Société Anonyme
EMPORIKI EISAGOGIKI AFTOKINITON
DITROHON kai MIHANON THALASSIS S.A.
under the distinctive title “MOTODYNAMICS S.A.”
General Commercial Register No. 122090707000
10 Germanikis Scholis Athinon, 15123 Maroussi
ANNUAL FINANCIAL REPORT
OF THE COMPANY & GROUP
CONTENTS
Page
DIRECTORS’ STATEMENTS ........................................................................................................................................................ 1
ANNUAL REPORT OF THE BOARD OF DIRECTORS (CORPORATE AND CONSOLIDATED) FOR THE FISCAL YEAR
1 JANUARY 2022 TO 31 DECEMBER 2022 .................................................................................................................................. 2
STATEMENT OF CORPORATE GOVERNANCE FOR THE YEAR 01/01/2022 - 31/12/2022 (HEREINAFTER REFERRED TO AS THE
‘STATEMENT’) ................................................................................................................................................................................. 10
INDEPENDENT CERTIFIED AUDITOR’S REPORT ......................................................................................................................................... 9
STATEMENT OF COMPREHENSIVE INCOME FOR THE FISCAL YEAR ENDED 31 DECEMBER 2022 ....................... 43
STATEMENT OF FINANCIAL POSITION ................................................................................................................................ 44
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE GROUP IN THE FISCAL YEAR ENDED 31
DECEMBER 2022 .......................................................................................................................................................................... 45
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE COMPANY IN THE FISCAL YEAR ENDED 31
DECEMBER 2022 .......................................................................................................................................................................... 46
CASH FLOW STATEMENT FOR THE PERIOD FROM 1 JANUARY TO 31 DECEMBER 2022 ........................................... 47
NOTES ON THE ANNUAL FINANCIAL STATEMENTS .......................................................................................................... 48
1. GENERAL INFORMATION ................................................................................................................................................ 48
2. BASIS FOR PRESENTATION OF CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS ....................... 48
3. SIGNIFICANT ACCOUNTING JUDGEMENTS, ESTIMATES AND ASSUMPTIONS .................................................. 50
4. BASIC ACCOUNTING PRINCIPLES AND METHODS .................................................................................................... 51
5. HOLDINGS IN SUBSIDIARIES .......................................................................................................................................... 60
6. SALES .................................................................................................................................................................................... 63
7. COST OF GOODS SOLD ...................................................................................................................................................... 63
8. ADMINISTRATIVE EXPENSES ......................................................................................................................................... 64
9. SALES AND DISTRIBUTION EXPENSES......................................................................................................................... 64
10. OTHER INCOME .................................................................................................................................................................. 64
11. OTHER EXPENSES ............................................................................................................................................................. 65
12. DIVIDENDS FROM SUBSIDIARIES ................................................................................................................................. 65
13. FINANCIAL EXPENSES ..................................................................................................................................................... 65
14. INCOME TAX (CURRENT AND DEFERRED) .................................................................................................................. 66
15. PAYROLL COST ................................................................................................................................................................... 70
16. DEPRECIATION .................................................................................................................................................................. 70
17. EARNINGS PER SHARE ..................................................................................................................................................... 71
18. TANGIBLE FIXED ASSETS ................................................................................................................................................ 72
18. TANGIBLE FIXED ASSETS (CONTINUED) ........................................................................................................................... 72
19. GOODWILL ........................................................................................................................................................................... 74
20. RIGHT-TO-USE ASSETS ..................................................................................................................................................... 75
20. RIGHT-TO-USE ASSETS (CONTINUED) ............................................................................................................................... 76
21. INTANGIBLE ASSETS - RIGHTS ......................................................................................................................................... 77
22. INVENTORIES ..................................................................................................................................................................... 78
23. TRADE RECEIVABLES ....................................................................................................................................................... 78
24. OTHER RECEIVABLES ...................................................................................................................................................... 80
25. EXPENSES FOR SUBSEQUENT YEARS........................................................................................................................... 80
26. CASH AND CASH EQUIVALENTS .................................................................................................................................... 80
27. ALLOCATION OF BONUS SHARES TO DIRECTORS ..................................................................................................... 81
28. SHARE CAPITAL ................................................................................................................................................................. 81
29. RESERVES ............................................................................................................................................................................ 81
30. DIVIDENDS .......................................................................................................................................................................... 82
31. PROVISION FOR STAFF RETIREMENT INDEMNITIES .............................................................................................. 82
32. TRADE PAYABLES .............................................................................................................................................................. 84
33. LOANS ................................................................................................................................................................................... 85
34. SHORT-TERM LEASE OBLIGATIONS AND OTHER SHORT-TERM LIABILITIES ................................................... 87
35. CONTRACTUAL OBLIGATIONS ....................................................................................................................................... 87
36. FINANCIAL RISK MANAGEMENT ................................................................................................................................... 87
37. AUDITORS' FEES ................................................................................................................................................................ 90
38. COMMITMENTS AND CONTINGENCIES ....................................................................................................................... 90
39. OTHER LONG-TERM RECEIVABLES .............................................................................................................................. 90
40. TRANSACTIONS - BALANCES WITH MATERIAL SUBSIDIARIES ............................................................................. 90
41. OPERATING SEGMENT REPORTING.............................................................................................................................. 94
42. EVENTS AFTER THE DATE OF THE STATEMENT OF FINANCIAL POSITION ...................................................... 95
TABLE OF REFERENCES TO THE INFORMATION OF ARTICLE 10 OF LAW 3401/2005 ................................................ 96
AVAILABILITY OF FINANCIAL STATEMENTS ..................................................................................................................... 97
1
DIRECTORS’ STATEMENTS
(pursuant to Article 4(2)(c) of Law 3556/2007)
The undersigned below, Messrs.:
1. Paris Kyriakopoulos, Chairman of the Board of Directors, and CEO of the Company.
2. Kriton Anavlavis, Vice Chairman of the Board of Directors, and Konstantinos Mitropoulos, Member of the Board of Directors
& Chairman of the Audit Committee, specially appointed for this purpose by the Board of Directors at its meeting today (29 March
2023).
STATE THAT
To the best of our knowledge:
1. The attached Corporate and Consolidated Financial Statements of the Company and the Group MOTODYNAMIKI SA for the
period January 1
st
2022 to December 31
st
2022 have been prepared in accordance with the applicable International Financial Reporting
Standards as adopted by the European Union and accurately present the assets and liabilities, equity and comprehensive income of the
Company and its subsidiary companies, which are included in the consolidation and taken into account as a whole, in accordance with
the provisions of Article 4(2) of Law 3556/2007.
2. The annual report of the Board of Directors gives a true and fair view of the progress, performance and position of the Company
and the companies included in the consolidated financial statements, taken as a whole, including a description of the principal risks and
uncertainties that they are facing.
Maroussi, 29 March 2023
Paris Kyriakopoulos
Kriton Anavlavis
Konstantinos Mitropoulos
Chairman of the Board & CEO
Vice-Chairman of the Board
Member of the Board of Directors &
Chairman of the Audit Committee
2
ANNUAL REPORT OF THE BOARD OF DIRECTORS (CORPORATE AND CONSOLIDATED) FOR THE FISCAL YEAR
1 JANUARY 2022 TO 31 DECEMBER 2022
Dear Shareholders,
The Board of Directors’ annual report pertains to the fiscal year 2022 (1 January to 31 December 2022) and has been drawn up in accordance with
the relevant provisions of Articles 150, 152 and 153 of Law 4548/2018, Law 3556/2007 (Government Gazette, Series I, No 91Α/30.4/2007), and
the implementing decisions of the Capital Market Committee, in particular Decision No 7/448/11-10-2007 taken by the Board of Directors of the
Capital Market Committee.
This report includes all significant individual thematic sections that are required, pursuant to the aforementioned legislative framework, and provides
a true picture of all information required by the law, in order to provide substantial and well-documented information about activity during the period
in question and the overall progress of “MOTODYNAMICS S.A.” (hereinafter referred to as the Company) and the Group, in which the following
companies are consolidated:
1. MOTODIKTYO S.A. having its registered office in Greece and a participating interest of 100%
2. MOTODYNAMICS SRL having its registered office in Romania and a participating interest of 100%
3. MOTODYNAMICS LTD having its registered office in Bulgaria and a participating interest of 100%
4. LION RENTAL S.A. having its registered office in Greece and a participating interest of 80,5%
The Report is included in its entirety, together with the Company and Group financial statements and other annual financial report data and
declarations as required by law, pertaining to the fiscal year 2022.
1) Overall progress of the Company and the Group during 2022
The following tables present the main accounting information contained in the Statement of Comprehensive Income and the Statement of
Financial Position for the fiscal years 2022 and 2021 at Group and Company level.
Statement of Comprehensive Income
Group
Company
01.01-31.12.2022
01.01-31.12.2021
01.01-31.12.2022
01.01-31.12.2021
Turnover
132.045.524
94.700.164
82.003.473
65.148.751
Earnings Before Interest, Taxes, Depreciation
and Amortization (EBITDA)
25.214.970
14.166.763
7.087.786
3.422.309
% on the sales
19,1%
15,0%
8,6%
5,3%
Operating profit / Losses
15.725.804
7.411.550
5.390.962
1.726.172
% on the sales
11,9%
7,8%
6,6%
2,6%
Results before tax
14.237.493
6.175.361
5.582.287
1.448.610
Results after tax
10.497.854
4.874.867
4.320.594
848.349
Turnover:
Group turnover amounted to €132,0 million compared to €94,7 million in 2021, marking an increase of 39.4%. Similarly, Company turnover
amounted to €82,0 million, compared to €65,1 million in 2021, an increase of 25,9%.
Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA)
The Group's earnings before interest, taxes, depreciation and amortization (EBITDA) amounted to €25,2 million, compared to €14,2 million in
2021, showing an increase of 78%. Similarly, the parent company's earnings before interest, taxes, depreciation and amortization amounted to
€7 million, compared to €3,4 million in 2021, an increase of 107,1%.
Group
Company
01.01-31.12.2022
01.01-31.12.2021
01.01-31.12.2022
01.01-31.12.2021
Profit after tax
10.497.854
4.874.867
4.320.594
848.349
Taxes
(3.739.639)
(1.300.494)
(1.261.693)
(600.261)
Interest
(1.488.312)
(1.236.189)
191.325
(277.562)
Depreciation
(9.489.165)
(6.755.213)
(1.696.824)
(1.696.137)
Earnings Before Interest, Taxes, Depreciation
and Amortization (EBITDA)
25.214.970
14.166.763
7.087.786
3.422.309
% on sales
19,1%
15,0%
8,6%
5,3%
3
Operating results
The Group's operating profit reached €15,7 million, compared to €7,4 million in 2021, an increase of 112,2%. Similarly, the Company's operating
profit amounted to €5,4 million as against €1,7 million in 2021, showing an increase of 212,3%.
Net profit before tax and after tax:
The Group's pre-tax profits amounted to €14,2 million compared to €6,2 million in 2021, representing an increase of 130,6%, while the Group's
profit after taxes amounted to €10,5 million, compared to €4,9 million in 2021, an increase of 115,3%.
The Company's pre-tax profits amounted to € 5,6 million compared to € 1,5 million in 2021, an increase of 285,4%, while profits after tax
amounted to €4,3 million compared to € 0,9 million in 2021, representing an increase of 409,3%.
Long-term assets (excluding IFRS 16)
Group
Company
31-Dec-22
31-Dec-21
31-Dec-22
31-Dec-21
Intangible Assets
46.759.656
31.827.484
4.468.192
4.239.817
Intangible assets
592.899
582.144
391.897
387.727
Deferred tax assets
3.655.105
5.683.566
615.140
765.884
Other long-term assets
1.172.070
1.307.054
626.002
778.767
52.179.730
39.400.249
6.101.231
6.172.195
Investments in subsidiaries
-
-
19.984.292
17.583.318
Goodwill
2.134.760
2.134.760
-
-
Total long-term assets
54.314.490
41.535.009
26.085.523
23.755.513
In 2022, excluding the impact of IFRS16, the long-term assets held by the Group increased by 30,8% over 2021. Excluding the impact of
IFRS16, the Company's long-term assets showed an increase of 9,8% compared to 2021.
Working Capital (excluding cash, short-term loans, IFRS 16)
Group
Company
31-Dec-22
31-Dec-21
31-Dec-22
31-Dec-21
Inventories
14.429.224
7.507.558
10.223.799
5.338.184
Trade accounts receivable
8.616.295
2.513.559
1.616.848
1.545.202
Amounts due from subsidiaries
-
-
1.625.880
2.898.581
Deferred expenses
1.871.303
1.456.429
406.539
274.321
Other receivables
828.902
2.326.778
715.787
769.228
25.745.723
13.804.324
14.588.853
10.825.516
Trade payables
16.691.921
14.554.887
12.477.892
9.553.108
Contractual obligations
4.415.927
2.078.671
2.978.498
1.737.221
Other short-term payables
5.848.667
3.880.608
2.991.816
2.942.392
26.956.515
20.514.166
18.448.205
14.232.720
Working capital
(1.210.792)
(6.709.842)
(3.859.353)
(3.407.204)
In 2022, Group and Company working capital (excluding net borrowings) was negative due to supply chain issues and limited product
availability, which affected inventory levels. The Company and the Group were consistently able to meet their obligations during 2022 to
suppliers and the banks without difficulties, and there is accordingly no outstanding debt as of 31 December 2022. Both Company and Group
also have satisfactory creditworthiness, a fact that is evidenced by the overall level of the credit lines extended to them, standing as of 31
December 2022 to € 17,5 million for the Company and € 56,2 million for the Group including letters of guarantee amounting to € 1,5
million.
As of 31 June 2022, the Company has made use of these credit lines exclusively in relation to the issue of letters of guarantee amounting to €
307,5 thousand. The Group has made use of a total sum amounting to € 26,7 million for loans and letters of guarantee.
4
Net borrowing:
Group
Company
31-Dec-22
31-Dec-21
31-Dec-22
31-Dec-21
Long-term loans
15.444.155
16.436.366
-
-
Short-term loans
10.000.000
1.000.000
-
-
Cash and cash equivalents
-6.428.036
-7.133.033
-4.068.005
-2.674.618
Net borrowing
19.016.119
10.303.333
-4.068.005
-2.674.618
For the purposes of calculating net borrowing, only bank lending without the impact of IFRS 16 has been taken into account. During 2022, the
Group's net debt reached € 19,0 million, an increase of 84,6% compared to 2021. The increase is due to the granting of loans to LION RENTAL
SA in the amount of € 8,0 million to finance an increase of its vehicle fleet. As of 31 December 2022, the Company has no long-term or short-
term borrowings.
Capital employed
Group
Company
31-Dec-22
31-Dec-21
31-Dec-22
31-Dec-21
Net borrowing
19.016.119
10.303.333
(4.068.005)
(2.674.618)
Equity
32.870.783
23.187.708
25.756.602
22.255.151
Total capital employed
51.886.902
33.491.042
21.688.597
19.580.533
In 2022, the Group recorded a considerable increase in both inequity and in the total capital employed.
2) Report on significant events taking place during the fiscal year, as well as after its end up to the date of preparation hereof
On 16 June 2022, the Annual General Meeting of the Company's Shareholders met and approved the following:
The Annual Corporate and Consolidated Financial Statements for the fiscal year 1 January 2021 to 31 December 2021, the Board of Directors’
Management Report, the Statutory Auditor’s Report, the discharge of members of the Board of Directors and the auditors from liability, the
election of new auditors for the fiscal year 1 January 2022 - 31 December 2022, and the distribution of profits and dividends of the fiscal year
1 January 2021 - 31 December 2021. The election of a new member of the Board of Directors, submission and approval of the Audit Committee’s
annual report for 2021, approval of the Remuneration Report regarding members of the Board for the year 2021 (in accordance with Article
112 of Law 4548/2018), approval of payment of fees to members of the Board of Directors, approval for acquisition of the Company’s own
shares in accordance with Articles 49 and 50 of Law 4548/2018, submission of the report by independent non-executive members of the
Company’s Board of Directors pursuant to Article 9 (5) of Law 4706/2020, free allocation of shares of the Company to executives of the
Company and its subsidiary ‘LION RENTAL SA’ in accordance with the provisions of Article 114 of Law 4548/2018, granting of authorization
to the Board of Directors to decide on the specific terms of the allocation and the granting of authorization in accordance with Article 98 (1) of
Law 4548/2018 and approval for members of the Board and/or managers of the Company to participate in Boards of Directors and/or in the
management of other companies.
The war in Ukraine, the energy crisis, rising interest rates and inflationary pressures have had a negative impact on the Greek and global
economy. The Group is not active in Ukraine or Russia, and the turnover generated by citizens of these countries in the car rental business is
limited. The Group's commercial activities were partially affected by supply chain disruptions. Certain product categories saw delays and isolated
cases of cancellations of scheduled deliveries. In this volatile geo-economic and geopolitical environment, the Group was able to achieve record
levels of both turnover and profitability in 2022, while laying the foundations for further growth.
3) Expected course of the Group
The Group is expecting further expansion of its financial figures next year. The two-wheeler and passenger car markets are continuing to show
positive trends at the beginning of the year, are supply chain problems are easing gradually. The global economic and geopolitical environment
remains highly volatile. The Group concurs with official forecasts predicting a slight positive increase in inbound tourism. Uncertainty remains
as to the purchasing power of visitors and the expected average length of stay, both factors directly affecting the rental car market. A potential
escalation of geopolitical events in Ukraine, excessive increases in interest rates, a resurgence of the energy crisis or a financial crisis could lead
to a further deterioration of the economic environment, putting pressure on the markets in which the Group operates. Management maintains a
high level of adaptability and will continue to handle circumstances as they arise.
4) Information regarding the acquisition of own shares
In accordance with the provisions of Article 49 of Law 4548/2018, the Company may, upon decision of a General Meeting of its Shareholders,
acquire its own shares, in an amount corresponding to a maximum of 10% of its paid-up share capital. The implementation of such decisions of
the General Meeting is done by decisions of the Board of Directors or the persons to whom the Board of Directors has delegated the relevant
competence.
5
Pursuant to the above provisions, the Company’s General Meeting of Shareholders held on 16 June 2022 approved the extension of the resolution
of the General Meeting of 26 June 2020 with regard to the acquisition of its own shares, and in particular extension of the period for acquisition
of own shares (up to the maximum permitted number of 1.462.500 shares) to twenty-four (24) months, that is, from 26 June 2022 to 26 June
2024. At the same time, approval was granted to set the maximum share acquisition price at € 4,00, with the minimum acquisition price being
set at € 0,36 per share. On 6 July 2022, the Company’s Board of Directors unanimously resolved to commence implementation of the share
acquisition plan on the terms indicated above. Pursuant to the resolution of the Ordinary General Meeting of its Shareholders of 16 June 2022,
and in accordance with the terms of the resolution of its Board of Directors of 29 July 2022, a total of 39,139 own shares (common registered
shares with voting rights) having a total value of €82,191.90, calculated taking into account the previous business day closing price of €2.10,
were made available on 5 October 2022, free of charge and by means of an off-exchange transfer, to executives of the Company and its
subsidiary, ‘LION RENTAL SA’, as specifically mentioned in the aforementioned resolution of its Board of Directors. The aforementioned
own shares, made available free of charge to the above executives with a two (2) year retention obligation, were acquired under the Company's
own share acquisition program which was duly approved by resolution of the Annual General Meeting of the Company's Shareholders held on
26 June 2020 and the resolution of its Board of Directors meeting held on 3 August 2020, with an average acquisition price of €1,43. As of 31
December 2022, the Company holds 83,496 of its own shares with an average acquisition price of €1.58558 and a total cost of €132.389,81.
5) Main risks and uncertainties.
A detailed description of the business risks and uncertainties affecting the Group is given below, together with details of the respective actions
taken by the Management.
Financial Risk Management:
Interest Rate Risk:
Working capital needs are financed, among other sources, by bank debt. The Company and the Group are able to borrow at satisfactory terms
and, if deemed appropriate, to apply hedging techniques to protect against interest rate increases, through Forward Rate Agreements (FRAs).
Regarding the subsidiary LION RENTAL SA, the Board of Directors has approved the conclusion of a provision of services contract linked to
an interest rate swap changing the Company's interest rate from floating to fixed.
Foreign Exchange Risks:
The parent company and its domestic subsidiaries transact mostly in Euro and are therefore not impacted by foreign exchange rate changes.
As regards foreign subsidiaries, the Bulgarian subsidiary maintains most of its liabilities in Euro, while the local currency maintains a fixed
exchange rate vis-à-vis the Euro. For its subsidiary in Romania, the biggest part of its obligations is expressed in EUR and its obligations are
paid off monthly.
Liquidity Risk:
The parent company and the Group have always been able to meet their obligations to suppliers and banks without problems, and there is
therefore no outstanding debt. Moreover, they possess sufficient creditworthiness, as shown by the open credit lines which, as of 31 December
2022, stood at €17,5 m for the Company and €56,2 million for the Group. As of 31 December 2022, the Company has made use of these credit
lines only in relation to the issue of Letters of Guarantee in the amount of € 307,5 thousand, while the Group has made use of a total amount of
€ 26,7 million for loans and Letters of Guarantee.
Capital management:
The Group preserves an optimum capital structure to ensure its capacity to continue as a going concern, secure growth and ultimately returns
for shareholders. Capital structure management is based on Group needs and occasional economic developments. The capital adequacy of the
Group is monitored on the basis of relevant financial indexes.
Credit risk:
The Group is exposed to credit risk coming mainly from the potential failure to collect customer balances. In order to control credit risk,
Motodynamics applies consistently an explicit credit policy that is monitored and evaluated on a constant basis, so that the credits granted do
not exceed the credit limit set per customer.
Macroeconomic and business environment risk in Greece:
Macroeconomic and business environment risk is the risk arising primarily from external factors in the socio-economic environment that may
negatively affect demand for the Company's products, and consequently the Company's sales turnover. Amid a strong recovery in demand and
problems in the supply chain, inflationary pressures emerged in Greece in the summer of 2021. The war in Ukraine has led to a rising wave of
inflation, both in terms of size and duration, with serious repercussions for the financial indicators of economies worldwide. The Group has no
business activities in Ukraine or Russia. More generally, geopolitical events, including the protracted war in Ukraine, the energy crisis, rising
interest rates and inflationary pressures have had a negative impact on global economic activity, and the broader environment therefore remains
highly volatile in view of the significant uncertainties surrounding future consequences. The Management closely monitors developments in
order to adjust for any special circumstances that may arise.
6) Non-financial information
6
BRIEF DESCRIPTION OF THE GROUP
The tradition of Motodynamics begins in 1992, when the company is introduced as “YAMAHA MOTOR HELLAS S.A.” by the company
“Iliopouloi Bros S.A.”. However, its roots date back to 1969, when “Iliopouloi Bros S.A.” acquires official importer rights from Yamaha Motor
Co. for Greece.
During the 1990s, the company commenced operations, initially, in Bulgaria and subsequently in Romania, acquiring the official importer rights
by Yamaha Motor Co. for both countries.
The Group currently holds exclusive distribution rights for Yamaha Motor Co. products in Greece, Romania, Bulgaria, Albania, and Moldova.
Since 2011, the company is the exclusive distributor of the products of Porsche AG in Greece. It has also concluded from time-to-time numerous
commercial agreements through which it currently has official importer rights in respect of a series of famous brands in the sector of boats and
outboard motors (Selva), lubricants (Rock Oil), tires (Continental), and rider equipment - attire (Alpinestars, Shark, Richa).
In June 2005, the Company’s shares were listed on the Athens Stock Exchange.
Since 30 November 2018, the Company has a holding in Lion Rental S.A., a car rental company that represents the German brand Sixt GmbH
in Greece.
The Motodynamics Group includes the following subsidiaries:
• MOTODIKTYO S.A. (100%) - Retail sale of two-wheelers and related products in Attica
• MOTODYNAMICS SRL (100%) (exclusive distributor of YAMAHA products in Romania)
• MOTODYNAMICS LTD (100%) (exclusive distributor of YAMAHA products in Bulgaria)
• LION RENTAL SA (80,5%) – Car rental, exclusive franchisee of Sixt GmbH in Greece
The Group, in all the countries it is active and for all the products and services it provides, and operates through extensive networks of partners,
privately-owned retail stores, and privately-owned car rental stations.
The Group maintains a total of 18 branches in Greece, which are responsible for the handling of leasing activity - as at the date of publication
of the Financial Statements. In addition, the Group has 6 branches which cover the commercial trade activities in cars and spare parts.
The Group has relied, over time, on specific values and capacities:
• Strong ties to the represented Firms
Appreciation, recognition, respect
• Growth and maintenance of clientele with a focus on long-term strategy
Consolidated networks, honest relations with customers, focus on after-sales
• Innovative promotional activities
Creativity, effective implementation
• Strong and effective infrastructure
Optical IT systems, effective logistics
• Working environment with high professionalism
Morals, integrity, transparency, transparency, respect, self-commitment, consistency
• High adaptability
Decisive adaptation, effective integration, flexible communication
• Value creation through the combination of knowledge and analysis
Knowledge, analysis, negotiation, persuasion
Environmental issues
Group policy includes full compliance with all legislative requirements related to environmental protection. The Group’s operation does not
place a burden on the environment, given that the Company places particular emphasis on the proper maintenance of the vehicles in its fleet in
order to ensure that they are kept in perfect working condition. Special attention is also placed on limiting and recycling waste (lubricants, tires,
batteries, etc.). The Group favors the promotion of hybrid vehicles in an effort to make an active contribution towards addressing environmental
issues.
Labor issues
The long business presence of the Motodynamics Group both in Greece and abroad relies indispensably on the high quality of its human
resources.
That quality is the product of targeted actions to attract staff by use of modern digital means and methods for attracting prospective employees.
The company systematically invests in the development of its staff throughout their working lives, offering training programs that have been
planned according to the values of the organization and the development of the necessary skills of the staff, as they arise from continuous
evaluation. A customer-centric approach, business excellence, thoughtful leadership, teamwork and accountability are the company values on
which our staff training strategy is based.
7
Motodynamics benefits from the services of its well-qualified staff and the company staff enjoys a work environment that promotes meritocracy,
respect for diversity, and professional progress. Within that context and wishing to further invest in its staff, the company has developed a
considerable framework of work benefits that covers modern and demanding needs. An indicative reference is made to the company’s healthcare
and pension plans, which provide an employment framework of security and welfare both for the employees and their family members.
In 2022, the Company and the Group paid salaries, wages, employer’s contributions, and other staff-related charges totaling € 5,9 million and
€ 12 million, respectively. The Company and the Group respectively employed an average of 96 and 292 persons during the current financial
year. The personnel of the Company and the Group as a whole offer a solid foundation from which to face future challenges and succeed at the
next level.
7) Significant transactions between the issuer and its associates.
Transactions with subsidiaries (sales of merchandise and provision of services) are carried out within the Company's normal business operations.
Outstanding balances at the end of the year are unsecured, interest free and settlement occurs in cash, within the time limits agreed between the said
companies. As of 31 December 2022, there were no outstanding guarantees or other commitments entered into by the Company or its subsidiaries.
The Company’s Management does not deem that a provision is required for potential failure to collect its receivables from its subsidiaries and,
therefore, no provision has been formed.
The breakdown of transactions (sales of merchandise and provision of services) between the Company and the subsidiary companies in which it
holds participating interests and their outstanding balances, as well as the breakdown of transactions among subsidiaries, are presented below.
Transactions with subsidiaries
COMPANY
31 December 2022
31 December 2021
Sale of goods and services
Motodiktyo S.A.
7.689.492,39
6.244.221,18
Lion Rental SA
1.439.367,68
601.628,71
Μotodynamics Ltd.
1.420.525,59
1.062.941,36
Motodynamics Srl.
4.846.805,97
3.737.774,11
15.396.191,63
11.646.565,36
Purchases of goods and services
Motodiktyo S.A.
2.011.659,64
328.012,96
Lion Rental SA
127.032,16
100.649,82
Μotodynamics Ltd.
14.794,66
791,89
Motodynamics Srl.
18.063,61
34.958,89
2.171.550,07
464.413,56
31 December 2022
31 December 2021
Receivables
Motodiktyo S.A.
1.623.574,23
2.231.666,34
Lion Rental SA
-
648.962,13
Μotodynamics Ltd.
159,27
1.042,00
Motodynamics Srl.
2.146,31
16.910,04
1.625.879,81
2.898.580,51
Liabilities
Motodiktyo S.A.
-
-
Lion Rental SA
1.692,78
42,00
Μotodynamics Ltd.
-
-
Motodynamics Srl.
720,48
30.794,00
2.413,26
30.836,00
8
Transactions with subsidiaries
Motodynamics Ltd.
Motodynamics Srl.
Motodiktyo S.A.
Lion Rental SA
31 December
2022
31 December
2021
31 December
2022
31 December
2021
31 December
2022
31 December
2021
31 December
2022
31 December
2021
Sale of goods and services
Μotodynamics Srl
69.063,00
80.476,00
-
-
618,48
7.863,48
-
-
Motodynamics Ltd.
-
-
69.731,00
96.244,00
-
1.550,81
-
-
Motodiktyo S.A.
-
729,26
-
-
-
-
10.756,27
3.747,63
Lion Rental SA
-
-
-
-
15.492,38
149,82
-
-
69.063,00
81.205,26
69.731,00
96.244,00
16.110,86
9.564,11
10.756,27
3.747,63
Purchases of goods and services
Μotodynamics Srl
69.731,00
96.244,00
-
-
-
-
-
-
Motodynamics Ltd.
-
-
69.063,00
80.476,00
-
729,26
-
-
Motodiktyo S.A.
-
1.550,81
618,48
7.863,48
-
-
15.492,38
149,82
Lion Rental SA
-
-
-
-
10.756,27
3.747,63
-
-
69.731,00
97.794,81
69.681,48
88.339,48
10.756,27
4.476,89
15.492,38
149,82
Motodynamics Ltd.
Motodynamics Srl.
Motodiktyo S.A.
Lion Rental SA
31 December
2022
31 December
2021
31 December
2022
31 December
2021
31 December
2022
31 December
2021
31 December
2022
31 December
2021
Receivables
Μotodynamics Srl
-
-
-
-
-
6.575,81
-
-
Motodynamics Ltd.
-
-
-
-
-
-
-
-
Motodiktyo S.A.
-
-
-
-
-
-
-
-
Lion Rental SA
-
-
-
-
-
185,76
-
-
-
-
-
-
-
6.761,57
-
-
Liabilities
Μotodynamics Srl
-
-
-
-
-
-
-
-
Motodynamics Ltd.
-
-
-
-
-
-
-
-
Motodiktyo S.A.
-
-
6.575,81
-
-
-
185,76
Lion Rental SA
-
-
-
-
-
-
-
-
-
-
-
6.575,81
-
-
-
185,76
9
Compensation of key management personnel of the Company and the Group:
The managerial and executive staff of the Company and the Group received the remuneration for fiscal years ending 31 December 2022 and 2021 as follows:
Compensation of key management personnel of the Company and the Group:
GROUP
COMPANY
31 December
2022
31 December
2021
31 December
2022
31 December
2021
Benefits to key management personnel of the Company and
the Group
Compensation of key management personnel
2.768.863,24
2.779.723,35
2.509.009,52
2.536.240,66
Key management personnel receivables
-
-
-
-
Liabilities to key management personnel
241.888,00
726.299,82
237.123,00
723.130,75
8) Subsequent events
Apart from the points mentioned in the anticipated course of the Group, there is no significant event after the Balance Sheet Date.
Maroussi, 29 March 2023
On behalf of the Board of Directors
Chairman of the Board & CEO
Paris Kyriakopoulos
10
EXPLANATORY REPORT OF THE BOARD OF DIRECTORS
(in accordance with art. 4, par. 7 and 8 of Law no. 3556/2007)
Structure of the company’s share capital
Company’s share capital structure: The company’s share capital amounts to 10.530.000 Euro, divided into 29.250.000 shares of a nominal value of
0,36 Euro each. All Company shares are ordinary shares with voting rights and are traded in Main Market of the Athens Stock Exchange.
Rights and obligations: Each shareholder has rights and obligations that are proportional to the value of the Company shares that the shareholder owns.
More specifically:
Each share provides to the owner the right of participation in the Company’s annual distributed (or upon liquidation) profits, in accordance with the law,
the Articles of Association and the General Meeting of Shareholders decisions.
Each ordinary share entitles the owner to participate and to vote in the General Meeting of Shareholders of the company.
Each Shareholder has preemption rights in every Company share capital increase.
Each shareholder has the right to receive copies of the Company’s financial statements, as well as the reports of the Audit Committee and the Board of
Directors.
The General Meeting of shareholders reserves all its rights during liquidation (Article 35, paragraph 5 of the Articles of Association).
The liability of the shareholders is limited to the nominal value of the shares they hold.
Limits on transfer of Company shares
The Company shares are transferred as provided for by law. No limits to the transfer of Company shares are provided for by its Articles of Association.
Significant direct or indirect holdings in the sense of articles 9 to 11, Greek Law 3556/2007
On 31 December 2022 the following shareholders held more than 5% of the total voting rights of the Company:
Ms. Flora-Maria Kyriakopoulou held 16,91%.
Odysseus Kyriakopoulos held 14,85%.
The company Avgi with a percentage of 13,76%
Mr. Paris Kyriakopoulos held 7,09%.
Shares conferring special control rights.
None of the Company shares carry any special rights of control.
Limitations on voting rights
The Articles of Association make no provision for any limitations on voting rights.
Agreements among Company shareholders
The Company is not aware of any agreements among shareholders entailing limitations on the transfer of shares or limitations on voting rights.
Rules governing the appointment and replacement of Directors and the amendment of the Articles of Association deviating from those provided
for in Law 4548/2018.
The rules set out in the Articles of Association of the Company on the appointment and replacement of Directors and the amendment of the provisions of
the Articles of Association do not differ from those envisaged in Law 4548/2018.
Authority of the Board of Directors or certain Directors to issue new shares or to purchase the own shares of the Company, pursuant to Article
49 of Law 4548/2018.
By virtue of the decision adopted by the Ordinary General Meeting of Shareholders on 26 June 2020, all previous decisions on the same issue were
revoked and the Company was permitted to acquire its own shares under the following conditions: Pursuant to the above provisions, the Company’s
General Meeting of Shareholders held on 16 June 2022 approved the extension of the resolution of the General Meeting of 26 June 2020 with regard to
the acquisition of its own shares, and in particular extension of the period for acquisition of own shares (up to the maximum permitted number of 1.462,500
shares) to twenty-four (24) months, that is, from 26 June 2022 to 26 June 2024. At the same time, approval was granted to set the maximum share
acquisition price at € 4.00, with the minimum acquisition price being set at € 0,36. On 6 July 2022, the Company’s Board of Directors unanimously
resolved to commence implementation of the share acquisition plan on the terms indicated above.
Significant agreements put in force, amended or terminated in the event of a change in the control of the Company, following a public offer.
The Company has concluded no such agreements.
Significant agreements with members of the Board of Directors or employees of the Company
The Company has renewed the employment contract of its Chairman and CEO, Mr. P. Kyriakopoulos.
Statement of Corporate Governance for the year 01/01/2022 - 31/12/2022 (hereinafter referred to as the ‘Statement’)
This Statement is prepared in accordance with the provisions of Articles 152 and 153 of Law 4548/2018, as well as Article 18 of Law 4706/2020 and
contains the information specified in the above provisions as of 31 December 2022.
In accordance with the above, the Board of Directors of the Company (hereinafter also referred to as ‘the Board’) declares that:
11
1. Regarding the corporate governance code, which is applied by the Company, as well as the place where it is available to the public
(Article 152 (1)(a) of Law 4548/2018).
Pursuant to the decision of the Board of Directors dated 16 July 2021, the Company implements the Hellenic Corporate Governance Code (hereinafter
the “EKED” and/or the “Code”) of the Hellenic Corporate Governance Council (hereinafter “ESED”). The EKED has been drafted on the basis of the
“Comply or Explain” principle, requiring listed companies that choose to apply it to disclose this intention or to comply with all the specific practices of
the Code, or explain the reasons for their non-compliance with specific practices. The EKED is posted and available to the public on the website of ESED,
at: https://www.esed.org.gr/home.
2. Regarding the corporate governance practices implemented by the company in addition to the provisions of Law 152 (1)(a)(f)(cc) of
Law 4548/2018).
The Company does not apply practices in addition to and beyond the provisions of current legislation.
3. Pursuant to Article 152(1)(b) of Law 4548/2018: If the Company deviates from the corporate governance code which it is bound to or
applies, the corporate governance statement includes a description of the deviation with reference to the relevant parts of the corporate
governance code and a justification for this deviation. If the Company does not apply certain provisions of the corporate governance
code which it is bound to or applies, the corporate governance statement includes a reference to the provision that it does not apply and
an explanation of the reasons for its non-implementation.
The Company applies the Hellenic Corporate Governance Code with minimal deviations, which are presented and justified in the following Table:
HELLENIC CORPORATE GOVERNANCE CODE
(JUNE 2021)
Explanation/Justification of deviation from the specific
practices of the Hellenic Corporate Governance Code
1.13 The non-executive members of the Board of Directors
meet at least annually, or even on an extraordinary basis,
when appropriate, without the presence of executive
members in order to discuss the performance of the latter.
In these meetings, the non-executive members do not act as
a de facto body or committee of the Board of Directors.
The evaluation of the members of the BoD is carried out annually
at which time the fulfillment or not of the eligibility criteria is
certified based on the relevant policies and procedures followed
by the Company. The non-executive members of the Board of
Directors do not meet in a special meeting to discuss the
performance of the executive, because most members,
specifically nine (9) out of eleven (11) members of the Board of
Directors are non-executive. In addition, the Vice-Chairman is
an independent non-executive member who evaluates the
Chairman (executive member) with the input of the Nominations
and Corporate Governance Committee.
2.3.3. The succession framework shall take into account in
particular the findings of the evaluation of the BoD in order
to achieve the required changes in the composition or skills
and to maximize the efficiency and the collective eligibility
of the BoD.
3.2.1. The Board of Directors is supported by a competent,
qualified and experienced corporate secretary to ensure
compliance with internal procedures and policies, relevant
laws and regulations and to ensure its effective and efficient
operation.
3.2.2. The corporate secretary is responsible, in
consultation with the President, for ensuring prompt
provision of timely, clear and complete information to the
Board of Directors, integration of new members,
organization of General Meetings, as well as facilitation of
communications between shareholders and the Board of
Directors and between the Board of Directors and senior
management.
The Company has not appointed a corporate secretary, however
it follows an alternative practice in which either the legal service
or senior management assists in coordinating meetings and
keeping the minutes of the Board of Directors and its Committees
in collaboration with the Chairman of the Board of Directors
and the Committees, respectively.
12
5.3. Sustainability is determined by the impact of the
Company's activities on the environment and the wider
community and is measured based on the non-financial
factors related to the environment, social responsibility and
governance (Environmental, Social, Governance “ESG”)
that are economically significant (essential) for the
Company and the collective interests of key stakeholders,
such as employees, customers, suppliers, local communities
and other key actors. No reference is made to governance
(Environmental, Social, Governance "ESG").
5.7 In the context of its sustainability policy and, if no such
policy has been adopted, in the context of its strategy, the
Board or Directors identifies in the annual report the non-
financial issues concerning the long-term viability of the
Company, which are essential for the business, shareholders
and stakeholders, as well as how the Company deals with
them.
5.8 The Board of Directors describes in its annual report
how the interests of key stakeholders have been addressed
in the discussions and decision made by the Board of
Directors.
5.9 The Board of Directors commits and monitors the
executive management concerning issues related to new
technologies and the environment.
5.10 Publications on the management and performance of
companies in sustainable development (ESG) issues are
made available to shareholders and stakeholders. The
Company may choose to perform these publications by
means of:
(a) autonomous sustainable development reports;
(b) its financial statements, by incorporating references to
essential ESG matters; or
(c) an integrated report, which identifies how a Company
creates value through its strategy, corporate governance
and performance.
The Company, although not required by the relevant legal
provisions, has voluntarily adopted a sustainable development
policy. In this light, but also due to its size, activity and structure,
the Company is not obliged to measure non-financial factors
related to the environment, social responsibility and governance
and to make relevant publications.
4. Description of the main features of the Company's Internal Audit and Risk Management Systems in relation to the financial statement
preparation process (Article 152(1)(c) of Law 4548/2018)
The Internal Control System is defined as the set of internal control mechanisms and procedures, including risk management, internal control and
regulatory compliance, which monitors every activity of the Company on a continuous basis, contributing to its safe and effective operation. In this
context, the Company has established and implements a series of policies, procedures and mechanisms in order to ensure the efficiency and effectiveness
of corporate operations, the reliability of financial information and compliance with applicable laws and regulations and has also adopted a Risk
Management and Regulatory Compliance System that covers all the activities of the Company and its key subsidiaries. The Company also employs
executives with the requisite knowledge, skills and allotted time in the respective areas, and maintains well-documented and frequently updated procedures
in relation to the issuance of financial statements. It is noted that an audit of compliance with accounting principles and policies is conducted, and the
parties involved are in regular communication (the independent auditors with management and the Audit Committee, and the Audit Committee with the
Chief Financial Officer and the Head of the Internal Audit Unit).
Internal control
The Company has established an independent organizational unit within the Company, which operates in accordance with the provisions of the
Company’s Internal Operating Regulation, with the object of providing advisory and assurance services using objective and independent judgment. The
Internal Audit Unit, among other things, monitors, controls and evaluates the implementation of the Company's Internal Operating Regulations and the
Internal Audit System, in particular regarding the sufficiency and accuracy of the financial and non-financial information available, risk management,
regulatory compliance and the corporate governance code adopted by the Company. It monitors, controls and evaluates safeguards, mechanisms of
corporate governance and the Company's compliance with its commitments as appropriate, preparing reports of its findings to the units that are being
monitored, the risks arising therein and proposals for improvement, if any, and it also submits regular reports to the Audit Committee.
13
The Company has adopted the Internal Audit Unit's Operating Regulations, a summary of which is included in the Company's published Operating
Regulations (https://motodynamics.gr/etairikh-diakyvernhsh/).
Risk Management System
Through the Risk Management System, the Company’s management collects the information related to risk monitoring and feeds this information to the
decision-making processes and actions for the optimal response to them. The Company applies a risk management system based on four pillars: a) risk
identification, b) risk assessment, c) risk management and d) risk monitoring and reporting. Risk management is a systematic process that aims to ensure
the timely and effective identification, analysis, control, management and monitoring of any form of risk inherent in the Company's operations. The steps
followed in the annual risk management process are as follows: 1) Preparation of Risk Profile Revision Proposals, 2) Submission of Risk Profile Revision
Proposals, 3) Conduct of Risk Management Team Meetings, 4) Approval of Risk Profiles and Action Plan, and 5) Monitoring of Action Plan - Reports.
The Board of Directors of the Company determines the risk management strategy, ensuring that it aligns with the Company's business objectives.
Determines and oversees the implementation of the risk management system and ensures its adequate and effective operation. The Risk Manager is
responsible for coordination of the risk management procedure, supporting the CEO and the Company's Senior Executives in its implementation and,
among other things, submitting periodic reports to the CEO and, via the latter, to the Audit Committee and the Board of Directors. By decision of the
Board of Directors and on the recommendation of the Audit Committee, the Company has appointed an external consultant as Risk Manager.
The Company has adopted a Risk Management Policy and Procedure, a summary of which is contained in the Company's published Operating Regulations
(https://motodynamics.gr/etairikh-diakyvernhsh/).
Regulatory Compliance System
In order to ensure timely, full and continuous compliance with the applicable regulatory framework governing its operations, the Company has adopted a
Regulatory Compliance System with the objective of determining the framework for identification, response, prevention and monitoring of regulatory
compliance issues and the implementation of appropriate policies and procedures, including the determination of the activities and duties of the respective
competent executive personnel.
The Company has introduced a compliance system based on four main pillars: 1) Compliance Strategy, 2) Compliance Risk Management, 3) Policies and
Procedures and 4) Shaping a Compliance Culture.
The Compliance Officer is responsible for overseeing and managing regulatory compliance issues and is responsible for, among other things, monitoring
regulatory issues and changes in the legal and regulatory framework, supporting the management in the handling of compliance risk, providing support
for management in the handling of reports/complaints, conducting compliance audits (monitoring), ensuring staff training as appropriate and preparing
the annual compliance action plan. By decision of the Board of Directors and on the recommendation of the Audit Committee, the Company has appointed
an external consultant as Compliance Officer.
The Company has adopted a Compliance Operating Regulation, a summary of which is contained in the Company's published Operating Regulation
(https://motodynamics.gr/etairikh-diakyvernhsh/).
Audit Committee
The purpose of the Audit Committee is, inter alia, to monitor the financial reporting process on an individual and consolidated basis, in addition to
monitoring the statutory audit process undertaken by the auditors to ensure its integrity.
Specifically, the Committee monitors the progress and conduct of the statutory audit of the Company's financial statements and in particular the manner
in which it is performed. It receives information from the statutory auditor regarding the annual statutory audit schedule prior to its implementation, makes
an assessment of it, and ensures that the annual statutory audit schedule is able to cover the most important audit fields, taking into account the main
business sectors and the financial risk facing the Company. The Committee is moreover required to communicate with the statutory auditor in a timely
manner prior to the preparation of the audit report and the latter's supplementary report to the Committee, and to notify the Board of Directors by submitting
a report on the issues arising from the statutory audit, explaining in detail: a) the contribution of the statutory audit to the quality and integrity of financial
reporting and b) the role of the Committee throughout the conduct of the statutory audit process.
The Committee monitors the financial reporting process, making recommendations or suggestions to the Board to ensure its integrity. Within this
framework, the Committee:
• Receives information regarding the procedure and timing of financial report preparation by management.
• Reviews the financial reports prior to their approval by the Board of Directors, in order to evaluate their completeness and consistency with
other information brought to its attention and with the accounting principles adopted by the Company, and forwards information to the Board
of Directors accordingly.
• Monitors, reviews and evaluates the financial reporting process, that is, the mechanisms and systems for the production, flow and
dissemination of financial information produced by the Company's participating organizational units. The above actions of the Committee
involve the incorporation of other publicly available information disclosed in any way (including stock exchange announcements, press releases)
that may relate to the financial information. Within this framework, the Committee then reports its findings to the Board of Directors and makes
recommendations for improvements to the procedure, if it deems this to be appropriate.
14
• It reviews published information disclosed with regard to the internal audit and the principal risks and uncertainties facing the Company, in
relation to financial reporting. Within this framework, the Committee then reports its findings to the Board of Directors and makes
recommendations for improvements to the procedure, if it deems this to be appropriate.
• In undertaking this review, it is required to consider and address the most significant issues and risks that might affect the Company's financial
statements, as well as the important judgments and estimates made by management in preparing them. The Committee's operating regulations
indicatively describe the issues that need to be examined and evaluated in detail, as well as the extent that they are important to the Company,
and its report to the Board of Directors will also indicate specific actions to be taken as appropriate.
The Committee oversees the operations of the internal audit system in its entirety, with respect to its set of control mechanisms and procedures, including
risk management, the internal audit and regulatory compliance, with regard to every activity of the Company on an ongoing basis, contributing to the safe
and efficient operation of the Company, including the following:
• It monitors, reviews and evaluates the adequacy and effectiveness of the Company's policies, procedures and safeguards in relation to financial
reporting (based on Article 44(3)(c) of Law 4449/2017 and Capital Market Commission Decision No 1302/2017).
• It reviews the annual audit program of the Internal Audit Unit (together with the other assurance mechanisms of any similar medium-term
programs), covering the most important audit fields and systems related to financial reporting, based on the Company's risk assessments.
• It monitors the effectiveness of internal audit systems, particularly with regard to the adequacy and accuracy of available financial and non-
financial information, risk management, regulatory compliance and the corporate governance code adopted by the Company, primarily through
the work of the Internal Audit Unit and the work of the statutory auditor.
• It reviews the Company's risk management system with regard to the primary risks facing it and conducts periodic reviews. In this context, it
evaluates the methods used by the Company to identify, monitor and address the main risks facing it under its risk management system, as well
as the disclosure thereof in the published financial information in the proper manner.
• The Committee submits other reports to the Board of Directors regarding other issues falling under its purview, in areas where, having completed
its work, it considers that there are material issues arising in relation to the financial information made available, and it will then report on the
management's response thereto.
Regarding the Audit Committee see also section 7.5.1 of this Statement.
4a. Evaluation of the Company's Internal Audit System: Result of the Internal Audit System (IAS) evaluation process for the period from 17
July 2021 to 31 December 2022, in accordance Article 14 (3)(j) and (4) of Law 4706/2020 and the respective Decisions of the Board of Directors
of the Hellenic Capital Market Commission.
By decision of its Board of Directors, the Company entrusted ‘Deloitte Chartered Accountants & Auditors Societe Anonyme’ with distinctive title (dba)
‘Deloitte’ (SOEL Reg. No 120), and registered offices in Maroussi, Attica at 3A, Frangokklisias & Granikou Street, Postcode 151 25, holder of General
Electronic Commercial Register (G.E.MI) No 001223601000 (hereinafter the ‘Assessor’), to undertake the project ‘Provision of Internal Audit System
Evaluation Services’, in order to evaluate the adequacy and effectiveness of the Company’s Internal Audit System (‘IAS’) of the Company and its material
subsidiary, LION RENTAL SA (‘Material Subsidiary’) with a reference date of 31 December 2022, in accordance with the provisions of Article 14(3) (j)
and (4) of Law 4706/2020 and Decision 1/891/30.09.2020 by the Board of Directors of the Hellenic Capital Market Commission, as applicable (the
‘Regulatory Framework’).
The evaluation of the Internal Audit System took place between 13 September 2022 and 28 March 2023, when it was completed, covering the period from
17 July 2021 to 31 December 2022 and was carried out by persons who do not have a dependent relationship with the Company. More specifically, in
accordance with the declaration of the Assessor, throughout his appointment he has remained independent of the Company and its material subsidiary, in
accordance with the Code of Ethics for Professional Accountants drafted by International Ethics Standards Board for Accountants (IESBA), which has
been incorporated into Greek law, the ethical requirements of Regulation (EU) No 537/2014, and the provisions of Law 4449/2017.
The assurance work was carried out in accordance with the audit schedule included in the Hellenic Accounting and Auditing Standards Oversight Board
Decision 040/2022 and the International Standard on Assurance Engagements 3000 ‘Assurance Engagements Other than Audits or Reviews of Historical
Financial Information’.
The Independent Assessor's conclusions, included in the final assessment report on the adequacy and effectiveness of the AIS dated 28 March 2023, states
that, based on the work carried out to assess the adequacy and effectiveness of IAS of the Company and its material subsidiary as at 31 December 2022,
nothing has come to its attention that could be considered to be a material weakness of the IAS in accordance with the Regulatory Framework.
5. Information on the operation of the General Meeting of Shareholders and its key powers, as well as description of the rights of
shareholders and how they may be exercised.
5.1. Powers of the General Meeting
15
The General Meeting is the supreme body of the Company and is entitled to decide on every corporate issue pursuant to Law 4548/2018. Its decisions
also bind absent or dissenting shareholders. The General Meeting has the power to decide on the matters set out in the relevant legislation and the Articles
of Association of the Company, and it has the exclusive power to decide on a number of them.
5.2. Convening of the General Meeting
The General Meeting of Shareholders is convoked by the Board of Directors calling for their attendance at an ordinary meeting at the registered offices
of the Company or in the municipal region where the registered offices are located at least once every corporate year, no later than the tenth (10th) calendar
day of the ninth month after the end of the corporate year in order to decide on the approval of the annual financial statements and the election of auditors
(Ordinary General Meeting). The BoD may convene an extraordinary General Meeting of the shareholders whenever it deems it expedient or necessary.
The General Meeting of the shareholders, with the exception of the recurring ones, must be convened by publishing a relevant invitation at least twenty
(20) full days before the date of the meeting. This invitation is published at least twenty (20) days before its registration in the Company’s account in the
General Commercial Registry (GEMI) and posting on the Company’s website, as well as in print and electronic media, with a view to ensuring the
effective dissemination of information to investors.
5.3. Required quorum and majority at the General Meeting
A quorum shall be deemed to be present and the General Meeting may validly deliberate on the items on the agenda when shareholders representing at
least one fifth (1/5) of the paid up share capital are present or represented thereat. The decisions of the General Meeting shall be adopted by an absolute
majority of the voting rights represented thereat. Exceptionally, the General Meeting shall be in quorum and meet validly if half (1/2) of the paid-up
share capital is represented thereat, on specific issues of the agenda, as set out in the law and the Articles of Association of the Company, the relevant
decisions on which shall be made by a majority of two third (2/3) of the votes represented at the meeting.
5.4. Agenda Items - Minutes of the General Meeting
General Meetings may only deliberate and pass resolutions on the items on the agenda. Discussions that do not concern the above issues are allowed, as
long as all the shareholders are present or represented and no one objects, or, if these are amendments to the proposals of the Board of Directors to the
General Meeting, or, to a proposal of the Board of Directors for the convening of an Extraordinary General Meeting, in which case, if accepted, the items
of this agenda shall also be set.
The Chairman of the General Meeting is obliged, at the request of any shareholder, to record in the minutes an accurate summary of his opinion. The
Chairman of the General Meeting has the right to refuse the registration of an opinion, if it refers to issues that are obviously out of the agenda or his
content is clearly contrary to good morals or the law.
The voting in the General Meeting shall be public, without prejudice to Article 141(9) of Law 4548/2018 and the provisions of Article 131 of Law
4548/2018. Secret voting is not allowed in cases of remuneration of the members of the BoD, as well as where the law requires open voting or in case of
distance voting.
The Company shall publish on its website, under the responsibility of the Board of Directors, the results of the voting, no later than five (5) days from the
date of the General Meeting, specifying for each decision at least the number of shares for which valid votes were cast, the proportion of the capital
represented by those votes, the total number of valid votes, as well as the number of votes in favor and against each decision and the number of abstentions.
5.5. Shareholder rights
5.5.1. Right to participate in and vote at the General Meeting
Each share grants the right of one vote.
Only shareholders who have and prove to have this shareholder status at the beginning of the fifth day before the day of the initial meeting of the General
Meeting (“Record Date”) are entitled to participate and vote in the General Meeting of the Company. The Record Date is valid in case of postponed or
repeat meeting, provided that postponed or repeat meeting shall not take place more than thirty (30) days from the Record Date. If this is not the case or
if a new notice is published for the repeat General Meeting, in accordance with the provisions of Article 130 of Law 4548/2018, the person who has the
capacity of shareholder at the beginning of the third day before the day of postponement or the repeat General Meeting shall participate in the General
Meeting.
The Company shall consider a shareholder who is entitled to participate in the General Meeting and to exercise the right to vote anyone who, on the
Record Date, is listed in the records of the Dematerialized Securities System (DSS) which is managed by the "HELLENIC CENTRAL SECURITIES
DEPOSITORY SA." (“HCSD”) and the same applies to the person identified as such on the relevant date through registered intermediaries or other
intermediaries without prejudice to the provisions of legislation (Law 4548/2018, 4569/2018 and 4706/2020, and Regulation (EU) 2018/1212) as well as
the rules of Operation of the Hellenic Central Securities Depository (Government Gazette, Series II, No 1007/16.03.2021).
Proof of shareholder status may be given by any lawful means and in any case based on the information received by the Company until and prior to the
start date of the General Meeting by the HCSD or through the above intermediaries, in accordance with the above provisions. A shareholder may participate
in the General Meeting based on the confirmations or notices provided for in Articles 5 and 6 of Regulation (EU) 2018/1212 granted by the intermediary,
16
unless the Meeting refuses such participation for a significant reason justifying its refusal in compliance with the provisions in force (Article 19 (1) of
Law 4569/2018 and Article 124 (5) of Law 4548/2018).
The exercise of such rights does not require blocking of the beneficiary’s shares or compliance with any other similar procedure restricting the ability to
sell and transfer such shares during the period from the Record Date to the date of the General Meeting session.
The shareholders may also participate in the voting at a distance during the General Meeting, provided that the items on the agenda and relevant ballot
papers on these items have been sent to them in advance. The topics and the ballots may be made available and their filling in may be done online.
Shareholders who vote in this way shall be counted to the formation of the quorum and the majority, provided that the relevant ballots have been received
by the Company at least two (2) full days before the day of the General Meeting. It is also possible to hold a General Meeting via video conference and
electronic means, without the physical presence of the shareholders at the venue. They may participate either by broadcasting the meeting in real time or
by two-way communication in real time, so that the shareholders may address the meeting remotely.
Shareholders who are legal entities shall participate in the General Meeting through their representatives.
Shareholders shall participate in the General Meeting and vote either in person or by proxy. A proxy acting on behalf of more than one shareholder may
cast a different vote for each shareholder. Each shareholder may appoint up to three (3) proxies. However, if the shareholder owns Company shares held
in more than one securities accounts, this limitation shall not prevent such shareholder from appointing to a specific General Meeting different proxies for
the shares held in each securities account. Shareholders may appoint a proxy to attend a single General Meeting or as many meetings as are likely to take
place within a specified period of time. The power of attorney shall be freely revocable.
Proxies shall vote according to the shareholders’ instructions, if any, and shall be obliged to file the voting instructions for at least one (1) year from the
date of the General Meeting, or in case of its postponement, of the last repeat meeting, at which they made use of the power of attorney. Non-compliance
of proxies with the instructions they received shall not affect the validity of the decisions of the General Meeting, even if the vote of the representative
was decisive for achieving the required majority.
Prior to the commencement of the General Meeting session, the shareholder’s proxy is required to disclose to the Company any specific event that may
be useful for the shareholders to assess the risk of the proxy serving interests other than the interests of the shareholder, as laid down in the law and the
Articles of Association of the Company.
The appointment and revocation or replacement of a shareholder’s proxy or representative shall in any case be made in writing or electronically and
submitted to the Company at least forty-eight (48) hours before the scheduled session date of the meeting or, in the case of shareholders identified through
intermediaries, through confirmations or notifications provided by the intermediaries, as set out in Articles 5 and 6 of Regulation (EU) 2018/1212.
Shareholders who shall not comply with the above deadline may participate in the General Meeting, unless the General Meeting refuses their participation
for a good reason that justifies its refusal.
5.5.2. Minority rights of shareholders
With respect to the General Meeting, the following shareholders’ rights are also provided for by the law (Article 141 of Law 4548/2018) and the articles
of association:
At the request of shareholders representing one twentieth (1/20) of the paid-up share capital, the Board of Directors shall add new items to the agenda of
a General Meeting already convoked, provided that the Board of Directors received the relevant request at least fifteen (15) days prior to the General
Meeting. These additional items must be published or disclosed, under the responsibility of the Board, pursuant to Article 122 of Law 4548/2018, at least
seven (7) days before the General Meeting. The request for inclusion of additional items on the agenda should be accompanied by a justification or a draft
decision to be approved by the General Meeting. The revised agenda shall be published in the same manner as the previous agenda, i.e. thirteen (13) days
prior to the date of the General Meeting, and shall be made available to the shareholders on the Company’s website together with the justification or the
draft decision submitted by the shareholders, as stipulated in Article 123(4) of Law 4548/2018. If these items are not published, the applicant shareholders
are entitled to request the postponement of the General Meeting, pursuant to Article 141(5) of Law 4548/2018 and publish them themselves, as specified
in the law, at the expense of the company.
(b) Shareholders representing one twentieth (1/20) of the paid-up capital are entitled, at their request, to submit draft decisions on items included in the
initial or any revised agenda of the General Meeting. The relevant application must be submitted to the Board of Directors at least seven (7) days before
the date of the General Meeting, and the draft decisions shall be made available to the shareholders as set out in Article 123(3) of Law 4548/2018, at least
six (6) days prior to the date of the General Meeting.
(c) At the request of any shareholder, submitted to the Company at least five (5) clear days prior to the General Meeting, the Board of Directors must
provide the General Meeting with the specific required information required in relation to the Company’s affairs, to the extent that such information is
relevant to the items on the agenda. The Board of Directors shall be under no obligation to provide information, where the requested information is
available on the Company’s website, especially in the form of questions and answers. Also, at the request of shareholders representing one twentieth
(1/20) of the paid-up capital, the Board of Directors is required to disclose to the Ordinary General Meeting any sums paid to each company director or
manager in the last two years, as well as any benefits granted to these persons owing to any reason or on the basis of any contract between them and the
17
Company. In all the above-mentioned cases, the BoD may refuse to provide information on sufficient material grounds, which are recorded in the minutes.
Such a reason may include, as the case may be, the representation of the requesting shareholders in the Board of Directors in accordance with Articles 79
or 80 of Law 4548/2018. In the cases of this paragraph, the Board of Directors may provide a single reply to shareholders’ requests with the same content.
(d) Upon request of shareholders representing one tenth (1/10) of the paid-in share capital which is submitted to the Company at least five (5) clear days
before the General Meeting, the BoD is obliged to provide information to the General Meeting about the course of corporate affairs and the Company’s
assets. The Board of Directors may refuse to provide such information for a material reason, which shall be recorded in the minutes. Such a reason may
include, as the case may be, the representation of the requesting shareholders in the Board of Directors in accordance with Articles 79 or 80 of Law
4548/2018, if the respective Members of the BoD have been informed accordingly in an adequate manner.
(e) At the request of shareholders representing one twentieth (1/20) of the paid-up share capital, voting on an item or items on the agenda shall be by open
ballot.
5.5.3. Information to shareholders before the General Meeting
From the day of publication of the convocation to the General Meeting until the day of the General Meeting, the Company shall make the following
information available to its shareholders at its registered offices, and will also post it on its website: (a) details regarding the convening of the General
Meeting, (b) the total number the shares and voting rights as of the date of convocation, (c) the forms to be used for voting by proxy or representative or
by mail or electronic means, unless such forms are sent directly to each shareholder. Moreover, from the day of publication of the convocation to the
General Meeting until the day of the General Meeting, the Company shall make available to its shareholders at its registered office, and shall post on its
website, the documents to be submitted to the General Meeting, a draft decision on each item of the proposed agenda or, if no decision has been proposed
for approval, comment of the board of directors, as well as the draft decisions that may have been proposed by the shareholders.
Each shareholder may request the Company's annual financial statements and the relevant reports of the Company’s Auditors and Board of Directors ten
(10) days before the Ordinary General Meeting (Article 123 (1) of Law 4548/2018).
For more information regarding the General Meetings of the Company and shareholders’ rights, see also the Company’s current Articles of Association,
which is available on the Company's website https://motodynamics.gr/etairikh-diakyvernhsh/.
For the timely and equal information of the shareholders and investors concerning corporate events, the Company has a Shareholder Service Department
and a Corporate Announcements Department.
6. Information required under Article 10(1)(c), (d), (f), (h) and (i) of Directive 2004/25/EC of the European Parliament and of the Council
of 21 April 2004 on takeover bids, provided that the Company is subject to this Directive
There were no cases of acquisition or takeover bids during the fiscal year.
7. Composition and operation of the Board of Directors and any other administrative, management or supervisory bodies or committees
of the Company [Article 152 (1)(e) of Law 4548/2018)
7.1. Board of Directors
7.1.1. Members and responsibilities
The Board of Directors of the Company is responsible for the long-term strategy and operational objectives of the Company and in general for the control
and decision-making in the framework of the provisions of the current legislation and the articles of association, as well as the observance of the principles
of corporate governance.
The Board of Directors consists of a minimum of three (3) to a maximum of fifteen (15) members, which may be executive, non-executive and independent
non-executive members. Among the members of the Board of Directors, the non-executive members (independent or not) are involved with the general
promotion of the corporate issues and not with the daily management of the Company, while the executive members are involved with the daily
management of the Company.
The BoD should meet sufficiently regularly to discharge its duties effectively. The Board of Directors, as the supreme management body of the Company,
has the following responsibilities:
• Determines and supervises the implementation of corporate strategy and the long-term goals of the Company
• Preserves and promotes corporate interests, as well as the interests of the Company’s shareholders, but also of its key stakeholders.
• Handles all corporate affairs in a comprehensive way.
• Establishes the reliability of the Company in the economic-business community and in the wider social environment.
• Enhances the operational and financial value of the Company.
• Defines and oversees the corporate governance system and evaluates it at least every three (3) years.
• Ensures the adequate and efficient operation and independence of the Company’s internal control system including risk management and
compliance functions.
18
• Ensures the reliability and completeness of the accounting system and the appropriate accounting records maintained for the preparation of the
published financial statements, the annual report by the management and the corporate governance statement, as well as the remuneration report.
• Determines the identity of both executive and non-executive directors.
• It delegates responsibilities to the CEO and the Company's executives, monitors their performance and sets appropriate levels of remuneration.
• It reports and keeps regularly updated information and documents relating to the election of its prospective members, in accordance with Article
4(4) and Article 18 (1) of Law 4706/2020.
• It ensures that it is kept informed and decides on any event that might materially affect the Company's position, currently or in the long term.
The composition of the Board of Directors during the period from 1 January 2022 to 15 June 2022 was as follows:
1. Paris Kyriakopoulos, Chairman of the Board, Executive Member.
2. Kriton Leonidas Anavlavis, Vice-Chairman, Independent Non-Executive Member.
3. Sotirios Hatzikos, CEO, Executive Member.
4. Theodoros Akiskalos, Director, Independent Non-Executive Member.
5. Lefkothea Varangi, Director, Non-Executive Member.
6. Alexandros Diogenous, Director, Independent Non-Executive Member.
7. Konstantinos Mitropoulos, Director, Independent Non-Executive Member.
8. Irini Bardani, Director, Independent Non-Executive Member.
9. Nikolaos Pagiaslis, Director, Non-Executive Member.
10. Ioannis-Stylianos Tavoularis, Director, Non-Executive Member.
The composition of the Board of Directors of the Company during the period from 16 June 2022 to 31 December 2022 was as follows:
1. Paris Kyriakopoulos, Chairman of the Board, Executive Member.
2. Kriton Leonidas Anavlavis, Vice-Chairman, Independent Non-Executive Member.
3. Sotirios Hatzikos, CEO, Executive Member.
4. Theodoros Akiskalos, Director, Independent Non-Executive Member.
5. Lefkothea Varangi, Director, Non-Executive Member.
6. Alexandros Diogenous, Director, Independent Non-Executive Member.
7. Konstantinos Mitropoulos, Director, Independent Non-Executive Member.
8. Irini Bardani, Director, Independent Non-Executive Member.
9. Nikolaos Pagiaslis, Director, Non-Executive Member.
10. Ioannis-Stylianos Tavoularis, Director, Non-Executive Member.
11. Eleni Vrettou, daughter of Christos, Non-executive member.
The Board of Directors of the Company was elected by virtue of the Ordinary General Meeting of 24 June 2021 and was reconstituted at its meeting of
24 June 2021, while the new member of the Board of Directors, Ms. Eleni Vrettou, was elected by virtue of the Ordinary General Meeting of 16 June
2022, whereupon the Board of Directors was reconstituted at its meeting of 16 June 2022, as mentioned above.
The term of office of the current Board of Directors is three years, expiring for all Board members on 24 June 2024, with the potential for automatic
extension until the expiry of the term, within which the next Ordinary General Meeting may be convened.
It is noted that the above composition of the Board of Directors for the period from 16 June 2022 to 31 December 2022 is the same as the current
composition, with the following exceptions occurring after reconstitution of the Board of Directors on 3 January 2023:a) From 3 January 2023 to date,
Mr. Paris Kyriakopoulos has been an executive member and Chairman of the Board of Directors, as well as CEO;b) From 3 January 2023 to date, Mr.
19
Sotirios Hatzikos has been a non-executive member of the Board and c)From 3 January 2023 to date, Mr. Ioannis - Stylianos Tavoularis has been an
executive member of the Board.
The Board of Directors met twenty (20) times during the year 2022. The participation percentage of all Board members in the meetings of 2022 amounts
to 100% with the following single exception: Ms. Irini Bardani, independent non-executive member failed to attend one (1) meeting during 2022 and
therefore her percentage participation amounts to 95%.
Detailed CVs of the members of the Board of Directors and senior executives are listed below (see section 8 of the Statement). From those CVs we can
conclude that the composition of the Board of Directors reflects the knowledge, skills and experience required to exercise its responsibilities, in accordance
with the eligibility policy and the business model and strategy of the Company.
It is noted that in the context of the annual review of fulfilment of the independence requirements of Article 9 of Law 4706/2020, as applicable to the
above independent non-executive members elected by resolution of the Company’s General Meeting of Shareholders of 24 June 2021, the Board of
Directors, having evaluated the relevant statements of the independent non-executive members with the assistance of the Nominations and Corporate
Governance Committee, in combination with other data and information, such as the register of suppliers and partners of the Company and its subsidiaries,
the Company's register of shares, etc., duly determined that the independence requirements of Article 9 of Law 4706/2020 are continuing to be met by the
abovementioned independent non-executive members of the Board of Directors.
Members of the Board of Directors holding shares in the Company with a reference date of 31 December 2022, and the date of publication, are shown
below:
Name
Position in the BoD
Number of shares
Percentage (%) of
participation in the
share capital of the
Company
Paris Kyriakopoulos
Chairman of the Board
and CEO (executive
member)
- 2.075.901 (on 31.12.2022)
- 3.162.127 (on 29.03.2023)
7,0971% (on
31.12.2022)
10,8107% (on
29.03.2023)
Sotirios Hatzikos
Non-Executive
Member of the Board
875.000
(on 31.12.2022 and
29.03.2023)
2,9915%
(on 31.12.2022 and
29.03.2023)
Ioannis Tavoularis
Executive Member of
the Board
873.925
(on 31.12.2022 and
29.03.2023)
2,9878%
(on 31.12.2022 and
29.03.2023)
Irini Bardani
Independent, Non-
Executive Member of
the Board
56
(on 31.12.2022 and
29.03.2023)
0,0002%
(on 31.12.2022 and
29.03.2023)
The executives holding shares of the Company with a reference date of 31 December 2022 and the indicated date of publication, are as follows:
Name
Title in the Company
Number of shares
Percentage (%) of
participation in the
share capital of the
Company
Efstathios Anagnou
Information Technology
Director
31.086
(on 31.12.2022 and
29.03.2023)
0,1063%
(on 31.12.2022 and
29.03.2023)
Ioannis Sokialis
Yamaha Division
Manager
9.381
(on 31.12.2022 and
29.03.2023)
0,0321%
(on 31.12.2022 and
29.03.2023)
Nikolaos Sinogiannis
Porsche Division
Manager
1.500
(on 31.12.2022 and
0,0513%
(on 31.12.2022 and
20
29.03.2023)
29.03.2023)
Dimitrios Bozas
CFO
4.886
(on 31.12.2022 and
29.03.2023)
0,0017%
(on 31.12.2022 and
29.03.2023)
Sophia Thomaidou
Director of Human
Resources
3.810
(on 31.12.2022 and
29.03.2023)
0,0130%
(on 31.12.2022 and
29.03.2023)
Maria Passia
Director of Corporate
Affairs.
1.000
(on 31.12.2022 and
29.03.2023)
0,0034%
(on 31.12.2022 and
29.03.2023)
George Livaditis
SIXT Branch Manager
8.476
(on 31.12.2022 and
29.03.2023)
0,0289%
(on 31.12.2022 and
29.03.2023)
Lastly, it is noted that the Company's Internal Auditor, Mr. Theodoros Sgouros held 1.000 shares of the Company as at 31 December 2022 and 29 March
2023, representing a 0,0034% stake in the share capital of the Company.
7.1.2. Chairman of the BoD
The Chairman of the Board of Directors acts as the main link between the management of the Company, the Board of Directors and the shareholders, and
has among others, the following responsibilities:
• Chairs the meetings of the BoD and directs its operations in compliance with his obligations to the shareholders, the Company, the supervisory
authorities, the law and the Articles of Association of the Company.
• Sets the agenda and establishes the effective conduct of the meetings of the BoD encouraging open dialogue and members’ input.
• Ensures the timely and correct information of the members of the BoD and their support by the management.
• Facilitates the effective contribution by executive and non-executive members to the work of the BoD and ensures constructive relations between
executive and non-executive members.
• Ensures effective communication with all shareholders, based on fair and equal treatment of the interests of all shareholders.
• It facilitates dialogue with other stakeholders.
• It facilitates evaluation of the performance of the Board and its committees.
Furthermore, the Chairman, in addition to the above responsibilities related to the operation of the BoD, and to the extent that he continues to act in an
executive capacity, will exercise the executive responsibilities provided to him by the relevant authorizations of the BoD, in order to participate in all
decisions that substantially affect the course of the Company.
7.1.3. Vice-Chairman of the Board
The Board of Directors shall elect a Vice-Chairperson from among its independent non-executive members. The Vice-Chairperson of the Board has the
following responsibilities:
• They deputize for the Chairperson in his duties, where and as provided for by law, Company’s Articles of Association, and its policies.
• They lead the Board of Directors’ evaluation of the Chairperson, represent the independent non-executive members on the Board and effectively
coordinate their actions within the Board of Directors, as well as their communications with the Chairperson and management.
• They take care to ensure the submission of the annual reports and records of the independent members of the Board of Directors in the ordinary
General Meeting of the Company.
• Participates in meetings or other communications, as needed, with shareholders of the Company on issues related to the governance of the
Company.
7.1.4. Operation of the BoD
The operation of the Board of Directors is detailed in its Operating Regulation, a summary of which is posted on the Company’s website
https://motodynamics.gr/etairikh-diakyvernhsh/. This Regulation includes information regarding the organization of the Board of Directors, including the
election, the members, the determination of the independence of prospective or incumbent members, the term of office, constitution into a body,
responsibilities, duties and the conduct of its members, its committees, its meetings, quorum and decision-making, support for its operation, the minutes
of its meetings.
21
7.1.5. BoD Membership Eligibility Policy
The Suitability Policy applies to the members of the Board of Directors of the Company, in accordance with Article 3 of Law 4706/2020.
The Nominations and Corporate Governance Committee of the Company sets the selection criteria, as set out in this Policy, so that the qualifications,
knowledge, and experience of the candidates complement those of the other already existing members of the Board of Directors. Candidate members are
selected according to their level of education and social status and are among the successful executives of business, academia and the wider social sphere
with domestic and international experience in their fields of activity and specialization. Candidate members should also have demonstrated integrity,
honesty, good judgment, dedication and willingness to consider the issues discussed in the BoD with objectivity and impartiality. During selection, renewal
of the term of office and replacement of a member, the assessment of the individual and collective eligibility of the Board of Directors is taken into
account, as well as the understanding by the candidate member of the culture, values and general strategy of the Company.
The individual eligibility of the members of the Board is assessed, inter alia, on the basis of their adequacy of knowledge and skills, the guarantees of
their morals and reputation, their potential conflict of interest, their time and availability, as well as their independent judgment. The criteria apply, subject
to any more specific provisions, to all members of the Board, regardless of their capacity, as executive, non-executive or independent non-executive
members.
The Eligibility Policy is posted on the Company’s website at the following email address: https://motodynamics.gr/etairikh-diakyvernhsh/.
Diversity Criteria pursuant to Article 152(1)(f) of Law 4548/2018
The Company implements a diversity policy through the accumulation of a wide range of qualifications and skills in the selection of Directors, the variety
of views and experiences is ensured, with the purpose of making the right decisions.
The Eligibility Policy includes the basic diversity criteria applied by the Company when selecting members of the Board of Directors and are essential
priorities (diversity goals) of the Company, including at least:
(a) adequate representation by gender (at least twenty five percent (25%) of the total members of the BoD),
(b) ensuring equal treatment and equal opportunities for all potential members of the BoD, regardless of gender, race, color, national, ethnic or social
origin, religion or belief, property, birth, marital status, disability, age or sexual orientation.
It is noted that during the year 2022 and in particular, by virtue of the Annual General Meeting of the Company held on 16 June 2022, one (1) additional
Board member, Ms. Eleni Vrettou, non-executive, was elected, thus increasing the percentage of female representation on the Board of Directors of the
Company (27.27%).
The Company, recognizing the importance of implementing best working practices, providing equal opportunities in the workplace and attracting talented
young employees, participates in corporate social responsibility activities by financially supporting young students through the funding of scholarships
from renowned higher educational institutions.
7.1.6. BoD remuneration
Regarding the remuneration of the BoD, the Company has established a remuneration policy, following the provisions of Article 109 et seq. of Ν.
4548/2018, and in particular in compliance with the provisions of Articles 110, 111 and 112 of Law 4548/2018 (the “Remuneration Policy”), as approved
and/or amended by the General Meeting of the Company.
The purpose of the Remuneration Policy is to establish rules in order to attract executives who have the appropriate qualifications for the most effective
management of the Company, and the most correct corporate governance, to ensure that the remuneration of the members of the BoD are sufficient for
their position and responsibilities, the promotion of meritocracy, the harmonization of the goals and motivations of the members of the BoD with those
of the shareholders, as well as the creation of incentives for achieving a stable and long-term performance of the members of the Board of Directors.
Pursuant to the provisions of the law, an earnings report is drawn up annually and approved by the Board, which contains a comprehensive overview of
all earnings stipulated in the Remuneration Policy for the last financial year and is submitted for discussion to the Ordinary General Meeting. At the
Ordinary General Meeting of Shareholders held in fiscal year 2023, a Remuneration Report for members of the Board of Directors will be submitted in
relation to the earnings paid during fiscal year 2022, pursuant to Article 112 of Law 4548/2018 and the Remuneration Policy.
The Remuneration Policy and the annual Remuneration Reports are available, pursuant to the law, on the Company's website www.motodynamics.gr.
7.1.7. Reference to the external professional commitments of the members of the Board of Directors (including their professional
obligations as non-executive members in other companies, as well as non-profit organizations).
BoD Member
Position/Capacity
Legal entity
Paris Kyriakopoulos
Member of the Board of Directors & the
Strategy Committee
Imerys S.A. (France)
Vice-Chairman of the Board
ORIMYL SA
BoD Chairman
AVGI AKINITA SA
Executive Member of the Board
PROPERTY COMPANY ΤWO
Vice-Chairman of the Board
AKROTIRIO TRACHILAS TRIA
SA
22
BoD Chairman
OMIROU CAPITAL PARTNERS
SA
BoD Member
Milos Conference Center - Georgios
Iliopoulos
BoD Member
Junior Achievements Greece
Vice-Chairman of the Board
Blue Crest SA
Chairman of the Board
Yellow Crest SA
BoD Chairman
Boatmen Campers Association
Member of the Board of Directors
ALBA Association
Kriton Leonidas
Anavlavis
General partner & Administrator
ALPHASIGMA LTD
Theodoros Akiskalos
Independent, Non-Executive Member of
the Board
Auto Scout24 Gmbh
Lefkothea Varangi
Vice-Chairwoman of the Board & CEO
TECHNOSPHERE SA
Vice-Chairwoman of the Board & CEO
NEEMA SA
Alexandros Diogenous
Chairman of the Board, CEO, 50%
shareholder
P.M. TSERIOTIS LIMITED
BoD Chairman
PYLONES HELLAS SINGLE-
PERSON SA
BoD Chairman
UNILEVER PMT LIMITED
BoD Chairman
UNILEVER TSERIOTIS CYPRUS
LIMITED
BoD Member
TRYFON TSERIOTIS LIMITED
BoD Chairman
OMNITOUCH CYPRUS LIMITED
BoD Chairman
UNICARS LIMITED
BoD Member
UNIWHEELS CAR RENTAL
LIMITED
BoD Member
SIXTHRONE CASE LIMITED
BoD Member
UNICARS EMPORIKI LIMITED
BoD Member
DIMITRIS NEARCHOU
WORKSHOP LIMITED
BoD Member
OUMETHESPISEN LIMITED
BoD Member
REVYTHADA LIMITED
Chairman of the Board, Shareholder
100%
EVESTOR HOLDINGS LIMITED
Managing Director
MELLON (CYPRUS) LIMITED
Konstantinos
Mitropoulos
Independent non-executive member of
the Board, Chairman of the Nominations
and Remuneration Committee, Member
of the Audit Committee
PLAISIO COMPUTERS SA
Independent non-executive member of
the Board, member of the Nominations
and Remuneration Committee, member of
the Audit Committee
ELTRAK SA
BoD Member
Foundation for Economic &
Industrial Research (IOBE)
Independent non-executive member of
the Board of Directors, Chairman of the
Nominations and Remuneration
Committee, Member of the Audit
Committee
Cyprus Development Bank Limited
23
Irini Bardani
Chairwoman of the Board & General
Manager
Hellenic Institute for Occupational
Health and Safety (ΕΛ.ΙΝ.Υ.Α.Ε.)
BoD Member
I. P. A. P. “THE VIRGIN MARY”
Nikolaos Pagiaslis
BoD Chairman
AKROTIRIO TRACHILAS TRIA
SA
BoD Chairman
PROPERTY COMPANY ΤWO SA
Managing Director
PROPERTY COMPANY ONE SA
BoD Member
OMIROU SPV 1 SA
BoD Member
OMIROU SPV2 SA
Eleni Vrettou
Vice-Chairwoman of the Board & CEO
BoD Member
ATTICA BANK
BoD Chairman
ATTICA BANCASSURANCE
Independent, Non-Executive Member of
the Board
STARBULK CARRIERS
7.2. BoD Committees
7.2.1. Audit Committee
The Company has an Audit Committee, which consists of three (3) members, elected by the Board of Directors. It is an independent committee constituted
by any administrative body of the Company, and its members consist of the Chairperson of the committee, who is also an independent non-executive
member of the Board of Directors, one independent non-executive member of the Board and one non-executive member of the Board.
The members of the Audit Committee shall jointly have sufficient proven knowledge in the field in which the Group operates, and at least one member
shall have sufficient proven knowledge of accounting and auditing. The evaluation of prospective members of the audit committee is carried out by the
Board of Directors.
The powers and duties of the audit committee are as follows:
1. Monitoring of the financial information procedure. The Audit Committee is responsible for monitoring, evaluating and reviewing the process
of preparing financial reports, namely the mechanisms and systems used to generate, and the flow and dissemination of, the financial information
provided by the Company and Group’s organizational units involved. Within this framework, the Audit Committee then reports its findings to
the Board of Directors and makes recommendations for improvements to the procedure, if it deems appropriate.
2. Monitoring the effective operation of the internal control system. The Audit Committee monitors and assesses the adequacy and effectiveness
of all Group policies, procedures and safeguards with respect to the internal audit system, as well as the assessment and management of risks
associated with financial reporting. The Audit Committee also monitors and supervises the proper functioning of the Internal Control Unit, in
accordance with the professional standards and the applicable legal and regulatory framework, and evaluates its work, competence and
efficiency, without, however, affecting its independence. Furthermore, the Audit Committee reviews the publicly available information as to
the internal audit and the main risks and uncertainties of the Company, in relation to financial reporting. Within this framework, the Audit
Committee then reports its findings to the Board of Directors and makes recommendations for improvements to the procedure, if it deems
appropriate.
3. Monitoring of the progress made in the statutory audit of financial statements. The Audit Committee monitors the procedures and performance
of the statutory audit of the Group’s individual and consolidated financial statements. Within this framework, it notifies the Board of Directors
via submission of a report on issues arising from the statutory audit, explaining in detail:
A) the contribution of the statutory audit to the quality and integrity of financial reporting, i.e., the accuracy, completeness and correctness of the financial
information, including any related notifications, as approved by the Board of Directors and duly publicly disclosed; and
B) The role of the Audit Committee in the procedure described in point (A), namely in recording the actions of the Audit Committee while the statutory
audit is being conducted. In the context of the aforementioned provision of information to the Board of Directors, the Audit Committee takes into account
the content of the supplementary report submitted by the statutory auditor, which includes the findings of the respective statutory audit.
The members of the Audit Committee meet at regular intervals, as well as on an ad hoc basis when required. The committee’s Chairperson notifies the
Board of Directors regarding the key issues that arise and submits an official annual report. They also attend the Ordinary General Meeting to answer any
questions concerning the work of the committee. The Audit Committee shall use any resources deemed appropriate to fulfill its purposes, including the
services by external consultants.
The composition of the Audit Committee during the period from 1 January 2022 to 31 December 2022 (and to date) is as follows:
1. Konstantinos Mitropoulos, son of Sotirios, independent non-executive member of the Board, Chairman of the Audit Committee
2. Kriton Leonidas Anavlavis, son of Stefanos, independent non-executive member of the Board, Member of the Audit Committee
24
3. Nikolaos Pagiaslis of Panos, non-executive member of the Board, Member of the Audit Committee.
The aforementioned members of the Audit Committee were appointed by decision of the Company’s Board of Directors dated 24 June 2021, being
constituted into a body on the same day, at the respective meeting of the Committee.
For the fiscal year 2022, the Audit Committee met eight (8) times, with a 100% attendance by its members, apart from the following sole exception:Mr.
Anavlavis, independent non-executive director failed to attend one (1) meeting during 2022 and therefore his attendance is 87.50%.
The Audit Committee has taken decisions in the year 2022, indicatively on the following issues/topics:
- Recommendation to the Board of Directors regarding the engagement of an audit firm as part of the regular management audit of the annual
financial statements of the Company and the Group for the financial year 2021.
- Auditing the accuracy, completeness and correctness of the Annual Financial Statements of the Company and the Group (Consolidated) for the
period from 1 January to 31 December 2021, in accordance with International Financial Reporting Standards (IFRS).
- Audit of the completeness of the Company’s Corporate Governance Statement for the fiscal year 2021.
- Review and evaluation of audit reports by the Internal Audit Unit and/or external consultants and monitoring of the progress of work and
implementation of recommendations by the senior management and individual departments of the Company, in accordance with the findings of
these audits.
- Review of the Group's results for the first quarter of the year 2022, in accordance with International Financial Reporting Standards (IFRS).
- Preparation of the Audit Committee’s Report for the fiscal year 2021.
- Selection of a prospective Assessor to evaluate the Company's Internal Audit System (ICS) and other related matters.
- Issues relating to the progress of work on the risk management and regulatory compliance system.
- Audit of the accuracy, completeness and correctness of the Interim Financial Statements of the group ‘MOTODYNAMIKI SA’ for the period
from 1 January 2022 to 30 June 2022, in accordance with International Financial Reporting Standards (IFRS).
- Progress of the audit of the annual financial statements for the fiscal year 2022.
- Annual schedule of regular meetings for the Audit Committee.
- Review and approval of the Internal Audit Unit’s audit plan for the year 2023 and approval of the Internal Auditor’s training budget for the
year 2023.
- Amendment of the annexes ‘Periodic Evaluation Procedure of the SIA’, ‘Compliance System’ and ‘Risk Management Policy and Procedure’
of the Company's Operating Regulations.
The operation of the Audit Committee is described in detail in the Audit Committee’s Operating Regulation duly approved by the Company’s Board of
Directors and posted on the Company’s website (https://motodynamics.gr/etairikh-diakyvernhsh/).
7.2.2. Nominations and Corporate Governance Committee
The purpose of the Nominations and Corporate Governance Committee is to propose persons suitable to be conferred the status of a member of the Board
of Directors to the Board of Directors, based on the Suitability Policy and the relevant procedure followed by the Company for the nomination of prospective
members for the Board of Directors. It also supports the BoD in planning and monitoring the implementation of the Company’s key corporate governance
principles and policies.
The Committee consists of at least three (3) non-executive BoD members, the majority of whom, including the Chairman of the Committee, are
independent. The Committee meets at the invitation of the Chairman at least once a year, or more often at the Chairperson’s discretion or at the suggestion
of one of its members, and at least before the announcement of the Annual Financial Report, General Meetings nominating new members of the Board of
Directors, and as required for the purpose of updating the Suitability Policy.
The composition of the Nominations and Corporate Governance Committee during the period from 1 January 2022 to 31 December 2022 was as follows:
1. Alexandros Diogenous son of Georgios, Chairman of the Nominations and Corporate Governance Committee.
2. Theodoros Akiskalos son of Aristomenis, Member of the Nominations and Corporate Governance Committee.
3. Ioannis-Stylianos Tavoularis son of Nikolaos, Member of the Nominations and Corporate Governance Committee.
It is noted that the above composition of the Committee is the same as the current composition, with the following exception: on 3 January 2023 Ms. Eleni
Vrettou, non-executive member replaced Mr. Ioannis - Stylianos Tavoularis in the position of member of the Nominations and Corporate Governance
Committee, pursuant to the decision of the Board of Directors of 3 January 2023 regarding the change of composition of the Committee and reconstitution
of the Committee into a body on the same day, at the respective Committee meeting.
In fiscal year 2022, the Nominations and Corporate Governance Committee met five (5) times with 100% attendance by its members, and has taken
decisions, indicatively on the following issues/topics:
- Evaluation of the current composition of the Company's Board of Directors.
- Annual evaluation of the independence of members of the Company’s Board of Directors.
25
- Annual evaluation of the Board and its Committees.
- Annual self-evaluation of the Nominations and Corporate Governance Committee.
- Support from the Vice Chairperson for the annual performance evaluation of the Board’s Chairperson.
- Evaluation of the Company's Suitability Policy.
- Proposal for election of a new member of the Board of Directors.
- Submission of a proposal to the Remuneration and Human Resources Committee regarding remuneration of the members of the Board of
Directors of the Company for the fiscal year 2022.
- Recommendation regarding the succession of the CEO.
- Submission of a proposal to the Remuneration and Human Resources Committee regarding remuneration of the CEO.
- Proposal for the amendment of the annex to the Company's Operating Regulation entitled ‘Procedure for recruitment and evaluation of senior
executives’.
- Proposal for amendments to the annexes of the Company's Operating Regulation ‘Procedure for the Recruitment and Evaluation of Senior
Executives’ and ‘Policy and Procedure for the Prevention and Handling of Conflicts of Interest’.
- Educational plan for Board members.
The operation of the Nominations and Corporate Governance Committee is described in detail in its Operating Regulation, which is duly approved by
the Company’s Board of Directors and posted on the Company’s website (https://motodynamics.gr/etairikh-diakyvernhsh/).
7.2.2.1. Evaluation of the Board of Directors and its Committees.
The Board of Directors undertakes annual evaluations of its effectiveness and fulfilment of its duties, as well as the performance of its committees. The
Board of Directors (collectively), as well as the Chairperson, the CEO and the other members of the Board are evaluated annually as to the effective
performance of their duties. This evaluation shall be facilitated by an external consultant at least every three years. The evaluation process is chaired by
the Chairperson in cooperation with the Nominations Committee.
In particular, the annual performance evaluation of the CEO is carried out under the supervision and guidance of the Remuneration and Human Resources
Committee, as provided for in its operating regulation. The annual performance evaluation of the Chairperson of the Board of Directors is carried out by
the Vice Chairperson with the support and guidance of the Nominations and Corporate Governance Committee, in accordance with its operating
regulations.
On 29 December 2022, following the recommendations of the Remuneration and Human Resources Committee, the Board of Directors conducted the
annual performance evaluation for the CEO in order to determine his annual variable remuneration. In addition, in the period from 20 February 2023 to 8
March 2023, questionnaires were distributed on the initiative of the Nomination and Corporate Governance Committee for the purpose of collectively
evaluating the members of the Company’s Board of Directors (as a body), as well as the performance of its committees. On 29 March 2023, following the
respective recommendation of the Nominations and Corporate Governance Committee, the Board of Directors proceeded with an evaluation of the
collective and individual suitability of its members. Lastly, on 8 March 2023, the Nominations and Corporate Governance Committee met to support the
Vice-Chairman in the annual evaluation of the Chairman of the Board.
The general conclusion of the evaluation was that the directors, operating as a body, can make appropriate decisions, taking into account the strategy,
business model and markets in which the Company operates, and are able to undertake effective monitoring and constructively critique the decisions made
by the Company's senior management. They are able to cover the areas of knowledge required overall in relation to the Company's business activities,
namely the commercial trade/specialized retail sector, and collectively possess the necessary skills to present their views, while adequate gender
representation and diversity are also secured. Each member of the Board of Directors meets the criteria for individual suitability set out in the Suitability
Policy, is fully aware of the duties assigned to them, and responds to these responsibilities in a satisfactory manner.
7.2.3. Remuneration and Human Resources Committee
The Remuneration and Human Resources Committee was established with the aim of ensuring the planning and monitoring of the Remuneration Policy
and the remuneration report for the BoD members and also to submit proposals to the BoD on the wider remuneration and benefits policy, as well as the
individual management and development systems of the Company's Human Resources, in order to ensure attraction and retention of the appropriate
executives and the remuneration system to be linked to the corporate strategy, the goals of the Company and their realization with the ultimate goal of
creating long-term value within the Company.
The Committee consists of at least three (3) non-executive BoD members, the majority of whom, including the Chairman of the Committee, are
independent. The Committee meets upon invitation of its Chairman twice (2) annually and extraordinarily, whenever deemed appropriate and necessary.
26
The composition of the Remuneration and Human Resources Committee during the period from 1 January 2022 to 31 December 2022 (until today) was
as follows:
1. Kriton Leonidas Anavlavis, Chairman of the Remuneration and Human Resources Committee.
2. Lefkothea Varangi, Member of the Remuneration and Human Resources Committee.
3. Irini Bardani, Member of the Remuneration and Human Resources Committee.
During fiscal year 2022, the Remuneration and Human Resources Committee met six (6) times, with 100% attendance of its members, and adopted
decisions indicatively relating to the following issues/topics:
- Recommendation to the Board of Directors of the Company regarding succession of the CEO, proposed remuneration and the general terms of
their contract.
- Recommendations to the Board of Directors regarding: Approval of the Training and Human Resources Development Policy, Job Vacancy
Coverage Policy and Performance Management and Human Resources Development Policy
- Proposal to the Board of Directors for the free allocation of shares to senior executives of the Company and/or its subsidiaries.
- Establishment of an annual program of regular meetings for the Committee.
- Review and recommendations to the Board on the Remuneration for Board Members Report for fiscal year 2021.
- Review/reassessment of the Remuneration Policy.
- Submission of a proposal to the Company’s Board of Directors regarding remuneration of its members for fiscal year 2022.
The operation of the Remuneration and Human Resources Committee is described in detail in its operating regulation, which is duly approved by the
Company's Board of Directors and posted on the Company's website (https://motodynamics.gr/etairikh-diakyvernhsh/).
7.2.4. Internal Control Unit
The main mission of the Internal Control Unit is to help the Company achieve its objectives, adopting a systematic, professional approach to evaluating
and improving the effectiveness of risk management processes, the internal control system and corporate governance. The Internal Control Unit
strengthens and protects the value of the Company by providing objective and risk-based assurance, advice and information.
The Internal Control Unit is an independent organizational unit within the Company headed by its head. Its head, Mr Theodoros Sgouros was appointed
by the Company’s Board of Directors, following a recommendation from the Audit Committee. He is a full-time employee, personally and functionally
independent and objective in the performance of his duties and has the appropriate knowledge and relevant professional experience. More specifically,
he is a certified member of ACCA (the UK Association of Chartered Certified Accountants) and a certified member of CIA (US Chartered Internal
Auditors). He reports administratively to the Chief Executive Officer and operationally to the Audit Committee and through it to the BoD.
The Internal Control Unit has access to any organisational unit (Division/Directorate) of the Company and is aware of any information required for the
performance of its duties.
7.2.5. Procedure for hiring and evaluating senior executives
The Company, with the aim of attracting and retaining competent executives and evaluating their performance, has established and implements a procedure
for hiring and evaluating senior executives.
The Management of the Company continuously monitors its existing pool of senior executives and evaluates its composition
(skills/knowledge/experience), in relation to the long-term strategy and the objectives of the Company.
The procedure outlines the steps for the identification of the need to fill a senior management position by the CEO (or in the case of the CEO by the
Nominations and Corporate Governance Committee and/or the Board) and the approval of the position profile by the CEO and the Chairman of the Board
or the Nominations and Corporate Governance Committee, in the case of the position of CEO. The potential filling of the post through internal succession
or through external recruitment is assessed, and an evaluation of prospective candidates is carried out. In each case, the required round of interviews is
conducted and the appropriate assessment tools are used, where appropriate. The final selection of senior executives is made and approved by the CEO
with the consent of the Chairman of the Board of Directors, while the Nominations and Corporate Governance Committee is responsible for the process
of filling the position of CEO. It may ask for the assistance of the Human Resources Department where necessary and will submit its recommendations
to the Board of Directors.
At the beginning of the year, targets are set jointly with the executive and the CEO based on the Company's target setting system. The objectives of the
CEO will be decided by the Board of Directors with the support of the Nominations and Corporate Governance Committee.
This procedure also provides for a performance evaluation system: An executive development plan will also be discussed as part of the outcome of the
evaluation in order to ensure successful future performance. The Chief Executive Officer and/or the Board, as appropriate (in the case of the CEO) will
determine the outcome of the evaluation, with the assistance of the Human Resources Department. This is based on the respective evaluation scale applied
by the Company, and it is recorded, communicated to the executive and recorded by the Human Resources Department. It should be noted that the
executive receives their annual variable remuneration (bonus) based on the above results, in proportion to the salary scale to which they belong, based on
the remuneration framework formulated by the Company. Within the scope of its responsibilities, the Remuneration and Human Resources Committee
submits respective recommendations to the Board of Directors.
27
7.2.6. Procedure for the notification of transactions by persons exercising managerial duties
In the context of the obligation introduced by Regulation (EU) No 596/2014 on the obligation to disclose transactions and the instructions of the Hellenic
Capital Market Commission, the Company has drafted and implements a procedure for the notification of transactions by persons exercising managerial
duties and persons closely associated with them.
The procedure describes the relevant institutional and regulatory framework, as well as the requirements of obligated persons specified by it in relation to
disclosure of transactions to the Company and the Hellenic Capital Market Commission, the non-execution of transactions in closed periods, and the
obligation to inform the Company regarding persons with whom they are closely associated, and the procedure for notification of written information to
such persons regarding their respective obligations. It also describes the procedure followed to obtain the approval by the Company, as appropriate, for
the conduct of transactions during a closed period and the Company’s respective obligations to disclose information to the stock exchange and the Hellenic
Capital Market Commission.
7.2.7. Disclosure of Dependent Relationships
In the context set out by Article 9 of Law 4706/2020 regarding the criteria that a member of the Board of Directors must meet to be considered independent,
the Company applies a Procedure for Notification of Independent Non-Executive Members of the Board in order to:
• specify the criteria of independence set by the current legislation, where necessary,
• specifies the information to be collected from each independent non-executive member of the Board of Directors, in order to verify the fulfilment
of the independence criteria in accordance with the applicable legislation,
• identifies those responsible for implementing the Procedure,
• describes how its results are to be disclosed in the context of the Company's Corporate Governance Statement and the annual financial report.
The relevant procedure indicates the individual criteria determining independence, the frequency of its implementation, the evaluation procedure and
lastly, actions to be taken in the event of non-compliance.
The Board is entirely responsible for overseeing the implementation of the procedure, with the assistance of the Nominations and Corporate Governance
Committee.
7.2.8. Transactions with Related Parties
In order to comply with the relevant institutional and regulatory framework, and also in order to provide the Board of Directors with adequate information
in relation to the decisions it takes regarding related party transactions, the Company has developed and implements a related party transactions policy
and procedure in order to establish rules and procedures that ensure transparency and effective supervision of the Company's contracts and transactions
with related parties.
The procedure describes the individual steps for the identification of related parties and the maintenance of the respective record (the Financial Services
Department, with the support of the Shareholders' Services Department, having followed procedures for collection and evaluation of relevant information
from the competent persons, sets up a file record of related parties, which is updated at least on a semi-annual basis). It is also concerned with the
identification, evaluation and approval of related party transactions (the identification of a transaction may occur in different ways e.g. on the basis of the
file, information updates from executives, etc., in which case the CEO of the Company will be informed directly and approval will be granted depending
on the type of transaction in accordance with the prescribed procedures) and the procedure for their disclosure.
7.2.9. Conflicts of Interest
The Company has established a Policy and Procedure for the Prevention and Handling of Conflicts of Interest in order to provide clear guidance on how
conflicts of interest are defined, including potential conflict of interest situations, the obligations of persons liable in relation to them, and the actions taken
by the Company to deal with such situations.
The Policy and Procedure includes special provisions for the BoD members and third parties to whom responsibilities of the Board of Directors have been
assigned.
7.2.10. Regulatory compliance
The Company handles compliance issues with the implementation of its policies and procedures which set out, in particular:
• the rules of transactions with customers and suppliers,
• issues of personal data protection and information systems security,
• the obligations to comply with the requirements of corporate governance legislation,
• the Company's compliance with the prevention of bribery and corruption and the prevention of money laundering.
28
Existing policies and procedures describe and explain regulatory requirements as well as mechanisms to ensure the Company’s compliance. Regulatory
obligations and the required procedures and mechanisms are mapped during the compliance risk assessment exercise and any minimum required
amendments are decided during the preparation of the annual Regulatory Compliance Action Plan.
7.2.11. Inside Information Management
The Company adopts and implements a Privileged Information Management and Proper Public Disclosure Procedure that includes the appropriate
mechanisms and methodologies regarding the effective and lawful management of privileged information, and in particular the obligations under Articles
7, 8, 10 and 14 of Regulation (EU) 596/2014 and the proper provision of information to the investing public and the related disclosure requirements.
The procedure is binding for the members of the Board of Directors, executive staff, and Company personnel in general, as well as any person who, due
to their relationship with the Company, has access to privileged information. It sets out the individual actions for characterizing information as privileged,
the framework for disclosing or postponing disclosure of privileged information, the actions required in the event where there is a need to refute
information from third parties, the actions and mechanisms to ensure information confidentiality, the procedure for drafting and updating lists of persons
holding inside information and actions to inform the liable persons of the relevant prohibitions and their obligations. The responsibility for the
implementation of the Procedure is entrusted to the Corporate Affairs Directorate, with the overall supervision of the Chief Executive Officer and the
Board.
7.2.12. Education & training for Board Members & Executive Staff
The Company recognizes the primary role of lifelong learning and development in achieving its strategic goals. For this reason, it supports its BoD
members and executives in strengthening their knowledge, abilities and skills and implements a relevant Training Policy for its BoD Members and
Executives.
- Training of BoD Members
With respect to BoD Members Training, the Company provides a relevant introductory briefing to its new members under the responsibility of the
Chairman of the Board and the Nominations and Corporate Governance Committee. As far as new members of the Board of Directors are concerned, and
in order for them to be able to effectively assume their new duties, a set of related initiatives has been established under the responsibility of the
Chairperson of the Board of Directors and the Nominations and Corporate Governance Committee.
It also supports members of the Board of Directors through its ongoing training program, which provides the necessary resources for the sustained
development of their knowledge and skills, ensuring the continued communication and provision of information to the Board members by executive
members of staff and senior management of the Company. The program is drawn up on an annual basis by the Human Resources Department under the
oversight of the Nominations and Corporate Governance Committee and is subject to the approval of the Chairperson of the Board.
- Training of Executives
Each manager or executive takes care of the development of the staff in the department for which he is responsible and is required to determine its training
needs.
Under the due care of the Human Resources Department, the annual cost of training is included in the annual human resources budget according to the
individual needs of the departments, and the annual business plan guidelines.
The Human Resources Directorate ensures that the budget is adhered to and that it is implemented in accordance with the predetermined budget.
7.2.13. Sustainable Development Policy
The Company has established and adopts a Sustainable Development Policy which reflects the framework of sustainable development and in particular
the responsibility of the Company in terms of employee safety, respect for the environment, coexistence with the local community and meeting customers’
needs. The Policy is governed by the values of the Company, which include transparency, integrity, respect, appreciation, and an honest relationship with
customers.
The axes supported by the Sustainable Development Framework of the Company are:
• Corporate Governance
• Market
• Human Resources
• Environment
• Local Society
In the context of non-financial information and during the preparation of the Company’s financial statements, the Company publishes relevant initiatives
and actions. The Sustainable Development Policy and the corresponding framework are monitored by the Corporate Affairs Directorate with the
appropriate supervision of the Board.
29
8. Curriculum vitae of the members of the Board of Directors and senior executives (Article 18 par. 3 of Law 4706/2020)
Paris Kyriakopoulos
Holder of a BA Degree (Cum Laude) in Philosophy, Politics and Economics (PPE) from the University of Pennsylvania, USA. (PA, USA) and an MBA
with High Distinction from the Harvard Business School in the USA (ΜΑ, USA). Between 2005 and 2007 he was a business consultant with the Boston
consulting Group in Vienna, Austria. Between 2010 and 2015, he served as the General Manager of the FiberLean, Filtration & Performance Additives
sector of IMERYS S.A., established in Paris, France. Between 2016 and 2020, he served as the CEO of FiberLean Technologies Ltd, based in Cornwall,
Great Britain. He has been a member of the Board of Directors of MOTODYNAMICS SA since 2013 and in 2015 he was elected Chairman of the Board
of Directors. As of 3 January 2023, he is also the CEO of MOTODYNAMICS SA. During the period 2013-2018, he served as a member of the BoD of
the “Athens Laboratory of Business Administration” (ALBA) association. Since 2020, he is a member of the BoD of the Junior Achievement Greece
association.
Kriton Leonidas Anavlavis
He has worked for thirty years in various positions in the Shipbuilding and Mining industry. He joined S&B Industrial Minerals in 1990 and for 25 years
took over leadership positions in various sectors of the Group. He completed his professional career in 2015 as a Managing Director of the S&B Industrial
Minerals Group for four years. Since then, his investment interests have focused on subversive technologies, while at the same time guiding business
executives to successfully meet their challenges. He holds a BSc and an MSc degree in Marine Technology and a Masters in Business Administration
(MBA) from INSEAD.
Sotirios Hatzikos
He held the position of CEO of MOTODYNAMICS SA from January 2008 until December 2022. He is a founding member and served as the first
Chairman of the Board of Directors of the Motorcycle Importers Association (MIME) from 2020 to 2022. From 2017 to 2020, he served as Chairman of
the Steering Committee of the Two-Wheeler Division of the Association of Motor Vehicle and Two-Wheeler Dealers' Importers (ACEA). From 1994 to
2007 he worked in S&B INDUSTRIAL MINERALS SA (formerly Silver & Baryte Ores Mining Co. SA) where he was lately Chief Financial Officer of
the Group. He previously worked in England for the multinational industrial gases group ‘AIR PRODUCTS PLC’ as Manager of European Treasury
Operations. He has also taught “Mergers & Acquisitions” in the Professional MBA of the Athens Laboratory of Business Administration (ALBA) for
many years. He graduated from the Aristotle University of Thessaloniki with honors in Economics and Business Administration. He holds a Master of
Business Administration (MBA) from the Manchester Business School.
Theodoros Akiskalos
Since 2010 he has been working for the multinational brewery group, Carlsberg. From 2016, he was CEO of Carlsberg Sverige, the largest producer and
seller of beer products, soft drinks and bottled water in Sweden, headquartered in Stockholm. Before that, he was the CEO of the company for the markets
of Hongkong, Taiwan, and Macau, headquartered in Hong Kong, and also served as Head of Strategic Planning for the Group, based in Copenhagen.
From 2004 to 2010, he worked at McKinsey & Company based in Boston and, over the last 2 years, he was an Associate Principal focused on the sectors
of consumer products and private equity. He has also worked as a mechanical engineer at General Electric Aircraft Engines and Power Systems in the US.
He holds a Bachelor’s and a Master’s degrees from the Department of Mechanical Engineering of Georgia Tech and MIT, respectively with distinctions.
He also holds an Executive MBA from INSEAD.
Lefkothea Varangi
She studied agricultural economics in England. She worked for VARANGIS AVEPE in the retail department and was responsible for the After Sales
Service. For two years she was a member of the BoD. In 1985, she jumped into the apparel industry and established ENDYMATOPIITIKI SA, a company
responsible for the design, manufacture and retail sales of THE BOSTONIANS brand. With the takeover of the nationwide distribution of the THE
BOSTONIANS brand by SPORTSMAN company, in which she was also a member of the Board of Directors, she remained in retail sales management
for other brands of the Company. She continued in NOTOS COM HOLDINGS, developing the store network of branded collections that the Group
represents in Romania and Skopje. Meanwhile, she managed stores in Greece, especially those that established within shopping centers. She is currently
working for the creation of branded agricultural quality products and their distribution network.
Alexandros Diogenous
He is a graduate of Cambridge University (MA in Engineering & Management) and the London Business School (M.Sc. in Finance). From 1997 to 1999,
he worked as an analyst at Alpha Finance on corporate finance, listing of companies on the ATHEX and acquisitions/mergers.
In 1999 he returned to Cyprus to join the staff of his family business, the P.M. Tseriotis Group. Initially, he dealt with the strategy and development of
the group’s operations, as well as the development of the IT & Telecommunications sector. In 2002 he was appointed CEO of Unicars Ltd and remained
in this position until 2017. Since then he has taken over the management of the group as Chairman and CEO of the parent company P.M. Tseriotis Ltd.
During the course of his career, he has been President of the Association of Importers of Motor Vehicles, as well as BoD member to a number of listed
companies in Cyprus, charities and the Cyprus University of Technology.
Konstantinos Mitropoulos
He is a business consultant with extensive experience in acquisitions and mergers, strategy development and restructuring and is a member of the Board
of Directors of ELTRAK SA, Cyprus Development Bank Ltd and IOBE. From July 2019 until November 2020 he was Chairman of the Board of Directors
30
of ATTICA BANK. During the period from 2013 until June 2019 he was the Managing Director of PwC in Greece, in charge of the development of the
Advisory department. Between 2016 and 2017, he was also the CEO of PQH Unified Special Liquidation SA, which has undertaken the liquidation of 16
Greek banks. Between July 2011 and August 2012, he was the first Managing Director of the Hellenic Republic Asset Development Fund S.A. (HRADF).
From September 2008 to July 2011 he was the Executive Chairman of Eurobank EFG Equities SA and the Head of Global Equity Investment Banking,
Brokerage & Private Equity of the Eurobank EFG group with presence in Greece, Turkey, Romania, Bulgaria and Serbia. He was the founder in 1989
and, until 2008, the Executive Chairman of the Board of Directors of KANTOR Business Consultants SA, one of the largest business consulting companies
in Greece. He started his career as a business consultant at Coopers & Lybrand in England. He also served as a member of the Boards of Directors of the
Hellenic Banks Association, HELEX, NIKAS SA, LogicDIS SA and CLR Financial Services Ltd in Cyprus. He was for many years a member of the
Global Advisory Council of the London Business School, Vice-President of the Hellenic-British Chamber and the Entrepreneurship Club and Co-President
of the Hellenic-British Symposium. He is a graduate of the mechanical engineering school of the NTUA with a postgraduate degree in business
administration and economics, with an MSc from Imperial College and a PhD from London Business School. He has published 9 articles in scientific
journals on energy and strategy and numerous articles in professional journals and newspapers.
Irini Bardani
Chairman of the BoD of the Hellenic Institute for Occupational Health and Safety (ELINYAE), the association representing the social partners (SEV,
GSEE, GSEVEE, ESEE, SETE) in health and safety related matters. She has been for a number of years HR manager in various companies. She has been
the Head of Labor Relations and Social Policy, as well as the Director of the Human Resources Department of SEV for 15 years. She has been a member
of the Board of Directors of the European Foundation for the Improvement of Living Conditions (EUROFOUND), the European Center for the
Development of Vocational Training (CEDEFOP), the Greek Employment Agency (OAED), the Workers' Housing Organization, the Intermediation and
Arbitration Organization (OMED), the Hellenic Network for Corporate Social Responsibility (CSR Hellas). She has been for a number of years a
representative of the Greek employer team in the work of international organizations (International Labor Organization ILO-IOE), as well as committees
in Greece and the EU. Special Adviser to the Mayor of Athens in 1990. Member of the Board of the Foundation for the Protection and Rehabilitation of
Children & Youth with Mental Retardation "The Virgin".
She studied Law and Political Science at the University of Athens and the Democritus University of Thrace. She holds a postgraduate degree in
Management. Special training in Change Management, as well as Management and Human Resources Development.
Nikolaos Pagiaslis
He holds a degree in Mechanical Engineering-Electrical Engineering from the NTUA with a Master of Science in Business Research from the University
of Lancaster (UK). He has many years of auditing experience in a large number of companies in Greece and abroad. Areas of activity include Business
audits, financial audits, Compliance audits, Corporate Governance, Risk Management, Implementation of Internal Audit Systems. Prior to joining the
multinational Group of S&B SA as Internal Audit Manager for approximately 20 years, he held administrative and managerial positions at Piraiki - Patraiki
SA as a production engineer, and in the engineering company Hellenic Technology & Constructions SA, as Project Manager, and later as Managing
Director. He is the founder and shareholder of AKAMAI CONSULTING SERVICES IKE. He is a member of the Audit Committee of the Association
"Athens Laboratory of Business Administration" (ALBA) since 2007 and a member of the Audit Committee of Motodynamics since 2019.
Ioannis Tavoularis
He holds a Master’s Degree in Political Sciences from Boston University. He holds a BSc degree in Economics from the Bentley University, USA. Since
2005, he is member of the Social Affairs Committee (SAC) and member of Aerospace & Defense Industries Association of Europe (ASD). He has been
a member of the Board of Directors of SHIPBUILDING AND INDUSTRIAL BUSINESS OF ELEFSINA SA and the SHIPBUILDING AND
INDUSTRIAL BUSINESS OF SYROS SA, as well as Managing Director of SHIPBUILDING AND INDUSTRIAL BUSINESS OF ELEFSINA SA. He
is a Member of the Board of Directors of MOTODYNAMICS SA since 2007. He has also served as Member of the Board of Hellenic Federation of
Enterprises (SEV) between 2002 and 2008 (Treasurer from 2006 to 2008). Between 2003 and 2007 he was a member of the Management Board of the
Professional Chamber of the Enterprise Policy Group of the European Commission.
Eleni Vrettou
She holds a BSc degree, majoring in Business Administration and Finance, from the University of Pennsylvania, USA (the Wharton School). She has
extensive experience (2003 - 2022) in the banking sector in Greece and abroad, where she has held various senior management positions, specialising in
corporate and investment banking. She currently holds the position of Managing Director at Attica Bank, and she has also held other important positions
including Head of Wholesale Banking Greece at HSBC Bank Plc, and Senior General Manager of Corporate & Investment Banking with the Piraeus
Banking Group. She has substantial experience in company financial analysis and financial and management consultancy. From 2019 to 2021 she has
been a member of a number of Boards of Directors, having been elected Chairperson of the Board of Directors for the companies PIRAEUS Financial
Leases SA, PIRAEUS Leases SA, PIRAEUS Factoring SA and CPB Leasing SA, and she is currently an Independent Board Member of Starbulk and a
member of the Management Committee of the Hellenic Association of Listed Companies.
Apart from the members of the Board of Directors, the Company employs eight (8) senior executives, whose positions and CVs are presented below:
1) Dimitrios Bozas – Financial Services Director
31
He holds the position of Financial Services Director of MOTODYNAMICS SA since September 2017. He is a member of the Economic Chamber and
holds the Class A Economist & Tax Consultant professional license. He has been working in the field of Financial Services for more than 20 years. In the
past, he has worked in various responsible positions in the Financial Directorates of G-Systems SA, Media Markt Hellas and Mars Hellas and as Financial
Director of CarGlass Greece. He is a graduate of the Department of Business Administration at the University of Macedonia in Thessaloniki.
2) Efstathios Anagnou – Information Technology Director
He holds the position of IT Director of MOTODYNAMICS SA since 2008. He has been working in the field of IT for more than 25 years. He has
previously worked in the S&B Industrial Minerals group (2001-2008) where, as a SAP Certified Consultant in Financial Accounting, he had been holding
the position of Head of Corporate Application in recent years. He has previously worked for seven years as an IT executive in the banking sector (Barclays
Bank Greece and Bank of Greece). He holds a bachelor’s degree in Informatics and Telecommunications from the National and Kapodistrian University
of Athens and an MSc in Information Systems Engineering from the University of Manchester Institute of Science and Technology (UMIST).
3) Sofia Thomaidou – Director of Human Resources
She holds the position of Human Resources Director of MOTODYNAMICS SA since December 2019. She has been working in the field of Human
Resources for more than 25 years and has been a manager in large-scale Greek and multinational companies, such as Schneider Electric, SC Johnson, ΝΝ,
where she has been involved in the design, development and implementation of programs to increase employee engagement and support organizations in
their efforts to maximize their human resources potential. She holds a Bachelor’s degree in Sociology from the American College of Greece (Deree
College) and an MSc (Social Management of Organizations) from the University of Lyon II in France. She is a mentor to many organizations such as
Women on Top, 100 mentors and Job Pairs and a certified trainer in Neuro-Linguistic Programming (NLP) from the American Board of NLP.
4) Maria Passia – Corporate Affairs Director
She holds the position of Corporate Affairs Director of MOTODYNAMICS SA since January 2021. She has been working in the field of Communication
and CRM for 28 years. In the past, from 1996 to 2021, she had worked in various responsible positions for the Porsche brand. She was involved in the
design and implementation of loyalty programs for customers and employees, as well as the development of the press office with the aim of strengthening
the brand in Greece.
5) Ioannis Sokialis - Yamaha Branch Manager
He holds the position of Yamaha Branch Manager since 2017. Since October 2021, he has been responsible for the brand also in Romania, Bulgaria,
Albania and Moldova. He has been working at MOTODYNAMICS SA since 1997, having served as Retail Sector Manager and Managing Director of its
Subsidiary, Motodiktyo SA (2011-2016), Land Products Sector Manager (2008-2010) and After Sales Support Sector Manager (2002-2007). He studied
Business Administration with a specialisation in Marketing at the Athens University of Economics and Business, from which he obtained a Master Degree
in Business Administration (MBA) with a scholarship.
6) Nikolaos Sinogiannis - Porsche Branch Manager
He has been holding the position of Porsche Branch Manager since October 2021. He has been working at MOTODYNAMICS SA since the beginning
of 2019, assuming the position of Retail and International Activities Branch Manager, having as his main duty the General Management of the Group’s
subsidiaries: Motodiktyo SA, Motodynamics SRL and Motodynamics. He has over 15 years of experience in key positions in the industry of Motorcycles.
He holds a Bachelor’s degree in mechanical engineering with an MSc in Industrial Production Systems and an Executive MBA degree from the Athens
University of Economics and Business.
7) George Livaditis - SIXT Branch Manager
He has been holding the position of Sixt Branch Manager since October 2021. He has been working at MOTODYNAMICS SA since 2004, having
assumed leading positions in the Yamaha and Motor Network industries. In 2019, after the acquisition of Lion Rental by MOTODYNAMICS, it switched
to the Sixt vehicle leasing industry. He holds a degree in IT and a Master in Marketing from the Athens University of Economics and Business.
8) Leonikos Mavrogenis - Motodiktyo Branch Manager
He has been holding the position of Motodiktyo SA Branch Manager since March 2021. He has been working in responsible positions in Sales and
Marketing departments for more than 20 years. He had worked at Beiersdorf, in the Sales and Marketing departments. After that, he had worked for ten
years at Essity, taking on the positions of Sales, Marketing, Commercial Director & Country Manager of Greece and Cyprus. Recently, he had been
working for seven years at OPAP, as Head of the Sales and Marketing departments of the Hellenic Lotteries. He holds a degree in Marketing Management
from ACG Deree.
32
Error! Unknown document property name.
Error! Unknown document property name.
Error! Unknown document property name.
Error! Unknown document property name.
Error! Unknown document
property name.
Error! Unknown document
property name.
Error! Unknown document
property name.
Error! Unknown document
property name.
Error! Unknown document
property name.
Error! Unknown document property name.Error! Unknown document
property name.
Independent Certified Auditor’s Report
To the Shareholders of
‘EMPORIKI EISAGOGIKI AFTOKINITON DITROHON KAI MIHANON THALASSIS SOCIETE
ANONYME’ (dba MOTODYNAMICS SA)
Audit Report on the Company and Consolidated Financial Statements
Opinion
We have audited the accompanying Company and Consolidated Financial Statements of the Company
‘EMPORIKI EISAGOGIKI AFTOKINITON DITROHON KAI MIHANON THALASSIS SOCIETE
ANONYME’ (dba MOTODYNAMICS SA) (otherwise ‘the Company’), which consist of the Company and
Consolidated Financial Position Statements as of 31 December 2022, the Company and Consolidated Statements
of Comprehensive Income, Statements of Changes in Equity and Cash Flow Statements for the year then ended,
as well as Notes comprising the summary of significant accounting policies and methods and other explanatory
notes.
In our opinion, the accompanying company and consolidated financial statements fairly present, in all material
respects, the financial position of the Company ‘EMPORIKI EISAGOGIKI AFTOKINITON DITROHON KAI
MIHANON THALASSIS SOCIETE ANONYME’ (dba MOTODYNAMICS SA) and its subsidiaries (the
Group) as of 31 December 2022, their corporate and consolidated financial performance and their corporate and
consolidated cash flows for the financial year ended on that date in accordance with International Financial
Reporting Standards as adopted by the European Union.
Basis of opinion
We have conducted our audit in accordance with International Auditing Standards (IAS), as transposed into Greek
legislation. Our responsibilities, in accordance with these standards are further described in the section of our report
entitled ‘Auditor’s Responsibility for the Audit of the Company and Consolidated Financial Statements’. We are
independent of the Company and the Group in accordance with the International Code of Ethics for Professional
Accountants of the International Accounting Standards Board, as incorporated into Greek law, and the ethical
requirements related to the audit of the Corporate and Consolidated Financial Statements in Greece and have
fulfilled our other ethical obligations in accordance with the requirements of the applicable legislation. We believe
that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Major audit issues
The most important audit issues are those issues which, in our professional opinion, were of critical significance to
our audit of the Company and Consolidated Financial Statements for the audited year. These issues and the related
risks of material inaccuracy were handled within the context of the company audit and its consolidated financial
statements as a whole, with a view to forming our opinion thereon. We do not express a separate opinion on these
matters.
Estimation of useful life and residual value of vehicles (Consolidated Financial Statements)
Reference to Notes 3, 4 and 18 to the Consolidated Financial Statements
Major audit issue
How the significant audit issue was addressed in our
audit
The Group's property, plant and equipment as at 31
December 2022 include rental and operating lease
vehicles amounting to EUR 41,317 thousand, which
are valued at cost less accumulated depreciation and
losses due to impairment over the lease period, taking
into account, among other things, the residual value of
the vehicles in question.
The estimated useful life of vehicles, in accordance
with IAS 16 ‘Property, plant and equipment’, is based
on accounting data and their estimated future use, and
therefore relies to a significant extent on the judgement
exercised by management.
Vehicles are depreciated over their estimated useful
lives based on their estimated residual values. These
estimates are reviewed taking into account market-
related factors as well as the time span and use.
Changes are accounted for as a change in the book
value estimate of future depreciation.
Due to the importance of the respective amount of
funding dedicated to vehicles and the degree of
complexity and subjectivity of estimates for calculating
residual values and useful life, we consider the
Our audit procedures in this respect included,
among other things, the following:
Development of an understanding of the vehicle
management process as planned and implemented by the
Group.
Understanding, evaluating and reviewing the procedures
and approach used by the Management with regard to
evaluation of expected useful life and the residual value
of vehicles.
Evaluation of the reasonableness of key assumptions and
the methods used by management to determine the
respective estimates.
With regard to vehicles sold during the audited fiscal
year, sales price was compared against residual value in
order to assess the reasonableness of residual values
estimated by the Management.
We recalculated the depreciation factor for a sample
number of vehicles.
estimation of residual value of vehicles and their useful
life to be an important audit issue.
Lastly, we assessed the adequacy and appropriateness of
the disclosures contained in the Consolidated Financial
Statements.
Impairment testing of goodwill (Consolidated Financial Statements) and investments in subsidiaries
(Company Financial Statements)
Reference to Notes 3, 4, 5, 5.1 and 19 to the Company and Consolidated Financial Statements
Major audit issue
How the significant audit issue was addressed in our
audit
As of 31 December 2022, the Group has recognized an
amount of EUR 2,135 thousand in the Consolidated
Financial Statements for ‘Goodwill’. Goodwill is not
subject to depreciation but is tested annually for
impairment.
Furthermore, as of 31 December 2022, the Company
has recognized investments in subsidiaries amounting
to EUR 19,984 thousand, which are measured at cost
adjusted for impairment losses wherever deemed
necessary.
In accordance with IFRS requirements, management
tests goodwill for impairment annually, or more
frequently when there are indications that the book
value of the cash-generating units (CGUs) (individual
subsidiaries) to which goodwill has been allocated falls
below their recoverable amount.
Similarly, with regard to investments in subsidiaries,
impairment or any reversal of impairment is reviewed
whenever there are the respective indications. The
above evaluations require a significant degree of
judgement.
The Group estimates the recoverable amount of
CGUs/subsidiaries based on their value in use. The
calculation of value in use requires management's
estimates of variables such as average sales growth,
earnings before financial and investment activities,
depreciation and amortization, rate of growth, as well
as the discount rate.
These estimates require significant exercise of
judgment on the part of Management and involve a
degree of uncertainty. We therefore consider the
outcome of goodwill impairment test and investments
in subsidiaries to be an important audit matter.
Disclosures regarding the assumptions and the method
used for the impairment/reversal of impairment
calculation are material to the Company and
Consolidated Financial Statements.
Our audit procedures in this respect included, among
other things, the following:
1. We have reviewed the management's evaluation
criteria and analysis regarding whether there is
evidence of impairment as far as investments in
subsidiaries are concerned.
2. With regard to subsidiaries for which respective
indications were identified, or for the CGUs to which
goodwill was attributed, we performed the following
assessments with the assistance of our valuation
specialists:
i. We evaluated the appropriateness of the
methods followed to determine cash
generating units (CGUs), as well as the
calculation of their recoverable value;
ii. We assessed the reasonableness of the key
assumptions and estimates of future cash
flows. The main assumptions that were
reviewed included the trends in revenue
generated by CGUs, the profit before
financing and investment activities,
depreciation and amortization, growth rate,
and the discounted rate of future cash flows;
iii. We compared the key assumptions used in
management's valuation models with the
market trends and assumptions used in the
previous financial year, our knowledge of the
Group and the industry, and we reviewed
sensitivity analyses of these assumptions to
potential changes therein; and
iv. We verified the mathematical accuracy of the
calculations carried out in the models designed
to determine the value in use of the CGUs.
3. We assessed the reliability of management's
forecasts in developing business plans, by
comparing management's previous estimates and
forecasts against the actual performance of the
CGUs.
Lastly, we assessed the adequacy and appropriateness of
the disclosures contained in the Company and
Consolidated Financial Statements in relation to the
above matters.
Other matters
The Financial Statements of the Group and the Company for the previous fiscal years ended 31 December 2021
and 31 December 2020 (from which balances as at 1 January 2021 were derived), apart from the revaluation entries
disclosed in Note 4.22 to the Financial Statements, were audited by another audit firm. Audit reports with a
concurring opinion were issued on 31 March 2022 and 29 March 2021 by the statutory auditor.
Other information
The Board of Directors is responsible for other information. ‘Other information’ is included in the Board of
Directors' Report, which is referred to in the ‘Report on Other Legal and Regulatory Requirements’ in the
Corporate Governance Statement and the declarations by members of the Board of Directors, but does not include
the Company and Consolidated Financial Statements or the Audit Report thereon.
Our opinion on the Company and Consolidated Financial Statements does not cover ‘Other information’ and
accordingly we express no opinion or other form of assurance regarding it.
With regard to our audit of the company and consolidated financial statements, our responsibility is to read the
other information and, in this manner, to review whether the other information is materially inconsistent with the
company and consolidated financial statements or the knowledge we acquired during the audit or they appear to
otherwise contain material misstatements. If, based on the work we have carried out, we reach the conclusion that
this other information contains material misstatements, we are obliged to report the fact. We have nothing to report
regarding this matter.
Responsibilities of the Board of Directors and persons responsible for corporate governance on the
Company and Consolidated Financial Statements
The Board of Directors is responsible for the preparation and fair presentation of the Company and Consolidated
Financial Statements in accordance with International Financial Reporting Standards as adopted by the European
Union. This responsibility extends to maintaining the internal audit safeguards deemed necessary by the Board of
Directors, to ensure the preparation of company and consolidated financial statements that are free from material
misstatement, whether due to fraud or error.
When preparing the Company and Consolidated Financial Statements, the Board of Directors is responsible for
evaluating the Company and the Group’s capacity to continue their business activities, disclosing any eventuality
or matters related to continued operation as a going concern and the use of the respective accounting principle,
unless the Board of Directors either intends to liquidate the Company and the Group, or suspend their operations,
or has no other realistic option other than proceeding with these actions.
The Company's Audit Committee is responsible for overseeing the financial reporting process of the Company and
the Group.
Auditors’ responsibility for the audit of the Company and Consolidated Financial Statements
Our aim is to obtain a reasonable assurance regarding whether the Company and Consolidated Financial Statements
are as a whole free from material misstatement, either due to fraud or error, and to issue an Auditor’s Report, which
contains our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit
conducted in accordance with the ISAs, as transposed into Greek legislation, will always detect a material
misstatement when one exists. Misstatements may be the result of fraud or error, and are considered material when,
either individually or in the aggregate, it could be reasonably expected that they would affect the financial
decisions of users made on the basis of these Company and Consolidated Financial Statements.
The Auditor’s duty, in accordance with International Accounting Standards as transposed into Greek legislation, is
to exercise professional judgement and maintain professional skepticism throughout the audit. In addition:
• We identify and evaluate the risks of material misstatement in the company and consolidated financial statements,
either due to fraud or error, by designing and performing audit procedures corresponding to these risks and obtain
audit evidence that are sufficient and appropriate to provide a basis to our opinion. The risk of failing to identify
any material misstatement due to fraud is higher than the risk of failing to identify a material misstatement due to
error, since the fraud may entail collusion, forgery, deliberate omissions, false assurances or the bypassing of
internal audit safeguards.
• We understand the internal audit safeguards related to our audit in order to design audit procedures appropriate to
the circumstances, but not with a view to expressing any opinion on the efficiency of said internal audit
safeguards devised by the Company or the Group.
• We evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and
related disclosures made by the Board of Directors.
• We express an opinion on the appropriateness of the Board of Directors’ use of the going concern accounting
principle and, based on the audit evidence we have obtained, whether material uncertainty exists in relation to
events or circumstances that may cast significant doubt on the Company’s ability to continue as a going concern.
If we conclude that there is material uncertainty, we are obliged to draw attention to the relevant disclosures on
the Company and Consolidated Financial Statements in our Auditor’s Report or, if such disclosures are
inadequate, to differentiate our opinion. Our conclusions are based on the audit evidence obtained up to the date
of issue of the Auditor’s Report. However, future events or circumstances may result in the Company or the
Group ceasing to operate as a going concern.
• We evaluate the overall presentation, structure and content of the Company and Consolidated Financial
Statements, including disclosures, as well as whether the financial statements present underlying transactions and
events in a reasonable manner.
• We obtain sufficient and appropriate audit evidence regarding financial disclosures of the entities or business
activities within the Group, in order to express an opinion on the Consolidated Financial Statements. We are
responsible for guiding, monitoring and performing audits of the Company and its subsidiaries. We remain
exclusively responsible for our audit opinion.
In addition to other issues, with notify the persons responsible for the governance, our planned breadth and
schedule of the audit, as well as any significant audit finding, including any major shortcomings of the internal
audit safeguards identified during our audit.
In addition, we hereby declare to the competent authorities that we have complied with the relevant ethical
requirements for independence and have disclosed to them all relationships and other matters that may reasonably
be considered to affect our independence, as well as the relevant safeguards, where applicable.
Of the issues notified to the competent authorities, we have identified the issues with the most significance for the
audit of the Company and Consolidated Financial Statements in the audited year and which thus constitute major
audit issues. We describe these matters in the auditor's report unless a law or regulation precludes disclosure of
such matters or when, in extremely rare circumstances, we deem that a specific matter should not be disclosed in
our report since, by doing so, it would be reasonable to expect that the adverse consequences would outweigh the
public interest benefits of such disclosure.
Report on Other Legal and Regulatory Requirements
1 Report of the Board of Directors
The Board of Directors is responsible for the preparation of the Board of Directors' Report and the Corporate
Governance Statement included in this report. Our opinion on the Financial Statements does not cover the Board of
Directors' Report and we do not express an audit opinion on it. Our responsibility is to read the Board of Directors'
Report and, in doing so, consider whether, based on our audit of the Financial Statements, the information
contained in it is materially misstated or inconsistent with the financial statements or knowledge obtained in the
conduct of our audit. Based exclusively on this work in application of the provisions of Article 2(5) of
Law 4336/2015 (Part B), we note that:
(a) The Board of Directors’ Management Report includes a Corporate Governance Statement which provides the
information laid down in Article 152 of Law 4548/2018.
(b) In our opinion, the Directors’ Management Report has been prepared in accordance with applicable legal
requirements under Articles 150 and 153, and Article 152(1) (cases (c) and (d)) of Law 4548/2018, and its
content corresponds to the attached Company and Consolidated Financial Statements for the year ended 31
December 2022.
(c) On the basis of the knowledge acquired during our audit regarding ‘EMPORIKI EISAGOGIKI
AFTOKINITON DITROHON & MIHANON THALASSIS SOCIETE ANONYME’ (dba
MOTORDYNAMIKI SA) and its environment, we have identified no material misstatements in the Board of
Directors’ Report.
2 Supplementary Report to the Audit Committee
Our opinion on the Company and Consolidated Financial Statements is consistent with our Supplementary Report
to the Audit Committee of the Company dated 23 March 2023, as required by Article 11 of Regulation (EU)
No 537/2014 of the European Parliament and of the Council.
3 Provision of non-audit services
We did not provide the Company and its subsidiaries with non-audit services that are prohibited under Article 5 of
Regulation (EU) No 537/2014.
Permitted non-audit services provided to the Company and its subsidiaries by us during the fiscal year ended 31
December 2022 are disclosed in Note 37 to the accompanying Company and Consolidated Financial Statements.
4 Appointment of Auditors
We were appointed for the first time as statutory auditors to the Company by means of a decision taken by the
Annual Ordinary General Meeting of Shareholders on 16 June 2022.
5 Operating Regulation
The Company has an Operating Regulation which complies with the content foreseen by the provisions of Article
14 of Law 4706/2020.
6 Assurance Report on the European Single Electronic Format (ESEF) reference files
We have examined the digital files of the Company ‘EMPORIKI EISAGOGIKI AFTOKINITON DITROHON &
MIHANON THALASSIS SOCIETE ANONYME’ (dba MOTORDYNAMIKI SA) which have been prepared in
accordance with the European Single Electronic Format (ESEF) as determined by the European Commission
Delegated Regulation (EC) 2019/815, and amended by Regulation (EC) 2020/1989 (hereinafter referred to as the
ESEF Regulation), and which comprise the Company and Consolidated Financial Statements for the year ended 31
December 2022, in XHTML 213800PO787VGL2S3704-2022-12-31-en format.xtml, as well as the prescribed
XBRL file 213800PO787VGL2S3704-2022-12-31-el.zip with the appropriate tags, on the aforementioned
Consolidated Financial Statements, including the Consolidated Financial Statements disclosures.
Regulatory framework
The digital European Single Electronic Format (ESEF) files are compiled in accordance with the ESEF Regulation
and the Interpretative Communication 2020/C 379/01 of the European Commission of 10 November 2020, as
provided for by Law 3556/2007 and the relevant announcements of the Hellenic Capital Market Commission and
the Athens Stock Exchange (hereinafter ‘ESEF Regulatory Framework’).
In summary, this framework includes, inter alia, the following requirements:
• All annual financial reports must be prepared in XHTML format.
• With regard to Consolidated Financial Statements prepared under International Financial Reporting Standards,
financial information included in the Statement of Comprehensive Income, the Statement of Financial Position,
the Statement of Changes in Equity, and the Cash Flow Statement, as well as the notes to the consolidated
financial statements must be tagged with XBRL 'tags' in accordance with the ESEF Taxonomy, as applicable.
The ESEF technical specifications, including the taxonomy providing the hierarchical structure used to classify
financial information, are set out in the ESEF Regulatory Technical Standards (RTS).
• The requirements set out in the current ESEF Regulatory Framework offer appropriate criteria on which
express a conclusion that provides reasonable assurance.
Responsibilities of the Board of Directors and persons responsible for corporate governance
The Board of Directors is responsible for the preparation and presentation of the Company and Consolidated
Financial Statements for the year ended 31 December 2022 in accordance with the requirements of the ESEF
Regulatory Framework, and for such internal control safeguards as the Board of Directors deems necessary to
enable the preparation of digital records that are free from material misstatement, whether due to fraud or error.
Responsibilities of the Auditor
It is our responsibility to plan and carry out this assurance work, in accordance with the 214/4/11-02-2022
Resolution of the Board of Directors of the Accounting Standards and Audit Committee (ELTE) and the
‘Guidelines regarding the work and assurance reports by Certified Public Accountants on the European Single
Electronic Reporting Format (ESEF) for issuers with securities listed on a regulated market in Greece’, as issued by
the Institute of Certified Public Accountants (SOEL) on 14 February 2022 (hereinafter referred to as ‘ESEF
Guidelines’), so as to obtain reasonable assurance that the Company and Consolidated Financial Statements
prepared by the Board of Directors in accordance with ESEF comply in all material respects with the applicable
ESEF Regulatory Framework.
Our work was conducted in accordance with the International Code of Ethics for Professional Accountants of the
International Accounting Standards Board, as incorporated into Greek legislation, and we have fulfilled our ethical
obligations of independence, in accordance with Law 4449/2017 and Regulation (EU) 537/2014.
The assurance work we performed was limited to the items covered by the ESEF Guidelines and was performed in
accordance with the International Standard on Assurance Engagements 3000, ‘Assurance Engagements Other Than
Audit or Review of Historical Financial Information’. Reasonable assurance constitutes a high level of assurance,
but it is not a guarantee that this work will always detect material errors with regard to non-compliance with the
requirements of the ESEF Regulation.
Conclusion
Based on the work performed and the evidence obtained, we conclude that the Company and Consolidated
Financial Statements for fiscal year ended 31 December 2022, in XHTML file format 213800PO787VGL2S3704-
2022-12-31-el.xtml, as well as the prescribed XBRL file 213800PO787VGL2S3704-2022-12-31-el.zip with
appropriate tags, on the aforesaid Consolidated Financial Statements, including the disclosures in the Consolidated
Financial Statements, have been prepared, in all material respects, in accordance with the requirements of the ESEF
Regulatory Framework.
Athens, 29 March 2023
KPMG Chartered Auditors & Accountants SA
Institute of Certified Public Accountants (SOEL) Reg. No 114
Vassilios Kaminaris, Certified Public Accountant
Institute of Certified Public Accountants (SOEL) Reg. No 20411
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
ANNUAL CORPORATE & CONSOLIDATED FINANCIAL STATEMENTS AS OF 31 DECEMBER 2022
IN ACCORDANCE WITH THE INTERNATIONAL FINANCIAL REPORTING STANDARDS,
as the latter have been adopted by the European Union
43
STATEMENT OF COMPREHENSIVE INCOME FOR THE FISCAL YEAR ENDED 31 DECEMBER 2022
(amounts in euro)
GROUP
COMPANY
Notes
1.1 - 31.12.2022
1.1 - 31.12.2021
1.1 - 31.12.2022
1.1 - 31.12.2021
Sales
6
132.045.524,50
94.700.164,15
82.003.472,66
65.148.751,23
Cost of Sales
7
(98.111.894,54)
(71.802.141,79)
(66.421.684,40)
(53.092.171,20)
Gross Profit
33.933.629,96
22.898.022,37
15.581.788,26
12.056.580,03
Other income
10
252.866,08
292.667,36
1.325.173,26
261.524,14
Administrative expenses
8
(5.246.634,10)
(4.128.592,46)
(3.897.274,53)
(3.330.290,03)
Sales and distribution expenses
9
(12.701.503,11)
(10.632.636,74)
(7.420.752,90)
(6.432.726,99)
Other expenses
11
(512.554,41)
(1.017.910,46)
(197.971,78)
(828.914,86)
Operating profits
15.725.804,41
7.411.550,07
5.390.962,31
1.726.172,29
Dividends from subsidiaries
12
-
-
400.000,00
-
Financial income
1.411,02
426,28
993,34
158,00
Financial expenses
13
(1.489.722,55)
(1.236.615,61)
(209.668,33)
(277.719,89)
Profit before tax
14.237.492,88
6.175.360,74
5.582.287,32
1.448.610,40
Income tax
14
(3.739.638,94)
(1.300.493,95)
(1.261.692,95)
(600.261,43)
Profit / Loss after tax
10.497.853,94
4.874.866,79
4.320.594,37
848.348,97
Attributable to:
Parent company owners
9.201.273,59
4.209.377,90
4.320.594,37
848.348,97
Minority interests
5
1.296.580,36
665.488,90
-
-
Profit after tax
10.497.853,94
4.874.866,79
4.320.594,37
848.348,97
OTHER COMPREHENSIVE
INCOME
Items not subsequently classified in
the Statement of Comprehensive
Income
Actuarial profits
31
87.190,68
7.206,68
75.335,39
3.439,49
Deferred tax
14
(19.181,95)
(1.585,47)
(16.573,79)
(756,69)
Items that may be subsequently
classified in the Statement of
Comprehensive Income
Other comprehensive income/(loss) for
the period
(2.233,72)
(24.612,64)
-
-
Other comprehensive income/losses
after tax
65.775,01
(18.991,43)
58.761,60
2.682,80
Aggregate comprehensive income
after taxes
10.563.628,95
4.855.875,36
4.379.355,98
851.031,77
Attributable to:
Equity holders of the parent
9.265.935,26
4.190.480,44
4.379.355,98
851.031,77
Minority interests
1.297.693,68
665.394,92
-
-
10.563.628,95
4.855.875,36
4.379.355,98
851.031,77
Basic earnings per share net of tax (in
€)
17
0,3090
0,1448
0,1451
0,0292
Diluted earnings per share (in Euro):
17
0,3075
0,1448
0,1444
0,0292
The accompanying notes on pages 48-97 form an integral part of the Financial Statements.
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
ANNUAL CORPORATE & CONSOLIDATED FINANCIAL STATEMENTS AS OF 31 DECEMBER 2022
IN ACCORDANCE WITH THE INTERNATIONAL FINANCIAL REPORTING STANDARDS,
as the latter have been adopted by the European Union
44
STATEMENT OF FINANCIAL POSITION
as of 31 December 2022
(amounts in euro)
GROUP
COMPANY
Notes
31 December
2022
31 December
2021 Restated
(*)
31 December
2022
31 December
2021 Restated
(*)
ASSETS
Tangible fixed assets (PPE)
18
46.759.656,42
31.827.484,25
4.468.191,87
4.239.816,80
Goodwill
19
2.134.759,69
2.134.759,69
-
-
Intangible assets
21
592.898,63
582.144,18
391.896,80
387.727,15
Right-of-use assets
20
7.160.762,28
5.750.006,80
4.663.735,05
3.956.099,45
Deferred tax assets
14
3.655.104,82
5.683.566,20
615.140,25
765.883,97
Investments in subsidiaries
5
-
-
19.984.291,66
17.583.318,32
Option claims
5.2
210.034,00
388.422,00
210.034,00
388.422,00
Other long-term receivables
39
962.036,24
918.632,47
415.968,47
390.345,19
Long-term assets
61.475.252,07
47.285.015,59
30.749.258,10
27.711.612,88
Inventories
22
14.429.223,74
7.507.557,55
10.223.799,12
5.338.184,26
Trade accounts receivable
23
8.616.294,77
2.513.558,93
1.616.848,25
1.545.201,58
Amounts due from subsidiaries
40
-
-
1.625.879,81
2.898.580,51
Other receivables
24
828.901,56
2.326.778,20
715.786,70
769.228,14
Deferred expenses
25
1.871.302,76
1.456.429,32
406.538,86
274.321,43
Cash and cash equivalents
26
6.428.036,04
7.133.033,05
4.068.005,11
2.674.617,88
Short-term assets
32.173.758,88
20.937.357,06
18.656.857,85
13.500.133,80
Total assets
93.649.010,95
68.222.372,65
49.406.115,95
41.211.746,68
EQUITY AND LIABILITIES
Equity
Share capital
28
10.530.000,00
10.530.000,00
10.530.000,00
10.530.000,00
Share premium
28
9.042.787,31
9.042.787,31
9.042.787,31
9.042.787,31
Reserves
29
1.896.979,92
1.226.287,87
1.436.006,08
1.161.214,76
Reserves for allocation of free shares to directors
27
1.186.727,43
844.727,43
1.186.727,43
844.727,43
Own Shares
29
(132.389,81)
(59.540,90)
(132.389,81)
(59.540,90)
Cumulative consolidation exchange differences
(369.402,42)
(367.168,70)
-
-
Results carried forward
6.638.418,45
(809.352,85)
3.693.471,29
735.962,17
Equity attributable to owners of the parent company
28.793.120,87
20.407.740,16
25.756.602,30
22.255.150,77
Minority interests
4.077.661,74
2.779.968,05
-
-
Total equity
32.870.782,61
23.187.708,22
25.756.602,30
22.255.150,77
Long-term liabilities
Long-term loans
33
15.444.155,30
16.436.366,46
-
-
Provision for staff retirement compensation
31
231.911,19
295.356,18
152.137,52
215.939,66
Other long-term liabilities
399.728,16
325.545,82
18.725,00
13.000,00
Option liabilities
5.2
166.855,00
407.458,00
166.855,00
407.458,00
Long-term lease liabilities
20
5.830.354,00
4.953.277,18
4.139.307,62
3.525.135,74
Total long-term liabilities
22.073.003,66
22.418.003,64
4.477.025,14
4.161.533,40
Current liabilities
Trade payables
32
16.691.921,12
14.554.887,39
12.477.891,79
9.553.107,89
Contractual obligations
35
4.415.926,51
2.078.671,24
2.978.497,73
1.737.220,71
Short-term loans
33
10.000.000,00
1.000.000,00
-
-
Income tax payable
14
890.021,88
249.060,28
436.780,32
263.350,36
Short-term lease liabilities payable in the following fiscal year
34
1.748.709,90
1.102.494,46
724.283,17
562.342,12
Other short-term Liabilities
34
4.958.645,27
3.631.547,42
2.555.035,50
2.679.041,42
Total short-term liabilities
38.705.224,69
22.616.660,80
19.172.488,51
14.795.062,50
Total liabilities
60.778.228,34
45.034.664,44
23.649.513,65
18.956.595,90
Total Equity and Liabilities
93.649.010,95
68.222.372,65
49.406.115,95
41.211.746,68
The accompanying notes on pages 48-97 form an integral part of the Financial Statements.
(*) Line items for the year ended 31 December 2021 restated as mentioned in Note 4.22
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
ANNUAL CORPORATE & CONSOLIDATED FINANCIAL STATEMENTS AS OF 31 DECEMBER 2022
IN ACCORDANCE WITH THE INTERNATIONAL FINANCIAL REPORTING STANDARDS,
as the latter have been adopted by the European Union
45
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE GROUP IN THE FISCAL YEAR ENDED 31 DECEMBER 2022
(amounts in euro)
Share capital
Share premium
Reserves
Cumulative
consolidated
exchange
differences
Reserves for
allocation of free
shares to
directors
Treasury
Shares
Purchase
Results carried
forward
Total Equity
Attributable to
shareholders of
the parent
company
Minority
interests
Total Equity
Total Equity as of financial period start
(1 January 2021)
10.530.000,00
9.042.787,31
1.141.122,92
(342.556,05)
394.727,43
(33.444,40)
(3.703.595,96)
17.029.041,24
2.114.573,12
19.143.614,36
Income from purchase / option rights of
minority shares in subsidiaries
-
-
-
-
-
-
(650.685,00)
(650.685,00)
-
(650.685,00)
31 December 2021 Restated (*) Equity
Starting 1 January 2021
10.530.000,00
9.042.787,31
1.141.122,92
(342.556,05)
394.727,43
(33.444,40)
(4.354.280,96)
16.378.356,24
2.114.573,12
18.492.929,36
Transfer to Reserves
-
-
79.449,78
-
-
-
(79.449,78)
-
-
-
Reserves for allocation of shares to key
executive staff (Note 27)
-
-
-
-
450.000,00
-
-
450.000,00
-
450.000,00
Dividends (Note 30)
-
-
-
-
-
-
(585.000,00)
(585.000,00)
-
(585.000,00)
Purchase/Cancellation of own shares
-
-
-
-
-
(26.096,50)
-
(26.096,50)
-
(26.096,50)
Transactions with parent company
equity holders
-
-
79.449,78
-
450.000,00
(26.096,50)
(664.449,78)
(161.096,50)
-
(161.096,50)
Results for the period (1/1 – 31/12/2021)
-
-
-
-
-
-
4.209.377,90
4.209.377,90
665.488,90
4.874.866,79
Other comprehensive income for the
year after tax:
Other total income/(losses)
-
-
5.715,18
(24.612,64)
-
-
-
(18.897,46)
(93,97)
(18.991,43)
Total comprehensive income/(losses)
-
-
5.715,18
(24.612,64)
-
-
4.209.377,90
4.190.480,43
665.394,93
4.855.875,36
Total Equity as of year end - 31
December 2021
10.530.000,00
9.042.787,31
1.226.287,87
(367.168,70)
844.727,43
(59.540,90)
(809.352,85)
20.407.740,16
2.779.968,05
23.187.708,22
Total Equity at fiscal period start (1
January 2022)
10.530.000,00
9.042.787,31
1.226.287,87
(367.168,70)
844.727,43
(59.540,90)
(809.352,85)
20.407.740,16
2.779.968,05
23.187.708,22
Transfer to Reserves
-
-
603.796,65
-
-
-
(606.446,73)
(2.650,08)
-
(2.650,08)
Reserves for allocation of shares to key
executive staff (Note 27)
-
-
-
-
342.000,00
-
-
342.000,00
-
342.000,00
Dividends (Note 30)
-
-
-
-
-
-
(1.170.000,00)
(1.170.000,00)
-
(1.170.000,00)
Purchase/Cancellation of own shares
(72.848,91)
22.944,46
(49.904,45)
-
(49.904,45)
Transactions with parent company
equity holders
-
-
603.796,65
-
342.000,00
(72.848,91)
(1.753.502,27)
(880.554,53)
-
(880.554,53)
Results for the period (1/1 – 31/12/2022)
-
-
-
-
-
-
9.201.273,59
9.201.273,59
1.296.580,36
10.497.853,94
Other comprehensive income for the
year after tax:
Other total income/(losses)
-
-
66.895,40
(2.233,72)
-
-
-
64.661,68
1.113,33
65.775,01
Total comprehensive income/(losses)
-
-
66.895,40
(2.233,72)
-
-
9.201.273,59
9.265.935,26
1.297.693,68
10.563.628,95
Total Equity at fiscal year end - 31
December 2022
10.530.000,00
9.042.787,31
1.896.979,92
(369.402,42)
1.186.727,43
(132.389,81)
6.638.418,45
28.793.120,87
4.077.661,74
32.870.782,61
The accompanying notes on pages 48-97 form an integral part of the Financial Statements.
(*) Line items for the year ended 31 December 2021 restated as mentioned in Note 4.22
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
ANNUAL CORPORATE & CONSOLIDATED FINANCIAL STATEMENTS AS OF 31 DECEMBER 2022
IN ACCORDANCE WITH THE INTERNATIONAL FINANCIAL REPORTING STANDARDS,
as the latter have been adopted by the European Union
46
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE COMPANY IN THE FISCAL YEAR ENDED 31 DECEMBER 2022
(amounts in euro)
Share capital
Share premium
Reserves
Reserves for
allocation of free
shares to directors
Treasury
Shares
Purchase
Results carried
forward
Total
Total Equity as of financial period start (1
January 2021)
10.530.000,00
9.042.787,31
1.116.114,51
394.727,43
(33.444,40)
1.165.715,65
22.215.900,50
Income from purchase / option rights of minority
shares in subsidiaries
-
-
-
-
-
(650.685,00)
(650.685,00)
31 December 2021 Restated (*) Equity Starting 1
January 2021
10.530.000,00
9.042.787,31
1.116.114,51
394.727,43
(33.444,40)
515.030,65
21.565.215,50
Transfer to Reserves
-
-
42.417,45
-
-
(42.417,45)
-
Reserves for allocation of shares to key executive
staff (Note 27)
-
-
-
450.000,00
-
-
450.000,00
Dividends (Note 30)
-
-
-
-
-
(585.000,00)
(585.000,00)
Purchase/Cancellation of own shares
-
-
-
-
(26.096,50)
-
(26.096,50)
Transactions with parent company equity
holders
-
-
42.417,45
450.000,00
(26.096,50)
(627.417,45)
(161.096,50)
Result for the year (1/1 – 31/12/2021)
-
-
-
-
-
848.348,97
848.348,97
Other comprehensive income for the year after
tax:
Other total income/(losses)
-
-
2.682,80
-
-
-
2.682,80
Total comprehensive income/(losses)
-
-
2.682,80
-
-
848.348,97
851.031,77
Total Equity at 31 December 2021
10.530.000,00
9.042.787,31
1.161.214,76
844.727,43
(59.540,90)
735.962,17
22.255.150,77
Total Equity at fiscal period start (1 January
2022)
10.530.000,00
9.042.787,31
1.161.214,76
844.727,43
(59.540,90)
735.962,17
22.255.150,77
Transfer to Reserves
-
-
216.029,72
-
-
(216.029,72)
-
Reserves for allocation of shares to key executive
staff (Note 27)
-
-
-
342.000,00
-
-
342.000,00
Dividends (Note 30)
-
-
-
-
-
(1.170.000,00)
(1.170.000,00)
Purchase/Cancellation of own shares
(72.848,91)
22.944,46
(49.904,45)
Transactions with parent company equity
holders
-
-
216.029,72
342.000,00
(72.848,91)
(1.363.085,26)
(877.904,45)
Results for fiscal year (1/1 – 31/12/2022)
-
-
-
-
-
4.320.594,37
4.320.594,37
Other comprehensive income for the year after
tax:
Other total income/(losses)
-
-
58.761,60
-
-
-
58.761,60
Total comprehensive income/(losses)
-
-
58.761,60
-
-
4.320.594,37
4.379.355,98
Total Equity at fiscal year end - 31 December
2022
10.530.000,00
9.042.787,31
1.436.006,08
1.186.727,43
(132.389,81)
3.693.471,29
25.756.602,30
The accompanying notes on pages 48-97 form an integral part of the Financial Statements.
(*) Line items for the year ended 31 December 2021 restated as mentioned in Note 4.22
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
47
CASH FLOW STATEMENT FOR THE PERIOD FROM 1 JANUARY TO 31 DECEMBER 2022
(amounts in euro)
Indirect Method
GROUP
COMPANY
Note
31 December
2022
31 December
2021
31 December
2022
31 December
2021
Operating Results
Profit/Loss for the period post-tax
10.497.853,94
4.874.866,79
4.320.594,37
848.348,97
Plus/minus adjustments for
Depreciation
16
9.489.165,49
6.755.213,08
1.696.824,09
1.696.136,93
Provision for staff retirement indemnity
31
186.612,98
281.584,42
107.968,08
230.966,19
Provision for doubtful receivables
23
1.278,94
146.390,55
192.083,27
21.836,93
Provision for slow moving inventory
22
4.389,05
21.004,25
38.709,87
(33.956,00)
Provision of shares to management members
27
342.000,00
450.000,00
342.000,00
450.000,00
Foreign exchange differences
10.168,24
15.082,97
1.056,87
453,75
Impairment of fixed assets
115.615,65
39.479,47
75.842,18
248.210,44
Income from reversal of impairment losses for
participatory holdings
-
-
(1.140.000,00)
-
Profit or loss (income, expenses, profits and losses) of
investing operations
(919.303,32)
183.842,58
(655.876,56)
292.764,77
Credit interest
(1.411,02)
(426,28)
(993,34)
(158,00)
Debit interest and related expenses
13
1.489.722,55
1.236.189,33
208.611,46
277.266,14
Income tax
3.739.638,94
1.300.493,95
1.261.692,95
600.261,43
or related to operational activities
Decrease / (Increase) in:
Inventories
22
(6.926.055,24)
2.384.026,41
(4.924.324,73)
2.495.909,09
Vehicle fleet change
(21.308.166,14)
(8.638.125,17)
(604.022,46)
41.243,95
Long-term receivables
(43.403,77)
626.950,67
(25.623,28)
421.679,56
Trade accounts receivable
23
(6.104.014,77)
1.480.295,53
1.008.970,76
(144.581,18)
Other short-term receivables
24
995.065,25
(2.719.440,49)
(154.618,17)
(470.951,42)
(Decrease) / Increase in (except banks):
Long-term liabilities
74.182,34
(17.867,74)
5.725,00
9.300,00
Trade payables
32
2.137.030,78
4.606.125,51
4.245.182,14
2.060.581,02
Other short term liabilities
34
3.704.234,01
534.214,73
(249.914,47)
293.267,04
Less:
Debit interest and relevant expenses paid
(1.489.722,55)
(1.236.189,33)
(208.611,46)
(277.266,14)
Taxes paid
(948.122,71)
(330.808,36)
(804.033,18)
(330.808,36)
Realized foreign exchange differences
(5.182,09)
(15.082,97)
(1.056,87)
(453,75)
Realized depreciation of goods
-
-
-
-
Staff indemnity payment
31
(162.867,11)
(262.245,22)
(96.434,83)
(216.924,36)
Total cash inflow from operating activities (a)
(5.121.290,59)
11.715.574,69
4.639.751,69
8.513.127,00
Investment Activities
Receipts from dividends from subsidiaries
-
-
400.000,00
-
Purchase of tangible and intangible fixed assets
(952.176,58)
(2.033.715,96)
(539.689,83)
(1.541.304,14)
Proceeds from the sale of tangible and intangible fixed
assets
-
856.651,76
-
214.509,08
Interest received
1.411,02
426,28
993,34
158,00
Subsidiaries share capital increase/decrease
-
-
(1.260.973,34)
157.089,40
Total cash inflow from investing activities (b)
(950.765,56)
(1.176.637,92)
(1.399.669,83)
(1.169.547,66)
Financing Activities
Purchase of own shares
(72.848,91)
(26.096,50)
(72.848,91)
(26.096,50)
Receipts from issued/utilized loans
33
13.500.000,00
-
-
-
Loan repayments
33
(5.500.000,00)
(3.752.079,75)
-
(3.502.079,75)
Finance capital lease payments
(1.390.091,95)
(1.172.009,77)
(603.845,72)
(563.889,48)
Payment of dividends
30
(1.170.000,00)
(585.000,00)
(1.170.000,00)
(585.000,00)
-Total cash inflow / (outflow) from financing
activities (c)
5.367.059,14
(5.535.186,02)
(1.846.694,63)
(4.677.065,73)
Net increase / (decrease) in cash and cash
equivalents (a) + (b) + (c)
(704.997,01)
5.003.750,80
1.393.387,23
2.666.513,61
Cash and cash equivalents as at fiscal period start
7.133.033,05
2.129.282,25
2.674.617,88
8.104,27
Cash and cash equivalents as at fiscal period start
6.428.036,04
7.133.033,05
4.068.005,11
2.674.617,88
The accompanying notes on pages 48-97 form an integral part of the Financial Statements.
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
48
NOTES ON THE ANNUAL FINANCIAL STATEMENTS
1. GENERAL INFORMATION
Emporiki Eisagogiki Aftokiniton Ditrohon kai Mihanon Thalassis Group of Companies S.A., under the distinctive title Motodynamics
S.A. (“the Group”) is a Greek group of companies mainly engaged in the import, representation, distribution and trade in cars,
motorcycles and marine products (outboard motors, inflatable boats and jet skis), spare parts and lubricants. The parent Company
MOTODYNAMICS SA (the ‘Company’, ‘Motodynamics’ or ‘Parent company’) was founded in Greece in 1992 with a 25-year term
and, in accordance with the decision of its General Meeting of 5 June 2015, its term was extended to 2040.
The Group has exclusive distribution rights for Yamaha Motor Co. products in Greece, Romania, Bulgaria, Albania and Moldova, as
well as the products of its related companies based on contracts concluded with Yamaha Motor Europe N.V. (a subsidiary of Yamaha
Motor Co., Japan). These contracts were renewed for all countries and have now been extended until 31 December 2026.
The Group operates both in the field of short and long-term vehicle rentals.
In April 2011 the company concluded the cooperation agreement and signed the relevant contracts for the exclusive distribution of
Porsche AG products in Greece.
Since 30 November 2018, the Company has a participatory holding in Lion Rental SA, a car rental company representing the German
firm Sixt GmbH in Greece.
Since June 2005 the Company’s shares have been traded on the Athens Stock Exchange. From 05/10/2020 the Company is based
in the Municipality of Maroussi, at 10 Germanikis School Street, PC 15123. The Company has three branches: two in Attica and
one in Thessaloniki (in leased property).
The accompanying Consolidated Annual Financial Statements include the Annual Financial Statements of Motodynamics and its
subsidiaries, the activities of which are described in Note 5.
The number of employees at year end was 96 for the Parent company and 292 for the Group. Corresponding previous year numbers
were 89 persons for the Parent company and 250 for the Group, respectively.
2. BASIS FOR PRESENTATION OF CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS
2.1. TRAINING FRAMEWORK
The Company and Consolidated Financial Statements (hereinafter ‘Financial Statements’) have been prepared in accordance with
International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) and their
interpretations as issued by the IASB's Interpretations Committee (IFRIC), as adopted by the European Union prior to 31 December
2022. The Financial Statements have been prepared on the basis of the historical cost principle, with the exception of derivative
financial instruments, which are measured at fair value.
The preparation of the financial statements under IFRS requires the use of accounting estimates and assumptions by management in
implementing the accounting principles adopted by the Group. Significant assumptions by Management regarding the application of
the Company's accounting methods have been pointed out as appropriate.
The presentation currency is the Euro (the currency of the country where the parent company is established) and all amounts are
presented in euros unless otherwise specified.
The Financial Statements for the year ended 31 December 2022 were approved by the Company’s Board of Directors in its meeting of
29 March 2023. It is noted that the attached Financial Statements are subject to the approval of the Ordinary General Meeting of
Shareholders.
Going concern
The Consolidated and Company financial statements as at 31 December 2022 have been prepared on the basis of the going concern
principle. To apply such a principle, the Group takes into account the current financial developments, as well as the risks arising from
the financial and business environment where it operates.
2.2 MODIFICATIONS TO ACCOUNTING PRINCIPLES AND DISCLOSURES
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
49
2.2.1 New and revised International Financial Reporting Standards ("IFRS") and Interpretations, Revisions and
Amendments to existing standards that have entered into force and have been adopted by the European Union
Effective from 1 January 2022, the Company has adopted all changes in IFRS as adopted by the European Union (‘EU’) in relation
to its operations. The adoption has had no significant impact on the Financial Statements of the Company or the Group.
The following new standards, interpretations and amendments to existing standards have been issued by the International Accounting
Standards Board (IASB) or adopted by the EU and their application becomes mandatory on or after 1 January 2022.
(Amendments to IAS 16) ‘Property, Plant and Equipment: Proceeds before Intended Use’
Amendments to IAS 16 “Property, Plant and Equipment” do not allow a company to deduct from the cost of assets amounts that
it may receive from the sale of products produced during the preparation of these assets to render them ready for use. On the
contrary, the company recognizes such sales income and the relevant costs in the Statement of Comprehensive Income. The impact
of the interpretation on the Company and Group Financial Statements was not a material one.
IAS 37 (Amendment) ‘Onerous Contracts— Cost of Fulfilling a Contract’
The amendment clarifies that ‘the cost of performing a contract’ includes the directly related costs of performing that contract and
the allocation of other costs directly related to its execution. The amendment also clarifies that, before recognizing a separate
provision for an onerous contract, an entity should recognize any impairment loss on the assets used to fulfil the contract, rather
than on assets that were dedicated exclusively to that contract. The impact of the interpretation on the Company and Group Financial
Statements was not a material one.
IFRS 3 (Amendment) ‘Reference to the Conceptual Framework’
The amendment has updated the standard to refer to the ‘Conceptual Framework for Financial Reporting’ issued in 2018, applicable
when determining what constitutes an asset or liability in a business combination. An exemption was also added for certain types
of liabilities and contingent liabilities acquired in a business combination. Lastly, it is clarified that the acquirer should not recognize
contingent assets, as defined in IAS 37, at the acquisition date. The impact of the interpretation on the Company and Group Financial
Statements was not a material one.
Annual Improvements to IFRS 2018-2020
IFRS 9 ‘Financial instruments’
The amendment addresses which costs should be included in the 10% assessment for the derecognition of financial liabilities. Under
the amendment, costs or fees paid to third parties should not be included in the 10% assessment. The impact of the interpretation
on the Company and Group Financial Statements was not a material one.
IFRS 16 ‘Leases’
The amendment removed the example of payments by the lessor for leasehold improvements in Illustrative Example 13 of the
standard. The impact of the interpretation on the Company and Group Financial Statements was not a material one.
2.2.2. New Standards, Interpretations, and Amendments to existing Standards which are not yet in force or have not been
adopted by the European Union
The following new IFRSs, revisions to IFRSs and interpretations have been issued by the International Accounting Standards Board
(IASB) but are not effective for annual periods beginning on or after 1 January 2022. Those related to Company or Group operations
are presented below. Neither the Company nor the Group intend to adopt the following new IFRSs, Revisions to IFRSs and
Interpretations before their effective date as indicated below.
IAS 1 (Amendments) ‘Presentation of Financial Statements’ and the Second IFRS Statement of Practice ‘Disclosure of
Accounting Policies’ (effective for annual periods beginning on or after 1 January 2023)
In February 2021, the IASB issued limited purpose amendments regarding the disclosures of accounting policies. The purpose of the
amendments is to improve disclosures of accounting policies so as to provide investors and other users of financial statements with
more useful information. More specifically, these amendments require disclosure of information regarding accounting policies when
they are material, and provide guidance on the meaning of ‘material’ when applied to disclosures of accounting policies. The Company
and the Group will be reviewing the potential impact of all of the above on the financial statements. The impact of the respective
interpretation on the Company and Group Financial Statements was not a material one.
IAS 8 (Amendments) 'Accounting policies, changes in accounting estimates and errors: Definition of accounting estimates’
(effective for annual accounting periods beginning on or after 1 January 2023)
In February 2021, the IASB issued amendments that clarify how an entity should distinguish between accounting estimate changes and
accounting policy changes. The impact of the respective interpretation on the Company and Group Financial Statements was not a
material one.
IAS 12 (Amendments) ‘Deferred tax relating to assets and liabilities arising from a single transaction’ (effective for annual
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
50
accounting periods beginning on or after 1 January 2023)
In May of 2021, the IASB issued targeted amendments to IAS 12 that clarify how companies account for deferred tax on transactions
such as leases and release obligations and transactions for which financial entities recognize both an asset and a liability. In certain
specific circumstances, companies are exempt from recognizing deferred tax when they recognize receivables or liabilities for the first
time. The amendments clarify that the exemption does not apply and that companies are required to recognize deferred tax on such
transactions. The Company and the Group will be reviewing the potential impact of all of the above on the financial statements. The
impact of the respective interpretation on the Company and Group Financial Statements was not a material one.
IAS 1 (Amendment) ‘Classification of liabilities as current or non-current’ (effective for annual periods beginning on or
after 1 January 2024)
In January 2020, the IASB issued amendments of IAS 1 affecting the requirements for the presentation of obligations. In particular,
the amendments clarify one of the criteria for classifying obligations as long-term, the requirement for an entity to be entitled to settle
the obligation for at least 12 months after the reporting period. The amendments include, among other things, clarification that an
entity's right to defer settlement should exist at the reporting date, and clarification that the classification of liabilities is unaffected by
management intentions or expectations regarding the exercise of the right to defer settlement. In addition, in July 2020, the IASB issued
an amendment to clarify the classification of loan liabilities that carry financial penalty clauses and also provides for a one-year deferral
of the effective date of the originally issued amendment to IAS 1. The above have not yet been adopted by the European Union. The
Company and the Group do not intend to adopt these amendments prior to their effective date. The impact of the respective
interpretation on the Company and Group Financial Statements was not a material one.
IFRS 16 (Amendment) 'Lease Obligation on Sale and Leaseback' (effective for annual periods beginning on or after 1
January 2024)
The amendment clarifies how a seller-lessee should account for variable lease payments arising from sale and leaseback
transactions. A financial entity should apply requirements retrospectively to sale and leaseback transactions entered into after the
date on which the entity initially applies IFRS 16. The amendment has not yet been adopted by the EU. The Company and the
Group do not intend to adopt these amendments prior to their effective date. The impact of the respective interpretation on the
Company and Group Financial Statements is not expected to be a material one.
3. SIGNIFICANT ACCOUNTING JUDGEMENTS, ESTIMATES AND ASSUMPTIONS
The preparation of the financial statements in accordance with IFRS requires that the management makes estimates, assumptions and
adjustments which affect the reported sums for assets and liabilities, disclosure of contingent assets and liabilities, as well as the
revenues and expenditures presented with regard to the reporting period. These estimates, assumptions and judgments are periodically
reviewed so that they may reflect actual facts and will reflect the risks prevailing at the time; they are based on the previous experience
of the management in relation to the size of related transactions or events. The actual results may differ from these estimates. The most
significant estimates and judgments related to facts the evolution of which could affect the financial statements' items during the
following 12 months are cited below:
• Provision for income tax: The income tax provision according to IFRS 12 is calculated by estimate of the taxes to be paid
to tax authorities and includes the current income tax for every use and provision for additional taxes that may occur during
tax audits. The final settlement of income taxes may diverge from the related amounts recorded in the financial statements.
• Recoverability of receivables: The Group applies the simplified approach under IFRS 9 for the calculation of expected
credit losses in relation to loans and advances to customers and other receivables, which are determined using
chronological analysis and percentages based on historical data and reasonable forecasts. In estimating expected
impairment losses, trade receivables have been assessed according to category, common credit risk characteristics and/or
industry sector and/or the geographical location of customers.
• Recovery of deferred tax assets: The recognition of deferred tax receivables entails estimates regarding their recoverability
and, specifically, the recognition of deferred tax receivables on tax losses brought forward demands from Management the
formulation of forecasts regarding the achievement of sufficient tax profits, which will allow their recovery, for every taxation
system under which the Company and the subsidiaries of the Group operate.
• Inventories: Inventories are valued at the lower of historical cost and net realizable value. In estimating net realizable value,
management takes into account the selling price less cost of sale.
• Provision for Staff Leaving Indemnities: The liabilities for staff leaving indemnities are calculated on the basis of actuarial
methods, the implementation of which requires Management to evaluate specific parameters, such as the future rise in
employee remuneration, the discount rate applied to said liabilities, the employee turnover rate etc. Management attempts,
at each reference date on which the above provision is revised, to evaluate these parameters in the best possible manner.
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
51
• Contingent liabilities: The existence of contingent liabilities requires from Management the continuous formulation of
assumptions and judgments pertaining to the likelihood of contingencies occurring or not occurring, as well as the impact
that said contingent events may exert on the Group’s activity.
Useful life and residual value of vehicles: The estimated useful life of vehicles, in accordance with IAS 16 ‘Property, plant
and equipment’, is based on accounting data and estimated future use, and therefore relies to a significant extent on the
judgement exercised by Management. Vehicles are depreciated over their estimated useful lives based on their estimated
residual values. These estimates are reviewed annually, taking into account market-related factors as well as time span and
use. Changes are accounted for as a change in the book value estimate of future depreciation.
• Estimated impairment of goodwill and subsidiary holdings: The Group reviews annually the goodwill for any impairment.
The recoverable amount of cash-generating units (CFTs) is determined by value-based calculations that require the use of
assumptions. The calculations use cash flow projections based on management-approved budgets covering a five-year
period. The key assumptions used by the Group to determine estimated future cash flows are the weighted average cost of
capital (WACC), and business plans that are prepared for a maximum period of 5 years and are based on recently prepared
budgets and estimates. The weighted average cost of capital (WACC) uses the yield of the 30-year German bond, 3-month
maturity. Estimation of country and market risk premiums takes market data into account, whereas calculations of the beta
coefficient take the volatility of similar listed companies into account. Business plans are based on expected progress of
turnover in the next five years based on industry analysis, the Company's assumptions and the Company's historical
performance. With regard to investments in subsidiaries, impairment or any reversal of impairment is reviewed whenever
there are the respective indications.
• Rights to buy and sell shares: Call and put options are contracts giving the bearer the right to buy or sell an underlying
security at a specified strike price and date in exchange for a fee to or from the issuer as appropriate. The Group and the
Company initially recognized these rights as derivative financial instruments at fair value and, on subsequent
measurement, changes in fair value are recognized in the Statement of Comprehensive Income. If these rights expire
without being exercised, the Group and the Company proceed to a full derecognition of the amounts recognized until that
date. The estimate includes assumptions such as stock volatility and the discount rate.
• Reasonable values: The Group and the Company use the following hierarchy to determine and disclose the fair value of
financial instruments by valuation technique:
Level 1: Published market prices (without modification or adjustment) for financial assets traded on active financial
markets;
Level 2: Observable data for the valued asset and liability items at other than Level 1 prices, such as trading prices for similar
products, trading prices in inactive markets or other inputs that are either observable or can be supported by observable inputs
(for example, prices derived from observable inputs), for substantially the full term of the financial instrument;
Level 3: Information regarding the valuation of assets and liabilities not based on observable market data (unobservable
inputs). If the fair value calculation uses observable inputs that require significant adjustments based on unobservable inputs,
then the calculation is classified as a Level 3 calculation. Level 3 includes financial instruments the value of which is
determined using valuation models, cash flow discounting and other similar techniques, as well as products for which the
determination of fair value requires significant judgment or estimation by management.
The amounts disclosed in the Financial Statements for cash and cash equivalents, trade and other receivables, trade and other
current liabilities and bank short-term liabilities approximate their respective fair values due to their short-term maturity.
• Share-based benefits (stock options): The Company has implemented share-based payment arrangements for its
executives. Services received in return for the payment of share-based payments are measured at their fair value. The
total expense of the options during the registration period is calculated based on the fair value of the options provided at
the date when they were granted. The fair value of the options is measured by adopting an appropriate valuation model
to reflect the number of options for which the performance conditions of the plan are expected to be met.
4. BASIC ACCOUNTING PRINCIPLES AND METHODS
The accounting principles and methods on the basis of which the Financial Statements are prepared are as follows:
(1) Basis of consolidation: The accompanying consolidated financial statements include those of the parent company ‘EMPORIKI
EISAGOGIKI AFTOKINITON, DITROHON KAI MIHANON THALASSIS SA’. (“MOTODYNAMICS SA”) and of its
subsidiaries. All subsidiaries (entities in which Motodynamics has direct or indirect ownership of the majority of voting interest
and/or has the power to control the Board) have been consolidated. Subsidiaries are consolidated from the date on which effective
control is transferred to the group and cease to be consolidated on the date at which control is transferred out of the Group. All
intercompany balances and transactions have been eliminated. Where necessary, accounting policies of the subsidiaries have been
revised to ensure consistency with those of the parent. For a full list of consolidated subsidiaries, along with the related effective
ownership interests of Motodynamics in each, see Note 5. It is noted that all Group subsidiaries have the same fiscal year closing
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
52
date for financial statement preparation purposes. A change in participating interests in a subsidiary without any loss of control is
deemed to be a transaction within equity.
Minority rights: Minority interests are measured proportionate to net assets at the date of acquisition of the participating interest.
Changes in the percentage holdings of the Group in a subsidiary, in which control is not lost, are recorded in Equity.
(2) Functional and Presentation Currency and Foreign Currency Translation: The functional and presentation currency of
Motodynamics and its Greek subsidiaries is the Euro. Transactions involving other currencies are converted to Euro using the
exchange rates which are in effect at the time of the transactions. Assets and liabilities in foreign currency are adjusted to reflect
the exchange rates as at the balance sheet date. Profits and losses resulting from transactions in foreign currency, as well as year-
end valuation of monetary assets and liabilities in foreign currency are reported in the Statement of Comprehensive Income, apart
from transactions complying with cash flow hedging requirements that are shown in equity. The functional currency of the
Company’s foreign subsidiaries is the official currency of the country
in which each subsidiary operates. Accordingly, at each reporting date all balance sheet accounts of the subsidiaries are translated
into Euro using the exchange rate in effect at the balance sheet date. Revenues and expenses are translated at the weighted average
rate of exchange prevailing during the reporting year/period. The accumulated difference resulting from such translation is
recognized directly in consolidated equity until the disposal, write-off or de-recognition of a subsidiary, when it is transferred to
the Statement of Comprehensive Income.
(3) Intangible assets - Rights : Intangible assets consist mainly of software, the value of which represents acquisition cost increased
by any type of outlay incurred during system implementation and reduced by accumulated depreciation and possible impairment.
Significant subsequent expenditures are capitalized when they enhance software performance beyond initial specifications. The
acquisition value and the accumulated depreciation of an asset are de-recognized after its disposal or when no further economic
benefits are expected from its use. Any profit or loss resulting from the derecognition of an asset is included in the Statement of
Comprehensive Income for the fiscal year in which the asset was derecognized. Other intangible assets relate to services for the
modification of two-wheeled vehicles in order to make their circulation legal in accordance with European legislative
requirements.
Rights: These rights relate to rights acquired by the company for the concession of its trade name. They were initially recognized
at the acquisition value and are subsequently measured at the acquisition cost less accumulated depreciation. Their useful life is
assessed at 10 years and they are depreciated according to the straight-line method.
Goodwill: It is the difference between the acquisition cost and the fair value of the assets and the liabilities of a subsidiary / affiliate
as on the acquisition date. At the date of purchase, the Company recognizes goodwill arising on acquisition as an asset, and shows
it at cost. That cost is equal to the amount by which the consolidation cost exceeds the share of the business in the assets, liabilities,
and contingent liabilities of the company acquired. Following the initial recognition, goodwill is measured at cost less accumulated
losses due to impairment. The goodwill is not depreciated, but
is reviewed annually for any reductions in value.
To make the performance of impairment testing easier, the goodwill amount is allocated to cash-flow generating units. A cash-
flow unit is the smallest identifiable group of assets that
generates independent cash flows and represents the level at which the Group collects and presents financial information for
internal reporting purposes. The impairment of goodwill is measured by calculating the recoverable amount from the cash-flow
units to which goodwill is related. Impairment losses related to goodwill may not be reversed in future periods. The Group
performs the annual impairment testing at the end of the relevant annual reporting period. If the acquisition cost is lower than the
company’s share in the equity of the business acquired, the company recalculates the acquisition cost, evaluates the assets,
liabilities, and contingent liabilities of the business acquired, and directly recognizes any residual difference (following the
recalculation) in the Statement of Comprehensive Income as profit.
(4) Tangible Assets: Tangible Assets are stated at historical cost less accumulated depreciation, if applicable, and any accumulated
impairment losses. Repairs and maintenance are charged to expenses as
incurred. Significant subsequent expenses are capitalized when increasing the fixed asset’s useful life or its production capacity
or when decreasing its operating cost. The acquisition value and the accumulated depreciation
of an asset are de-recognized after its disposal or when no further economic benefits are expected from its use. Any profit or loss
resulting from the derecognition of an asset is included in the Statement of Comprehensive Income for the fiscal year in which
the asset was derecognized. Especially in the case of fixed asset means of transportation belonging to the Group, results arising
from sales thereof are included in operating profits.
(5) Depreciation: Depreciation is calculated on a straight-line basis over the average estimated useful economic life of the assets and
is included in the income statement, with the exception of transportation means. The useful lives used are as follows:
Class
Years
Buildings
15-40
Building improvements
5-15
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
53
Machinery and equipment
5-10
Means of transportation & Fleet
3-8
Furniture and fixtures
3-10
Software
3-10
Other Intangibles
5
Rights
5-10
The Company and the Group apply the declining balance method of depreciation for all categories of fixed assets (fleet of cars,
racing bikes - test rides, etc.) with rates ranging from 15% to 30%, since it best reflects the useful life of the assets in question.
The Group's fleet of vehicles for the provision of rental and operating lease services is depreciated using the declining balance
method taking into account the residual value of the vehicles. The assessment of their residual value is carried out annually and
takes into account market assessments as well as factors related to their time span and use.
Leases of vehicles which the Company returns to suppliers at the end of the lease at agreed prices, are included in the Statement
of Financial Position under property, plant and equipment since at the time of purchase it remains an uncertainty as to whether
the right of repurchase will be exercised by the suppliers or whether the vehicle will be sold by the Group, and because the
Group settles the full purchase price of these vehicles on the date of acquisition (purchase). Depreciation for these vehicles is
carried out using the declining balance method.
(6) Impairment of Assets The carrying values of non-current assets are subject to impairment if events or changes in circumstance
indicate that their carrying values are no longer recoverable. The loss from asset impairment is accounted for in the Statement of
Comprehensive Income for the year in which the net book value of the asset after depreciation exceeds its recoverable amount.
Recoverable amount is determined as the greater of the net selling price and the value in use of the asset in question. Net selling
price is the amount which can be obtained from the sale of an asset in an arm’s length transaction in which both parties are willing
and knowledgeable after the deduction of any incremental disposal costs, while value in use is the present value of expected future
cash flows which will result from the continuing use of the asset and from its disposal at the end of its estimated useful life. For
the purposes of assessing impairment, assets are grouped at the lowest level for which there exist separately identifiable cash
flows.
(7) Investments in subsidiaries: Investments in subsidiaries in the company’s financial statements are calculated at acquisition cost
less any accumulated impairment losses, when deemed necessary.
(8) Inventories: Inventories are valued at the lower of historical cost and net realizable value. In estimating net realizable value,
management takes into account the selling price less cost of sale. Costs of acquisition of goods include the acquisition value
plus any expenditure required to bring them to warehousing facilities. For primary items (cars, two-wheeled vehicles, marine
engines, etc.), this is determined by the individual cost method, and for spare parts, accessories and other complementary products,
the weighted average annual cost method is used. A provision for impairment of inventory value is formed using management
estimates based on each situation and the possibility of using the products if this becomes necessary, keeping in mind that the
company is obligated to maintain a safety stock of spare parts for the totality of models in circulation.
Cars (fleet vehicles) that are no longer leased and are destined for sale are converted from tangible fixed assets to assets held for
sale and transferred to inventory. They are measured at the lower cost or net realizable value. Net realizable value is the estimated
selling price in the ordinary course of the Company's business, less the cost of disposal.
(9) Trade Accounts Receivable: Accounts receivable are presented at nominal value after provisions for doubtful balances. The
amount of the provision for doubtful receivables formed by the company and its subsidiaries at the end of each reporting period
is determined on the basis of an estimate of the potential risk of non-collection of outstanding balances owed or receivables
currently in litigation. The cumulative amount of the provision for doubtful debts is reduced by the amount of those receivables
that are deemed to be irrecoverable. It is the Group’s and Company’s policy not to write off any receivable debt until all possible
forms of legal recourse for collection have been exhausted.
(10) Financial instruments
A financial instrument is any contract that creates a financial asset for the Company and a financial liability or equity instrument
for another entity at the same time.
(i) Recognition and initial measurement
All financial assets and liabilities are initially when recognized the Company becomes a contracting party to the provisions of
the financial instrument.
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
54
A financial asset or financial liability is initially measured at fair value plus (for any item not measured at fair value through
the statement of comprehensive income) transaction costs that may be directly attributable to its acquisition or issue. Trade
receivables with no significant financial component are initially measured at the transaction price.
After initial recognition financial instruments are subsequently classified at amortized cost, or at fair value through other
comprehensive income, or at fair value in the Statement of Comprehensive Income. The classification of financial assets on
initial recognition is based on the contractual cash flows of the financial assets and the business model within which the
financial asset is held.
(ii) Classification and subsequent measurement
After initial recognition, financial assets are classified into three categories
- at amortized cost
- fair value through other comprehensive income directly to Equity (FVOCI),
- at fair value through profit or loss (FVTPL)
The Company and the Group have assets measured at fair value through the Statement of Comprehensive Income as at 31
December 2022 which are related to share purchase and selling rights. The Company and the Group hold no assets measured
at fair value through other comprehensive income as of 31 December 2022.
The measurement of Company and Group financial assets is as follows:
- Financial assets measured at amortized cost
financial assets that are held under the business model for the purpose of retention and collection of contractual cash
flows which meet the SPPI criterion (solely payments of principal and interest). All of the Company's financial assets
fall under this category.
- Financial assets are not reclassified after initial recognition unless the Company changes the business model by
which they are managed, in which case all financial assets affected will be reclassified on the first day of the first
reporting period after the change of business model.
(iii) Impairment of financial assets
The Company and the Group recognize impairment provisions for expected credit losses arising with regard to the
aforementioned financial assets.
In determining expected credit losses related to accounts receivable, the Company applies the standard’s simplified approach,
using a forecasted credit loss table based on the aging of balances, which relies on the Company's historical credit loss data
adjusted for future factors potentially affecting debtors and the economic environment.
Losses are recognized in the Statement of Comprehensive Income and reflected in a provision account. The respective amounts
are written off when the Company or the Group considers that there is no realistically remaining likelihood of recovering the
asset. If the amount of the impairment loss is subsequently reduced and the reduction is objectively related to an event occurring
after impairment was recognized, then the previously recognized impairment loss may be reversed through the Statement of
Comprehensive Income.
Trade and other receivables for the Company and the Group, other than those for which provision has been made, are all
deemed to be collectible.
(iv) Derecognition
Financial assets
The Company and the Group derecognize financial assets when rights to receive cash flows from the financial asset in question
expire or when rights to receive cash flows from the financial asset have been transferred where all risks and rewards of
ownership of the financial asset have been substantially transferred, or where control over the financial asset has been retained
even though all risks and rewards of ownership of the financial asset have not been substantially transferred. The Company
and the Group may retain the rights over the inflow of cash resources from the specific asset, but also assume liability against
third parties to fully reimburse them without unreasonable delay under a form of transfer contract.
When the Company enters into transactions in which it transfers assets recognized in its Statement of Financial Position, it
retains the risks and rewards of ownership of the transferred assets. In such cases, the transferred assets are not derecognized.
Financial liabilities
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
55
The Company and the Group write off financial liabilities when the respective contractual obligations are cancelled or expire.
The Company and the Group also cease to recognize a financial liability when it is replaced by another from the same lender,
but on substantially different terms, or where the terms of the existing liability are significantly modified, in which case the
exchange or modification is treated as a derecognition of the original liability and a new liability is recognized.
On derecognition of a financial liability, the difference between the book value written off and the amount deposited (including
any assets or liabilities assumed but not transferred) is recognized in the Statement of Comprehensive Income.
Offsetting of financial assets and liabilities
Financial assets and liabilities are offset and the net amount is presented in the Statement of Financial Position only when there
is a legal right to offset them on a net basis against each other, or where an asset can be claimed and a liability settled
simultaneously. The legal right must not depend on future events and it must be enforceable in the ordinary course of business,
as well as in the event of default, insolvency or bankruptcy of the Company or the counterparty.
(11) Cash and Cash Equivalents: Fixed-term deposits and other highly liquid investments with a maturity less than three months are
considered to be cash equivalent.
(12) Bank Loans: Bank loans and credits are initially recognized at cost, which reflects their actual value reduced by loan arrangement
expenses. After initial recognition, loans are valued at their unamortized cost based on the effective interest rate method.
Unamortized costs include any type of loan or other credit issuance expenses.
(13) Employee benefits:
Short-term benefits
Short-term benefits to the employees (except than post-employment benefits) in cash and in kind are recognized as a expense
when accrued. Any outstanding amount is reported as a liability, while if the amount already paid exceeds the amount of the
benefits, the company recognizes the surplus as an asset (prepaid expenses) only to the extent that the prepayment will result in a
decrease in future payments or refund.
Post-employment benefits
The liability recognized for the defined benefit plan is the present value of the defined benefit obligation based on the employees'
accrued entitlement, determined by discounting the estimated cash flows of the employees' retirement benefits over the 16 years
prior to their leaving service, in accordance with the vesting requirements for a full pension. Retirement obligations are calculated
on the basis of financial and actuarial assumptions detailed and are determined using the projected unit credit actuarial valuation
method. Net pension costs for the period are included in payroll in the accompanying Statement of Comprehensive Income and
comprise the present value of benefits the vesting of which has been established during the year, with interest on the benefit
obligation, any previous service costs, actuarial gains or losses recognized in the year, and any additional costs related to
retirement. No provision for employees in foreign subsidiaries is made, as there is no legal basis for such a right.
(14) Share-based benefits: The Company has implemented share-based payment arrangements for its executives. More specifically,
based on the existing agreements, the Company’s executives are granted the right to receive equity securities (shares) in the
parent company, given that specific entitlement conditions have been met. None of the existing share-based payment
agreement plans are settled in cash. Holders of such shares are not entitled to dividends during the vesting period.
Services received in return for the payment of share-based payments are measured at their fair value. The fair value of services
provided by the executives in question, as of the date on which stock options are granted to them, is recognized in the Statement
of Comprehensive Income as an expense, in accordance with IFRS 2, with a corresponding increase in equity, for the period
in which the services (against which entitlements are granted) are received.
The total expense of the options during the registration period is calculated based on the fair value of the options provided at
the date when they were granted. The expense is distributed over the period of the listing, based on the best available estimate
of the number of stock options that are expected to be secured. The fair value of the options is measured by adopting an
appropriate valuation model to reflect the number of options for which the performance conditions of the plan are expected to
be met.
Estimates of the number of entitlements that are expected to be exercised are revised if there is any indication that the number
of stock options expected to be secured differs from previous estimates. Any adjustment to the cumulative share-based
compensation resulting from a revision is recognized in the current period.
The number registered options that are ultimately exercised by Company executives does not affect the expense recorded in
the fiscal year.
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
56
(15) Income Tax (Current and Deferred): Current income tax in the consolidated financial statements is estimated on the basis of
financial statements of every company that included in the consolidation, according to the Greek tax laws currently in force or
laws in force in countries where subsidiaries operate. In the separate financial statements current income tax is estimated on the
basis of the parent financial statements according to the Greek tax laws currently in force. The expenditure for income tax consists
of income tax calculated on the basis of annual results as these are modified in the Company’s tax statements, additional income
taxes determined by tax audits conducted by the tax authorities and deferred income taxes on the basis of tax rates currently in
use. Deferred income taxes are computed on the basis of the liability method for any temporary difference which results from the
difference between the tax base of asset or liability, and their accounting value as this is presented in the financial statements. No
deferred tax claim is accounted for where the expected tax benefit will probably not be realized in the near future. Any tax
consequences of transactions recognized directly in equity are recognized therein. The calculation for deferred taxes is carried out
using either enacted or substantively enacted tax rates on the basis of which it is expected that tax claims or obligations will be
settled.
Deferred tax liabilities are recognized for all taxable temporary differences unless:
• the deferred income tax liability arises from the initial recognition of goodwill or the initial recognition of an asset or
liability in a transaction other than a business combination and at the moment of transaction does not affect the accounting
profit or the taxable profit or loss, and
• there are taxable temporary differences in relation to investments in subsidiaries, associates and interests in joint ventures,
where the timing of reversal of such temporary differences may be controlled and it is probable that temporary differences
will not be reversed in the foreseeable future.
Deferred tax assets are recognized for all deductible temporary differences and deferred tax assets and tax losses, to the extent
that it is probable there will be available taxable profit which will be used against the deductible temporary differences and
deferred unutilized tax assets and losses unless:
• deductible temporary differences arises from the initial recognition of an asset or liability in a transaction other than a
business combination and at the moment of transaction does not affect the accounting profit or the taxable profit or loss,
and
• deductible temporary differences relating to investments in subsidiaries, associates and interests in joint ventures are
recognized only where it is probable that the temporary differences will be reversed in the foreseeable future and there
will be taxable profit available to be used against such deductible temporary differences.
Deferred tax receivables and liabilities are offset when a legal right exists to offset current tax receivables against current tax
liabilities, given that deferred income taxes also involve the same tax authority. Current tax assets and liabilities are offset
when there is a legally enforceable right to offset and an intention to settle on a net basis, or to acquire the asset and settle the
liability simultaneously.
(16) Provisions and Contingent Assets and Liabilities: Provisions are recognized when the Company has present legal or
constructive obligations as a result of past events, whose settlement involves an outflow of funds and where the exact amount
of any eventual liability can be credibly estimated. Provisions are re-examined at the date of preparation of every balance sheet
and are modified so as to reflect the present value of the expense expected to be incurred to settle the obligation. In cases where
there is a substantial time delay from the recognition of a provision to the expected time of settlement, provisions are discounted
using a pretax discount rate. Contingent liabilities are not recognized in the financial statements but are disclosed, unless the
possibility of an outflow of resources bringing economic benefit is remote. Contingent assets are not recognized in the financial
statements, but are disclosed if economic benefit is likely.
(17) Earnings per Share: Basic earnings per share are calculated by dividing net profits attributable to shareholders of the parent
company by the weighted average number of shares in circulation each year, excluding the average number of shares
repurchased as own shares. Diluted earnings per share are computed by dividing net profits attributable to shareholders of the
parent restated by the impact of potential conversion on instruments convertible to shares, by the average number of shares
mentioned above, restated by the impact of potential conversion of instruments convertible to shares.
(18) Revenue Recognition: The Group applies IFRS 15 ‘Revenue from Contracts with Customers’, the measurement of which is
based on the following five-step model:
1. Identify contract(s) with customer
2. Identify separate performance obligations in the contract(s)
3. Determine the transaction price
4. Allocate the transaction price to contractual performance obligations
5. Recognize revenue when the performance obligation is satisfied
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
57
The Group recognizes revenue on transfer of goods or services to customers at the amount it expects to be entitled to receive in
exchange for said goods or services. The Group recognizes revenue when a contractual obligation to a customer is discharged by
the delivery of goods or provision of services (the time when control over the goods or services transfers to the customer). In more
detail, revenue recognition for the Group takes place as follows:
a. Proceeds from the sale of goods (wholesale and retail sales of cars, motorcycles, motorbikes, marine engines, spare parts,
accessories and related merchandise): Revenue from the sale of goods is recognized after deduction of any discounts, taxes or
commission. The Group recognizes revenue when it settles a contractual obligation to a customer by delivering goods when
control over said items is transferred to the customer. That is, when ownership is transferred on delivery of a car and the risks and
benefits are duly transferred to the customer. The net proceeds from the sale of cars at the end of their lease period is the difference
between the undepreciated value of the vehicle at the expiry of the lease contract and the selling price, net of direct selling
expenses. The results are recognized when control of the good or service is transferred to the customer for an amount that reflects
the consideration that the Company estimates it will receive in exchange for the cars in question.
b. Revenue from operating leases (Short-term and long-term car rental): Rental income is generated through operating leases
and is recognized during the lease period in the Statement of Comprehensive Income.
c. Revenue from the provision of services: Revenues from the provision of services pertain to the operation or car repair
workshops and are recognized on the basis of the stage of completion of the services provided at the date of financial statement
preparation, compared to the total services to be provided.
(19) Recognition of other revenue
a. Financial income/expenses: Financial income and expenses include interest income and expenses and other banking expenses.
Interest income is recognized as income for the year when accrues using the effective interest method.
b. Dividend income: Dividend income is recognized when the right to receive it is established and distribution has been approved
by the competent bodies of the companies in question. The distribution of dividends is recognized as a liability when approved by
the General Meeting of Shareholders.
(20) Segment Reporting: The Group operates mainly in the automobile, wholesale and retail markets for motorized two-wheelers and
marine products (outboard motors, inflatable craft etc.) which it treats as operating segments and for which it discloses the requisite
information. Uniform accounting principles are followed for each of these operating segments. Since sales,
operating results and assets originating outside the territory of Greece do not represent a significant part of the Company total,
the respective analyses by geographical are not disclosed.
(21) Share capital: Expenses incurred for the issue of shares are shown following subtraction of the relevant income tax, reducing
the proceeds from the issue. Expenses related to the issuance of shares for the acquisition of a business are included in the
acquisition cost of the business acquired.
- Own shares
Own shares represent Company shares acquired and held by the Company. Own shares are presented at acquisition cost, as a
separate line item, deducted from equity. The outcome of any purchase, sale or cancellation of own shares is recognized
directly in equity.
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
58
(22) Reclassifications Certain line items in the Statement of Financial Position and the Statement of Cash Flows as at 31 December 2021 have been reclassified or restated in order to achieve a better
presentation of the respective items as follows:
31-Dec-21
31-Dec-21
GROUP
COMPANY
Notes
RESTATED
ADJUSTMENTS
PUBLISHED
RESTATED
ADJUSTMENTS
PUBLISHED
Statement of Financial Position
Goodwill
2
2.134.759,69
(631.649,00)
2.766.408,69
-
-
-
Investments in subsidiaries
2
-
-
-
17.583.318,32
(631.649,00)
18.214.967,32
Option claims
2
388.422,00
388.422,00
-
388.422,00
388.422,00
-
Other receivables
1
2.326.778,20
(1.770.650,23)
4.097.428,43
769.228,14
(588.542,34)
1.357.770,48
Deferred expenses
1
1.456.429,32
1.456.429,32
-
274.321,43
274.321,43
-
Total assets
6.306.389,21
(557.447,91)
6.863.837,12
19.015.289,89
(557.447,91)
19.572.737,80
Results carried forward
2
(809.352,85)
(650.685,00)
(158.667,85)
735.962,17
(650.685,00)
1.386.647,17
Option liabilities
2
407.458,00
407.458,00
-
407.458,00
407.458,00
-
Trade payables
1
14.554.887,39
(2.078.671,24)
16.633.558,63
9.553.107,89
(1.737.220,71)
11.290.328,60
Contractual obligations
1
2.078.671,24
2.078.671,24
-
1.737.220,71
1.737.220,71
-
Income tax payable
1
249.060,28
(314.220,91)
563.281,19
263.350,36
(314.220,91)
577.571,27
16.480.724,06
(557.447,91)
17.038.171,97
12.697.099,13
(557.447,91)
13.254.547,04
Cash Flow Statement
Profit/(loss) before tax
3
-
6.175.360,74
-
1.448.610,40
Profit/(loss) after tax
3
4.874.866,79
-
848.348,97
-
Income tax
3
1.300.493,95
-
600.261,43
-
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
59
Certain items in the Statement of Financial Position were also restated as of 1 January 2021:
01-Jan-21
01-Jan-21
GROUP
COMPANY
Notes
RESTATED
ADJUSTMENTS
PUBLISHED
RESTATED
ADJUSTMENTS
PUBLISHED
Statement of Financial Position
Goodwill
2
2.134.759,69
(631.649,00)
2.766.408,69
-
-
-
Investments in subsidiaries
2
-
-
-
17.583.318,32
(631.649,00)
18.214.967,32
Option claims
2
388.422,00
388.422,00
-
388.422,00
388.422,00
-
Results carried forward
2
(4.354.280,96)
(650.685,00)
(3.703.595,96)
515.030,65
(650.685,00)
1.165.715,65
Option liabilities
2
407.458,00
407.458,00
-
407.458,00
407.458,00
-
Notes 1 & 3 above relate to the reclassification of assets and liabilities for better presentation, as well as the preparation of the Cash
Flow Statement, starting with profit for the period after tax as appropriate and Note 2 relates to the recognition of a purchase right and
a put option on a minority interest in a subsidiary, which previously existed but had not been recognized (note 5.1).
There was no impact on the Statement of Comprehensive Income, cash flow or earnings per share (basic and diluted) for the year
ended 31 December 2021.
(23) Leases:
Group as lessee
When a contract enters into force, the Company and the Group will assess whether the contract is, or contains, a lease. A contract
is or contains a lease if the contract conveys the right to control the use of a recognized asset for a specified period of time in
exchange for a consideration.
The Company and the Group recognize liabilities for lease payments and right-of-use assets representing the right to use the
underlying assets.
Leases are recognized in the Statement of Financial Position as a right-to-use asset and a lease obligation on the date that the
leased asset becomes available for use. Each lease is divided between the lease liability and the interest, which is charged to the
income statement over the full term of the lease, in order to obtain a fixed interest rate on the balance of the financial liability in
each period.
i. Assets with right of use
Right-to-use assets are initially measured at cost, and subsequently reduced by the amount of accumulated depreciation and any
impairment. The right-to-use is amortized over the shorter of the useful life of the asset or its lease term, using the straight-line
method. The initial measurement of right-to-use assets consists of:
• the amount of the initial measurement of the lease liability,
• lease payments made on or before the commencement date, reduced by the amount of
discounts or other incentives offered,
• initial expenses which are directly linked to the leased property,
• replacement costs.
After initial recognition, the asset is accounted for in accordance with the accounting policy applicable to that asset, after deduction
of accumulated depreciation and impairment losses, and is readjusted through recalculation of the lease liability. Right-of-use
assets are depreciated using the straight-line method over the shorter of the lease term and their useful life.
ii. Lease liabilities
Lease liabilities are initially measured at the present value of the leases, which were not paid at the beginning of the
lease. They are discounted at the imputed lease rate or, if this rate cannot be determined by the contract, the incremental borrowing
rate (IBR). The incremental borrowing rate is the cost that the lessee would have to pay to borrow the necessary capital to obtain
an asset of similar value to the leased asset, in a similar economic environment and under similar terms and conditions.
Lease liabilities include the net present value of:
• fixed lease payments (including ‘in-substance’ fixed lease payments);
• variable rents depending on an index.
• residual value, expected to be paid.
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
60
• the price of exercising a right of purchase, if the lessor is almost certain to exercise the right.
• penalties for termination of a lease if the lessor chooses to exercise this right.
Following their initial measurement, lease liabilities are increased by their financial cost and decreased by the payment of rents.
Finally, they are revalued when there is a change in: (a) the lease payments due to a change in an index, (b) the estimate of the
amount of residual value expected to be paid, or (c) the valuation of a purchase or extension option that is relatively certain to be
exercised or a right to terminate the contract, where it is relatively certain that it will not be exercised.
Group as lessor
When tangible fixed assets are leased, the present value of the leases is recognized as receivable. The difference between the
gross amount of the receivable and the present value of the receivable is recorded as deferred financial income. Income from
leases is recognized in the income statement over the duration of the lease using the net investment method, which represents
a fixed periodic return.
As cited in note 1 (General Information), the Group is active both in the field of short-term rental (rent-a-car) and in the field
of long-term rental. All cars that are classified into short-term rentals relate exclusively to operating leases of cars and are
included in the tangible assets. Cars that are classified in long-term rentals relate exclusively to operating leases of cars and are
included in the tangible assets. The Group has not made any car rentals which are characterized as finance leases and included
in its receivables.
The cars purchased by the Group with resale options (back to their suppliers) are also included in fixed assets, first of all since
uncertainty remains at the time of purchase as to whether the sell back to suppliers option is likely to be exercised or sold by
the Group and, secondly, because the Group settles the purchase value of the cars at the time of purchase.
Leases where the lessor materially retains all the risks and rewards of ownership are classified as operating leases (short-term
and long-term). The cars rented under operating leases are included in tangible assets (fleet) in the balance sheet.
Income from rental fees is recognized according to the straight-line method over the period of the lease. The cars rented under
operating leases are measured at cost less accumulated depreciation and impairment. The depreciable value of leased cars is
equal to their acquisition value less the respective estimated residual value, depreciated using the declining balance method
over the lease period, which averages 4-5 years.
24) Dividends
Each year the Company distributes dividends corresponding to at least 35% of profits after tax, after the formation of the regular
statutory reserve. The non-distribution of dividends is subject to the approval of at least 70% of the shareholders in an ordinary General
Meeting. The proposal of the Board of Directors regarding the distribution of dividends to the shareholders must be submitted before
the date of publication of the invitation to attend the next Ordinary General Meeting.
25) Information by segment
Business segments are defined on the basis of the internal reporting requirements of the main strategic decision maker, the Group's
Board of Directors, which makes strategic decisions based on its assessment of the Group performance and position. Accordingly,
segment information is presented in the Consolidated Financial Statements with respect to the rental and sale of cars, two-wheelers,
marine engines and related products.
26) Rights to buy and sell shares:
Call and put options are contracts giving the bearer the right to buy or sell an underlying security at a specified strike price and date in
exchange for a fee to or from the issuer as appropriate. The Group and the Company initially recognize these rights as derivative
financial instruments at fair value and, on subsequent measurement, changes in fair value are recognized in the Statement of
Comprehensive Income. If these rights expire without being exercised, the Group and the Company proceed to a full derecognition of
the amounts recognized until that date. The estimate includes assumptions such as stock volatility and the discount rate.
5. HOLDINGS IN SUBSIDIARIES
The Consolidated Financial Statements comprise the parent company and subsidiary company financial statements, which are
consolidated using the full consolidation method as follows:
Subsidiary / Business
Year of
establish
ment
%
Country
Motodiktyo S.A.
Motorcycles, motorbikes, machinery, machines and any type of motor
agency, import, trade, distribution, maintenance, repair and assembling.
2002
100%
Greece
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
61
Motodynamics Srl.
Representation, exclusive distribution, re-export, logistics services and
trading of Yamaha brand products in Romania
1994
100%
Romania
Motodynamics Ltd.
Representation, exclusive distribution, re-export, logistics services and
trading of Yamaha brand products in Bulgaria
1992
100%
Bulgaria
Lion Rental SA
Services of car rental, short-term and long-term lease, as an exclusive
franchisee of SIXT GmbH & Co
1998
80,5%
Greece
The Group tests its investments in subsidiaries for impairment on an annual basis. The recoverable amount of cash-generating units
(CFTs) is determined by value-based calculations that require the use of assumptions. The calculations use cash flow projections based
on business budgets over a five-year period. Cash flows beyond the five-year period are calculated on the basis of estimated growth
rates in line with forecasts for the sector in which each GCU is operating.
Until 2012 the Company made provisions in its Statement of Comprehensive Income for a total sum amounting to €1.820.000 through
which it partially impaired its investment in the subsidiaries Motodynamics Ltd (Bulgaria) by € 1.120.000 and Motodynamics Srl
(Romania) by € 700.000, in the belief that recovery of the respective amounts would not be realized in the next few years. However,
the Company reassessed its impairment provision for its investments in subsidiaries in the fiscal year 2022, through performing an
impairment test. The audit resulted in a new impairment provision for the subsidiary Motodynamics MAE of € 680.000,00, and a
reversal of the provisions formed for the subsidiary Motodynamics Ltd (Bulgaria) of € 1.120.000 and for Motodynamics Srl (Romania)
amounting to € 700.000. Net income resulting from the impairment test on participatory holdings amounts to € 1.140.000,00. The
reversal of forecasts was based on business plans, which show an improvement in the financial performance of subsidiaries in Romania
and Bulgaria, as well as their actual results. It is noted that the Romanian subsidiary company, Motodynamics Srl, distributed dividends
of € 400.000,00 in 2022, which was paid to the parent company during the first half of 2022.
The key assumptions used by the Group to determine the estimated future cash flows are as follows:
- Weighted average cost of capital after tax (WACC)
The WACC method reflects the discount rate of future cash flows, at which the cost of equity and the cost of long-term
borrowing are weighted, in order to calculate the cost of total capital. Since all the cash flows of the business plans are
denominated in the euro currency, the risk-free return used was the yield of the 30-year German bond (3-month maturity).
Estimation of country and market risk premiums takes market data into account, whereas calculation of the beta coefficient
takes account of the volatility of similar listed companies. The weighted average cost of capital (WACC) of LION RENTAL
SA was estimated at 9.5%, MOTODYNAMICS MAE at 11.53%, MOTODYNAMICS LTD at 13.28% and
MOTODYNAMICS SRL at 16.43%. Apart from the above estimates relating to the assessment of the value in use of cash-
generating units, Management is not aware of any changes in conditions that could affect its other assumptions.
The Group analyzed the sensitivity of the recoverable amounts in relation to a 0,25% change in the basic assumption for
the discount rate. The respective analysis does not indicate impairment for the subsidiaries LION RENTAL SA,
MOTODYNAMICS LTD and MOTODYNAMICS SRL, while for MOTODYNAMICS SRL the sensitivity analysis shows
that impairment would amount to €650,000 at a WACC of 11.3% and €700,000 at a WACC of 11.8%.
- Preparation of business plans
Business plans are prepared for a maximum 5-year period and are based on recently drawn up budgets and estimates. The
anticipated growth in turnover over the next five years was based on sector analysis, past data, as well as management’s
estimates of the outcome of specific strategic actions (product differentiation, promotion, pricing policy, etc.). Cash flows
beyond a 5-year period are derived by estimating terminal cash flow and takes into account a 2% rate of growth in perpetuity.
During the previous financial year, the Company's shareholding in Motodynamics Ltd (Bulgaria) fell by €307,149.40, due to a reduction
of share capital caused by cash returns to shareholders, while the Company's shareholdings in Motodynamics SA increased by €
150,060.00, due to a share capital increase.
During 2022, the Company's participation in Motodiktyo MAE increased by €1.260.973,34 after an increase in its share capital, due to
the fact that on 31 December 2021, total equity of the subsidiary had fallen to less than half (1/2) of its share capital, thus placing it
under the provisions of Article 119(4) of Law 4548/2018. The Annual General Meeting approved this increase in order to ensure the
uninterrupted continuation of the company's business activities.
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
62
The details of participatory holdings in subsidiaries by the Parent Company as presented in its Financial Statements are shown
below:
31 December 2022
31 December
2021
Motodiktyo S.A.
3.539.327,86
2.278.354,52
Motodynamics Srl.
1.743.584,84
1.743.584,84
Motodynamics Ltd.
1.013.027,96
1.013.027,96
Lion Rental SA
14.368.351,00
14.368.351,00
Provision for impairment of participating interests
(680.000,00)
(1.820.000,00)
19.984.291,66
17.583.318,32
5.1 Subsidiaries with significant minority interests
The following table analyses the details for the 80.5% owned subsidiary LION RENTAL SA as shown in the financial statements of
31 December 2022 (prior to intercompany write-offs).
Subsidiary
LION RENTAL SA
31/12/2022
31/12/2021
Summary Statement of Financial Position
as at 31 December
Non-current assets
46.808.309,39
33.313.694,05
Current assets
9.480.291,68
5.826.327,03
Assets
56.288.601,07
39.140.021,08
Long-term liabilities
16.562.894,81
17.320.483,75
Short-term liabilities
18.493.150,94
7.591.775,63
Total liabilities
35.056.045,75
24.912.259,38
Equity attributable to shareholders of the parent company
21.232.555,32
14.227.761,70
Attributable to:
Shareholders of the company
17.154.893,58
11.447.793,65
Minority interests
4.077.661,74
2.779.968,05
Summary Income Statement and Statement of Comprehensive
Income
01/01/2022–31/12/2022
01/01/2021–31/12/2021
Sales
43.415.453,49
23.445.526,28
Profit/(loss) attributable to shareholders of the parent company
5.702.503,88
2.747.274,69
Minority interests
1.296.580,36
665.488,90
Profit/(loss) for the period after taxes
6.999.084,24
3.412.763,58
Other comprehensive income for the year after tax
5.709,38
(481,92)
Aggregate total revenue attributable to:
Shareholders of the parent company
5.707.099,94
2.746.886,74
Minority interests
1.297.693,68
665.394,92
Aggregate total income
7.004.793,62
3.412.281,66
Brief Cash Flow Statement
Net cash flow from operating activities
(8.856.062,22)
1.596.739,37
Net cash flow from investment activities
(376.522,74)
(109.457,90)
Net cash flow from financing activities
7.329.734,10
(250.000,00)
Net (decrease) / increase in cash and cash equivalents
(1.902.850,86)
1.237.281,47
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
63
5.2 Options to purchase and sell minority shares in LION RENTAL SA.
By virtue of the purchase agreement for 80.5% of LION RENTAL SA, the parent company also acquired (for no additional
consideration) a call option on 19.5% of the minority shares of LION RENTAL SA, in the fourth or fifth year after the acquisition,
at a variable strike price which is determined at the time of exercise in cash convertible into parent company shares by application
from the minority shareholders.
In addition, the minority shareholders acquired put options of 19.5% in LION RENTAL SA (for no additional consideration), to be
exercised in the fourth or fifth year after acquisition, at a variable strike price determined at the time of exercise in exchange for
shares in the parent company.
In any case, minority shareholders retain all the rights to the shares they hold until the date of exercise of the abovementioned rights.
The value of the abovementioned rights, as shown in the Statement of Financial Position as of 31 December 2022 and 2021, was
as follows:
GROUP
COMPANY
31 December 2022
31 December 2021
31 December 2022
31 December
2021
Call option
210.034,00
388.422,00
210.034,00
388.422,00
Put option
166.855,00
407.458,00
166.855,00
407.458,00
The Statement of Comprehensive Income for the year has been affected by €62.215,00 by income from the valuation of the above
derivatives. The valuation of the above derivatives is based on Level 3, i.e. using appropriate valuation methods (Black-Scholes) at
each reporting date taking, as the most significant assumptions, the volatility of the Parent Company's price (13.57% and 18.19%
for 2022 and 2021, respectively) and the appropriate discount rate (2.49% and -0.31% for 2022 and 2021, respectively).
The value of the above derivatives would be affected by the relative changes in the key valuation parameters as follows:
Change in discount
rate
Change in value
Change in share
volatility
Change in value
Call option
+10%
(861)
+10%
57.591
-10%
863
-10%
(59.314)
Put option
+10%
1.046
+10%
62.658
-10%
(1.044)
-10%
(60.565)
6. SALES
The sales presented in the attached financial statements can be broken down as follows:
GROUP
COMPANY
31 December 2022
31 December 2021
31 December
2022
31 December
2021
Motorised two-wheelers and similar
products
33.830.437,39
24.360.710,98
31.799.145,31
24.543.725,40
Leases of Vehicles - Boats
38.469.586,13
22.720.016,97
126.058,96
130.754,14
Marine motors and similar products
11.056.426,53
10.473.749,44
10.818.370,69
10.097.758,17
Cars
28.110.592,06
16.600.768,69
23.147.274,17
15.822.110,79
Spare parts - Accessories - Lubricants
- Services
20.578.482,39
20.544.918,07
16.112.623,53
14.554.402,73
Total Sales
132.045.524,50
94.700.164,15
82.003.472,66
65.148.751,23
7. COST OF GOODS SOLD
The cost of goods sold presented in the accompanying financial statements can be analyzed as follows:
GROUP
COMPANY
31 December
2022
31 December 2021
31 December 2022
31 December
2021
Inventory consumption
73.149.761,01
56.163.509,30
65.597.800,14
52.371.426,92
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
64
Employee benefits
3.024.494,58
1.918.010,55
-
-
Third-party fees
676.640,75
504.261,53
330.201,79
269.951,06
Commissions and royalties
2.990.324,17
1.887.106,99
-
-
Leases/Rentals
3.150.096,94
1.617.414,94
-
-
Insurance premiums
1.304.613,25
826.920,75
5.665,07
2.704,92
Repairs and maintenance
4.390.230,83
2.849.502,82
288.021,12
202.143,75
Depreciation
7.392.699,59
4.714.820,57
99.307,36
42.575,75
Other operating expenses
2.033.033,42
1.320.594,34
100.688,92
203.368,80
Total Cost of Goods Sold
98.111.894,54
71.802.141,79
66.421.684,40
53.092.171,20
8. ADMINISTRATIVE EXPENSES
Administrative expenses presented in the accompanying financial statements can be analyzed as follows:
GROUP
COMPANY
31 December 2022
31 December
2021
31 December
2022
31 December
2021
Personnel fees and expenses
2.850.616,15
2.639.135,75
2.705.656,92
2.527.553,56
Third parties fees and benefits
1.720.351,05
1.333.998,52
567.515,84
662.435,85
Advertising and Promotion Expenses
342.707,14
33.505,16
342.707,14
33.505,16
Other
296.098,21
95.428,49
257.098,39
91.387,01
Depreciation of fixed assets
36.861,55
26.524,54
24.296,24
15.408,45
Total Administrative Expenses
5.246.634,10
4.128.592,46
3.897.274,53
3.330.290,03
For the year ended on 31 December 2022, the Group’s administrative expenses include statutory auditor fees of € 5,5 thousand, which
were paid for services other than the auditing of the financial statements. Further reference to audit fees is made in Note 37.
9. SALES AND DISTRIBUTION EXPENSES
Distribution expenses presented in the accompanying financial statements can be analyzed as follows:
GROUP
COMPANY
31 December 2022
31 December
2021
31 December 2022
31 December
2021
Personnel fees and expenses
6.110.270,91
5.181.128,21
3.153.398,29
2.809.712,10
Third parties fees and benefits
1.289.022,57
1.319.117,28
847.502,00
776.618,66
Advertising and Promotion Expenses
2.362.046,23
1.366.769,38
1.132.222,03
717.846,85
Other
880.559,06
751.753,89
714.410,09
490.396,65
Depreciation of fixed assets
2.059.604,35
2.013.867,97
1.573.220,49
1.638.152,73
Total distribution expenses
12.701.503,11
10.632.636,74
7.420.752,90
6.432.726,99
10. OTHER INCOME
‘Other income’ presented in the accompanying financial statements can be analyzed as follows:
GROUP
COMPANY
31 December 2022
31 December 2021
31 December 2022
31 December 2021
Income from guarantees
71.371,97
38.015,49
71.371,97
38.015,49
Income from commissions
15.985,87
14.903,65
3.684,51
-
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
65
Income from sale of fixed assets
3.999,98
73.088,82
3.999,98
72.067,44
Income from insurance firms
40.413,32
6.032,54
40.189,82
5.541,43
Other
58.879,94
160.626,86
3.711,98
145.899,78
Proceeds from valuation of
options
62.215,00
-
62.215,00
-
Proceeds from devaluation of
participatory holdings
-
-
1.140.000,00
-
Total other income
252.866,08
292.667,36
1.325.173,26
261.524,14
Until 2012, the Company made provisions in its Statement of Comprehensive Income for a total sum amounting to €1.820.000, through
which it partially impaired its investment in the subsidiaries Motodynamics Ltd (Bulgaria) by € 1.120.000 and Motodynamics Srl
(Romania) by € 700.000, in the belief that recovery of the respective amounts would not be realized in the next few years. However,
the Company reassessed its impairment provision for its investments in subsidiaries in fiscal year 2022, by performing impairment
tests. The audit resulted in a new impairment provision for the subsidiary Motodynamics MAE of € 680.000,00, and a reversal of the
provisions formed for the subsidiary Motodynamics Ltd (Bulgaria) of € 1.120.000 and for Motodynamics Srl (Romania) amounting to
€ 700.000. Net income resulting from the impairment test on participatory holdings amounts to € 1.140.000,00.
11. OTHER EXPENSES
‘Other expenses’ presented in the accompanying financial statements can be analyzed as follows:
GROUP
COMPANY
31 December 2022
31 December 2021
31 December 2022
31 December 2021
Fines and surcharges (Note 14)
221.343,78
19.636,03
5.462,87
4.859,46
Losses from sales of assets
2.141,36
496.757,45
2.141,36
496.757,45
Past years expenses
67.317,98
147.844,96
19.772,95
58.444,75
Other
221.751,29
353.672,02
170.594,60
268.853,20
Total other expenses
512.554,41
1.017.910,46
197.971,78
828.914,86
12. DIVIDENDS FROM SUBSIDIARIES
The subsidiary company, Motodynamics Srl, distributed dividends of € 400.000,00 in 2022, which was paid to the parent company
during the first half of 2022.
13. FINANCIAL EXPENSES
Financial expenses presented in the accompanying financial statements can be analyzed as follows:
GROUP
COMPANY
31 December
2022
31 December
2021
31 December 2022
31 December
2021
Debit interest
729.397,21
565.018,65
1.394,41
26.489,59
Commissions and Bank expenses
453.482,78
315.042,84
32.152,71
33.630,77
Losses due to foreign exchange
differences
10.168,24
15.082,97
1.056,87
453,75
Financial expenses from rights of use
296.674,33
341.471,15
175.064,34
217.145,78
Total financial expenses
1.489.722,55
1.236.615,61
209.668,33
277.719,89
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
66
14. INCOME TAX (CURRENT AND DEFERRED)
Income tax in the income statement is analyzed as follows:
GROUP
COMPANY
31 December
2022
31 December
2021
31 December 2022
31 December 2021
Current income tax
1.603.311,91
695.558,26
1.000.475,42
577.571,27
Deferred income tax
2.009.279,42
517.486,41
134.169,93
(64.759,11)
Other income taxes
127.047,60
87.449,27
127.047,60
87.449,27
3.739.638,94
1.300.493,95
1.261.692,95
600.261,43
The tax rate for societe anonyme companies in Greece for the period ending 31 December 2022 and 2021 is 22%.
The corresponding income tax rates for the fiscal year 2022 for foreign countries are Bulgaria (10%) and Romania (16%).
Tax returns are filed annually but tax profits or losses remain provisional until the company undergoes a tax audit and a final tax
assessment is issued. Tax losses, to the extent they are accepted by the tax authorities, can be offset against future profits for a five-
year period as of the year in which they arose.
Taking into account the above relating to the Tax Compliance Report (where applicable), the table below presents the fiscal years for
which the tax payables of the Company and its domestic subsidiaries have not been finalized yet:
Company
Unaudited years
Motodynamics S.A.
2017 up to and including 2022
Motodiktyo S.A.
2017 up to and including 2022
Motodynamics Ltd. (Bulgaria)
2017 up to and including 2022
Motodynamics Srl. (Romania)
2017 up to and including 2022
Lion Rental SA
2018 up to and including 2022
Special tax audits have been carried out on the parent company, Motodynamics SA, as well as its subsidiary, Motodiktyo SA, for
the fiscal years 2012 and 2013, pursuant to Article 82 of Law 2238/94, and for the fiscal years 2014 to 2016 and fiscal years 2018
up to 2021, in accordance with Article 65A of Law 4174/2013. For the above years, respective tax certificates have been issued,
resulting in a conclusion without reservations by the statutory auditors.
A special tax audit was carried out on the subsidiary of Lion Rental SA for the financial years 2012 to 2013, in accordance with
Article 82 of Law 2238/94, and for the financial years 2014 to 2021, in accordance with Article 65A of Law 4174/2013. For the
above years, respective tax certificates have been issued, resulting in a conclusion without reservations by the statutory auditors.
The subsidiary Lion Rental SA had its fiscal years 2016 & 2017 audited by the tax authorities in 2022, and the differences arising
amounted to € 216 thousand, related to the withholding of taxes on a bond loan. This amount has been incorporated into operating
costs and finalized (See Note 11 ‘OTHER EXPENSES’).
The tax authorities, in accordance with the provisions of Article 26 of Law 4174/2013, have the right to carry out a tax audit of the
years for which the State's right to impose taxes has not yet expired. It is noted that on 31 December 2022, the period of limitations
on tax audits for Greek companies expired for the years up to the year ending 31 December 2016, in accordance with the provisions
of Article 36(1) of Law 4174/2013. It is noted that neither the Company nor its Greek subsidiaries have received tax audit orders
for open tax years to date. Management believes that in the event of a tax audit, no findings are likely to arise that might have an
impact on Company and Consolidated Financial Statements.
For fiscal year 2022, the tax audit by chartered public accountants for the purpose of obtaining a Tax Compliance Report is in
progress. The Management is not expecting significant tax liabilities to arise on completion of the tax audit, beyond those already
noted and presented in the financial statements.
The subsidiary Lion Rental SA had its fiscal years 2016 & 2017 audited by the tax authorities in 2022, and the differences arising
have been incorporated into operating cost and have been finalized (see Note 11 ‘Other expenses’.
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
67
An analysis and reconciliation of the nominal tax amount derived from the application of the nominal rate to earnings before taxes
with the actual tax that arose is shown below:
GROUP
31 December 2022
31 December 2021
Profit before tax
14.237.492,88
6.175.360,74
Tax rate
22%
22%
Income tax (based on applicable tax rate)
3.132.248,43
1.358.579,36
Readjustment of the estimate of prior year losses
for which a tax asset is recognized
-
(271.283,21)
Tax difference from previous fiscal year
127.047,60
-
Difference from tax rate adjustment
-
509.713,57
Tax rate differences between parent and
subsidiaries
(78.444,09)
(72.939,02)
Accounting differences
240.696,83
170.764,10
Reversal of excess interest
-
(478.356,36)
Other adjustments
318.090,17
84.015,49
3.739.638,94
1.300.493,95
Actual tax burden
3.739.638,94
1.300.493,95
Effective coefficient percentage
26,27%
21,06%
COMPANY
31 December 2022
31 December 2021
Profit before tax
5.582.287,32
1.448.610,40
Tax rate
22%
22%
Income tax (based on applicable tax rate)
1.228.103,21
318.694,29
Readjustment of the estimate of prior year losses
for which a tax asset is recognized
0,00
0,00
Tax difference from previous fiscal year
127.047,60
87.449,27
Difference from tax rate adjustment
0,00
58.490,13
Accounting differences
46.623,29
94.186,49
Reversal of excess interest
0,00
0,00
Other adjustments
-140.081,16
41.441,26
1.261.692,94
600.261,43
Actual tax burden
1.261.692,94
600.261,43
Effective coefficient percentage
22,60%
41,44%
Deferred income taxes are calculated on the basis of all temporary tax differences based on the tax rates expected to be in force
during the years in which an asset will be recovered or a liability will be settled and based on tax rates (and tax laws) that are
applicable at the balance sheet date. The tax rate for societes anonymes in Greece for the period ending on 31 December 2021 is
22%.
The Group estimates that in the next fiscal years its subsidiaries will see taxable profits which will offset part of the tax losses
determined to date.
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
68
Movement in the deferred income tax account is as follows:
GROUP
COMPANY
31 December
2022
31 December
2021
31 December
2022
31 December
2021
Beginning Balance
5.683.566,20
6.201.450,39
765.883,97
701.881,54
Other foreign subsidiary adjustments
-
1.187,69
-
-
Direct charge on equity
(19.181,95)
(1.585,47)
(16.573,79)
(756,69)
‘(Debit)/Credit Statement of
Comprehensive Income’
(2.009.279,42)
(517.486,41)
(134.169,93)
64.759,12
Ending Balance
3.655.104,82
5.683.566,20
615.140,25
765.883,97
Deferred tax assets and liabilities arise from the following items:
GROUP
31 December
2021
Entry in Statement of
Comprehensive Income
Entry under ‘Other
Comprehensive
Income’
31 December
2022
Deferred tax assets
- Provision for:
- slow moving inventories
73.659,96
7.796,50
81.456,46
- staff retirement indemnities
64.638,20
(41.217,63)
(16.763,00)
6.657,57
Board of Directors’ Fees
238.480,01
(12.760,01)
225.720,00
- Other provisions
174.765,11
42.423,24
217.188,35
- Tax losses
1.105.514,75
(990.442,95)
115.071,80
- Surplus interest
2.301.734,32
(713.252,42)
1.588.481,90
- Depreciation of intangible fixed assets
360.043,26
(339.440,15)
20.603,11
- Depreciation of tangible fixed assets
4.585,53
612,35
5.197,88
- Provision for doubtful receivables
1.980.431,52
(122.284,69)
1.858.146,83
Total deferred tax assets
6.303.852,66
(2.168.565,76)
(16.763,00)
4.118.523,90
Deferred tax liabilities
- Depreciation of tangible fixed assets
(517.596,08)
129.064,09
(388.531,99)
- Depreciation of intangible fixed assets
(63.483,14)
63.483,14
-
- Other
(39.207,24)
(33.260,89)
(2.418,95)
(74.887,08)
Total deferred tax liabilities
(620.286,46)
159.286,34
(2.418,95)
(463.419,07)
Net deferred tax assets
5.683.566,20
(2.009.279,42)
(19.181,95)
3.655.104,82
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
69
COMPANY
31 December
2021
Entry in Statement of
Comprehensive Income
Entry under
‘Other
Comprehensive
Income’
31 December
2022
Deferred tax assets
- Provision for:
- slow moving inventories
54.905,40
8.516,17
-
63.421,57
- staff retirement indemnities
47.506,73
(30.932,94)
(16.573,79)
-
Board of Directors’ Fees
238.480,01
(12.760,01)
-
225.720,00
- Other provisions
39.463,25
14.266,96
-
53.730,21
- Tax losses
-
-
-
-
- Surplus interest
-
-
-
-
- Depreciation of intangible fixed assets
48.885,77
18.748,62
-
67.634,39
- Depreciation of tangible fixed assets
-
-
-
-
- Provision for doubtful receivables
416.786,42
(121.901,81)
-
294.884,61
Total deferred tax assets
846.027,58
(124.063,01)
(16.573,79)
657.303,05
Deferred tax liabilities
- Depreciation of tangible fixed assets
(32.055,88)
32.055,88
-
-
- Depreciation of intangible fixed assets
(48.087,73)
-
-
(48.087,73)
- Other
-
(42.162,80)
-
(42.162,80)
Total deferred tax liabilities
(80.143,61)
(10.106,92)
-
(42.162,80)
Net deferred tax assets
765.883,97
(134.169,93)
(16.573,79)
615.140,25
GROUP
31 December
2020
Entry in Statement of
Comprehensive Income
Entry under
‘Other
Comprehensive
Income’
31 December
2021
Deferred tax assets
- Provision for:
- slow moving inventories
101.914,80
(28.254,84)
-
73.659,96
- staff retirement indemnities
48.257,76
17.965,92
(1.585,48)
64.638,20
Board of Directors’ Fees
188.160,00
50.320,01
-
238.480,01
- Other provisions
161.473,49
12.103,92
-
174.765,11
- Tax losses
582.543,22
522.971,53
-
1.105.514,75
- Surplus interest
3.035.024,22
(733.289,90)
-
2.301.734,32
- Depreciation of intangible fixed assets
266.008,40
94.034,86
-
360.043,26
- Depreciation of tangible fixed assets
240.544,20
(235.958,67)
-
4.585,53
- Provision for doubtful receivables
1.821.647,87
158.783,65
-
1.980.431,52
Total deferred tax assets
6.445.573,96
(141.323,52)
(1.585,48)
6.303.852,66
Deferred tax liabilities
- Depreciation of tangible fixed assets
(52.480,82)
(465.115,26)
-
(517.596,08)
- Depreciation of intangible fixed assets
(75.566,33)
12.083,19
-
(63.483,14)
- Other
(116.076,42)
76.869,18
-
(39.207,24)
Total deferred tax liabilities
(244.123,57)
(376.162,89)
-
(620.286,46)
Net deferred tax assets
6.201.450,39
(517.486,41)
(1.585,48)
5.683.566,20
COMPANY
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
70
31 December
2020
Entry in Statement of
Comprehensive Income
Entry under
‘Other
Comprehensive
Income’
31 December
2021
Deferred tax assets
- Provision for:
- slow moving inventories
92.046,24
(37.140,84)
-
54.905,40
- staff retirement indemnities
49.280,96
(1.017,54)
(756,69)
47.506,73
Board of Directors’ Fees
188.160,00
50.320,01
-
238.480,01
- Other provisions
50.663,52
(11.200,27)
-
39.463,25
- Tax losses
-
-
-
-
- Surplus interest
-
-
-
-
- Depreciation of intangible fixed assets
53.328,84
(4.443,07)
-
48.885,77
- Depreciation of tangible fixed assets
-
-
-
-
- Provision for doubtful receivables
379.653,07
37.133,35
-
416.786,42
Total deferred tax assets
813.132,63
33.651,64
-756,69
846.027,58
Deferred tax liabilities
- Depreciation of tangible fixed assets
(52.480,82)
20.424,94
-
(32.055,88)
- Depreciation of intangible fixed assets
(58.770,27)
10.682,54
-
(48.087,73)
- Other
-
-
-
-
Total deferred tax liabilities
(111.251,09)
31.107,48
-
(80.143,61)
Net deferred tax assets
701.881,54
64.759,12
(756,69)
765.883,97
15. PAYROLL COST
Payroll costs presented in the attached financial statements can be broken down as follows:
GROUP
COMPANY
31 December
2022
31 December
2021
31 December
2022
31 December
2021
Payroll cost included in :
cost of goods sold (see Note 7)
3.024.494,58
1.918.010,55
-
-
administrative expenses (Note 8)
2.850.616,15
2.639.135,75
2.705.656,92
2.527.553,56
sales & distribution expenses (Note 9)
6.110.270,91
5.181.128,21
3.153.398,29
2.809.712,10
11.985.381,64
9.738.274,51
5.859.055,21
5.337.265,66
All payroll costs incurred in 2022 and 2021 have been charged against results for the fiscal years in question.
16. DEPRECIATION
Depreciation presented in the accompanying financial statements can be analyzed as follows:
GROUP
COMPANY
31 December
2022
31 December
2021
31 December
2022
31 December
2021
Depreciation included in :
cost of goods sold (see Note 7)
7.392.699,59
4.714.820,57
99.307,36
42.575,75
administrative expenses (Note 8)
36.861,55
26.524,54
24.296,24
15.408,45
sales & distribution expenses (Note
9)
2.059.604,35
2.013.867,97
1.573.220,49
1.638.152,73
9.489.165,49
6.755.213,08
1.696.824,09
1.696.136,93
The above depreciation charges refer to the following asset categories:
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
71
GROUP
COMPANY
31 December
2022
31 December
2021
31 December
2022
31 December 2021
Depreciation
- tangible assets (Note 18)
7.849.118,61
5.264.503,05
921.938,70
850.111,53
- right-of-use assets (Note 20)
1.502.628,73
1.346.980,50
672.323,04
734.475,86
- intangible assets (Note 21)
137.418,15
143.729,53
102.562,35
111.549,53
9.489.165,49
6.755.213,08
1.696.824,09
1.696.136,93
17. EARNINGS PER SHARE
Basic earnings per share were calculated by dividing the net earnings attributable to the parent company’s shareholders by the
weighted average number of trading shares during the year, except for the average of ordinary shares acquired as treasury shares.
Diluted earnings per share were calculated by dividing the net earnings/losses attributable to the parent company’s shareholders by
the weighted average number of trading shares as above, adapted to the effect of the possible allocation of free shares, except for
the average of ordinary shares acquired as own shares. The company has not calculated the effect of diluted earnings per share
effected by shares that may be issued due to potential exercise of put options (see Note 5.2.)
GROUP
COMPANY
1.1 –
31.12.2022
1.1 –
31.12.2021
1.1 –
31.12.2022
1.1 –
31.12.2021
Earnings used for the calculation of basic /
diluted earnings per share
9.201.273,59
4.209.377,90
4.320.594,37
848.348,97
Shares’ weighted average
Total Shares
29.250.000
29.250.000
29.250.000
29.250.000
Basic weighted average of shares
29.774.987
29.063.238
29.774.987
29.063.238
Total Shares
29.250.000
29.250.000
29.250.000
29.250.000
Diluted shares’ weighted average
29.924.987
29.063.238
29.924.987
29.063.238
Earnings per share (in Euro):
Basic
0,3090
0,1448
0,1451
0,0292
Diluted
0,3075
0,1448
0,1444
0,0292
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS AS AT 31 DECEMBER 2022
(All amounts are expressed in euros, unless otherwise stated)
72
18. TANGIBLE FIXED ASSETS
The Company's property, plant and equipment presented in the accompanying Financial Statements is detailed below:
GROUP
Transport
Fleet
Furniture &
Buildings
Machinery
Equipment
Vehicles
Fixtures
Total
Acquisition value
1 January 2021
4.103.552,17
1.041.378,79
4.206.592,94
30.276.786,17
5.694.906,67
45.323.216,74
Additions
266.826,56
21.897,71
1.353.938,54
9.458.012,24
358.517,49
11.459.192,54
Disposals-Items Written off
(1.982.564,40)
-
-
(39.479,44)
(323.499,68)
(2.345.543,52)
Sales
-
(2.303,55)
(1.733.635,43)
(1.079.784,49)
(24.351,39)
(2.840.074,86)
Foreign exchange differences
-
(249,20)
(976,96)
-
(4.796,52)
(6.022,68)
Transfers
-
-
-
-
-
-
31 December 2021
2.387.814,33
1.060.723,75
3.825.919,09
38.615.534,48
5.700.776,57
51.590.768,22
Additions
255.718,47
129.222,70
1.863.668,62
26.583.630,62
421.718,19
29.253.958,60
Disposals-Items Written off
-
-
-
(10.625,34)
-
(10.625,34)
Sales
-
(0,01)
(1.375.037,56)
(8.478.236,96)
-
(9.853.274,53)
Foreign exchange differences
-
(1,52)
(6,20)
-
(29,23)
(36,95)
Sales
-
-
-
-
-
-
31 December 2022
2.643.532,80
1.189.944,92
4.314.543,96
56.710.302,80
6.122.465,53
70.980.790,01
Accumulated Depreciation
1 January 2021
2.379.630,12
764.914,32
1.762.152,34
7.982.175,72
4.527.339,51
17.416.212,01
Depreciation for the year (note 15)
221.176,27
60.857,61
424.678,87
4.220.980,82
336.809,48
5.264.503,05
Disposals-Items Written off
(1.545.178,87)
-
-
-
(262.994,49)
(1.808.173,36)
Sales
-
(2.303,54)
(697.007,62)
(387.547,62)
(17.440,05)
(1.104.298,83)
Foreign exchange differences
-
(206,96)
(465,19)
-
(4.286,75)
(4.958,90)
Transfers
-
-
-
-
-
-
31 December 2021
1.055.627,52
823.261,43
1.489.358,40
11.815.608,92
4.579.427,70
19.763.283,98
Depreciation for the year (note 15/Additions)
212.245,80
59.652,89
492.037,95
6.706.157,74
379.024,23
7.849.118,61
Disposals-Items Written off
-
-
-
-
-
-
Sales
-
-
(262.545,18)
(3.128.562,38)
-
(3.391.107,56)
Foreign exchange differences
-
(6,06)
(112,09)
-
(43,28)
(161,43)
31 December 2022
1.267.873,32
882.908,26
1.718.739,09
15.393.204,28
4.958.408,64
24.221.133,60
Net Book Value
1 January 2021
1.723.922,05
276.464,47
2.444.440,60
22.294.610,45
1.167.567,16
27.907.004,73
31 December 2021
1.332.186,81
237.462,32
2.336.560,69
26.799.925,56
1.121.348,87
31.827.484,25
31 December 2022
1.375.659,48
307.036,66
2.595.804,87
41.317.098,52
1.164.056,89
46.759.656,42
There are lines on the Group's fleet of cars under the joint bond loan agreement entered into by the subsidiary Lion Rental SA, as described in Note 33.
18. TANGIBLE FIXED ASSETS (continued)
The Company's property, plant and equipment presented in the accompanying Financial Statements is detailed below:
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS AS AT 31 DECEMBER 2022
(All amounts are expressed in euros, unless otherwise stated)
73
Transport
Furniture &
Buildings
Machinery
Equipment
Fixtures
Total
Acquisition value
1 January 2021
3.102.160,15
911.299,02
3.383.935,15
4.257.948,46
11.655.342,78
Additions
230.277,77
20.092,78
1.186.218,33
276.541,48
1.713.130,36
Disposals-Items Written off
(1.982.564,40)
-
-
(323.499,68)
(2.306.064,08)
Sales
-
(2.303,55)
(970.676,11)
(9.480,39)
(982.460,05)
31 December 2021
1.349.873,52
929.088,25
3.599.477,37
4.201.509,87
10.079.949,01
Additions
48.228,31
117.442,64
1.779.040,46
267.286,88
2.211.998,29
Sales
-
(0,01)
(1.309.950,41)
-
(1.309.950,42)
31 December 2022
1.398.101,83
1.046.530,88
4.068.567,42
4.468.796,75
10.981.996,88
Accumulated Depreciation
1 January 2021
1.747.262,08
662.855,17
1.420.028,59
3.379.658,51
7.209.804,35
Depreciation for the year (note 15)
171.222,32
52.227,56
364.881,28
261.780,37
850.111,53
Disposals-Items Written off
(1.545.178,87)
-
-
(262.994,49)
(1.808.173,36)
Sales
-
(2.303,54)
(400.994,39)
(8.312,38)
(411.610,31)
31 December 2021
373.305,53
712.779,19
1.383.915,48
3.370.132,01
5.840.132,21
Depreciation for the year (note 15/Additions)
148.726,39
50.060,70
434.589,80
288.561,81
921.938,70
Sales
-
-
(248.265,90)
-
(248.265,90)
31 December 2022
522.031,92
762.839,89
1.570.239,38
3.658.693,82
6.513.805,01
Net Book Value
1 January 2021
1.354.898,07
248.443,85
1.963.906,56
878.289,95
4.445.538,43
31 December 2021
976.567,99
216.309,06
2.215.561,89
831.377,86
4.239.816,80
31 December 2022
876.069,91
283.690,99
2.498.328,04
810.102,93
4.468.191,87
No liens or other commitments burden the Group or Company’s fixed assets.
18. TANGIBLE FIXED ASSETS (continued)
The Company's property, plant and equipment presented in the accompanying Financial Statements is detailed below:
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS AS
AT 31 DECEMBER 2022
(All amounts are expressed in euros, unless otherwise stated)
74
19. GOODWILL
The goodwill arising from the consolidation of businesses acquired in the fiscal years 2022 and 2021 can be broken down as follows:
(amounts in euro)
Goodwill
Net book value as at 1/1/2021
2.134.759,69
Additions
-
Sales - Disposals
-
Impairment
-
Takeover of subsidiary
-
Net book value as at 31/12/2021
2.134.759,69
Additions
-
Sales - Disposals
-
Impairment
-
Net book value as at 31/12/2022
2.134.759,69
The goodwill shown in the financial statements is the goodwill generated from the acquisition of LION RENTAL SA in 2018, which
was finalized in 2019.
- Goodwill impairment review
The Group reviewed goodwill for potential impairment. The recoverable amount of goodwill was assessed on the basis of value in
use, which was calculated using the discounted cash flow method. In determining value in use, the management uses assumptions that
are considered reasonable and are based on a consensus of estimates made by international rating agencies and analysts, as well as the
best possible information available to it as of the reporting date of the financial statements. The impairment review undertaken revealed
no need for derecognition of goodwill.
- Assumptions used to determine value in use
To determine the recoverable value of cash-generating units, the Group relied on business plans prepared by management, which
include the necessary revisions to indicate the current economic climate and reflect past experience, sector study forecasts, and other
available information from external sources. The key assumptions used by the Group to determine the estimated future cash flows are
as follows:
- Weighted average cost of capital (WACC)
The WACC method reflects the discount rate of future cash flows, at which the cost of equity and the cost of long-term borrowing are
weighted, in order to calculate the cost of total capital. Since all the cash flows of the business plans are denominated in the euro
currency, the risk-free return used was the yield of the 30-year German bond (3-month maturity). Estimations of country and market
risk premiums takes market data into account, whereas calculation of the beta coefficient takes account of the volatility of similar
listed companies. The WACC of LION RENTAL SA was estimated at 9.5%. Apart from the above estimates relating to the assessment
of the value in use of cash-generating units, Management is not aware of any changes in conditions that could affect its other
assumptions.
A reference to the sensitivity analysis is provided in Note 5 above.
- Preparation of business plans
Business plans are prepared for a maximum 5-year period and are based on recently drawn up budgets and estimates. The anticipated
growth in turnover for the next five years was based on sector analysis, past data, as well as management’s estimates of the outcome
of specific strategic actions (product differentiation, promotion, pricing policy, etc.). The evolution of cost data was based on the
envisaged network of rental stations and their staffing, as well as the maintenance needs of the vehicle fleet, using reasonable
assumptions.
The investment plan took into account the purchase of a sizable fleet of vehicles within the framework of the Group’s financial
resources in order to carry out the above actions, as well as the policy regarding the maximum time they should remain in service.
Cash flows beyond a 5-year period are derived by estimating terminal cash flow, taking into account a 2% rate of growth in perpetuity.
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS AS
AT 31 DECEMBER 2022
(All amounts are expressed in euros, unless otherwise stated)
75
20. RIGHT-TO-USE ASSETS
Leases are recognized in the Statement of Financial Position as a right-to-use asset and a lease obligation on the date that the leased
asset becomes available for use. Recognized right-of-use assets pertain to the following categories of assets and are presented under
the item ‘Right-of-use assets’:
GROUP
COMPANY
31 December
2022
31 December
2021
31 December
2022
31 December
2021
Land and buildings with rights of use
6.900.751,68
5.707.008,23
4.302.958,72
3.807.402,82
Vehicles with rights of use
260.010,57
42.998,56
360.776,33
148.696,63
Right-of-use assets
7.160.762,28
5.750.006,80
4.663.735,05
3.956.099,45
The Group shows lease liabilities under the items ‘Long-term Lease Liabilities’ and ‘Long-term.
Lease liabilities payable in the following financial year’ in the Statement of Financial Position.
As at 31/12/2022 the Group recognized €7,160,762.28 right-of-use assets and €7,579,063.90 in lease obligations, while the Company
recognized €4,663,735.05 and €4,863,590.79 respectively. For the period ended 31/12/2022, the Group recognized € 1.502.628,73
thousand in depreciation and € 296.674,33 thousand in financial expenses, while the Company recognized € 672.323,04 and € 175.064,34,
respectively.
The breakdown of the payment obligations for the following years, as well as the recognized rights of use of the assets per category of
fixed assets:
GROUP
(Amounts in thousands of €)
up to 1 year
1 to 5 years
more than 5 years
Total
Lease liabilities
2.038.484,67
5.167.552,31
1.333.854,37
8.539.891,35
Financial cost
289.774,77
608.622,43
62.431,23
960.827,45
Net present value
1.748.709,90
4.558.929,88
1.271.423,15
7.579.063,90
COMPANY
(Amounts in thousands of €)
up to 1 year
1 to 5 years
more than 5 years
Total
Lease liabilities
908.216,36
3.394.278,44
1.244.370,30
5.546.865,10
Financial cost
183.933,19
438.200,19
61.140,93
683.274,31
Net present value
724.283,17
2.956.078,25
1.183.229,37
4.863.590,79
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS AS
AT 31 DECEMBER 2022
(All amounts are expressed in euros, unless otherwise stated)
76
20. RIGHT-TO-USE ASSETS (CONTINUED)
(Amounts in euro)
GROUP
Land &
Transport
Total
Buildings
Equipment
Balance at 1 January 2021
5.619.411,99
89.729,22
5.709.141,21
Additions
3.443.868,92
-
3.443.868,92
Depreciation
(1.300.248,96)
(46.731,55)
(1.346.980,50)
Derecognition of Rights to Use
(2.056.023,72)
0,90
(2.056.022,83)
31 December 2021
5.707.008,23
42.998,56
5.750.006,80
Balance at 1 January 2022
5.707.008,23
42.998,56
5.750.006,80
Additions
2.579.519,12
333.865,09
2.913.384,21
Depreciation
(1.385.775,66)
(116.853,09)
(1.502.628,73)
31 December 2022
6.900.751,68
260.010,57
7.160.762,28
(Amounts in euro)
COMPANY
Land &
Transport
Total
Buildings
Equipment
Balance at 1 January 2021
3.871.175,01
281.379,99
4.152.555,00
Additions
2.653.169,12
-
2.653.169,12
Depreciation
(650.905,72)
(83.570,14)
(734.475,86)
Derecognition of Rights to Use
(2.066.035,59)
(49.113,22)
(2.115.148,81)
31 December 2021
3.807.402,82
148.696,63
3.956.099,45
Balance at 1 January 2022
3.807.402,82
148.696,63
3.956.099,45
Additions
1.091.118,64
288.8–0,00
1.379.958,63
Depreciation
(595.562,74)
(76.760,31)
(672.323,04)
31 December 2022
4.302.958,72
360.776,33
4.663.735,05
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS AS AT 31 DECEMBER 2022
(All amounts are expressed in euros, unless otherwise stated)
77
21. INTANGIBLE ASSETS - RIGHTS
Intangible assets include software programs and rights presented in the accompanying financial statements, which are analyzed in more detail as follows:
GROUP
COMPANY
Software &
Other Intangible
Assets
Rights
Total
Software &
Other Intangible
Assets
Rights
Total
Acquisition value
1 January 2021
1.999.834,36
830.000,00
2.829.834,36
1.601.198,10
830.000,00
2.431.198,10
Additions
281.584,13
-
281.584,13
263.950,75
-
263.950,75
Disposals-Items Written off
-
-
-
-
-
-
Transfers
-
-
-
-
-
-
Foreign exchange differences
-987,32
-
-987,32
-
-
-
31 December 2021
2.280.431,17
830.000,00
3.110.431,17
1.865.148,85
830.000,00
2.695.148,85
Additions
148.172,00
-
148.172,00
106.732,00
-
106.732,00
Disposals-Items Written off
-
-
-
-
-
-
Transfers
-
-
-
-
-
-
Foreign exchange differences
-2,62
-
-2,62
-
-
-
31 December 2022
2.428.600,55
830.000,00
3.258.600,55
1.971.880,85
830.000,00
2.801.880,85
Accumulated Depreciation
1 January 2021
1.583.979,64
800.994,28
2.384.973,92
1.394.877,89
800.994,28
2.195.872,17
Depreciation for the fiscal year (see Note 16)
Additions
114.723,91
29.005,62
143.729,53
82.543,91
29.005,62
111.549,53
Disposals-Items Written off
-
-
-
-
-
-
Transfers
-
-
-
-
-
-
Foreign exchange differences
-416,46
-
-416,46
-
-
-
31 December 2021
1.698.287,09
829.999,90
2.528.286,99
1.477.421,80
829.999,90
2.307.421,70
Depreciation for the fiscal year (see Note 16)
Additions
137.418,15
-
137.418,15
102.562,35
-
102.562,35
Disposals-Items Written off
-
-
-
-
-
-
Transfers
-
-
-
-
-
-
Foreign exchange differences
-3,22
-
-3,22
-
-
-
31 December 2022
1.835.702,02
829.999,90
2.665.701,92
1.579.984,15
829.999,90
2.409.984,05
Net Book Value
1 January 2021
415.854,72
29.005,72
444.860,44
206.320,21
29.005,72
235.325,93
31 December 2021
582.144,08
0,10
582.144,18
387.727,05
0,10
387.727,15
31 December 2022
592.898,53
0,10
592.898,63
391.896,70
0,10
391.896,80
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
78
22. INVENTORIES
The inventory presented in the attached financial statements can be broken down as follows:
GROUP
COMPANY
31 December
2022
31 December
2021
31 December
2022
31 December
2021
Motorised two-wheelers and
similar products
6.655.305,42
3.830.166,77
5.338.694,98
2.936.461,50
Marine motors and similar
products
1.758.757,90
736.594,73
1.347.603,04
581.566,34
Cars
2.921.871,95
697.619,00
2.113.682,55
697.619,00
Spare parts - Accessories -
Lubricants
3.515.540,87
2.664.396,24
1.712.098,42
1.372.107,42
Total
14.851.476,14
7.928.776,73
10.512.078,99
5.587.754,26
Provision for slow moving
inventory
(422.252,40)
(421.219,19)
(288.279,87)
(249.570,00)
Total Inventories
14.429.223,74
7.507.557,55
10.223.799,12
5.338.184,26
No liens exist on Group or Company inventories.
Inventories are valued at a lower historical cost and net realizable value. In estimating net realizable value, management takes into
account the selling price less cost of sale.
The provision for impairment of inventories’ value refers mostly to the spare parts and is formed whenever the management considers
it appropriate, considering the safety stock for spare parts which the company is obligated to maintain for the total amount of products
in circulation.
The movements in the provision, which has been charged to cost of sales for the year, is as follows:
GROUP
COMPANY
31 December
2022
31 December
2021
31 December
2022
31 December
2021
Beginning Balance
(421.219,19)
(500.214,94)
(249.570,00)
(383.526,00)
Additional provision
(4.126,90)
(60.086,51)
(38.447,72)
(5.126,26)
Inventories write – offs
3.093,69
-
(262,15)
-
Reversal of non-used provision
-
139.082,26
-
139.082,26
Ending Balance
(422.252,40)
(421.219,19)
(288.279,87)
(249.570,00)
23. TRADE RECEIVABLES
Trade payables in the accompanying financial statements are broken down as follows:
GROUP
COMPANY
31 December
2022
31 December
2021
31 December
2022
31 December
2021
Open accounts
18.730.108,41
12.638.409,78
2.244.870,21
1.965.251,63
Cheques receivable
2.599.008,33
2.620.115,07
243.337,30
259.225,94
Notes receivable
573.755,52
646.975,52
452.908,93
452.908,93
21.902.871,86
15.905.500,37
2.941.116,44
2.677.386,50
Less provisions for doubtful
accounts
(13.286.577,51)
(13.391.941,44)
(1.324.268,19)
(1.132.184,92)
Trade balance
8.616.294,77
2.513.558,93
1.616.848,25
1.545.201,58
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
79
The provision for customer bad debts is formed for specific outstanding balances whose collection is considered doubtful by
management, as well as provision for credit loss accruing with the maturity of balances due, on the basis of historical data. The credit
policy for collecting receivables ranges between 60 and 115 days, based on which the following table of balances reaching maturity
has been drawn up. There are no liens on receivables. This provision presented the following movement during the year:
GROUP
COMPANY
31 December
2022
31 December 2021
31 December
2022
31 December 2021
Beginning Balance
(13.391.941,44)
(13.245.550,89)
(1.132.184,92)
(1.110.347,99)
Additional as per IFRS 9
(33.439,37)
65.727,42
(13.046,39)
12.264,14
Additional provision
105.745,57
(212.332,04)
(179.036,88)
(34.101,08)
Change of exchange rate
-
214,07
-
-
Write-off of doubtful debts
33.057,72
-
-
-
Ending Balance
(13.286.577,51)
(13.391.941,44)
(1.324.268,19)
(1.132.184,92)
The movement of the above provisions has been entered under Costs of Disposal.
The maturity of overdue receivables is as follows:
GROUP
COMPANY
31 December
2022
31 December 2021
31 December
2022
31 December 2021
Current receivables
7.672.905,56
1.427.217,91
1.246.373,66
1.096.466,29
Overdue:
up to 30 days
658.261,61
1.163.208,05
238.489,12
199.107,37
31 – 90 days
190.680,56
112.498,46
36.673,15
28.156,26
91 – 180 days
39.742,41
14.938,04
20.951,93
4.915,12
over 180 days
13.341.282,15
13.187.637,91
1.398.628,58
1.348.741,46
Total Overdue receivables
14.229.966,72
14.478.282,46
1.694.742,78
1.580.920,21
Total receivables
21.902.872,28
15.905.500,37
2.941.116,44
2.677.386,50
Provision for doubtful
customer accounts
(13.286.577,51)
(13.391.941,44)
(1.324.268,19)
(1.132.184,92)
Total trade receivables
8.616.294,77
2.513.558,93
1.616.848,25
1.545.201,58
The book value of the above receivables reflects their fair value.
The change in the Group's receivables is due to the sale of vehicles at the end of the financial year by the subsidiary
Lion Rentals SA.
It is noted that the maturity of trade receivables is analyzed in Credit Risk Management, Note 36.
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
80
24. OTHER RECEIVABLES
Other receivables presented in the accompanying financial statements are analyzed as follows:
GROUP
COMPANY
31 December
2022
31 December
2021
31 December
2022
31 December
2021
Advances and credits
46.502,17
247.619,63
-
-
Advances to suppliers
74.788,25
281.141,94
74.788,25
153.072,20
The Greek State
33.890,69
1.102.623,71
442,63
442,63
Employee loans
30.222,85
20.911,34
20.617,75
11.963,06
Sundry debtors
540.601,39
628.759,62
517.041,85
559.984,03
Accrued income
72.630,01
15.455,74
72.630,01
13.500,01
Long-term liabilities receivable in the
following fiscal year
30.266,21
30.266,21
30.266,21
30.266,21
Total other receivables
828.901,56
2.326.778,20
715.786,70
769.228,14
25. EXPENSES FOR SUBSEQUENT YEARS
Expenses for subsequent years presented in the accompanying financial statements can be analyzed as follows:
GROUP
COMPANY
31 December 2022
31 December
2021
31 December
2022
31 December
2021
Insurance premiums
1.369.115,56
1.052.982,02
183.152,25
137.877,30
Rents
67.133,89
-
-
-
Road tax
160.517,31
215.262,34
-
11.989,69
Other
274.536,00
188.184,95
223.386,61
124.454,44
Total expenditure for
subsequent years
1.871.302,76
1.456.429,32
406.538,86
274.321,43
26. CASH AND CASH EQUIVALENTS
Cash and cash equivalents presented in the accompanying Financial Statements can be analyzed as follows:
GROUP
COMPANY
31 December 2022
31 December 2021
31 December 2022
31 December 2021
Cash
31.264,71
28.061,42
5.128,60
2.837,70
Sight Deposits
6.396.771,33
7.104.971,64
4.062.876,51
2.671.780,18
Total
6.428.036,04
7.133.033,05
4.068.005,11
2.674.617,88
The following table analyses cash and cash equivalents by currency (denominated in Euro):
GROUP
COMPANY
31 December 2022
31 December 2021
31 December 2022
31 December 2021
Cash & cash equivalents
in:
- Euro
1.139.117,55
5.533.520,87
4.068.005,11
2.674.617,88
- Bulgarian Leva (BNG)
367.200,58
233.707,21
-
-
- Romanian Leu (RON)
4.921.717,91
1.365.804,97
-
-
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
81
Total
6.428.036,04
7.133.033,05
4.068.005,11
2.674.617,88
All cash and cash equivalents include pertain to sight deposits.
27. ALLOCATION OF BONUS SHARES TO DIRECTORS
That reserve relates to the Directors’ rights to receive shares for free, under a services agreement.
The amount of € 160.727,43 relates to Directors’ rights approved by the General Meeting in a previous fiscal year. Even though the
vesting date of such rights may have elapsed without their having been exercised, it may not be reversed.
The stock options registered on 31 December 2022amount to 900.000 shares with a weighted average price per share of € 1,14.
28. SHARE CAPITAL
As of 31 December 2021, and 2022, the Company's share capital amounted to € 10.530.000 divided into 29.250.000 shares with a
nominal value of € 0,36 each.
As at 31 December 2021 and 2022 the difference from the issue of shares in favor of the Company amounted to € 9.042.787,31.
29. RESERVES
The reserves presented in the attached financial statements can be broken down as follows:
GROUP
COMPANY
31 December
2022
31 December
2021
31 December
2022
31 December
2021
Statutory reserve
1.893.655,84
1.289.859,20
1.379.128,39
1.163.098,67
Special Reserve
15.568,79
15.568,80
15.568,80
15.568,80
Tax free reserves under special law
3.439,68
3.439,68
3.439,68
3.439,68
Reserve Actuarial Gains/Losses
(15.684,39)
(82.579,81)
37.869,21
(20.892,39)
Reserve for unexercised rights
160.727,43
160.727,43
160.727,43
160.727,43
Reserve for valid rights not yet exercised
1.026.000,00
684.000,00
1.026.000,00
684.000,00
Purchase of own shares
(132.389,81)
(59.540,90)
(132.389,81)
(59.540,90)
Total reserves
2.951.317,54
2.011.474,40
2.490.343,70
1.946.401,29
According to Greek commercial law, companies are obliged to set up a regular statutory reserve representing 5% of their annual net
profits until this reserve reaches one third of their paid-in capital. Any distribution from the ordinary reserve is prohibited during the
Company’s life. For the financial year ended 31 December 2022, the Group formed an additional ordinary reserve in the amount of €
605.520,36, while the parent company formed an additional statutory reserve in the amount of € 216.029,72.
The special reserve of € 15.568,80 formed in the year 2009 corresponds to dividends on own shares held by the Company on the date
of the ordinary General Meeting which were not distributed due to technical problems.
Tax-free reserves under special laws refer to profits exempted from taxation on the basis of special laws (on the assumption that
sufficient profits for their formation exist). These reserves relate to investments and are not subject to distribution. In case of their
distribution, income tax is paid for the distributed amounts based on the tax rates being in force. As provided for in IAS 12 «Income
Taxes», no deferred tax liability has been recognized for the above reserves.
Own shares
The General Meeting of Shareholders of the Company of 26 June 2020 approved a program for the acquisition of the Company's
own shares with a view to their possible future disposal to the staff with a maximum number of shares to be acquired equal to
1.462.500 (up to 5 % of the share capital), with a minimum purchase price of € 0,36 per share and a maximum purchase price of €
3 per share.
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
82
The duration of the program is from 26 June 2020 to 25 June 2022 and the General Meeting assigned to the Board of Directors the
implementation of the Own Share Acquisition Program. On 03.08.2020, the Company’s Board of Directors decided that the
Company starts implementing the Treasury Share Acquisition Program.
Pursuant to the above provisions, the Company’s General Meeting of Shareholders held on 16 June 2022 approved the extension
of the resolution of the General Meeting of June 26 2020 with regard to the acquisition of its own shares, and in particular extension
of the period for acquisition of own shares (up to the maximum permitted number of 1.462.500 shares) to twenty-four (24) months,
that is, from 26 June 2022 to 26 June 2024. At the same time, approval was granted to set the maximum share acquisition price at
€ 4,00, with the minimum acquisition price being set at € 0,36.
On 6 July 2022, the Company’s Board of Directors unanimously resolved to commence implementation of the share acquisition
plan on the terms indicated above. Pursuant to the resolution of the Ordinary General Meeting of its Shareholders of 16 June 2022,
and in accordance with the terms of the resolution of its Board of Directors of 29 July 2022, a total of 39.139 own shares (common
registered shares with voting rights) having a total value of €€82.191,90, calculated taking into account the previous business day
closing price of €2,10, were made available on 5 October 2022, free of charge and by means of an off-exchange transfer, to
executives of the Company and its subsidiary, ‘LION RENTAL SA’, as specifically mentioned in the aforementioned resolution of
its Board of Directors.
The aforementioned own shares, made available free of charge to the above executives with a two (2) year retention obligation,
were acquired under the Company's own share acquisition program which was duly approved by resolution of the Annual General
Meeting of the Company's Shareholders held on 26 June 2020 and the resolution of its Board of Directors meeting held on 3 August
2020, with an average acquisition price of €1,43.
As of 31 December 2022, the Company holds 83,496 of its own shares with an average acquisition price of €1.58558 and a total
cost of €132.389,81.
During the fiscal year 2022, a total of 65.267 own shares with a nominal value of €1,97 each were acquired, for a total purchase
price of €128.574 and a total of 39.139 own shares with a nominal value of €1.42 each were sold, for a total purchase price of
€55.725. Therefore, as of 31 December 2022, the Company held a total of 83,496 treasury shares with a nominal value of €
1,58558 each, having a total value of € 132,389.81 and corresponding to 0,29 % of its share capital.
The movement of the Company's own shares is shown in the table below:
Number of Shares
Cost of Own Shares
Balance at 1 January 2021
33.274
33.444
Acquisition of new shares
24.094
26.096
Sale / Cancellation of shares
-
-
Balance 31 December 2021
57.368
59.541
Acquisition of new shares
65.267
128.574
Sale / Cancellation of shares
(39.139)
(55.725)
Balance 31 December 2022
83.496
132.390
30. DIVIDENDS
According to the provisions of the Greek commercial law, the companies have to distribute each year dividends corresponding at least
to 35% of their profits after taxes and after the formation of legal statutory reserves. The non-distribution of dividends is subject to the
approval of at least 70% of the shareholders in an ordinary General Meeting.
With regard to foreign subsidiaries, any profits are distributed according to the laws in force in each respective country.
At the suggestion of the Board of Directors, the Ordinary General Meeting of 16 June 2022 decided to distribute dividends for fiscal
year 2021 in the amount of € 1.170.000 from retained earnings as of 31 December 2021, which took place on 27 June 2022.
The Board of Directors proposed the distribution of dividends to shareholders for 2022, in the amount of € 0.09 per share, which is
subject to the approval of the Annual General Meeting.
31. PROVISION FOR STAFF RETIREMENT INDEMNITIES
As of 31 December 2022, and 2021, the established provision for staff retirement indemnities relates to parent company as well as its
Greek subsidiaries. Under Greek labor law, employees are entitled to compensation under certain specific conditions when they retire.
The relevant legislation determines the lump sum of the allowance to which staff members are entitled for retirement, which usually
depends on a number of factors such as age, years of service and salary. This liability is a defined benefit obligation and is determined
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
83
by discounting the estimated cash flows of employees' retirement benefits over the 16 years before leaving service, in accordance with
the vesting conditions for a full pension. The Group and the Company charge accrued benefits in each period against the Statement of
Comprehensive Income, with a corresponding increase in the pension liability, while actuarial gains or losses are recorded in Other
Comprehensive Income. Payments of retirement benefits for each period reduce the accumulated provision. We note that on 31
December 2022 there was no related liability for foreign subsidiaries.
Movement in the net liability for staff indemnities for the parent company and the Group is as follows:
GROUP
COMPANY
31 December
2022
31 December
2021
31 December
2022
31 December
2021
Net Liability at the beginning of the
year
295.356,18
283.223,61
215.939,66
205.337,27
- Benefits paid
(162.867,30)
(262.245,22)
(96.434,83)
(216.924,36)
- Expenses recognized in the
Statement of Comprehensive Income
186.612,99
281.584,47
107.968,08
230.966,24
- Expense to be posted in the
comprehensive income statement
(actuarial profit/losses)
(87.190,68)
(7.206,68)
(75.335,39)
(3.439,49)
Net Liability at the end of the year
231.911,19
295.356,18
152.137,52
215.939,66
The Company’s liability for payment of retirement benefits was based on an actuarial study prepared by an independent company of
internationally renowned actuaries. Respective actuarial studies were performed for the subsidiaries Motodiktyo SA and Lion Rental
SA.
The details and principal assumptions of the actuarial study as at 31 December 2022 and 2021 are provided below:
GROUP
COMPANY
31 December
2022
31 December
2021
31 December
2022
31 December
2021
Present value of liability as at 31
December
231.911,19
295.356,18
152.137,52
215.939,66
Net liability in Statement of
Comprehensive Income as at 31
December
231.911,19
295.356,18
152.137,52
215.939,66
Statement of Comprehensive Income
for the fiscal year:
Cost of current service
50.789,95
44.957,84
32.637,05
30.526,28
Interest costs
1.277,83
1.006,60
972,83
698,13
Cost of prior service losses/(profit)
cutbacks and settlements
134.545,20
218.299,18
74.358,20
199.741,78
Total cost for entry in the income
statement
186.612,98
264.263,62
107.968,08
230.966,19
Changes to present value of liability
Present value of liability at beginning
of year
295.356,18
283.223,61
215.939,66
205.337,27
Cost of current service
50.789,95
44.957,84
32.637,05
30.526,28
Interest costs
1.277,83
1.006,60
972,83
698,13
Benefits paid during the current year
(162.867,30)
(262.245,22)
(96.434,83)
(216.924,36)
Actuarial loss/(gain) on liability
(87.190,68)
(7.206,68)
(75.335,39)
(3.439,49)
Prior Service Cost
134.545,21
235.620,03
74.358,20
199.741,78
Present value of liability at year end
231.911,19
295.356,18
152.137,52
215.939,66
Basic Assumptions:
Discount rate
3,63%
0,45%
3,63%
0,45%
Rate of compensation increase
1,70%
1,70%
1,70%
1,70%
Average expected working life
20,22
20,66
18,36
18,20
Sensitivity analysis:
To quantify the impact that potential departures from the main assumptions would have on liabilities, we performed a series of
company-by-company sensitivity tests.
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
84
MOTODYNAMICS
MOTODIKTYO SA
LION RENTAL
Liability (€)
Impact
(%)
Liability (€)
Impact
(%)
Liability (€)
Impact
(%)
Basic scenario
152.137,52
-
36.174,45
-
43.599,23
-
Discount rate +0,1%
150.948,00
-0,78%
35.989,00
-0,51%
43.314,00
-0,65%
Discount rate -0,1%
153.339,00
0,79%
36.362,00
0,52%
43.887,00
0,66%
Salary increase +0,1%
153.173,00
0,68%
36.353,00
0,49%
43.805,00
0,47%
Salary reduction -0,1%
151.086,00
-0,69%
35.997,00
-0,49%
43.396,00
-0,47%
The added cost of extra benefits refers to benefits paid to employees who were made redundant. Most of these benefits were not
expected within the context of this program and were therefore treated as an added retirement charge in the Statement of
Comprehensive Income.
Employers contribution to Defined Benefits Programs
The Group's contributions to social security funds for the year ended 31 December 2022 and 2021 amounted to €1.619.401,14 and
€1.255.883,19, respectively, and are included in payroll costs as detailed in the relevant line items of the Statement of Comprehensive
Income.
The Company's contributions to social security funds for the year ended 31 December 2022 and 2021 amounted to €725.714,74 and
€619.139,17, respectively, and are included in payroll costs as detailed in the relevant line items of the Statement of Comprehensive
Income.
32. TRADE PAYABLES
Trade payables in the accompanying financial statements are analyzed as follows:
GROUP
COMPANY
31 December 2022
31 December 2021
31 December
2022
31 December 2021
Suppliers
16.691.921,12
14.227.909,38
12.477.891,79
9.553.107,89
Notes payable
-
326.978,01
-
-
16.691.921,12
14.554.887,39
12.477.891,79
9.553.107,89
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
85
33. LOANS
The loans presented in the attached financial statements can be broken down as follows:
GROUP
COMPANY
31 December
2022
31 December
2021
31 December
2022
31 December
2021
Long-term bank loans
Long-term bonded loan
15.444.155,30
16.436.366,46
-
-
Short term bank loans
Short term bank loans
10.000.000,00
1.000.000,00
-
-
Lines of credit
-
-
-
-
Total Short-term bank loans
10.000.000,00
1.000.000,00
-
-
Total debt
25.444.155,30
17.436.366,46
-
-
The movement of the Group's loans can be broken down as follows:
Long-term loans
Short-term loans
Total
Balance at 1 January 2021
17.428.577,62
3.752.079,71
21.180.657,33
Settlement
-
-3.752.079,71
(3.752.079,71)
Amortisation of loans
7.788,84
-
7.788,84
Transfers
(1.000.000,00)
1.000.000,00
-
Balance 31 December 2021
16.436.366,46
1.000.000,00
17.436.366,46
Balance at 1 January 2022
16.436.366,46
1.000.000,00
17.436.366,46
New financing
4.500.000,00
9.000.000,00
13.500.000,00
Settlement
(4.500.000,00)
(1.000.000,00)
(5.500.000,00)
Amortisation of loans
7.788,84
-
7.788,84
Transfers
(1.000.000,00)
1.000.000,00
-
Balance 31 December 2022
15.444.155,30
10.000.000,00
25.444.155,30
The movements in the Company's loan positions can be broken down as follows:
Long-term loans
Short-term loans
Total
Balance at 1 January 2021
-
3.252.079,71
3.252.079,71
Settlement
-
(3.252.079,71)
(3.252.079,71)
Amortisation of loans
-
-
-
Transfers
-
-
-
Balance 31 December 2021
-
-
-
Balance at 1 January 2022
-
-
-
New financing
-
-
-
Settlement
-
-
-
Amortisation of loans
-
-
-
Transfers
-
-
-
Balance 31 December 2022
-
-
-
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
86
As of 31 December 2022, Motodynamics SA and its subsidiaries had contracted bond loan agreements for short-term loans and lines
of credit intended to cover working capital and the renewal of the Lion Rental SA vehicle fleet. The loans are interest-bearing with
variable interest rates and an average cost of borrowing for the Group in 2022 of 3.6% compared to 3.5% in 2021. At the same time,
the average borrowing cost for the Company in 2022 was 4,4% compared to 4,1% in 2021. The average balance of loans for the Group
in 2022 was € 19,2 million, compared to € 18,3 million in 2021. The corresponding average loan balance for the Company in 2022
was € 9,9 thousand, compared to € 624 thousand in 2021. The Company has zero borrowings as of 31 December 2022.
There are no liens or encumbrances on the Company's assets.
In accordance with the decision of the Board of Directors dated 6 December 2011, MOTODYNAMICS SA has provided corporate
guarantees for an amount of up to € 500.000 with Eurobank for the corresponding use of a credit line. To date, this credit line has not
yet been used.
The fair value of long-term loans is approximate to the book value as of 31 December 2022, since they are interest-bearing with floating
rates, the fair value of short-term loans approximates the value brought forward due to short-term maturity. All loans are denominated
in euros.
On 19 June 2019, Lion Rental SA concluded a joint-guarantee loan with the respective banks for a sum of up to EUR 28.000.000 with
a ten-year term, in accordance with the resolution of the General Meeting of Shareholders and the Board of Directors decisions, both
taken on 18 June 2019 in accordance with the provisions of Laws 4548/2018 and 3156/2003.
The syndicated bond loan in the total amount of € 28.000.000,00 is available for issue as follows:
a) Series I bond for a total amount of € 18.000.000,00, issued on 19 June 2019. The interest payment period on these
bonds is every six months from the date of issue. Series I bond may be settled in installments as follows:
AA
Number of bonds redeemed
Total nominal value
of redeemable
bonds in euros
Maturity date of Series I bonds
(in months from the date of issue
of Series I bonds)
1
250.000
250.000,00
18
2
250.000
250.000,00
24
3
1.000.000
1.000.000,00
36
4
1.000.000
1.000.000,00
48
5
1.000.000
1.000.000,00
60
6
2.500.000
2.500.000,00
72
7
2.500.000
2.500.000,00
84
8
2.500.000
2.500.000,00
96
9
2.500.000
2.500.000,00
108
10
4.500.000
4.500.000,00
120
Total
18,000,000
18.000.000,00
As of 31 December 2022, the balance of the Series I bond stands at €16.444.155,30.
b) Series II-IA bonds for a total amount of € 10.000.000,00 euros, where the sale of these bonds can take place between the
date of signature of the contract (19 June 2019) and up to one month before the maturity date of the loan (19 June 2029), either in
one single issue or in partial issues. The interest period is every three months, starting from the date of issuance of each series. The
maturity date of the Series II-IA bonds is 10 years from the date of issue. The balance of the Series II-IA bond loan amounts to zero
as of 31 December 2022.
The bond loan, as well as any claims arising therefrom, is secured by collateral security on vehicles owned by Lion Rental SA and
an undertaking to maintain satisfactory capital sufficiency, profitability and liquidity as determined by the following financial ratios:
1. The total net debt to equity ratio must be maintained at less than or equal to 3,00.
2. The ratio of earnings before interest and taxes (EBIT) to net interest should be maintained at or above 3,00.
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
87
The measurement of the above financial ratios is made on an annual basis, calculated on the annual audited Financial Statements of
Lyon Rentals SA, prepared in accordance with International Financial Reporting Standards (IFRS).
The borrowing limits and Letters of Credit available, as well as the amount unused, are as follows:
GROUP
COMPANY
31 December 2022
31 December 2021
31 December 2022
31 December 2021
Credit lines available
56.195.000,00
47.695.000,00
17.495.000,00
17.495.000,00
Unused amount
29.453.103,29
30.258.633,54
17.187.500,00
17.482.000,00
Used amount
26.741.896,71
17.436.366,46
307.500,00
13.000,00
The above amounts used include Letters of Guarantee amounting to € 1.241.896,71 for the Group, and € 307.500,00 for the
Company.
34. SHORT-TERM LEASE OBLIGATIONS AND OTHER SHORT-TERM LIABILITIES
GROUP
COMPANY
31 December
2022
31 December
2021
31 December
2022
31 December
2021
Taxes and duties payable
2.520.168,30
931.505,26
1.234.617,41
724.132,98
Social security organizations
481.431,08
319.867,17
237.370,76
171.123,26
Board of Directors’ Fees
5.074,65
400.000,03
5.074,65
400.000,03
Accrued period expenses
878.893,18
836.453,27
318.263,07
424.806,71
Sundry creditors
1.040.357,22
807.401,16
726.988,77
622.657,92
Other
32.720,84
336.320,52
32.720,84
336.320,52
Total
4.958.645,27
3.631.547,42
2.555.035,50
2.679.041,42
Lease Obligations (IFRS16)
1.748.709,90
1.102.494,46
724.283,17
562.342,12
Grand Total
6.707.355,17
4.734.041,88
3.279.318,67
3.241.383,54
35. CONTRACTUAL OBLIGATIONS
GROUP
COMPANY
31 December 2022
31 December 2021
31 December 2022
31 December 2021.
Agreements from contracts
1.021.346,49
-
-
-
Client advances
3.394.580,02
2.078.671,24
2.978.497,73
1.737.220,71
4.415.926,51
2.078.671,24
2.978.497,73
1.737.220,71
This item includes proceeds from agreements for the sale of fleet vehicles by the subsidiary LION RENTAL SA for an amount of
€ 1.021.346,49, the transfer of ownership of which was not completed during the closing financial year. The corresponding residual
value of these vehicles (€ 808.189,40) is included under the ‘Inventories’ line item. Customer advances relate to advances for
specific car purchase and rental orders.
36. FINANCIAL RISK MANAGEMENT
The Board of Directors (BoD) has the ultimate responsibility for the Company's assumption of all types of risks and for their monitoring
on a regular basis. In addition, the Board of Directors is responsible for monitoring the capital adequacy of the Company and the Group.
The Board of Directors, through designated members of the General or Financial Management: (a) establish and implement procedures
and arrangements to identify risks associated with the Company's activities, processes and operating systems (in particular credit risk,
liquidity risk, market risk and operational risk). (b) determine the tolerable level of risk. (c) ensure that the Group has the required
capital adequacy and generally manages the risks arising from its operations. The most significant risks affecting the Group are
discussed below:
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
88
(a) Credit Risk Concentration: There is no significant concentration of credit risk with any single counterparty. The maximum
exposure to credit risk is represented by the carrying amount of each asset. Motodynamics and its subsidiaries have settled criteria
for customers who wish to trade on credit terms. These criteria are mainly based on client’s activity “size” with parallel evaluation
of client relevant economical information. The Group and Parent company cover their credit risk with securities (mortgage etc.)
or bank letters of guarantee and up to the amount which is considered as necessary.
The Group is exposed to credit risk coming mainly from the potential failure to collect customer balances.
The maturity of trade receivables is broken down as follows:
GROUP
Overdue and not impaired
Not yet due and
not impaired
Total
Up to 30
days
31 to 90 days
91 to 180
days
181 to 360
days
Over 360 days
Maturity of
Trade
Receivables
2022
652.179,28
187.998,48
35.100,65
16.847,66
126.632,16
7.597.536,54
8.616.294,77
2021
649.373,41
71.871,32
13.231,99
15.597,49
271.236,95
1.492.247,77
2.513.558,93
COMPANY
Overdue and not impaired
Not yet due and
not impaired
Total
Up to 30
days
31 to 90 days
91 to 180
days
181 to 360
days
Over 360 days
Maturity of
Trade
Receivables
2022
234.200,53
35.595,16
18.984,37
13.502,70
126.632,16
1.187.933,33
1.616.848,25
2021
196.474,87
27.591,68
4.772,22
2.836,91
270.936,45
1.042.589,45
1.545.201,58
(b) Fair value: The amounts shown in the relevant line items in the Statement of Financial Position for cash and cash equivalents,
receivables and current liabilities approximate their respective fair values due to their short-term maturity. The fair value of long-
term loans does not differ significantly from the value at which they are shown in the accounts as at 31 December 2022.
(c) Foreign Exchange Risk: The majority of transactions and balances are in euros. As a result, the management currently
estimates that there are no significant risks arising from exchange rate fluctuations.
(d) Interest Rate Risk On 31 December 2022 the total loans of the Group amounted to € 15.5 million long-term loans and a €
10 million short-term loan of which € 1 million pertains to payment of installments for the bond loan in 2023. As of 31
December 2022, the Company has no borrowings. It is noted that Group cash and cash equivalents as of 31 December 2022
stood at € 6,4 million.
(e) Interest Rate Risk: Working capital needs are financed, among other sources, by bank debt. The Company and the Group may
borrow at satisfactory terms.
The following table presents the impact on pre-tax profits of a potential change in floating rates (ceteris paribus) on current
loans as at 31 December 2022. The effect on equity is minimal.
Interest rate increase/
decrease (in base units)
Effect on Profits before
Taxes (in thousand € )
50
-109,3
75
-164,0
100
-218,7
-50
109,3
-75
164,0
-100
218,7
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
89
(f) Liquidity risk: Prudent liquidity risk management implies sufficient cash balances, the ability to raise capital through an
adequate level of committed credit facilities, and the ability to close open market positions. Due to the dynamic nature of the
business, the Group Management aims at preserving flexibility in funding by maintaining adequate cash and open credit lines.
The Company’s liquidity is monitored by the Group Management on a regular basis.
Shown below is a breakdown of the maturities of the Group's liabilities, excluding lease liabilities (IFRS 16), which are discussed
in Note 20.
GROUP
COMPANY
31-Dec-22
31-Dec-21
31-Dec-22
31-Dec-21
LONG – TERM LIABILITIES
Other non-current liabilities
1 - 2 years
3.666.855,00
2.407.458,00
-
-
2 - 5 years
5.176.066,49
5.261.912,28
152.137,52
215.939,66
More than 5 years
7.000.000,00
9.500.000,00
-
-
Total
15.842.921,49
17.169.370,28
152.137,52
215.939,66
SHORT – TERM LIABILITIES
Total short-term liabilities
0 - 180 days
36.956.514,59
21.114.166,33
18.448.205,34
13.832.720,38
181 - 360 days
-
400.000,00
-
400.000,00
Total
36.956.514,59
21.514.166,33
18.448.205,34
14.232.720,38
Total short-term liabilities are as follows:
Commercial & Contractual Obligations
0 - 90 days
21.107.847,43
16.633.558,63
15.456.389,52
11.290.328,60
91 - 180 days
-
-
-
-
Total
21.107.847,43
16.633.558,63
15.456.389,52
11.290.328,60
Short-term loans
0 - 180 days
10.000.000,00
1.000.000,00
-
-
181 - 360 days
-
-
-
-
Total
10.000.000,00
1.000.000,00
-
-
Other payables
0 - 180 days
5.848.667,16
3.480.607,70
2.991.815,82
2.942.391,78
181 - 360 days
-
400.000,00
-
400.000,00
Total
5.848.667,16
3.880.607,70
2.991.815,82
3.342.391,78
(g) Capital Risk Management: During the capital management the Group aims to maintain the ability to move on in its business
in order to ensure the returns for its shareholders and to maintain an optimum capital structure. The Group manages capital
structure and proceeds in necessary reactions according to its needs and to occasional economic evolutions. Capital sufficiency
is being monitored with appropriate financial indexes. The table below analyses index movements for fiscal periods 2022 and
2021:
GROUP
COMPANY
31-Dec-22
31-Dec-21
31-Dec-22
31-Dec-21
Net average return on equity
37,32%
22,68%
17,85%
3,76%
Debt / Equity
1,85
1,89
0,92
0,82
The Net Average Return on Equity ratio is equal to the net profit for the financial year divided by the average of the last two (2)
years' equity.
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
90
37. AUDITORS' FEES
The auditors' fees amount to €130,000 for the Group. Additional sums of € 5,700 and € 9,000 relate to approved audit and non-
audit services respectively, which were approved by the Audit Committee during fiscal year 2022.
38. COMMITMENTS AND CONTINGENCIES
As of 31 December 2022, the Group and the Company have issued Letters of Guarantee in favor of third parties (customs,
participations in public tenders and airports) in the amounts of € 1.241.896,71 and € 307.500 respectively.
There are no pending legal disputes from which contingent liabilities or losses might arise. Any losses derived from customer
receivables have already been included in the respective provisions for bad debts as of 31 December 2022.
39. OTHER LONG-TERM RECEIVABLES
The breakdown of other long-term receivables is as follows:
GROUP
COMPANY
31 December
2022
31 December
2021
31 December
2022
31 December
2021
Other guarantees granted
862.036,24
818.632,47
315.968,47
290.345,19
Other long-term receivables
100.000,00
100.000,00
100.000,00
100.000,00
Total other long-term
receivables
962.036,24
918.632,47
415.968,47
390.345,19
40. TRANSACTIONS - BALANCES WITH MATERIAL SUBSIDIARIES
Transactions with subsidiaries (sales of merchandise and provision of services) are carried out in the course of the Company's normal
business operations. Outstanding balances at the end of the period are unsecured, interest free and settlement is made in cash within the
term agreed between the said companies. As of 31 December 2022, there were no outstanding guarantees or other commitments by
Motodynamics to and from its subsidiaries. The Company’s Management does not deem that a provision is required for potential failure
to collect its receivables from its subsidiaries and, therefore, no provision has been formed.
The breakdown of transactions (sales of merchandises and provision of services) of the Company with the above-mentioned
subsidiaries, in which it holds a participating interest, the balances thereof, as well as the breakdown of transactions among the
subsidiaries are presented below.
Transactions with subsidiaries
COMPANY
31 December 2022
31 December 2021
Sale of goods and services
Motodiktyo S.A.
7.689.492,39
6.244.221,18
Lion Rental SA
1.439.367,68
601.628,71
Μotodynamics Ltd.
1.420.525,59
1.062.941,36
Motodynamics Srl.
4.846.805,97
3.737.774,11
15.396.191,63
11.646.565,36
Purchases of goods and services
Motodiktyo S.A.
2.011.659,64
328.012,96
Lion Rental SA
127.032,16
100.649,82
Μotodynamics Ltd.
14.794,66
791,89
Motodynamics Srl.
18.063,61
34.958,89
2.171.550,07
464.413,56
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
91
31 December 2022
31 December 2021
Receivables
Motodiktyo S.A.
1.623.574,23
2.231.666,34
Lion Rental SA
-
648.962,13
Μotodynamics Ltd.
159,27
1.042,00
Motodynamics Srl.
2.146,31
16.910,04
1.625.879,81
2.898.580,51
Liabilities
Motodiktyo S.A.
-
-
Lion Rental SA
1.692,78
42,00
Μotodynamics Ltd.
-
-
Motodynamics Srl.
720,48
30.794,00
2.413,26
30.836,00
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS AS AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
92
Transactions with subsidiaries
Motodynamics Ltd.
Motodynamics Srl.
Motodiktyo S.A.
Lion Rental SA
31 December
2022
31 December
2021
31 December
2022
31
December
2021
31 December
2022
31 December
2021
31 December
2022
31 December
2021
Sale of goods and services
Μotodynamics Srl
69.063,00
80.476,00
-
-
618,48
7.863,48
-
-
Motodynamics Ltd.
-
-
69.731,00
96.244,00
-
1.550,81
-
-
Motodiktyo S.A.
-
729,26
-
-
-
-
10.756,27
3.747,63
Lion Rental SA
-
-
-
-
15.492,38
149,82
-
-
69.063,00
81.205,26
69.731,00
96.244,00
16.110,86
9.564,11
10.756,27
3.747,63
Purchases of goods and
services
Μotodynamics Srl
69.731,00
96.244,00
-
-
-
-
-
-
Motodynamics Ltd.
-
-
69.063,00
80.476,00
-
729,26
-
-
Motodiktyo S.A.
-
1.550,81
618,48
7.863,48
-
-
15.492,38
149,82
Lion Rental SA
-
-
-
-
10.756,27
3.747,63
-
-
69.731,00
97.794,81
69.681,48
88.339,48
10.756,27
4.476,89
15.492,38
149,82
Motodynamics Ltd.
Motodynamics Srl.
Motodiktyo S.A.
Lion Rental SA
31 December
2022
31 December
2021
31 December
2022
31
December
2021
31 December
2022
31 December
2021
31 December
2022
31 December
2021
Receivables
Μotodynamics Srl
-
-
-
-
-
6.575,81
-
-
Motodynamics Ltd.
-
-
-
-
-
-
-
-
Motodiktyo S.A.
-
-
-
-
-
-
-
-
Lion Rental SA
-
-
-
-
-
185,76
-
-
-
-
-
-
-
6.761,57
-
-
Liabilities
Μotodynamics Srl
-
-
-
-
-
-
-
-
Motodynamics Ltd.
-
-
-
-
-
-
-
-
Motodiktyo S.A.
-
-
6.575,81
-
-
-
185,76
Lion Rental SA
-
-
-
-
-
-
-
-
-
-
-
6.575,81
-
-
-
185,76
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS AS
AT 31 DECEMBER 2022
(All amounts expressed in euros, unless stated otherwise)
93
Compensation of key management personnel of the Company and the Group:
Managerial and executive staff of the Company and the Group received the remuneration for fiscal years ending 31 December 2022 and
2021 as follows:
Compensation of key management personnel of the Company and the Group:
GROUP
COMPANY
31 December
2022
31 December
2021
31 December
2022
31 December
2021
Benefits to key management personnel of the
Company and the Group
Compensation of key management personnel
2.768.863,24
2.779.723,35
2.509.009,52
2.536.240,66
Obligations to key management personnel
241.888,00
726.299,82
237.123,00
723.130,75
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
OF 31 DECEMBER 2022
(All amounts are expressed in euros, unless otherwise stated)
94
41. OPERATING SEGMENT REPORTING
Uniform accounting principles are followed for each of these business segments. Due to the fact that sales and assets outside Greece do not represent a significant proportion of the Group's total, the respective analysis is not
reported per geographical area. (Certain items relating to operating segments of the previous year have been reclassified for the purposes of comparability with the closing year)
(Amounts in euro)
MOTOR BIKES, MARINE
MACHINES & RELATED
PRODUCTS
CARS
CAR LEASES
ERASURES
Total
GROUP
31 December
2022
31 December
2021
31 December
2022
31 December
2021
31 December
2022
31 December
2021
31 December
2022
31 December
2021
31 December
2022
31 December
2021
Sales
61.935.218,15
51.894.328,60
26.832.641,29
19.464.706,72
43.415.453,49
23.445.526,28
(137.788,43)
(104.397,45)
132.045.524,50
94.700.164,15
Cost of sales
47.558.303,51
40.065.237,02
21.819.328,84
16.130.266,03
28.734.262,19
15.606.638,74
98.111.894,54
71.802.141,79
14.376.914,64
11.829.091,59
5.013.312,45
3.334.440,69
14.681.191,30
7.838.887,54
(137.788,43)
(104.397,45)
33.933.629,96
22.898.022,37
Other income
252.866,08
292.667,36
Administrative expenses
(5.246.634,10)
(4.128.592,46)
Sales and distribution expenses
(12.701.503,11)
(10.632.636,74)
Other expenses
(512.554,41)
(1.017.910,46)
Finance income
1.411,02
426,28
Finance expenses
(1.489.722,55)
(1.236.615,61)
Profit/(loss) before taxes
14.237.492,88
6.175.360,74
Income tax
(3.739.638,94)
(1.300.493,95)
Net profit / loss
10.497.853,94
4.874.866,79
Depreciation
9.489.165,49
6.755.213,08
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
OF 31 DECEMBER 2022
(All amounts are expressed in euros, unless otherwise stated)
95
42. EVENTS AFTER THE DATE OF THE STATEMENT OF FINANCIAL POSITION
There are no events subsequent to the balance sheet date that might have a material impact on the Corporate or Consolidated
Financial Statements of the Company or the Group.
The following persons are responsible for the preparation of the Company and Group Annual Financial Statements for the period
ended on 31 December 2022 and approved by the Board of Directors on 29 March 2023:
Maroussi, 29 March 2023
Chairman of the Board & CEO
Vice-Chairman of the
Board
Chief Financial Officer
Paris Kyriakopoulos
Kriton Anavlavis
Dimitrios Bozas
ID CARD NO: ΑΟ 558055
ID CARD NO: ΑΚ 061616
General Commercial Registry No.
0048740 Class A
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
OF 31 DECEMBER 2022
(All amounts are expressed in euros, unless otherwise stated)
96
TABLE OF REFERENCES TO THE INFORMATION OF ARTICLE 10 OF LAW 3401/2005
Date
Communication
Email address
Remarks
Annual Financial Results 2021
2022
Annual Financial Report of the Company & Group for the year
from 1 January to 31 December 2021
https://motodynamics.gr/enimerosi-ependiton/
Financial Results 6 months 2022
2022
Semi-Annual Financial Report of the Company & Group for the
period from 1 January to 30 June 2022
https://motodynamics.gr/enimerosi-ependiton/
Own Share Purchase Announcements
2022
Own Share Purchase Announcements
https://motodynamics.gr/enimerosi-ependiton/
General Meetings
26.05.2022
Report of Independent Non-Executive Members of the Board of
Directors
https://motodynamics.gr/enimerosi-ependiton/
26.05.2022
Curriculum Vitae Eleni Vrettou
https://motodynamics.gr/enimerosi-ependiton/
26.05.2022
Minority interest
https://motodynamics.gr/enimerosi-ependiton/
26.05.2022
Announcement of total number of shares and voting rights
https://motodynamics.gr/enimerosi-ependiton/
26.05.2022
Supplementary information regarding personal data processing
https://motodynamics.gr/enimerosi-ependiton/
26.05.2022
Terms and conditions for remote General Meetings of
Shareholders
https://motodynamics.gr/enimerosi-ependiton/
26.05.2022
Proxy form
https://motodynamics.gr/enimerosi-ependiton/
26.05.2022
Informative note regarding election of a new Board member
https://motodynamics.gr/enimerosi-ependiton/
26.05.2022
Activity report by the Audit Committee
https://motodynamics.gr/enimerosi-ependiton/
26.05.2022
Board of Directors’ Remuneration Report
https://motodynamics.gr/enimerosi-ependiton/
26.05.2022
Draft decisions for each agenda of the Ordinary General
Meeting
https://motodynamics.gr/enimerosi-ependiton/
26.05.2022
Notice to Ordinary General Meeting of Shareholders
https://motodynamics.gr/enimerosi-ependiton
16.06.2022
Announcement of Dividend Entitlement Cut-off
https://motodynamics.gr/enimerosi-ependiton/
17.06.2022
Announcement of Share Acquisition Program
https://motodynamics.gr/enimerosi-ependiton/
17.06.2022
Announcement of the election of a new Board member
https://motodynamics.gr/enimerosi-ependiton/
17.06.2022
Announcement of Decisions of the Ordinary General Meeting
https://motodynamics.gr/enimerosi-ependiton/
General Communications
Date
Communication
Email address
Remarks
10.02.2022
Economic Calendar
https://motodynamics.gr/enimerosi-ependiton/
22.03.2022
Economic Calendar / Amendment
https://motodynamics.gr/enimerosi-ependiton/
04.05.2022
Economic Calendar / Amendment
https://motodynamics.gr/epimerase-ependiton/
06.07.2022
Announcement of the launch of the Company’s Own Share
Purchase Program
https://motodynamics.gr/enimerosi-ependiton/
29.07.2022
Announcement of Free Allocation of the Company’s Own
Shares
https://motodynamics.gr/enimerosi-ependiton/
05.10.2022
Free Allocation of Equity Shares to Obligated Persons
https://motodynamics.gr/enimerosi-ependiton/
05.10.2022
Announcement of Free Allocation of the Company’s Own
Shares
https://motodynamics.gr/enimerosi-ependiton/
24.10.2022
Handover of the baton
https://motodynamics.gr/enimerosi-ependiton/
14.12.2022
Announcement of tax audit results for 2022
https://motodynamics.gr/enimerosi-ependiton/
28.12.2022
Announcement: Transaction by Paris Kyriakopoulos as
Chairman of the Board of Directors
https://motodynamics.gr/enimerosi-ependiton/
28.12.2022
Announcement: Notification of a change in the percentage
holdings of Paris Kyriakopoulos
https://motodynamics.gr/enimerosi-ependiton/
Notes: The announcements of the table of references are also posted on the Athens Exchange website: http://www.athexgroup.gr/el/
EMPORIKI EISAGOGIKI AFTOKINITON DITROHON kai MIHANON THALASSIS SOCIETE
ANONYME
under the distinctive title “MOTODYNAMICS S.A.”
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
OF 31 DECEMBER 2022
(All amounts are expressed in euros, unless otherwise stated)
97
AVAILABILITY OF FINANCIAL STATEMENTS
The annual financial statements, the certificates of the statutory auditors and the reports of the Boards of Directors of the companies
incorporated in the Company’s consolidated financial statements are posted on the Company’s website www.motodynamics.gr where
they will be available to investors for a minimum period of five (5) years from the date of preparation and publication
213800PO787VGL2S37042022-01-012022-12-31213800PO787VGL2S37042021-01-012021-12-31213800PO787VGL2S37042022-12-31213800PO787VGL2S37042021-12-31213800PO787VGL2S37042020-12-31ifrs-full:IssuedCapitalMemberifrs-full:PreviouslyStatedMember213800PO787VGL2S37042020-12-31ifrs-full:IssuedCapitalMemberifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyAndCorrectionsOfPriorPeriodErrorsMember213800PO787VGL2S37042020-12-31ifrs-full:IssuedCapitalMember213800PO787VGL2S37042021-01-012021-12-31ifrs-full:IssuedCapitalMember213800PO787VGL2S37042021-12-31ifrs-full:IssuedCapitalMember213800PO787VGL2S37042020-12-31ifrs-full:SharePremiumMemberifrs-full:PreviouslyStatedMember213800PO787VGL2S37042020-12-31ifrs-full:SharePremiumMemberifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyAndCorrectionsOfPriorPeriodErrorsMember213800PO787VGL2S37042020-12-31ifrs-full:SharePremiumMember213800PO787VGL2S37042021-01-012021-12-31ifrs-full:SharePremiumMember213800PO787VGL2S37042021-12-31ifrs-full:SharePremiumMember213800PO787VGL2S37042020-12-31ifrs-full:MiscellaneousOtherReservesMemberifrs-full:PreviouslyStatedMember213800PO787VGL2S37042020-12-31ifrs-full:MiscellaneousOtherReservesMemberifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyAndCorrectionsOfPriorPeriodErrorsMember213800PO787VGL2S37042020-12-31ifrs-full:MiscellaneousOtherReservesMember213800PO787VGL2S37042021-01-012021-12-31ifrs-full:MiscellaneousOtherReservesMember213800PO787VGL2S37042021-12-31ifrs-full:MiscellaneousOtherReservesMember213800PO787VGL2S37042020-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMemberifrs-full:PreviouslyStatedMember213800PO787VGL2S37042020-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMemberifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyAndCorrectionsOfPriorPeriodErrorsMember213800PO787VGL2S37042020-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800PO787VGL2S37042021-01-012021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800PO787VGL2S37042021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800PO787VGL2S37042020-12-31ifrs-full:ReserveOfSharebasedPaymentsMemberifrs-full:PreviouslyStatedMember213800PO787VGL2S37042020-12-31ifrs-full:ReserveOfSharebasedPaymentsMemberifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyAndCorrectionsOfPriorPeriodErrorsMember213800PO787VGL2S37042020-12-31ifrs-full:ReserveOfSharebasedPaymentsMember213800PO787VGL2S37042021-01-012021-12-31ifrs-full:ReserveOfSharebasedPaymentsMember213800PO787VGL2S37042021-12-31ifrs-full:ReserveOfSharebasedPaymentsMember213800PO787VGL2S37042020-12-31ifrs-full:TreasurySharesMemberifrs-full:PreviouslyStatedMember213800PO787VGL2S37042020-12-31ifrs-full:TreasurySharesMemberifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyAndCorrectionsOfPriorPeriodErrorsMember213800PO787VGL2S37042020-12-31ifrs-full:TreasurySharesMember213800PO787VGL2S37042021-01-012021-12-31ifrs-full:TreasurySharesMember213800PO787VGL2S37042021-12-31ifrs-full:TreasurySharesMember213800PO787VGL2S37042020-12-31ifrs-full:RetainedEarningsMemberifrs-full:PreviouslyStatedMember213800PO787VGL2S37042020-12-31ifrs-full:RetainedEarningsMemberifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyAndCorrectionsOfPriorPeriodErrorsMember213800PO787VGL2S37042020-12-31ifrs-full:RetainedEarningsMember213800PO787VGL2S37042021-01-012021-12-31ifrs-full:RetainedEarningsMember213800PO787VGL2S37042021-12-31ifrs-full:RetainedEarningsMember213800PO787VGL2S37042020-12-31ifrs-full:EquityAttributableToOwnersOfParentMemberifrs-full:PreviouslyStatedMember213800PO787VGL2S37042020-12-31ifrs-full:EquityAttributableToOwnersOfParentMemberifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyAndCorrectionsOfPriorPeriodErrorsMember213800PO787VGL2S37042020-12-31ifrs-full:EquityAttributableToOwnersOfParentMember213800PO787VGL2S37042021-01-012021-12-31ifrs-full:EquityAttributableToOwnersOfParentMember213800PO787VGL2S37042021-12-31ifrs-full:EquityAttributableToOwnersOfParentMember213800PO787VGL2S37042020-12-31ifrs-full:NoncontrollingInterestsMemberifrs-full:PreviouslyStatedMember213800PO787VGL2S37042020-12-31ifrs-full:NoncontrollingInterestsMemberifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyAndCorrectionsOfPriorPeriodErrorsMember213800PO787VGL2S37042020-12-31ifrs-full:NoncontrollingInterestsMember213800PO787VGL2S37042021-01-012021-12-31ifrs-full:NoncontrollingInterestsMember213800PO787VGL2S37042021-12-31ifrs-full:NoncontrollingInterestsMember213800PO787VGL2S37042020-12-31ifrs-full:PreviouslyStatedMember213800PO787VGL2S37042020-12-31ifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyAndCorrectionsOfPriorPeriodErrorsMember213800PO787VGL2S37042020-12-31213800PO787VGL2S37042022-01-012022-12-31ifrs-full:IssuedCapitalMember213800PO787VGL2S37042022-12-31ifrs-full:IssuedCapitalMember213800PO787VGL2S37042022-01-012022-12-31ifrs-full:SharePremiumMember213800PO787VGL2S37042022-12-31ifrs-full:SharePremiumMember213800PO787VGL2S37042022-01-012022-12-31ifrs-full:MiscellaneousOtherReservesMember213800PO787VGL2S37042022-12-31ifrs-full:MiscellaneousOtherReservesMember213800PO787VGL2S37042022-01-012022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800PO787VGL2S37042022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800PO787VGL2S37042022-01-012022-12-31ifrs-full:ReserveOfSharebasedPaymentsMember213800PO787VGL2S37042022-12-31ifrs-full:ReserveOfSharebasedPaymentsMember213800PO787VGL2S37042022-01-012022-12-31ifrs-full:TreasurySharesMember213800PO787VGL2S37042022-12-31ifrs-full:TreasurySharesMember213800PO787VGL2S37042022-01-012022-12-31ifrs-full:RetainedEarningsMember213800PO787VGL2S37042022-12-31ifrs-full:RetainedEarningsMember213800PO787VGL2S37042022-01-012022-12-31ifrs-full:EquityAttributableToOwnersOfParentMember213800PO787VGL2S37042022-12-31ifrs-full:EquityAttributableToOwnersOfParentMember213800PO787VGL2S37042022-01-012022-12-31ifrs-full:NoncontrollingInterestsMember213800PO787VGL2S37042022-12-31ifrs-full:NoncontrollingInterestsMemberiso4217:EURiso4217:EURxbrli:shares