ltd, Enviro Mining Ltd, Enviro Processing Ltd, Enviro Props Ltd,
Galagen (Pty) Ltd, Kabwe Operations Mauritius, Maude Mining & Exploration (Pty) Ltd,
NewPlats (Tjate) (Pty) Ltd, Newmarket Holdings, Tjate Platinum Corporation (Pty) Ltd,
Windsor Platinum Investments (Pty) Ltd, Windsor SA Pty Ltd, Tara Bar and Restaurant CC,
Add X Trading 810 CC, Afminco (Pty) Ltd, Dialyn Café CC, Emanual Mining and
Exploration (Pty) Ltd, Europa Metals Ltd, Isigidi Trading 413 CC, Jubilee Metals Group Plc,
Jubilee Smelting & Refining (Pty) Ltd, Jubilee Tailings Treatment Company (Pty) Ltd, M.I.T.
Ventures Group, Mokopane Mining & Exploration (Pty) Ltd, NDN Properties CC, Orogen
Gold Plc, Pilanesberg Mining Co (Pty) Ltd, Pioneer Coal (Pty) Ltd, PowerAlt (Pty) Ltd,
SacOil Holdings Ltd, Sovereign Energy Plc, Thos Begbie Holdings (Pty) Ltd, Mistral
Resource Development Corporation ltd, Galileo Resources South Africa (Pty) Ltd and
Holyroood platinum (Pty) Ltd.
Martyn Churchouse: (appointed 31 January 2023)
Martyn Churchouse is a Geologist and consultant with over 40 years’ experience working in
the mining industry. He graduated from the University of London with a BSc in Geology and
also has a MSc in Mining & Exploration from the Camborne School of Mines. Martyn has
had experience as a board director and founder of many AIM listed mining and resource
companies. Since the beginning of 2022 Martyn has been a consultant to an exploration
company with oversight of exploration and mine development programmes covering multiple
targets and resources on the African sub-continent.
Kendrick Resources
PLC
BOARD OF DIRECTORS
20
Other current directorships
Bybrook Community Concierge Ltd, Ford Flyfishers Limited and M Churchouse Consultancy
Limited.
Former directorships in the last 5 years
Caerus Mineral Resources Plc and New Cyprus Copper P.A. Ltd.
Kjeld Thygesen
Non-Executive Director Kjeld Thygesen is a mining investment veteran of more than 45
years. After being a mining analyst at James Capel in the latter half of the 1970’s he was
manager of the commodities department at Rothschild Asset Management between 1980-89.
In 1990 he formed Lion Resource Advisors as a specialist adviser in the mining and natural
resource sectors. LRA was the advisor to the Midas Fund in the US between 1992-2000,
which was one of the top performing funds during that period. From 2002-2008 he was
Investment director of Resources Investment Trust, a London listed investment trust which
returned a threefold investment during that period. He has served on several mining company
boards over the past twenty years.
Alex Borrelli
Non-Executive Director Alex Borrelli, FCA, initially studied medicine and then qualified as
a chartered accountant with Deloitte, Haskins & Sells, London in 1982. He then worked in
corporate finance at Guinness Mahon, Samuel Montagu and as a corporate finance and main
board director at Charterhouse. Through his investment banking career, he has acted on a wide
variety of corporate transactions in a senior role for over 20 years, including flotations,
takeovers, mergers, and acquisitions for private and quoted companies. For the last 15 years,
he has been acting as chairman and director of various listed companies, and is currently a
director of AIM-listed Greatland Gold PLC, Tiger Royalties and Investments PLC, Bradda
Head Lithium Limited and Red Rock Resources PLC.
Evan Kirby
Dr Kirby, is a metallurgist with over 40 years of international involvement. He worked
initially in South Africa for Impala Platinum, Rand Mines and then Rustenburg Platinum
Mines. Then in 1992, he moved to Australia to work for Minproc Engineers and then Bechtel
Corporation. After leaving Bechtel in 2002, he established his own consulting company to
continue with his ongoing mining project involvement. Evan’s personal “hands on”
experience covers the financial, technical, engineering and environmental issues associated
with a wide range of mining and processing projects.
Other current directorships
Non-executive director of Europa Metals Ltd (listed on AIM and AltX of the JSE) and Bezant
Resources Plc (AIM listed), and Director of private company, Metallurgical Management
Services Pty Ltd.
Kendrick Resources
PLC
BOARD OF DIRECTORS
21
Former directorships in the last 5 years
Technical director of Jubilee Metals Group PLC (Aim listed), Balama Resources Pty Ltd
(Private Company, formerly ASX listed New Energy Minerals Limited and originally
Mustang Resources Limited).
Former directorships in the last 5 years
Balama resources Pty Ltd, New Energy Minerals Limited (formerly Mustang Resources
Limited and ASX listed).
Kendrick Resources
PLC
DIRECTORS REMUNERATION REPORT
22
This Directors’ Remuneration Report sets out the Company’s policy on the remuneration of
Directors, together with details of Directors’ remuneration packages and service contracts for the
year ended 29 December 2023.
The Company’s policy is to maintain levels of remuneration to attract, motivate, and retain
Directors and Senior Executives of the highest calibre who can contribute their experience to
deliver industry-leading performance with the Company’s operations. The Company is
nonetheless mindful of the need to balance this objective with the fact that it is pre-revenue.
Since listing on 6 May 2022, the Company’s Directors have largely remunerated through a
combination of modest salaries and/or fees, share options and where relevant, equity positions as
founders and as a result the total salaries and fees payable to directors has been relatively modest.
As the Company grows, and increasingly makes hires, it will become necessary to move to a more
long-term and sustainable policy, which continues to align the interests of Directors and senior
staff with those of shareholders while recognising that new hires will not initially have a
significant equity position.
Accordingly, it is likely that compensation packages for Executive Directors will need to move
over time to a level more consistent with the market. Currently, Directors’ remuneration is not
subject to specific performance targets. The Company is sufficiently small that the Board does
not consider that it is necessary to impose such targets as a matter of principle but believes that
exceptional performance can be rewarded on an ad hoc basis.
The 2021 AGM approved a share option scheme which is to incentivise both Executive, non-
Executive Directors, and consultants as well individuals holding positions of responsibility in the
Company (“Share Option Scheme”). On 2 February 2023 the Company announced that pursuant
to the Share Option Scheme 22,550,000 options over Ordinary Shares (“Options”) were
awarded, 13,750,000 of the Options were awarded to directors of the Company, as detailed
further in Note 23 and the balance of 8,800,000 Options to other eligible participants. The
Company had not previously issued any Options under the Share Option Scheme.
The 2022 General Meeting also approved the Company establishing new incentive schemes to
more closely align the interest of directors, officers, employees and consultants with those of
shareholders by providing for the payment of short-term, annual and transaction incentive
awards in cash or Company shares (the “Proposed Incentive Schemes”). Awards under the
Proposed Incentive Schemes are not intended to replace the Share Option Scheme arrangements
and the Proposed Incentive Schemes, shall continue in place until the Board of the Company
have put an alternative incentive scheme to the Company’s shareholders which the Company’s
shareholders have approved.
The Board considers the remuneration of Directors and senior staff and their employment terms
and makes recommendations to the Board of Directors on the overall remuneration packages. No
Director takes part in any decision directly affecting their own remuneration.
Kendrick Resources
PLC
DIRECTORS REMUNERATION REPORT
23
There has been no correspondence to date from shareholders relating to Directors’ remuneration
matters and therefore no such matters have been considered by the Board in formulating the
Company’s remuneration policy.
In determining Executive Director remuneration policy and practices, the Board aims to address
the following factors:
• Clarity - remuneration arrangements should be transparent and promote effective
engagement with shareholders and the workforce;
• Simplicity - remuneration structures should avoid complexity and their rationale and
operation should be easy to understand;
• Risk - remuneration arrangements should ensure reputational and other risks from
excessive rewards, and risks that can arise from target-based incentive plans, are identified
and mitigated;
• Predictability - the range of possible values of rewards to individual directors and any
other limits or discretions are identified and explained at the time of approving the policy;
• Proportionality – the clarity of the link between individual awards, the delivery of
strategy and the long-term performance of the company should be clear; and
• Alignment to culture - incentive schemes, when implemented will drive behaviours
consistent with company purpose, values and strategy.
Directors’ remuneration
Remuneration of the Directors for the years ended 29 December 2023 and 2022 was as follows:
2023
Directors’
Fees
Salary and
Consulting
Fees
Total
fees year
ended
£
£
£
C Bird
18,000
30,000
48,000
K Thygesen
18,000
-
18,000
M A Borrelli
(1)
18,000
-
18,000
E Kirby
18,000
-
18,000
M. Churchouse
(2)
22,000
-
22,000
Total
94,000
30,000
124,000
(1)
M A Borrelli resigned as a director on 8 October 2020 and was reappointed on 9 February 2022. He was paid
£Nil for providing corporate and company secretarial services during 2023 (2022: £1,315).
(2)
M Churchouse was appointed a director on 31 January 2023 and in 2023 prior to his appointment was paid
consultancy fees of £2,000 (2022:£14,000). Note 20 provides details of Director’s Letters of Appointment and
Service Agreements.
On 2 February 2023 the Directors were, pursuant to the Executive Share Option Scheme approved
at the AGM on 4 February 2021, granted 13,750,000 options over ordinary shares expiring on 3
February 2031 with an exercise price of 3.5 pence (“Share Option Scheme Options”). Further
details of the Share Option Scheme Options issued to Directors are provided in the Directors’
Report on page 33.
Kendrick Resources
PLC
DIRECTORS REMUNERATION REPORT
24
2022
Directors’
Fees
Salary and
Consulting
Fees
Total
fees year
ended
£
£
£
C Bird
18,000
30,000
48,000
K Thygesen
18,000
-
18,000
M A Borrelli
(1)
14,700
1,315
16,015
E Kirby
(3)
12,000
-
12,000
Total
62,700
31,315
94,015
(1)
M A Borrelli resigned as a director on 8 October 2020 and was reappointed on 9 February 2022. He was paid
£Nil for providing corporate and company secretarial services during 2023 (2022: £1,315).
(2)
M Churchouse was appointed a director on 31 January 2023 and in 2023 prior to his appointment was paid
consultancy fees of £2,000 (2022 £14,000).
(3)
E Kirby was appointed a director on 9 February 2022.
Note 20 provides details of Director’s Letters of Appointment and Service Agreements.
Pension arrangements
There were no pensions or other similar arrangements in place with any of the Directors during
the years ended 29 December 2023 or 2022.
Directors’ Interests
The interests (as defined in the Companies Act) of the Directors holding office during the period
to date in the share capital are shown below:
29 December 2023
29 December 2022
Director
Number of
Ordinary
Shares
Percentage
of issued
ordinary
share capital
Number of
Ordinary
Shares
Percentage
of issued
ordinary
share
capital
Colin Bird *
45,069,227
18.48%
45,069,227
18.80%
Martyn Churchouse
-
-
-
-
Kjeld Thygesen
2,142,857
0.88%
2,142,857
0.89%
Alex Borrelli
82,777
0.03%
82,777
0.03%
Evan Kirby
-
-
-
-
* Includes 3,695,238 shares held by Lion Mining Finance Ltd and 33,428,571 shares held by Camden Park
Trading Ltd, companies controlled by Colin Bird.
Kendrick Resources
PLC
DIRECTORS REMUNERATION REPORT
25
13,750,000 options over ordinary shares expiring on 3 February 2031 with an exercise price of
3.5 pence were granted to Directors on 2 February 2023 pursuant to the Share Option Scheme
approved at the AGM on 4 February 2021 (“Share Option Scheme Options”). Further details of
the Share Option Scheme Options issued to Directors are provided in the Directors’ Report on
page 32 and in note 18.
No warrants were issued to Directors in 2023, at Admission on 6 May 2021 the warrants in the
table below over ordinary shares in the issued share capital of the Company were issued to
Directors in office at the period end. The Convertible Note Warrants expired on 6 November 2023
and the Fundraising Warrants expire on 6 May 2025. None of the warrants were exercised during
the period.
Director
Number of
Warrants
Exercise
price (pence)
Expiry Date
Colin Bird
Fundraising Warrants
1,571,400
6.0
Expire on 6 May 25
Convertible Note Warrants *
3,238,095
3.5
Expired 6 Nov 23
Kjeld Thygesen
-
Fundraising Warrants
1,000,000
6.0
Expire on 6 May 25
Convertible Note Warrants
1,142,857
3.5
Expired 6 Nov 23
Alex Borrelli
-
-
-
Evan Kirby
-
-
-
Martyn Churchouse
-
-
-
* Includes 1,409,524 Convertible Note Warrants issued to Lion Mining Finance Limited a company controlled by
Colin Bird
Other than as set out above, none of the Directors as at 29 December 2023 held any interest in
shares of the Company during the year.
This report was approved by the Board on 29 April 2024 and signed on its behalf by:
C Bird
Chairman
29 April 2024
Kendrick Resources
PLC
CORPORATE GOVERNANCE STATEMENT
26
The Company is managed under the direction and supervision of the Board of Directors. Among
other things, the Board sets the vision and strategy for the Company in order to effectively
implement the Company’s business model.
Good corporate governance creates shareholder value by improving performance while
reducing or mitigating risks that the Company faces as we seek to create sustainable growth
over the medium to long-term. It is my role as Chairman to lead the Board effectively and to
oversee the adoption, delivery and communication of the Company’s corporate governance
model.
The Listing Rules require all companies admitted to the Standard Segment of the FCA’s Official
List to adopt and comply with a recognised corporate governance code, the Board has adopted
the Quoted Companies Alliance Corporate Governance Code (the “Code”). It was decided that
the Code was more appropriate for the Company’s size and stage of development than the more
prescriptive Financial Reporting Council’s UK Corporate Governance Code.
The Company will hold timely board meetings as issues arise which require the attention of the
Board. The Board is responsible for the management of the business of the Company, setting the
strategic direction of the Company and establishing the policies of the Company. It is the
Directors’ responsibility to oversee the financial position of the Company and monitor the
business and affairs of the Company, on behalf of the Shareholders, to whom they are
accountable. The primary duty of the Directors is to act in the best interests of the Company at all
times. The Board also addresses issues relating to internal control and the Company’s approach
to risk management and has formally adopted an anti-corruption and bribery policy.
The Directors have established an audit committee and a remuneration committee with formally
delegated duties and responsibilities. There is no separate Nomination Committee given the size
of the Board and, during the year, no such committee met. All Director appointments are approved
by the Board as a whole.
Evan Kirby and Kjeld Thygesen are considered by the Board to be independent Non-Executive
Directors.
Audit Committee
The Audit Committee, which currently comprises Alex Borrelli (Chairman of the Audit
Committee), Evan Kirby and Kjeld Thygesen and has the primary responsibility for monitoring
the quality of internal control and ensuring that the financial performance of the Company is
properly measured and reported on and for reviewing reports from the Company’s auditors
relating to the Company’s accounting and internal controls. The committee is also responsible for
making recommendations to the Board on the appointment of auditors and the audit fee and for
ensuring the financial performance of the Company is properly monitored and reported. The audit
committee will meet not less than three times a year. Given the size of the Company it does not
have an internal audit function and the auditors take this into consideration in planning their audit
of the Company’s financial statements.
Kendrick Resources
PLC
CORPORATE GOVERNANCE STATEMENT
27
Remuneration Committee
The Remuneration Committee, which currently comprises Evan Kirby (Chairman of the
Remuneration Committee), Kjeld Thygesen and Alex Borrelli and is responsible for the review
and recommendation of the scale and structure of remuneration for senior management, including
any bonus arrangements or the award of share options with due regard to the interests of the
Shareholders and the performance of the Company.
Share Dealing Code
The Company has adopted, with effect from Admission, a share dealing policy regulating trading
and confidentiality of inside information for the Directors and other persons discharging
managerial responsibilities (and their persons closely associated) which contains provisions
appropriate for a company whose shares are admitted to trading on the Official List (particularly
relating to dealing during closed periods which will be in line with the Market Abuse Regulation).
The Company will take all reasonable steps to ensure compliance by the Directors and any
relevant employees with the terms of that share dealing policy. None of the Directors dealt in the
Company’s shares during the period.
Meetings of the Directors
The number of meetings of the board of directors of the Company and its committees held during
the year ended 29 December 2023 and the number of meetings attended by each director is tabled
below. The Audit Committee was only formed on 6 May 2022.
2023
Meetings whilst in office
No. of meetings attended
Board
Audit
Board
Audit
C. Bird
2
n.a.
2
n.a.
M.A. Borrelli
2
2
2
2
E. Kirby
2
2
2
2
K Thygesen
2
2
2
2
M Churchouse **
2
n.a.
2
n.a.
** Appointed 31 January 2023
2022
Meetings whilst in office
No. of meetings attended
Board
Audit
Board
Audit
C. Bird
2
n.a.
2
n.a.
M.A. Borrelli *
2
1
2
1
E. Kirby
2
1
2
1
K Thygesen *
2
1
2
1
M Churchouse **
n.a.
n.a.
n.a.
n.a.
* Appointed 9 February 2022
** Appointed 31 January 2023
Diversity Policy
The Board operates a policy whereby Directors and other individuals considered for employment
and professional services across the Group are selected on the basis of their experience,
professional qualifications and ability and as such the Company does not discriminate on aspects
such as age, gender or educational and professional background.
Kendrick Resources
PLC
CORPORATE GOVERNANCE STATEMENT
28
The Company is a small exploration company and the Company’s only employees comprise the
five Board Directors four of whom have been in office since Admission on 6 May 2022 and were
the Board members on the basis of whose experience and expertise investors invested in the
Company at the time of the Listing. The Company has at the date of these accounts not met the
following targets on board diversity
(i) at least 40% of the individuals on its board of directors are women;
(ii) at least one of the following senior positions on its board of directors is held by a
woman (A) the chair; (B) the chief executive; (C) the senior independent director; or
(D) the chief financial officer; and
(iii) at least one individual on its board of directors is from a minority ethnic background.
The diversity composition of the Board is shown in the table below:
Number of
board
members
Percentage
of the board
Number of senior
positions on the board
(1)
Number in
executive
management
Percentage of
executive
management
Men 5
100 %
3
2
100%
Women -
-
-
-
Nil
(1)
(CEO, SID and Chair)
Ethnic Background of Board members
Number
of board
members
Percent
age of
the
board
Number of
senior
positions on
the board
(1)
Number in
executive
management
Percentage of
executive
management
White British or other
White (including
minority-white groups)
5
100%
3
2
40%
Mixed/Multiple Ethnic
Groups
-
-
-
-
-
Asian/Asian British
-
-
-
-
-
Black/African/Caribbean/
Black British
-
-
-
-
-
Other ethnic group,
including Arab
-
-
-
-
-
Not specified/ prefer not
to say
-
-
-
(1)
(CEO, SID and Chair)
Kendrick Resources
PLC
CORPORATE GOVERNANCE STATEMENT
29
Internal control
The Board is responsible for establishing and maintaining the Group’s system of internal control.
Internal control systems manage rather than eliminate the risks to which the Group is exposed
and such systems, by their nature, can provide reasonable but not absolute assurance against
misstatement or loss.
There is a continuous process for identifying, evaluating and managing the significant risks faced
by the Group. The key procedures which the Directors have established with a view to providing
effective internal control, are as follows:
¨Identification and control of business risks The Board identifies the major business risks
faced by the Group and determines the appropriate course of action to manage those risks.
¨ Budgets and business plans Each year the Board approves the business plan and annual
budget. Performance is monitored and relevant action taken throughout the year through
the regular reporting to the Board of changes to the business forecasts.
¨ Investment appraisal Capital expenditure is controlled by budgetary process and
authorisation levels. For expenditure beyond specified levels, detailed written proposals
must be submitted to the Board. Appropriate due diligence work is carried out if a business
or asset is to be acquired.
Environment, health, safety and community statement
The Group is committed to providing a safe working environment for all its employees and to
responsibly manage all of the environmental interactions of its business. Its objective is to perform
and achieve at a level notably in excess of the regulatory minimum required by the host countries
in which it does business.
The following specific principles in relation to Health & Safety, Environment and Communities
are adhered to by the Group:
Health & Safety
• Provision of health and safety training to all employees;
• All necessary measures are taken to minimise workplace injuries; and
• Establishment of management and advisory programmes for the prevention of
transmissible diseases.
Environment
The Group prides itself on being a skilled and responsible operator. It functions with the clear
mandate of being in full compliance with corporate standards, applicable environmental laws,
regulations and permit requirements. It has an internal monitoring programme in place that plays
a critical role in continuously improving its environmental performance.
Kendrick Resources
PLC
CORPORATE GOVERNANCE STATEMENT
30
The Group strives to minimise its environmental effects wherever and to:
• Comply with applicable laws, regulations and commitments wherever it operates;
• Ensure it has the necessary resources, procedures, training programmes and
responsibilities in place to achieve its environmental objectives;
• Strive to protect air and water quality, minimise consumption of water and energy, and
protect natural habitats and biodiversity;
• Promote an ongoing environmental dialogue with its stakeholders in the communities
where it conducts business;
• Collaborate with stakeholders to define environmental priorities and to protect the
environment; and
• Consider the requirement for environmental protection in all aspects of exploration and
development.
Communities
As well as recognising the need to protect the natural environment the Group will follow Best
Practices in:
• its interactions with local communities;
• respecting customs and cultural practices; and
• minimising intrusion upon lifestyles and traditions.
The Group will not violate human rights and will, wherever possible, favour employment for
local people when it recruits. It will strive to be recognised as a socially aware and responsible
business.
Task Force on Climate-related Financial Disclosures (TCFD)
The Group has not included climate-related financial disclosures consistent with any of the TCFD
Recommendations and Recommended Disclosures, as required by Listing Rule 14.3.27, neither
in this annual financial report or any other document as it has not yet established the metrics and
obtained the data to do this. Set out below is a summary of the Group's activities and how the
Group proposes to align with the TCFD recommendations. The Group will provide an update of
its alignment with the TCFD recommendations in next year's Annual Report.
The Group’s business strategy is to deliver energy metals to Europe to help enable its renewable
energy transformation by building a top tier energy metals production a business focused on
quality of vanadium and nickel mineral resources in Scandinavia. As an organisation, we
recognise the growing importance of understanding the impact of climate change on the
environment in which we operate and its potential impact on the business.
TCFD was established in 2015 to improve and increase reporting of climate-related financial
information and to provide information to investors about the actions companies are taking to
mitigate the risks of climate change, as well as to provide increased clarity on the way in which
they are governed.
The Group’s exploration activities are “asset” light as the Group does not own its drilling and
exploration equipment and instead uses contractors and it is a standard operating procedure for
exploration activities to be conducted in accordance with applicable environmental regulations.
The effect of this is that the Group’s demand for and use of carbon fuels is very low though its
contractors will use carbon fuels. An opportunity arising for the Group’s from climate change is
Kendrick Resources
PLC
CORPORATE GOVERNANCE STATEMENT
31
that copper is projected to increase in response to the global green energy transition in particular
for electric vehicles, charging stations and the generation and distribution of renewable energy.
The Group is planning to adopt the TCFD framework and recommendations to the extent that it
is appropriate given the size of the company and its activities. The framework is useful as a guide
to understand how climate change could impact a broad range of business drivers and will provide
a structured approach for the Group, to work towards embedding climate into our decision-
making and will enable us to learn from and apply best practice on reporting and disclosures.
We see this as a means to increase the quality and transparency in our climate related disclosures
whilst taking the first steps on the roadmap of TCFD reporting. We aim to ensure our stakeholders
will have a better understanding of the Group’s operational and business resilience to climate
change and how we will incorporate the consideration of climate-related risks and opportunities
in our business model. The table below provides a brief statement on our current thought process
to understand and begin aligning with the TCFD recommendations.
Governance: The Group’s governance relating to climate-related risks and opportunities is
the responsibility of the Board.
Strategy: The actual and potential impacts of climate-related risks and opportunities will have
effects on the business policies, strategy and financial planning of the Group.
Risk Management: The financial director is responsible for the Group’s risk assessment and
identifying, assessing, and managing climate related risks is part of that function.
Metrics & Targets: The formulation of metrics and targets used to assess and manage relevant
climate related risks and opportunities will be considered.
Kendrick Resources
PLC
DIRECTORS’ REPORT
32
The Directors present their report together with the audited financial statements, for the year
ended 29 December 2023.
RESULTS AND DIVIDENDS
The results for the period are set out in the Statement of Comprehensive Income on page
44. The Directors do not recommend the payment of a dividend on the ordinary shares
(2022: nil).
DIRECTORS
The names of the Directors who served throughout the period and subsequent to the year
end, except where shown otherwise, are as follows:
C Bird
K Thygesen
M A Borrelli
E Kirby
M Churchouse (appointed 31 January 2023)
DIRECTORS’ REMUNERATION
The Directors’ remuneration is detailed in the Directors’ Remuneration Report on pages 22
to 25.
DIRECTORS’ AND OFFICERS’ INDEMNITY INSURANCE
The Group has purchased Directors’ and Officers’ liability insurance which provides cover
against liabilities arising against them in that capacity.
ISSUES OF SHARES, OPTIONS AND WARRANTS
During the period 4,144,395 ordinary shares were issued on 26 April 2023 in relation to the
Company’s acquisition of the Espedalen, Hosanger and Sigdal nickel-copper-cobalt
exploration projects in Norway from EMX Scandinavia AB (see note 17).
On 4 August 2023 the Company issued 15 million 5 year options to EMX Royalty
Corporation in connection with the acquisition of EV Metals AB a Swedish company that
owns the Njuggtraskliden and Mjovattnet exploration licences (the “Swedish Nickel
Projects”) hosting drill-defined magmatic nickel–copper–cobalt–platinum group metal
mineralisation along the Swedish Nickel Line (see note 13).
22,550,000 options over ordinary shares expiring on 3 February 2031 with an exercise price
of 3.5 pence were granted on 2 February 2023 pursuant to the Share Option Scheme
approved at the AGM on 4 February 2021 (“Share Option Scheme Options”). Of the
22,550,000 Share Option Scheme Options, 13,750,000 were awarded to directors of the
Company, as detailed in the table below and the balance of 8,800,000 to other eligible
participants. The Company has not previously issued any Share Option Scheme Options.
Kendrick Resources
PLC
DIRECTORS’ REPORT
33
Executive Directors
No. of Options
Colin Bird Executive Chairman
6,000,000
Martyn Churchouse
5,000,000
Non Executive Directors:
Alex Borrelli
1,000,000
Evan Kirby
1,000,000
Kjeld Thygesen
750,000
Total Directors
13,750,000
The Company did not issue any warrants during the period.
FINANCIAL INSTRUMENTS
An explanation of the Group’s financial risk management objectives, policies and strategies
is set out in note 19.
IMPACT OF UKRAINE CONFLICT
The Directors consider as a result of the Ukraine conflict and related sanctions there is no impact
on the Company as it has no assets or business activities or suppliers with links in Ukraine or
Russia and is not aware of any persons sanctioned in relation to the Ukraine conflict owning
shares in the Company. Finland has joined NATO and Sweden have announced its intention to
join NATO.
EVENTS AFTER THE REPORTING DATE
Events after the reporting date have been disclosed in note 22 to the financial statements.
STATEMENT AS TO THE DISCLOSURE OF INFORMATION TO THE AUDITORS
The Directors, who were in office at the date of approval of this report, confirm that, so far
as they are aware, there is no relevant audit information of which the Company’s auditor is
unaware and that they have taken all reasonable steps to make themselves aware of any
relevant audit information and to establish that the Company’s auditor is aware of that
information.
The Directors are responsible for preparing the financial statements in accordance with the
Disclosure and Transparency Rules of the United Kingdom’s Financial Conduct Authority
(“DTR”) and with UK adopted International Accounting Standards.
The Directors confirm to the best of their knowledge that:
• the financial statements have been prepared in accordance with the relevant financial
reporting framework and give a true and fair view of the assets, liabilities, financial
position and profit or loss of the Group and the Company; and
• the Strategic Report and Directors’ Report include a fair review of the development and
performance of the business and the financial position of the Group and the Company,
together with a description of the principal risks and uncertainties that it faces; and
Kendrick Resources
PLC
DIRECTORS’ REPORT
34
• the annual report and financial statements, taken as a whole, are fair, balanced, and
understandable and provide the information necessary for shareholders to assess the
Group’s position, performance, business model and strategy.
This confirmation is given and should be interpreted in accordance with the provisions of
Section 418 of the Companies Act 2006.
AUDITORS
Moore Kingston Smith LLP were appointed as auditors in 2023 and have expressed their
willingness to continue in office as auditors.
A resolution proposing the re-appointment of the auditors Moore Kingston Smith LLP will
be put to shareholders at the Annual General Meeting.
Approved by the Board of Directors and signed on behalf of the Board.
C Bird
Chairman
29 April 2024
Kendrick Resources
PLC
STATEMENT OF DIRECTORS’ RESPONSIBILITIES
35
The Directors are responsible for preparing the Annual Report and the financial statements
in accordance with applicable law and regulations.
Company law requires the Directors to prepare financial statements for each financial year.
Under that law the directors have prepared financial statements in accordance with UK
adopted International Accounting Standards (IFRSs).
The financial statements are required by law and IFRSs as adopted by the UK to present
fairly the financial position of the Company and the financial performance of the Company.
The Companies Act 2006 provides in relation to such financial statements that references in
the relevant part of that Act to financial statements giving a true and fair view are references
to their achieving a fair presentation.
Under company law the Directors must not approve the financial statements unless they are
satisfied that they give a true and fair view of the state of affairs of the Company and of the
profit or loss of the Company for that period.
In preparing the financial statements, the Directors are required to:
• select suitable accounting policies and then apply them consistently;
• make judgements and accounting estimates that are reasonable and prudent;
• state whether applicable accounting standards have been followed, subject to any
material departures disclosure and explained in the financial statements;
• prepare the Strategic Report and Directors’ Report which comply with the requirements
of the Companies Act 2006; and
• prepare financial statements on the going concern basis unless it is inappropriate to
presume that the Company will continue in business.
The Directors are responsible for the maintenance and integrity of the corporate and
financial information included on the Kendrick Resources PLC website
www.kendrickresources.com.
Legislation in the United Kingdom governing the preparation and dissemination of financial
statements may differ from legislation in other jurisdictions.
Kendrick Resources
PLC
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF
KENDRICK RESOURCES PLC
36
Opinion
We have audited the financial statements of Kendrick Resources Plc (‘the Company’) and its subsidiaries
(‘the Group’) for the year ended 29 December 2023 which comprise the Group Statement of
Comprehensive Income, the Group and Company Statements of Financial Position, the Group and
Company Statements of Changes in Equity, the Group and Company Statements of Cash Flows, and notes
to the financial statements, including significant accounting policies. The financial reporting framework
that has been applied in their preparation is applicable law and UK adopted International Accounting
Standards.
In our opinion:
• the financial statements give a true and fair view of the state of the Group’s and the Company’s
affairs as at 29 December 2023 and of the Group’s loss for the year then ended;
• the Group financial statements have been properly prepared in accordance with UK adopted
International Accounting Standards;
• the Company financial statements have been properly prepared in accordance with UK adopted
International Accounting Standards and as applied in accordance with the provisions of the
Companies Act 2006; and
• the financial statements have been prepared in accordance with the requirements of the Companies
Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and
applicable law. Our responsibilities under those standards are further described in the Auditor’s
Responsibilities for the audit of the financial statements section of our report. We are independent of the
Company in accordance with the ethical requirements that are relevant to our audit of the financial
statements in the UK, including the FRC’s Ethical Standard as applied to listed public interest entities,
and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe
that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Our approach to the audit
Our audit approach was a risk-based approach founded on a thorough understanding of the Group’s
business, its environment and risk profile. We conducted substantive audit procedures and evaluated the
Group’s internal control environment. The components of the Group were evaluated by the Group audit
team based on a measure of materiality, considering each component as a percentage of the Group’s total
assets, current assets and loss before tax, which allowed the Group audit team to assess the significance
of each component and determine the planned audit response.
In order to address the audit risks in respect of the group and company financial statements identified
during our planning procedures, we performed a full scope audit of the financial statements of the parent
company. We evaluated the controls in place by performing walkthroughs over the financial reporting
systems identified as part of our risk assessment. We also reviewed the accounts production process and
addressed critical accounting matters. We then undertook substantive testing on significant classes of
transactions and material account balances. Specified audit procedures were performed on the financial
statements of the subsidiaries determined as significant and non-significant to the group.
Kendrick Resources
PLC
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF
KENDRICK RESOURCES PLC
37
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our
audit of the financial statements of the current period and include the most significant assessed risks of
material misstatement (whether or not due to fraud) we identified, including those which had the greatest
effect on: the overall audit strategy, the allocation of resources in the audit; and directing the efforts of the
audit engagement team. These matters were addressed in the context of our audit of the financial
statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on
these matters.
Key audit matter – Group
How the key audit matter was addressed
in the audit - Group
Going concern
Refer to note 3 on page 52 in the consolidated financial
statements.
The Group has incurred a loss of £1.10m for the year
(2022: £1.04m
) and the net assets disclosed in the
Consolidated Statement of Financial Position at 29
December 2023 are £4.58m representin
g a decrease
from £5.57m at 29 December 2022.
The directors have prepared cashflow forecasts that
show that the Group will be able to meet its ongoing
liabilities as they fall due for at least twelve months
from the date of signing of these financial statements.
Given the trading performance in the year, including the
decrease in cash funds from £1.82m at 29 December
2022 to £0.20m at 29 December 2023, and the absence
of any further debt or equity financing, the ability of the
company to continue in business as a going concern was
considered to be a key audit risk area.
Our audit work and conclusions in respect of
going concern have been detailed in the
‘Material uncertainty related to going
concern section of our audit report’.
Key audit matter – Group and Company
How the key audit matter was addressed
in the audit – Group and Company
Valuation of exploration and evaluation assets
The carrying value of exploration and evaluation assets
recognised in the Group Statement of Financial Position
at 29 December 2023 was £4.7m
(2022:£3.93m) and
£0.64m
(2022:£0.70m) recognised in the Company
Statement of Financial Position at 29 December 2023.
The Group is pre-
revenue and has impaired the
exploration and evaluation assets by £0.45m in the year
reflecting management decision not to renew certain
licences.
The disclosures in respect of exploration and evaluation
assets are shown in note 12 to the financial statements.
Our audit work included, but was not
restricted to:
Confirmation that the Group has valid title to
the applicable
exploration licences and has
fulfilled any specific conditions therein;
Critically assessing and substantively testing
capitalised exploration and evaluation
expenditure including consideration of its
appropriateness for capitalisation under IFRS
6;
Obtaining an understanding of the design and
implementation assessments of systems and
Kendrick Resources
PLC
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF
KENDRICK RESOURCES PLC
38
controls relevant to impairment assessments
of exploration and evaluation assets;
Critical assessment of the progress of the
individual projects during the year and post
year end;
Consideration of management’s impairment
reviews and subsequent impairment in light of
any impairment indicators identified in
accordance with IFRS 6, including
corroboration and challenge therein; and
Evaluating the accounting policy and detailed
disclosures included in the financial
statements to confirm whether information
provided in the financial statements is
compliant with the requirements of UK
adopted International Accounting Standards.
Key observations
Based on the work performed we have gained
reasonable assurance that the carrying value of
exploration and evaluation assets is not
materially misstated and management’s
assertion that no further impairment was
required was appropriate.
We consider that the disclosures in the
financial statements relating to this area are
adequate.
Key audit matter - Company
How the key audit matter was addressed
in the audit - Company
Valuation of investments in subsidiaries
The carrying value of investments recognised in the
Company Statement of Financial Position at 29
December 2023 was £4.33m (2022:£3.29m).
The directors are required to make an assessment to
determine whether the carrying value of investments
are recoverable. Due to the size of the amounts in
question in the context of the Company Statement of
Financial Position, the carrying value of investments
was considered to be key risk areas for the audit of the
Company.
The Company’s disclosures in respect of investments
are shown in note 14 to the financial statements.
Our audit work included, but was not
restricted to:
Consideration of management’s impairment
reviews and subsequent impairment in light
of any impairment indicators identified in
accordance with IFRS 6, including
corroboration and challenge therein; and
Evaluating the accounting policy and detailed
disclosures included in the financial
statements to confirm whether information
provided in the financial statements is
compliant with the requirements of UK
adopted International Accounting Standards.
Kendrick Resources
PLC
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF
KENDRICK RESOURCES PLC
39
Key audit matter - Company
How the key audit matter was addressed
in the audit - Company
Key observations
Based on our audit testing we concluded that
we agreed with management’s assertion that
an impairment of the carrying value of
investments was required and that a provision
of £0.32m (2022: £nil) was required against
investments.
We consider the disclosures in the financial
statements relating to this area are adequate.
Our application of materiality
The scope and focus of our audit was influenced by our assessment and application of materiality. We
define materiality as the magnitude of misstatement that could reasonably be expected to influence the
readers and the economic decisions of the users of the financial statements. We use materiality to
determine the scope of our audit and the nature, timing and extent of our audit procedures and to evaluate
the effect of misstatements, both individually and on the financial statements as a whole.
Due to the nature of the Group we considered gross assets to be the main focus for the readers of the
financial statements, accordingly this consideration influenced our judgement of materiality. Based on our
professional judgement, we determined materiality for the Group to be £54,000 based on a percentage of
gross assets (1%). Based on our professional judgement, we determined materiality for the Company to
be £51,000 based on a percentage of total expenditure (1%).
On the basis of our risk assessment, together with our assessment of the overall control environment, our
judgement was that performance materiality (i.e. our tolerance for misstatement in an individual account
or balance) for the Group and Company was 50% of materiality, namely £27,000 and £25,500
respectively.
We agreed to report to the Audit Committee all audit differences in respect of the Group and Company in
excess of £2,700 and £2,550 respectively and, as well as differences below that threshold that, in our view,
warranted reporting on qualitative grounds. We also reported to the Audit Committee on disclosure matters
that we identified when assessing the overall presentation of the financial statements.
Material uncertainty relating to going concern
We draw attention to note 3 to the financial statements, which indicates that the Group will need to raise
additional debt or equity funding in order to continue in business and meet its liabilities as they fall due
for at least twelve months from the date of approval of the financial statements.
Although the directors are confident that the Group will be able to obtain further debt or equity financing,
there can be no certainty in this respect and a failure to obtain such debt or equity financing would be
material to the Group.
These events or conditions indicate that a material uncertainty exists that may cast significant doubt on
the Group's and Company’s ability to continue as a going concern. Our opinion is not modified in respect
of this matter.
In auditing the financial statements, we have concluded that the use of the going concern basis of
accounting in the preparation of the financial statements is appropriate. Our evaluation of the directors’
Kendrick Resources
PLC
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF
KENDRICK RESOURCES PLC
40
assessment of the Group’s and Company’s ability to continue to adopt the going concern basis of
accounting included:
• a critical assessment of the detailed cash flow projections prepared by the directors. The cash
flow projections are based on the directors’ current expectations of the level of expenditure
required for the Group’s ongoing projects;
• a critical assessment and challenge of the appropriateness of the assumptions underpinning them;
• understanding what forecast expenditure is committed and what is discretionary;
• considering the availability of further equity and debt funding to the Group and Company
including the impact of the post year end; and
• considering the adequacy and appropriateness of the disclosures within the financial statements.
We have obtained an understanding of all relevant uncertainties, and have factored these into our analysis
of the risks affecting the ability of the Company and Group to continue in business and meet its liabilities
as they fall due for at least twelve months from the date of approval of the financial statements.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in
the relevant sections of this report.
Other information
The other information comprises the information included in the annual report, other than the financial
statements and our auditor’s report thereon. The directors are responsible for the other information
contained within the annual report. Our opinion on the financial statements does not cover the other
information and, except to the extent otherwise explicitly stated in our report, we do not express any form
of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information
and, in doing so, consider whether the other information is materially inconsistent with the financial
statements or our knowledge obtained in the course of the audit or otherwise appears to be materially
misstated. If we identify such material inconsistencies or apparent material misstatements, we are required
to determine whether there is a material misstatement in the financial statements themselves. If, based on
the work we have performed, we conclude that there is a material misstatement of this other information,
we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion the part of the directors’ remuneration report to be audited has been properly prepared in
accordance with the Companies Act 2006.
In our opinion, based on the work undertaken in the course of the audit:
• the information given in the Strategic Report and the Directors’ Report for the financial period for
which the financial statements are prepared is consistent with the financial statements; and
• the Strategic Report and the Directors’ Report have been prepared in accordance with applicable
legal requirements.
Kendrick Resources
PLC
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF
KENDRICK RESOURCES PLC
41
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Group and the Company and their environment
obtained in the course of the audit, we have not identified material misstatements in the Strategic Report
or the Directors’ Report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us
to report to you if, in our opinion:
• adequate accounting records have not been kept by the Company, or returns adequate for our audit
have not been received from branches not visited by us; or
• the Company financial statements and the part of the directors’ remuneration report to be audited
are not in agreement with the accounting records and returns; or
• certain disclosures of directors’ remuneration specified by law are not made; or
• we have not received all the information and explanations we require for our audit; or
• a corporate governance statement has not been prepared by the Company.
Responsibilities of directors
As explained more fully in the directors’ responsibilities statement set out on page 35, the directors are
responsible for the preparation of the financial statements and for being satisfied that they give a true and
fair view, and for such internal control as the directors determine is necessary to enable the preparation of
financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the Group’s and
Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going
concern and using the going concern basis of accounting unless the directors either intend to liquidate the
Group or the Company or to cease operations, or have no realistic alternative but to do so.
Auditor’s Responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes
our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit
conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in aggregate,
they could reasonably be expected to influence the economic decisions of users taken on the basis of these
financial statements.
A further description of our responsibilities is available on the FRC’s website at
https://wwww.frc.org.uk/auditors/auditor-assurance/auditor-s-responsibilities-for-the-audit-of-the-
fi/description-of-the-auditor's-responsibilities-for
This description forms part of our auditor’s report.
Explanation as to what extent the audit was considered capable of detecting irregularities, including
fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design
procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of
irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities,
including fraud is detailed below.
Kendrick Resources
PLC
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF
KENDRICK RESOURCES PLC
42
The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement
of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the
assessed risks of material misstatement due to fraud, through designing and implementing appropriate
responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud
identified during the audit. However, the primary responsibility for the prevention and detection of fraud
rests with both management and those charged with governance of the Company.
Our approach was as follows:
• We obtained an understanding of the legal and regulatory requirements applicable to the Company
and considered that the most significant are the Companies Act 2006, UK adopted International
Accounting Standards, the Listing Rules, the Disclosure Guidance and Transparency Rules, and UK
taxation legislation.
• We obtained an understanding of how the Company complies with these requirements by discussions
with management and those charged with governance.
• We assessed the risk of material misstatement of the financial statements, including the risk of material
misstatement due to fraud and how it might occur, by holding discussions with management and those
charged with governance.
• We inquired of management and those charged with governance as to any known instances of non-
compliance or suspected non-compliance with laws and regulations.
• Based on this understanding, we designed specific appropriate audit procedures to identify instances
of non-compliance with laws and regulations. This included making enquiries of management and
those charged with governance and obtaining additional corroborative evidence as required.
• We evaluated managements’ incentives to fraudulently manipulate the financial statements and
determined that the principal risks related to management bias in accounting estimates and
judgemental areas of the financial statements. We challenged the assumptions and judgements made
by management in respect of the significant areas of estimation, as described in the key audit matters
section.
There are inherent limitations in the audit procedures described above. We are less likely to become aware
of instances of non-compliance with laws and regulations that are not closely related to events and
transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement
due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate
concealment by, for example, forgery or intentional misrepresentations, or through collusion.
Other matters which we are required to address
We were appointed by the Audit Committee on 22 November 2023 to audit the financial statements for
the year ended 29 December 2023. Our total uninterrupted period of engagement is one year, covering the
29 December 2023 period only.
The non-audit services prohibited by the FRC’s Ethical Standard were not provided to the Group or
Company and we remain independent of the Group and the Company in conducting our audit.
Our audit opinion is consistent with the additional report to the Audit Committee.
Kendrick Resources
PLC
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF
KENDRICK RESOURCES PLC
43
Use of our report
This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16
of the Companies Act 2006. Our audit work has been undertaken for no purpose other than to draw to the
attention of the Company’s members those matters which we are required to include in an auditor’s report
addressed to them. To the fullest extent permitted by law, we do not accept or assume responsibility to
any party other than the Company and Company’s members as a body, for our work, for this report, or for
the opinions we have formed.
Matthew Banton (Senior Statutory Auditor)
for and on behalf of Moore Kingston Smith LLP, Statutory Auditor
6
th
Floor
9 Appold Street
London 29 April 2024
Kendrick Resources
PLC
GROUP STATEMENT OF COMPREHENSIVE INCOME
44
Year ended 29 December 2023
Notes
Year to
Year to
29 December 29 December
2023 2022
£
£
Administrative expenses
(580,287)
(418,294)
Share based option charge
(59,758)
-
Listing costs
-
(606,575)
Realised loss on disposal of investments
-
(10,872)
Loss in fair value of investment
(6,376)
(5,314)
Impairment charge on exploration and evaluation
assets
12
(448,904)
-
Operating loss
5
(1,095,325)
(1,041,055)
Finance expense
5
(3,837)
(2,411)
Loss before tax
(1,099,162)
(1,043,466)
Taxation
8
-
-
Loss for the period
(1,099,162)
(1,043,466)
Other comprehensive loss:
Foreign currency difference on translation of
foreign operations
(27,035)
(3,891)
Total comprehensive loss for the year
(1,126,197)
(1,047,357)
Basic loss per share
9
(0.45)p
(0.68)p
Diluted loss per share
9
(0.45)p
(0.68)p
The notes on page 51 to 83 form part of these financial statements.
All amounts are derived from continuing operations.
Kendrick Resources
PLC
GROUP STATEMENT OF FINANCIAL POSITION
45
As at 29 December 2023
Company No. 02401127
Notes
29 December
29 December
2023 2022
£
£
Assets
Non-current assets
Property, plant and equipment
10
-
-
Exploration and evaluation assets
12
4,756,879
3,932,973
4,756,879
3,932,973
Current assets
Current asset investment
11
1,798
8,174
Trade and other receivables
15
48,040
92,758
Cash and cash equivalents
199,992
1,817,706
249,830
1,918,638
Total assets
5,006,709
5,851,611
Liabilities
Current liabilities
Trade and other payables
16
428,710
247,673
Deferred Share Consideration
12
-
36,265
Total liabilities
428,710
283,938
Net assets
4,577,999
5,567,673
Equity
Share capital
17
22,999,551
22,998,307
Share premium
17
31,845,128
31,810,107
Share based payment reserve
100,258
-
Merger reserve
1,824,000
1,824,000
Translation reserve
(27,035)
-
Retained earnings
(52,163,903)
(51,064,741)
Total equity
4,577,999
5,567,673
The financial statements were approved by the Board of Directors and authorised for issue on 29
April 2024 and were signed on its behalf by
C Bird Chairman
Kendrick Resources
PLC
COMPANY STATEMENT OF FINANCIAL POSITION
46
As at 29 December 2023
Notes
29 December
2023
£
29 December
2022
£
Assets
Non-current assets
Property, plant and equipment
10
-
-
Exploration and evaluation assets
12
637,639
704,730
Investment in subsidiaries
14
4,333,226
3,285,999
4,970,865
3,990,729
Current assets
Current asset investment
11
1,798
8,174
Trade and other receivables
15
36,814
86,880
Cash and cash equivalents
39,953
1,769,719
78,565
1,864,773
Total assets
5,049,430
5,855,502
Liabilities
Current liabilities
Trade and other payables
16
428,589
247,673
Deferred Share Consideration
12
-
36,265
Total liabilities
428,589
283,938
Net assets
4,620,841
5,571,564
Equity
Share capital
17
22,999,551
22,998,307
Share premium
17
31,845,128
31,810,107
Share based payment reserve
100,258
-
Merger reserve
1,824,000
1,824,000
Accumulated losses
(52,148,096)
(51,060,850)
Total equity
4,620,841
5,571,564
The loss for the year for the Company was £1,087,246 (2022: £1,043,466). The financial
statements were approved by the Board of Directors and authorised for issue on 29 April 2024
and were signed on its behalf by
C Bird Chairman
Kendrick Resources
PLC
GROUP STATEMENT OF CASH FLOW
47
for the year ended 29 December 2023
Year to 29
Year to 29
DecemberDecember
20232022
£
£
Cash flows from operating activities
Loss before tax
(1,099,162)
(1,043,466)
Adjustments to reconcile net losses to cash utilised :
Depreciation of property, plant and equipment
10
-
2,050
Impairment charge
12
448,904
-
Share based payment charge
59,758
-
Listing costs paid in previous year
12
-
216,537
Loss on disposal of investment shares
-
10,872
Loss in fair value of investment at reporting date
6,376
5,314
Operating cash outflows before movements in
working capital
(584,124)
(808,693)
Changes in:
Trade and other receivables
44,719
(3,270)
Trade and other payables
181,036
(194,286)
Net cash outflow from operating activities
(358,369)
(1,006,249)
Investing activities
Proceeds on disposal of investments
11
-
78,573
Exploration & Evaluation assets
12
(1,232,310)
(648,142)
Net cash outflow from investing activities:
(1,232,310)
(569,569)
Cash flows from financing activities
Proceeds from issue of shares, net of issue costs
-
3,380,544
Net cash inflow from financing activities
-
3,380,544
Net (decrease)/increase in cash and cash equivalents
(1,590,679)
1,804,726
Effect of foreign exchange rate changes
(27,035)
(3,891)
Cash and cash equivalents at beginning of period
1,817,706
16,871
Cash and cash equivalents at end of period
199,992
1,817,706
Kendrick Resources
PLC
COMPANY STATEMENT OF CASH FLOW
48
for the year ended 29 December 2023
Year to 29
December
2023
£
Year to 29
December
2022
£
Cash flows from operating activities
Loss before tax
(1,087,246)
(1,043,466)
Adjustments to reconcile net losses to cash utilised :
Depreciation of property, plant and equipment
10
-
2,050
Impairment charge
12
448,904
-
Listing costs paid in previous year
12
-
216,537
Share based payment charge
59,758
-
Loss on disposal of investments
-
10,872
Loss in fair value of investment
6,376
5,314
Operating cash outflows before movements in
working capital
(572,208)
(808,693)
Changes in:
Trade and other receivables
50,066
2,609
Trade and other payables
180,916
(194,286)
Net cash outflow from operating activities
(341,226)
(1,000,370)
Investing activities
Proceeds of sale of Investment shares
-
78,573
Investment in subsidiaries
14
(1,330,006)
(632,669)
Exploration & Evaluation assets
12
(58,534)
(73,230)
Net cash outflow from investing activities:
(1,388,540)
(627,326)
Cash flows from financing activities
Proceeds from issue of shares, net of issue costs
-
3,380,544
Net cash inflow from financing activities
-
3,380,544
Net (decrease)/increase in cash and cash equivalents
(1,729,766)
1,752,848
Cash and cash equivalents at beginning of period
1,769,719
16,871
Cash and cash equivalents at end of period
39,953
1,769,719
Kendrick Resources
PLC
GROUP STATEMENT OF CHANGES IN EQUITY
49
Year ended 29 December 2023
Share
Share capital
Share
basedMergerTranslationRetained
Total
premium
Payment
reservereserveearningsequity
reserve
£
£
£
£
£
£
£
As at 29 December 2021
22,929,7 43
25,027,2 78
-
1,824,00 0
-
(50,017,384)
(236,363)
Total comprehensive loss for the year
-
-
-
-
-
(1,0
47,357)
(1,047,357)
Total comprehensive loss for the
year
-
-
-
-
-
(1,047,357)
(1,047,3 57)
Net proceeds from shares issued
30,773
3,349,77 1
-
-
-
-
3,380,54 4
Acquisition of subsidiaries
23,357
2,201,64 3
-
-
-
-
2,225,00 0
Loan notes converted into shares
8,366
671,134
-
-
-
-
679,500
Acquisition of Norwegian projects
from EMX Scandinavia AB
6,068
560,281
-
-
-
-
566,349
As at 29 December 2022
22,998,3 07
31,810,1 07
-
1,824,00 0
-
(51,064,741)
5,567,673
Loss for the year
-
-
-
-
-
(1,099,162)
(1,099,162)
Other comprehensive income
Translation reserve
-
-
-
(27,035)
-
(27,035)
Total comprehensive loss for the
year
-
-
-
-
(27,035)
(1,099,1 62)
(1,126,1 97)
Issue of shares to settle share deferred
consideration (note 17)
1,244
35,021
-
-
-
-
36,265
Share based payment charge (note 17)
-
-
100,258
-
-
-
100,258
As at 29 December 2023
22,999,5 51
31,845,128
100,258
1,824,00 0
(27,035)
(52,163,903)
4,577,999
=
Reserves Description and purpose
Share capital - amount subscribed for share capital at nominal value
Share premium - amounts subscribed for share capital in excess of nominal value
Merger reserve - amount arising from the issue of shares for non-cash consideration
Translation reserve - amounts arising on re-translating the net assets of overseas operations into the presentational
currency
Retained earnings - cumulative net gains and losses recognised in the consolidated income statement
Share based payment reserve - amount arising on the issue of warrants and share options which are exercisable at the
statement of financial position date.
Kendrick Resources
PLC
COMPANY STATEMENT OF CHANGES IN EQUITY
50
Year ended 29 December 2023
Share
capital
Share
premium
Share
based
payment
reserve
Merger
reserve
Retained
earnings
Total
equity
£
£
£
£
£
£
As at 29 December 2021
22,929,743
25,027,278
-
1,824,000
(50,017,384)
(236,363)
Total comprehensive loss for the year
-
-
-
-
(1,043,466)
(1,043,466)
Total comprehensive loss for the year
-
-
-
-
(1,043,466)
(1,043,466)
Net proceeds from shares issued
30,773
3,349,771
-
-
-
3,380,544
Acquisition of subsidiaries
23,357
2,201,643
-
-
-
2,225,000
Loan notes converted into shares
8,366
671,134
-
-
-
679,500
Acquisition of Norwegian projects
from EMX Scandinavia AB
6,068
560,281
-
-
-
566,349
As at 29 December 2022
22,998,307
31,810,107
-
1,824,000
(51,060,850)
5,571,564
Total comprehensive loss for the year
-
-
-
-
(1,087,246)
(1,087,246)
Other comprehensive income
-
-
-
-
-
-
Total comprehensive loss for the year
-
-
-
-
(1,087,246)
(1,087,246)
Issue of shares to settle Share deferred
consideration (note 17)
1,244
35,021
-
-
-
36,265
Share based payment reserve (note 17)
-
-
100,258
-
-
100,258
As at 29 December 2022
22,999,551
31,845,128
100,258
1,824,000
(52,148,096)
4,620,841
Reserves Description and purpose
Share capital - amount subscribed for share capital at nominal value
Share premium - amounts subscribed for share capital in excess of nominal value
Merger reserve - amount arising from the issue of shares for non-cash consideration
Retained earnings - cumulative net gains and losses recognised in the consolidated income statement
Share based payment reserve - amount arising on the issue of warrants and share options which are exercisable at the
statement of financial position date.
Kendrick Resources
PLC
NOTES TO THE FINANCIAL STATEMENTS (Continued)
Year ended 29 December 2023
51
1. GENERAL INFORMATION
Kendrick Resources PLC (the ‘Company’ or “Kendrick”) is incorporated and
domiciled in the United Kingdom. The address of the registered office is 7/8 Kendrick
Mews, London SW7 3HG.
The Company’s period being reported on in these accounts is for the year to 29 December
2023. The comparative period is for the year to 29 December 2022.
The Group’s business is the exploration of nickel, vanadium and copper mineral
resource projects in Scandinavia and it currently has projects in Norway, Sweden and
Finland. The exploration and evaluation assets held in these countries is shown in note
12.
2. ADOPTION OF NEW AND REVISED STANDARDS
There are a number of standards, amendments to standards, and interpretations which
have been issued by the IASB that are effective from 1 January 2023, none of which have
a material impact on these financial statements.
There are a number of standards, amendments to standards, and interpretations which
have been issued by the IASB that are effective in future accounting periods that the
group has decided not to apply early.
The following amendments are effective for the period beginning 1 January 2024
• IAS 1 Presentation of Financial Statements (Amendment - Classification of Liabilities
as Current or Non-Current);
• IFRS 16 Leases (Amendment - Liability in a sale and leaseback); and
• IAS 7 and IFRS 7 (Amendment – Supplier Finance Arrangements).
It is not expected that the amendments listed above, once adopted, will have a material
impact on the financial statements.
The financial statements have been prepared in accordance with UK adopted
International Accounting Standards (‘IFRS’) and those parts of the Companies Act
2006 applicable to companies reporting under IFRSs.
The principal accounting policies adopted are set out below.
The Company has taken advantage of the exemption allowed under section 408 of the
Companies Act 2006 and has not presented its own Statement of Comprehensive Income
in these financial statements.
Kendrick Resources
PLC
NOTES TO THE FINANCIAL STATEMENTS (Continued)
Year ended 29 December 2023
52
3. SIGNIFICANT ACCOUNTING POLICIES
Basis of preparation
The financial statements are presented in Pounds Sterling (“£”).
Going concern
The operational requirements of the Company comprise maintaining a Head Office
in the UK with a Board of two executive Directors and three non-executive Directors,
and one consultant for, amongst other things, determining and implementing strategy
and managing operations.
The Group currently has no income and meets its working capital requirements
through raising development finance. In common with many businesses engaged in
exploration and evaluation activities prior to production and sale of minerals the
Group will require additional funds and/or funding facilities in order to fully develop
its business plan.
Ultimately the viability of the Group is dependent on future liquidity in the
exploration period and this, in turn, depends on the company’s ability to raise funds
to provide additional working capital to finance its ongoing activities. Management
has successfully raised money in the past, but there is no guarantee that adequate
funds will be available when needed in the future.
As at 29 December 2023, the Group had net assets of £4.6m and cash and cash
equivalents of £200k. An operating loss is expected in the year subsequent to the
date of these financial statements and as a result the Group will need to raise funding
to provide additional working capital to finance its ongoing activities.
On 22 April 2024 the Company announced it had entered into an unsecured
convertible loan funding facility (the “Facility”) for £500,000 with Sanderson
Capital Partners Ltd (the “Lender”), a long term shareholder in the Company. The
Facility is convertible at 0.75 pence per ordinary share (“Shares”) and can be drawn
down in 4 tranches of £125,000 each (“Loan Tranches”). The Facility is a standby
facility as a potential additional source of working capital for the Group in a period
when the funding market for junior exploration companies is subject to market
volatility (see Note 22 for further details).
Based on its current reserves and the Board's assessment that the Group will be able
to raise additional funds, as and when required, to meet its working capital and
capital expenditure requirements, the Board have concluded that they have a
reasonable expectation that the Group can continue in operational existence for the
foreseeable future and at least for a period of 12 months from the date of approval
of these financial statements.
Kendrick Resources
PLC
NOTES TO THE FINANCIAL STATEMENTS (Continued)
Year ended 29 December 2023
53
3. SIGNIFICANT ACCOUNTING POLICIES (continued)
For these reasons the financial statements have been prepared on the going concern
basis, which contemplates continuity of normal business activities and the realisation
of assets and discharge of liabilities in the normal course of business.
As there can be no guarantee that the required future funding can be raised in the
necessary timeframe, a material uncertainty exists that may cast significant doubt on
the Group’s and Company’s future ability to continue as a going concern.
This financial report does not include any adjustments relating to the recoverability
and classification of recorded assets amounts or liabilities that might be necessary
should the entity not continue as a going concern.
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit
differs from net profit as reported in the income statement because it excludes items
of income or expense that are taxable or deductible in other years and it further
excludes items that are never taxable or deductible. The Group’s liability for current
tax is calculated using tax rates that have been enacted or substantively enacted by
the balance sheet date.
Deferred tax is the tax expected to be payable or recoverable on temporary
differences between the carrying amounts of assets and liabilities in the financial
statements and the corresponding tax bases used in the computation of taxable
profit, and is accounted for using the balance sheet liability method. Deferred tax
liabilities are generally recognised for all taxable temporary differences and
deferred tax assets are recognised to the extent that it is probable that taxable profits
will be available against which deductible temporary differences can be utilised.
Such assets and liabilities are not recognised if the temporary difference arises from
the initial recognition of goodwill or from the initial recognition (other than in a
business combination) of other assets and liabilities in a transaction that affects
neither the tax profit nor the accounting profit.
Deferred tax liabilities are recognised for taxable temporary differences arising on
investments in subsidiaries and associates, and interests in joint ventures, except
where the Group is able to control the reversal of the temporary difference and it is
probable that the temporary difference will not reverse in the foreseeable future.
Kendrick Resources
PLC
NOTES TO THE FINANCIAL STATEMENTS (Continued)
Year ended 29 December 2023
54
3. SIGNIFICANT ACCOUNTING POLICIES (continued)
The carrying amount of deferred tax assets is reviewed at each balance sheet date
and reduced to the extent that it is no longer probable that sufficient taxable profits
will be available to allow all or part of the asset to be recovered.
Deferred tax is calculated at the tax rates that are expected to apply in the period
when the liability is settled, or the asset is realised. Deferred tax is charged or
credited in the income statement, except when it relates to items charged or credited
directly to equity, in which case the deferred tax is also dealt with in equity.
Property, plant and equipment
Property, plant and equipment are carried at cost less accumulated depreciation and
any recognised impairment loss.
Depreciation and amortisation is charged so as to write off the cost or valuation of
assets, other than land, over their estimated useful lives, using the straight-line
method, on the following bases:
Office equipment and computers 25%
The gain or loss arising on disposal or retirement of an asset is determined as the
difference between the sales proceeds and the carrying amount of the asset and is
recognised in the income statement.
Exploration and evaluation assets
Exploration, evaluation and development expenditure incurred is accumulated in respect
of each identifiable area of interest. These costs are only carried forward to the extent that
they are expected to be recouped through the successful development of the area or where
activities in the area have not yet reached a stage which permits reasonable assessment of
the existence of economically recoverable reserves. Accumulated costs in relation to an
abandoned area are written off in full in the year in which the decision to abandon the
area is made. When production commences, the accumulated costs for the relevant area
of interest are transferred to development assets and amortised over the life of the area
according to the rate of depletion of the economically recoverable reserves. A regular
review is undertaken of each area of interest to determine the appropriateness of
continuing to carry forward costs in relation to that area of interest.
Investment in subsidiaries
In the Company’s financial statements, investment in subsidiaries are stated at cost
and reviewed for impairment if there are any indications that the carrying value may
not be recoverable.
Kendrick Resources
PLC
NOTES TO THE FINANCIAL STATEMENTS (Continued)
Year ended 29 December 2023
55
3. SIGNIFICANT ACCOUNTING POLICIES (continued)
Financial instruments
Recognition of financial assets and financial liabilities
Financial assets and financial liabilities are recognised on the Group’s balance sheet when
the Group becomes a party to the contractual provisions of the instrument.
De-recognition of financial assets and financial liabilities
The Group derecognises a financial asset only when the contractual rights to cash flows
from the asset expire; or it transfers the financial asset and substantially all the risks and
rewards of ownership of the asset to another entity. If the Group neither transfers nor
retains substantially all the risks and rewards of ownership and continues to control the
transferred asset, the Group recognises its retained interest in the asset and an associated
liability for the amount it has to pay. If the Group retains substantially all the risks and
rewards of ownership of a transferred financial asset, the Group continues to recognise
the financial asset and also recognises a collateralised borrowing for the proceeds
received. The Group derecognises financial liabilities when the Group’s obligations are
discharged, cancelled or expired.
Loans and receivables
Trade and other receivables are measured at initial recognition at fair value, and are
subsequently measured at amortised cost less any provision for impairment.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and demand deposits, and other short-
term highly liquid investments that are readily convertible to a known amount of cash
with three months or less remaining to maturity and are subject to an insignificant risk
of changes in value.
Impairment of financial assets
The Group assesses on a forward-looking basis the expected credit losses associated with
its receivables carried at amortised cost. The impairment methodology applied depends
on whether there has been a significant increase in credit risk. For trade and other
receivables, the Group applies the simplified approach permitted by IFRS 9, resulting in
trade and other receivables recognised and carried at amortised cost less an allowance
for any uncollectible amounts based on expected credit losses.
Trade and other payables
Trade and other payables are initially measured at fair value, and are subsequently
measured at amortised cost, using the effective interest rate method.
Kendrick Resources
PLC
NOTES TO THE FINANCIAL STATEMENTS (Continued)
Year ended 29 December 2023
56
3. SIGNIFICANT ACCOUNTING POLICIES (continued)
Provisions
Provisions are recognised when the Group has a legal or constructive obligation, as a
result of past events, for which it is probable that an outflow of economic resource will
result, and that outflow can be reliably measured.
Share-based payments
The Group applies IFRS 2 Share-based Payment for all grants of equity instruments.
The Group issues equity-settled share-based payments to its employees. Equity-settled
share-based payments are measured at fair value at the date of grant. The fair value
determined at the grant date of the equity-settled share-based payments is expensed on a
straight-line basis over the vesting period, based on the Group’s estimate of the shares
that will eventually vest.
Fair value is measured using the Black Scholes model. The expected life used in the
model is adjusted, based on management’s best estimate, for the effects of non-
transferability, exercise restrictions and behavioural considerations. The inputs to the
model include: the share price at the date of grant, exercise price expected volatility, risk
free rate of interest.
Share capital
Financial instruments issued by the Group are treated as equity only to the extent that
they do not meet the definition of a financial liability. The Company’s ordinary shares
are classified as equity instruments.
The Company considers its capital to be total equity. There have been no changes in what
the Company considers to be capital since the previous period.
The Group is not subject to any externally imposed capital requirements.
Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company
and all entities, which are controlled by the Group. Control is achieved when the
Company:
• has the power over the investee;
• is exposed, or has rights to variable return from its involvement with the investee; and
• has the ability to use its power to affects its returns.
Kendrick Resources
PLC
NOTES TO THE FINANCIAL STATEMENTS (Continued)
Year ended 29 December 2023
57
3. SIGNIFICANT ACCOUNTING POLICIES (continued)
The Company reassesses whether or not it controls an investee if facts and circumstances
indicate that there are changes to one or more of the three elements of control listed above.
The results of subsidiaries are included in the consolidated financial statements from the
effective date of acquisition to the effective date of disposal. Adjustments are made when
necessary to the financial statements of subsidiaries to bring their accounting policies in
line with those of the Group.
All intra-Group transactions, balances, income and expenses are eliminated in full on
consolidation.
When the Company has less than a majority of the voting rights of an investee, it considers
that it has power over the investee when the voting rights are sufficient to give it the
practical ability to direct the relevant activities of the investee unilaterally. The Company
considers all relevant facts and circumstances in assessing whether or not the Company’s
voting rights in an investee are sufficient to give it power, including:
• the size of the Company’s holding of voting rights relative to the size and dispersion
of holdings of the other vote holders;
• potential voting rights held by the Company, other vote holders or other parties;
• rights arising from other contractual arrangements; and
• any additional facts and circumstances that indicate that the Company has, or does not
have, the current ability to direct the relevant activities at the time that decisions need
to be made, including voting patterns at previous shareholders’ meetings.
Non-controlling interests in the net assets of consolidated subsidiaries are identified and
recognised separately from the Group’s interest therein and are recognised within equity.
Losses of subsidiaries attributable to non-controlling interests are allocated to the non-
controlling interest even if this results in a debit balance being recognised for non-
controlling interest.
Transactions which result in changes in ownership, where the Group had control of the
subsidiary, both before and after the transaction, are regarded as equity transactions and
are recognised directly in the statement of changes in equity. The difference between the
fair value of consideration paid or received and the movement in non-controlling interest
for such transactions is recognised in equity attributable to the owners of the parent.
Where a subsidiary is disposed of and a non-controlling shareholding is retained, the
remaining investment is measured to fair value with the adjustment to fair value
recognised in profit or loss as part of the gain or loss on disposal of the controlling interest.
Kendrick Resources
PLC
NOTES TO THE FINANCIAL STATEMENTS (Continued)
Year ended 29 December 2023
58
3. SIGNIFICANT ACCOUNTING POLICIES (continued)
Foreign currency transactions and balances
(i) Functional and presentational currency
Items included in the Group’s financial statements are measured using Pounds Sterling
(“£”), which is the currency of the primary economic environment in which the Group
operates (“the functional currency”). The financial statements are presented in Pounds
Sterling (“£”), which is the functional currency of the Company and is the Group’s
presentational currency.
The individual financial statements of each Group company are presented in the functional
currency of the primary economic environment in which it operates.
(ii) Transactions and balances
Foreign currency transactions are translated into the functional currency using the
exchange rates prevailing at the dates of the transactions. Foreign exchange gains and
losses resulting from the settlement of such transactions and from the translation at year
end exchange rates of monetary assets and liabilities denominated in foreign currencies
are recognised in the income statement.
Transactions in the accounts of individual Group companies are recorded at the rate of
exchange ruling on the date of the transaction. Monetary assets and liabilities
denominated in foreign currencies are translated at the rates ruling at the balance sheet
date. All differences are taken to the income statement.
For the purpose of presenting consolidated financial statements, the assets and liabilities
of the Group’s foreign operations are translated at exchange rates prevailing on the
balance sheet date. Income and expense items are translated at the average exchange rates
for the year. Exchange differences arising recognised in other comprehensive income and
transferred to the Group’s translation reserve within equity as ‘Other reserves’. Upon
disposal of foreign operations, such translation differences are derecognised as an income
or as expenses in the year in which the operation is disposed of in other comprehensive
income.
Geographical segments
A segment is a distinguishable component of the Group that is engaged either in providing
products or services (business segment) or in providing products or services within a
particular economic environment (geographical segment), which is subject to risk and
rewards that are different from those of other segments. The internal management
reporting used by the chief operating decision maker consists of one segment. Hence in
the opinion of the directors, no separate disclosures are required under IFRS 8. The
Group’s revenue in the current and prior year is £Nil and consequently no geographical
segment information regarding revenue has been disclosed. In respect of non-current
assets the only two geographical areas are Scandinavia and the UK of which the latter is
£Nil.
Kendrick Resources
PLC
NOTES TO THE FINANCIAL STATEMENTS (Continued)
Year ended 29 December 2023
59
4. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF
ESTIMATION UNCERTAINTY
In the application of the Group’s accounting policies, management is required to make
judgements, estimates and assumptions about the carrying amounts of assets and liabilities
that are not readily apparent from other sources. The estimates and associated assumptions
are based on historical experience and other factors that are relevant. Actual results may
differ from these estimates. The estimates and underlying assumptions are reviewed on an
ongoing basis. Revisions to accounting estimates are recognised in the period in which the
estimate is revised if the revision affects only that period, on in the period of the revision
and future periods if the revision affects both current and future periods.
Critical accounting estimates and judgments are those that have a significant risk of
causing material adjustment and are often applied to matters or outcomes that are
inherently uncertain and subject to change. As such, management cautions that future
events often vary from forecasts and expectations and that estimates routinely require
adjustment.
Details of the Group’s significant accounting judgements and critical accounting
estimates are as follows:
Impairment of Exploration and evaluation assets
The recoverable amounts of individual exploration assets have been determined based on
various factors including Independent Expert Reports, the Group’s exploration activities,
and commodity prices. It is reasonably possible that the assumption may change which
may then impact on estimates and may then require a material adjustment to the carrying
value of assets including intangible assets. The Group tests annually whether exploration
assets have suffered any impairment, in accordance with the accounting policy.
Recoverability of Parent company investment in subsidiary undertakings
The carrying value of the Parent company’s investment is ultimately dependent on the
recoverability of the underlying assets i.e. the exploration and evaluation assets which are
reviewed for indicators of impairment on an annual basis as noted above. An impairment
in the exploration and evaluation assets may then require an adjustment to the carrying
value of the investment in the subsidiary companies.
Business Combination
In line with IFRS3, the Directors have applied the concentration test and determined that
the fair value of the gross assets of EV Metals AB comprise its exploration licences and
that the acquisition of EV Metals AB should be accounted for as an asset acquisition and
not a business combination. The Directors have assessed that the acquired company is not
a business as it does not generate outputs and does not have a substantive system to
generate outputs or an organised workforce to perform this process.
Kendrick Resources
PLC
NOTES TO THE FINANCIAL STATEMENTS (Continued)
Year ended 29 December 2023
60
4 CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION
UNCERTAINTY (continued)
Going Concern
The Directors have considered the going concern basis of preperation and as per note 3
no adjustments have been made in these financial statements which are prepared on a
going concern basis.
Contingent consideration
The amount of contingent consideration to be paid is based on the occurrence of future
events, such as the achievement of expected and estimated project milestones such as a
positive feasibility study or a decision to mine. Accordingly, the estimate of fair value
contains uncertainties as it involves judgment about the likelihood and timing of achieving
these milestones and the period in which they may be achieved as well as the discount
rate used. Where a contingent consideration milestone in relation to an exploration project
is uncertain and may only occur if at all in several years then the Company will disclose
the contingent liability but not provide for it in the financial statements. Changes in fair
value of the contingent consideration obligation result from changes to the assumptions
used to estimate the probability of success for each milestone, the anticipated timing of
achieving the milestones and the discount period and rate to be applied. A change in any
of these assumptions could produce a different fair value, which could have a material
impact on the results from operations.
5. OPERATING LOSS
The operating loss has been arrived at after charging:
2023
2022
£
£
Depreciation of property, plant and equipment (note 10
)
-
2,050
Staff costs (note 7
)
124,000
97,015
Loss on disposal of investments
-
10,872
Loss in fair value of investment
6,376
5,313
Listing costs
-
606,575
Finance charge
3,837
2,411
6. AUDITORS’ REMUNERATION
The remuneration of the auditors can be analysed as follows:
2023
2022
£
£
Fees payable to the company’s auditor for the audit of the
company’s financial statements
55,000
37,000
55,000
37,000
Kendrick Resources
PLC
NOTES TO THE FINANCIAL STATEMENTS (Continued)
Year ended 29 December 2023
61
7. STAFF COSTS
2023
2022
Number
Number
Directors
4
4
Consultants
1
1
The average monthly number of employees
5
5
Their aggregate remuneration comprised
:-
£
£
Fees
124,000
97,015
124,000
97,015
Included within staff costs £124,000 (2022: £97,015) relates to amounts in respect of
Directors. The highest paid director’s emoluments was £48,000 (2022: £51,000).
8. TAXATION
No liability to corporation tax arose for the year ended 29 December 2023 and year
ended 29 December 2022, as a result of underlying losses brought forward.
Reconciliation of effective tax rate:
2023
2022
£
£
Loss before tax
(1,099,162)
(1,043,466)
Tax credit at the standard rate of tax in the UK
208,841
198,259
Tax effect of non-deductible expenses
(97,216)
(390)
Deferred tax not provided
(111,625)
(197,869)
Tax for the period
-
-
The standard rate of corporation tax in the UK applied during the year was 19% (2022:
19%).
At 29 December 2023, the Company are carrying forward estimated tax losses of £7.2m
(2022: £6.6m) in respect of various activities over the years. No deferred tax asset was
recognised in respect to these accumulated tax losses as there is insufficient evidence that
it is probable that the amount will be recovered in future years.
Kendrick Resources
PLC
NOTES TO THE FINANCIAL STATEMENTS (Continued)
Year ended 29 December 2023
62
9. LOSS PER SHARE
29 December
2023
29 December
2022
(Loss) after tax for the purposes of earnings
per share attributable to equity shareholders
£(1,099,162)
£(1,043,466)
Weighted average number of shares
242,565,645
153,882,205
Basic (loss) per ordinary share
(0.45) p
(0.68) p
Diluted (loss) per ordinary share
(0.45) p
(0.68) p
The use of the weighted average number of shares in issue in the period recognises the
variations in the number of shares throughout the period. IAS 33 requires presentation
of diluted EPS when a company could be called upon to issue shares that would
decrease earnings per share or increase the loss per share. There would be no dilutive
impact were the share options to be exercised.
10. PROPERTY PLANT AND EQUIPMENT
Group & Company
Office equipment
and computer
£
Total
£
COMPANY
Cost
At 29 December 2021
60,587
60,587
Additions
-
-
At 29 December 2022
60,587
60,587
Additions
-
-
At 29 December 2023
60,587
60,587
Accumulated depreciation
At 29 December 2021
(58,537)
(58,537)
Charge for the period
(2,050)
(2,050)
At 29 December 2022
(60,587)
(60,587)
Charge for the period
-
-
At 29 December 2023
(60,587)
(60,587)
Carrying amount
At 29 December 2023
-
-
At 29 December 2022
-
-
Kendrick Resources
PLC
NOTES TO THE FINANCIAL STATEMENTS (Continued)
Year ended 29 December 2023
63
11. CURRENT ASSET INVESTMENT
Group & Company
2023
2022
£
£
Balance as at 29 December
8,174
102,932
Disposals
-
(89,445)
Fair value through profit and loss
(6,376)
(5,313)
Balance as at 29 December
1,798
8,174
The investment represents the holding of 8,174,387 shares in Bezant Resources Plc,
which were held at 29 December 2023.
12. EXPLORATION AND EVALUATION ASSETS
Exploration and Evaluation Assets - Group
Swedish
Projects
Finnish
Projects
Norwegian
Projects
Total
£
£
£
£
Balance 29 December 2021
-
-
-
-
Transfer from Investment in Nordic
Projects & Related Transactions Costs *
165,754
36,169
109,225
311,148
Additions in Year
273,556
50,572
171,481
495,609
Northern X Group Acquisition (Note 13)
Share consideration
1,357,473
703,990
163,537
2,225,000
Cash Consideration (2022 & 2021) *
136,739
70,913
16,473
224,125
Acquisition of Norwegian Projects (note 17)
Share consideration
-
-
566,349
566,349
Cash Consideration EMX Option
-
-
68,291
68,291
Cash Consideration Caledonian Minerals
-
-
6,186
6,186
EMX Deferred Share Consideration
-
-
36,265
36,265
Balance 29 December 2022
1,933,522
861,644
1,137,807
3,932,973
Additions in year
635,900
588
590,290
1,226,778
Acquisition of EV Metals (Note 13)
46,032
-
-
46,032
Impairment Provision **
(56,033)
(150,026)
(242,845)
(448,904)
Balance 29 December 2023
2,559,421
712,206
1,485,252
4,756,879
* In 2021 the capitalised Nordic Projects & Related Transaction costs were £673,755. On the
acquisition of the Northern X Group in 2022 £457,218 of these costs were transferred to Group
Exploration and Evaluation assets (£311,148 as Projects & Related Transaction Costs and
£146,070 of cash consideration paid in 2021 included in the Cash Consideration (2022 & 2021)
of £224,125) the balance of £216,537 was included in the £606,575 of listing & transaction costs
charged in the 2022 Income Statement.
** The impairment provision relates to the Kramsta 100 licence in Sweden, the Karhujupukka
North & Karhujupukka North licences in Finland and the Hosanger & Sigdal licences in Norway
that it was decided not to renew as part of the Group’s ongoing licence management as they were
assessed to have relatively low prospectivity compared to the Group’s remaining licences.
Kendrick Resources
PLC
NOTES TO THE FINANCIAL STATEMENTS (Continued)
Year ended 29 December 2023
64
12. EXPLORATION AND EVALUATION ASSETS (continued)
Exploration and Evaluation Assets - Company
Norwegian
Projects
Total
Balance at 29 December 2021
£
£
Transfer from Investment in Nordic Projects
28,886
28,886
Movement in Year
73,230
73,230
EMX Deferred Consideration
36,265
36,265
Share consideration re Acquisition of
Norwegian projects (note 17)
566,349
566,349
Balance 29 December 2022
704,730
704,730
Additions
58,534
58,534
Impairment Provision *
(125,625)
(125,625)
Balance 29 December 2023
637,639
637,639
* The impairment provision relates to the Hosanger and Sigdal licences in Norway where it was
decided not to renew as part of the Group’s ongoing licence management as they were assessed
to have relatively low prospectivity compared to the Group’s remaining licences.
The investment in the Nordic Projects represented the amounts paid in taking up and
extending the option to acquire various Scandinavian assets described below together with
costs incurred in running the projects prior to the proposed acquisition including the costs
associated with the proposed listing.
The Nordic Projects comprise vanadium projects in Sweden and Finland which were
acquired from Pursuit in May 2021 with aggregated Inferred Mineral Resources of
vanadium ore, estimated at approximately 160 million tonnes.
Summary of Projects: The Projects are a portfolio of early to advanced stage exploration
projects covering a combined area of 658 km2 in Scandinavia. The most advanced of
these Projects are the Airijoki and Koitelainen vanadium projects in Sweden and Finland
respectively and the Espedalen nickel copper project in Norway. Other projects include:
• Sweden – the Njuggtraskliden and Mjovattnet exploration (“Swedish Nickel
Projects”)
• Sweden – the Kullberget, Simesvallen and Sumåssjön exploration projects in Sweden
(collectively the “Central Sweden Project”)
The Airijoki vanadium copper project in Sweden comprising seven contiguous exploration
permits covering 39.41 km
2
and is supported by an Inferred Mineral Resource comprising
44.3 Mt at an in-situ grade of 0.4% V
2
O
5
, containing 5.9 Mt of magnetite averaging 1.7%
V
2
O
5
(in magnetite concentrate) for 100,800 t of contained V
2
O
5
based on a 13.3% mass
recovery of magnetite concentrate and a 0.7% V
2
O
5
cut-off grade, on a 100% equity basis
(and net attributable basis).
Kendrick Resources
PLC
NOTES TO THE FINANCIAL STATEMENTS (Continued)
Year ended 29 December 2023
65
12. EXPLORATION AND EVALUATION ASSETS (continued)
The Koitelainen vanadium copper project in Finland comprising a single granted exploration
licence covering 13.72 km2 with an Inferred Mineral Resource has been defined at the
Koitelainen Vosa Prospect comprising 116.4Mt, containing 5.8 million tonnes of magnetite
@ 2.3% V2O5 (in magnetite concentrate), for 131,000 tonnes of V2O5 based on 5.0% Mass
Recovery of magnetite concentrate and a cut-off of 0.5% V. The Inferred Mineral Resource
was estimated in accordance with JORC (2012), utilising data from 3,784m of drilling from
27 historical drill holes.
The Espedalen nickel copper project in Norway comprising 16 contiguous exploration
permits covering a combined area of 139.89 km2 and currently contains the following two
nickel deposits with associated Mineral Resource estimates together with other prospects and
was the subject of a successful drill programme during 2023:
• Stormyra deposit comprising 1.16Mt @ 1% Ni, 0.42% Cu & 0.04% Co and classified as
Inferred in accordance with JORC (2012)
• Dalen deposit comprising 7.8Mt @ 0.3% Ni, 0.12% Cu & 0.02% Co and classified as
Inferred in accordance with JORC (2012)
On 13 May 2022 the Company exercised its option to conditionally acquire the Espedalen,
Hosanger, and Sigdal nickel-copper-cobalt exploration projects in Norway (the “Norwegian
Projects”) (the “Norwegian Projects Acquisition”) from EMX Scandinavia AB (previously
named Eurasian Minerals Sweden AB) (“EMX”) by the issue of 20,226,757 new ordinary
shares in the Company to EMX or its nominee, 50% of these shares shall be subject to a three
month voluntary escrow and the balance of 50% subject to a six-month voluntary escrow.
Kendrick has also made a payment of US$81,949 to EMX. This payment was to meet a
shortfall of this amount in the exploration expenditure to be incurred during the option period.
Deferred Share consideration due to EMX: On or before 27 April 2023, the Company had
to issue to EMX or its nominee the number of shares which is the lower of i) 9.9% of the
Company’s then issued share capital and ii) the number of shares whose value based on the
then 5-day VWAP equals 20,000,000 of the shares issued at closing of the acquisition (the
“Established Value”) divided by the 5 day VWAP at the date of issue of these shares. On 24
April 2023 the Company issued 4,144,395 new Ordinary shares at 0.875 pence each to settle
this deferred consideration for £36,265, (the “Deferred Share Consideration") . As the
liability to pay the Deferred Share Consideration arose during the period a provision of
£36,265 was made for this liability with the amount being recognised an exploration and
evaluation asset.
The Acquisition was conditional upon the Norwegian Directorate for Mineral Administration
approving the transfer of the licences to a wholly owned subsidiary of Kendrick and this
process was completed and confirmed on 12 August 2022 and the Company applied for the
20,226,757 new ordinary shares to be admitted to trading on the Standard Segment of the
London Stock Exchange on 17 August 2022 (see note 17).
Kendrick Resources
PLC
NOTES TO THE FINANCIAL STATEMENTS (Continued)
Year ended 29 December 2023
66
12. EXPLORATION AND EVALUATION ASSETS (continued)
The Norwegian Projects acquired comprised the Espedalen Project consisting of 16
contiguous exploration permits covering a combined area of 139.89 km2 currently
contains two nickel deposits and the Sigdal and Hosanger projects which at the year end
the Group decided not to renew in light of the Group’s exploration commitment in relation
to the Swedish nickel projects and their low prospectivity compared to the Group’s
remaining projects. This decision did not affect the Group’s Espedalen Project, which has
always been the Group’s principal project in Norway and currently contains the following
two nickel deposits:
• Stormyra deposit comprising 1.16Mt @ 1% Ni, 0.42% Cu & 0.04% Co and classified
as Inferred in accordance with JORC (2012)
• Dalen deposit comprising 7.8Mt @ 0.3% Ni, 0.12% Cu & 0.02% Co and classified as
Inferred in accordance with JORC (2012).
Further commitments under Norwegian Projects Acquisition
• beginning on 13 May 2025 and ceasing on the date upon which the Group commissions
a Pre-Feasibility Study on any one of the Projects: the Group has committed to one
thousand meter drilling for the Espedalen Project (“Drilling Commitment”); and
• upon attainment of each development milestone ((milestone 1) being the completion of a
preliminary economic assessment of mineral potential and (milestone 2) the completion
of a feasibility study), the Company shall pay EMX the sum of USD$500,000. If
milestone 1 is not met but milestone 2 is met then an aggregate of USD$1,000,000, will
become due (“Milestone Payments”).
Royalty Agreement: At the closing of the Norwegian Projects Acquisition the Company
entered into a royalty agreement under which a 3% net smelter royalty is payable to EMX on
commercial production from any of the three Norwegian Projects (“Production Royalty”).
A 1% interest in this royalty may be bought back in stages for a total cash consideration of
US$1,000,000 on or before the fifth anniversary of the closing of the Acquisition.
No provision has been made in these accounts for the further commitments under the
Norwegian Projects Acquisition above in relation to;
a) the Drilling Commitment as the Group’s Projects are in the exploration phase and
therefore it is in the normal course to on an ongoing basis to review projects and continue
work on projects that remain prospective and it can take several years to get to the stage
of commissioning a Pre-Feasibility study therefore there is no certainty as to the period
over which the Drilling Commitment would have to be met and whether or not it would
be met by the Group’s ongoing exploration activities on the Norwegian Projects;
b) Milestone Payments as the Norwegian Projects are in the exploration phase and therefore
it is not certain that an economic assessment of mineral potential or a feasibility study will
be completed in the next few years, or if at all; or
Kendrick Resources
PLC
NOTES TO THE FINANCIAL STATEMENTS (Continued)
Year ended 29 December 2023
67
12. EXPLORATION AND EVALUATION ASSETS (continued)
c) Production Royalty as the Norwegian Projects are in the exploration phase and therefore
it is not certain that they will become mines producing ore on which a royalty is due in
the next several years, or if at all.
13. ACQUISITIONS
Acquisition of Northern X Group
On 6 May 2022 the Company completed the acquisition of;
(a) 100% of Northern X Finland Oy (“Northern X Finland”), which owns in Finland the
Koitelainen vanadium projects which hosts a defined Mineral Resource as defined by
the JORC Code (2012) and the Karhujupukka vanadium-magnetite exploration project
(“Finnish Projects”); and
(b) 100% of Northern X Scandinavia AB (“Northern X Scandinavia”) which owns in
Sweden the Airijoki and vanadium project (the “Airijoki Project”) which hosts a
defined Mineral Resource as defined by the JORC Code (2012) and the Kramsta,
Kullberget, Simesvallen and Sumåssjön exploration projects in Sweden (collectively
known as the “Central Sweden Projects”) (the Airijoki Project and the Central Sweden
Projects are collectively the “Swedish Projects”).
(Collectively the Northern X Group)
The acquisition price was as follows:
Consideration
£
£
Equity consideration Ordinary shares
2,225,000
Cash consideration
224,126
Total consideration
2,449,126
Fair value of assets acquired
Exploration assets
2,420,245
Receivables
5,879
Cash and cash equivalents
23,002
2,449,126
-
As part of the purchase agreement with Pursuit there will be additional deferred contingent
consideration based on two accretive value milestones being achieved;
a) Milestone One which triggers a A$250,000 (approx. £136,000) payment in cash, is
the completion by the Group (or any successor or assignee) of a Feasibility Study, as
defined by the JORC Code (2012), on any individual project area in the Nordic
Projects, demonstrating an internal rate of return of not less than 25%; and
Kendrick Resources
PLC
NOTES TO THE FINANCIAL STATEMENTS (Continued)
Year ended 29 December 2023
68
13. ACQUISITIONS (continued)
b) Milestone Two which triggers a A$500,000 (approx. £272,000) payment in cash is a
decision to mine being made by the Group (or any successor or assignee) in respect
of any project area in the Nordic Projects.
No provision has been made in these accounts for the additional deferred contingent
consideration referred to above as the Group’s Projects are in the exploration phase and
therefore it is not certain that a Feasibility Study will be completed or a decision to mine
be made in the next few years, or if at all.
Acquisition of Caledonian Minerals AS
On 13 May 2022 to facilitate the smooth transfer of the Norwegian Project Licences to
the Company after the exercise of the EMX Option the Company acquired Caledonian
Minerals AS for £6,186 a Norwegian company established by EMX as a clean special
purpose vehicle on 8 November 2021 which at the date of acquisition had not carried out
any business and had no assets or liabilities.
Consideration
£
£
Cash consideration
6,186
Total consideration
6,186
Fair value of assets acquired
Exploration assets
6,186
6,186
-
Acquisition of EV Metals AB
On 4 August 2023 the Company signed a Share Sale and Purchase Agreement with EMX
Royalty Corporation (EMX) to acquire 100% of EV Metals AB a Swedish company that
owns the Njuggtraskliden and Mjovattnet exploration licences (the “Swedish Nickel
Projects”) hosting drill-defined magmatic nickel–copper–cobalt–platinum group metal
mineralisation along the Swedish “Nickel Line”. The consideration paid to acquire EV
Metals AB was SEK110,780 (approx. £8,200) and the issue of 15 Million 5 year options
to EMX to acquire ordinary shares in the Company at 1.3 pence per Kendrick Share.
Consideration
£
£
Cash consideration
8,166
Fair value of share options issued
40,500
Total consideration
48,666
Cost of assets acquired
Exploration assets
46,032
Receivables
2,630
Cash and cash equivalents
4
48,666
-
Kendrick Resources
PLC
NOTES TO THE FINANCIAL STATEMENTS (Continued)
Year ended 29 December 2023
69
13. ACQUISITIONS (continued)
Further commitments in relation to the Swedish Nickel Projects
• On or before 13 January 2024, the Company has to pay an annual advanced royalty
of US$30,000 per project to EMX which increases by US$5,000 annually per Project
ceasing upon the Commencement of Commercial Production (“Advance Royalty”);
• On or before 13 May 2024 the Company has committed to one thousand meter
drilling for each of the Swedish Nickel Projects and thereafter annually ceasing for a
project on the date upon which the Company commissions a Pre-Feasibility Study on
the project (“Drilling Commitment”).
Royalty Agreement: At the closing of the Swedish Nickel Projects Acquisition the
Company entered into a royalty agreement under which a 3% net smelter royalty is
payable to EMX on commercial production from any of the Swedish Nickel Projects
(“Production Royalty”). A 1% interest in this royalty may be bought back in stages for
a total cash consideration of US$1,000,000 on or before the fifth anniversary of the
closing of the Acquisition.
No liability has been recognised in these financial statements for the further commitments
under the Swedish Nickel Projects Acquisition above in relation to;
• the Drilling Commitment as the Group’s Projects are in the exploration phase and
therefore it is in the normal course to on an ongoing basis to review projects and
continue work on projects that remain prospective and it can take several years to get
to the stage of commissioning a Pre-Feasibility study therefore there is no certainty
as to the period over which the Drilling Commitment would have to be met and
whether or not it would be met by the Group’s ongoing exploration activities on the
Norwegian Projects; and
• Production Royalty as the Swedish Nickel Projects are in the exploration phase and
therefore it is not certain that they will become mines producing ore on which a
royalty is due in the next several years, or if at all.
Kendrick Resources
PLC
NOTES TO THE FINANCIAL STATEMENTS (Continued)
Year ended 29 December 2023
70
14. INVESTMENT IN SUBSIDIARIES
Loans to Subsidiaries
Company
Northern X
Northern X
Caledonian
EV Metals
AB
Total
Investment
Scandinavia
Finland
Minerals
Investment
in Subsidiaries
AB
OY
AS
in Subsidiaries
£
£
£
£
£
£
Balance 29 December 2021
-
-
-
-
-
-
Acquisition of Northern X
Group
2,449,126
-
-
-
-
2,449,126
Acquisition of Caledonian
Minerals AS
6,186
-
-
-
-
6,186
Loans to Subsidiaries
-
497,064
86,741
246,882
-
830,687
Balance 29 December 2022
2,455,312
497,064
86,741
246,882
-
3,285,999
Acquisition of EV Metals
48,666
-
-
-
-
48,666
Loans to Subsidiaries
-
803,509
1,084
517,008
239
1,321,840
Movement in the Year
48,666
803,509
1,084
517,008
239
1,370,506
Impairment Provision *
(152,145)
-
(72,534)
(98,600)
-
(323,279)
Balance 29 December 2023
2,351,833
1,300,573
15,291
665,290
239
4,333,226
* The impairment provision relates to the Kramsta 100 licence in Sweden, the Karhujupukka North &
Karhujupukka North licences in Finland and the Hosanger & Sigdal licences in Norway that it was decided not to
renew as part of the Company’s ongoing licence management as they were assessed to have relatively low
prospectivity compared to the Company’s remaining licences.
In 2021 the capitalised Nordic Projects & Related Transactions costs were £673,755. On the acquisition of the
Northern X Group £428,332 of these costs were transferred to the Company’s investment in and loans to
subsidiaries and on the acquisition of the Norwegian Assets £28,886 was transferred to the Company’s exploration
and evaluation asset in relation to the Norwegian projects
To facilitate the smooth transfer of the Norwegian Project Licences the Company as per note 13
for £6,186 acquired Caledonian Minerals AS a Norwegian company established by EMX as a
clean special purpose vehicle on 13 May 2022 which at that date had not carried out any business
and had no assets of liabilities.
Investments in subsidiaries are recorded at cost, which is the fair value of the consideration paid
less impairment.
The Company conducted an impairment review under IFRS 9 of the loans made to subsidiaries
and determined that as their recoverability is supported by the exploration licences owned by the
subsidiaries that i) loans made to subsidiaries related to exploration licences that have been
relinquished should be assessed as stage 3 loans and ii) that loans made to subsidiaries related to
retained exploration licences should be assessed as stage 1 loans with no provision against their
carrying value.
Kendrick Resources
PLC
NOTES TO THE FINANCIAL STATEMENTS (Continued)
Year ended 29 December 2023
71
14. INVESTMENT IN SUBSIDIARIES (continued)
Accordingly an impairment provision of £323,279 was made against the Company’s loans
to subsidiaries assessed as stage 3. The Company is satisfied that having made the provision
of £323,279 the carrying value of the Company’s investment in Subsidiaries of £4,333,226
(2022:£3,285,999) is reasonable and no further impairment is necessary.
Principal Subsidiaries (in 2022 and 2023 unless indicated to the contrary)
Name & registered
office address
Country of
incorporation
and residence
Nature of
business
Company’s
Proportion
of equity
Northern X Scandinavia
AB Hellstrom Advokatbyra
KB, Box 7305, 103 90
Stockholm Sweden
Sweden
Base
Metals
Exploration
100%
Northern X Finland Oy C/o Millar
Ab, Storgatan 51, 972 31 Luleå
Sweden, Finnish business identity
code 2892740-6
Finland
Base
Metals
Exploration
100%
Caledonian Minerals AS c/o IM
Ruud Regnskap AS,
Smalgangen 3, 0188 Oslo,
Norway (acquired 13 May 22)
Norway
Base
Metals
Exploration
100%
EV Metals AB c/o Nordfors
Consulting AB, Box 528, 101
30 Stockholm (acquired 4
August 23)
Sweden
Base
Metals
Exploration
100%
15. TRADE AND OTHER RECEIVABLES
Group
Group
Company
Company
2023
2022
2023
2022
£
£
£
£
Vat receivable
9,099
76,589
8,624
76,590
Prepayments
26,190
8,290
26,190
8,290
Other debtors
12,751
7,879
2,000
2,000
48,040
92,758
36,814
86,880
The fair value of trade and other receivables is not significantly different from the
carrying value and none of the balances are past due.
Kendrick Resources
PLC
NOTES TO THE FINANCIAL STATEMENTS (Continued)
Year ended 29 December 2023
72
16. TRADE AND OTHER PAYABLES
Group
Group
Company
Company
2023
2022
2023
2022
£
£
£
£
Trade and other payables
238,704
169,173
238,704
169,173
Amount owed to directors
77,819
41,500
77,819
41,500
Accruals
108,534
37,000
108,534
37,000
Other payables
3,653
-
3,532
-
428,710
247,673
428,589
247,673
17. SHARE CAPITAL AND SHARE PREMIUM
2023
2022
Issued and fully paid
equity share capital
Number
£
Number
£
Ordinary shares of £0.0003 each
243,882,767
73,165
239,738,373
71,921
Deferred shares of £0.00999 each
335,710,863
3,353,752
335,710,863
3,353,752
Deferred shares of £0.009 each
1,346,853,81
7
12,121,684
1,346,853,817
12,121,684
Deferred shares of £0.01 each
19,579,925
195,799
19,579,925
195,799
Deferred shares of £0.04 each
181,378,766
7,255,151
181,378,766
7,255,151
22,999,551
22,998,307
Group & Company
Number of
Ordinary
shares
Share
capital
Share
Premium
£
£
As at 1 January 2022
11,190,362
3,357
25,027,278
Shares issued from placing on admission
92,857,143
27,857
3,222,143
Shares issued on acquisition on subsidiaries
77,857,142
23,357
2,201,643
Conversion of loans and share subscriptions
27,885,714
8,366
671,134
Advisers and director’s fees settled by shares
9,721,254
2,916
337,327
Shares issued on acquisition of the Norwegian projects
20,226,757
6,068
560,281
Total Shares issued during the year
228,548,010
68,564
6,992,528
Shares issue costs
-
-
(209,699)
As at 29 December 2022
239,738,372
71,921
31,810,107
Shares issued on acquisition of the Norwegian projects
4,144,395
1,244
35,021
As at 29 December 2023
243,882,767
73,165
31,845,128
On 24 April 2023 the Company issued 4,144,395 ordinary shares to settle the share
consideration, which was due to be issued on or before 27 April 2023 in relation to the
Company’s acquisition of the Espedalen, Hosanger, and Sigdal nickel-copper-cobalt
exploration projects in Norway from EMX Scandinavia AB. 50% of these shares are subject
to a three-month voluntary escrow and the balance of 50% subject to a six-month voluntary
Kendrick Resources
PLC
NOTES TO THE FINANCIAL STATEMENTS (Continued)
Year ended 29 December 2023
73
17. SHARE CAPITAL AND SHARE PREMIUM (continued)
escrow. 3,683,906 of the new ordinary shares will be issued to EMX Scandinavia AB which
will increase the combined shareholding of EMX Scandinavia AB and EMX Royalty
Corporation to 21,663,284 shares representing 8.9% of the enlarged share capital on the
Company.
At the Annual General Meeting held on 4 February 2021, shareholders approved that the
335,710,863 Existing Ordinary Shares in issue be subdivided each into one new ordinary share
of £0.00001 (“New Ordinary Share”) and one deferred share of £0.00999 (“2020 Deferred
Share) in the capital of the Company. The New Ordinary Shares carry the same rights as
attached to the Existing Ordinary Shares (save for the reduction in their nominal value). The
2020 Deferred Shares have no voting rights and have no rights as to dividends and only very
limited rights on a return of capital. They will not be admitted to trading or listed on any stock
exchange and will not be freely transferable. The holders of the 2020 Deferred Shares are not
entitled to any further right of participation in the assets of the Company. As such, the 2020
Deferred Shares effectively have no value.
At the Annual General Meeting held on 25 October 2021, shareholders approved an
ordinary resolution that for every thirty (30) issued and unissued ordinary share of
£0.00001 each in the share capital of the Company (“Existing Shares”) be consolidated
into one (1) ordinary share of £0.0003 each (“New Shares”) such New Shares having the
same rights and being subject to the same restrictions, save as to nominal value, as the
Existing Shares.
The deferred shares of £0.01 each and £0.009 each confer no rights to vote at a general
meeting of the Company or to a dividend. On a winding-up the holders of the deferred
shares are only entitled to the paid-up value of the shares after the repayment of the
capital paid on the ordinary shares and £5,000,000 on each ordinary share.
The deferred shares of £0.04 each have no rights to vote or to participate in dividends
and carry limited rights on return of capital. No shares were issued during the year.
At Admission the warrants in the table below over ordinary shares in the issued share
capital of the Company were issued and at the period end had not been exercised.
Number of
Warrants
Exercise
price (p)
Expiry
Fundraising Warrants
92,857,143
6.0
6 May 2025
Broker Warrants
4,642,856
3.5
6 May 2025
Convertible Note Warrants
17,885,714
3.5
6 Nov 2023
Consultant Warrants
4,375,943
3.5
6 May 2025
119,761,656
A warrant reserve was not created in relation to the warrants as they were all issued in
relation to raising funds for the Company’s Listing in May 2022.
Kendrick Resources
PLC
NOTES TO THE FINANCIAL STATEMENTS (Continued)
Year ended 29 December 2023
74
18. SHARE OPTIONS
A new Share Option Scheme for the directors, senior management, consultants and
employees was approved at the AGM on 4 February 2021, as outlined in the Directors
Report.
On 2 February 2023 the Company issued in aggregate, 22,550,000 options over ordinary
shares of £0.0003 par value in the capital of the Company ("Ordinary Shares") have been
granted fully vested pursuant to the Share Option Scheme (the "Options"). Of the
22,550,000 Options, 13,750,000 have been awarded to directors of the Company, as
detailed further below and the balance of 8,800,000 to other eligible participants. The
Company has not previously issued any Options pursuant to the Share Option Plan.
Directors
No. of Options
Colin Bird Executive Chairman
6,000,000
Martyn Churchouse
5,000,000
Alex Borrelli
1,000,000
Evan Kirby
1,000,000
Kjeld Thygesen
750,000
Total Directors
13,750,000
All the Options have an exercise price of 3.5 pence per Ordinary Share and vested on
issue. To incentivise and retain directors, officers, consultants and employees critical to
enhancing the future market value of the Company. The options expire on 3 February
2031 being the date one day prior to the tenth anniversary of the AGM at which the Share
Option Plan was approved. The Options can be exercised any time after vesting and prior
to their scheduled expiry and must be exercised within 6 months of an option holder
leaving the Company or within 12 months of the death of an option holder. The
Company’s mid-market closing share price on 2 February 2023, being the latest
practicable date prior to the issue of the options, was 0.93 pence.
As a result of this the fair value of the share options was determined at the date of the
grant using the Black Scholes model, using the following inputs:
Share price at the date of issue 0.93p
Strike price 3.5p
Volatility 50%
Expected life 2,920 days (8 years)
Risk free rate 4%
Kendrick Resources
PLC
NOTES TO THE FINANCIAL STATEMENTS (Continued)
Year ended 29 December 2023
75
18. SHARE OPTIONS (continued)
The resultant fair value of the share options as at 29 March 2023 was determined to be
£59,758. The share-based payment charge for these options was taken in its entirety in
the amount of £59,758 in the year to 29 December 2023 and has been taken to the share-
based payment reserve.
As detailed in note 13 in addition to the consideration paid to acquire EV Metals AB on
7 August 2023, the Company issued 15 million 5 year options to EMX to acquire ordinary
shares in the Company at 1.3 pence per Kendrick Share. The Options can be exercised
any time after vesting and prior to their scheduled expiry and the Company’s mid-market
closing share price on 4 August 2023, being the latest practicable date prior to the issue
of the options, was 0.775 pence.
As a result of this the fair value of the share options was determined at the date of the
grant using the Black Scholes model, using the following inputs:
Share price at the date of issue 0.775p
Strike price 1.3p
Volatility 50%
Expected life 1,825 days (5 years)
Risk free rate 5%
The resultant fair value of the options applicable to the year to 29 December 2023 was
determined to be £40,500 and the full option value was taken in the year of issue as all
the options are fully vested and this amount was incorporated into the acquisition cost of
EV Metals and has been taken to the share-based payment reserve.
19. FINANCIAL INSTRUMENTS
Capital risk management
The Company manages its capital to ensure that it will be able to continue as a going
concern, while maximising the return to shareholders.
The capital resources of the Company comprises issued capital, reserves and retained
earnings as disclosed in the Statement of Changes in Equity. The Company’s primary
objective is to provide a return to its equity shareholders through capital growth. Going
forward the Company will seek to maintain a yearly ratio that balances risks and returns
of an acceptable level and also to maintain a sufficient funding base to the Company to
meet its working capital and strategic investment needs.
Kendrick Resources
PLC
NOTES TO THE FINANCIAL STATEMENTS (Continued)
Year ended 29 December 2023
76
19. FINANCIAL INSTRUMENTS (continued)
Categories of financial instruments
2023
2022
£
£
Financial assets
Current asset investment
1,798
8,174
Cash and cash equivalents
199,992
1,817,706
Other receivables
48,039
92,758
249,829
1,918,638
Financial liabilities classified as held at amortised cost
Trade and other payables
238,704
169,173
238,704
169,173
All financial assets are held at amortised costs except current asset investments as detailed
below.
Fair value of financial assets and liabilities
Fair value is the amount at which a financial instrument could be exchanged in an arm’s
length transaction between informed and willing parties, other than a forced or liquidation
sale and excludes accrued interest. Where available, market values have been used to
determine fair values. The current asset investment is Level 1 in the fair value hierarchy
and is held at fair value.
Fair value hierarchy
The Group uses the following hierarchy for determining and disclosing the fair value of
financial instruments which are measured at fair value by valuation technique:
Level 1: Quoted (unadjusted) prices in active markets for identical assets or liabilities;
Level 2: Other techniques for which all inputs which have a significant effect on the
recorded fair value are observable, either directly or indirectly; and
Level 3: Techniques which use inputs that have a significant effect on the recorded fair
value that are not based on observable market data.
Management assessed that the fair values of current asset investment, cash and short-term
deposits, other receivables, trade and other payables and other current liabilities
approximate their carrying amounts largely due to the short-term maturities of these
instruments.
Financial risk management objectives
Management provides services to the business, co-ordinates access to domestic and
international financial markets, monitors and manages the financial risks relating to the
operations of the Group through internal risks reports which analyse exposures by degree
and magnitude of risks. These risks include foreign currency risk, credit risk, liquidity risk
Kendrick Resources
PLC
NOTES TO THE FINANCIAL STATEMENTS (Continued)
Year ended 29 December 2023
77
19. FINANCIAL INSTRUMENTS (continued)
and cash flow interest rate risk. The Group does not enter into or trade financial
instruments, including derivative financial instruments, for speculative purposes.
As the Group has no committed borrowings, the Group is not exposed to any risks
associated with fluctuations in interest rates on loans. Fluctuation in interest rates applied
to cash balances held at the balance sheet date would have minimal impact on the Group.
Foreign exchange risk and foreign currency risk management
Foreign currency exposures are monitored on a monthly basis. Funds are transferred
between the Sterling and US Dollar accounts in order to minimise foreign exchange risk.
The Group holds the majority of its funds in Sterling.
The carrying amounts of the Group’s foreign currency denominated financial assets and
monetary liabilities at the reporting date are as follows:
Financial liabilities
Financial assets
2023
2022
2023
2022
£
£
£
£
US Dollars
16
-
19
389
Swedish Krona
113,579
133,836
160,050
-
Euros
-
4,617
-
-
Norwegian Krona
52,534
-
-
-
Credit risk management
Credit risk refers to the risk that a counter party will default on its contractual obligations
resulting in financial loss to the Group. The Group does not have any significant credit
risk exposure on trade receivables. The Group makes allowances for impairment of
receivables where there is an identified event which, based on previous experience, is
evidence of a reduction in the recoverability of cash flows. The directors consider the
foreign exchange risk exposure is limited.
The credit risk on liquid funds (cash) is considered to be limited because the counterparties
are financial institutions with high credit ratings assigned by international credit-rating
agencies.
The carrying amount of financial assets recorded in the financial statements represents the
Company’s maximum exposure to credit risk.
Kendrick Resources
PLC
NOTES TO THE FINANCIAL STATEMENTS (Continued)
Year ended 29 December 2023
78
19. FINANCIAL INSTRUMENTS (continued)
Liquidity risk management
Liquidity risk is the risk that the Company will not be able to meet its financial obligations
as they fall due. Management monitor forecasts of the Company’s liquidity reserve,
comprising cash and cash equivalent, on the basis of expected cash flow. At 29 December
2023, the Group held cash and cash equivalent of £199,992 (2022: £1,817,706) and the
directors assess the liquidity risk as part of their going concern assessment (see note 3).
The maturity of the Company’s financial liabilities at the statement of financial position
date, based on the contracted undiscounted payments as disclosed in note 14, falls within
one year and payable on demand. The Company aim to maintain appropriate cash balances
in order to meet its liabilities as they fall due.
Maturity analysis
Group
2023
On
In
Between
1 and 6
Between
6 and 12
Between
1 and 3
Total
demand
1 month
months
months
years
£
£
£
£
£
£
Trade and other
payables
428,710
-
82,971
345,739
-
-
Group
2022
On
In
Between
1 and 6
Between
6 and 12
Between
1 and 3
Total
demand
1 month
months
months
years
£
£
£
£
£
£
Trade and other
payables
247,673
-
125,836
121,827
-
-
20. RELATED PARTY TRANSACTIONS
Remuneration of key management personnel
The key management personnel of the Company are considered to be the Directors.
Details of their remuneration are covered in note 7.
Kendrick Resources
PLC
NOTES TO THE FINANCIAL STATEMENTS (Continued)
Year ended 29 December 2023
79
20. RELATED PARTY TRANSACTIONS (continued)
The shareholdings of the Directors in the issued share capital of the Company was as
follows:
29 December 2023
29 December 2022
Director
Number of
Ordinary
Shares
Percentage
of issued
ordinary
share capital
Number of
Ordinary Shares
Percentage
of issued
ordinary
share
capital
Colin Bird*
45,069,227
18.48%
45,069,227
18.80%
Kjeld Thygesen
2,142,857
0.88%
2,142,857
0.89%
Alex Borrelli
82,777
0.03%
82,777
0.03%
Evan Kirby
-
-
-
-
Martyn Churchouse
-
-
-
-
* Includes 3,695,238 shares held by Lion Mining Finance Ltd and 33,428,571 shares held by
Camden Park Trading Ltd, companies controlled by Colin Bird
Colin Bird was non-executive chairman of Jubilee Metals Group Plc (he resigned on 26
May 2022) which at Admission had an interest of 1.48% in the Company. There were no
transactions with Jubilee during the year.
The Company entered into a licence agreement dated 1 February 2022 with Lion Mining
Finance Limited (a company controlled by Colin Bird, a director of the Company) which
was amended with effect from 1 June 2022. Pursuant to this agreement, the Company has
been granted a licence to use the premises at 7-8 Kendrick Mews, London SW7 for a
licence fee of £1,500 per month (ex VAT) which can be terminated on 2 months notice as
the initial 12 month term of the agreement has already expired.. In addition, Lion Mining
Finance Limited provides basic administrative and support services as required by the
Company from time-to-time.
Directors’ Letters of Appointment and
Service Agreements as disclosed in the Prospectus.
(a) Pursuant to an agreement dated 29 April 2022 the Company renewed the appointment of
Colin Bird as a Director. The appointment continues unless terminated by either party
giving to the other three months’ notice in writing. Colin Bird is entitled to director’s fees
of £18,000 per annum for being a director of the Company plus reasonable and properly
documented expenses incurred during the performance of his duties. Colin Bird is not
entitled to any pension, medical or similar employee benefits. The agreement replaces all
previous agreements with Colin Bird in relation to his appointment as a director of the
Company.
Kendrick Resources
PLC
NOTES TO THE FINANCIAL STATEMENTS (Continued)
Year ended 29 December 2023
80
20. RELATED PARTY TRANSACTIONS (continued)
(b) Pursuant to a consultancy agreement dated 29 April 2022, the Company has, with effect
from the date of the IPO, appointed Colin Bird as a consultant to provide technical
advisory services in relation to its current and future projects including, but not limited
to, assessing existing geological data and studies, existing mine development studies and
developing exploration programs and defining the framework of future geological and
mine study reports (the “Colin Bird Services”). The appointment continues unless
terminated by either party giving to the other three months’ notice in writing. Colin Bird
is entitled to fees of £2,500 per month for being a consultant to the Company plus
reasonable and properly documents expenses incurred during the performance of the
Colin Bird Services.
(c) Pursuant to an agreement dated 29 April 2022, renewed the appointment of Kjeld
Thygesen as a non-executive Director. The appointment continues unless terminated by
either party giving to the other three months’ notice in writing. Kjeld Thygesen is entitled
to director’s fees of £18,000 per annum for being a director of the Company plus
reasonable and properly documented expenses incurred during the performance of his
duties. Kjeld Thygesen is not entitled to any pension, medical or similar employee
benefits.
(d) Pursuant to an agreement dated 29 April 2022, Alex Borrelli was appointed as a
nonexecutive Director. The appointment continues unless terminated by either party
giving to the other three months’ notice in writing. Alex Borrelli is entitled to director’s
fees of £18,000 per annum for being a director of the Company plus reasonable and
properly documented expenses incurred during the performance of his duties. Alex
Borrelli is not entitled to any pension, medical or similar employee benefits.
(e) Pursuant to an agreement dated 29 April 2022, Evan Kirby was appointed as a non-
executive Director. The appointment continues unless terminated by either party giving
to the other three months’ notice in writing. Evan Kirby is entitled to director’s fees of
£18,000 per annum for being a director of the Company plus reasonable and properly
documented expenses incurred during the performance of his duties. Evan Kirby is not
entitled to any pension, medical or similar employee benefits.
Loans to Subsidiaries
2023
£
2022
£
Loans to Northern X Scandinavia AB
1,300,573
497,064
Loans to Northern X Finland OY
15,291
86,741
Loans to Caledonian Minerals AS
665,290
253,068
Loans to EV Metals
239
-
1,981,393
836,873
All intra-group loans are interest-free and form part of the Company’s investment in
subsidiaries. The loans are net of the impairments detailed in note 14.
Kendrick Resources
PLC
NOTES TO THE FINANCIAL STATEMENTS (Continued)
Year ended 29 December 2023
81
21. NET DEBT
Group
Company
Group
Company
2023
2023
2022
2022
£
£
£
£
Cash and cash equivalent
199,992
39,953
1,817,706
1,769,719
Net debt
199,992
39,953
1,817,706
1,769,719
Net debt as at 29 December
2022
1,817,706
1,769,719
16,871
16,871
Cash flow from operations
(317,868)
(300,725)
(620,102)
(610,332)
Proceeds from issue of shares,
net of costs
-
-
3,340,318
3,340,318
Investment in Exploration and
evaluation costs
(1,272,810)
(1,403,413)
(997,953)
(1,055,710)
Cash flow from sale of
Investment shares
-
-
78,572
78,572
Other non-cash movement
(27,036)
(25,628)
-
-
Net debt as at 29 December
2023
199,992
39,953
1,817,706
1,769,719
Net debt is calculated as total borrowings (including “current and non-current
borrowings” as shown in the statement of financial position) less cash and cash
equivalents.
22. EVENTS AFTER THE REPORTING DATE
On 22 April 2024 the Company announced it had entered into an unsecured convertible
loan funding facility (the “Facility”) for £500,000 with Sanderson Capital Partners Ltd
(the “Lender”), a long term shareholder in the Company. The Facility is convertible at
0.75 pence per ordinary share (“Shares”) and can be drawn down in 4 tranches of
£125,000 each (“Loan Tranches”). The Facility is a standby facility as a potential
additional source of working capital for the Company in a period when the funding market
for junior exploration companies is subject to market volatility.
Working Capital Facility Agreement
The Facility is for £500,000 in total, is unsecured, interest free and can be drawn down in
four tranches as follows:
• £125,000 to be drawn down within 6 months of 7 May 2024 (“Tranche One”);
• £125,000 to be drawn down within 6 months of 7 July 2024 (“Tranche Two”);
• £125,000 to be drawn down within 6 months of 7 September 2024 (“Tranche
Three”); and
• £125,000 to be drawn down within 6 months of 7 November 2024 (“Tranche
Four”).
Kendrick Resources
PLC
NOTES TO THE FINANCIAL STATEMENTS (Continued)
Year ended 29 December 2023
82
22. EVENTS AFTER THE REPORTING DATE (continued)
The Company will provide a Loan drawdown notice if and when it requires a drawdown.
The Company has the option but not the obligation to drawdown on part or all of the
Facility.
Repayment and Conversion
Repayment
Unless otherwise converted, the Company must repay each Loan Tranche on the first
anniversary of the advance by the Lender of the applicable Loan Tranche (“Maturity
Date”). The Company may prepay the whole or part of the Facility on any day prior to
the Maturity Date for a Loan Tranche upon giving not less than 14 days’ prior written
notice to the Lender and paying in cash a prepayment fee of 5% of the amount which the
Company prepays in cash before the Maturity Date. The Lender can during the 14 days’
notice period make an election for all or part of the Loan subject to a prepayment notice
to be repaid in Shares in which case the 5% fee shall not apply to that proportion of the
Loan repaid in Shares.
Conversion of Loan Tranche by Lender
The Lender may at any time during the Facility Period elect to convert all or part of any
drawn down amount into such number of new Shares equal to the amount of the Loan
Tranche that is to be repaid at the date of the election, divided by the 0.75 pence
(“Conversion Price”) (the “Conversion Shares”). The Conversion Price of 0.75 pence
per Share represents a 87% premium to the closing share price of 0.4 pence on 19 April
2024, being the latest practicable date prior to this announcement.
Conversion of Loan by the Company
The Company may at any time during the Loan Period elect to convert all or part of
Tranche One to Tranche Four if the Share price exceeds 1 pence (“Target Conversion
Price”) for a period of five or more business days.
Conversion Adjustment
If the Company before i) the Maturity Date for a Loan Tranche and before ii) the Loan
Tranche has been repaid issues Shares for cash consideration (“Issue Price”) at a discount
to 0.75 pence per Share (the “Base Issue Price”) then the Conversion Price and the Target
Conversion Price in respect of that Loan Tranche shall be multiplied by a fraction, the
numerator of which will be the Issue Price and the denominator of which will be 0.75
pence.
Interest and Fees
The Loan is interest free. The Lender shall be paid an arrangement fee of 10% of the
amount of the Facility to be settled by the issue of 11,764,706 new Shares (“Facility Fee
Shares”) credited as fully paid by at an issue price of 0.425p per Share (being the Five
Day VWAP on the date of this announcement) with the Facility Fee Shares to be issued
on or before 31 December 2024 or such other date agreed by the parties.
Kendrick Resources
PLC
NOTES TO THE FINANCIAL STATEMENTS (Continued)
Year ended 29 December 2023
83
22. EVENTS AFTER THE REPORTING DATE (continued)
On the drawdown of any Loan Tranche the Lender shall be paid a further fee of 2% of the
amount of the relevant Loan Tranche which is to be settled by the issue of new Shares
credited as fully paid at the five-day VWAP on the date of the relevant Loan drawdown
notice (“Drawdown Fee Shares”) with the Drawdown Fee Shares to be issued on or
before 31 December 2024 or such other date agreed by the parties.
Option to Extend Facility
If the Company draws down in full or in part against Tranche One, Tranche Two, Tranche
Three and Tranche Four then it has the option to elect to be able to drawdown up to an
additional GBP250,000 (“Optional Loan Tranche”) This must be made in writing within
30 days of the date the Company has made a drawdown in full or in part against Tranche
One, Tranche Two, Tranche Three and Tranche Four.
Warrants
On the drawdown of any Loan Tranche, the Lender shall be issued three year warrants
over Shares (“Warrants”) with a face value equal to 50% of the amount drawn down under
the Loan Tranche. The exercise price for the Warrants applicable to each of the tranches
are as follows:
• 1.5 pence per share for the drawdown of Tranche One to Tranche Four; and
• 2 pence per share for the drawdown of the Optional Loan Tranche;
If there are no drawdowns under two or more of the Loan Tranches then at 7 May 2025
which is 6 months after the Tranche Four Drawdown Date of 7 November 2024, the
Company will issue a three year warrant to the Lender for an amount equal to 25% of the
Facility that has not been drawn down with an exercise price of 1 pence per share.
Other that these matters, no significant events have occurred subsequent to the reporting
date that would have a material impact on the consolidated financial statements.