| GROUP | COMPANY | |||
| Amounts in k Euro | 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
| REVENUE | ||||
| Revenue from water supply and related services | 239.269 | 222.918 | 239.226 | 222.918 |
| Revenue from sewerage services | 106.656 | 101.634 | 106.656 | 101.606 |
| Revenue from electric power sale | 1.954 | 1.931 | 1.954 | 1.931 |
| Revenues from EWS Operation and Maintenance Contract | 25.000 | 25.000 | 25.000 | 25.000 |
| Inventory disposal | 866 | 120 | 866 | 120 |
| Turnover | 373.746 | 351.602 | 373.703 | 351.574 |
| Other Operating Revenues | 10.290 | 3.159 | 10.290 | 3.155 |
| Financial Income | 20.036 | 17.816 | 20.022 | 17.806 |
| Total Revenue | 404.072 | 372.578 | 404.015 | 372.536 |
| GROUP | COMPANY | |||
| Amounts in k Euro | 31.12.2024 | |||
| In a particular point | In a particular | |||
| REVENUE | In the long run | in time | In the long run | point in time |
| Revenue from water supply and related services | 230.045 | 9.224 | 230.045 | 9.181 |
| Revenue from sewerage and related services | 104.051 | 2.605 | 104.051 | 2.605 |
| Revenue from electric power sale | 1.954 | 0 | 1.954 | 0 |
| Revenue from Operation and Maintenance Contract of the EYS | 25.000 | 0 | 25.000 | 0 |
| Inventory disposal | 866 | 0 | 866 | 0 |
| Total | 361.917 | 11.829 | 361.917 | 11.786 |
| GROUP | COMPANY | |||
| Amounts in k Euro | 31.12.2023 | |||
| In a particular point | In a particular | |||
| REVENUE | In the long run | in time | In the long run | point in time |
| Revenue from water supply and related services | 215.410 | 7.536 | 215.410 | 7.508 |
| Revenue from sewerage and related services | 99.077 | 2.528 | 99.077 | 2.528 |
| Revenue from electric power sale | 1.931 | - | 1.931 | - |
| Revenue from Operation and Maintenance Contract of the EYS | 25.000 | - | 25.000 | - |
| Inventory disposal | 120 | - | 120 | - |
| Total | 341.538 | 10.064 | 341.538 | 10.036 |
| 31.12.2024 | Cost of Sales | Distribution | Administrative | Impairment of Financial Assets | Total |
| Amounts in k Euro | Expenses | Expenses | |||
| Third-party fees and expenses | 93.675 | 4.757 | 20.410 | - | 118.843 |
| Cost of Self-Constructed Assets | (51.767) | - | - | - | (51.767) |
| Total Α | 41.908 | 4.757 | 20.410 | - | 67.075 |
| Personnel Fees & Expenses (Note 8) | 70.814 | 23.338 | 46.110 | - | 140.261 |
| Utilities | 37.507 | 5.163 | 14.328 | - | 56.997 |
| Depreciation and amortization (Note 7) | 35.229 | 540 | 6.221 | - | 41.990 |
| Provision for costs of raw water (e) | 29.133 | - | 29.133 | ||
| Various Provisions (Notes 22, 23, 30) | (5.199) | - | - | 6.501 | 1.301 |
| Various Expenses | 7.740 | 4.256 | 4.189 | - | 16.185 |
| Raw materials and consumables | 12.912 | 258 | 1.146 | - | 14.316 |
| Cost of Self-Constructed Assets | (8.963) | - | - | - | (8.963) |
| Total Β | 179.173 | 33.554 | 71.993 | 6.501 | 291.221 |
| Total (Α + Β) | 221.081 | 38.311 | 92.403 | 6.501 | 358.297 |
| 31.12.2023 | Cost of Sales | Distribution | Administrative | Impairment of Financial Assets | Total |
| Amounts in k Euro | Expenses | Expenses | |||
| Third-party fees and expenses | 74.938 | 5.121 | 15.299 | - | 95.358 |
| Cost of Self-Constructed Assets | (37.319) | - | - | - | (37.319) |
| Total Α | 37.619 | 5.121 | 15.299 | - | 58.039 |
| Personnel Fees & Expenses (Note 8) | 65.737 | 22.082 | 40.803 | - | 128.621 |
| Utilities | 39.817 | 4.530 | 11.573 | - | 55.920 |
| Depreciation and amortization (Note 7) | 34.472 | 625 | 4.210 | - | 39.307 |
| Provision for costs of raw water (e) | 27.785 | - | - | - | 27.785 |
| Various Provisions (Notes 22, 23, 30) | 1.784 | - | - | (477) | 1.307 |
| Various Expenses | 6.410 | 3.134 | 3.640 | - | 13.185 |
| Raw materials and consumables | 10.718 | 468 | 1.078 | - | 12.264 |
| Cost of Self-Constructed Assets | (6.590) | - | - | - | (6.590) |
| Total Β | 180.133 | 30.839 | 61.304 | (477) | 271.798 |
| Total (Α + Β) | 217.752 | 35.960 | 76.602 | (477) | 329.838 |
| 31.12.2024 | Cost of Sales | Distribution | Administrativ | Impairment of Financial | Total |
| Amounts in k Euro | Expenses | e Expenses | Assets | ||
| Third-party fees and expenses | 93.675 | 4.757 | 20.379 | - | 118.811 |
| Cost of Self-Constructed Assets | (51.767) | - | - | - | (51.767) |
| Total Α | 41.908 | 4.757 | 20.379 | - | 67.044 |
| Personnel Fees & Expenses (Note 8) | 70.814 | 23.338 | 46.107 | - | 140.259 |
| Utilities | 37.507 | 5.163 | 14.328 | - | 56.997 |
| Depreciation and amortization (Note 7) | 35.229 | 540 | 6.221 | - | 41.990 |
| Provision for costs of raw water (e) | 29.133 | - | 29.133 | ||
| Various Provisions (Notes 22, 23, 30) | (5.199) | - | - | 6.501 | 1.301 |
| Various Expenses | 7.740 | 4.256 | 4.179 | - | 16.175 |
| Raw materials and consumables | 12.912 | 258 | 1.146 | - | 14.316 |
| Cost of Self-Constructed Assets | (8.963) | - | - | - | (8.963) |
| Total Β | 179.173 | 33.554 | 71.980 | 6.501 | 291.209 |
| Total (Α + Β) | 221.081 | 38.312 | 92.359 | 6.501 | 358.253 |
| 31.12.2023 | Cost of Sales | Distribution | Administrativ | Impairment of Financial | Total |
| Amounts in k Euro | Expenses | e Expenses | Assets | ||
| Third-party fees and expenses | 74.930 | 5.121 | 15.277 | - | 95.329 |
| Cost of Self-Constructed Assets | (37.319) | - | - | - | (37.319) |
| Total Α | 37.611 | 5.121 | 15.277 | - | 58.010 |
| Personnel Fees & Expenses (Note 8) | 65.738 | 22.082 | 40.800 | - | 128.620 |
| Utilities | 39.817 | 4.530 | 11.572 | - | 55.919 |
| Depreciation and amortization (Note 7) | 34.472 | 625 | 4.210 | - | 39.307 |
| Provision for costs of raw water (e) | 27.785 | - | - | - | 27.785 |
| Various Provisions (Notes 22, 23, 30) | 1.784 | - | - | (477) | 1.307 |
| Various Expenses | 6.404 | 3.134 | 3.641 | - | 13.180 |
| Raw materials and consumables | 10.718 | 468 | 1.078 | - | 12.264 |
| Cost of Self-Constructed Assets | (6.590) | - | - | - | (6.590) |
| Total Β | 180.128 | 30.839 | 61.301 | (477) | 271.792 |
| Total (Α + Β) | 217.739 | 35.960 | 76.578 | (477) | 329.800 |
| GROUP | COMPANY | |||
| Amounts in k Euro | 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
| Electric Power | 29.059 | 32.873 | 29.059 | 32.873 |
| Natural Gas | 54 | 107 | 54 | 107 |
| Expenses concerning short-term leases | 8.193 | 7.694 | 8.193 | 7.694 |
| Expenses concerning payments of variable leases which are not included in | 126 | 124 | 126 | 124 |
| the measurement of liabilities from leases | ||||
| Expenses from leases concerning contracts that were “silently” renewed | 778 | 914 | 778 | 914 |
| Telecommunication – Postal Expenses | 4.126 | 4.261 | 4.126 | 4.261 |
| Repairs and maintenance | 8.830 | 6.820 | 8.830 | 6.820 |
| Other utilities | 5.831 | 3.127 | 5.831 | 3.126 |
| Total (Note 6) | 56.997 | 55.920 | 56.997 | 55.919 |
| GROUP | COMPANY | |||
| Amounts in k Euro | 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
| Taxes - Duties | 4.963 | 4.703 | 4.959 | 4.700 |
| Materials for Immediate Consumption | 3.738 | 3.130 | 3.738 | 3.130 |
| Promotion and Advertising Expenses | 1.843 | 1.125 | 1.843 | 1.125 |
| Transport Expenses | 1.060 | 1.045 | 1.060 | 1.045 |
| Sponsoring Expenses - Grants | 1.356 | 1.021 | 1.356 | 1.021 |
| Other Expenses | 3.227 | 2.160 | 3.220 | 2.158 |
| Total (Note 6) | 16.186 | 13.185 | 16.175 | 13.180 |
| GROUP | COMPANY | |||
| Amounts in k Euro | 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
| Fees of Sub-contractors of Psitalia WTP | 24.194 | 25.358 | 24.194 | 25.358 |
| Fees of Sub-contractors of Mornos WTP | 3.464 | 1.977 | 3.464 | 1.977 |
| Fees of Water Supply Network Sub-contractors | 5.198 | 4.736 | 5.198 | 4.736 |
| Other Third Party Fees | 34.219 | 25.968 | 34.188 | 25.939 |
| Total (Note 6) | 67.075 | 58.039 | 67.044 | 58.010 |
| GROUP | COMPANY | |||
| Amounts in k Euro | 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
| Provisions for Impairment of Receivables | 6.501 | (477) | 6.501 | (477) |
| Provisions for Litigations Cases | (4.703) | 1.992 | (4.703) | 1.992 |
| Provisions for Obsolete Inventories | (496) | (208) | (496) | (208) |
| Total (Note 6) | 1.301 | 1.307 | 1.301 | 1.307 |
| Ι. | WATER SUPPLY NETWORKS | |
| Primary Water Supply Pipelines | 25-35 years | |
| Secondary Water Supply Pipelines | 25-50 years | |
| Distribution Networks, External and Internal Pumping Stations | 10-50 years | |
| Storage tanks – Water Treatment Plants | 20-50 years | |
| Ι. | SEWERAGE NETWORKS | |
| Heavy Infrastructure and Primary Collection Units | 25-50 years | |
| Secondary Pipelines | 25-50 years | |
| External Branches | 25-50 years | |
| Electromechanical Installations | 25-50 years | |
| IΙΙ. | ANTI-POLLUTION PROJECTS AND WASTE WATER TREATMENT PLANTS | |
| Waste Water Treatment R&D Centers | 10-40 years | |
| Waste Water Treatment Plants | 10-40 years | |
| IV. | OTHER | |
| Furniture & Fixture | 5 years | |
| Computer Hardware | 3-4 years | |
| Vehicles | 5-7 years | |
| Machinery | 6-10 years | |
| Buildings | 20 years | |
| GROUP | COMPANY | |||
| Amounts in k Euro | 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
| Depreciation of tangible assets | 40.501 | 39.623 | 40.501 | 39.623 |
| Amortization of intangible assets | 2.426 | 710 | 2.426 | 710 |
| Amortization of the exclusive right | 4.375 | 4.375 | 4.375 | 4.375 |
| Amortization of investment subsidies | (6.135) | (6.139) | (6.135) | (6.139) |
| Expenses related to the depreciation of right-of-use assets | 822 | 738 | 822 | 738 |
| Total (Note 6) | 41.990 | 39.307 | 41.990 | 39.307 |
| GROUP | COMPANY | |||
| Amounts in k Euro | 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
| Salaries and Wages | 104.806 | 94.798 | 104.805 | 94.797 |
| Social Security Contributions | 23.577 | 22.045 | 23.577 | 22.045 |
| Provision for staff indemnity Law 2112 (Note 29a) | 1.283 | 1.303 | 1.283 | 1.303 |
| Provision for Special One-Off Indemnity for employees | 1.094 | 1.223 | 1.094 | 1.223 |
| hired up to the date 25/10/1999 (Note 29.d) | ||||
| Provision for Special One-Off Indemnity for employees | 93 | 113 | 93 | 113 |
| hired after the date 25/10/1999 (Note 29.c) | ||||
| Provisions for Healthcare Beneficiaries (Note 29.b) | 2.210 | 1.983 | 2.210 | 1.983 |
| Other Provisions | 7.199 | 7.156 | 7.199 | 7.156 |
| Total (Note 6) | 140.261 | 128.621 | 140.259 | 128.620 |
| GROUP | COMPANY | |||
| Amounts in k Euro | 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
| Interest from Customers | 8.815 | 8.495 | 8.815 | 8.495 |
| Dividends | 7 | - | 7 | - |
| Interest earned on times deposits | 10.776 | 8.881 | 10.763 | 8.871 |
| Other Income | 438 | 440 | 438 | 440 |
| Total (Note 5) | 20.036 | 17.816 | 20.022 | 17.806 |
| GROUP | COMPANY | |||
| Amounts in k Euro | 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
| Interest of leases – IFRS 16 | 95 | 88 | 95 | 88 |
| Interest costs on the actuarial liability | 8.049 | 9.381 | 8.049 | 9.381 |
| Other expenses | 1.896 | 1.866 | 1.896 | 1.866 |
| Total | 10.041 | 11.335 | 10.041 | 11.335 |
| GROUP | COMPANY | |||
| Amounts in k Euro | 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
| Corresponding Income Tax | 5.139 | 8.556 | 5.139 | 8.556 |
| Tax settlement differences | 264 | 12 | 264 | 12 |
| Deferred Taxation | 5.014 | (852) | 5.014 | (852) |
| Total | 10.417 | 7.716 | 10.417 | 7.716 |
| GROUP | COMPANY | |||
| Amounts in k Euro | 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
| Earnings before tax | 25.069 | 27.992 | 25.056 | 27.988 |
| Income tax calculated with the tax rate in effect (22%) | 5.512 | 6.158 | 5.512 | 6.158 |
| Income tax settlement differences | 264 | 12 | 264 | 12 |
| Tax on permanent differences and non tax-deductible expenses | 4.641 | 1.546 | 4.641 | 1.546 |
| Total | 10.417 | 7.716 | 10.417 | 7.716 |
| Amounts in k Euro | |
| Current Income Tax of FY 2024 | 5.139 |
| Withheld Taxes – Income tax advance – Obligation for Income Tax 2024 | (3.266) |
| Total current tax obligations as at 31.12.2024 | 1.873 |
| GROUP | COMPANY | |||
| 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 | |
| Earnings/(Losses) corresponding to the shareholders (in k | 14.652 | 20.275 | 14.639 | 20.272 |
| Euro) | ||||
| Weighted average number of shares in circulation | 106.500 | 106.500 | 106.500 | 106.500 |
| Earnings/(Losses) per share – Basic in Euro | 0,14 | 0,19 | 0,14 | 0,19 |
| Acquisition Cost on 31st December 2023 | 124.116 |
| Additions | 2.853 |
| Balance on 31st December 2024 | 126.969 |
| DEPRECIATION | |
| 31st December 2023 | (48.432) |
| Depreciation for the Year | (6.801) |
| Reductions / Transfers | 0 |
| Total Depreciation on 31st December 2024 | (55.233) |
| Net Value | |
| 31st December 2023 | 75.684 |
| 31st December 2024 | 71.736 |
| 2024 | Machinery & | Water Supply | Sewerage | Motor | Prepayments | ||
| Land & | Mechanical | Network & | Networks & | Vehicles & | & | Total | |
| Buildings | Equipment | consumption | Biological | Furniture | Constructions | ||
| Amounts in k Euro | meters | Treatment | in Progress | ||||
| Non-Depreciated Value on 1st January | 251.081 | 2.449 | 200.527 | 258.315 | 15.056 | 56.331 | 783.758 |
| 2024 | |||||||
| Additions | 27 | 1.219 | 13.668 | 6.677 | 1.943 | 40.385 | 63.919 |
| Reductions/Transfers | 0 | 0 | 0 | 0 | (192) | 0 | (192) |
| Deprecation Reverse Entry | 0 | 0 | 0 | 0 | 192 | 0 | 192 |
| Depreciation of the Year | (2.354) | (678) | (16.524) | (15.437) | (5.508) | 0 | (40.501) |
| Non-Depreciated Value on 31/12/2024 | 248.754 | 2.991 | 197.671 | 249.555 | 11.490 | 96.716 | 807.175 |
| 01.01.2024: | 251.081 | 2.449 | 200.527 | 258.315 | 15.056 | 56.331 | 783.758 |
| Cost | 306.818 | 28.298 | 564.808 | 576.344 | 87.676 | 56.331 | 1.620.276 |
| Accumulated Depreciation | (55.736) | (25.849) | (364.283) | (318.029) | (72.622) | 0 | (836.519) |
| Net Non-Depreciated Value | 251.081 | 2.449 | 200.524 | 258.315 | 15.055 | 56.331 | 783.758 |
| 31.12.2024 | |||||||
| Cost | 306.845 | 29.517 | 578.475 | 583.022 | 89.427 | 96.717 | 1.684.003 |
| Accumulated Depreciation | (58.090) | (26.526) | (380.807) | (333.467) | (77.938) | 0 | (876.828) |
| Net Non-Depreciated Value | 248.755 | 2.991 | 197.668 | 249.555 | 11.489 | 96.717 | 807.175 |
| 2023 | Machinery & | Water Supply | Sewerage | Motor | Prepayments | ||
| Land & | Mechanical | Network & | Networks & | Vehicles & | & | Total | |
| Amounts in k Euro | Buildings | Equipment | consumption | Biological | Furniture | Constructions | |
| meters | Treatment | in Progress | |||||
| Non-Depreciated Value on 2023 | 253.197 | 2.082 | 207.755 | 266.346 | 18.930 | 30.673 | 778.980 |
| Additions | 378 | 915 | 8.882 | 7.133 | 1.608 | 25.658 | 44.574 |
| Reductions/Transfers | 0 | 0 | 0 | 0 | (359) | 0 | (359) |
| Deprecation Reverse Entry | 0 | 0 | 0 | 0 | 185 | 0 | 185 |
| Depreciation of the Year | (2.493) | (548) | (16.110) | (15.163) | (5.309) | 0 | (39.623) |
| Non-Depreciated Value on 31.12.2023 | 251.081 | 2.449 | 200.527 | 258.315 | 15.054 | 56.331 | 783.758 |
| 01.01.2023: | 253.197 | 2.082 | 207.755 | 266.346 | 18.930 | 30.673 | 778.980 |
| Cost | 306.440 | 27.383 | 555.929 | 569.211 | 86.428 | 30.673 | 1.576.061 |
| Accumulated Depreciation | (53.243) | (25.301) | (348.174) | (302.866) | (67.497) | 0 | (797.081) |
| Net Non-Depreciated Value | 253.197 | 2.082 | 207.755 | 266.346 | 18.930 | 30.673 | 778.980 |
| 31.12.2023 | |||||||
| Cost | 306.818 | 28.298 | 564.811 | 576.345 | 87.677 | 56.331 | 1.620.276 |
| Accumulated Depreciation | (55.736) | (25.849) | (364.283) | (318.029) | (72.621) | 0 | (836.519) |
| Net Non-Depreciated Value | 251.081 | 2.449 | 200.527 | 258.315 | 15.056 | 56.331 | 783.758 |
| (Amounts in k Euro) | BUILDINGS & MOTOR VEHICLES |
| Net book value 1st January 2024 | 2.949 |
| Net book value 31st December 2024 | 2.819 |
| Depreciation charges for the year ended on 31st December 2024 | 822 |
| Lease liabilities | ||
| (Amounts in k Euro) | 31.12.2024 | 31.12.2023 |
| Long-term | 2.137 | 2.237 |
| Short-term | 814 | 812 |
| Total lease liabilities | 2.951 | 3.049 |
| Number of | Acquisition | Valuation on | Valuation on | |
| Amounts in k Euro | Shares | Cost | 31.12.2024 | 31.12.2023 |
| Thessaloniki Water Supply & Sewerage Co. (EYATH) | 264.880 | 485 | 853 | 901 |
| Attica Bank SA | 5 | 20.000 | 0 | 6 |
| Total | 264.885 | 20.485 | 853 | 907 |
| Amounts in k Euro | GROUP | COMPANY | ||
| 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 | |
| Personnel Loans (Note 24) | 4.308 | 5.332 | 4.308 | 5.332 |
| Settlement of overdue amounts from Municipalities | 5.333 | 2.740 | 5.333 | 2.740 |
| Advances for compensation of expropriated lands | 12.536 | 6.652 | 12.536 | 6.652 |
| Guarantees (Public Power Corp., Real Estate) | ||||
| 616 | 618 | 616 | 618 | |
| Other long term receivables | 0 | 76 | 0 | 76 |
| Total | 22.793 | 15.418 | 22.793 | 15.418 |
| Amounts in k Euro | |||||||
| (Burden)/ | |||||||
| Closing | (Burden)/ | Burden)/ | Closing Balance | Benefit in the | Burden)/ | Closing Balance | |
| Description | Balance | Benefit in the | Benefit in | Income | Benefit in | ||
| 01.01.2023 | Income | Equity | Statement | Equity | |||
| Statement | 31.12.2023 | 31.12.2024 | |||||
| Expensing of intangible assets | 8 | - | - | 8 | - | - | 8 |
| Inventory impairment | 633 | (46) | - | 587 | (109) | - | 478 |
| Obligation for employee benefits | 37.106 | (245) | 2.339 | 39.200 | (2.478) | 6.680 | 43.402 |
| Provision for doubtful receivables | 6.570 | 438 | - | 7.008 | 1.392 | - | 8.400 |
| Customer and municipalities | 4.557 | (41) | - | 4.516 | (105) | - | 4.411 |
| contributions | |||||||
| Amortization difference between | (10.693) | (1.886) | - | (12.579) | (1.916) | - | (14.495) |
| accounting and tax basis | |||||||
| Deferred tax in Tax Reserve due to | 6.828 | - | - | 6.828 | - | - | 6.828 |
| revaluation of real estate assets | |||||||
| Impairment of securities | 4.398 | - | - | 4.398 | 1 | - | 4.399 |
| Other deferred taxation items | 16.440 | 2.631 | - | 19.071 | (1.799) | - | 17.272 |
| Total | 65.847 | 853 | 2.339 | 69.039 | (5.014) | 6.680 | 70.705 |
| Amounts in k Euro | ||
| 31.12.2024 | 31.12.2023 | |
| Consumables and Spare Parts | 23.211 | 23.024 |
| Provision for Impairment | (2.174) | (2.670) |
| Total | 21.037 | 20.354 |
| Amounts in k Euro | 31.12.2024 | 31.12.2023 |
| Opening balance | 2.670 | 2.879 |
| Provision for the year | (496) | (209) |
| Closing balance | 2.174 | 2.670 |
| Amounts in k Euro | Group & Company |
| Provision for impairment of receivables on 01.01.2024 | 99.125 |
| Provision for the year’s impairment of receivables on 31.12.2024 | 6.501 |
| Provision for impairment of receivables on 31.12.2024 | 105.627 |
| 31.12.2024 | 31.12.2023 | |
| Amounts in k Euro | ||
| Retail Customer Receivables | 164.834 | 162.051 |
| Provision for doubtful retail customer receivables | (71.742) | (71.737) |
| Municipalities (OTA), Greek State, Public Utilities (DEKO | 67.425 | 57.946 |
| Provision for doubtful Trade Receivables of Municipalities (OTA), Greek State, Public Utilities (DEKO) | (30.377) | (24.266) |
| Balance of Customer Receivables after the provision for doubtful items | 130.140 | 123.993 |
| Accrued, non-invoiced income | ||
| Contractual Assets | 60.882 | 48.983 |
| Provision for doubtful contractual assets | (3.508) | (3.122) |
| Balance of Contractual Assets after the provision for doubtful items | 57.373 | 45.861 |
| Total Customer Receivables and Contractual Assets | 187.513 | 169.854 |
| Retail Customer Receivables – Non settled | Non-overdue | 0-30 | 30-60 | 60-90 | 90+ | Total |
| Expected credit losses (%) | 7,27% | 7,27% | 7,27% | 7,27% | 61,77% | 43,40% |
| Receivable prior to impairment | 30.707 | 8.535 | 5.291 | 4.572 | 96.579 | 145.684 |
| Provision for impairment | 2.233 | 621 | 385 | 333 | 59.653 | 63.224 |
| Retail Customer Receivables – Settled | Non-overdue | 0-30 | 30-60 | 60-90 | 90+ | Total |
| Expected credit losses (%) | 0,6% | 0,6% | 0,6% | 0,6% | 14,0% | 10,6% |
| Receivable prior to impairment | 100 | 491 | 780 | 910 | 6.895 | 9.176 |
| Provision for impairment | 1 | 3 | 5 | 5 | 963 | 976 |
| Retail Customer Receivables excluding water | Non-overdue | |||||
| supply and sewerage services | 0-30 | 30-60 | 60-90 | 90+ | Total | |
| Possibility of Default (%) | - | 9,50% | 9,50% | 9,50% | 83,00% | 75,60% |
| Receivable prior to impairment | - | 960 | 15 | 31 | 8.968 | 9.974 |
| Provision for impairment | - | 91 | 1 | 3 | 7.446 | 7.542 |
| Municipalities (OTA), Greek State, Public | Non-overdue | |||||
| Utilities (DEKO) | 0-30 | 30-60 | 60-90 | 90+ | Total | |
| Expected credit losses (%) | 6,20% | 6,20% | 6,20% | 6,20% | 51,50% | 43,50% |
| Receivable prior to impairment | 3.933 | 2.616 | 73 | 3.000 | 57.801 | 67.425 |
| Provision for impairment | 245 | 163 | 5 | 187 | 29.777 | 30.377 |
| Contractual Assets | Non-overdue | 0-30 | 30-60 | 60-90 | 90+ | Total |
| Expected credit losses (%) | 5,76% | - | - | - | - | 5,76% |
| Receivable prior to impairment | 60.882 | - | - | - | - | 60.882 |
| Provision for impairment | 3.508 | - | - | - | - | 3.508 |
| Total Receivables from Customers and | Non-overdue | |||||
| Contractual Assets | 0-30 | 30-60 | 60-90 | 90+ | Total | |
| Receivable prior to impairment | 95.623 | 12.602 | 6.159 | 8.513 | 170.243 | 293.140 |
| Provision for impairment | 5.987 | 878 | 395 | 528 | 97.839 | 105.627 |
| Total | 187.513 |
| Retail Customer Receivables – Non settled | Non-overdue | 0-30 | 30-60 | 60-90 | 90+ | Total |
| Expected credit losses (%) | 8,6 % | 8,6% | 8,6% | 8,6% | 60,9% | 44,2% |
| Receivable prior to impairment | 29.543 | 5.681 | 6.590 | 4.214 | 97.968 | 143.995 |
| Provision for impairment | 2.529 | 486 | 564 | 361 | 59.704 | 63.644 |
| Retail Customer Receivables – Settled | Non-overdue | 0-30 | 30-60 | 60-90 | 90+ | Total |
| Expected credit losses (%) | 0,5% | 0,5% | 0,5% | 0,5% | 13,2% | 10,5% |
| Receivable prior to impairment | 108 | 439 | 738 | 724 | 7.242 | 9.250 |
| Provision for impairment | 1 | 2 | 4 | 4 | 959 | 970 |
| Retail Customer Receivables excluding water | Non-overdue | |||||
| supply and sewerage services | 0-30 | 30-60 | 60-90 | 90+ | Total | |
| Expected credit losses (%) | - | 9,4% | 9,4% | 9,4% | 82,7% | 80,9% |
| Receivable prior to impairment | - | 67 | 44 | 106 | 8.588 | 8.805 |
| Provision for impairment | - | 6 | 4 | 10 | 7.103 | 7.123 |
| Municipalities (OTA), Greek State, Public Utilities | Non-overdue | |||||
| (DEKO) | 0-30 | 30-60 | 60-90 | 90+ | Total | |
| Expected credit losses (%) | 7,3% | 7,3% | 7,3% | 7,3% | 51,2% | 43,5% |
| Receivable prior to impairment | 6.549 | 423 | 2.563 | 2.750 | 45.661 | 57.947 |
| Provision for impairment | 477 | 31 | 187 | 200 | 23.372 | 24.266 |
| Contractual Assets | Non-overdue | 0-30 | 30-60 | 60-90 | 90+ | Total |
| Expected credit losses (%) | 6,4% | - | - | - | - | 6,4% |
| Receivable prior to impairment | 48.983 | - | - | - | - | 48.983 |
| Provision for impairment | 3.122 | - | - | - | - | 3.122 |
| Total Receivables from Customers and Contractual | Non-overdue | |||||
| Assets | 0-30 | 30-60 | 60-90 | 90+ | Total | |
| Receivable prior to impairment | 85.183 | 6.610 | 9.935 | 7.793 | 159.459 | 268.980 |
| Provision for impairment | 6.129 | 526 | 759 | 575 | 91.138 | 99.126 |
| Total | 169.854 |
| Amounts in k Euro | 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
| Loans and advances to Personnel | 4.449 | 4.579 | 4.449 | 4.579 |
| Receivable concerning Greek State’s participation in the mandatory coverage of the deficit of | ||||
| the special lump sum account | 258 | 258 | 258 | 258 |
| Miscellaneous advance payments | 1.043 | 1.891 | 1.043 | 1.891 |
| Receivable concerning income from Bank of Greece | 3.401 | 3.605 | 3.401 | 3.605 |
| Receivables due to Personnel’s Training Programs | 1.087 | 1.459 | 1.087 | 1.459 |
| Receivables from employees according to the BoD decision 19389/25.10.2017 | 3.001 | 3.185 | 3.001 | 3.185 |
| Receivables from the Greek State concerning healthcare contributions from new-entry | ||||
| employees (from 1/1/1993) to the Social Security Fund (IKA) | 5.223 | 4.732 | 5.223 | 4.732 |
| Other receivables | 668 | 657 | 601 | 591 |
| Receivables from EPEYDAP for water pumping energy cost | 6.998 | - | 6.998 | - |
| Total | 26.128 | 20.366 | 26.061 | 20.300 |
| Provision for impairment of Other Receivables | (9.767) | (8.434) | (9.767) | (8.434) |
| Total | 16.361 | 11.932 | 16.294 | 11.866 |
| GROUP | COMPANY | |||
| Amounts in k Euro | 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
| Cash at hand | 69 | 936 | 69 | 115 |
| Sight and time deposits | 299.570 | 324.859 | 298.728 | 324.859 |
| Total | 299.639 | 325.795 | 298.797 | 324.974 |
| Amounts in k Euro | 31.12.2024 | 31.12.2023 |
| Legal reserve | 22.207 | 22.207 |
| Special Non-Taxable Reserve of Law 2744/99 | 352.078 | 352.078 |
| Reserve from Specially Taxed Income | 3.687 | 3.687 |
| Other reserves | (1.603) | (1.551) |
| Adjustment due to adoption of IFRS 9 (01.01.2018) | (12.827) | (12.827) |
| Total | 363.542 | 363.594 |
| Amounts in k Euro | GROUP | COMPANY |
| Balance at 01.01.2023 | 393.905 | 394.221 |
| Dividends Paid | (2.130) | (2.130) |
| Net profit / (Loss) for the year 2023 | 20.275 | 20.272 |
| Net Income directly recorded in Equity | (8.292) | (8.292) |
| Balance at 31.12.2023 | 403.758 | 404.070 |
| Balance at 01.01.2024 | 403.758 | 404.070 |
| Dividends Paid | (10.650) | (10.650) |
| Net profit / (Loss) for the year 2024 | 14.652 | 14.639 |
| Net Income directly recorded in Equity | (23.681) | (23.681) |
| Balance at 31.12.2024 | 384.079 | 384.378 |
| Amounts in k Euro | 31.12.2024 | 31.12.2023 |
| Provision for staff indemnity due to retirement | 37.221 | 38.455 |
| Healthcare coverage of personnel | 163.348 | 149.185 |
| Special one-off indemnity (personnel hired prior to and after 25-10-1999) | 113.737 | 105.747 |
| Total | 314.307 | 293.387 |
| PERIOD | 01.01 - 31.12.2024 | 01.01 - 31.12.2023 |
| Amounts recognized in the balance sheet | ||
| Present value of liabilities | 37.221 | 38.455 |
| Fair value of the plan’s assets | - | - |
| Net liability recognized in the balance sheet | 37.221 - | 38.455 |
| Amounts recognized in the results | 37.201 | |
| Cost of current employment | 1.283 | 1.303 |
| 1.283 | ||
| Net interest on the liability / (asset) | 1.075 | 1.279 |
| 1.075 | ||
| Total admin. cost recognized in the account of results | - | - |
| Ordinary expense in the account of results | 2.357 | 2.582 |
| Recognition of prior service cost | 2.358 | |
| Cost of curtailment / settlements / service termination | - | - |
| - | ||
| Total expense in the account of results | 2.357 | 2.582 |
| Change in the present value of the liability | ||
| Present value of liability at the beginning of period | 38.455 | 37.898 |
| Cost of current employment | 1.283 | 1.303 |
| Interest cost | 1.075 | 1.279 |
| Employee contributions | - | - |
| Benefits paid from the plan | - | - |
| Benefits paid from the employer | -(3.976) | (2.312) |
| Cost of curtailment / settlements / service termination | - | - |
| Cost of prior service at the period | - | - |
| -287 | ||
| Actuarial loss / (profit) – financial assumptions | (289)0 | 33 |
| Actuarial loss / (profit) – evidence from the period | - | 149 |
| Actuarial loss / (profit) – evidence from the period | 674 | 105 |
| Present value of liability at the end of period | 37.221 | 38.455 |
| Adjustments | ||
| Adjustments in liabilities due to change of assumptions | 289 | (182) |
| Empirical adjustments in liabilities | (674) | (105) |
| Empirical adjustments in assets | 0 | - |
| Total actuarial gain / (loss) in the Equity | (384) | (287) |
| Changes in the Net Liability recognized in Balance Sheet | ||
| Net Liability at beginning of period | 38.455 | 37.898 |
| Contributions from Employer | 0 | - |
| Benefits paid by the employer | (3.976) | (2.312) |
| Total expenditure recognized in the results | 2.357 | 2.582 |
| Change in Equity | 384 | 287 |
| Net Liability at the end of year | 37.221 | 38.455 |
| Actuarial assumptions | 2024 | 2023 |
| Discount rate | 3,09% | 3,15% |
| Inflation | 1,90% | 2,10% |
| Future salary increases | 1,90% | 2,10% |
| Duration of obligations | 5,04 | 5,09 |
| PERIOD | 01.01 - 31.12.2024 | 01.01 - 31.12.2023 |
| Amounts recognized in the balance sheet | ||
| Present value of liabilities | 163.348 | 149.185 |
| Fair value of the plan’s assets | - | - |
| Net liability recognized in the balance sheet | 163.348 | 149.185 |
| Amounts recognized in the results | ||
| Cost of current employment | 2.210 | 1.983 |
| Net interest on the liability / (asset) | 4.815 | 4.955 |
| Total admin. cost recognized in the account of results | - | - |
| Ordinary expense in the account of results | 7.025 | 6.939 |
| Recognition of prior service cost | - | - |
| Cost of curtailment / settlements / service termination | - | - |
| Total expense in the account of results | 7.025 | 6.939 |
| Change in the present value of the liability | ||
| Present value of liability at the beginning of period | 149.185 | 135.060 |
| Cost of current employment | 2.210 | 1.983 |
| Interest cost | 4.815 | 4.955 |
| Employee contributions | - | - |
| Benefits paid from the plan | - | - |
| Benefits paid from the employer | (7.278) | (6.225) |
| Cost of curtailment / settlements / service termination | - | - |
| Cost of prior service at the period | - | - |
| Actuarial loss / (profit) – financial assumptions | (6.872) | 2.912 |
| Actuarial loss / (profit) – demographic assumptions | - | 12.057 |
| Actuarial loss / (profit) – evidence from the period | 21.289 | (1.558) |
| Present value of liability at the end of period | 163.348 | 149.185 |
| Adjustments | ||
| Adjustments in liabilities due to change of assumptions | 6.872 | (14.969) |
| Empirical adjustments in liabilities | (21.289) | 1.558 |
| Empirical adjustments in assets | - | - |
| Total actuarial gain / (loss) in the Equity | (14.417) | (13.411) |
| Changes in the Net Liability recognized in Balance Sheet | ||
| Net Liability at beginning of period | 149.185 | 135.060 |
| Contributions from Employer | - | - |
| Benefits paid by the employer | (7.278) | (6.225) |
| Total expenditure recognized in the results | 7.025 | 6.939 |
| Change in Equity | 14.417 | 13.411 |
| Net Liability at the end of year | 163.348 | 149.185 |
| Actuarial assumptions | 2024 | 2023 |
| Discount rate | 3,45% | 3,30% |
| Inflation | 1,99% | 2,15% |
| Future salary increases | 1,99% | 2,15% |
| Medical Care Inflation | 1,99% | 2,15% |
| Duration of obligations | 13,87 | 13,78 |
| PERIOD | 01.01 - 31.12.2024 | 01.01 - 31.12.2023 |
| Amounts recognized in the balance sheet | ||
| Present value of liabilities | 18.504 | 13.932 |
| Fair value of the plan’s assets | (12.990) | (11.685) |
| Net liability recognized in the balance sheet | 5.514 | 2.247 |
| Amounts recognized in the results | ||
| Cost of current employment | 93 | 113 |
| Net interest on the liability / (asset) | 46 | 69 |
| Profit or loss on settlement | - | - |
| Total admin. cost recognized in the account of results | - | - |
| Ordinary expense in the account of results | 138 | 181 |
| Recognition of prior service cost | - | - |
| Cost of curtailment / settlements / service termination | - | |
| Total expense in the account of results | 138 | 181 |
| Change in the present value of the liability | ||
| Present value of liability at the beginning of period | 13.932 | 12.797 |
| Cost of current employment | 93 | 113 |
| Interest cost | 418 | 469 |
| Employee contributions | 970 | 809 |
| Benefits paid from the plan | (497) | (36) |
| Benefits paid from the employer | - | - |
| Cost of curtailment / settlements / service termination | - | - |
| Cost of prior service at the period | - | - |
| Actuarial loss / (profit) – financial assumptions | (433) | 28 |
| Actuarial loss / (profit) – demographic assumptions | - | 92 |
| Actuarial loss / (profit) – evidence from the period | 4.022 | (339) |
| Present value of liability at the end of period | 18.504 | 13.932 |
| Change in the value of assets | ||
| Value of plan’s assets at beginning of period | 11.685 | 10.548 |
| Expected return on assets | 373 | 400 |
| Contributions from the employer | 388 | 23 |
| Contributions from employees | 970 | 809 |
| Benefits paid from the plan | (497) | (36) |
| Expenses | 71 | (60) |
| Asset adjustment (via Equity) | - | - |
| Actuarial (loss) / gain | - | - |
| Value of plan’s assets at the end of the period | 12.990 | 11.685 |
| PERIOD | 01.01 - 31.12.2024 | 01.01 - 31.12.2023 |
| Adjustments | ||
| Adjustments in liabilities due to change of assumptions | 433 | (120) |
| Empirical adjustments in liabilities | (4.022) | 339 |
| Empirical adjustments in assets | 71 | (60) |
| Total actuarial gain / (loss) in the Equity | (3.517) | 159 |
| Changes in the Net Liability recognized in Balance Sheet | ||
| Net Liability at beginning of period | 2.247 | 2.249 |
| Contributions from Employer | (388) | (23) |
| Benefits paid by the employer | - | - |
| Total expenditure recognized in the results | 138 | 181 |
| Change in Equity | 3.517 | (159) |
| Net Liability at the end of year | 5.514 | 2.247 |
| Actuarial assumptions | 2024 | 2023 |
| Discount rate | 3,09% | 3,15% |
| Inflation | 1,90% | 2,10% |
| Future salary increases | 1,90% | 2,10% |
| Duration of obligations | 8,36 | 8,44 |
| PERIOD | 01.01 - 31.12.2024 | 01.01 - 31.12.2023 |
| Amounts recognized in the balance sheet | ||
| Present value of liabilities | 95.233 | 91.815 |
| Fair value of the plan’s assets | (13.188) | (12.672) |
| Net liability recognized in the balance sheet | 82.046 | 79.142 |
| Amounts recognized in the results | ||
| Cost of current employment | 1.094 | 1.223 |
| Net interest on the liability / (asset) | 2.115 | 3.077 |
| Profit or Loss under settlement | - | - |
| Total administrative expenses recognized in the income statement | - | - |
| Ordinary expenses in the income statement | 3.208 | 4.300 |
| Precious service cost | - | - |
| Cost of curtailment / settlements / service termination | - | - |
| Total expense in the income statement | 3.208 | 4.300 |
| Change in the present value of the liability | ||
| Present value of liability at the beginning of period | 91.815 | 96.535 |
| Cost of current employment | 1.094 | 1.223 |
| Interest cost | 2.489 | 3.143 | |
| Employee contributions | 1.278 | 1.269 | |
| Benefits paid from the plan | (13.580) | (7.756) | |
| Benefits paid from the employer | - | - | |
| Cost of curtailment / settlements / service termination | - | - | |
| Cost of prior service at the period | - - | - | |
| Actuarial loss / (profit) – financial assumptions | (208) | 221 | 221 |
| Actuarial loss / (profit) – demographic assumptions | - | 265 | |
| Actuarial loss / (profit) – evidence from the period | 12.347 | (3.086) | |
| Present value of liability at the end of period | 95.233 | 91.815 |
| Change in the value of assets | 01.01 - 31.12.2024 | 01.01 - 31.12.2023 |
| Value of plan’s assets at beginning of period | 12.672 | 11.732 |
| Expected return on assets | 374 | 65 |
| Benefits from the employer | 12.347 | 7.054 |
| Contributions from employees | 1.278 | 1.269 |
| Benefits paid from the plan | (13.580) | (7.756) |
| Expense | - | - |
| Asset adjustment (via Equity) | - | - |
| Actuarial (loss) / gain | 97 | 308 |
| Value of plan’s assets at the end of the period | 13.188 | 12.672 |
| PERIOD | 01.01 - 31.12.2024 | 01.01 - 31.12.2023 |
| Adjustments | ||
| Adjustments in liabilities due to change of assumptions | 208 | (486) |
| Empirical adjustments in liabilities | (12.347) | 3.086 |
| Empirical adjustments in assets | 97 | 308 |
| Total actuarial gain / (loss) in the Equity | (12.042) | 2.908 |
| Сhanges in the Net Liability recognized in Balance Sheet | ||
| Net Liability at beginning of period | 79.142 | 84.804 |
| Contributions from Employer | (12.347) | (7.054) |
| Benefits paid by the employer | - | - |
| Total expenditure recognized in the results | 3.208 | 4.300 |
| Change in Equity | 12.042 | (2.908) |
| Net Liability at the end of year | 82.046 | 79.142 |
| Actuarial assumptions | 2024 | 2023 |
| Discount rate | 3,09% | 3,15% |
| Inflation | 1,90% | 2,10% |
| Future salary increases | 1,90% | 2,10% |
| Duration of obligations | 4,05 | 5,09 |
| DBO (in Euro) | ||||
| Scenario | Law 2112/20 | Special Account | Health Care | Special Provision |
| Discount rate +0.5% | 36.339.021 | 17.786.635 | 153.252.420 | 93.391.510 |
| Discount rate -0.5% | 38.146.649 | 19.268.213 | 174.583.526 | 97.145.132 |
| Inflation +0.5% | 38.153.200 | 19.261.467 | 174.631.174 | 97.045.670 |
| Inflation -0.5% | 36.324.606 | 17.786.755 | 153.083.829 | 93.471.088 |
| Remuneration increase +0.5% | 37.251.722 | 19.564.380 | - | 97.644.235 |
| Remuneration increase -0.5% | 37.182.759 | 17.510.234 | - | 92.889.456 |
| Life expectancy +1 year | 37.242.797 | 18.499.444 | 170.291.028 | 95.319.254 |
| Life expectancy -1 year | 37.197.221 | 18.508.924 | 156.538.645 | 95.139.517 |
| Incidence of a disease +0,5% | - | - | 175.552.230 | - |
| Incidence of a disease -0,5% | - | - | 152.127.487 | - |
| Scenario | Law 2112/20 | Special Account | Health Care | Special Provision |
| Discount rate +0.5% | -2,40% | -3,90% | -6,20% | -1,90% |
| Discount rate -0.5% | 2,50% | 4,10% | 6,90% | 2,00% |
| Inflation +0.5% | 2,50% | 4,10% | 6,90% | 1,90% |
| Inflation -0.5% | -2,40% | -3,90% | -6,30% | -1,90% |
| Remuneration increase +0.5% | 0,10% | 5,70% | Ν/Α | 2,50% |
| Remuneration increase -0.5% | -0,10% | -5,40% | Ν/Α | -2,50% |
| Life expectancy +1 year | 0,10% | 0,00% | 4,30% | 0,10% |
| Life expectancy -1 year | -0,10% | 0,00% | -4,20% | -0,10% |
| Incidence of a disease +0,5% | Ν/Α | Ν/Α | 7,50% | Ν/Α |
| Incidence of a disease -0,5% | Ν/Α | Ν/Α | -6,90% | Ν/Α |
| Amounts in k Euro | 31.12.2024 | 31.12.2023 |
| Provisions for pending litigations with employees - pensioners | 14.526 | 23.154 |
| Provisions for civil litigations | 20.399 | 16.475 |
| Total | 34.925 | 39.628 |
| Amounts in k Euro | 31.12.2024 | 31.12.2023 |
| Opening Value: | ||
| Investment Subsidies | 297.459 | 282.876 |
| Income from sewage network rights 22% | 37.814 | 37.805 |
| 335.273 | 320.681 | |
| Accumulated Depreciation | ||
| Investment Subsidies | (142.956) | (137.665) |
| Income from sewage network rights 22% | (19.129) | (18.187) |
| (162.085) | (155.852) | |
| Net (Non Depreciated) Value | ||
| Investment Subsidies | 154.503 | 145.211 |
| Income from sewage network rights 22% | 18.685 | 19.618 |
| 173.188 | 164.829 |
| GROUP | COMPANY | |||
| Amounts in k Euro | 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
| Suppliers | 80.164 | 64.389 | 80.164 | 64.389 |
| Withheld Taxes Payable | 7.490 | 6.948 | 7.490 | 6.948 |
| Social Security Contributions and Other Items | 2.548 | 2.286 | 2.548 | 2.286 |
| Contractual Obligations | 8.067 | 7.224 | 8.067 | 7.224 |
| Dividends Payable | 298 | 345 | 298 | 345 |
| Operating Short-Term Liabilities | 98.568 | 81.192 | 98.567 | 81.192 |
| GROUP | COMPANY | |||
| Amounts in k Euro | 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
| Pending litigations with employees - pensioners | 1.985 | 2.056 | 1.985 | 2.056 |
| Checks Payable | 149 | 158 | 149 | 158 |
| Collections for Third Parties | 1.012 | 1.012 | 1.012 | 1.012 |
| Collective Labor Agreement Obligation | 10.342 | 7.321 | 10.342 | 7.321 |
| Personnel Compensation | 2.797 | 643 | 2.797 | 643 |
| Other Short-Term Liabilities | 8.291 | 7.097 | 8.304 | 7.109 |
| Short-Term Customer Guarantees | 6.520 | 6.086 | 6.520 | 6.086 |
| Other Short-Term Liabilities | 31.096 | 24.373 | 31.108 | 24.385 |
| Amounts in k Euro | Amount Demanded | Provision | Contingent Liability |
| Labor Issues | 99.696 | 16.511 | 83.185 |
| Law of obligations | 73.796 | 20.399 | 53.397 |
| Total | 173.492 | 36.910 | 136.582 |
| Amounts in k Euro | 31.12.2024 | 31.12.2023 | |
| Short-term benefits: | |||
| - | Fees (Chairman & CEO, and Executive Directors) | 203 | 273 |
| - | Fees & attendance expenses of BoD members | 352 | 274 |
| - | Social insurance cost | 92 | 84 |
| Additional benefits | 8 | 25 | |
| Total | 654 | 656 | |
| Amounts in k Euro | 31.12.2024 | 31.12.2023 |
| Short-term benefits: | ||
| Related parties fees | 610 | 551 |
| Social insurance cost | 99 | 90 |
| Additional benefits | 10 | 13 |
| Actuarial obligation | 51 | 63 |
| Total | 770 | 717 |
| GROUP | COMPANY | |||
| Amounts in k Euro | 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
| 1) Transactions | ||||
| - Income | 84.009 | 81.400 | 84.009 | 81.400 |
| - Expenses | 29.265 | 27.911 | 29.265 | 27.911 |
| 2) Outstanding amounts | ||||
| - Long-term receivables (Projects for the Greek State) | 6.701 | 3.652 | 6.701 | 3.652 |
| - Trade receivables (Local authorities, Greek State) | 75.027 | 52.743 | 75.027 | 52.743 |
| - Receivables from NISON DEVELOPMENT SEWERAGE SOCIETY | 9 | - | 9 | - |
| ANONYME | ||||
| - Other Receivables (from EPEYDAP from water pumping) | 6.998 | - | 6.998 | - |
| - Short-term Liabilities (provisions for raw water costs) | 29.187 | 34.339 | 29.187 | 34.339 |
| Amounts in k Euro | 31.12.2024 | 31.12.2023 |
| 1) Transactions | ||
| Income | - | 884 |
| Expenses | - | 20.709 |
| Dividend payments | - | - |
| 31.12.2024 | 31.12.2023 | |
| 2) Balances | ||
| Trade receivables | - | 3.920 |
| Liabilities towards suppliers | - | 5.222 |
| GROUP | COMPANY | |||
| Amounts in k Euro | 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
| Auditors remuneration for auditing the annual accounts | 67 | 64 | 64 | 61 |
| Auditors remuneration for the Tax Compliance Report | 15 | 14 | 15 | 14 |
| Other fees | 60 | 46 | 60 | 46 |
| Total fees | 142 | 124 | 139 | 121 |
| GROUP | COMPANY | |||
| Amounts in k Euro | 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
| Borrowings | - | - | - | - |
| Cash and cash equivalents | (299.639) | (325.795) | (298.797) | (324.974) |
| Total Equity | 827.528 | 847.259 | 827.827 | 847.571 |
| Net Debt to Equity Ratio | - | - | - | - |
| GROUP | COMPANY | |||
| Financial Assets categories | 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
| Financial assets at fair value through the other comprehensive income | 853 | 907 | 853 | 907 |
| Cash and cash equivalents | 299.639 | 325.795 | 298.797 | 324.974 |
| Trade and other receivables and contractual assets | 203.864 | 181.786 | 203.807 | 181.720 |
| Long-term receivables | 22.793 | 15.418 | 22.793 | 15.418 |
| Investments in subsidiaries | - | - | 1.210 | 1.210 |
| Total | 527.150 | 523.906 | 527.460 | 524.229 |
| Amounts in k Euro | |||||||||
| TIME ANALYSIS OF OVERDUE RECEIVABLES | |||||||||
| 2024 | Non overdue | 0-1 month | 1-6 months | 6 months | -2 | 2 years | -5 | > 5 years | Total |
| years | years | ||||||||
| PRIVATE | 32.412 | 9.996 | 21.037 | 30.236 | 29.070 | 55.502 | 178.253 | ||
| CUSTOMERS | |||||||||
| STATE | 2.330 | 809 | 2.057 | 3.915 | 2.888 | 10.155 | 22.154 | ||
| LOCAL | 6.110 | 1.808 | 7.007 | 17.327 | 8.034 | 3.690 | 43.976 | ||
| GOVERNMENT | |||||||||
| Total | 40.852 | 12.613 | 30.101 | 51.478 | 39.992 | 69.347 | 244.383 | ||
| 2023 | Non overdue | 0-1 month | 1-6 months | 6 months -2 | 2 years -5 | > 5 years | Total |
| years | years | ||||||
| PRIVATE | |||||||
| CUSTOMERS | 30.213 | 6.117 | 22.219 | 34.010 | 28.681 | 52.349 | 173.589 |
| STATE | 2.360 | 134 | 1.635 | 3.127 | 2.398 | 10.244 | 19.899 |
| LOCAL | |||||||
| GOVERNMENT | 5.644 | 331 | 9.267 | 11.216 | 3.723 | 3.340 | 33.521 |
| Total | 38.218 | 6.583 | 33.121 | 48.353 | 34.802 | 65.933 | 227.009 |
| Amounts in k Euro | |||||||
| ANALYSIS OF MATURITY OF LIABILITIES | |||||||
| 2024 | 0-1 Month | 2-3 Months | 3-6 Months | 6-12 Months | 1- 5 years | > 5 years | Total |
| Debt liabilities | - | - | - | - | - | - | - |
| Liabilities due to employee benefits | - | - | - | - | 78.474 | 235.833 | 314.307 |
| Provisions / Other long-term liabilities | - | - | - | - | - | 54.467 | 54.467 |
| Suppliers and other liabilities | 36.825 | 52.024 | 7.802 | 5.764 | - | - | 102.415 |
| Provision for raw water costs | - | - | 29.133 | - | - | - | 29.133 |
| Liabilities from leases | 73 | 145 | 218 | 377 | 1.945 | 192 | 2.951 |
| Total | 36.898 | 52.169 | 37.153 | 6.142 | 80.419 | 290.493 | 503.273 |
| 2023 | 0-1 Month | 2-3 Months | 3-6 Months | 6-12 Months | 1- 5 years | > 5 years | Total |
| Debt liabilities | - | - | - | - | - | - | - |
| Liabilities due to employee benefits | - | - | - | - | 71.764 | 221.623 | 293.387 |
| Provisions / Other long-term liabilities | - | - | - | - | - | 58.939 | 58.939 |
| Suppliers and other liabilities | 16.681 | 39.310 | 11.945 | 15.872 | - | - | 83.809 |
| Provision for raw water costs | - | - | 27.785 | - | - | - | 27.785 |
| Liabilities from leases | 69 | 139 | 209 | 394 | 1.715 | 523 | 3.049 |
| Total | 16.750 | 39.449 | 39.939 | 16.267 | 73.479 | 281.085 | 466.969 |