| Year ended | Year ended | ||
| 31 March | 31 March | ||
| 2024 | 2023 | ||
| Note | £’000 | £’000 | |
| Continuing operations | |||
Revenue | 5 | ||
Property operating expenses | 7 | ( | ( |
Net rental income | |||
Administrative and other expenses | ( | ( | |
Other income | |||
Long-term incentive plan (charge)/credit | 14 | ( | |
Operating profit before changes in fair value of investment properties and interest rate derivatives | |||
Changes in fair value of investment property | 6, 16 | ( | ( |
Profit on disposal of investment property | |||
Exceptional items | 12 | ( | |
Operating profit/(loss) | 8 | ( | |
Finance income | |||
Finance expense | 10 | ( | ( |
Changes in fair value of interest rate derivatives | 23 | ( | |
Profit/(loss) before taxation | ( | ||
Tax charge | 11 | ||
Profit/(loss) and total comprehensive income (attributable to the shareholders) | ( | ||
Earnings/(loss) per share – basic | 13 | ( | |
Earnings/(loss) per share – diluted | 13 | ( |
| 31 March | 31 March | ||
| 2024 | 2023 | ||
| Note | £’000 | £’000 | |
| Non-current assets | |||
Investment property | 16 | ||
Intangible assets | |||
Interest rate derivatives | 23 | ||
Total non-current assets | |||
| Current assets | |||
Assets held for sale | 16 | ||
Trade and other receivables | 19 | ||
Interest rate derivatives | 23 | ||
Cash and cash equivalents | 20 | ||
Total current assets | |||
Total assets | |||
| Current liabilities | |||
Trade and other payables | 21 | ( | ( |
Deferred rental income | ( | ( | |
Total current liabilities | ( | ( | |
| Non-current liabilities | |||
Long-term rental deposits | ( | ( | |
Lease liability | ( | ( | |
Bank borrowings | 22 | ( | ( |
Total non-current liabilities | ( | ( | |
Total liabilities | ( | ( | |
Total net assets |
| 31 March | 31 March | ||
| 2024 | 2023 | ||
| Note | £’000 | £’000 | |
| Equity | |||
Share capital | 27 | ||
Share premium | 28 | ||
Capital reduction reserve | 29 | ||
Other reserves | 14 | ||
Retained earnings | 31 | ||
Total equity | |||
Net asset value per share – basic | 33 | ||
Net asset value per share – diluted | 33 |
| 31 March | 31 March | ||
| 2024 | 2023 | ||
| Note | £’000 | £’000 | |
| Cash flows from operating activities | |||
| Profit/(loss) for the year (attributable to equity | |||
shareholders) | ( | ||
Add: amortisation and depreciation | |||
Add: changes in fair value of investment property | 6, 16 | ||
| Add/(less): changes in fair value of interest | |||
ratesswaps | ( | ||
Less: profit on disposal of investment property | ( | ||
Add: finance expense | 10, 22 | ||
Add/(less): long-term incentive plan | 14 | ( | |
Movement in trade and other financial assets | |||
Movement in trade and other financial liabilities | ( | ( | |
Cash generated from operations | |||
Net cash flow generated from operating activities | |||
| Investing activities | |||
Purchase of investment properties | 16 | ( | |
Capital expenditure on investment properties | 16 | ( | ( |
Disposal of investment properties | 16 | ||
Acquisition of subsidiary, net of cash acquired | 17 | ( | |
| Net cash flow generated from/(used in) | |||
investing activities | ( |
| 31 March | 31 March | ||
| 2024 | 2023 | ||
| Note | £’000 | £’000 | |
| Financing activities | |||
Bank borrowings drawn | 22 | ||
Bank borrowings repaid | 22 | ( | ( |
Loan arrangement fees paid | 22 | ( | ( |
Other borrowings repaid | ( | ||
Interest paid | 10 | ( | ( |
Finance lease payments | ( | ( | |
Dividends paid to equity holders | 15 | ( | ( |
Net cash flow (used in)/generated from financing activities | ( | ||
| Net increase/(decrease) in cash and cash | |||
equivalents for the period | ( | ||
Cash and cash equivalents at start of period | |||
Cash and cash equivalents at end of period |
| Capital | ||||||
| Share | Share | reduction | Other | Retained | ||
| capital | premium | reserves | reserves | earnings | Total | |
| Year ended 31 March 2024 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
1 April 2023 | ||||||
Profit for the period | ||||||
Total comprehensive income | ||||||
| Transactions with owners in their capacity as owners | ||||||
Dividends to shareholders | ( | ( | ||||
Long-term incentive plan charge | ||||||
Transfer between reserves | ( | |||||
31 March 2024 | ||||||
| Year ended 31 March 2023 | ||||||
1 April 2022 | ||||||
Loss for the period | ( | ( | ||||
Total comprehensive income | ( | ( | ||||
| Transactions with owners in their capacity as owners | ||||||
Dividends to shareholders | ( | ( | ||||
Long-term incentive plan credit | ( | ( | ||||
31 March 2023 |
| 31 March | 31 March | |
| 2024 | 2023 | |
| £’000 | £’000 | |
Rental income | 59,263 | 54,119 |
Service charge income | 347 | 251 |
Licence fee | 341 | 935 |
Total revenue | 59,951 | 55,305 |
| 31 March | 31 March | |
| 2024 | 2023 | |
| £’000 | £’000 | |
Revaluation deficit | (5,841) | (120,420) |
Movement in expected profit share | 31 | (699) |
Total changes in fair value of investment property | (5,810) | (121,119) |
| 31 March | 31 March | |
| 2024 | 2023 | |
| £’000 | £’000 | |
Vacant property costs | 1,623 | 1,566 |
Letting and marketing fees | 351 | 201 |
Premise expenses | 64 | 43 |
Service charge expenses | 473 | 503 |
Total property operating expenses | 2 , 511 | 2, 313 |
| 31 March | 31 March | |
| 2024 | 2023 | |
| £’000 | £’000 | |
Interest on bank borrowings | 17,153 | 10,697 |
Swap interest received | (2,616) | (1, 351) |
Interest on lease liability | 274 | 314 |
Loan arrangement fee amortisation | 1,328 | 1,092 |
Total | 16,139 | 10,752 |
| 31 March | 31 March | |
| 2024 | 2023 | |
| £’000 | £’000 | |
Directors’ remuneration (note 9) | 313 | 302 |
Long-term incentive plan (note 14) | 11 | (4,345) |
| Auditor’s fees | ||
| – Fees payable for the audit of the Company’s annual | ||
accounts | 30 | 28 |
| – Fees payable for the ISRE 2410 review of the Company’s | ||
interim accounts | 34 | 32 |
– Fees payable for the audit of the Company’s subsidiaries | 176 | 170 |
Total auditor’s fee | 240 | 230 |
| 31 March | 31 March | |
| 2024 | 2023 | |
| £’000 | £’000 | |
Directors’ fees | 280 | 269 |
Employer’s National Insurance | 33 | 33 |
Total | 313 | 302 |
| Charge for | |||
| Class of | Fair value | the year | |
| 31 March 2024 | share | £’000 | £’000 |
| Option granted in August 2017 | |||
– Share price element | C Ordinary | — | 11 |
– EPRA NTA element | C Ordinary | — | — |
— | 11 |
| Charge/ | |||
| (credit) for | |||
| Class of | Fair value | the year | |
| 31 March 2023 | share | £’000 | £’000 |
| Option granted in August 2017 | |||
– Share price element | C Ordinary | 131 | 21 |
– EPRA NTA element | C Ordinary | — | (4,366) |
131 | (4,345) |
| 31 March | 31 March | |
| 2024 | 2023 | |
| £’000 | £’000 | |
| Profit attributable to Ordinary Shareholders | ||
Total comprehensive income/(loss) | 24,744 | (82,657) |
Weighted average number of Ordinary Shares in issue | 471, 975 ,411 | 47 1, 975 ,411 |
Basic earnings/(loss) per share (pence) | 5.24p | (17.51)p |
Number of diluted shares under option/warrant | — | — |
Weighted average number of Ordinary Shares for the purpose of dilutive earnings per share | 471, 975 ,411 | 47 1, 97 5 ,411 |
Diluted earnings/(loss) per share (pence) | 5.24p | (17. 51)p |
| Adjustments to remove: | ||
Changes in fair value of investment property | 5,810 | 121,119 |
Changes in fair value of interest rate derivatives | 865 | (1,431) |
Profit on disposal of investment properties | (55) | — |
EPRA earnings | 31,364 | 37,031 |
EPRA earnings per share (pence) | 6.65p | 7.85p |
| Adjustments to add back: | ||
LTIP adjustment | 11 | (4,345) |
Exceptional items | 1,125 | — |
Adjusted earnings | 32,500 | 32,686 |
Adjusted earnings per share (pence) | 6.89p | 6.93p |
| 31 March | 31 March | |
| 2024 | 2023 | |
| £’000 | £’000 | |
| Ordinary dividends paid | ||
2022: second interim dividend: 4.35 pence per share | — | 20,531 |
2023: first interim dividend: 3.25 pence per share | — | 15,339 |
2023: second interim dividend: 4.35 pence per share | 20,531 | — |
2024: first interim dividend: 3.25 pence per share | 15,339 | — |
Total dividends paid in the year | 35,870 | 35,870 |
Total dividends paid in the year (per share) | 7.60p | 7.60p |
| Total dividends declared in respect of the financial year | ||
(per share) |
| Investment | Development | ||
| properties | properties | Total | |
| 31 March 2024 | £’000 | £’000 | £’000 |
At 1 April 2023 | 1,074,103 | 17,9 05 | 1,092,008 |
Capital expenditure | 6,871 | 4,359 | 11, 2 3 0 |
Transfer of assets held for sale | (3,770) | — | (3,770) |
| Transfer of completed development | |||
properties | 15, 363 | (15,363) | — |
Movement in tenant lease incentives | 2,150 | — | 2,150 |
Revaluation deficit | (5,625) | (216) | (5 , 841) |
| Investment properties excluding head lease | |||
| ROU assets at 31 March 2024 | 1,089,092 | 6,685 | 1,095,777 |
Add: right-of-use assets | 9,810 | — | 9,810 |
| Total investment properties at 31 March 2024 | 1,098,902 | 6,685 | 1,105,587 |
| 31 March | 31 March | |
| 2024 | 2023 | |
| £’000 | £’000 | |
Investment property at fair value per Group Statement of Financial Position | 1,089,092 | 1,074,102 |
Assets held for sale | 3,770 | 14,500 |
| Total investment property valuation | ||
(excludingdevelopments) | 1,092,862 | 1,088,602 |
Developments | 6,685 | 17,905 |
Total investment property valuation | 1,099,547 | 1,106,507 |
| 31 March | 31 March | |
| 2024 | 2023 | |
| £’000 | £’000 | |
Assets held for sale | 3,770 | 14,500 |
| Investment | Development | ||
| properties | properties | Total | |
| 31 March 2023 | £’000 | £’000 | £’000 |
At 1 April 2022 | 979,962 | 34,735 | 1,014,697 |
| Property acquisitions through corporate | |||
acquisitions | 82,610 | — | 82,610 |
Property acquisitions | 83,595 | 2, 517 | 8 6 ,112 |
Capital expenditure | 8,616 | 26,180 | 34,796 |
Revaluation (deficit)/surplus | (126 ,171) | 5,751 | (120,420) |
Transfer of assets held for sale | (14, 500) | — | (14,500) |
Transfer of development land | (4,630) | 4,630 | — |
Tenant lease incentives | 8,712 | — | 8,712 |
| Transfer of completed development | |||
properties | 55,908 | (55,908) | — |
At 31 March 2023 | 1,074,102 | 17,9 05 | 1,092,007 |
Add: right-of-use asset | 9,576 | — | 9,576 |
Total investment properties at 31 March 2023 | 1,083,678 | 17,905 | 1,101,583 |
ERV (p.a.) | Equivalent yield | ||||||||
| Fair value | Valuation | Min | Max | Average | Min | Max | Average | ||
| £’000 | technique | £ | £ | £ | % | % | % | ||
Completed investment | 1,092,862 | Yield capitalisation | 66,984 | 3,4 | 41, 936 | 588,745 | 5.3% | 12. 5% | 6.3% |
Development property | 6,685 | Residual method | 30,000 | 30,000 | 30,000 | 4.0% | 6.4% | 5.2% | |
Total | 1,099,547 |
ERV per sq ft | Equivalent yield | ||||||||
| Asset size | Fair value | Valuation | Min | Max | Average | Min | Max | Average | |
| (Sq ft) | £’000 | technique | £ | £ | £ | % | % | % | |
0 – 50,000 | 214, 380 | 4.99 | 15.32 | 8.64 | 5.5% | 12.5% | 6.03% | ||
50,001 – 1 | 00,000 | 313,791 | Yield capitalisation | 4.50 | 14. 82 | 7. 54 | 5.3% | 9.2% | 5.99% |
100,001 – 1 | 50,000 | 277,095 | 0.88 | 10.92 | 5.93 | 5.5% | 9.1% | 6.46% | |
150,001+ | 252,126 | 3.38 | 23.27 | 8.18 | 5.5% | 7.3% | 6.03% | ||
Developments | 6,685 | Residual method | NA | NA | NA | NA | NA | NA | |
Other | 35,470 | Yield capitalisation | 7.61 | 15.92 | 10.08 | 5.5% | 6.0% | 5.73% | |
Total | 1,099,547 |
ERV per sq ft | Equivalent yield | ||||||
| Fair value | Min | Max | Average | Min | Max | Average | |
| Region | £’000 | £ | £ | £ | % | % | % |
Midlands | 400,015 | 5.25 | 23.27 | 8.08 | 5.5% | 9.0% | 6.1% |
South East | 319,086 | 6.00 | 15. 34 | 10.51 | 5.3% | 6.5% | 5.6% |
South West | 66,445 | 4.50 | 15.92 | 7. 39 | 5.5% | 7.1% | 6.1% |
North East | 114, 32 3 | 0.88 | 11. 0 0 | 3.98 | 5.5% | 7.5% | 6.3% |
North West | 127,930 | 4.99 | 11. 8 3 | 7. 31 | 5.5% | 6.8% | 6.1% |
Scotland | 63,208 | 5.25 | 11. 51 | 6.86 | 6.5% | 12.5% | 7.8% |
Wales | 1,855 | 8.25 | 8.25 | 8.25 | 7.0% | 7.0% | 7.0% |
Developments | 6,685 | NA | NA | NA | 4.0% | 6.4% | 5.2% |
Total | 1,099,547 |
Impact on valuations | Impact on valuations | ||||||
| Fair value at | |||||||
| Asset size | 31 March 2024 | ERV | +5% ERV | -5% ERV | -25bps EY | +25bps EY | |
| (Sq ft) | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
0 – 50,000 | 214, 380 | 13,847 | 10,719 | (10,719) | 9,235 | (8,502) | |
50,001 – 1 | 00,000 | 313,791 | 20,359 | 15,690 | (15,690) | 13,455 | (12,392) |
100,001 – 1 | 50,000 | 277,095 | 19,920 | 13,855 | (13, 855) | 10,678 | (9,914) |
150,001+ | 252,126 | 17,458 | 12,606 | (12,606) | 10,102 | (9,353) | |
Developments | 6,685 | 30 | 334 | (334) | 9,797 | (2,492) | |
Other | 35,470 | 3,157 | 1,774 | (1,774) | 1,096 | (1,032) | |
Total | 1,099,547 | 74,771 | 54,978 | (54,978) | 54,363 | (43,685) |
Impact on valuations | Impact on valuations | |||||
| Fair value at | ||||||
| 31 March 2024 | ERV | +5% ERV | -5% ERV | -25bps EY | +25bps EY | |
| Region | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
Midlands | 400,015 | 27,793 | 20,001 | (20 ,0 01) | 15,971 | (14,790) |
South East | 319,086 | 20,226 | 15,954 | (15,954) | 14,018 | (12,886) |
South West | 66,445 | 4,438 | 3,322 | (3,322) | 2,764 | (2,552) |
North East | 114 , 32 3 | 7,797 | 5,716 | (5,716) | 4,653 | (4,303) |
North West | 127,930 | 8,738 | 6,397 | (6,397) | 5,199 | (4,809) |
Scotland | 63,208 | 5,622 | 3,160 | (3,160) | 1,954 | (1,840) |
Wales | 1,855 | 127 | 93 | (93) | 75 | (70) |
Developments | 6,685 | 30 | 334 | (334) | 9,797 | (2,492) |
Total | 1,099,547 | 74,771 | 54,977 | (54,977) | 54,431 | (43,742) |
| Redemption | Fair value | |||
| Book value | of liabilities | adjustments | Total | |
| £’000 | £’000 | £’000 | £’000 | |
Investment properties | 81,385 | — | 1,225 | 82,610 |
Other receivables | 61 | — | — | 61 |
Finance liabilities | (30,775) | 30,775 | — | — |
Other liabilities | (2,280) | — | — | (2,280) |
Total | 48,391 | 30,775 | 1,225 | 80,391 |
| Net cash outflow arising on acquisition | ||||
Total consideration | 80,391 | |||
Less: cash and cash equivalents acquired | — | |||
Cash consideration net of cash acquired | 80,391 |
| Group | Company | |
| £’000 | £’000 | |
At 1 April 2023 | — | 685,766 |
Additions | — | — |
At 31 March 2024 | — | 685,766 |
Company name | Holding | Country of incorporation | Principal activity | Effective Group interest |
Urban Logistics Holdings Limited | Direct | England and Wales | Holding Company | 100.00% |
Urban Logistics Acquisitions 1 Limited | Indirect | England and Wales | Holding Company | 100.00% |
Urban Logistics Acquisitions 2 Limited | Indirect | England and Wales | Property Investment | 100.00% |
Urban Logistics Acquisitions 3 Limited | Indirect | England and Wales | Property Investment | 100.00% |
Urban Logistics Acquisitions 4 Limited | Indirect | England and Wales | Property Investment | 100.00% |
Urban Logistics Acquisitions 5 Limited | Indirect | England and Wales | Property Investment | 100.00% |
Urban Logistics Acquisitions 6 Limited | Indirect | England and Wales | Property Investment | 100.00% |
Urban Logistics Acquisitions 7 Limited | Indirect | England and Wales | Property Investment | 100.00% |
Urban Logistics Acquisitions 8 Limited | Indirect | England and Wales | Property Investment | 100.00% |
Urban Logistics Acquisitions 9 Limited | Indirect | England and Wales | Property Investment | 100.00% |
Urban Logistics Prop Co 1 (AC) Limited | Indirect | England and Wales | Property Investment | 100.00% |
| Urban Logistics Hoddesdon Limited | Indirect | England and Wales | Property Investment | 100.00% |
| Urban Logistics K Holdings Limited | Indirect | England and Wales | Holding Company | 100.00% |
| Urban Logistics K Properties Limited | Indirect | England and Wales | Property Investment | 100.00% |
Urban Logistics Dundee Limited | Indirect | Scotland | Property Investment | 100.00% |
EOS Property Unit Trust | Indirect | Jersey | Property Investment | 100.00% |
| Athora UK RE Log Property 12 Limited | Indirect | Guernsey | Property Investment | 100.00% |
| Athora UK RE Log Property 21 Limited | Indirect | Guernsey | Property Investment | 100.00% |
| Sheds General Partner 2 Limited | Indirect | England and Wales | Dormant | 100.00% |
| Group | Company | Group | Company | |
| 31 March | 31 March | 31 March | 31 March | |
| 2024 | 2024 | 2023 | 2023 | |
| £’000 | £’000 | £’000 | £’000 | |
Cash and cash equivalents | 30,274 | 749 | 30,159 | 22 |
Total | 30,274 | 749 | 30,159 | 22 |
| Group | Company | Group | Company | |
| 31 March | 31 March | 31 March | 31 March | |
| 2024 | 2024 | 2023 | 2023 | |
| £’000 | £’000 | £’000 | £’000 | |
Falling due in less than one year: | ||||
Trade and other payables | 2,803 | 2,468 | 2,307 | 39 |
Social security and other taxes | 1,841 | 168 | — | 425 |
Accruals | 4,266 | 902 | 5,518 | 2,066 |
| Amounts owed to Group | ||||
companies | — | — | — | 53 |
Lease liability | 279 | — | 272 | — |
Rent deposits | — | — | 544 | — |
Other creditors | 2 ,111 | — | 4,592 | — |
Total | 11, 30 0 | 3,538 | 13, 233 | 2,583 |
| Group | Company | Group | Company | |
| 31 March | 31 March | 31 March | 31 March | |
| 2024 | 2024 | 2023 | 2023 | |
| £’000 | £’000 | £’000 | £’000 | |
Trade receivables | 2,831 | — | 2,176 | — |
Other receivables | 408 | 18 | 3,624 | 105 |
| Amounts due from Group | ||||
undertakings | — | 26, 317 | — | 3,230 |
Prepayments | 2,882 | 71 | 2,095 | 114 |
Licence fee receivable | — | — | 111 | — |
Total | 6,121 | 26,406 | 8,006 | 3,449 |
| Bank | Lease | |||
| borrowings | liability | Total | ||
| 31 March 2023 | £’000 | £’000 | £’000 | |
Balance at 1 April 2022 | 236,140 | 8,982 | 245,122 | |
Bank borrowings drawn in the year | 121,600 | — | 121,60 | 0 |
Bank borrowings repaid in the year | (10,000) | — | (10,000) | |
Loan arrangement fees paid | (2,058) | — | (2,058) | |
Rental payments | — | (308) | (308) | |
| Non-cash movements: | ||||
Amortisation of loan arrangement fees | 1,092 | — | 1,092 | |
Interest on lease liability | — | 314 | 314 | |
New leases | — | 731 | 731 | |
Total | 346,774 | 9,719 | 356,493 | |
Barclays | Aviva | |||
Hurdle | Actual | Hurdle | Actual | |
LTV | 55% | 25% | 60% | 42% |
Historical interest cover | 200% | 523% | 240% | 304% |
Projected interest cover | 200% | 478% | 240% | 295% |
| Bank | Lease | ||
| borrowings | liability | Total | |
| 31 March 2024 | £’000 | £’000 | £’000 |
Balance at 1 April 2023 | 346,774 | 9,719 | 356,493 |
Bank borrowings drawn in the year | 69,203 | — | 69,203 |
Bank borrowings repaid in the year | (66,453) | — | (66,453) |
Loan arrangement fees paid | (1,843) | — | (1,843) |
Rental payments | — | (297) | (297) |
| Non-cash movements: | |||
Amortisation of loan arrangement fees | 1,328 | — | 1,328 |
Interest on lease liability | — | 274 | 274 |
Rent review on head lease | — | 347 | 347 |
Accrued loan arrangement fees | (23) | — | (23) |
Total | 348,986 | 10,043 | 359,029 |
| Book value | Fair value | Book value | Fair value | |
| 31 March | 31 March | 31 March | 31 March | |
| 2024 | 2024 | 2023 | 2023 | |
| £’000 | £’000 | £’000 | £’000 | |
| Financial assets | ||||
Trade and other receivables | 3,239 | 3,239 | 4,679 | 4,679 |
Cash and short-term deposits | 30,274 | 30,274 | 30,159 | 30,159 |
Interest rate derivatives | 2,169 | 2,169 | 3,034 | 3,034 |
| Financial liabilities | ||||
Trade and other payables | (9,180) | (9,180) | (9,257) | (9,257) |
Bank loans | (353,714) | (339,123) | (350,964) | (319,384) |
Lease liabilities | (10,043) | (10,043) | (9,719) | (9,719) |
Rent deposits | (6,049) | (6,049) | (7,048) | (7,048) |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2024 | 2023 | |
| £’000 | £’000 | |
| Derivative interest rate swaps | ||
At beginning of year | 3,034 | 1,603 |
Change in fair value in the year | (865) | 1,431 |
Total | 2,169 | 3,034 |
Current derivative interest rate swaps | 733 | 1,151 |
Non-current derivative interest rate swaps | 1,436 | 1,883 |
Total | 2,169 | 3,034 |
| Six months | Six to | One to | Two to | More than | ||
| or less | twelve months | two years | five years | five years | Total | |
| 31 March 2024 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
Bank borrowings | 6,255 | 6,222 | 97,447 | 108,022 | 204,614 | 422,560 |
Lease liabilities | 153 | 153 | 306 | 918 | 43,494 | 45,024 |
Trade and other payables | 11,021 | — | — | — | — | 11, 021 |
Rent deposits | — | — | — | 312 | 5,737 | 6,049 |
17,429 | 6,375 | 97,753 | 109,252 | 253,845 | 484,654 |
| Six months | Six to | One to | Two to | More than | ||
| or less | twelve months | two years | five years | five years | Total | |
| 31 March 2023 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
Bank borrowings | 5,286 | 5,286 | 10,574 | 163,169 | 209,964 | 394,279 |
Lease liabilities | 152 | 152 | 304 | 911 | 42,596 | 4 4 ,115 |
Trade and other payables | 12,417 | — | — | — | — | 12,417 |
Rent deposits | 544 | — | — | 498 | 6,006 | 7,048 |
18,399 | 5,438 | 10,878 | 164,578 | 258,566 | 457,859 |
| 31 March | 31 March | 31 March | 31 March | ||
| Authorised, issued and fully | 2024 | 2024 | 2023 | 2023 | |
| paid up at 1 pence each | Number | £’000 | Number | £’000 | |
471, | 975,411 | 4,720 | 471, 9 75 , 411 | 4,720 | |
Balance brought forward | 471, | 975,411 | 4,720 | 471, 97 5,411 | 4,720 |
At 31 March 2024 | 471, 975 | ,411 | 4,720 | 471, 97 5,411 | 4,720 |
| 31 March | 31 March | |
| 2024 | 2023 | |
| £’000 | £’000 | |
Balance brought forward | 438,418 | 438,418 |
At 31 March 2024 | 438,418 | 438,418 |
| Book value | Fair value | Book value | Fair value | |
| 31 March | 31 March | 31 March | 31 March | |
| 2024 | 2024 | 2023 | 2023 | |
| £’000 | £’000 | £’000 | £’000 | |
| Financial assets | ||||
Trade and other receivables | 26,336 | 26,336 | 3,336 | 3,336 |
Cash and short-term deposits | 749 | 749 | 22 | 22 |
| Financial liabilities | ||||
Trade and other payables | (3,370) | (3,370) | (2,158) | (2,158) |
| Group | Company | |
| 31 March | 31 March | |
| 2024 | 2024 | |
| £’000 | £’000 | |
Balance at the beginning of the year | 97,742 | 14,668 |
Retained profit for the year | 24,744 | 58,577 |
Reclassification of LTIP | 131 | 131 |
Second interim dividend year ended 31 March 2023 | (20,531) | (20,531) |
First interim dividend year ended 31 March 2024 | (15,339) | (15,339) |
At 31 March 2024 | 86,747 | 37,506 |
| 31 March | 31 March | |
| 2024 | 2023 | |
| £’000 | £’000 | |
Balance brought forward | 228,760 | 228,760 |
At 31 March 2024 | 228,760 | 228,760 |
| < One | Two to | > Five | ||
| year | five years | years | Total | |
| £’000 | £’000 | £’000 | £’000 | |
31 March 2024 | 60,024 | 197,601 | 204,164 | 461,789 |
31 March 2023 | 57,774 | 194,115 | 234,466 | 486,355 |
| < One | Two to | > Five | ||
| year | five years | years | Total | |
| £’000 | £’000 | £’000 | £’000 | |
31 March 2024 | 279 | 1,037 | 8,727 | 10,043 |
31 March 2023 | 272 | 1,215 | 8,232 | 9,719 |
| 31 March | 31 March | |
| 2024 | 2023 | |
| £’000 | £’000 | |
Net assets per Consolidated Statement of Financial Position | 758,645 | 769,760 |
| Adjustment for: | ||
Fair value of interest rate derivatives | (2,169) | (3,034) |
Intangible assets | (21) | (32) |
EPRA net tangible assets | 756,455 | 766,694 |
| Ordinary Shares: | ||
Number of Ordinary Shares in issue at period end | 471, 975 ,411 | 471, 9 75 , 411 |
IFRS NAV per share (basic and diluted) | 160.74p | 163.09p |
EPRA NTA per share | 160.27p | 162.44p |