| Leasehold property improvements | – | Over the term of the lease |
| Fixtures and equipment | – | 3 to 25 years (dependent upon lease term) |
| Buildings | – | 10 to 40 years |
| Land | – | No depreciation is charged |
| Trademarks | – | 5 years |
| Software | – | 3–7 years |
| Year to | ||
| Year to | 30 September | |
| 30 September | 2023 | |
| 2024 | (Restated) | |
| €000 | €000 | |
| External revenue | ||
| Pepco | 3,853,169 | 3,374,980 |
| Poundland UK & ROI | 2,006,333 | 2,000,633 |
| Dealz Poland | 307,247 | 220,051 |
| Group external revenue | 6,166,749 | 5,595,664 |
| Underlying EBITDA | ||
| Pepco | 785,292 | 554,768 |
| Poundland UK & ROI | 153,319 | 195,325 |
| Dealz Poland | 24,166 | 6,535 |
| Other | (18,750) | (3,089) |
| Group underlying EBITDA | 944,027 | 753,539 |
| Reported EBITDA | ||
| Pepco | 743,029 | 523,355 |
| Poundland UK & ROI | 147,169 | 174,231 |
| Dealz Poland | 22,348 | 2,453 |
| Other | (20,766) | 1,899 |
| Group EBITDA | 891,780 | 701,938 |
| Less reconciling items to operatingprofit | ||
| Depreciation of right-of-use asset | (364,757) | (302,940) |
| Impairment of right-of-use asset | (6,104) | — |
| Depreciation of property, plant and equipment | (182,382) | (147,390) |
| Impairment of property, plant and equipment | (9,767) | (3,130) |
| Impairment of goodwill | (724,824) | — |
| Amortisation of other intangibles | (10,646) | (9,572) |
| Impairment of other intangibles | (38,707) | — |
| Profit on disposal of property, plant and equipment | 270 | 477 |
| Other expenses | — | (233) |
| Group operating (loss) / profit from continuing operations | (445,137) | 239,150 |
| Year to | ||
| Year to | 30 September | |
| 30 September | 2023 | |
| 2024 | (Restated) | |
| €000 | €000 | |
| Depreciation and amortisation | ||
| Pepco | 367,587 | 283,845 |
| Poundland UK & ROI | 156,295 | 152,480 |
| Dealz Poland | 32,352 | 22,102 |
| Other | 1,551 | 1,475 |
| Group depreciation and amortisation | 557,785 | 459,902 |
| Impairment of property, plant and equipment, goodwill, intangible and right of use assets | ||
| Pepco | 4,362 | 3,130 |
| Poundland UK & ROI | 12,128 | — |
| Dealz Poland | — | — |
| Other | 762,912 | — |
| Group Impairment of property, plant and equipment, goodwill, intangible and right of use assets | 779,402 | 3,130 |
| Total assets | ||
| Pepco | 2,802,349 | 2,591,652 |
| Poundland UK & ROI | 999,492 | 1,774,542 |
| Dealz Poland | 172,474 | 154,102 |
| Other | 23,425 | 55,060 |
| Group total assets | 3,997,740 | 4,575,356 |
| Total liabilities | ||
| Pepco | 2,047,329 | 1,793,047 |
| Poundland UK & ROI | 679,969 | 786,055 |
| Dealz Poland | 94,321 | 97,108 |
| Other | 664,705 | 761,438 |
| Group total liabilities | 3,486,324 | 3,437,648 |
| Additions to non-current assets | ||
| Pepco | 439,790 | 561,587 |
| Poundland UK & ROI | 143,942 | 196,524 |
| Dealz Poland | 29,273 | 70,577 |
| Other | 1,946 | 946 |
| Group additions to non-current assets | 614,951 | 829,634 |
| Year to | ||
| Year to | 30 September | |
| 30 September | 2023 | |
| 2024 | (Restated) | |
| €000 | €000 | |
| UK and Republic of Ireland | 2,006,333 | 2,000,633 |
| Poland | 1,617,790 | 1,413,973 |
| Rest of Central and Eastern Europe | 1,950,271 | 1,816,043 |
| Rest of Western Europe | 592,355 | 365,015 |
| 6,166,749 | 5,595,664 |
| Year to | ||
| Year to | 30 September | |
| 30 September | 2023 | |
| 2024 | (Restated) | |
| €000 | €000 | |
| UK and Republic of Ireland | 601,910 | 1,376,697 |
| Poland | 597,935 | 524,444 |
| Rest of Central and Eastern Europe | 582,408 | 574,497 |
| Rest of Western Europe | 480,826 | 463,651 |
| 2,263,079 | 2,939,289 |
| Year to | ||
| Year to | 30 September | |
| 30 September | 2023 | |
| 2024 | (Restated) | |
| €000 | €000 | |
| Reported EBITDA from continuing operations | 891,780 | 701,938 |
| Group Value Creation Plan (VCP) | 893 | (1,905) |
| Impact of implementation of IFRIC interpretation on SaaS arrangements | 29,661 | 42,351 |
| Restructuring costs | 5,450 | 11,155 |
| Hungary Fraud Incident | 16,243 | — |
| Underlying EBITDA from continuing operations | 944,027 | 753,539 |
| Reported operating (loss) / profit from continuing operations | (445,137) | 239,150 |
| Group Value Creation Plan (VCP) | 893 | (1,905) |
| Impact of implementation of IFRIC interpretation on SaaS arrangements | 29,159 | 43,493 |
| Restructuring costs | 3,689 | 14,285 |
| Hungary Fraud Incident | 16,243 | — |
| Impairment of Goodwill and Brand | 775,051 | — |
| Underlying operating profit from continuing operations | 379,898 | 295,023 |
| Reported (loss) / profit before taxation from continuing operations for the year | (554,119) | 158,845 |
| Group Value Creation Plan (VCP) | 893 | (1,905) |
| Impact of implementation of IFRIC interpretation on SaaS arrangements | 29,159 | 43,493 |
| Restructuring costs | 3,689 | 13,473 |
| Hungary Fraud Incident | 16,243 | — |
| Impairment of Goodwill and Brand | 775,051 | — |
| Underlying profit before tax from continuing operations | 270,916 | 213,906 |
| Year to | ||
| Year to | 30 September | |
| 30 September | 2023 | |
| 2024 | (Restated) | |
| €000 | €000 | |
| Operating (loss)/profit for the period has been arrived at after charging: | ||
| Expense relating to short-term, low-value and variable leases | 57,316 | 53,704 |
| Depreciation of tangible fixed assets and other items: | ||
| Owned | 182,382 | 147,390 |
| Depreciation of right-of-use assets | 364,757 | 302,940 |
| Impairment of property, plant and equipment | 9,767 | 3,130 |
| Amortisation of other intangibles | 10,646 | 9,572 |
| Impairment of Goodwill | 724,824 | — |
| Impairment of other intangible assets | 38,707 | — |
| Impairment of Right of Use Assets | 6,104 | — |
| Cost of inventories recognised as an expense | 3,419,474 | 3,273,908 |
| Write downs of inventories recognised as an expense | 92,201 | 67,203 |
| Year to | Year to | |
| 30 September | 30 September | |
| 2024 | 2023 | |
| €000 | €000 | |
| Auditors’ remuneration | ||
| Fees payable to the Company’s auditors and their associates for the audit of the Company’s annual accounts1 | 538 | 540 |
| Fees payable to the Company’s auditors and their associates for the audit of the Company’s subsidiaries1 | 1,182 | 960 |
| Fees payable to other auditors and their associates for the audit of the Company’s subsidiaries | 782 | 867 |
| Fees payable to other auditors and their associates in the current year in relation to prior year audit | 128 | 244 |
| Total audit fees | 2,630 | 2,611 |
| Audit related services | 165 | 147 |
| Other services | — | 132 |
| Total auditors’ remuneration | 2,795 | 2,890 |
| Year to | ||
| Year to | 30 September | |
| 30 September | 2023 | |
| 2024 | (Restated) | |
| €000 | €000 | |
| Bank interest income | 22,960 | 2,897 |
| Foreign exchange gains | 8,843 | 7,348 |
| 31,803 | 10,245 |
| Year to | ||
| Year to | 30 September | |
| 30 September | 2023 | |
| 2024 | (Restated) | |
| €000 | €000 | |
| Interest on bank loans and amortisation of capitalised finance costs | 67,789 | 35,684 |
| Interest on lease liabilities | 77,311 | 60,188 |
| Ineffective element of hedging | (263) | 1,918 |
| Unrealised foreign currency losses on borrowings | (4,052) | (7,240) |
| 140,785 | 90,550 |
| Year to | Year to | |
| 30 September | 30 September | |
| 2024 | 2023 | |
| Administration | 17,780 | 2,458 |
| Selling and distribution | 31,287 | 43,871 |
| 49,067 | 46,329 |
| Year to | ||
| Year to | 30 September | |
| 30 September | 2023 | |
| 2024 | (Restated) | |
| €000 | €000 | |
| Wages and salaries | 822,196 | 701,527 |
| Social security costs | 109,602 | 91,997 |
| Other pension costs (note 23) | 34,761 | 23,607 |
| Share-based payments expense (note 21) | 6,912 | 1,093 |
| 973,471 | 818,224 |
| Other | Post- | |||||
| Short-term | short-term | employment | ||||
| Basic | annual bonus | Company | pension | |||
| remuneration | paid | contributions | contribution | LTIP1 | Total | |
| €000 | €000 | €000 | €000 | €000 | €000 | |
| 2024 | 3,068 | 1,942 | 116 | 125 | 6,184 | 11,435 |
| 2023 | 3,367 | 689 | 85 | 227 | 5,499 | 9,867 |
| Year to | ||
| Year to | 30 September | |
| 30 September | 2023 | |
| 2024 | (Restated) | |
| €000 | €000 | |
| Current tax (charge)/credit | ||
| Current tax on (loss)/profits for the year | (110,944) | (37,451) |
| Adjustments in respect of prior periods | (3,127) | 2,502 |
| Total current tax | (114,071) | (34,949) |
| Deferred tax (charge)/credit | ||
| Origination and reversal of temporary differences | 37,313 | (13,590) |
| De-recognition of previously recognised temporary differences | (28,106) | — |
| Adjustments in respect of prior periods | (2,656) | (1,942) |
| Total deferred tax | 6,551 | (15,532) |
| Total tax charge for the year | (107,520) | (50,481) |
| Year to | ||
| Year to | 30 September | |
| 30 September | 2023 | |
| 2024 | (Restated) | |
| €000 | €000 | |
| (Loss)/profit before tax – continuing operations | (554,119) | 158,845 |
| Expected tax credit/(charge) at the UK statutory rate of 25% (2023: 22.0%) | 138,530 | (34,946) |
| Effects of: | ||
| Movement in unrecognised temporary differences* | (60,920) | (10,363) |
| Expenses not deductible for tax purposes | (7,546) | (10,966) |
| Fixed asset differences** | (183,866) | (2,270) |
| Overseas tax rate differences | 12,065 | 6,489 |
| Adjustments in respect of prior periods*** | (5,783) | 560 |
| Difference in tax rates | - | 1,015 |
| Total tax charge for the year | (107,520) | (50,481) |
| Year to | Year to | |
| 30 September | 30 September | |
| 2024 | 2023 | |
| €000 | €000 | |
| Deferred tax (charge)/credit | ||
| Fair value movements on derivative financial instruments | (8,238) | 34,924 |
| Total tax charge recognised in other comprehensive income | (8,238) | 34,924 |
| Leasehold | Fixtures | |||
| Land and | property | and | ||
| buildings | improvements | equipment | Total | |
| €000 | €000 | €000 | €000 | |
| Cost | ||||
| Balance at 1 October 2022 | 60,969 | 342,615 | 517,843 | 921,427 |
| Additions | 176 | 178,908 | 184,739 | 363,823 |
| Disposals | — | (6,029) | (31,032) | (37,061) |
| Differences on translation | 1 | 11,107 | 8,686 | 19,794 |
| Balance at 30 September 2023 | 61,146 | 526,601 | 680,236 | 1,267,983 |
| Balance at 1 October 2023 | 61,146 | 526,601 | 680,236 | 1,267,983 |
| Additions | 6,988 | 91,738 | 105,833 | 204,559 |
| Disposals | (77) | (22,590) | (33,012) | (55,679) |
| Reclassification | 29,706 | (29,706) | — | — |
| Differences on translation | (11,572) | 29,221 | 19,509 | 37,158 |
| Balance at 30 September 2024 | 86,191 | 595,264 | 772,566 | 1,454,021 |
| Depreciation and impairment | ||||
| Balance at 1 October 2022 | 1,429 | 121,022 | 274,426 | 396,877 |
| Charge for the period | 572 | 59,505 | 91,730 | 151,807 |
| Disposals | — | (6,073) | (29,544) | (35,617) |
| Impairment | — | — | (3,130) | (3,130) |
| Differences on translation | 4 | 1,035 | 10,570 | 11,609 |
| Balance at 30 September 2023 | 2,005 | 175,489 | 344,052 | 521,546 |
| Balance at 1 October 2023 | 2,005 | 175,489 | 344,052 | 521,546 |
| Charge for the period | 2,904 | 79,876 | 99,602 | 182,382 |
| Disposals | (125) | (10,973) | (23,979) | (35,077) |
| Reclassification | 9,847 | (9,847) | — | — |
| Impairment | — | 9,767 | — | 9,767 |
| Differences on translation | (2,195) | 31,449 | 3,316 | 32,570 |
| Balance at 30 September 2024 | 12,436 | 275,761 | 422,991 | 711,188 |
| Net book value | ||||
| Balance at 30 September 2024 | 73,755 | 319,503 | 349,575 | 742,833 |
| Balance at 30 September 2023 | 59,141 | 351,112 | 336,184 | 746,437 |
| Software and | ||||
| Goodwill1 | Brand1 | trademarks | Total | |
| €000 | €000 | €000 | €000 | |
| Cost | ||||
| Balance at 1 October 2022 | 803,169 | 124,423 | 48,009 | 975,601 |
| Additions | — | — | 25,815 | 25,815 |
| Disposals | — | — | (6,853) | (6,853) |
| Differences on translation | 17,112 | 2,646 | 1,942 | 21,700 |
| Balance at 30 September 2023 | 820,281 | 127,069 | 68,913 | 1,016,263 |
| Balance at 1 October 2023 | 820,281 | 127,069 | 68,913 | 1,016,263 |
| Additions | — | — | 7,189 | 7,189 |
| Disposals | — | — | (1,033) | (1,033) |
| Differences on translation | 21,164 | 4,433 | 3,616 | 29,213 |
| Balance at 30 September 2024 | 841,445 | 131,502 | 78,685 | 1,051,632 |
| Amortisation and impairment | ||||
| Balance at 1 October 2022 | 114,188 | 12,444 | 34,731 | 161,363 |
| Amortisation for the period | — | 3,284 | 6,288 | 9,572 |
| Impairments | — | — | (5,742) | (5,742) |
| Differences on translation | 2,433 | 288 | 872 | 3,593 |
| Balance at 30 September 2023 | 116,621 | 16,016 | 36,149 | 168,786 |
| Balance at 1 October 2023 | 116,621 | 16,016 | 36,149 | 168,786 |
| Amortisation for the period | — | 3,246 | 7,400 | 10,646 |
| Disposals | — | — | (380) | (380) |
| Impairments | 724,824 | 38,088 | 619 | 763,531 |
| Differences on translation | — | 854 | 879 | 1,733 |
| Balance at 30 September 2024 | 841,445 | 58,204 | 44,667 | 944,316 |
| Net book value | ||||
| Balance at 30 September 2024 | — | 73,298 | 34,018 | 107,316 |
| Balance at 30 September 2023 | 703,660 | 111,053 | 32,764 | 847,477 |
| Buildings | Equipment | Vehicles | Total | |
| €000 | €000 | €000 | €000 | |
| Cost | ||||
| Balance at 1 October 2022 | 1,652,389 | 27,729 | 23,118 | 1,703,236 |
| Additions | 417,880 | 17,424 | 4,692 | 439,996 |
| Disposals | (95) | — | — | (95) |
| Differences on translation | 83,688 | 443 | 689 | 84,820 |
| Balance at 30 September 2023 | 2,153,862 | 45,596 | 28,499 | 2,227,957 |
| Balance at 1 October 2023 | 2,153,862 | 45,596 | 28,499 | 2,227,957 |
| Additions | 393,204 | 6,040 | 3,959 | 403,203 |
| Disposals | (52,300) | — | (150) | (52,450) |
| Differences on translation | 114,282 | 1,728 | 1,163 | 117,173 |
| Balance at 30 September 2024 | 2,609,048 | 53,364 | 33,471 | 2,695,883 |
| Depreciation | ||||
| Balance at 1 October 2022 | 651,065 | 21,072 | 12,858 | 684,995 |
| Depreciation for the period | 302,194 | 4,267 | 2,539 | 309,000 |
| Disposals | (104) | — | — | (104) |
| Differences on translation | 7,370 | 771 | 242 | 8,383 |
| Balance at 30 September 2023 | 960,525 | 26,110 | 15,639 | 1,002,274 |
| Balance at 1 October 2023 | 960,525 | 26,110 | 15,639 | 1,002,274 |
| Depreciation for the period | 356,955 | 4,666 | 3,136 | 364,757 |
| Disposals | (11,625) | — | (17) | (11,642) |
| Impairment | 6,104 | — | — | 6,104 |
| Differences on translation | 27,085 | 1,658 | 969 | 29,712 |
| Balance at 30 September 2024 | 1,339,044 | 32,434 | 19,727 | 1,391,205 |
| Net book value | ||||
| Balance at 30 September 2024 | 1,270,004 | 20,930 | 13,744 | 1,304,678 |
| Balance at 30 September 2023 | 1,193,337 | 19,486 | 12,860 | 1,225,683 |
| Year to | Year to | |
| 30 September | 30 September | |
| 2024 | 2023 | |
| €000 | €000 | |
| At beginning of period | 1,293,171 | 1,133,544 |
| Additions | 470,038 | 469,203 |
| Interest on lease liability | 77,311 | 61,367 |
| Repayment of lease liability | (441,585) | (386,961) |
| Disposal | (35,521) | — |
| Differences on translation | 17,575 | 16,018 |
| At end of period | 1,380,989 | 1,293,171 |
| Current | 346,594 | 304,794 |
| Non-current | 1,034,395 | 988,377 |
| 1,380,989 | 1,293,171 |
| Year to | Year to | |
| 30 September | 30 September | |
| 2024 | 2023 | |
| €000 | €000 | |
| Interest expenses (included in finance cost) | 77,311 | 61,367 |
| Expense relating to short-term leases (included in cost of goods sold and administrative expenses) | 1,840 | 603 |
| Expense relating to leases of low-value assets that are not shown above as short-term leases (included | ||
| in administrative expenses) | 221 | 2,153 |
| Expense relating to variable lease payments not included in lease liabilities (included in administrative expenses) | 55,256 | 50,948 |
| Year to | Year to | |
| 30 September | 30 September | |
| 2024 | 2023 | |
| €000 | €000 | |
| Total cash outflow for leases | 441,585 | 386,961 |
| 30 September | ||
| 30 September | 2023 | |
| 2024 | (Restated) | |
| €000 | €000 | |
| Goods purchased for resale | 756,311 | 724,822 |
| Goods in transit | 479,146 | 394,725 |
| 1,235,457 | 1,119,547 |
| 30 September | ||
| 30 September | 2023 | |
| 2024 | (Restated) | |
| €000 | €000 | |
| Non-current trade and other receivables | ||
| Other receivables | 52 | 46 |
| 52 | 46 | |
| Current trade and other receivables | ||
| Trade receivables | 4,991 | 2,624 |
| Other receivables | 27,184 | 30,064 |
| Prepayments | 70,699 | 110,444 |
| 102,874 | 143,132 |
| 30 September | ||
| 30 September | 2023 | |
| 2024 | (Restated) | |
| €000 | €000 | |
| Current | ||
| Trade payables1 | 886,966 | 770,333 |
| Other taxation and social security | 71,724 | 64,923 |
| Other payables | 81,326 | 141,031 |
| Accruals | 340,503 | 294,015 |
| 1,380,519 | 1,270,302 | |
| Non-current | ||
| Accruals and deferred income | 3,396 | 21,763 |
| 3,396 | 21,763 |
| 30 September | 30 September | |
| 2024 | 2023 | |
| €000 | €000 | |
| Current | ||
| Borrowings from credit institutions | — | 118,794 |
| Non-current | ||
| Borrowings from credit institutions | 248,230 | 248,259 |
| Secured bond issuance | 364,750 | 362,011 |
| 2024 | 2023 | |
| €000 | €000 | |
| Cash and cash equivalents | 363,336 | 330,417 |
| Borrowings | (612,980) | (729,064) |
| Finance lease liabilities | (1,380,989) | (1,293,171) |
| Total | (1,630,633) | (1,691,818) |
| 2024 | 2023 | 2024 | 2023 | |
| (decrease)/ | (decrease)/ | (decrease)/ | (decrease)/ | |
| Increase | Increase | increase | increase | |
| in income | in income | in equity | in equity | |
| €000 | €000 | €000 | €000 | |
| +1% movement in interest rates | (3,633) | (3,304) | (2,482) | (3,671) |
| -1% movement in interest rates | 3,633 | 3,304 | 2,482 | 3,671 |
| 30 September 2024 | 30 September 2023 | |||||||
| GBP | EUR | PLN | Others | GBP | EUR | PLN | Others | |
| €000 | €000 | €000 | €000 | €000 | €000 | €000 | €000 | |
| Cash and Cash | ||||||||
| equivalents | 163,353 | (26,308) | 11,718 | 214,573 | 21,251 | 127,634 | 18,580 | 162,952 |
| Trade and other | ||||||||
| receivables | 63,769 | 25,318 | 4,178 | 9,661 | 101,658 | 25,777 | 23,415 | (7,282) |
| Borrowings | — | (612,980) | — | — | — | (729,064) | — | — |
| Trade and other | ||||||||
| payables | (294,856) | (117,041) | (863,693) | (108,325) | (274,613) | (98,088) | (707,177) | (208,211) |
| Provisions | (6,473) | (3,944) | (22,095) | (1,759) | (12,501) | (4,314) | (12,284) | (1,474) |
| Finance Lease | ||||||||
| liabilities | (282,436) | (900,641) | (152,698) | (45,214) | (286,749) | (225,796) | (738,329) | (42,297) |
| (356,643) | (1,635,596) | (1,022,590) | 68,936 | (450,954) | (903,851) | (1,415,795) | (96,312) | |
| Year to | Year to | |
| 30 September | 30 September | |
| 2024 | 2023 | |
| Average rate for the year | ||
| Polish Zloty | 4.33 | 4.62 |
| Pound Sterling | 0.86 | 0.87 |
| Statement of financial position rates | ||
| Polish Zloty | 4.28 | 4.63 |
| Pound Sterling | 0.84 | 0.86 |
| Trade receivables, trade payables, short-term | The fair value approximates to the carrying value because of the short maturity of these |
| deposits and borrowings | instruments. |
| The fair value of bank loans and other loans approximates to the carrying value reported | |
| Long-term borrowings | in the statement of financial position. |
| Year to | Year to | |
| 30 September | 30 September | |
| 2024 | 2023 | |
| €000 | €000 | |
| Financial assets measured at fair value | ||
| Derivative contracts used for hedging (assets) | 34,507 | 48,338 |
| Financial assets not measured at fair value | ||
| Cash and cash equivalents | 363,336 | 330,417 |
| Trade and other receivables | 32,227 | 32,734 |
| Total financial assets | 430,070 | 411,879 |
| Financial liabilities measured at fair value | ||
| Derivative contracts used for hedging (liabilities) | 52,486 | 92,775 |
| Financial liabilities not measured at fair value | ||
| Trade and other payables | 1,383,915 | 1,292,065 |
| Borrowings at amortised cost | 612,980 | 729,064 |
| Finance lease liabilities | 1,380,989 | 1,293,171 |
| Total financial liabilities | 3,430,370 | 3,407,075 |
| 2024 increase/ | 2023 increase/ | |
| (decrease) | (decrease) | |
| in equity | in equity | |
| €000 | €000 | |
| 10% appreciation of the Euro against the Polish Zloty | 113,621 | 157,311 |
| 10% depreciation of the Euro against the Polish Zloty | (113,621) | (157,311) |
| 10% appreciation of the Euro against Pound Sterling | 39,627 | 50,106 |
| 10% depreciation of the Euro against Pound Sterling | (39,627) | (50,106) |
| 30 September 2024 | ||||
| Expiring | ||||
| Due in | between | Expiring | ||
| less than | one to five | after five | ||
| one year | years | years | Total | |
| €000 | €000 | €000 | €000 | |
| Borrowings | 32,261 | 702,580 | — | 734,841 |
| Trade and other payables | 1,380,518 | 3,397 | — | 1,383,915 |
| Lease liabilities | 389,038 | 853,018 | 258,937 | 1,500,994 |
| 1,801,817 | 1,558,995 | 258,937 | 3,619,750 | |
| 30 September 2023 | ||||
| Expiring | ||||
| Due in | between | Expiring | ||
| less than | one to five | after five | ||
| one year | years | years | Total | |
| €000 | €000 | €000 | €000 | |
| Borrowings | 155,804 | 732,893 | — | 888,697 |
| Trade and other payables | 1,266,195 | 21,894 | — | 1,288,089 |
| Lease liabilities | 377,379 | 823,170 | 347,267 | 1,547,816 |
| 1,799,378 | 1,577,957 | 347,267 | 3,724,602 | |
| 30 September | 30 September | |
| 2024 | 2023 | |
| €000 | €000 | |
| Derivative financial assets at beginning of period | (44,437) | 125,240 |
| Recognised in the income statement - cost of sales | (85,240) | (128,442) |
| Recognised in the income statement - other finance income/(expense) | 2,688 | (1,427) |
| Recognised in other comprehensive income | 121,518 | (38,060) |
| Cash flow hedge adjustment to inventory | (14,350) | — |
| Translation differences | 1,842 | (1,748) |
| Derivative financial (liabilities)/assets at end of period | (17,979) | (44,437) |
| 30 September 2024 | |||||
| EUR | USD | CNY | Other | Total | |
| €000 | €000 | €000 | €000 | €000 | |
| Maturing in less than one year | (1,190,314) | 683,074 | 865,745 | (324,011) | 34,494 |
| Maturing in greater than one year | (115,000) | 114,862 | 114,506 | (10,000) | 104,368 |
| Total | (1,305,314) | 797,936 | 980,251 | (334,011) | 138,862 |
| 30 September 2023 | |||||
| EUR | USD | CNY | Other | Total | |
| €000 | €000 | €000 | €000 | €000 | |
| Maturing in less than one year | (677,764) | 683,834 | 601,071 | (367,786) | 239,355 |
| Maturing in greater than one year | (47,000) | 92,505 | 65,027 | (43,370) | 67,162 |
| Total | (724,764) | 776,339 | 666,098 | (411,156) | 306,517 |
| 30 September 2024 | 30 September 2023 | |||
| Payable | Receivable | Payable | Receivable | |
| EUR | €000 | €000 | €000 | €000 |
| Due in less than one year | (824) | 21,957 | (10,850) | 14,371 |
| Expiring between one and two years | (68) | 506 | (1,014) | (1,637) |
| Contractual cash flows | (892) | 22,463 | (11,864) | 12,734 |
| Fair value | (892) | 22,463 | (11,864) | 12,734 |
| 30 September 2024 | 30 September 2023 | |||
| Payable | Receivable | Payable | Receivable | |
| USD | €000 | €000 | €000 | €000 |
| Due in less than one year | (25,172) | 129 | (20,911) | 10,165 |
| Expiring between one and two years | (952) | 81 | — | 3,258 |
| Contractual cash flows | (26,124) | 210 | (20,911) | 13,423 |
| Fair value | (26,124) | 210 | (20,911) | 13,423 |
| 30 September 2024 | 30 September 2023 | |||
| Payable | Receivable | Payable | Receivable | |
| CNY | €000 | €000 | €000 | €000 |
| Due in less than one year | (24,931) | 2,697 | (55,652) | 7,707 |
| Expiring between one and two years | (207) | 962 | — | 2,982 |
| Contractual cash flows | (25,138) | 3,659 | (55,652) | 10,689 |
| Fair value | (25,138) | 3,659 | (55,652) | 10,689 |
| 30 September 2024 | 30 September 2023 | |||
| Payable | Receivable | Payable | Receivable | |
| Other | €000 | €000 | €000 | €000 |
| Due in less than one year | (333) | 7,958 | (3,632) | 9,863 |
| Expiring between one and two years | — | 218 | (716) | 1,629 |
| Contractual cash flows | (333) | 8,176 | (4,348) | 11,492 |
| Fair value | (333) | 8,176 | (4,348) | 11,492 |
| 30 September 2024 | 30 September 2023 | |||
| Payable | Receivable | Payable | Receivable | |
| Total | €000 | €000 | €000 | €000 |
| Due in less than one year | (51,260) | 32,741 | (91,045) | 42,106 |
| Expiring between one and two years | (1,227) | 1,766 | (1,730) | 6,232 |
| Contractual cash flows | (52,487) | 34,507 | (92,775) | 48,338 |
| Fair value | (52,487) | 34,507 | (92,775) | 48,338 |
| Borrowings | Total liabilities | ||
| from credit | from financing | ||
| Lease liabilities | institutions | activities | |
| €000 | €000 | €000 | |
| At 30 September 2023 | (1,293,171) | (729,064) | (2,022,235) |
| Financing cash flows1 | 364,274 | 120,000 | 484,274 |
| Interest cash flows1 | 77,311 | 56,184 | 133,495 |
| Other changes2 | (547,206) | (60,100) | (607,306) |
| Foreign exchange | 17,803 | — | 17,803 |
| At 30 September 2024 | (1,380,989) | (612,980) | (1,993,969) |
| Borrowings | Total liabilities | ||
| from credit | from financing | ||
| Lease liabilities | institutions | activities | |
| €000 | €000 | €000 | |
| At 30 September 2022 | (1,133,544) | (614,542) | (1,748,086) |
| Financing cash flows1 | 325,594 | (116,215) | 209,379 |
| Interest cash flows1 | 61,367 | 18,809 | 80,176 |
| Other changes2 | (530,570) | (17,116) | (547,686) |
| Foreign exchange | (16,018) | — | (16,018) |
| At 30 September 2023 | (1,293,171) | (729,064) | (2,022,235) |
| Fair value | |||
| through | |||
| Amortised | Fair value | income | |
| cost | through OCI | statement | |
| Non-current financial assets | |||
| Derivative financial instruments1 | — | 1,766 | — |
| Trade and other receivables | 52 | — | — |
| 52 | 1,766 | — | |
| Current financial assets | |||
| Trade and other receivables | 32,175 | — | — |
| Derivative financial instruments1 | — | 32,741 | — |
| Cash and cash equivalents | 363,336 | — | — |
| 395,511 | 32,741 | — | |
| Non-current financial liabilities | |||
| Borrowings | 612,980 | — | — |
| Lease liabilities | 1,034,395 | — | — |
| Derivative financial instruments1 | — | 1,227 | — |
| Trade and other payables | 3,396 | — | — |
| 1,650,771 | 1,227 | — | |
| Current financial liabilities | |||
| Borrowings | — | — | — |
| Lease liabilities | 346,594 | — | — |
| Derivative financial instruments1 | — | 51,259 | — |
| Trade and other payables | 1,380,519 | — | — |
| 1,727,113 | 51,259 | — |
| Fair value | |||
| through | |||
| Amortised | Fair value | income | |
| cost | through OCI | statement | |
| Non-current financial assets | |||
| Derivative financial instruments1 | — | 6,232 | — |
| Trade and other receivables | 46 | — | — |
| 46 | 6,232 | — | |
| Current financial assets | |||
| Trade and other receivables | 32,688 | — | — |
| Derivative financial instruments1 | — | 42,106 | — |
| Cash and cash equivalents | 330,417 | — | — |
| 363,105 | 42,106 | — | |
| Non-current financial liabilities | |||
| Borrowings | 610,270 | — | — |
| Lease liabilities | 988,377 | — | — |
| Derivative financial instruments1 | — | 1,730 | — |
| Trade and other payables | 21,763 | — | — |
| 1,620,410 | 1,730 | — | |
| Current financial liabilities | |||
| Borrowings | 118,794 | — | — |
| Lease liabilities | 304,794 | — | — |
| Derivative financial instruments1 | — | 91,045 | — |
| Trade and other payables | 1,270,302 | — | — |
| 1,693,890 | 91,045 | — |
| 30 September | 30 September | |
| 2024 | 2023 | |
| (Restated) | ||
| €000 | €000 | |
| Net deferred tax assets at beginning of period | 113,414 | 91,296 |
| Recognised in the income statement (note 9) | 6,551 | (15,532) |
| Recognised in other comprehensive income (note 9) | (8,238) | 34,924 |
| Discontinued operations | (9,692) | 5,748 |
| Exchange differences | 4,399 | (3,022) |
| Net deferred tax assets at end of period | 106,434 | 113,414 |
| Deferred tax assets | Deferred tax liabilities | Net | ||||
| 30 September | 30 September | 30 September | 30 September | 30 September | 30 September | |
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
| (Restated) | (Restated) | (Restated) | ||||
| €000 | €000 | €000 | €000 | €000 | €000 | |
| Property, plant and equipment | 34,002 | 37,443 | (1,306) | (1,763) | 32,696 | 35,680 |
| Intangible assets | — | — | (18,324) | (28,167) | (18,324) | (28,167) |
| Right of use assets & lease liabilities IFRS16 | 197,595 | 201,556 | (190,649) | (194,857) | 6,946 | 6,699 |
| Provisions | 44,709 | 21,418 | — | — | 44,709 | 21,418 |
| Financial assets and liabilities | 4,533 | 14,105 | — | (1,054) | 4,533 | 13,051 |
| Tax losses and other temporary differences | 35,874 | 64,733 | — | — | 35,874 | 64,733 |
| 316,713 | 339,255 | (210,279) | (225,841) | 106,434 | 113,414 | |
| Recognised in | ||||||
| 1 October | Recognised in | other | ||||
| 2023 | income | comprehensive | Discontinued | Exchange | 30 September | |
| (Restated) | statement | income | Operations | differences | 2024 | |
| €000 | €000 | €000 | €000 | €000 | €000 | |
| Property, plant and equipment | 35,680 | (6,439) | — | — | 3,455 | 32,696 |
| Intangible assets | (28,167) | 10,533 | — | — | (690) | (18,24) |
| Right of use assets & lease liabilities IFRS16 | 6,699 | 296 | — | (212) | 163 | 6,946 |
| Provisions | 21,418 | 18,284 | — | — | 5,007 | 44,709 |
| Financial assets and liabilities | 13,051 | 546 | (8,238) | — | (826) | 4,533 |
| Tax losses and other temporary differences | 64,733 | (16,669) | — | (9,480) | (2,710) | 35,874 |
| 113,414 | 6,551 | (8,238) | (9,692) | 4,399 | 106,434 |
| Recognised in | ||||||
| Recognised in | other | |||||
| 1 October | income | comprehensive | Discontinued | Exchange | 30 September | |
| 2022 | statement | income | Operations | differences | 2023 | |
| €000 | €000 | €000 | €000 | €000 | €000 | |
| Property, plant and equipment | 33,794 | 8,645 | — | — | (6,759) | 35,680 |
| Intangible assets | (27,985) | 411 | — | — | (593) | (28,167) |
| Right of use assets & lease liabilities IFRS16 | 6,158 | (681) | — | — | 1,222 | 6,699 |
| Provisions | 41,417 | (20,807) | — | — | 808 | 21,418 |
| Financial assets and liabilities | (20,180) | (1,397) | 34,924 | — | (296) | 13,051 |
| Tax losses and other temporary differences | 58,092 | (1,703) | — | 5,748 | 2,596 | 64,733 |
| 91,296 | (15,532) | 34,924 | 5,748 | (3,022) | 113,414 |
| Property provisions | Other provisions | Total | ||||
| 30 September | 30 September | 30 September | 30 September | 30 September | 30 September | |
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
| €000 | €000 | €000 | €000 | €000 | €000 | |
| At beginning of period | 12,800 | 12,502 | 17,773 | 35,263 | 30,573 | 47,765 |
| Provisions made during the period | 476 | 56 | 27,120 | 523 | 27,596 | 579 |
| Provisions utilised during the period | — | — | (4,263) | (6,039) | (4,263) | (6,039) |
| Provisions reversed during the period | (6,259) | (3,576) | (15,348) | (14,930) | (21,607) | (18,506) |
| Translation differences | 337 | 3,818 | 1,635 | 2,956 | 1,972 | 6,774 |
| 7,354 | 12,800 | 26,917 | 17,773 | 34,271 | 30,573 | |
| Current | 3,986 | 1,352 | 16,518 | 902 | 20,504 | 2,254 |
| Non-current | 3,368 | 11,448 | 10,399 | 16,871 | 13,767 | 28,319 |
| 7,354 | 12,800 | 26,917 | 17,773 | 34,271 | 30,573 | |
| 30 September | 30 September | |
| 2024 | 2023 | |
| €000 | €000 | |
| Ordinary share capital | ||
| Allotted, Issued, and fully paid | ||
| 576,027,342 (2023: 576,027,342) A ordinary shares of €0.01 each | 5,760 | 5,760 |
| Share capital | |||||
| Nominal value | Share premium | Merger reserve | |||
| € | Shares (‘000) | €000 | €000 | €000 | |
| At 30 September 2023 | €0.01 | 576,027 | 5,760 | 13 | (751) |
| At 30 September 2024 | €0.01 | 576,027 | 5,760 | 13 | (751) |
| 30 September | 30 September | |
| 2024 | 2023 | |
| €000 | €000 | |
| Acquisition of property, plant and equipment and intangible assets | 74,944 | 77,746 |
| Year to | Year to | |
| 30 September | 30 September | |
| 2024 | 2023 | |
| €000 | €000 | |
| Discontinued operations | ||
| Revenue | 26,279 | 53,221 |
| Cost of sales | (13,304) | (27,328) |
| Gross profit | 12,975 | 25,893 |
| Administrative expenses | (21,903) | (42,171) |
| Operating loss | (8,928) | (16,278) |
| Financial income | 187 | (25) |
| Financial expense | (623) | (1,178) |
| Loss before taxation for the period | (9,364) | (17,481) |
| Taxation | 7 | 5,748 |
| Loss for the period | (9,357) | (11,733) |
| Year to | Year to | |
| 30 September | 30 September | |
| 2024 | 2023 | |
| €000 | €000 | |
| Total costs included in total loss on discontinuedoperations | ||
| Loss for the period from discontinued operations (as per above) | (9,357) | (11,733) |
| Impairment of receivables and loans payable to fellow subsidiaries | (73,106) | — |
| Gain on disposal of discontinued operation | 40,633 | — |
| Additional costs and provisions associated with the disposal | (6,700) | — |
| Loss on discontinued operations | (48,530) | (11,733) |
| Year to | Year to | |||||
| 30 September | 1 October | 30 September | 30 September | |||
| 2022 | 2022 | 2023 | 2023 | |||
| Old | Restated | Old | Restated | |||
| €000 | Adjustment | €000 | €000 | Adjustment | €000 | |
| Balance Sheet | ||||||
| Current assets | ||||||
| Inventory | 959,094 | (16,200) | 1,119,547 | 942,894 | (15,071) | 1,119,547 |
| Trade and other receivables CA | 71,418 | (1) | 71,417 | 143,522 | (390) | 143,132 |
| Current liabilities | ||||||
| Trade and other payables CL | 927,884 | — | 927,884 | 1,266,195 | 4,107 | 1,270,302 |
| Non-current liabilities | ||||||
| Trade and other payables NCL | 37,733 | — | 37,733 | 21,894 | (131) | 21,763 |
| Equity | ||||||
| Translation reserve | (70,316) | — | (70,316) | (25,784) | 2,377 | (23,407) |
| Retained earnings | 1,075,041 | (16,201) | 1,058,840 | 1,177,285 | (21,814) | 1,155,471 |
| Income Statement | ||||||
| Cost of sales | N/A | — | N/A | (3,353,740) | (2,473) | (3,356,213) |
| Gross Profit | N/A | — | N/A | 2,241,924 | (2,473) | 2,239,451 |
| Administrative expenses | N/A | — | N/A | (1,997,161) | (10) | (1,997,171) |
| Impairment in other non-financial assets | N/A | — | N/A | — | (3,130) | (3,130) |
| Earnings per share | ||||||
| Basic earnings per share | N/A | — | N/A | 17.8c | (1.0c) | 16.8c |
| Diluted earnings per share | N/A | — | N/A | 17.7c | (1.0c) | 16.7c |
| Year to | ||
| Year to | 30 September | |
| 30 September | 2023 | |
| 2024 | (Restated) | |
| Reported revenue growth | 10.2% | 16.0% |
| Like-for-like revenue growth | (3.2%) | 6.0% |
| Year to | ||
| Year to | 30 September | |
| 30 September | 2023 | |
| 2024 | (Restated) | |
| €000 | €000 | |
| Reported EBITDA | 891,780 | 701,938 |
| Non-underlying items | 52,247 | 51,601 |
| Underlying EBITDA | 944,027 | 753,539 |
| Year to | ||
| Year to | 30 September | |
| 30 September | 2023 | |
| 2024 | (Restated) | |
| €000 | €000 | |
| Reported profit before tax | (554,119) | 158,845 |
| Other non-underlying items | 825,036 | 55,061 |
| Underlying profit before tax | 270,917 | 213,906 |
| Year to | Year to | |
| 30 September | 30 September | |
| 2024 | 2023 | |
| €000 | €000 | |
| Cash generated by operations | 906,361 | 732,085 |
| Tax Paid | (85,449) | (75,424) |
| Additions to property, plant and equipment | (204,559) | (356,664) |
| Additions to other intangible assets | (7,189) | (25,815) |
| Payment of interest on lease liabilities | (77,311) | (60,188) |
| Repayment of lease liabilities | (364,274) | (319,992) |
| Free cash flow | 167,579 | (105,998) |
| Year to | ||
| Year to | 30 September | |
| 30 September | 2023 | |
| 2024 | (Restated) | |
| €000 | €000 | |
| Gross profit | 2,706,029 | 2,239,451 |
| Revenue | 6,166,749 | 5,595,664 |
| Gross margin % | 43.9% | 40.0% |
| 30 September | 30 September | |
| 2024 | 2023 | |
| €000 | €000 | |
| Borrowings from credit institutions | 612,980 | 729,064 |
| Obligations under finance leases | 6,785 | 11,884 |
| Gross debt (excluding IFRS 16 lease liabilities) | 619,765 | 740,948 |
| Closing cash balance | (363,336) | (330,417) |
| Net debt (excluding IFRS 16 lease liabilities) | 256,429 | 410,531 |
| Year to | ||
| Year to | 30 September | |
| 30 September | 2023 | |
| 2024 | (Restated) | |
| €000 | €000 | |
| Reported EBITDA | 891,780 | 701,938 |
| Non-underlying items | 52,247 | 51,601 |
| IFRS 16 adjustments | (429,516) | (351,057) |
| Underlying EBITDA (pre-IFRS 16) | 514,511 | 402,482 |
| Year to | ||
| Year to | 30 September | |
| 30 September | 2023 | |
| 2024 | (Restated) | |
| €000 | €000 | |
| Reported profit before tax | (554,119) | 158,845 |
| Non-underlying items | 825,036 | 55,061 |
| IFRS 16 adjustments | (3,837) | (7,916) |
| Underlying profit before tax (pre-IFRS 16) | 267,080 | 205,990 |
| Year to | Year to | |
| 30 September | 30 September | |
| 2024 | 2023 | |
| ROIC | 22% | 17% |
| Year to | Year to | |
| 30 September | 30 September | |
| 2024 | 2023 (Restated) | |
| ¢ | ¢ | |
| Basic earnings per share | ||
| Earnings per share from continuing operations | (114.9) | 18.8 |
| Earnings per share from discontinued operations | (8.4) | (2.0) |
| Earnings per share | (123,3) | 16.8 |
| Earnings per share from continuing operations adjusted for non-underlying items | 31.1 | 27.2 |
| Diluted earnings per share | ||
| Diluted earnings per share from continuing operations | (114.1) | 18.7 |
| Diluted earnings per share from discontinued operations | (8.4) | (2.0) |
| Diluted earnings per share | (122.4) | 16.7 |
| Diluted earnings per share from continuing operations adjusted for non-underlying items | 30.9 | 27.0 |
| Year to | Year to | |
| 30 September | 30 September | |
| 2024 | 2023 | |
| €000 | €000 | |
| Profit/(loss) from continuing operations attributable to the ordinary equity holders of the Company | (661,639) | 108,364 |
| Add back non-underlying items: | 825,036 | 55,061 |
| Add back tax on non-underlying items | 15,822 | (6,792) |
| Adjusted profit attributable to the ordinary equity holders of the company | 179,218 | 156,633 |
| Year to | Year to | |
| 30 September | 30 September | |
| 2024 | 2023 (Restated) | |
| ‘000 | ‘000 | |
| Weighted average number of shares | ||
| Weighted average number of ordinary shares in issue | 576,000 | 575,167 |
| Weighted average number of shares for basic earnings per share | ||
| Weighted average of dilutive potential shares | 4,113 | 4,113 |
| Weighted average number of shares for diluted earnings per share | 580,113 | 579,280 |
| Period to | Period to | ||
| 30 September | 30 September | ||
| 2024 | 2023 | ||
| Note | €000 | €000 | |
| Administrative expenses | (658) | (630) | |
| Operating loss for the year | 2 | (658) | (630) |
| Financial income | 3 | 4 | 2 |
| Financial expense | 4 | (6) | (8) |
| Loss before taxation for the year | (660) | (636) | |
| Taxation | 5 | 166 | 310 |
| Loss for the year | (494) | (326) |
| 30 September | 30 September | ||
| 2024 | 2023 | ||
| Note | €000 | €000 | |
| Non-current assets | |||
| Investment in subsidiary companies | 6 | 709,199 | 702,304 |
| Trade and other receivables | 7 | 57 | 53 |
| 709,256 | 702,357 | ||
| Current assets | |||
| Trade and other receivables | 7 | 812 | 762 |
| Cash and cash equivalents | 13 | 13 | |
| 825 | 775 | ||
| Total assets | 710,081 | 703,132 | |
| Equity and liabilities | |||
| Capital and reserves | |||
| Share capital | 9 | 5,760 | 5,760 |
| Share premium reserve | 663,599 | 663,599 | |
| Share-based payment reserve | 39,908 | 33,013 | |
| Accumulated losses | (1,760) | (1,266) | |
| Total shareholders' equity | 707,507 | 701,106 | |
| Current liabilities | |||
| Trade and other payables | 8 | 2,574 | 2,026 |
| Total equity and liabilities | 710,081 | 703,132 |
| Share-based | |||||
| Share | Share premium | payment | Accumulated | Total | |
| capital | reserve | reserve | losses | equity | |
| €000 | €000 | €000 | €000 | €000 | |
| Balance at 1 October 2022 | 5,750 | 663,599 | 35,830 | (939) | 704,240 |
| Total comprehensive income for the year | |||||
| Loss for the year | — | — | — | (326) | (326) |
| Total comprehensive income for the year | — | — | — | (326) | (326) |
| Transactions with owners, recorded directly in equity | |||||
| Equity-settled share-based payments | — | — | (2,817) | — | (2,817) |
| New shares issued | 10 | — | — | — | 10 |
| Total contributions by and distributions to owners | — | — | (2,817) | — | (2,807) |
| Balance at 30 September 2023 | 5,760 | 663,599 | 33,013 | (1,266) | 701,106 |
| Share-based | |||||
| Share | Share premium | payment | Accumulated | Total | |
| capital | reserve | reserve | losses | equity | |
| €000 | €000 | €000 | €000 | €000 | |
| Balance at 1 October 2023 | 5,760 | 663,599 | 33,013 | (1,266) | 701,106 |
| Total comprehensive income for the year | |||||
| Loss for the year | — | — | — | (494) | (494) |
| Total comprehensive income for the year | — | — | — | (494) | (494) |
| Transactions with owners, recorded directly in equity | |||||
| Equity-settled share-based payments | — | — | 6,895 | — | 6,895 |
| New shares issued | — | — | — | — | — |
| Total contributions by and distributions to owners | — | — | 6,895 | (494) | 6,401 |
| Balance at 30 September 2024 | 5,760 | 663,599 | 39,908 | (1,760) | 707,507 |
| 30 September | 30 September | ||
| 2024 | 2023 | ||
| Note | €000 | €000 | |
| Cash flows from operating activities | |||
| Cash generated by operations | 10 | 1 | 8 |
| Net cash outflow from operating activities | 1 | 8 | |
| Cash flows from investing activities | |||
| Interest received | — | 2 | |
| Net cash inflow from investing activities | — | 2 | |
| Cash flows from financing activities | |||
| Proceeds from the issue of share capital | — | 10 | |
| Net cash outflow from financing activities | — | 10 | |
| Effect of exchange rate fluctuations on cash held | (1) | (9) | |
| Cash and cash equivalents at beginning of period | 13 | 2 | |
| Net (decrease)/increase in cash and cash equivalents | — | 11 | |
| Cash and cash equivalents at end of period | 13 | 13 |
| Year to | Year to | |
| 30 September | 30 September | |
| 2024 | 2023 | |
| €000 | €000 | |
| Interest income on loans to Group undertakings | 4 | 2 |
| Other financial income | — | — |
| 4 | 2 |
| Year to | Year to | |
| 30 September | 30 September | |
| 2024 | 2023 | |
| €000 | €000 | |
| Foreign exchange losses | 6 | 8 |
| 6 | 8 |
| Year to | Year to | |
| 30 September | 30 September | |
| 2024 | 2023 | |
| €000 | €000 | |
| Current tax credit | ||
| Current tax on loss for theyear | 165 | 139 |
| Adjustments in respect of prior periods | 1 | 171 |
| Total current tax credit | 166 | 310 |
| Deferred tax (charge)/credit | ||
| Origination and reversal of temporary differences | — | — |
| Adjustments in respect of prior periods | — | — |
| Total deferred tax credit | — | — |
| Total tax credit for the year | 166 | 310 |
| Year to | Year to | |
| 30 September | 30 September | |
| 2024 | 2023 | |
| €000 | €000 | |
| Loss before tax | (660) | (636) |
| Expected tax credit at the UK statutory rate of 25% (2023: 22.0%)* | 165 | 140 |
| Effects of: | ||
| Movements in unrecognised temporary differences | — | — |
| Adjustments in respect of prior periods | 1 | 171 |
| Expenses not deductible | — | (1) |
| Total tax credit for the year | 166 | 310 |
| Total carrying | ||||
| Issued | Shareholding | value | ||
| Country of incorporation | share capital | % | €000 | |
| Pepco Group Limited | United Kingdom | £1,801 | 100 | 669,291 |
| 30 September | 30 September | |
| 2024 | 2023 | |
| €000 | €000 | |
| Historical cost | 669,291 | 669,291 |
| Contributions to subsidiaries | ||
| Group share-based payments1 | 39,908 | 33,013 |
| 709,199 | 702,304 |
| 30 September | 30 September | |
| 2024 | 2023 | |
| €000 | €000 | |
| Non-current trade and other receivables | ||
| Loans to Group undertakings | 57 | 53 |
| Current trade and other receivables | ||
| Interest due from Group undertakings | 10 | 5 |
| Amounts due from Group undertakings | 532 | 384 |
| Prepayments | 270 | 373 |
| 812 | 762 |
| 30 September | 30 September | |
| 2024 | 2023 | |
| €000 | €000 | |
| Current trade and other payables | ||
| Amounts due to Group undertakings | 2,445 | 1,863 |
| Trade payables | 129 | 163 |
| 2,574 | 2,026 |
| 30 September | 30 September | |
| 2024 | 2023 | |
| €000 | €000 | |
| Authorised share capital | ||
| 1,725,000,000 ordinary shares of €0.01 each | 17,250 | 17,250 |
| Issued share capital | ||
| 576,027,342 (2023: 576,027,342) ordinary shares of €0.01 each | 5,760 | 5,760 |
| 30 September | 30 September | |
| 2024 | 2023 | |
| €000 | €000 | |
| Loss before tax | (660) | (636) |
| Adjusted for: | ||
| Net foreign exchange gains | — | — |
| Financial income | (4) | (2) |
| Financial expense | 6 | 8 |
| Cash generated from operations before changes in working capital | (658) | (630) |
| Changes in working capital: | ||
| Increase in trade and other receivables | (54) | (181) |
| Increase in trade and other payables | 548 | 509 |
| Impact of group relief not yet received | 165 | 310 |
| Net changes in working capital | 659 | 638 |
| Cash generated from operations | 1 | 8 |
| 30 September | 30 September | |
| 2024 | 2023 | |
| €000 | €000 | |
| Cash and cash equivalents | 13 | 13 |
| Loans receivable from Group undertakings | 57 | 53 |
| 70 | 66 |
| Year to | Year to | |
| 30 September | 30 September | |
| 2024 | 2023 | |
| €000 | €000 | |
| Interest income | ||
| Peu (Fin) Plc | 5 | 2 |
| Expenses recharged | ||
| Peu (Fin) Plc | — | 214 |
| Loans receivable | ||
| Peu (Fin) Plc | 57 | 53 |
| Interest accrued on loans | ||
| Peu (Fin) Plc | 10 | 5 |
| Amounts due from Group undertakings | ||
| Peu (Fin) Plc | 360 | 238 |
| Poundland Limited | 52 | 46 |
| Poundland Elgin Limited | 77 | 58 |
| Pepkor Europe Limited | 43 | 42 |
| Amounts owed to Group undertakings | ||
| Peu (Tre) Limited | (958) | (903) |
| Pepco Group Services Limited | (1,488) | (960) |
| 30 September | 30 September | |
| 2024 | 2023 | |
| €000 | €000 | |
| Related party loans receivable | 57 | 53 |
| Non-current financial assets | 57 | 53 |
| Related party loans receivable | 10 | 5 |
| Prepayments | 270 | 373 |
| Amounts due from Group undertakings | 532 | 384 |
| Cash and cash equivalents | 13 | 13 |
| Current financial assets | 825 | 775 |
| Amounts owed to Group undertakings | (2,445) | (1,863) |
| Trade payables | (129) | (163) |
| Current financial liabilities | (2,574) | (2,026) |
| 30 September | 30 September | |
| 2024 | 2023 | |
| €000 | €000 | |
| Related party loans receivable | 52 | 60 |
| Cash and cash equivalents | 1 | 1 |
| Amounts owed to Group undertakings | (316) | (364) |
| Trade payables | (87) | (100) |
| (350) | (403) |
| Forecast rate | Spot rate | |
| Euro:British Pound | 1.19 | 1.16 |
| 30 September | 30 September | |
| 2024 | 2023 | |
| €000 | €000 | |
| Through profit/(loss) | ||
| British Pound strengthening by 10% against the Euro | (35) | (40) |
| British Pound weakening by 10% against the Euro | 35 | 40 |
| 30 September 2024 | 30 September 2023 | |||||
| Variable | Non-interest | Variable | Non-interest | |||
| bearing | Total | bearing | Total | |||
| €000 | €000 | €000 | €000 | €000 | €000 | |
| Non-current financial assets | 57 | - | 57 | 53 | — | 53 |
| Current financial assets | - | 23 | 23 | — | 18 | 18 |
| Current financial liabilities | - | - | - | — | — | — |
| 57 | 23 | 80 | 53 | 18 | 71 | |
| 30 September 2024 | 30 September 2023 | |||
| Net profit | ||||
| Net profit | Total equity | for the period | ||
| Total equity | for the period | (Restated) | (Restated) | |
| €000 | €000 | €000 | €000 | |
| Shareholders’ equity and net profit for the period according to separate | ||||
| financial statements | 707,507 | (494) | 701,106 | (326) |
| Share of subsidiaries’ consolidated (loss)/profit for the period | (709,675) | (709,675) | 96,957 | 96,957 |
| Share of subsidiaries’ consolidated other comprehensive income for the period | 76,982 | - | (84,669) | — |
| Prior period share of subsidiaries’ consolidated total comprehensive income for | ||||
| the period and other reserve movements | 436,602 | - | 424,314 | — |
| Equity and profit after tax for the period according to consolidated financial | ||||
| statements | 511,416 | (710,169) | 1,137,708 | 96,631 |