2026 | 2025 | ||
For the year ended 31 March | Note | £m | £m |
Revenue | 2,3 | ||
Operating costs | ( | ( | |
Profit resulting from acquisitions and disposals | 27 | ||
Operating profit | 2,3,4 | ||
Results from joint ventures and associates | 2,14 | ( | |
Finance income | 5 | ||
Finance costs | 5 | ( | ( |
Profit before tax | 2,3 | ||
Income tax expense | 7 | ( | ( |
Profit for the year | |||
Attributable to: | |||
Owners of the parent | |||
Non-controlling interest | ( | ||
Earnings per share | |||
Basic | 2,9 | ||
Diluted | 2,9 |
2025 | |||
| £m | £m | ||
Profit for the year | |||
Other comprehensive income | |||
Items that may be subsequently reclassified to income statement | |||
Currency translation differences | ( | ||
Reclassification of cumulative currency translation reserve on disposal | 2 | ( | ( |
Fair value adjustment of interest rate and foreign exchange hedges | ( | ||
Hedging gains reclassified to profit or loss | 22 | ( | |
Share of other comprehensive income of joint ventures and associates | 14 | ( | |
Tax, including rate change impact, on items that may subsequently reclassify to the income | ( | ||
statement | |||
Items that will not be reclassified to income statement | |||
Remeasurement of retirement benefit obligations | 25 | ( | |
Tax on remeasurement of retirement benefit obligations | 7 | ( | |
Other comprehensive loss, net of tax | ( | ( | |
Total comprehensive income | |||
Total comprehensive income attributable to: | |||
Owners of the parent | |||
Non-controlling interest | ( | ||
Total comprehensive income |
Total equity | |||||||||||
| attributable | |||||||||||
| to owners | Non- | ||||||||||
| Share | Share | Other | Capital | Retained | Hedging | Translation | of the | controlling | Total | ||
| capital | premium | reserve | redemption | earnings | reserve | reserve | Company | interest | equity | ||
| Note | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
At 1 April 2024 | ( | ( | |||||||||
Profit for the year | |||||||||||
Other comprehensive | |||||||||||
(loss)/income | ( | ( | ( | ||||||||
Total comprehensive income | ( | ||||||||||
Dividends | 8 | ( | ( | ( | ( | ||||||
Disposal of non -controlling | |||||||||||
interest | ( | ( | |||||||||
Purchase of own shares | 23 | ( | ( | ( | |||||||
Share -based payments | 24 | ||||||||||
Tax on share -based payments | |||||||||||
Net movement in equity | ( | ||||||||||
At 31 March 202 5 | ( | ( | |||||||||
At 1 April 2025 | ( | ( | |||||||||
Profit for the year | ( | ||||||||||
Other comprehensive | |||||||||||
(loss)/income | ( | ( | ( | ( | |||||||
Total comprehensive income | ( | ( | |||||||||
Dividends | 8 | ( | ( | ( | ( | ||||||
Purchase of own shares | 23 | ( | ( | ( | |||||||
Share -based payments | 24 | ||||||||||
Tax on share -based payments | |||||||||||
Net movement in equity | ( | ( | ( | ||||||||
At 31 March 2026 | ( | ( |
31 March 2026 | 31 March 2025 | ||
| £m | £m | ||
Assets | |||
Non-current assets | |||
Goodwill | 10 | ||
Other intangible assets | 11 | ||
Property, plant and equipment | 12 | ||
Right of use assets | 13 | ||
Investment in joint ventures and associates | 14 | ||
Other investments | |||
Loan to joint ventures and associates | 14 | ||
Retirement benefits surpluses | 25 | ||
Other financial assets | |||
Lease receivables | 13, 21 | ||
Derivatives | 21 | ||
Deferred tax asset | 7 | ||
Trade and other receivables | 16 | ||
Current assets | |||
Inventories | 15 | ||
Trade and other receivables | 16 | ||
Contract assets | 16 | ||
Income tax recoverable | |||
Lease receivables | 13, 21 | ||
Other financial assets | |||
Derivatives | 21 | ||
Cash and cash equivalents | 17, 26 | ||
Total assets | |||
Equity and liabilities | |||
Equity attributable to owners of the parent | |||
Share capital | 23 | ||
Share premium | |||
Capital redemption and other reserves | |||
Retained earnings | ( | ( | |
Non-controlling interest | |||
Total equity | |||
Non-current liabilities | |||
Bank and other borrowings | 19 | ||
Lease liabilities | 13, 19 | ||
Trade and other payables | 18 | ||
Deferred tax liabilities | 7 | ||
Derivatives | 21 | ||
Retirement benefit deficits | 25 | ||
Provisions for other liabilities, including other employee benefits | 20 | ||
Current liabilities | |||
Bank and other borrowings | 19 | ||
Lease liabilities | 13, 19 | ||
Trade and other payables | 18 | ||
Contract liabilities | 18 | ||
Income tax payable | |||
Derivatives | 21 | ||
Other financial liabilities | |||
Provisions for other liabilities, including other employee benefits | 20 | ||
Total liabilities | |||
Total equity and liabilities |
2026 | 2025 | ||
| Note | £m | £m | |
Cash flows from operating activities | |||
Profit for the year | |||
Results from joint ventures and associates | 14 | ( | |
Income tax expense | 7 | ||
Finance income | 5 | ( | ( |
Finance costs | 5 | ||
Depreciation and impairment of property, plant and equipment | 12 | ||
Depreciation and impairment of right of use assets | 13 | ||
Amortisation and impairment of intangible assets | 11 | ||
Equity share-based payments | 24 | ||
Net derivative fair value and currency movement through profit or loss | ( | ( | |
Fair value movement on assets held at fair value through profit or loss | ( | ( | |
Gain on disposal of subsidiaries, businesses and joint ventures and associates | 27 | ( | |
Profit on disposal of property, plant and equipment | ( | ( | |
(Profit)/loss on disposal of right of use assets | ( | ||
Loss on disposal of intangible assets | |||
Cash generated from operations before movement in working capital and retirement | |||
benefit payments | |||
(Increase)/decrease in inventories | ( | ||
Increase in receivables | ( | ( | |
Increase in contract assets | ( | ( | |
Increase in payables | |||
Increase in contract liabilities | |||
Increase/(decrease) in provisions | ( | ||
Retirement benefit contributions in excess of current period expense | ( | ( | |
Cash generated from operations | |||
Income tax paid | ( | ( | |
Interest paid | ( | ( | |
Interest received | |||
Net cash flows from operating activities | |||
Cash flows from investing activities | |||
Disposal of subsidiaries and joint ventures and associates, net of cash disposed | 27 | ( | |
Dividends received from joint ventures and associates | 14 | ||
Proceeds on disposal of property, plant and equipment | |||
Proceeds on disposal of right of use assets | |||
Purchases of property, plant and equipment | ( | ( | |
Purchases of intangible assets | ( | ( | |
Purchase of other investments | ( | ||
Loans repaid by joint ventures and associates | 14 | ||
Net cash flows from investing activities | ( | ( | |
Cash flows from financing activities | |||
Dividends paid | 8 | ( | ( |
Lease payments | 26 | ( | ( |
Bank loans repaid | 26 | ( | ( |
Loans raised and facilities drawn down | 26 | ||
Dividends paid to non-controlling interest | ( | ( | |
Purchase of own shares | ( | ( | |
Net cash flows from financing activities | ( | ( | |
Net increase in cash, cash equivalents and bank overdrafts | |||
Cash, cash equivalents and bank overdrafts at beginning of year | 26 | ||
Effects of exchange rate fluctuations | 26 | ( | |
Cash, cash equivalents and bank overdrafts at end of year | 26 |
Year ended 31 March 2026 | Year ended 31 March 2025 | ||||||
Specific | Specific | ||||||
| adjusting | adjusting | ||||||
| Underlying | items | Statutory | Underlying | items | Statutory | ||
| Note | £m | £m | £m | £m | £m | £m | |
Revenue | 3 | 5,177.7 | – | 5,177.7 | 4,831.3 | – | 4,831.3 |
Operating profit | 3,4 | 293.3 | 11.8 | 305.1 | 362.9 | 1.0 | 363.9 |
Operating margin % | 5.7% | – | 5.9% | 7.5% | – | 7.5% | |
Results from joint ventures and associates | 14 | 7.4 | – | 7.4 | 8.4 | (11.1) | (2.7) |
Net finance costs | 5 | (33.5) | 4.7 | (28.8) | (31.9) | (0.2) | (32.1) |
Profit/(loss) before tax | 267.2 | 16.5 | 283.7 | 339.4 | (10.3) | 329.1 | |
Income tax (expense)/benefit | 7 | (69.2) | (3.8) | (73.0) | (84.1) | 3.9 | (80.2) |
Profit/(loss) after tax for the year | 198.0 | 12.7 | 210.7 | 255.3 | (6.4) | 248.9 |
Year ended 31 March 2026 | Year ended 31 March 2025 | |||||
Specific | Specific | |||||
| adjusting | adjusting | |||||
| Underlying | items | Statutory | Underlying | items | Statutory | |
| £m | £m | £m | £m | £m | £m | |
Profit/(loss) after tax for the year | 198.0 | 12.7 | 210.7 | 255.3 | (6.4) | 248.9 |
Amount attributable to owners of the parent | 198.5 | 12.7 | 211.2 | 253.5 | (6.4) | 247.1 |
Amount attributable to non-controlling interests | (0.5) | – | (0.5) | 1.8 | – | 1.8 |
Weighted average number of shares (m) | 501.3 | 501.3 | 503.6 | 503.6 | ||
Effect of dilutive securities (m) | 9.8 | 9.8 | 10.8 | 10.8 | ||
Diluted weighted average number of shares (m) | 511.1 | 511.1 | 514.4 | 514.4 | ||
Basic EPS (note 9) | 39.6p | 42.1p | 50.3p | 49.1p | ||
Diluted EPS (note 9) | 38.8p | 41.3p | 49.3p | 48.0p |
Year ended | Year ended | |
| 31 March 2026 | 31 March 2025 | |
| £m | £m | |
Amortisation of acquired intangibles | (10.0) | (8.2) |
Business acquisition, merger and divestment related items | 10.2 | 1.5 |
Profit or loss from amendment, curtailment, settlement or equalisation of Group pension schemes | ||
(note 25) | – | 1.2 |
Fair value movement on derivatives and related items | 11.6 | 6.5 |
Adjusting items impacting operating profit | 11.8 | 1.0 |
Non -recurring amounts in results from joint ventures and associates | – | (11.1) |
Fair value movement on derivatives and related items | 4.7 | (0.2) |
Adjusting items impacting profit before tax | 16.5 | (10.3) |
Income tax benefit | ||
Amortisation of acquired intangibles | 2.9 | 2.2 |
Business acquisition, merger and divestment related items | (2.5) | – |
Profit or loss from amendment, curtailment, settlement or equalisation of Group pension schemes | ||
(note 25) | – | (0.3) |
Fair value movement on derivatives and related items | (4.2) | (1.6) |
Other tax items including rate change impact | – | 3.6 |
Income tax benefit | (3.8) | 3.9 |
| Year ended 31 March 2026 | Year ended 31 March 2025 | ||||||
Specific | Specific | ||||||
| adjusting | adjusting | ||||||
| Underlying | items | Statutory | Underlying | items | Statutory | ||
| Note | £m | £m | £m | £m | £m | £m | |
Profit/(loss) before tax | 267.2 | 16.5 | 283.7 | 339.4 | (10.3) | 329.1 | |
Share of (profit)/loss from joint ventures | |||||||
and associates | 14 | (7.4) | – | (7.4) | (8.4) | 11.1 | 2.7 |
Profit/(loss) before tax excluding profit from joint ventures and associates | 259.8 | 16.5 | 276.3 | 331.0 | 0.8 | 331.8 | |
Income tax (expense)/benefit | (69.2) | (3.8) | (73.0) | (84.1) | 3.9 | (80.2) | |
Tax rate | 26.6% | 26.4% | 25.4% | 24.2% |
Marine | Nuclear | Land | Aviation | Unallocated | Total | |
Year ended 31 March 202 6 | £m | £m | £m | £m | £m | £m |
Revenue | 1,591.5 | 2,070.4 | 1,084.4 | 431.4 | – | 5,177.7 |
Underlying operating profit/(loss) | (29.8) | 197.1 | 95.3 | 30.7 | – | 293.3 |
Specific Adjusting Items (note 2) | ||||||
Amortisation of acquired intangibles | (7.8) | – | – | (2.2) | – | (10.0) |
Business acquisition, merger and divestment related items | – | – | 8.1 | 2.1 | – | 10.2 |
Fair value gain on forward rate contracts to be settled in future periods | 9.2 | – | – | 2.4 | – | 11.6 |
Operating profit | (28.4) | 197.1 | 103.4 | 33.0 | – | 305.1 |
Results from joint ventures and associates | 1.3 | (0.3) | – | 6.4 | – | 7.4 |
IFRIC 12 investment income | – | – | 0.3 | – | – | 0.3 |
Other net finance costs* | – | – | – | – | (29.1) | (29.1) |
Profit/(loss) before tax | (27.1) | 196.8 | 103.7 | 39.4 | (29.1) | 283.7 |
Marine | Nuclear | Land | Aviation | Unallocated | Total | |
Year ended 31 March 202 5 | £m | £m | £m | £m | £m | £m * |
Revenue | 1,576.4 | 1,816.0 | 1,116.6 | 322.3 | – | 4,831.3 |
Underlying operating profit | 96.5 | 160.3 | 86.2 | 19.9 | – | 362.9 |
Specific Adjusting Items (note 2) | ||||||
Amortisation of acquired intangibles | (5.5) | – | – | (2.7) | – | (8.2) |
Business acquisition, merger and divestment related items | 1.5 | – | – | – | – | 1.5 |
Fair value gain/(loss) on forward rate contracts to be settled in future periods | 6.8 | – | – | (0.3) | – | 6.5 |
Profit or loss from amendment, curtailment, settlement or equalisation of Group pension schemes | – | 1.1 | 0.1 | – | – | 1.2 |
Operating profit | 99.3 | 161.4 | 86.3 | 16.9 | – | 363.9 |
Results from joint ventures and associates | (0.5) | 0.3 | – | (2.5) | – | (2.7) |
IFRIC 12 investment income | – | – | 0.4 | – | – | 0.4 |
Other net finance costs* | – | – | – | – | (32.5) | (32.5) |
Profit/(loss) before tax | 98.8 | 161.7 | 86.7 | 14.4 | (32.5) | 329.1 |
Assets | Liabilities | Capital expenditure | Lease payments | |||||
2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Marine | 916.6 | 845.9 | 1,066.5 | 901.8 | 34.4 | 18.9 | 4.1 | 4.4 |
Nuclear | 761.0 | 761.9 | 378.9 | 378.3 | 54.8 | 69.8 | 4.1 | 5.7 |
Land | 663.4 | 665.9 | 387.7 | 424.5 | 3.5 | 6.1 | 6.6 | 10.3 |
Aviation | 521.1 | 453.5 | 366.6 | 313.0 | 58.2 | 25.3 | 18.8 | 17.9 |
Unallocated* | 1,068.0 | 963.0 | 1,101.1 | 1,050.8 | 9.4 | 8.2 | 10.9 | 7.1 |
Group total | 3,930.1 | 3,690.2 | 3,300.8 | 3,068.4 | 160.3 | 128.3 | 44.5 | 45.4 |
Depreciation of property, | Depreciation of | Amortisation of | ||||
| plant and equipment | right of use assets | intangible assets | ||||
2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | £m | £m | |
Marine | 12.7 | 12.1 | 3.8 | 3.1 | 10.5 | 8.7 |
Nuclear | 32.8 | 28.1 | 5.1 | 6.2 | 8.4 | 3.5 |
Land | 3.4 | 4.4 | 6.1 | 7.3 | 0.5 | 0.6 |
Aviation | 9.4 | 7.2 | 21.5 | 11.3 | 2.3 | 2.8 |
Unallocated | 7.7 | 7.2 | 9.7 | 3.3 | 6.0 | 11.9 |
Group total | 66.0 | 59.0 | 46.2 | 31.2 | 27.7 | 27.5 |
Impairment of property, | Impairment of | Impairment of | ||||
| plant and equipment | right of use assets | intangible assets | ||||
2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | £m | £m | |
Marine | 0.1 | – | – | – | – | – |
Nuclear | – | – | 0.1 | – | – | – |
Land | – | – | 1.4 | 0.1 | – | – |
Aviation | (1.9) | – | – | – | – | – |
Unallocated | 3.3 | – | 2.7 | 1.7 | – | – |
Group total | 1.5 | – | 4.2 | 1.8 | – | – |
2026 | 2025 | |
| £m | £m | |
United Kingdom | 1,493.0 | 1,473.3 |
Rest of Europe | 66.4 | 64.9 |
Africa | 28.5 | 26.0 |
North America | 78.9 | 58.3 |
Australasia | 162.5 | 154.3 |
Rest of World | 2.4 | 0.9 |
Non-current segment assets | 1,831.7 | 1,777.7 |
Retirement benefits | 77.3 | 98.8 |
Lease receivables | 31.4 | 26.2 |
Derivatives | 9.9 | 5.1 |
Deferred tax asset | 96.2 | 102.8 |
Total non-current assets | 2,046.5 | 2,010.6 |
Marine | Nuclear | Land | Aviation | Total | |
Year ended 31 March 202 6 | £m | £m | £m | £m | £m |
United Kingdom | 769.3 | 2,068.5 | 622.1 | 185.1 | 3,645.0 |
Rest of Europe | 38.8 | – | 26.1 | 155.0 | 219.9 |
Africa | – | – | 336.9 | – | 336.9 |
North America | 215.4 | 1.9 | – | 26.8 | 244.1 |
Australasia | 187.2 | – | 99.3 | 64.5 | 351.0 |
Rest of World | 380.8 | – | – | – | 380.8 |
Group total | 1,591.5 | 2,070.4 | 1,084.4 | 431.4 | 5,177.7 |
Marine | Nuclear | Land | Aviation | Total | |
Year ended 31 March 202 5 | £m | £m | £m | £m | £m |
United Kingdom | 853.3 | 1,815.8 | 628.4 | 150.8 | 3,448.3 |
Rest of Europe | 40.6 | – | 31.0 | 95.7 | 167.3 |
Africa | – | – | 348.6 | – | 348.6 |
North America | 197.7 | 0.2 | – | 13.0 | 210.9 |
Australasia | 195.4 | – | 108.6 | 62.8 | 366.8 |
Rest of World | 289.4 | – | – | – | 289.4 |
Group total | 1,576.4 | 1,816.0 | 1,116.6 | 322.3 | 4,831.3 |
Marine | Nuclear | Land | Aviation | Total | |
Year ended 31 March 202 6 | £m | £m | £m | £m | £m |
Defence | 1,230.4 | 1,784.1 | 571.2 | 236.4 | 3,822.1 |
Civil | 361.1 | 286.3 | 513.2 | 195.0 | 1,355.6 |
Revenue | 1,591.5 | 2,070.4 | 1,084.4 | 431.4 | 5,177.7 |
Marine | Nuclear | Land | Aviation | Total | |
Year ended 31 March 202 5 | £m | £m | £m | £m | £m |
Defence | 1,296.4 | 1,575.0 | 547.3 | 160.8 | 3,579.5 |
Civil | 280.0 | 241.0 | 569.3 | 161.5 | 1,251.8 |
Revenue | 1,576.4 | 1,816.0 | 1,116.6 | 322.3 | 4,831.3 |
Year ended | Year ended | ||
| 31 March 2026 | 31 March 2025 | ||
| £m | £m | ||
Raw materials, subcontracts and other bought-in items used | 2,215.5 | 2,093.0 | |
Change in inventories of finished goods and work-in-progress | (40.9) | 29.4 | |
Other operating charges | 104.4 | 12.2 | |
Employee costs (note 6) | 1,878.9 | 1,659.3 | |
Non-payroll people-related costs (including health and safety, travel, training, recruitment and subcontracted labour) | 267.2 | 278.4 | |
Facility costs (excluding amortisation charges shown below) | 148.0 | 114.9 | |
Legal and professional fees | 98.8 | 98.3 | |
Hire and vehicle costs (including short and low-value leases) | 59.5 | 53.2 | |
Insurance costs | 23.1 | 21.9 | |
Depreciation of property, plant and equipment ( note 12) | 66.0 | 59.0 | |
Depreciation of right-of-use assets (note 13) | 46.2 | 31.2 | |
Amortisation of intangible assets (note 11) | |||
• | Acquired intangibles | 10.0 | 8.2 |
• | Other | 17.7 | 19.3 |
Impairment of property, plant and equipment (note 12) | 1.5 | – | |
Impairment of right of use assets (note 13) | 4.2 | 1.8 | |
Gain on disposal of property, plant and equipment | (0.5) | (0.7) | |
Loss on disposal of intangible assets | 0.2 | – | |
(Gain)/loss on disposal of right-of-use assets | (4.1) | 0.1 | |
Net foreign exchange gain | (3.4) | (0.4) | |
Gain on disposal of subsidiaries and joint ventures | – | (1.5) | |
Gain on derivative instruments at fair value through profit or loss | (11.6) | (6.6) | |
Gain on trade and other receivables measured at fair value | (8.1) | (3.6) | |
Total operating charges | 4,872.6 | 4,467.4 |
Year ended | Year ended | |
| 31 March 2026 | 31 March 2025 | |
| £m | £m | |
Audit fees: | ||
Fees payable to the parent auditor and its associates for the audit of the parent company’s individual | ||
and consolidated financial statements | 2.7 | 2.7 |
Fees payable to the parent auditor and its associates in respect of the audit of the Company’s subsidiaries | 6.2 | 6.4 |
Additional fees payable to the parent auditor and its associates in respect of the prior year audits of the Company’s subsidiaries | 1.3 | |
Audit related assurance fees | – | – |
Fees for other services: | ||
Other non-audit services | – | – |
Total fees paid to the Group’s auditor and network firms | 10.2 | 9.1 |
Year ended | Year ended | |
| 31 March 2026 | 31 March 2025 | |
| £m | £m | |
Finance costs | ||
Loans, overdrafts and associated interest rate hedges | 32.7 | 37.1 |
Lease interest and foreign exchange movements on lease liabilities | 15.3 | 15.1 |
Amortisation of issue costs of bank loan | 3.1 | 2.1 |
Retirement benefit interest cost (note 25) | 5.3 | 4.5 |
Other | 11.1 | 7.4 |
Capitalised borrowing costs (note 12) | (3.7) | (5.0) |
Total finance costs | 63.8 | 61.2 |
Finance income | ||
Bank deposits, loans and leases | 29.0 | 28.7 |
IFRIC 12 Investment income | 0.3 | 0.4 |
Retirement benefit interest income (note 25) | 5.7 | – |
Total finance income | 35.0 | 29.1 |
Net finance costs | 28.8 | 32.1 |
Year ended | Year ended | |
| 31 March 2026 | 31 March 2025 | |
| £m | £m | |
Wages and salaries | 1,507.2 | 1,379.6 |
Social security costs | 190.8 | 147.1 |
Share-based payments (note 24) | 17.2 | 14.3 |
Pension costs – defined contribution plans (note 25) | 155.4 | 101.6 |
Pension charges – defined benefit plans (note 25) | 8.3 | 16.7 |
1,878.9 | 1,659.3 |
2026 | 2025 | |
| Number | Number | |
Marine | 7,639 | 7,358 |
Nuclear | 10,510 | 9,326 |
Land | 6,132 | 6,346 |
Aviation | 2,616 | 2,558 |
Central functions | 1,294 | 1,270 |
28,191 | 26,858 |
Year ended | Year ended | |
| 31 March 2026 | 31 March 2025 | |
| £m | £m | |
Salaries and other short term employee benefits | 16.0 | 16.1 |
Post-employment benefits | 0.8 | 0.6 |
Termination benefits | 0.7 | 0.8 |
Share-based payments | 6.2 | 6.5 |
23.7 | 24.0 |
| Total | |||
Year ended | Year ended | ||
| 31 March 2026 | 31 March 2025 | ||
| £m | £m | ||
Analysis of tax expense in the year | |||
Current tax | |||
• | UK current year expense | 15.7 | 15.7 |
• | UK prior year expense | 9.9 | 2.5 |
• | Overseas current year expense | 28.5 | 20.6 |
• | Overseas prior year benefit | (0.9) | – |
53.2 | 38.8 | ||
Deferred tax | |||
• | UK current year expense | 47.2 | 53.0 |
• | UK prior year benefit | (25.6) | (9.1) |
• | Overseas current year (benefit)/expense | (1.6) | 1.7 |
• | Overseas prior year benefit | (0.2) | (0.6) |
• | Impact of changes in tax rates | – | (3.6) |
19.8 | 41.4 | ||
Total income tax expense | 73.0 | 80.2 |
Year ended | Year ended | |
| 31 March 2026 | 31 March 2025 | |
| £m | £m | |
Profit before tax | 283.7 | 329.1 |
Profit on ordinary activities multiplied by rate of corporation tax in the UK of 25% (2025: 25%) | 70.9 | 82.3 |
Effects of: | ||
Expenses not deductible for tax purposes | 11.8 | 5.7 |
Re-measurement of deferred tax in respect of statutory rate changes | – | (3.6) |
Difference in respect of share of results of joint ventures and associates’ results | (1.9) | 0.7 |
Prior year adjustments | (16.8) | (7.1) |
Differences in respect of foreign rates | (1.5) | 1.4 |
Unrecognised deferred tax movements | 10.2 | 6.3 |
Deferred tax not previously recognised/derecognised | 3.1 | (0.9) |
Non-taxable profits on disposals and non-deductible losses on disposals | – | (0.2) |
Pillar Two top-up tax | – | 0.5 |
Other | (2.8) | (4.9) |
Total income tax expense | 73.0 | 80.2 |
2026 | 2025 | |
| £m | £m | |
Deferred tax asset | 96.2 | 102.8 |
Deferred tax liability | (5.1) | (5.9) |
91.1 | 96.9 |
Retirement | |||||
| benefit | |||||
| Tangible assets | obligations | Tax losses | Other | Total | |
| £m | £m | £m | £m | £m | |
At 1 April 2025 | (41.2) | 1.5 | 115.5 | 21.1 | 96.9 |
Income statement (debit)/credit | (12.9) | (5.8) | (5.8) | 4.7 | (19.8) |
Tax credit to other comprehensive income/equity | – | 12.3 | – | 1.2 | 13.5 |
Exchange differences | (0.2) | – | 0.3 | 0.4 | 0.5 |
At 31 March 2026 | (54.3) | 8.0 | 110.0 | 27.4 | 91.1 |
At 1 April 2024 | (45.1) | 27.0 | 128.0 | 16.0 | 125.9 |
Income statement credit/(debit) | 4.0 | (21.6) | (33.6) | 6.0 | (45.2) |
Tax credit to other comprehensive income/equity | – | (3.9) | – | (0.4) | (4.3) |
Transfer to income tax receivable | – | – | 17.2 | – | 17.2 |
Disposal of business | – | – | – | (0.1) | (0.1) |
Income statement effect of changes in tax rates | – | – | 4.2 | (0.6) | 3.6 |
Exchange differences | (0.1) | – | (0.3) | 0.2 | (0.2) |
At 31 March 2025 | (41.2) | 1.5 | 115.5 | 21.1 | 96.9 |
Year ended | Year ended | |
| 31 March 2026 | 31 March 2025 | |
| £m | £m | |
Interim dividend for the year ended 31 March 2026 of 2.5p (2025: 2.0p) per 60p share | 12.0 | 9.7 |
Final dividend for the year ended 31 March 2025 of 4.5p (2024: 3.3p) per 60p share | 22.7 | 17.0 |
34.7 | 26.7 |
2026 | 2025 | |
| Number | Number | |
Weighted average number of ordinary shares for the purpose of basic EPS | 501,329,647 | 503,557,679 |
Effect of dilutive potential ordinary shares: share options | 9,811,970 | 10,854,861 |
Weighted average number of ordinary shares for the purpose of diluted EPS | 511,141,617 | 514,412,540 |
Year ended 31 March 2026 | Year ended 31 March 2025 | |||||
Earnings | Earnings | |||||
| attributable to | Basic | Diluted | attributable to | Basic | Diluted | |
| shareholders | per share | per share | shareholders | per share | per share | |
| £m | Pence | Pence | £m | Pence | Pence | |
Earnings for the year | 211.2 | 42.1 | 41.3 | 247.1 | 49.1 | 48.0 |
31 March 2026 | 31 March 2025 | |
| £m | £m | |
Cost | ||
At 1 April | 1,820.1 | 1,822.0 |
On disposal of business (note 27) | – | (0.5) |
Exchange adjustments | 1.6 | (1.4) |
At 31 March | 1,821.7 | 1,820.1 |
Accumulated impairment | ||
At 1 April | 1,041.9 | 1,041.9 |
At 31 March | 1,041.9 | 1,041.9 |
Net book value at 31 March | 779.8 | 778.2 |
31 March 2026 | 31 March 2025 | |
| £m | £m | |
Marine | 295.2 | 293.6 |
Nuclear | 233.1 | 233.1 |
Land (excluding Africa) | 217.8 | 217.8 |
Aviation | 32.0 | 32.0 |
Africa | 1.7 | 1.7 |
779.8 | 778.2 |
| 31 March 2026 | 31 March 2025 | |||||||
Aviation | Land | Marine | Nuclear | Aviation | Land | Marine | Nuclear | |
Pre-tax discount rate | 11.1% | 12.4% | 11.8% | 13.3% | 12.6% | 11.9% | 11.5% | 11.9% |
Post -tax discount rate | 9.8% | 9.4% | 9.5% | 9.5% | 9.3% | 8.8% | 8.5% | 8.8% |
Long-term real growth rate | 2.1% | 2.0% | 2.0% | 2.0% | 2.0% | 2.0% | 2.0% | 2.0% |
Group of CGUs | Key future cash flow assumption |
Marine | Continuing delivery of work programmes with the UK Ministry of Defence, including the design and build of Type 31 |
frigates and the production of vertical missile tubes for the US -UK common missile compartment programme. | |
Future international opportunities in shipbuilding. | |
Nuclear | Continuing delivery of naval nuclear services to the UK Ministry of Defence, including the FMSP contract and successor |
programmes . Continuing delivery of opportunities in the UK civil nuclear decommissioning programme together with | |
maintenance of ongoing spend in provision of nuclear engineering services to operational power stations. | |
Land | Continuing demand for equipment support and training from both military and civil customers, noting that significant |
elements of equipment support and training are the subject of long -term contracts, not all of which have been assumed | |
to renew. | |
Aviation | Continuing delivery of long-term contracts with the UK Ministry of Defence. Expansion of activities in key overseas territories. |
| 11. Other intangible assets (continued) | |||||
Freehold property | 2.0% to 8.0% |
Leasehold property | Lower of useful economic life or lease term |
Plant and equipment | 6.6% to 33.3% |
Aircraft airframes | 2% |
Assets in | ||||||
| Freehold | Leasehold | Plant and | Aircraft | course of | ||
| property | property | equipment | fleet | construction | Total | |
| £m | £m | £m | £m | £m | £m | |
Cost | ||||||
At 1 April 2025 | 225.2 | 34.3 | 602.4 | 112.3 | 128.7 | 1,102.9 |
Additions | 14.1 | 0.6 | 8.1 | 21.8 | 110.8 | 155.4 |
Transfers to other intangible assets (note 11) | – | – | (0.4) | – | – | (0.4) |
Reclassification from AUC to in-use assets | 1.6 | – | 72.6 | 8.5 | (82.7) | – |
Reclassification cost/depreciation | (0.4) | – | 2.8 | – | – | 2.4 |
Reclassification between categories | (0.8) | (16.4) | 17.1 | 0.1 | – | – |
Disposals | (7.6) | (7.3) | (79.7) | (27.8) | (27.0) | (149.4) |
Capitalised borrowing costs | – | – | – | – | 3.7 | 3.7 |
Exchange adjustments | 0.3 | 0.2 | 3.7 | 3.3 | 1.4 | 8.9 |
At 31 March 2026 | 232.4 | 11.4 | 626.6 | 118.2 | 134.9 | 1,123.5 |
Accumulated depreciation | ||||||
At 1 April 2025 | 90.3 | 15.1 | 398.6 | 33.7 | 6.3 | 544.0 |
Depreciation charge for the year | 9.8 | 0.9 | 49.6 | 5.7 | – | 66.0 |
Impairment charge for the year | – | – | 3.3 | 0.1 | – | 3.4 |
Impairment reversals in the year | – | – | – | – | (1.9) | (1.9) |
Transfers to other intangible assets (note 11) | – | – | 3.2 | – | – | 3.2 |
Reclassification between categories | (0.7) | (1.1) | 1.8 | – | – | – |
Reclassification cost/depreciation | (0.4) | – | 2.8 | – | – | 2.4 |
Disposals | (7.3) | (7.3) | (78.8) | (5.1) | – | (98.5) |
Exchange adjustments | 0.1 | 0.2 | 1.9 | 1.4 | – | 3.6 |
At 31 March 2026 | 91.8 | 7.8 | 382.4 | 35.8 | 4.4 | 522.2 |
Net book value at 31 March 2026 | 140.6 | 3.6 | 244.2 | 82.4 | 130.5 | 601.3 |
Cost | ||||||
At 1 April 2024 | 220.9 | 15.4 | 572.6 | 87.4 | 124.1 | 1,020.4 |
Additions | 2.3 | 1.0 | 11.8 | 17.8 | 72.1 | 105.0 |
Transfers to other intangible assets (note 11) | – | – | (4.4) | – | – | (4.4) |
Transfers from right of use assets (note 13) | – | – | 5.0 | – | 0.5 | 5.5 |
Reclassification from AUC to in-use assets | 2.5 | 18.6 | 36.2 | 13.5 | (70.8) | – |
Disposals | (0.4) | (0.7) | (13.3) | (3.6) | (1.7) | (19.7) |
Disposal of business | – | – | (3.6) | – | – | (3.6) |
Capitalised borrowing costs | – | – | – | – | 5.0 | 5.0 |
Exchange adjustments | (0.1) | – | (1.9) | (2.8) | (0.5) | (5.3) |
At 31 March 2025 | 225.2 | 34.3 | 602.4 | 112.3 | 128.7 | 1,102.9 |
Accumulated depreciation | ||||||
At 1 April 2024 | 79.8 | 13.0 | 378.8 | 25.4 | 6.3 | 503.3 |
Depreciation charge for the year | 13.7 | 2.9 | 37.8 | 4.6 | – | 59.0 |
Transfers to other intangible assets (note 11) | – | – | (2.9) | – | – | (2.9) |
Transfers from right of use assets (note 13) | – | – | 5.0 | – | – | 5.0 |
Reclassification between categories | (3.4) | – | (4.3) | 7.7 | – | – |
Disposal of business | – | – | (3.6) | – | – | (3.6) |
Disposals | – | (0.7) | (11.0) | (2.6) | – | (14.3) |
Exchange adjustments | 0.2 | (0.1) | (1.2) | (1.4) | – | (2.5) |
At 31 March 2025 | 90.3 | 15.1 | 398.6 | 33.7 | 6.3 | 544.0 |
Net book value at 31 March 2025 | 134.9 | 19.2 | 203.8 | 78.6 | 122.4 | 558.9 |
Leasehold | Plant and | Aircraft | ||
| property | equipment | fleet | Total | |
| £m | £m | £m | £m | |
Cost | ||||
At 1 April 2025 | 138.5 | 69.4 | 215.2 | 423.1 |
Additions | 31.1 | 21.9 | 28.0 | 81.0 |
Disposals | (35.1) | (10.2) | (2.9) | (48.2) |
Exchange adjustments | 2.4 | 0.1 | 11.5 | 14.0 |
At 31 March 2026 | 136.9 | 81.2 | 251.8 | 469.9 |
Accumulated depreciation | ||||
At 1 April 2025 | 58.5 | 45.8 | 90.0 | 194.3 |
Depreciation charge for the year | 16.6 | 10.4 | 19.2 | 46.2 |
Impairment charge for the year | 4.2 | – | – | 4.2 |
Disposals | (19.9) | (8.1) | (2.7) | (30.7) |
Exchange adjustments | 1.0 | 0.1 | 6.3 | 7.4 |
At 31 March 2026 | 60.4 | 48.2 | 112.8 | 221.4 |
Net book value at 31 March 2026 | 76.5 | 33.0 | 139.0 | 248.5 |
| Leasehold | Plant and | Aircraft | ||
| property | equipment | fleet | Total | |
| £m | £m | £m | £m | |
At 1 April 2024 | 140.1 | 74.1 | 153.1 | 367.3 |
Additions | 12.3 | 9.5 | 75.8 | 97.6 |
Transfers to property, plant & equipment (note 12) | – | (5.5) | – | (5.5) |
Disposals | (9.7) | (8.4) | (4.1) | (22.2) |
Disposal of business | (2.0) | – | – | (2.0) |
Exchange adjustments | (2.2) | (0.3) | (9.6) | (12.1) |
At 31 March 202 5 | 138.5 | 69.4 | 215.2 | 423.1 |
Accumulated depreciation | ||||
At 1 April 2024 | 53.9 | 49.3 | 88.5 | 191.7 |
Depreciation charge for the year | 13.0 | 8.9 | 9.3 | 31.2 |
Impairment charge for the year | 1.7 | 0.1 | – | 1.8 |
Transfers to property, plant & equipment (note 12) | – | (5.0) | – | (5.0) |
Disposals | (8.3) | (7.4) | (3.4) | (19.1) |
Disposal of business | (0.8) | – | – | (0.8) |
Exchange adjustments | (1.0) | (0.1) | (4.4) | (5.5) |
At 31 March 2025 | 58.5 | 45.8 | 90.0 | 194.3 |
Net book value at 31 March 2025 | 80.0 | 23.6 | 125.2 | 228.8 |
Total | |
| £m | |
At 1 April 2025 | 274.6 |
Additions | 78.5 |
Disposals | (5.4) |
Exchange adjustments | 4.1 |
Lease interest | 17.1 |
Lease repayments | (61.6) |
At 31 March 2026 | 307.3 |
Non-current lease liabilities | 254.2 |
Current lease liabilities | 53.1 |
At 31 March 2026 | 307.3 |
At 1 April 2024 | 230.5 |
Additions | 99.2 |
Disposals | (3.0) |
Disposal of business | (1.1) |
Exchange adjustments | (5.6) |
Lease interest | 14.1 |
Lease repayments | (59.5) |
At 31 March 2025 | 274.6 |
Non-current lease liabilities | 227.4 |
Current lease liabilities | 47.2 |
At 31 March 2025 | 274.6 |
2026 | 2025 | |
| £m | £m | |
Interest on lease liabilities | 17.1 | 14.1 |
Right-of-use asset depreciation | 46.2 | 31.2 |
Right-of-use asset impairment | 4.2 | 1.8 |
(Gain)/loss on disposal of right-of-use assets | (4.1) | 0.1 |
2026 | 2025 | |
| £m | £m | |
Total cash outflow for principal element of leases | 44.5 | 45.4 |
Total cash outflow for interest element of leases | 17.1 | 14.1 |
Total cash outflow for leases | 61.6 | 59.5 |
Year ended | Year ended | |
| 31 March 2026 | 31 March 2025 | |
| £m | £m | |
Finance lease – interest income | 5.3 | 5.0 |
Year ended | Year ended | |
| 31 March 2026 | 31 March 2025 | |
| £m | £m | |
Within one year | 16.6 | 18.8 |
Greater than one year but less than two years | 12.6 | 18.7 |
Greater than two years but less than three years | 7.3 | 9.2 |
Greater than three years but less than four years | 5.3 | 2.9 |
Greater than four years but less than five years | 2.4 | 0.2 |
Greater than five years | 12.6 | – |
Total undiscounted finance lease payments receivable | 56.8 | 49.8 |
Impact of discounting | (10.9) | (5.2) |
Finance lease receivable (net investment in the lease) | 45.9 | 44.6 |
| Nature of | % interest | % interest | Country of | Principal area | |||
relationship | Year end | Business activity | held (2026) | held (2025) | incorporation | of operation | |
AirTanker Services Limited | Associate | 31 Dec | Provision of | 23.5% | 23.5% | United | United |
air-to-air refuelling | Kingdom | Kingdom | |||||
Ascent Flight Training | Joint venture | 31 Mar | Provision of | 50.0% | 50.0% | United | United |
(Holdings) Limited | training services | Kingdom | Kingdom |
31 March 2026 | 31 March 2025 | |||
Ascent Flight | Ascent Flight | |||
| Training | AirTanker | Training | AirTanker | |
| (Holdings) | Services | (Holdings) | Services | |
Summarised income statement extract (year ended) | Limited | Limited | Limited | Limited |
Revenue | 176.8 | 275.2 | 165.3 | 239.6 |
Depreciation and amortisation | (0.4) | (2.2) | (0.6) | (3.3) |
Interest income | 3.2 | 3.9 | 3.7 | 3.7 |
Interest expense | (2.0) | (0.1) | (2.3) | (0.2) |
Income tax expense | (6.6) | (2.7) | (5.9) | (1.8) |
Profit/(loss) from continuing operations | 20.2 | 0.4 | (2.6) | 1.0 |
Other comprehensive income | – | – | (3.2) | – |
Total comprehensive income | 20.2 | 0.4 | (5.8) | 1.0 |
Summarised statement of financial position | ||||
Non-current assets | 16.5 | 52.9 | 48.5 | 75.7 |
Current assets (excluding cash and cash equivalents) | 55.8 | 72.7 | 25.0 | 65.4 |
Cash and cash equivalents | 61.9 | 114.3 | 57.3 | 111.8 |
Non-current liabilities | (97.1) | (53.2) | (91.6) | (55.0) |
Current liabilities | (9.8) | (86.7) | (12.6) | (79.3) |
Net assets | 27.3 | 100.0 | 26.6 | 118.6 |
Ownership | 50% | 23.5% | 50% | 23.5% |
Carrying value of investment | 13.7 | 23.5 | 13.3 | 27.9 |
Investment in joint ventures | Loans to joint ventures | |||||
| and associates | and associates | Total | ||||
2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | £m | £m | |
At 1 April | 43.5 | 59.7 | 3.6 | 3.9 | 47.1 | 63.6 |
Results from joint ventures and associates | 7.4 | (2.7) | – | – | 7.4 | (2.7) |
Acquisition and disposal of joint ventures and associates (note 27) | – | 0.4 | – | – | – | 0.4 |
Loans repaid by joint ventures and associates | – | – | (0.2) | (0.3) | (0.2) | (0.3) |
Interest accrued and capitalised | – | – | 0.2 | 0.2 | 0.2 | 0.2 |
Interest received | – | – | (0.3) | (0.2) | (0.3) | (0.2) |
Dividends received | (11.1) | (12.2) | – | – | (11.1) | (12.2) |
Fair value adjustment of derivatives | – | (2.2) | – | – | – | (2.2) |
Tax on fair value adjustment of derivatives | – | 0.5 | – | – | – | 0.5 |
Foreign exchange | 0.5 | – | – | – | 0.5 | – |
At 31 March | 40.3 | 43.5 | 3.3 | 3.6 | 43.6 | 47.1 |
2026 | 2025 | |
| £m | £m | |
Marine | 4.7 | 3.2 |
Nuclear | 0.1 | 0.9 |
Land | 0.2 | 0.2 |
Aviation | 38.6 | 42.8 |
Net book value | 43.6 | 47.1 |
31 March 2026 | 31 March 2025 | |
| £m | £m | |
Raw materials and spares | 66.1 | 62.3 |
Work -in-progress | 6.0 | 5.4 |
Finished goods and goods for resale | 134.8 | 94.5 |
Total | 206.9 | 162.2 |
31 March 2026 | 31 March 2025 | |
| £m | £m | |
Non-current assets | ||
Costs to obtain a contract | 0.1 | 0.1 |
Costs to fulfil a contract | 16.0 | 8.6 |
Other debtors | 1.6 | 9.4 |
Non -current trade and other receivables | 17.7 | 18.1 |
Current assets | ||
Trade receivables | 316.1 | 303.4 |
Less: provision for impairment of receivables | (9.1) | (8.4) |
Trade receivables – net | 307.0 | 295.0 |
Retentions | 5.1 | 8.8 |
Amounts due from related parties (note 31) | 5.8 | 3.3 |
Other debtors 1 | 18.1 | 22.1 |
Other taxes and social security receivables | 94.6 | 63.2 |
Prepayments | 107.6 | 96.8 |
Costs to obtain a contract | – | 0.1 |
Costs to fulfil a contract | 13.9 | 18.1 |
Current trade and other receivables | 552.1 | 507.4 |
Contract assets | 352.8 | 329.7 |
Current trade and other receivables and contract assets | 904.9 | 837.1 |
Contract | |
| assets | |
| £m | |
1 April 2025 | 329.7 |
Transfers from contract assets recognised at the beginning of the year to trade receivables | (287.9) |
Increase due to work done not transferred from contract assets | 306.6 |
Exchange adjustment | 4.4 |
31 March 2026 | 352.8 |
1 April 2024 | 260.9 |
Transfers from contract assets recognised at the beginning of the year to receivables | (228.8) |
Increase due to work done not transferred from contract assets | 300.5 |
Exchange adjustment | (2.9) |
31 March 2025 | 329.7 |
31 March 2026 | 31 March 2025 | |
| £m | £m | |
Cash at bank and in hand | 182.6 | 167.9 |
Short-term bank deposits | 557.3 | 478.7 |
739.9 | 646.6 |
31 March 2026 | 31 March 2025 | |||
Total | Floating rate | Total | Floating rate | |
Currency | £m | £m | £m | £m |
Sterling | 479.1 | 479.1 | 420.6 | 420.6 |
Euro | 32.7 | 32.7 | 4.8 | 4.8 |
US Dollar | 21.0 | 21.0 | 14.0 | 14.0 |
South African Rand | 51.2 | 51.2 | 43.5 | 43.5 |
Canadian Dollar | 80.5 | 80.5 | 63.7 | 63.7 |
Omani Rial | 1.0 | 1.0 | 1.1 | 1.1 |
Australian Dollar | 47.8 | 47.8 | 65.9 | 65.9 |
Norwegian Krone | 0.7 | 0.7 | 2.4 | 2.4 |
Swedish Krona | 6.0 | 6.0 | 5.0 | 5.0 |
New Zealand Dollar | 17.3 | 17.3 | 12.4 | 12.4 |
Other currencies | 2.6 | 2.6 | 13.2 | 13.2 |
739.9 | 739.9 | 646.6 | 646.6 |
2026 | 2025 | |
| £m | £m | |
Current liabilities | ||
Contract liabilities | 786.2 | 759.4 |
Trade creditors | 274.3 | 229.2 |
Amounts due to related parties (note 31) | – | 3.3 |
Other creditors | 18.9 | 12.2 |
Defined contribution pension creditor | 6.7 | 8.2 |
Other taxes and social security | 100.5 | 84.6 |
Accruals | 641.1 | 610.5 |
Trade and other payables | 1,041.5 | 948.0 |
Trade and other payables and contract liabilities | 1,827.7 | 1,707.4 |
Non-current liabilities | ||
Non-current accruals | 5.9 | 3.8 |
Other creditors | 0.2 | 0.4 |
6.1 | 4.2 |
Contract | |
| liabilities | |
| £m | |
1 April 2025 | 759.4 |
Revenue recognised that was included in the contract liability balance at the beginning of the year | (628.7) |
Cash advanced | 649.4 |
Exchange adjustment | 6.1 |
31 March 2026 | 786.2 |
1 April 2024 | 685.3 |
Revenue recognised that was included in the contract liability balance at the beginning of the year | (552.3) |
Cash advanced | 631.0 |
Exchange adjustment | (4.6) |
31 March 2025 | 759.4 |
31 March 2026 | 31 March 2025 | |
| £m | £m | |
Current liabilities | ||
Bank loans and overdrafts due within one year or on demand | ||
Secured | 0.7 | 0.6 |
Unsecured | 315.3 | – |
316.0 | 0.6 | |
Lease obligations* | 53.1 | 47.2 |
369.1 | 47.8 | |
Non-current liabilities | ||
Bank and other borrowings | ||
Secured | 5.8 | 6.2 |
Unsecured | 469.1 | 744.5 |
474.9 | 750.7 | |
Lease obligations* | 254.2 | 227.4 |
729.1 | 978.1 |
31 March 2026 | 31 March 2025 | |||
Loans and | Lease | Loans and | Lease | |
| overdrafts | obligations | overdrafts | obligations | |
| £m | £m | £m | £m | |
Within one year | 316.0 | 53.1 | 0.6 | 47.2 |
Between one and two years | 469.8 | 46.3 | 297.7 | 41.4 |
Between two and three years | 5.1 | 36.7 | 453.0 | 32.9 |
Between three and four years | – | 32.5 | – | 25.6 |
Between four and five years | – | 28.7 | – | 25.0 |
Greater than five years | – | 110.0 | – | 102.5 |
790.9 | 307.3 | 751.3 | 274.6 |
31 March 2026 | 31 March 2025 | |||||
Total | Floating rate | Fixed rate | Total | Floating rate | Fixed rate | |
Currency | £m | £m | £m | £m | £m | £m |
Sterling | 413.1 | 10.4 | 402.7 | 394.6 | – | 394.6 |
Euro* | 516.3 | 107.3 | 409.0 | 500.4 | 93.9 | 406.5 |
US Dollar | 82.5 | – | 82.5 | 46.6 | – | 46.6 |
South African Rand | 9.6 | 4.6 | 5.0 | 8.4 | 4.2 | 4.2 |
Canadian Dollar | 8.5 | – | 8.5 | 3.3 | – | 3.3 |
Australian Dollar | 60.3 | – | 60.3 | 71.1 | – | 71.1 |
New Zealand Dollar | 0.9 | – | 0.9 | 1.2 | – | 1.2 |
South Korean Won | 1.3 | – | 1.3 | 0.2 | – | 0.2 |
Other | 5.7 | 5.7 | – | 0.1 | – | 0.1 |
1,098.2 | 128.0 | 970.2 | 1,025.9 | 98.1 | 927.8 |
31 March 2026 | 31 March 2025 | |
| % | % | |
UK bank overdraft | N/A | N/A |
8-year Eurobond September 2027– fixed | 2.9 | 2.9 |
8 -year Eurobond September 2027 – floating | 6.2 | 6.7 |
£300 million bond 2026 | 1.9 | 1.9 |
Other borrowings | 5.6 – 9.3 | 5.6 – 10.0 |
Leases obligations | 3.3 – 14.6 | 3.3 – 14.6 |
31 March 2026 | 31 March 2025 | |
| £m | £m | |
Expiring in more than one year but not more than five years | 600.0 | 775.0 |
600.0 | 775.0 |
| Contract/ | Employee related and | |||||
| warranty | business reorganisation | Property | Legal | Other | Total | |
| (a) | costs (b) | (c) | (d) | (e) | provisions | |
| £m | £m | £m | £m | £m | £m | |
At 1 April 2025 | 97.0 | 15.2 | 17.6 | 6.0 | 2.5 | 138.3 |
Charge to income statement | 70.3 | 7.3 | 4.7 | 25.6 | 7.8 | 115.7 |
Release to the income statement | (22.3) | (3.2) | (2.1) | (0.3) | (0.4) | (28.3) |
Utilised in year | (20.7) | (5.2) | (0.1) | (0.3) | (1.0) | (27.3) |
Unwinding of discount | 2.0 | 0.1 | 0.2 | – | – | 2.3 |
Foreign exchange | 0.5 | 0.1 | 0.2 | – | – | 0.8 |
At 31 March 2026 | 126.8 | 14.3 | 20.5 | 31.0 | 8.9 | 201.5 |
Current | 119.7 | |||||
Non -current | 81.8 | |||||
At 1 April 202 4 | 117.8 | 12.4 | 23.5 | 2.5 | 2.0 | 158.2 |
Charge to income statement | 31.5 | 8.3 | 7.1 | 4.0 | 1.3 | 52.2 |
Release to the income statement | (13.9) | (1.3) | (9.9) | – | (0.7) | (25.8) |
Utilised in year | (42.3) | (5.0) | (0.5) | (0.5) | (0.3) | (48.6) |
Reclassification | 1.4 | 0.7 | (2.3) | – | 0.2 | – |
Disposal of business | – | – | (0.3) | – | – | (0.3) |
Unwinding of discount | 2.7 | 0.1 | – | – | – | 2.8 |
Foreign exchange | (0.2) | – | – | – | – | (0.2) |
At 31 March 202 5 | 97.0 | 15.2 | 17.6 | 6.0 | 2.5 | 138.3 |
Current | 80.2 | |||||
Non -current | 58.1 |
Financial | Financial | |||||
| Financial | assets at | Financial | liabilities at | |||
| assets at | amortised | liabilities at | amortised | Total carrying | ||
31 March 202 6 (£m) | fair value | cost | fair value | cost | amount | Fair value |
Non-current financial assets | ||||||
Loans to joint ventures and associates | – | 3.3 | – | – | 3.3 | 3.3 |
Trade and other receivables* | – | 0.6 | – | – | 0.6 | 0.6 |
Financial assets | – | 2.9 | – | – | 2.9 | 2.9 |
Derivatives | 9.9 | – | – | – | 9.9 | 9.9 |
Lease receivables | – | 31.4 | – | – | 31.4 | 31.4 |
Current financial assets | ||||||
Trade and other receivables* | – | 325.1 | – | – | 325.1 | 325.1 |
Financial assets | – | 1.3 | – | – | 1.3 | 1.3 |
Lease receivables | – | 14.5 | – | – | 14.5 | 14.5 |
Derivatives | 8.8 | – | – | – | 8.8 | 8.8 |
Cash and cash equivalents | – | 739.9 | – | – | 739.9 | 739.9 |
Non -current financial liabilities | ||||||
Bank and other borrowings | – | – | – | (474.9) | (474.9) | (458.0) |
Lease liabilities | – | – | – | (254.2) | (254.2) | (254.2) |
Derivatives | – | – | (21.9) | – | (21.9) | (21.9) |
Current financial liabilities | ||||||
Bank and other borrowings | – | – | – | (316.0) | (316.0) | (316.0) |
Trade and other payables* | – | – | – | (908.5) | (908.5) | (908.5) |
Lease liabilities | – | – | – | (53.1) | (53.1) | (53.1) |
Other financial liabilities | – | – | – | (1.0) | (1.0) | (1.0) |
Derivatives | – | – | (2.9) | – | (2.9) | (2.9) |
Net financial assets / (financial liabilities) | 18.7 | 1,119.0 | (24.8) | (2,007.7) | (894.8) | (877.9) |
Financial | Financial | |||||
| Financial | assets at | Financial | liabilities at | |||
| assets at | amortised | liabilities at | amortised | Total carrying | ||
31 March 202 5 (£m) - Restated | fair value | cost | fair value | cost | amount | Fair value |
Non-current financial assets | ||||||
Loans to joint ventures and associates | – | 3.6 | – | – | 3.6 | 3.6 |
Trade and other receivables* | 2.4 | 5.7 | – | – | 8.1 | 8.1 |
Financial assets | – | 4.2 | – | – | 4.2 | 4.2 |
Derivatives | 5.1 | – | – | – | 5.1 | 5.1 |
Lease receivables | – | 26.2 | – | – | 26.2 | 26.2 |
Current financial assets | ||||||
Trade and other receivables* | – | 317.1 | – | – | 317.1 | 317.1 |
Financial assets | – | 1.2 | – | – | 1.2 | 1.2 |
Lease receivables | – | 18.4 | – | – | 18.4 | 18.4 |
Derivatives | 9.3 | – | – | – | 9.3 | 9.3 |
Cash and cash equivalents | – | 646.6 | – | – | 646.6 | 646.6 |
Non-current financial liabilities | ||||||
Bank and other borrowings | – | – | – | (750.7) | (750.7) | (721.8) |
Lease liabilities | – | – | – | (227.4) | (227.4) | (227.4) |
Derivatives | – | – | (44.8) | – | (44.8) | (44.8) |
Current financial liabilities | ||||||
Bank and other borrowings | – | – | – | (0.6) | (0.6) | (0.6) |
Trade and other payables* | – | – | – | (830.6) | (830.6) | (830.6) |
Lease liabilities | – | – | – | (47.2) | (47.2) | (47.2) |
Derivatives | – | – | (9.1) | – | (9.1) | (9.1) |
Net financial assets / (financial liabilities) | 16.8 | 1,023.0 | (53.9) | (1,856.5) | (870.6) | (841.7) |
Objective | To manage exposure to interest rate fluctuations on borrowings by varying the proportion of fixed rate debt relative to | |||
floating rate debt to reflect the underlying nature of its commitments and obligations. As a result, the Group does not | ||||
maintain a speci fic set proportion of fixed versus floating debt, but monitors the mix to ensure that it is compatible | ||||
with its business requirements and capital structure. | ||||
Policy | The Group’s interest rate management policy is to monitor the mix of fixed versus floating interest rate debt to ensure | |||
that it is compatible with its business requirements and capital structure. | ||||
Risk management | The Group manages interest rate risk through the maintenance of a mixture of fixed and floating rate debt and interest | |||
rate swaps, each being reviewed on a regular basis to ensure the appropriate mix is maintained. | ||||
Performance | As | at 31 March | 2026 | , the Group had 88% fixed rate debt (2025: 90%) and 12% floating rate debt (2025: 10%) based |
on gross debt, including lease liabilities, of £1,098.2 million (2025: £1,025.9 million). |
31 March 2026 | 31 March 2025 | |||||
Between one | Between one | |||||
| Less than | and two | Greater than | Less than | and two | Greater than | |
| one year | years | two years | one year | years | two years | |
| £m | £m | £m | £m | £m | £m | |
Cash and cash equivalents | 739.9 | – | – | 646.6 | – | – |
Bank and other borrowings | 369.1 | 516.1 | 213.0 | 47.8 | 339.2 | 638.9 |
Year ended 31 March 2026 | Year ended 31 March 2025 | |||
Effect on profit | Effect on profit | |||
| Change in | before tax | Change in | before tax | |
| interest rate | £m | interest rate | £m | |
GBP | 3.0% | 0.3 | 3.0% | – |
EUR | 3.0% | 3.2 | 3.0% | 2.8 |
Year ended 31 March 2026 | Year ended 31 March 2025 | |||||
Change in | ||||||
| fair value of | Change in | |||||
| hedging | fair value of | |||||
| instrument | hedging | |||||
| Carrying | used for | Carrying | instrument used | |||
| Notional | amount of | calculating | Notional | amount of | for calculating | |
| principal | hedging | hedge | principal | hedging | hedge | |
Hedging instruments (£m) | amount | instrument | ineffectiveness | amount | instrument | ineffectiveness |
Cross currency interest rate swap 1 | 246.7 | (16.8) | 14.6 | 246.7 | (31.4) | 5.3 |
Year ended 31 March 2026 | Year ended 31 March 2025 | |||||||
Amount of | Amount of | |||||||
| Change in | ineffectiveness | Change in | ineffectiveness | |||||
| Carrying | Accumulated | fair value used | recognised in | Carrying | Accumulated | fair value used | recognised in | |
| amount of | fair value | for calculating | the income | amount of | fair value | for calculating | the income | |
Hedged item (£m) | hedged item | adjustments | ineffectiveness | statement | hedged item | adjustments | ineffectiveness | statement |
Debt | 240.3 | 9.7 | (13.0) | 1.6 | 230.3 | 12.7 | (4.7) | (0.5) |
Objective | The Group’s objective with regards to liquidity risk is to ensure that there is an appropriate balance between |
continuity, flexibility and cost of debt funding through the use of borrowings, whilst also diversifying the sources of | |
these borrowings with a r ange of maturities and rates of interest, to reflect the long-term nature of the Group’s | |
contracts and commitments and its risk profile. | |
Policy | The Group’s policy is to ensure the business is prudently funded and that sufficient liquidity headroom is maintained |
on its facilities. | |
Risk management | Liquidity risk management includes maintaining sufficient cash and the availability of funding from an adequate |
amount of committed credit facilities. Due to the dynamic nature of the underlying businesses, Group treasury | |
maintains flexibility in funding b y maintaining cash and/or availability under committed credit lines. | |
Each of the sectors in the Group provides regular cash forecasts for liquidity planning purposes. These cash forecasts | |
are used to monitor and identify the liquidity requirements of the Group, and to ensure that there is sufficient liquidity | |
to meet operat ional needs while maintaining sufficient headroom on the Group’s committed borrowing facilities. | |
The Group utilises debt factoring in support of the non -UK operations of its Aviation sector as part of its working | |
capital management arrangements. | |
Performance | The Group continues to keep under review its capital structure to ensure that the sources, tenor and availability of |
finance are sufficient to meet its stated objectives. No new facilities have been entered into. |
Less than | Between | Between | Over | ||
| 1 year | 1 and 2 years | 2 and 5 years | 5 years | Total | |
| £m | £m | £m | £m | £m | |
At 31 March 2026 | |||||
Bank and other borrowings – repayment of overdraft and loan principal | 316.9 | 471.8 | 5.1 | – | 793.8 |
Bank and other borrowings – interest payments | 9.7 | 3.4 | 0.4 | – | 13.5 |
Derivatives cash outflows settled gross | 464.2 | 763.1 | 875.4 | 30.4 | 2,133.1 |
Undiscounted lease payments | 66.6 | 58.9 | 124.3 | 131.4 | 381.2 |
At 31 March 2025 | |||||
Bank and other borrowings – repayment of overdraft and loan principal | 0.6 | 299.8 | 453.0 | – | 753.4 |
Bank and other borrowings – interest payments | 12.5 | 9.7 | 3.4 | – | 25.6 |
Derivatives cash outflows settled gross | 590.7 | 274.5 | 897.2 | 8.4 | 1,770.8 |
Undiscounted lease payments | 55.5 | 53.7 | 106.0 | 130.0 | 345.2 |
Objective | The Group’s objective is to reduce exposure to volatility in earnings and cash flows from movements in foreign |
currency exchange rates. The Group is exposed to a number of foreign currencies, the most significant being the | |
EUR, ZAR, AUD and CAD. | |
Policy – | In order to mitigate the currency risk of adverse currency movements on foreign currency denominated |
Transactional risk | transactions, the Group’s policy is to hedge all foreign currency transactions greater than £10k, using financial |
instruments where appropriate. The Group applies IFRS 9 hedge accounting treatment where appropriate. | |
Policy – | The Group is also exposed to adverse foreign currency movements on translation of net assets and income |
Translational risk | statements of foreign subsidiaries and joint ventures and associates. It is not the Group’s policy to hedge through the |
use of derivatives the translati on effect of exchange rate movements on the income statements or statement of | |
financial positions of overseas subsidiaries and joint ventures and associates it regards as long -term investments. | |
However, where the Group has material assets denominated in a foreign currency, it will consider matching the | |
assets with foreign currency denominated debt. | |
Risk management | Currency risk management includes hedging the underlying foreign currency exposures in the foreign exchange |
market with approved counterparties. Currency transactions are recorded and monitored in the treasury | |
management system. Each of the sectors in the Group provides a quarterly foreign currency exposure report to | |
monitor the level of currency hedge cover is appropriate. | |
Performance | All material firm transactional exposures are economically hedged using foreign exchange forward contracts. |
| Year ended 31 March 2026 | ||||||||
Amount | ||||||||
| Change in fair | Change in fair | reclassified | ||||||
| value used for | value recognised | from cash | Ineffectiveness | |||||
| calculating | in other | flow hedge | recognised in | |||||
| Nominal | Carrying | Hedged | hedge | comprehensive | reserve to | profit and loss | ||
Hedging instruments (£m) | amount | value | Maturity | rate | effectiveness | income | finance cost | (finance cost) |
Hedge instrument: Cross currency swap | €275m | (3.9) | 13/09/27 | 1.115 | 7.7 | 7.7 | (10.0) | – |
Hedged item: EUR-denominated debt | €275m | N/A | 13/09/27 | N/A | (10.0) | N/A | N/A | N/A |
| Year ended 31 March 2025 | ||||||||
Amount | ||||||||
| Change in fair | Change in fair | reclassified | ||||||
| value used for | value recognised | from cash | Ineffectiveness | |||||
| calculating | in other | flow hedge | recognised in | |||||
| Nominal | Carrying | Hedged | hedge | comprehensive | reserve to | profit and loss | ||
Hedging instruments (£m) | amount | value | Maturity | rate | effectiveness | income | finance cost | (finance cost) |
Hedge instrument: Cross currency swap | €275m | (£11.6) | 13/09/27 | 1.115 | 1.9 | (1.9) | 4.8 | – |
Hedged item: EUR-denominated debt | €275m | N/A | 13/09/27 | N/A | (4.8) | N/A | N/A | N/A |
| Year ended 31 March 2026 | Year ended 31 March 2025 | |||||
Effect | Effect | |||||
| Change in | Effect | on other | Change in | Effect | on other | |
| foreign | on profit | components | foreign | on profit | components | |
| currency | before tax | of equity | currency | before tax | of equity | |
| rate | £m | £m | rate | £m | £m | |
EUR * | 5% | (1.6) | (1.6) | 5% | (1.0) | (1.0) |
ZAR | 5% | (1.4) | (1.4) | 5% | (1.6) | (1.6) |
AUD | 5% | (0.3) | (0.3) | 5% | (0.3) | (0.3) |
CAD | 5% | (0.8) | (0.8) | 5% | (0.7) | (0.7) |
Objective | The Group’s objective is to ensure that the Group continues to operate with an acceptable level of credit risk, based |
on management’s judgement, associated with its operating activities, such as customer trade receivables, and | |
financial activities, including cash deposits and financial instruments. | |
Policy | The Group’s policy is to manage credit risk by setting and reviewing appropriate credit limits for non-government |
commercial customers, being the Group’s main exposure to credit risk. With regards to financial institutions, credit | |
limits will be set accord ing to the respective financial institution’s credit rating. Counterparty bank credit risk is closely | |
monitored on a systematic and ongoing basis. | |
Risk management | Credit risk management includes performing credit checks on non-government commercial customers and setting |
and only performing financial transactions with approved investment grade counterparties. | |
Performance | Expected credit loss on trade receivable portfolio/provisions of £9.1 million (2025: £8.4 million). The carrying amount |
of the Group’s financial assets represents the maximum exposure to credit risk. |
31 March 2026 | 31 March 2025 | |
AA- or higher | 39.6% | 14.8% |
A+ to A- | 55.6% | 77.4% |
BBB+ to BB- | 4.8% | 7.8% |
2026 | 2025 | |
| £m | £m | |
Balance at 1 April | (8.4) | (8.5) |
Charged to the income statement | (2.6) | (1.0) |
Unused amounts reversed | 0.5 | 0.3 |
Disposal of businesses | – | 0.6 |
Receivables written off as uncollectable | 1.4 | 0.1 |
Exchange differences | – | 0.1 |
Balance at 31 March | (9.1) | (8.4) |
| Year ended 31 March 2026 | Year ended 31 March 2025 | |||||
Gross | Provision | Net | Gross | Provision | Net | |
| £m | £m | £m | £m | £m | £m | |
Not past due | 249.0 | – | 249.0 | 250.0 | – | 250.0 |
Up to 90 days overdue | 32.7 | (0.1) | 32.6 | 29.6 | (0.3) | 29.3 |
Past 90 days overdue | 34.4 | (9.0) | 25.4 | 23.8 | (8.1) | 15.7 |
316.1 | (9.1) | 307.0 | 303.4 | (8.4) | 295.0 |
| Year ended 31 March 2026 | Year ended 31 March 2025 | |||||
Balance | Amounts not | Net | Balance | Amounts not | Net | |
| sheet | offset 1 | balances | sheet | offset 1 | balances | |
| £m | £m | £m | £m | £m | £m | |
Assets | ||||||
Cash and cash equivalents | 739.9 | (16.3) | 723.6 | 646.6 | (0.1) | 646.5 |
Derivatives | 18.7 | (18.7) | – | 14.4 | (14.4) | – |
Liabilities | ||||||
Bank and other borrowings | (16.3) | 16.3 | – | (0.1) | 0.1 | – |
Derivatives | (24.8) | 18.7 | (6.1) | (53.9) | 14.4 | (39.5) |
Objective | The Group’s objectives when managing capital are to safeguard its ability to continue as a going concern, and to |
provide returns for shareholders and other stakeholder benefits. | |
Policy | The Group’s policy is to protect and strengthen the Group statement of financial position through the appropriate |
balance of debt and equity funding. | |
Risk management | The Group manages its capital structure and makes adjustments in response to changes to economic conditions and |
the strategic objectives of the Group. The Group raises finance in the public debt market from financial institutions, | |
using a variety of capital market instruments and borrowing facilities. | |
Performance | No new facilities have been entered into in the current or prior period nor have any facilities been withdrawn or removed. |
Ordinary shares of | ||
| 60p | Total | |
| Number | £m | |
Allotted, issued and fully paid | ||
At 1 April 2025 and 31 March 2026 | 505,596,597 | 303.4 |
Allotted, issued and fully paid | ||
At 1 April 2024 and 31 March 2025 | 505,596,597 | 303.4 |
2026 | 2025 | |||
Grant date | Type | Exercise period | Number | Number - restated |
1 December 2020 | PSP 1 | 01/12/2025 – 01/12/2026 | – | 318,585 |
1 December 2020 | PSP 1 | 01/12/2023 – 01/12/2024 | – | 9,089 |
24 September 2021 | PSP 1 | 24/09/2024 – 24/09/2025 | – | 224,829 |
24 September 2021 | PSP 1 | 24/09/2026 – 24/09/2027 | 80,948 | 80,948 |
1 August 2022 | DBP 2 | 01/08/2025 – 01/08/2026 | 28,548 | 218,895 |
1 August 2022 | PSP 1 | 01/08/2025 – 01/08/2026 | 211,805 | 1,841,596 |
1 August 2022 | PSP 1 | 01/08/2027 – 01/08/2028 | 49,476 | 1,328,136 |
1 August 2023 | PSP 1 | 01/08/2026 – 01/08/2027 | 2,402,124 | 2,606,362 |
1 August 2023 | DBP 2 | 01/08/2026 – 01/08/2027 | 129,095 | 129,095 |
1 August 2023 | DBP 3 | 01/08/2024 – 01/08/2025 | – | 27,212 |
1 August 2023 | PSP 1 | 01/08/2028 – 01/08/2029 | 24,549 | 24,549 |
29 September 2023 | PSP 1 | 29/09/2028 – 29/09/2029 | 900,607 | 900,607 |
15 December 2023 | PSP 1 | 15/12/2025 – 15/12/2026 | – | 42,077 |
15 December 2023 | PSP 1 | 15/12/2026 – 15/12/2027 | 145,199 | 175,643 |
1 August 2024 | DBP 2 | 01/08/2027 – 01/08/2028 | 93,254 | 93,254 |
1 August 2024 | DBP 3 | 01/08/2025 – 01/08/2026 | 23,823 | 142,343 |
1 August 2024 | PSP 1 | 02/12/2027 – 02/12/2028 | 3,084,641 | 3,364,295 |
1 August 2024 | PSP 1 | 02/12/2027 – 02/12/2030 | – | 15,634 |
2 December 2024 | PSP 1 | 02/12/2025 – 02/12/2026 | – | 4,860 |
2 December 2024 | PSP 1 | 02/12/2026 – 02/12/2027 | 14,582 | 14,582 |
2 December 2024 | PSP 1 | 02/12/2027 – 02/12/2028 | 61,772 | 61,772 |
7 July 2025 | DBP 3 | 07/07/2026 - 07/07/2027 | 139,512 | – |
7 July 2025 | DBP 3 | 07/07/2028 - 07/07/2029 | 83,188 | – |
7 July 2025 | PSP 1 | 07/07/2028 - 07/07/2029 | 854,448 | – |
29 September 2025 | PSP 1 | 29/09/2028 - 29/09/2029 | 770,928 | – |
15 December 2025 | PSP 1 | 15/12/2028 - 15/12/2029 | 45,712 | – |
9,144,211 | 11,624,363 |
2026 | 2025 | |||
Grant date | Type | Exercise period | Number | Number |
20 August 2025 | Colleague Share Plan | 20/08/2028 | 749,041 | – |
749,041 | – |
31 March 2026 | 31 March 2025 | |
Number | Number | |
| ’000 | ’000 | |
Outstanding at 1 April | 11,624 | 12,491 |
Granted | 2,782 | 4,095 |
Exercised | (3,845) | (3,917) |
Forfeited/lapsed | (668) | (1,045) |
Outstanding at 31 March | 9,893 | 11,624 |
Exercisable at 31 March | 212 | 261 |
| Year ended 31 March 2026 | Year ended 31 March 2025 | |||
Total cost | Total cost | |||
Treasury shares | # of shares | £m | # of shares | £m |
Shares in treasury as at 1 April | – | – | – | – |
Own shares purchased | 12,543,295 | 152.6 | – | – |
Shares transferred to BEST | (1,100,000) | (12.2) | – | – |
Shares transferred to MUFG | (702,960) | (7.4) | – | – |
Shares remaining in Treasury as at 31 March | 10,740,335 | 133.0 | – | – |
Year ended 31 March 2026 | Year ended 31 March 2025 | |||
Total cost | Total cost | |||
Shares held by BEST | # of shares | £m | # of shares | £m |
Shares in BEST as at 1 April | 1,196,571 | 7.6 | 1,872,433 | 5.6 |
Own shares purchased | 1,846,399 | 16.7 | 3,267,012 | 18.8 |
Shares transferred from treasury shares | 1,100,000 | 12.2 | – | – |
Shares issued to satisfy employee share plans | (3,837,620) | (33.4) | (3,942,874) | (16.8) |
Shares remaining as at 31 March | 305,350 | 3.1 | 1,196,571 | 7.6 |
Year ended 31 March 2026 | Year ended 31 March 2025 | |||
Total cost | Total cost | |||
Shares held by MUFG | # of shares | £m | # of shares | £m |
Shares held as at 1 April | – | – | – | – |
Shares transferred from treasury shares | 702,960 | 7.4 | – | – |
Shares issued to satisfy employee share plans | (8,613) | (0.1) | – | – |
Shares remaining as at 31 March | 694,347 | 7.3 | – | – |
Share price at | Expectations of | Fair value per | ||||||||
| grant or | meeting | Fair value | option – non- | |||||||
| Options | modification | Expected | performance criteria – | per option – | market | Grant or | ||||
| awarded | date | volatility | Option life non -market conditions | TSR | conditions | Correlation | modification | |||
| Number | Pence | % | Years | % | Pence | Pence | % | date | ||
2025 | DBP | 139,512 | 1,101 | – | 2.0 | 100.0% | – | 1,101 | – | 07/07/25 |
2025 | DBP | 83,188 | 1,101 | – | 4.0 | 100.0% | – | 1,101 | – | 07/07/25 |
2025 | CSP | 702,960 | 980 | – | 3.0 | 100.0% | – | 980 | – | 20/08/25 |
2025 | PSP | 929,031 | 1,101 | – | 4.0 | 100.0% | – | 1,101 | – | 07/07/25 |
2025 | PSP | 45,712 | 1,259 | – | 4.0 | 100.0% | – | 1,259 | – | 15/12/25 |
2025 | PSP | 803,271 | 1,302 | 32.9% | 4.0 | 100.0% | – | 1,167 | – | 29/09/25 |
2024 | DBP | 93,254 | 523 | – | 4.0 | 100.0% | – | 523 | – | 01/08/24 |
2024 | DBP | 162,444 | 523 | – | 2.0 | 100.0% | – | 523 | – | 01/08/24 |
2024 | PSP | 1,799,822 | 523 | – | 4.0 | 100.0% | – | 523 | – | 01/08/24 |
2024 | PSP | 1,887,244 | 523 | 31.5% | 4.0 | 100.0% | – | 470 | – | 01/08/24 |
2024 | PSP | 70,742 | 523 | 31.5% | 6.0 | 100.0% | – | 470 | – | 01/08/24 |
2024 | PSP | 61,772 | 510 | – | 4.0 | 100.0% | – | 510 | – | 02/12/24 |
2024 | PSP | 4,860 | 510 | – | 2.0 | 100.0% | – | 510 | – | 02/12/24 |
2024 | PSP | 14,582 | 510 | – | 3.0 | 100.0% | – | 510 | – | 02/12/24 |
2023 | PSP | 1,259,675 | 371 | 32.6% | 4.0 | 100.0% | – | 334 | – | 01/08/23 |
2023 | PSP | 1,234,901 | 371 | – | 4.0 | 100.0% | – | 371 | – | 01/08/23 |
2023 | PSP | 737,280 | 371 | 32.6% | 6.0 | 100.0% | – | 334 | – | 01/08/23 |
2023 | PSP | 78,571 | 413 | 32.0% | 6.0 | 100.0% | – | 372 | – | 29/09/23 |
2023 | PSP | 822,036 | 413 | – | 6.0 | 100.0% | – | 413 | – | 29/09/23 |
2023 | PSP | 42,077 | 385 | – | 3.0 | 100.0% | – | 385 | – | 15/12/23 |
2023 | PSP | 127,553 | 385 | – | 4.0 | 100.0% | – | 385 | – | 15/12/23 |
2023 | PSP | 131,707 | 385 | 32.0% | 6.0 | 100.0% | – | 347 | – | 15/12/23 |
2023 | DBP | 129,095 | 371 | – | 4.0 | 100.0% | – | 371 | – | 01/08/23 |
2023 | DBP | 179,247 | 371 | – | 2.0 | 100.0% | – | 371 | – | 01/08/23 |
2022 | PSP | 2,302,009 | 351 | 19.0% | 4.0 | 100.0% | – | 351 | – | 01/08/22 |
2022 | PSP | 613,078 | 351 | 19.0% | 6.0 | 100.0% | – | 316 | – | 01/08/22 |
2022 | PSP | 806,511 | 351 | 19.0% | 6.0 | 100.0% | 169 | 316 | 55.0% | 01/08/22 |
2022 | DBP | 218,895 | 351 | 19.0% | 4.0 | 100.0% | – | 351 | – | 01/08/22 |
2022 | DBP | 551,420 | 351 | 19.0% | 2.0 | 100.0% | – | 351 | – | 01/08/22 |
2021 | PSP | 769,165 | 372 | 19.0% | 6.0 | 100.0% | 149 | 316 | 55.0% | 24/08/21 |
2021 | PSP | 626,704 | 380 | 19.0% | 6.0 | 100.0% | – | 325 | – | 24/09/21 |
2021 | PSP | 1,780,849 | 380 | 19.0% | 4.0 | 100.0% | – | 380 | – | 24/09/21 |
2020 | PSP | 695,458 | 350 | 19.0% | 6.0 | 100.0% | – | 305 | – | 01/12/20 |
2020 | PSP | 2,091,247 | 350 | 19.0% | 4.0 | 100.0% | – | 350 | – | 01/12/20 |
2020 | PSP | 1,341,477 | 350 | 19.0% | 6.0 | 100.0% | 138 | 305 | 55.0% | 01/12/20 |
Year ended | Year ended | |
| 31 March 2026 | 31 March 2025 | |
| £m | £m | |
Defined contribution schemes | 155.4 | 101.6 |
31 March 2026 | 31 March 2025 | |
| £m | £m | |
Retirement benefits – funds in surplus | 77.3 | 98.8 |
Retirement benefits – funds in deficit | (111.3) | (107.2) |
(34.0) | (8.4) |
Risk | Mitigation |
Asset volatility – discount rates (determined with reference to | Pension scheme assets are held in a diversified portfolio of assets in order |
AA corporate bond yields) are used to determine expected | to minimize risk arising from asset return volatility. Investments are well |
returns on plan assets. Asset yields which vary from this | diversified, such that failure of any singular investment would not have a |
expected return will result in an increase or decrease in the | material impact on the overall level of assets. The asset investment strategy |
overall surplus/deficit. | is agreed following consult ation between the Group and the plan Trustees. |
The Group and the plan Trustees monitor the schemes closely – especially | |
during periods of significant turmoil and will maintain a diversified investment | |
strategy intended to minimize asset volatility. | |
Inflation – the majority of pension scheme obligations are | The plan Trustees asset management policy includes investing in inflation |
index - linked and therefore exposed to inflation risk. Increasing | hedging assets such as inflation linked bonds to mitigate this risk. |
inflation will lead to higher liabilities. Inflation assumptions as applied to pension obligations are a long -term assessment of inflation over the life of the scheme. | |
Life expectancy – the majority of obligations are to provide | The Group monitors the risk of increasing life expectancy and will, from time |
benefits for the life of the member and therefore changes in | to time, take out longevity swaps to mitigate this risk – the most recent of |
life expectancy of the scheme participants will impact the liability position. | which was in 2009. |
Interest rate – movements in corporate bond yields will result | The trustee’s asset management policy includes investing in bonds and |
in a change to the plan liabilities. Similarly, movements in gilt | therefore any impact on change in bond yields on the plan liabilities is |
yields in isolation will have an impact on the schemes | partially offset by returns on assets. |
funding positions. | The asset portfolio invests in assets which increase in value as interest rates |
decrease and thus the schemes holdings are designed to hedge against | |
interest rate risk for most of the funded liabilities. |
Risk | Mitigation | |
Salary increases – changes in long-term salary increases | In 2019, | the Group closed the Babcock International Group Pension Scheme |
will impact the final salary position on which pension benefits | to future accrual for some employees but they retained the salary link to their | |
are determined. | accrued benefits at that time. Subsequently, in September 2024, the salary | |
link was broken following the scheme closure. The Devonport Royal Dockyard | ||
Pension Scheme was closed to future accrual for all members with effect | from 30 November 2024, with some members opting to break the salary link | |
in return for a cash sum. The Rosyth Royal Dockyard Pension Scheme was | ||
closed to future accrual and salary link broken for all employees in 2020. | ||
Babcock Rail Ltd | ||||
| Devonport | Babcock | Rosyth | section of the | |
| Royal Dockyard | International | Royal Dockyard | Railways Pension | |
| Scheme | Group Scheme | Scheme | Scheme | |
Date of last formal completed actuarial valuation | 31/03/2023 | 31/03/2025 | 31/03/2024 | 31/12/2022 |
Number of active members at above date | 1,181 | – | – | 131 |
Actuarial valuation method | Projected unit | Projected unit | Projected unit | Attained age |
Results of formal actuarial valuation: | ||||
Value of assets | £1,330m | £908m | £653m | £262m |
Level of funding | 92% | 107% | 89% | 100% |
Babcock Rail | ||||||
| Babcock | Ltd section of | |||||
| Devonport | International | Rosyth Royal | the Railways | |||
| Royal Dockyard | Group | Dockyard | Pension | |||
| Scheme | Scheme | Scheme | Scheme | Other | Total | |
Future service contribution rate | – | – | – | 7.68% | – | – |
Future service cash contributions | – | – | – | £0.2m | £2.9m | £3.1m |
Deficit contributions | £12.7m | – | £4.5m | – | £0.9m | £18.1m |
Additional longevity swap payments | £1.8m | – | – | – | – | £1.8m |
Expected employer cash costs for 2026/27 | £14.5m | – | £4.5m | £0.2m | £3.8m | £23.0m |
Expected salary sacrifice contributions | – | – | – | £0.1m | £0.8m | £0.9m |
Expected total employer contributions | £14.5m | – | £4.5m | £0.3m | £4.6m | £23.9m |
Babcock Rail | ||||
| Devonport | Ltd section of | |||
| Royal | Babcock | Rosyth Royal | the Railways | |
| Dockyard | International | Dockyard | Pension | |
March 202 6 | Scheme | Group Scheme | Scheme | Scheme |
Rate of increase in pensionable salaries | 3.20% | – | – | 0.50% |
Rate of increase in pensions (past service) | 3.00% | 3.25% | 3.35% | 2.95% |
Discount rate | 6.00% | 5.95% | 6.00% | 6.10% |
Inflation rate (RPI) | 3.35% | 3.35% | 3.35% | 3.30% |
Inflation rate (CPI) | 3.00% | 3.00% | 3.00% | 2.90% |
Weighted average duration of cash flows (years) | 11 | 10 | 11 | 12 |
Total life expectancy for current pensioners aged 65 (years) – male | 85.5 | 86.7 | 84.9 | 85.2 |
Total life expectancy for current pensioners aged 65 (years) – female | 87.4 | 89.0 | 86.9 | 87.3 |
Total life expectancy for future pensioners currently aged 45 (years) – male | 86.6 | 87.4 | 85.9 | 86.2 |
Total life expectancy for future pensioners currently aged 45 (years) – female | 88.8 | 89.9 | 88.1 | 88.5 |
March 202 5 | ||||
Rate of increase in pensionable salaries | 2.90% | – | – | 0.50% |
Rate of increase in pensions (past service) | 2.70% | 3.00% | 3.10% | 2.70% |
Discount rate | 5.70% | 5.70% | 5.70% | 5.70% |
Inflation rate (RPI) | 3.10% | 3.10% | 3.10% | 3.10% |
Inflation rate (CPI) | 2.70% | 2.70% | 2.70% | 2.70% |
Weighted average duration of cash flows (years) | 11 | 10 | 11 | 12 |
Total life expectancy for current pensioners aged 65 (years) – male | 85.2 | 86.1 | 84.5 | 84.9 |
Total life expectancy for current pensioners aged 65 (years) – female | 87.3 | 88.8 | 86.8 | 87.2 |
Total life expectancy for future pensioners currently aged 45 (years) – male | 86.2 | 87.1 | 85.6 | 85.9 |
Total life expectancy for future pensioners currently aged 45 (years) – female | 88.5 | 89.9 | 88.0 | 88.4 |
2026 | 2025 | |||||||
Principal | Railways | Other | Principal | Railways | Other | |||
| schemes | scheme | schemes | Total | schemes | scheme | schemes | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Fair value of plan assets | ||||||||
Growth assets | ||||||||
Equities and equity-related derivatives | 154.5 | 9.8 | 11.3 | 175.6 | 56.2 | 9.5 | 27.4 | 93.1 |
Property funds | 145.8 | – | 3.5 | 149.3 | 147.7 | 0.1 | 5.1 | 152.9 |
High yield bonds/emerging market debt | – | – | 6.0 | 6.0 | – | – | 0.4 | 0.4 |
Absolute return and multi-strategy funds | 1.3 | 107.8 | 48.5 | 157.6 | 1.5 | 110.7 | 30.9 | 143.1 |
Low-risk assets | ||||||||
Bonds | 1,143.6 | 10.1 | 33.6 | 1,187.3 | 992.6 | 10.7 | 52.5 | 1,055.8 |
Matching assets* | 1,235.1 | 70.9 | 75.3 | 1,381.3 | 1,513.0 | 68.5 | 48.9 | 1,630.4 |
Longevity swaps and annuities | (239.4) | – | (10.2) | (249.6) | (234.6) | – | (10.1) | (244.7) |
Fair value of assets before impact of asset ceiling | 2,440.9 | 198.6 | 168.0 | 2,807.5 | 2,476.4 | 199.5 | 155.1 | 2,831.0 |
Impact of IFRIC 14 asset ceiling | – | – | (3.1) | (3.1) | – | – | – | – |
Fair value of assets | 2,440.9 | 198.6 | 164.9 | 2,804.4 | 2,476.4 | 199.5 | 155.1 | 2,831.0 |
Percentage of assets quoted | 89% | 38% | 10% | 81% | 83% | – | 33% | 74% |
Percentage of assets unquoted | 11% | 62% | 90% | 19% | 17% | 100% | 67% | 26% |
Present value of defined benefit obligations | ||||||||
Active members | – | 28.0 | 71.4 | 99.4 | – | 27.4 | 71.9 | 99.3 |
Deferred pensioners | 791.3 | 60.1 | 27.3 | 878.7 | 819.6 | 58.0 | 26.3 | 903.9 |
Pensioners | 1,695.4 | 118.0 | 46.9 | 1,860.3 | 1,668.5 | 125.7 | 42.0 | 1,836.2 |
Total defined benefit obligations | 2,486.7 | 206.1 | 145.6 | 2,838.4 | 2,488.1 | 211.1 | 140.2 | 2,839.4 |
Net (liabilities)/assets recognised in the statement of financial position | (45.8) | (7.5) | 19.3 | (34.0) | (11.7) | (11.6) | 14.9 | (8.4) |
| 2026 | 2025 | |||||||
Principal | Railways | Other | Principal | Railways | Other | |||
| schemes | scheme | schemes | Total | schemes | scheme | schemes | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Current service cost | – | – | 3.4 | 3.4 | 7.9 | 0.1 | 3.1 | 11.1 |
Incurred expenses | 3.9 | 0.2 | 0.8 | 4.9 | 6.1 | 0.4 | 0.3 | 6.8 |
Past service cost | – | – | – | – | (1.2) | – | – | (1.2) |
Total included within operating profit | 3.9 | 0.2 | 4.2 | 8.3 | 12.8 | 0.5 | 3.4 | 16.7 |
Net interest cost/(credit) | – | 0.6 | (1.0) | (0.4) | 5.1 | 0.1 | (0.7) | 4.5 |
Total included within income statement | 3.9 | 0.8 | 3.2 | 7.9 | 17.9 | 0.6 | 2.7 | 21.2 |
| Year ended 31 March 2026 | Year ended 31 March 2025 | |||||||
Principal | Railways | Other | Principal | Railways | Other | |||
| schemes | scheme | schemes | Total | schemes | scheme | schemes | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Actual return less interest on pension scheme assets | (17.5) | 2.0 | 3.7 | (11.8) | (239.8) | (34.8) | (18.0) | (292.6) |
Experience losses arising on scheme liabilities | (24.4) | (1.0) | (3.6) | (29.0) | (9.4) | (0.5) | (1.9) | (11.8) |
Changes in assumptions on scheme liabilities | (13.3) | 3.7 | 4.1 | (5.5) | 276.4 | 26.1 | 17.4 | 319.9 |
Asset ceiling restriction | – | – | (3.1) | (3.1) | – | – | – | – |
At 31 March | (55.2) | 4.7 | 1.1 | (49.4) | 27.2 | (9.2) | (2.5) | 15.5 |
Year ended 31 March 2026 | Year ended 31 March 2025 | |||||||
Principal | Railways | Other | Principal | Railways | Other | |||
| schemes | scheme | schemes | Total | schemes | scheme | schemes | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Fair value of plan assets | ||||||||
At 1 April | 2,476.4 | 199.5 | 155.1 | 2,831.0 | 2,739.0 | 235.1 | 110.2 | 3,084.3 |
Interest on assets | 136.9 | 11.0 | 9.0 | 156.9 | 124.4 | 11.0 | 6.7 | 142.1 |
Actuarial loss on assets | (17.5) | 2.0 | 3.7 | (11.8) | (239.8) | (34.8) | (18.0) | (292.6) |
Employer contributions | 25.0 | 0.2 | 6.5 | 31.7 | 99.7 | 0.5 | 6.8 | 107.0 |
Employee contributions | – | – | – | – | – | – | – | – |
Benefits paid | (179.9) | (14.1) | (6.3) | (200.3) | (192.0) | (12.3) | (5.5) | (209.8) |
Settlements | – | – | – | – | (54.9) | – | 54.9 | – |
At 31 March | 2,440.9 | 198.6 | 168.0 | 2,807.5 | 2,476.4 | 199.5 | 155.1 | 2,831.0 |
Impact of IFRIC 14 asset ceiling | – | – | (3.1) | (3.1) | – | – | – | – |
Fair value of assets | 2,440.9 | 198.6 | 164.9 | 2,804.4 | 2,476.4 | 199.5 | 155.1 | 2,831.0 |
Present value of benefit obligations | ||||||||
At 1 April | 2,488.1 | 211.1 | 140.2 | 2,839.4 | 2,856.2 | 237.4 | 100.4 | 3,194.0 |
Current service cost | – | – | 3.4 | 3.4 | 7.9 | 0.1 | 3.1 | 11.1 |
Incurred expenses | 3.9 | 0.2 | 0.8 | 4.9 | 6.1 | 0.4 | 0.3 | 6.8 |
Past service cost | – | – | – | – | (1.2) | – | – | (1.2) |
Interest cost | 136.9 | 11.6 | 8.0 | 156.5 | 129.5 | 11.1 | 6.0 | 146.6 |
Employee contributions | – | – | – | – | – | – | – | – |
Experience loss | 24.4 | 1.0 | 3.6 | 29.0 | 9.4 | 0.5 | 1.9 | 11.8 |
Actuarial loss/(gain) – demographics | 36.7 | 1.0 | (0.7) | 37.0 | (4.0) | (0.4) | (0.3) | (4.7) |
Actuarial gain – financial | (23.4) | (4.7) | (3.4) | (31.5) | (272.4) | (25.7) | (17.1) | (315.2) |
Benefits paid | (179.9) | (14.1) | (6.3) | (200.3) | (192.0) | (12.3) | (5.5) | (209.8) |
Settlements | – | – | – | – | (51.4) | – | 51.4 | – |
At 31 March | 2,486.7 | 206.1 | 145.6 | 2,838.4 | 2,488.1 | 211.1 | 140.2 | 2,839.4 |
Net (deficit)/surplus at 31 March | (45.8) | (7.5) | 19.3 | (34.0) | (11.7) | (11.6) | 14.9 | (8.4) |
Defined benefit | ||
| obligations | Income | |
| 2026 | statement 2027 | |
| £m | £m | |
Initial assumptions | 2,838.4 | 8.8 |
Discount rate assumptions increased by 0.5% | (144.7) | (9.6) |
Discount rate assumptions decreased by 0.5% | 159.0 | 8.9 |
Inflation rate assumptions increased by 0.5% | 112.8 | 7.0 |
Inflation rate assumptions decreased by 0.5% | (106.3) | (6.6) |
Total life expectancy increased by half a year | 52.5 | 3.2 |
Total life expectancy decreased by half a year | (52.3) | (3.2) |
Salary increase assumptions increased by 0.5% | 5.6 | 0.5 |
Salary increase assumptions decreased by 0.5% | (5.4) | (0.4) |
Other | ||||||||
| 31 March | Lease | Additional | non-cash | Changes in | Exchange | 31 March | ||
| 2025 | Cash flow | interest | leases | movement 1 | fair value | movement | 2026 | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Cash and bank balances | 646.6 | 87.4 | – | – | – | – | 5.9 | 739.9 |
Bank overdrafts | (0.1) | (16.2) | – | – | – | – | – | (16.3) |
Cash, cash equivalents and bank overdrafts | 646.5 | 71.2 | – | – | – | – | 5.9 | 723.6 |
Debt | (751.2) | 3.0 | – | – | (3.1) | (13.0) | (10.3) | (774.6) |
Derivatives hedging Group debt | (10.8) | – | – | – | – | 7.7 | – | (3.1) |
Lease liabilities | (274.6) | 61.6 | (17.1) | (73.1) | – | – | (4.1) | (307.3) |
Changes in liabilities from financing | ||||||||
arrangements | (1,036.6) | 64.6 | (17.1) | (73.1) | (3.1) | (5.3) | (14.4) | (1,085.0) |
Lease receivables | 44.6 | (66.3) | 5.2 | 60.9 | – | – | 1.5 | 45.9 |
Loans to joint ventures and associates | 3.6 | (0.2) | – | – | (0.1) | – | – | 3.3 |
Derivatives hedging interest on Group debt | (31.4) | – | – | – | – | 14.6 | – | (16.8) |
Net debt | (373.3) | 69.3 | (11.9) | (12.2) | (3.2) | 9.3 | (7.0) | (329.0) |
| Other | |||||||||
| 31 March | Lease | Additional | non-cash | Disposal of | Changes in | Exchange | 31 March | ||
| 2024 | Cash flow | interest | leases | movement 1 | business | fair value | movement | 2025 | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Cash and bank balances | 570.6 | 87.1 | – | – | – | – | (11.1) | 646.6 | |
Bank overdrafts | (18.0) | 18.2 | – | – | – | – | – | (0.3) | (0.1) |
Cash, cash equivalents and bank | |||||||||
overdrafts | 552.6 | 105.3 | – | – | – | – | – | (11.4) | 646.5 |
Debt | (749.5) | 0.5 | – | – | (2.1) | – | (4.7) | 4.6 | (751.2) |
Derivatives hedging Group debt | (11.1) | – | – | – | – | – | 0.3 | – | (10.8) |
Lease liabilities | (230.5) | 59.5 | (14.1) | (96.2) | – | 1.1 | – | 5.6 | (274.6) |
Changes in liabilities from financing | |||||||||
arrangements | (991.1) | 60.0 | (14.1) | (96.2) | (2.1) | 1.1 | (4.4) | 10.2 | (1,036.6) |
Lease receivables | 35.5 | (20.7) | 5.0 | 24.7 | – | – | – | 0.1 | 44.6 |
Loans to joint ventures and associates | 3.9 | (0.3) | – | – | – | – | – | – | 3.6 |
Derivatives hedging interest on Group debt | (36.3) | – | – | – | – | – | 4.9 | – | (31.4) |
Net debt | (435.4) | 144.3 | (9.1) | (71.5) | (2.1) | 1.1 | 0.5 | (1.1) | (373.3) |
| Year ended 31 March 2025 | ||
NTI | ATS | |
| £m | £m | |
Net assets disposed (excluding cash & goodwill) | 0.2 | (0.4) |
Goodwill disposed | 0.5 | – |
Cash and cash equivalents disposed | 0.4 | 0.8 |
Recycling of translation reserve | (2.5) | – |
Net assets/(liabilities) disposed adjusted for movements in translation reserve | (1.4) | 0.4 |
Cash consideration | 0.1 | – |
Recognition of investment in associate | – | 0.4 |
Gain on disposal | 1.5 | – |
Disposal related items – release of provisions | – | – |
Business acquisition, merger and divestment related items | 1.5 | – |
31 March 2026 | 31 March 2025 | |
| £m | £m | |
Contracts placed for future capital expenditure not provided for in the financial statements | 14.2 | 17.1 |
Company | Company | ||
Legal entity name | number | Legal entity name | number |
Airwork Limited | 00322249 | Babcock Marine (Rosyth) Limited | SC333105 |
Appledore Shipbuilders (2004) Limited | 02052982 | Babcock Marine Limited | 02141109 |
Babcock Airports Limited | 03954520 | Babcock Marine Design Limited | 16393958 |
Babcock Assessments Limited | 02881056 | Babcock Marine Products Limited | 03658278 |
Babcock Aviation Services (Holdings) Limited | 08993601 | Babcock Marine Shipbuilding Limited | 14302509 |
Babcock Company Holdings Limited (previously | 15413856 | Babcock Mission Critical Services Design and | 05035651 |
Babcock IP Management (Number Three) Limited) | Completions Limited | ||
Babcock Contractors Limited | 04540026 | Babcock Mission Critical Services Leasing Limited | 04635275 |
Babcock Critical Assets Holdings LLP | OC376675 | Babcock Mission Critical Services Limited | 08010453 |
Babcock Defence & Security Holdings LLP | OC376674 | Babcock Mission Critical Services Topco Limited | 08338012 |
Babcock Defence and Security Investments Limited | 08132272 | Babcock Mission Critical Services UK Limited | 07527245 |
Babcock Defence Systems Limited | 02999029 | Babcock MSS Limited | 01996548 |
Babcock Design & Technology Limited | SC173117 | Babcock Nuclear Limited | 05265567 |
Babcock DS 2019 Limited | 01199791 | Babcock Overseas Investments Limited | 02669327 |
Babcock Education & Training Holdings LLP | OC376676 | Babcock Project Investments Limited | 03463927 |
Babcock Education and Skills Limited | 03494815 | Babcock Project Services Limited | 04539887 |
Babcock Education Holdings Limited | 08132276 | Babcock Services Group Limited | 03939840 |
Babcock Fire Services Limited | 03707192 | Babcock Services Limited | 10278084 |
Babcock Group (US Investments) Limited | 07445425 | Babcock Southern Careers Limited | 03007083 |
Babcock Information Analytics and Security Limited | 02275471 | Babcock Southern Holdings Limited | 01915771 |
Babcock Integrated Technology (Korea) Limited | 09566389 | Babcock Support Services (Investments) Limited | 04393168 |
Babcock Integration LLP | OC356460 | Babcock UK Finance | 00096730 |
Babcock International Limited | 00065805 | Babcock Ukraine Limited | 15155796 |
Babcock International Support Services Limited | 03335786 | Babcock US Investments Limited | 07422616 |
Babcock Investments (Fire Services) Limited | 04380306 | Bond Aviation Topco Limited | 08493398 |
Babcock Investments (Number Four) Limited | 05269128 | Brooke Marine Shipbuilders Limited | 02113314 |
Babcock Investments Limited | 00165086 | FBM Babcock Marine Holdings (UK) Limited | 02530482 |
Babcock Land Limited | 03493110 | FBM Babcock Marine Limited | 00828219 |
Babcock Learning and Development Partnership LLP | OC372058 | FBM Marine International (UK) Limited | 02530345 |
Babcock M 2019 Limited | 02530351 | Flagship Fire Fighting Training Limited | 03700728 |
Babcock Management 2019 Limited | 03613756 | LGE IP Management Company Limited | SC695940 |
Babcock Management Limited | 00107414 | Marine Engineering & Fabrications (Holdings) Limited | 03936451 |
Babcock Marine (Clyde) Limited | SC220243 | Marine Engineering & Fabrications Limited | 02742584 |
Babcock Marine (Devonport) Limited | 02959785 | Peterhouse Group Limited | 01517100 |
2026 | 2026 | |||
| 2026 | Year-end | Year-end | ||
| 2026 | Purchases | debtor | creditor | |
| Revenue to | from | balance | balance | |
202 6 | £m | £m | £m | £m |
Joint ventures and associates | ||||
Ascent Flight Training (Management) Limited | 4.3 | – | 0.8 | – |
Rotary Wing Training Limited | 6.0 | – | 0.6 | – |
Fixed Wing Training Limited | 6.3 | – | 0.6 | – |
Advanced Jet Training Limited | 3.2 | – | 0.3 | – |
Rear Crew Training Limited | 1.4 | – | 0.1 | – |
AirTanker Services Limited | 13.0 | – | 2.7 | – |
Alert Communications Limited | 5.2 | – | 0.7 | – |
Alkali Metal Processing Limited | 1.8 | (15.2) | – | – |
41.2 | (15.2) | 5.8 | – | |
Other Fusion Business Solutions (UK) Limited | – | (0.3) | – | – |
– | (0.3) | – | – |
2025 | 2025 | |||
| 2025 | Year-end | Year-end | ||
| 2025 | Purchases | debtor | creditor | |
| Revenue to | from | balance | balance | |
202 5 | £m | £m | £m | £m |
Joint ventures and associates | ||||
Ascent Flight Training (Management) Limited | 2.8 | – | 1.2 | – |
Rotary Wing Training Limited | 6.5 | – | 0.5 | – |
Fixed Wing Training Limited | 5.3 | – | 0.5 | – |
Advanced Jet Training Limited | 3.3 | – | – | – |
Rear Crew Training Limited | 1.2 | – | 0.1 | – |
AirTanker Services Limited | 12.1 | – | 0.1 | – |
Alert Communications Limited | – | – | 0.5 | – |
Alkali Metal Processing Limited | 1.7 | (4.9) | 0.4 | (3.3) |
32.9 | (4.9) | 3.3 | (3.3) |