31 December 2023 | 31 December 2022* | ||
Note | US$’000 | US$’000 (restated) | |
Cash flows from operating activities | |||
Cash generated from operating activities | 2.17(b) | ||
Income tax paid | ( | ( | |
Interest paid | ( | ( | |
Net cash generated from operating activities | |||
Cash flows from investing activities | |||
Acquisition of property, plant, and equipment | ( | ( | |
Brownfield exploration and evaluation expenditure | ( | ( | |
Finance income | 2.3 | ||
Net cash used in investing activities | ( | ( | |
Cash flows from financing activities | |||
Cash element of share-based payments | ( | ( | |
Own shares acquired | ( | ||
Dividend paid – non-controlling interest in SGM | 2.5 | ( | ( |
Dividend paid – owners of the parent | 3.2.2 | ( | ( |
Net cash used in financing activities | ( | ( | |
Net decrease in cash and cash equivalents | ( | ( | |
Cash and cash equivalents at the beginning of the year | |||
Effect of foreign exchange rate changes on cash and cash equivalents | ( | ||
Cash and cash equivalents at the end of the year | 2.17(a) |
Amendments to IFRSs | Effective date |
Lease Liability in a Sale and Leaseback (Amendments to IFRS 16) | Annual periods beginning on or after January 1, 2024 |
Classification of Liabilities as Current or Non-Current (Amendments to IAS 1) | Annual periods beginning on or after January 1, 2024 |
Non-current Liabilities with Covenants (Amendments to IAS 1) | Annual periods beginning on or after January 1, 2024 |
Supplier Finance Arrangements (Amendments to IAS 7 and IFRS 7) | Annual periods beginning on or after January 1, 2024 |
Lack of Exchangeability (Amendments to IAS 21) | Annual periods beginning on or after January 1, 2025 |
• Load and haul waste rock by mass (average haul distance of 2km) | US$0.30/t |
• Load and haul waste rock by mass (average haul distance of 6km) | US$0.75/t |
• Load and haul waste rock by volume (average haul distance of 2km) | US$0.64/m 3 |
• Spread waste rock to create cover | US$2.70/m 3 |
• Load and haul demolition waste for on-site landfill | US$1.92/m 3 |
• Demolish concrete foundations (medium reinforced) | US$53.00/m 3 |
• Regrade slopes and batters | US$1.35/m 2 |
• Rip and grade compacted surfaces | US$0.71/m 2 |
• Demolish buildings (mix of prefabricated, steel and blockwork) | US$8.00/m 2 |
Total | Egypt | Burkina Faso | Côte d’Ivoire | Corporate | |
31 December 2023 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 |
Non-current assets (excl. financial assets) | 1,211,949 | 1,210,391 | – | 537 | 1,021 |
Non-current assets (financial instruments) | 1,014 | 927 | 2 | 85 | – |
Total non-current assets | 1,212,963 | 1,211,318 | 2 | 622 | 1,021 |
Total | Egypt | Burkina Faso | Côte d’Ivoire | Corporate | |
31 December 2022 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 |
Non-current assets (excl. financial assets) | 1,206,231 | 1,204,956 | – | 826 | 449 |
Non-current assets (financial instruments) | 1,372 | 1,270 | 20 | 82 | – |
Total non-current assets | 1,207,603 | 1,206,226 | 20 | 908 | 449 |
Egypt | ||||||
Total | Egypt Mining | Exploration | Burkina Faso | Côte d’Ivoire | Corporate | |
31 December 2023 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 |
Total assets | 1,523,243 | 1,434,074 | 4,391 | 30 | 6,149 | 78,600 |
Total liabilities | (144,637) | (133,177) | (787) | – | (2,596) | (8,077) |
Net assets | 1,378,606 | 1,300,897 | 3,604 | 30 | 3,553 | 70,523 |
Egypt | ||||||
Total | Egypt Mining | Exploration | Burkina Faso | Côte d’Ivoire | Corporate | |
31 December 2022 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 |
Total assets | 1,493,533 | 1,413,266 | 4,057 | 40 | 4,074 | 72,096 |
Total liabilities | (152,126) | (142,556) | (533) | (470) | (3,421) | (5,146) |
Net assets/(liabilities) | 1,341,407 | 1,270,710 | 3,524 | (430) | 653 | 66,950 |
Egypt | ||||||
Total | Egypt Mining | Exploration | Burkina Faso | Côte d’Ivoire | Corporate | |
For the year ended 31 December 2023 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 |
Revenue | 891,262 | 891,262 | – | – | – | – |
Cost of sales | (596,836) | (596,836) | – | – | – | – |
Gross profit | 294,426 | 294,426 | – | – | – | – |
Exploration and evaluation costs | (31,653) | – | (5,558) | (869) | (25,226) | – |
Other operating costs (1) | (68,542) | (39,069) | (377) | 1,221 | (127) | (30,190) |
Other income | 5,817 | 6,058 | 99 | 102 | 1,686 | (2,128) |
Finance income | 4,127 | 1,475 | – | – | – | 2,652 |
Finance costs | (3,526) | (1,681) | (42) | 2 | (75) | (1,730) |
Net fair value loss on derivatives | (5,509) | – | – | – | – | (5,509) |
Profit/(loss) for the year before tax | 195,140 | 261,209 | (5,878) | 456 | (23,742) | (36,905) |
Tax | (255) | (220) | – | – | (21) | (14) |
Profit/(loss) for the year after tax | 194,885 | 260,989 | (5,878) | 456 | (23,763) | (36,919) |
Profit/(loss) for the year after tax attributable to: | ||||||
– the owners of the parent (2) | 92,284 | 158,388 | (5,878) | 456 | (23,763) | (36,919) |
– non-controlling interest in SGM (2) | 102,601 | 102,601 | – | – | – | – |
Egypt | ||||||
Total | Egypt Mining | Exploration | Burkina Faso | Côte d’Ivoire | Corporate | |
For the year ended 31 December 2022 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 |
Revenue | 788,424 | 788,424 | – | – | – | – |
Cost of sales | (544,075) | (544,075) | – | – | – | – |
Gross profit | 244,349 | 244,349 | – | – | – | – |
Exploration and evaluation costs | (29,723) | – | (1,675) | (2,928) | (25,120) | – |
Other operating costs | (49,003) | (27,299) | (116) | (506) | (326) | (20,756) |
Other income | 6,623 | 8,039 | 196 | (168) | (666) | (778) |
Finance income | 1,214 | 99 | – | – | – | 1,115 |
Finance costs (1) | (2,459) | (1,098) | (19) | (2) | (58) | (1,282) |
Impairment of intra-group loans | – | – | – | 140,623 | – | (140,623) |
Profit/(loss) for the year before tax | 171,001 | 224,090 | (1,614) | 137,019 | (26,170) | (162,324) |
Tax | (226) | (226) | – | – | – | – |
Profit/(loss) for the year after tax | 170,775 | 223,864 | (1,614) | 137,019 | (26,170) | (162,324) |
Profit/(loss) for the year after tax attributable to: | ||||||
– the owners of the parent (1) | 72,490 | 125,579 | (1,614) | 137,019 | (26,170) | (162,324) |
– non-controlling interest in SGM (1) | 98,285 | 98,285 | – | – | – | – |
Egypt | ||||||
Total | Egypt Mining | Exploration | Burkina Faso | Côte d’Ivoire | Corporate | |
For the year ended 31 December 2023 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 |
Statement of cash flows | ||||||
Net cash generated from/(used in) operating activities | 353,600 | 419,210 | (395) | 54 | (1,384) | (63,885) |
Net cash (used in)/generated from investing activities | (198,768) | (200,631) | (512) | – | (276) | 2,651 |
Net cash used in financing activities | (164,994) | (232,994) | – | – | – | 68,000 |
Own shares acquired | (245) | – | – | – | – | (245) |
Cash component of share-based payments | (583) | – | – | – | – | (583) |
Dividend paid – non-controlling interest in SGM | (112,000) | (112,000) | – | – | – | – |
Dividend paid – intercompany | – | (120,994) | – | – | – | 120,994 |
Dividend paid – owners of the parent | (52,166) | – | – | – | – | (52,166) |
Net increase/(decrease) in cash and cash equivalents | (10,163) | (14,416) | (907) | 54 | (1,660) | 6,766 |
Cash and cash equivalents at the beginning of the year | 102,373 | 27,373 | 1,971 | 1 | 1,422 | 71,606 |
Effect of foreign exchange rate changes | 1,112 | 729 | 100 | (25) | 1,782 | (1,474) |
Cash and cash equivalents at the end of the year | 93,322 | 13,686 | 1,164 | 30 | 1,544 | 76,898 |
Total | Egypt | |||||
US$’000 | Egypt Mining (1) | Exploration | Burkina Faso | Côte d’Ivoire | Corporate (1) | |
For the year ended 31 December 2022 | (restated) | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 |
Statement of cash flows | ||||||
Net cash generated from/(used in) operating activities | 292,524 | 321,542 | 1,912 | (2,644) | 1,673 | (29,959) |
Net cash (used in)/generated from investing activities | (274,583) | (274,120) | (976) | – | (595) | 1,108 |
Net cash used in financing activities | (122,219) | (35,492) | – | – | – | (86,727) |
Cash element of share-based payments | (523) | – | – | – | – | (523) |
Dividend paid – non-controlling interest in SGM | (35,492) | (35,492) | – | – | – | – |
Dividend paid – owners of the parent | (86,204) | – | – | – | – | (86,204) |
Net (decrease)/increase in cash and cash equivalents | (104,278) | 11,930 | 936 | (2,644) | 1,078 | (115,578) |
Cash and cash equivalents at the beginning of the year | (207,821) | 13,609 | 935 | 5 | 859 | 192,413 |
Effect of foreign exchange rate changes | (1,170) | 1,834 | 100 | 2,640 | (515) | (5,229) |
Cash and cash equivalents at the end of the year | 102,373 | 27,373 | 1,971 | 1 | 1,422 | 71,606 |
For the year ended | For the year ended | |
31 December 2023 | 31 December 2022 | |
US$’000 | US$’000 | |
Gold sales | 889,384 | 786,921 |
Silver sales | 1,878 | 1,503 |
891,262 | 788,424 |
For the year ended | For the year ended | ||
31 December 2023 | 31 December 2022 | ||
Note | US$’000 | US$’000 | |
Other income | |||
Net foreign exchange gains | 5,641 | 6,559 | |
Other income | 176 | 64 | |
5,817 | 6,623 | ||
Finance cost – net | |||
Finance income | 4,127 | 1,214 | |
Finance costs | (3,526) | (2,459) | |
601 | (1,245) | ||
Net fair value loss on derivative financial instruments | (5,509) | – | |
Expenses | |||
Cost of sales* | |||
Mine production costs | (412,827) | (408,543) | |
Movement in inventory | 13,319 | 10,659 | |
Depreciation and amortisation | (197,328) | (146,191) | |
(596,836) | (544,075) | ||
Other operating costs | |||
Corporate compliance | (3,961) | (2,869) | |
Fees payable to the external auditors | 6.5 | (1,080) | (895) |
Corporate consultants fees | (4,301) | (2,697) | |
Salaries and wages | (12,434) | (11,979) | |
Other administration expenses | (4,026) | (3,272) | |
Employee equity settled share-based payments | (7,308) | (2,570) | |
Corporate costs (sub-total) | (33,110) | (24,282) | |
Other provisions | 1,182 | 1,180 | |
Inventory written-off | (3,721) | (1) | |
Net movement on provision for stock obsolescence | 4,004 | (579) | |
Other non-corporate operating expenses | (10,215) | (1,479) | |
Royalty – attributable to the ARE government | (26,682) | (23,842) | |
Other operating costs (total) | (68,542) | (49,003) |
Unrealised loss | Realised loss | ||||||
recognised | recognised | ||||||
Strike price | Mark-to- | (Open | (Settled | ||||
Commodity contract | Quantity (1) | per Oz (1)(2) | Premium Paid | Market (MtM) | Contracts) | Contracts) | |
Type purchased | (Oz) | Contract Term | $US | $US’000 | $US’000 | $US’000 | $US’000 |
Gold put options | 120,000 | 1 Jul 23 to 31 Dec 23 | 1,900 | 2,538 | – | – | (2,538) |
Gold put option | 20,000 | 1 Jan 24 to 31 Jan 24 | 1,900 | 604 | – | (604) | – |
Gold put option | 20,000 | 1 Feb 24 to 29 Feb 24 | 1,900 | 604 | 22 | (582) | – |
Gold put option | 20,000 | 1 Mar 24 to 31 Mar 24 | 1,900 | 604 | 76 | (528) | – |
Gold put option | 20,000 | 1 Apr 24 to 30 Apr 24 | 1,900 | 604 | 123 | (481) | – |
Gold put option | 20,000 | 1 May 24 to 31 May 24 | 1,900 | 604 | 185 | (419) | – |
Gold put option | 20,000 | 1 Jun 24 to 30 Jun 24 | 1,900 | 604 | 248 | (357) | – |
Total | 240,000 | 6,162 | 654 | (2,971) | (2,538) |
For the year ended | For the year ended | |
31 December 2023 | 31 December 2022 | |
US$’000 | US$’000 | |
Statement of comprehensive income | ||
Profit for the year after tax attributable to the non-controlling interest in SGM (1) | 102,601 | 98,285 |
Statement of financial position | ||
Total equity attributable to non-controlling interest in SGM (1) (opening) | 22,537 | (40,256) |
Profit for the year after tax attributable to the non-controlling interest in SGM (1) | 102,601 | 98,285 |
Dividend paid – non-controlling interest in SGM | (112,000) | (35,492) |
Total equity attributable to non-controlling interest in SGM (1) (closing) | 13,138 | 22,537 |
For the year ended | For the year ended | |
31 December 2023 | 31 December 2022 | |
US$’000 | US$’000 | |
Statement of cash flows | ||
Dividend paid – non-controlling interest in SGM (1) | (112,000) | (35,492) |
For the year ended | For the year ended | |
31 December 2023 | 31 December 2022 | |
US$’000 | US$’000 | |
Current tax | ||
Current tax expense in respect of the current year | (255) | (226) |
Deferred tax | – | – |
Total tax expense | (255) | (226) |
For the year ended | For the year ended | |||
31 December 2023 | 31 December 2022 | |||
US$’000 | US$’000 | |||
Profit for the year before tax | 195,140 | 171,001 | ||
Tax expense calculated at 0% (1) (2022: 0%) (1) of profit for the year before tax | – | – | ||
Tax effect of: | ||||
Other | (255) | (226) | ||
Tax expense | (255) | (226) | ||
For the year ended | For the year ended | |
31 December 2023 | 31 December 2022 | |
US$’000 | US$’000 | |
Current tax liabilities | 102 | 249 |
For the year ended | For the year ended | |
31 December 2023 | 31 December 2022 | |
US$’000 | US$’000 | |
Non-current | ||
Other receivables – deposits | 1,014 | 1,372 |
Current | ||
Gold and silver sales debtor | 44,917 | 29,832 |
Other receivables | 4,526 | 5,796 |
49,443 | 35,628 |
For the year ended | For the year ended | |
31 December 2023 | 31 December 2022 | |
US$’000 | US$’000 | |
Current | ||
Prepayments (1) | 17,404 | 13,864 |
17,404 | 13,864 |
Mine | |||||||
Office | Plant and | Mining | development | Capital work | |||
equipment | Buildings | equipment | equipment | properties | in progress | Total | |
US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | |
Year ended 31 December 2023 cost | |||||||
Balance at 1 January 2023 | 8,151 | 21,701 | 635,376 | 383,521 | 1,009,754 | 78,804 | 2,137,307 |
Additions | 76 | 290 | 44 | 402 | – | 189,911 | 190,723 |
Additions: IFRS 16 right of use assets | – | 1,150 | 66 | – | – | – | 1,216 |
Increase in rehabilitation asset | – | – | – | – | 1,310 | – | 1,310 |
Transfers from capital work in progress | 890 | 3,216 | 74,033 | 29,233 | 123,599 | (230,971) | – |
Transfers from exploration and evaluation | |||||||
asset | – | – | – | – | 12,172 | – | 12,172 |
Transfers between categories | 515 | 31,782 | (26,266) | (6,031) | – | – | – |
Disposals | (1,464) | (52) | (9,373) | (87,350) | – | – | (98,239) |
Disposals: IFRS 16 right of use assets | – | (1,311) | (279) | – | – | – | (1,590) |
Balance at 31 December 2023 | 8,168 | 56,776 | 673,601 | 319,775 | 1,146,835 | 37,744 | 2,242,899 |
Accumulated depreciation and amortisation | |||||||
Balance at 1 January 2023 | (6,634) | (3,573) | (308,034) | (288,521) | (443,896) | – | (1,050,658) |
Depreciation and amortisation | (1,387) | (3,001) | (63,511) | (43,986) | (86,242) | – | (198,127) |
Transfers between categories | (522) | (19,412) | 15,589 | 4,345 | – | – | – |
Disposals | 1,467 | 1,018 | 9,620 | 77,800 | – | – | 89,905 |
Balance at 31 December 2023 | (7,076) | (24,968) | (346,336) | (250,362) | (530,138) | – | (1,158,880) |
Year ended 31 December 2022 cost | |||||||
Balance at 1 January 2022 | 9,243 | 13,823 | 625,077 | 359,467 | 816,224 | 85,003 | 1,908,837 |
Additions | 127 | 1,041 | 526 | 281 | – | 261,647 | 263,622 |
Additions: IFRS 16 right of use assets | – | 2,342 | 1,399 | 4,005 | – | – | 7,746 |
Decrease in rehabilitation asset | – | – | – | – | (5,839) | – | (5,839) |
Transfers from capital work in progress | 508 | 6,587 | 10,808 | 63,201 | 186,742 | (267,846) | – |
Transfers from exploration and evaluation | |||||||
asset | – | – | – | – | 12,627 | – | 12,627 |
Disposals | (1,727) | (1,019) | (2,434) | (43,294) | – | – | (48,474) |
Disposals: IFRS 16 right of use assets | – | (1,073) | – | (139) | – | – | (1,212) |
Balance at 31 December 2023 | 8,151 | 21,701 | 635,376 | 383,521 | 1,009,754 | 78,804 | 2,137,307 |
Accumulated depreciation and amortisation | |||||||
Balance at 1 January 2022 | (7,543) | (3,026) | (275,640) | (288,323) | (378,088) | – | (952,620) |
Depreciation and amortisation | (818) | (2,221) | (34,467) | (43,455) | (65,808) | – | (146,769) |
Disposals | 1,727 | 1,674 | 2,073 | 43,257 | – | – | 48,731 |
Balance at 31 December 2022 | (6,634) | (3,573) | (308,034) | (288,521) | (443,896) | – | (1,050,658) |
Net book value | |||||||
As at 31 December 2023 | 1,092 | 31,808 | 327,265 | 69,413 | 616,697 | 37,744 | 1,084,019 |
As at 31 December 2022 | 1,517 | 18,128 | 327,342 | 95,000 | 565,858 | 78,804 | 1,086,649 |
Plant and equipment: | 2–20 years |
Office equipment: | 3–7 years |
Mining equipment: | 2–13 years |
Buildings: | 4–20 years |
For the year ended | For the year ended | |
31 December 2023 | 31 December 2022 | |
US$’000 | US$’000 | |
Balance at the beginning of the year | 24,809 | 25,261 |
Expenditure for the year | 12,172 | 12,175 |
Transfer to property, plant, and equipment | (12,172) | (12,627) |
Balance at the end of the year | 24,809 | 24,809 |
For the year ended | For the year ended | |
31 December 2023 | 31 December 2022 | |
US$’000 | US$’000 | |
Non-current | ||
Mining stockpiles | 103,121 | 94,773 |
Current | ||
Mining stockpiles, ore in circuit, doré supplies | 45,807 | 40,836 |
Stores inventory | 106,150 | 99,733 |
Provision for obsolete stores inventory | (2,500) | (6,504) |
149,457 | 134,065 |
For the year ended | For the year ended | |
31 December 2023 | 31 December 2022 | |
US$’000 | US$’000 | |
Non-current | ||
Other creditors (1)(2) | 8,264 | 11,801 |
Current | ||
Trade payables | 27,637 | 43,493 |
Other creditors and accruals (2)(3) | 66,611 | 55,902 |
94,248 | 99,395 |
For the year ended | For the year ended | |
31 December 2023 | 31 December 2022 | |
US$’000 | US$’000 | |
Current | ||
Employee benefits (1) | 1,054 | 2,276 |
Other current provisions (2) | 930 | 980 |
1,984 | 3,256 | |
Non-current | ||
Restoration and rehabilitation (3) | 40,039 | 37,396 |
Other non-current provisions | – | 29 |
40,039 | 37,425 | |
Movement in restoration and rehabilitation provision | ||
Balance at beginning of the year | 37,396 | 42,647 |
Increase/(decrease) in provision | 1,310 | (5,839) |
Interest expense – unwinding of discount | 1,333 | 588 |
Balance at end of the year | 40,039 | 37,396 |
31 December 2023 | 31 December 2022 | |||
Number | US$’000 | Number | US$’000 | |
Fully paid ordinary shares | ||||
Balance at beginning of the year | 1,156,450,695 | 670,994 | 1,156,450,695 | 669,531 |
Own shares acquired during the year (1) | – | (245) | – | – |
Employee share option scheme – newly issued shares | 1,982,000 | – | – | – |
Transfer from share option reserve | – | 2,683 | – | 1,463 |
Balance at end of the year | 1,158,432,695 | 673,432 | 1,156,450,695 | 670,994 |
For the year ended | For the year ended | |
31 December 2023 | 31 December 2022 | |
US$’000 | US$’000 | |
Share option reserve | ||
Balance at beginning of the year | 6,082 | 4,975 |
Share-based payments expense | 6,725 | 2,570 |
Transfer to issued capital | (2,683) | (1,463) |
Balance at the end of the year | 10,124 | 6,082 |
For the year ended | For the year ended | |
31 December 2023 | 31 December 2022 | |
US$’000 | US$’000 | |
Cash and cash equivalents | 93,322 | 102,373 |
For the year ended | For the year ended | |
31 December 2023 | 31 December 2022 (1) | |
US$’000 | US$’000 (restated) | |
Profit for the year before tax | 195,140 | 171,001 |
Adjusted for: | ||
Depreciation/amortisation of property, plant, and equipment | 198,127 | 146,769 |
Inventory written off | 3,721 | 2 |
Inventory obsolescence provision | (4,004) | 579 |
Net fair value movements on derivative financial instruments | 5,509 | – |
Foreign exchange gains, net | (5,682) | (6,559) |
Share-based payments expense | 7,306 | 2,570 |
Finance income | (4,127) | (1,214) |
Finance costs | 3,526 | 2,459 |
Loss on disposal of property, plant, and equipment | 9,415 | 899 |
Changes in working capital during the year: | ||
Increase in trade and other receivables | (13,815) | (3,049) |
Increase in inventories | (19,737) | (35,940) |
Increase in prepayments | (3,181) | (7,172) |
Purchase of derivative financial instruments | (6,163) | – |
(Decrease)/increase in trade and other payables | (9,901) | 25,053 |
Increase/(decrease) in provisions | 61 | (773) |
Cash flows generated from operating activities | 356,195 | 294,625 |
For the year ended | For the year ended | |
31 December 2023 | 31 December 2022 | |
US$’000 | US$’000 | |
Financial assets | ||
Non-current | ||
Other receivables – deposits | 1,014 | 1,372 |
Current | ||
Cash and cash equivalents | 93,322 | 102,373 |
Trade and other receivables (1) | 45,214 | 33,848 |
Derivative financial instruments | 654 | – |
140,204 | 137,593 | |
Financial liabilities | ||
Non-current | ||
Other payables | 8,264 | 11,801 |
Current | ||
Trade and other payables | 94,248 | 99,395 |
102,512 | 111,196 |
Great British pound | Australian dollar | Egyptian pound | ||||
31 December | 31 December | 31 December | 31 December | 31 December | 31 December | |
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |
US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | |
Financial assets | ||||||
Cash and cash equivalents | 728 | 622 | 261 | 343 | 1,486 | 837 |
728 | 622 | 261 | 343 | 1,486 | 837 | |
Financial liabilities | ||||||
Trade and other payables | 3,464 | 2,084 | 13,139 | 11,751 | 15,383 | 37,218 |
3,464 | 2,084 | 13,139 | 11,751 | 15,383 | 37,218 | |
Net exposure | (2,736) | (1,462) | (12,878) | (11,408) | (13,897) | (36,381) |
Impact on profit | Impact on equity | |||
31 December | 31 December | 31 December | 31 December | |
2023 | 2022 | 2023 | 2022 | |
US$’000 | US$’000 | US$’000 | US$’000 | |
US$/GBP increase by 10% | 389 | 482 | – | – |
US$/GBP decrease by 10% | (476) | (590) | – | – |
US$/AUD increase by 10% | (342) | 98 | – | – |
US$/AUD decrease by 10% | 417 | (119) | – | – |
US$/EGP increase by 20% (2022:10%) | 833 | (2,816) | – | – |
US$/EGP decrease by 20% (2022:10%) | (1,249) | 3,443 | – | – |
Impact on after tax profit | ||
31 December 2023 | 31 December 2022 | |
US$’000 US$’000 | ||
After tax profit | 194,885 | 170,775 |
After tax profit with impact of increase by 10% US$/oz | 281,155 | 247,106 |
After tax profit with impact of decrease by 10% US$/oz | 108,615 | 94,444 |
Impact on mine production costs | ||
31 December 2023 | 31 December 2022 | |
US$’000 | US$’000 | |
Mine production costs | (412,827) | (408,543) |
Mine production costs with impact of increase by 10% US$/litre | 14,910 | 16,943 |
Mine production costs with impact of decrease by 10% US$/litre | (14,910) | (16,943) |
Weighted | |||||||
average | |||||||
effective | Less than one | Between 1 and | Between 1 and | Between 2 and | |||
interest rate | month | 12 months | 2 years | 5 years | Over 5 years | Total | |
% | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | |
31 December 2023 | |||||||
Financial assets | |||||||
Fixed interest rate instruments | 3.99% | 31,868 | 33,775 | – | – | – | 65,643 |
Non-interest bearing | 77,775 | – | – | – | – | 77,775 | |
109,643 | 33,775 | – | – | – | 143,418 | ||
Financial liabilities | |||||||
Non-interest bearing | 0% | 95,112 | 2,500 | 2,500 | 2,500 | – | 102,612 |
Lease liabilities | 165 | 1,629 | 1,662 | 1,962 | 378 | 5,795 | |
95,277 | 4,129 | 4,162 | 4,462 | 378 | 108,407 |
Weighted | |||||||
average | |||||||
effective | Less than one | Between 1 and | Between 1 and | Between 2 and | |||
interest rate | month | 12 months | 2 years | 5 years | Over 5 years | Total | |
% | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | |
31 December 2022 | |||||||
Financial assets | |||||||
Fixed interest rate instruments | 1.04% | 21,394 | 54,998 | – | – | – | 76,392 |
Non-interest bearing | – | 61,610 | – | – | – | – | 61,610 |
83,004 | 54,998 | – | – | – | 138,002 | ||
Financial liabilities | |||||||
Non-interest bearing | 0% | 97,716 | 2,500 | 2,500 | 5,000 | – | 107,716 |
Lease liabilities | 234 | 1,929 | 1,750 | 2,587 | 549 | 7,049 | |
97,950 | 4,429 | 4,250 | 7,587 | 549 | 114,765 |
Decrease by 25% | 31 December 2023 | US$’000 Increase | |
US$’000 | US$’000 | by 25% | |
Amortisation of rehabilitation asset (within mine development properties) | (3,452) | (2,589) | (1,942) |
Amortisation of mine development properties (remainder) | (111,537) | (83,653) | (62,740) |
Mine development properties – net book value | 587,950 | 616,697 | 638,258 |
Property, plant, and equipment – net book value* | 1,055,272 | 1,084,019 | 1,105,580 |
Decrease by 25% | 31 December 2022 | Increase by 25% | |
US$’000 | US$’000 | US$’000 | |
Amortisation of rehabilitation asset (within mine development properties) | (3,978) | (2,984) | (2,238) |
Amortisation of mine development properties (remainder) | (83,766) | (62,824) | (47,118) |
Mine development properties – net book value | 549,761 | 571,697 | 588,149 |
Property, plant, and equipment – net book value* | 1,070,553 | 1,092,489 | 1,108,941 |
For the year ended | For the year ended | |
31 December 2023 | 31 December 2022 | |
US$’000 | US$’000 | |
Ordinary shares | ||
Final dividend for the year ended 31 December 2022 of 2.5 US cents per share (2022: Q1 Final dividend for the year | ||
ended 31 December 2021 of 5.0 US cents per share) | 29,100 | 57,740 |
Q2 Interim dividend for the year ended 31 December 2023 of 2.0 US cents per share (2022: Q2 Interim dividend for | ||
the year ended 31 December 2022 of 2.5 US cents per share) | 23,065 | 28,464 |
Total dividends provided for or paid | 52,166 | 86,204 |
Dividends to owners of the parent: | ||
Paid in cash | 52,166 | 86,204 |
Ownership interest | ||||
Country of | ||||
Nature of activity | incorporation | 31 December 2023 % | 31 December 2022 % | |
Centamin Egypt Limited | Holding company | Australia (1) | 100 | 100 |
Pharaoh Gold Mines NL (holder of an Egyptian branch) | Holding company | Australia (1) | 100 | 100 |
Sukari Gold Mining Company (*) | Mining company | Egypt (2) | 50 | 50 |
Centamin Group Services UK Limited | Services company | UK (3) | 100 | 100 |
Centamin West Africa Holdings Limited | Holding company | UK (3) | 100 | 100 |
Centamin Group Services Limited | Services company | Jersey (4) | 100 | 100 |
Centamin Holdings Limited | Holding company | Jersey (4) | 100 | 100 |
MHA Limited | Holding company | Jersey (4) | 100 | 100 |
Ampella Mining Limited (in Liquidation) | Holding company | Australia (1) | 100 | 100 |
Ampella Mining Gold SARL (in Liquidation) | Exploration company | Burkina Faso (5) | 100 | 100 |
Ampella Mining SARL (in Liquidation) | Exploration company | Burkina Faso (5) | 100 | 100 |
Ampella Resources Burkina Faso (in Liquidation) | Exploration company | Burkina Faso (5) | 100 | 100 |
Konkera SA (in Liquidation) | Mining company | Burkina Faso (5) | 100 | 100 |
Ampella Mining Côte d’Ivoire | Exploration company | Côte d’Ivoire (6) | 100 | 100 |
Centamin Côte d’Ivoire | Exploration company | Côte d’Ivoire (6) | 100 | 100 |
Ampella Mining Exploration CDI | Exploration company | Côte d’Ivoire (6) | 100 | 100 |
Centamin Exploration CI | Exploration company | Côte d’Ivoire (6) | 100 | 100 |
Centamin Egypt Investments 1 (UK) Limited | Holding company | UK (7) | 100 | 100 |
Centamin Egypt Investments 2 (UK) Limited | Holding company | UK (7) | 100 | 100 |
Centamin Egypt Investments 3 (UK) Limited | Holding company | UK (7) | 100 | 100 |
Centamin Mining Services Egypt LLC | Services company | Egypt (8) | 100 | 100 |
Centamin Central Mining SAE | Exploration | Egypt (8) | 100 | 100 |
Centamin North Mining SAE | Exploration | Egypt (8) | 100 | 100 |
Centamin South Mining SAE | Exploration | Egypt (8) | 100 | 100 |
For the year ended | For the year ended | |
31 December 2023 | 31 December 2022 | |
US$ | US$ | |
Short-term employee benefits | 9,212,369 | 10,261,960 |
Post-employment benefits | – | 1,320 |
Share-based payments | 3,352,786 | 1,949,569 |
12,565,155 | 12,212,849 |
Granted as | Granted as | Net other | Balance at | |||
Balance at | remuneration | remuneration | change – share | Net other | 31 December | |
For the year ended 31 December 2023 | 1 January 2023 | (“DBSP”) | (“PSP”) | plan lapse (1) | change (2) | 2023 (3) |
M Horgan | 2,326,193 | – | 835,800 | (217,710) | (76,013) | 2,868,270 |
R Jerrard | 2,348,000 | – | 667,300 | (143,910) | 53,000 | 2,924,390 |
J Rutherford | 250,000 | – | – | – | – | 250,000 |
S Eyre | 15,000 | – | – | – | – | 15,000 |
M Bankes | 319,000 | – | – | – | – | 319,000 |
M Cloete | 15,000 | – | – | – | – | 15,000 |
C Farrow | 30,000 | – | – | – | – | 30,000 |
I Fawzy | 140,000 | – | – | – | – | 140,000 |
H Faul | – | – | – | – | – | – |
G Du Toit | 1,442,000 | – | 400,000 | – | – | 1,842,000 |
A Hassouna | 697,931 | – | 400,000 | – | – | 1,097,931 |
C Barker | 771,000 | – | 375,000 | – | – | 1,146,000 |
M Stoner | 314,000 | – | 295,000 | – | – | 609,000 |
H Bills | 980,000 | – | 375,000 | (73,800) | (59,433) | 1,221,767 |
P Cannon | 627,000 | – | 295,000 | – | – | 922,000 |
C Murray | 911,000 | – | 295,000 | (73,800) | – | 1,132,200 |
A Carse | 856,688 | – | 295,000 | (29,520) | (36,332) | 1,085,836 |
D Le Masurier | 677,300 | – | 250,000 | (24,908) | (42,593) | 859,799 |
R Nel | 607,306 | – | 295,000 | (18,450) | (48,216) | 835,640 |
Granted as | Granted as | Net other | Balance at | |||
Balance at | remuneration | remuneration | change – share (1) | Net other (2) | 31 December (3) | |
For the year ended 31 December 2022 | 1 January 2022 | (“DBSP”) | (“PSP”) | plan lapse | change | 2022 |
M Horgan | 1,281,405 | – | 979,000 | – | 65,788 | 2,326,193 |
R Jerrard | 2,077,000 | – | 821,000 | (617,000) | 67,000 | 2,348,000 |
J Rutherford | 250,000 | – | – | – | – | 250,000 |
S Eyre | 15,000 | – | – | – | – | 15,000 |
M Bankes | 289,000 | – | – | – | 30,000 | 319,000 |
M Cloete | 15,000 | – | – | – | – | 15,000 |
C Farrow | 30,000 | – | – | – | – | 30,000 |
I Fawzy | 140,000 | – | – | – | – | 140,000 |
H Faul | – | – | – | – | – | – |
G Du Toit | 950,000 | – | 492,000 | – | – | 1,442,000 |
A Hassouna | 236,931 | – | 492,000 | (31,000) | – | 697,931 |
C Barker | 300,000 | – | 471,000 | – | – | 771,000 |
M Stoner | – | – | 314,000 | – | – | 314,000 |
H Bills | 500,000 | – | 480,000 | – | – | 980,000 |
P Cannon | 250,000 | – | 377,000 | – | – | 627,000 |
C Murray | 474,000 | – | 461,000 | – | (24,000) | 911,000 |
A Carse | 648,688 | – | 377,000 | (169,000) | – | 856,688 |
D Le Masurier | 517,300 | – | 287,000 | (127,000) | – | 677,300 |
R Nel | 401,973 | – | 332,000 | (110,000) | (16,667) | 607,306 |
For the year ended | For the year ended | |
31 December 2023 | 31 December 2022 | |
US$’000 | US$’000 | |
Gold purchased | 34,124 | 50,497 |
Refining costs | 17 | 28 |
Freight costs | 43 | 56 |
34,184 | 50,581 |
For the year ended | For the year ended | |
31 December 2023 | 31 December 2022 | |
Oz | Oz | |
Gold purchased | 17,520 | 27,907 |
ISP 2023 25 April | |
Grant date | 2023 |
Number of instruments | 1,903,100 |
TSR: fair value at grant date GBP (1) | 0.59 |
TSR: fair value at grant date US$ (1) | 0.74 |
Adjusted free cash flow, gold production and decarbonisation targets: fair value at grant date GBP (1) | 1.04 |
Adjusted free cash flow, gold production and decarbonisation targets: fair value at grant date US$ (1) | 1.29 |
Vesting period (years) | 3 |
Holding period applicable to the award (years) | 2 |
Expected volatility (%) | 41.52% |
Expected dividend yield (%) | 4.89% |
Number of instruments | 4,537,500 |
TSR: fair value at grant date GBP (1) | 0.59 |
TSR: fair value at grant date US$ (1) | 0.74 |
Adjusted free cash flow, gold production and decarbonisation targets: fair value at grant date GBP (1) | 1.04 |
Adjusted free cash flow, gold production and decarbonisation targets: fair value at grant date US$ (1) | 1.29 |
Vesting period (years) | 3 |
Holding period applicable to the award (years) | 0 |
Expected volatility (%) | 41.52% |
Expected dividend yield (%) | 4.89% |
RSA 2023 | |
Grant date | 25 April 2023 |
Number of instruments | 3,069,000 |
Fair value at grant date – tranches 1 to 3 £ (1) | 1.04 |
Fair value at grant date – tranches 1 to 3 US$ (1) | 1.29 |
Vesting period Tranche 1 (years) (2) | 1 |
Vesting period Tranche 2 (years) (2) | 2 |
Vesting period Tranche 3 (years) (2) | 3 |
Expected dividend yield Tranche 1 (%) | 4.87% |
Expected dividend yield Tranche 2 (%) | 4.88% |
Expected dividend yield Tranche 3 (%) | 4.89% |
For the year ended | For the year ended | |
31 December 2023 | 31 December 2022 | |
US cents per share | US cents per share | |
Basic earnings per share | 7.970 | 6.287 |
Diluted earnings per share | 7.817 | 6.203 |
For the year ended | For the year ended | |
31 December 2023 | 31 December 2022 | |
US$’000 | US$’000 | |
Earnings used in the calculation of basic EPS | 92,284 | 72,490 |
For the year ended | For the year ended | |
31 December 2023 | 31 December 2022 | |
Number of shares | Number of Shares | |
Weighted average number of ordinary shares for the purpose of basic EPS | 1,157,933,122 | 1,152,960,534 |
For the year ended | For the year ended | |
31 December 2023 | 31 December 2022 | |
US$’000 | US$’000 | |
Earnings used in the calculation of diluted EPS | 92,284 | 72,490 |
For the year ended | For the year ended | |
31 December 2023 | 31 December 2022 | |
Number of shares | Number of shares | |
Weighted average number of ordinary shares for the purpose of basic EPS | 1,157,933,122 | 1,152,960,534 |
Shares deemed to be issued for no consideration in respect of employee options | 22,654,848 | 15,597,563 |
Weighted average number of ordinary shares used in the calculation of diluted EPS | 1,180,587,971 | 1,168,558,097 |
For the year ended | For the year ended | |
31 December 2023 | 31 December 2022 | |
US$’000 | US$’000 | |
Fees payable to the Company’s auditors and their associates for the audit of the Company’s annual financial | ||
statements | ||
Audit fee for the current year audit (1) | 790 | 630 |
Fees payable to the Company’s auditors and their associates for other services to the Group | ||
Audit fee of the Company’s subsidiaries | 225 | 126 |
Total audit fees | 1,015 | 756 |
Non-audit fees: | ||
Audit related assurance services – interim review | 151 | 139 |
Total non-audit fees | 151 | 139 |
| 2023 | 2022 | |||||
Tonnage | Grade | Gold Content | Tonnage | Grade | Gold Content | |
Category | (Mt) | (g/t) | (Moz) | (Mt) | (g/t) | (Moz) |
Measured | 199 | 1.07 | 6.8 | 267 | 1.04 | 8.9 |
Indicated | 193 | 1.06 | 6.6 | 104 | 1.41 | 4.7 |
M+I | 392 | 1.06 | 13.4 | 371 | 1.14 | 13.6 |
Inferred | 99 | 1.06 | 3.4 | 104 | 1.08 | 3.6 |
2023 | 2022 | |||||
Tonnage | Grade | Gold Content | Tonnage | Grade | Gold Content | |
Category | (Mt) | (g/t) | (Moz) | (Mt) | (g/t) | (Moz) |
Proven | 117.4 | 1.17 | 4.4 | 130 | 0.95 | 4.0 |
Probable | 76.5 | 1.33 | 3.3 | 33 | 1.95 | 2.1 |
P&P | 193.9 | 1.23 | 7.7 | 163 | 1.15 | 6.0 |
June 2023 | June 2022 | ||||||
Tonnage | Grade | Gold Content | Tonnage | Grade | Gold Content | ||
Category | (Mt) | (g/t) | (Moz) | (Mt) | (g/t) | (Moz) | |
Measured (M) | 197 | 1.06 | 6.8 | 267 | 1.04 | 8.9 | |
Open pit 0.3g/t cut-off | Indicated (I) | 118 | 0.93 | 3.5 | 53 | 1.30 | 2.2 |
Underground 1.0g/t cut-off Stockpiles 0.4g/t cut-off | |||||||
M+I | 315 | 1.01 | 10.3 | 320 | 1.08 | 11.1 | |
Inferred | 20 | 1.5 | 1.0 | 18 | 1.6 | 1.0 | |
June 2023 | June 2022 | ||||||
Tonnage | Grade | Gold Content | Tonnage | Grade | Gold Content | ||
Category | (Mt) | (g/t) | (Moz) | (Mt) | (g/t) | (Moz) | |
OPEN PIT | Proven | 93.7 | 1.2 | 3.6 | 108.9 | 0.9 | 3.3 |
0.4g/t cut-off | Probable | 31.3 | 0.8 | 0.8 | 27.5 | 1.5 | 1.3 |
P & P | 125.0 | 1.1 | 4.4 | 136.4 | 1.0 | 4.6 | |
UNDERGROUND | Proven | 4.0 | 3.8 | 0.5 | 4.0 | 3.6 | 0.5 |
2.2g/t cut-off | Probable | 4.6 | 4.0 | 0.6 | 5.3 | 4.2 | 0.7 |
P & P | 8.6 | 3.9 | 1.1 | 9.3 | 4.0 | 1.2 | |
STOCKPILES | Proven | 19.7 | 0.5 | 0.3 | 17.4 | 0.5 | 0.3 |
0.4g/t cut off | Probable | – | – | – | – | – | – |
P & P | 19.7 | 0.5 | 0.3 | 17.4 | 0.5 | 0.3 | |
TOTAL SUKARI MINERAL RESERVE | P & P | 153.3 | 1.2 | 5.8 | 163.1 | 1.1 | 6.0 |