| 2026 | 2025 | ||
| Note | £m | £m | |
Revenue | 3 | ||
Cost of sales | ( | ( | |
Net income | |||
Administrative costs | 4a | ( | ( |
Goodwill impairment | 15c | ( | |
Acquisition costs | 15c | ( | |
Profit on revaluation of investment properties | |||
(Loss)/profit on revaluation of investments | ( | ||
Loss on sale of investment properties | ( | ( | |
Share of profits of joint ventures | 10 | ||
Operating profit | |||
Finance income | 5a | ||
Finance costs | 5b | ( | ( |
Profit before tax | |||
Taxation | 6 | ( | ( |
Profit for the year | |||
| Attributable to: | |||
Equity shareholders | |||
Non-controlling interest | 20b | ( | |
| Earnings per share | |||
Basic | 8b | ||
Diluted | 8b |
| 2026 | 2025 | ||
| Note | £m | £m | |
Profit for the year | |||
Foreign exchange translation loss | ( | ( | |
Other comprehensive expense for the year | ( | ( | |
Total comprehensive income for the year | |||
| Attributable to: | |||
Equity shareholders | |||
Non-controlling interest | ( |
| 2026 | 2025 | ||
| Note | £m | £m | |
| Non current assets | |||
Investment properties | 9a | ||
Investment in equity accounted joint ventures | 10 | ||
Other investments and tangible assets | |||
Derivative financial instruments | 14c | ||
| Current assets | |||
Assets held for sale | 9b | ||
Trading properties | |||
Trade and other receivables | 11 | ||
Cash and cash equivalents | 12 | ||
Total assets | |||
| Current liabilities | |||
Trade and other payables | 13 | ||
Bank borrowings | 14a(i) | ||
Other financial liabilities | 14a(ii) | ||
Lease liabilities | 16 | ||
| Non current liabilities | |||
Bank borrowings | 14a(i) | ||
Other financial liabilities | 14a(ii) | ||
Lease liabilities | 16 | ||
Deferred tax | 6 | ||
Total liabilities | |||
Net assets |
| 2026 | 2025 | ||
| Note | £m | £m | |
| Equity | |||
Called up share capital | 17,18 | ||
Share premium | 17,18 | ||
Capital redemption reserve | 18 | ||
Other reserve | 18 | ||
Retained earnings | 18 | ||
Equity shareholders’ funds | |||
Non-controlling interest | 20b | ||
Total equity | |||
IFRS net asset value per share | 8c |
| Capital | Equity | Non- | |||||||
| Share | Share | redemption | Other | Retained | shareholders’ | controlling | Total | ||
| capital | premium | reserve | reserves¹ | earnings | funds | interest | equity | ||
| Note | £m | £m | £m | £m | £m | £m | £m | £m | |
At | |||||||||
Profit/(loss) for the year | ( | ||||||||
Other comprehensive expense in the year | ( | ( | ( | ||||||
Total comprehensive (expense)/income for the year | ( | ( | |||||||
Share issue on acquisition | |||||||||
Purchase of shares held in Employee Benefit Trust | ( | ( | ( | ||||||
Vesting of shares held in Employee Benefit Trust | ( | ( | ( | ||||||
Distribution to non-controlling interest | 20b | ( | ( | ||||||
Share based awards | |||||||||
Dividends | 7 | ( | ( | ( | |||||
At |
| Capital | Equity | Non- | |||||||
| Share | Share | redemption | Other | Retained | shareholders’ | controlling | Total | ||
| capital | premium | reserve | reserves¹ | earnings | funds | interest | equity | ||
| Note | £m | £m | £m | £m | £m | £m | £m | £m | |
At 1 April 2024 | |||||||||
Profit for the year | |||||||||
Other comprehensive expense for the year | ( | ( | ( | ||||||
Total comprehensive (expense)/income for the year | ( | ||||||||
Purchase of shares held in Employee Benefit Trust | ( | ( | ( | ||||||
Vesting of shares held in Employee Benefit Trust | ( | ( | ( | ||||||
Distribution to non-controlling interest | 20b | ( | ( | ||||||
Share based awards | |||||||||
Dividends | 7 | ( | ( | ( | |||||
At 31 March 2025 |
| 2026 | 2025 | ||
| Note | £m | £m | |
| Cash flows from operating activities | |||
Profit before tax | |||
| Adjustments for non cash items: | |||
Profit on revaluation of investment properties | ( | ( | |
Loss/(profit) on revaluation of investments | ( | ||
Loss on sale of investment properties | |||
Share of post tax profit of joint ventures | ( | ( | |
Movement in lease incentives | ( | ( | |
Share based payment | |||
Goodwill | |||
Net finance costs | |||
Cash flows from operations before changes in working capital | |||
Change in trade and other receivables | |||
Change in trade and other payables | ( | ( | |
Cash flows from operations | |||
Tax paid | ( | ( | |
Cash flows from operating activities | |||
| Investing activities | |||
Net cash paid for the acquisition of Highcroft | ( | ||
Net cash paid for the acquisition of ULR | 15c | ( | |
Purchase of investment and development properties | ( | ( | |
Capital expenditure on investment properties | ( | ( | |
Purchase of investments and tangible assets | ( | ( | |
Lease incentives paid | ( | ( | |
Sale of investment properties | |||
Distributions from joint ventures | 10 | ||
Interest received | |||
Net cash used in investing activities | ( | ( |
| 2026 | 2025 | ||
| Note | £m | £m | |
| Financing activities | |||
Dividends paid | 7 | ( | ( |
Distribution to non-controlling interest | 20b | ( | ( |
Purchase of shares held in Employee Benefit Trust | ( | ( | |
Settlement of shares held in Employee Benefit Trust | ( | ( | |
New borrowings and amounts drawn down | 19 | ||
Repayment of loan facilities | 19 | ( | ( |
Purchase of derivative financial instruments | ( | ( | |
Financial arrangement fees and break costs | ( | ( | |
Lease liabilities and other financial liabilities paid | ( | ( | |
Interest paid | ( | ( | |
Net cash from/(used in) financing activities | ( | ||
Net increase/(decrease) in cash and cash equivalents | 19 | ( | |
Opening cash and cash equivalents | |||
Closing cash and cash equivalents |
Name | Description |
Amendments to IAS 21 | Lack of exchangeability |
Name | Description |
Amendments to IFRS 9 and IFRS 7 | Amendments to the classification and measurement of |
| financial instruments | |
| Annual Improvements to IFRS | Volume 11 |
| Accounting Standards | |
IFRS 18 | Presentation and disclosures in financial statements |
IFRS 19 | Subsidiaries without public accountability: disclosures |
| 2026 | 2025 | |
| As at 31 March | £m | £m |
Logistics | 4,023.7 | 2,837.9 |
Long income | 3,471.7 | 3,159.7 |
Other¹ | 81.0 | 125.9 |
Total portfolio² | 7,576.4 | 6,123.5 |
Income strip gross up | 237.1 | 231.0 |
Head lease assets | 54.4 | 40.9 |
7,867.9 | 6,395.4 |
| 2026 | 2025 | |
| For the year to 31 March | £m | £m |
Logistics | 209.0 | 143.3 |
Long income | 246.2 | 241.4 |
Other | 6.5 | 10.8 |
461.7 | 395.5 |
| 2026 | 2025 | |
| For the year to 31 March | £m | £m |
Logistics | 204.8 | 141.3 |
Long income | 244.0 | 239.1 |
Other | 6.5 | 10.2 |
455.3 | 390.6 |
| 2026 | 2025 | |
| For the year to 31 March | £m | £m |
Gross rental income | 461.7 | 395.5 |
Property management fees | 0.9 | 1.0 |
Other income | 2.0 | 0.2 |
Revenue | 464.6 | 396.7 |
| 2026 | 2025 | |
| For the year to 31 March | £m | £m |
Gross rental income | 461.7 | 395.5 |
Cost of sales – property operating expenses | (6.4) | (4.9) |
Net rental income | 455.3 | 390.6 |
| 2026 | 2025 | |
| For the year to 31 March | £m | £m |
Staff costs | 22.7 | 20.7 |
Auditor’s remuneration | 1.0 | 0.7 |
Depreciation | 1.0 | 0.6 |
Other administrative costs | 5.5 | 5.1 |
30.2 | 27.1 |
| 2026 | 2025 | |
| For the year to 31 March | £m | £m |
| Employee costs, including those of Directors, comprise the following: | ||
Wages and salaries | 17.1 | 15.7 |
Less staff costs capitalised in respect of development projects | (2.0) | (1.9) |
15.1 | 13.8 | |
Social security costs | 1.4 | 1.2 |
Pension costs | 0.5 | 0.4 |
Share based payment | 5.7 | 5.3 |
22.7 | 20.7 |
| 2026 | 2025 | |
| For the year to 31 March | £m | £m |
Remuneration for management services | 4.2 | 4.0 |
Entitlement to pension scheme contributions | 0.1 | 0.1 |
4.3 | 4.1 |
| 2026 | 2025 | |
| For the year to 31 March | £m | £m |
Short term employee benefits | 12.9 | 11.6 |
Share based payments | 4.6 | 4.1 |
17.5 | 15.7 |
| 2026 | 2025 | |
| Number | Number | |
Property and administration | 47 |
| 2026 | 2025 | |
| For the year to 31 March | £'000 | £'000 |
| Audit services: | ||
Audit of the Group and Company financial statements | 733.0 | 572.0 |
Audit of the Company’s subsidiaries | 50.1 | 48.0 |
| Other fees: | ||
Issuance of comfort letter for the EMTN programme | 80.0 | – |
Audit-related assurance services - Interim Review | 103.8 | 95.0 |
Total fees for audit and other services | 966.9 | 715.0 |
| 2026 | 2025 | |
| For the year to 31 March | £m | £m |
Interest received on bank deposits | 2.4 | 1.9 |
Interest receivable from interest rate derivatives | 13.2 | 20.6 |
Interest receivable from forward funded developments | 2.4 | 1.2 |
Total finance income | 18.0 | 23.7 |
| 2026 | 2025 | |
| For the year to 31 March | £m | £m |
Interest payable on bank loans | 115.1 | 98.5 |
Unwinding of discount on fixed rate debt acquired | 5.9 | 4.6 |
Debt and hedging early close out costs | 16.9 | – |
Amortisation of loan issue costs | 5.2 | 4.3 |
Interest on lease and other financial liabilities | 17.5 | 15.2 |
Commitment fees and other finance costs | 6.5 | 5.3 |
Total borrowing costs | 167.1 | 127.9 |
Less amounts capitalised on developments | (3.5) | (3.4) |
Net borrowing costs | 163.6 | 124.5 |
Fair value loss on derivative financial instruments | 9.7 | 11.1 |
Total finance costs | 173.3 | 135.6 |
| 2026 | 2025 | |
| For the year to 31 March | £m | £m |
| Current tax | ||
UK corporation tax | 0.5 | 0.9 |
German corporate income tax | 0.5 | 0.6 |
| Deferred tax | ||
Deferred tax on German asset | 0.7 | 0.7 |
Total tax charge | 1.7 | 2.2 |
| 2026 | 2025 | |
| For the year to 31 March | £m | £m |
Profit before tax | 297.1 | 352.8 |
Tax charge at the standard rate of corporation tax in the UK of 25% (2025: 25%) | 74.3 | 88.2 |
| Effects of: | ||
Items not taxable | (2.4) | (20.7) |
Share of post tax profits of joint ventures | (1.2) | (1.5) |
REIT exemption on income and gains | (68.3) | (63.5) |
Other | (0.7) | (0.3) |
Tax charge on profit | 1.7 | 2.2 |
| 2026 | 2025 | |||
| For the year to 31 March | £m | £m | ||
| Ordinary dividends paid | ||||
2024 | Third quarterly interim dividend | 2.4p per share | – | 26.2 |
2024 | Fourth quarterly interim dividend | 3.0p per share | – | 61.1 |
2025 | First quarterly interim dividend | 2.85p per share | – | 58.1 |
2025 | Second quarterly interim dividend | 2.85p per share | – | 58.3 |
2025 | Third quarterly interim dividend | 3.0p per share | 61.2 | – |
2025 | Fourth quarterly interim dividend | 3.3p per share | 68.2 | – |
2026 | First quarterly interim dividend | 3.05p per share | 71.2 | – |
2026 | Second quarterly interim dividend | 3.05p per share | 71.2 | – |
271.8 | 203.7 | |||
| Ordinary dividend payable | ||||
2026 | Third quarterly interim dividend | 3.05p per share | 71.2 | |
2026 | Fourth quarterly interim dividend | 3.3p per share | 77.0 | |
| 2026 | 2025 | |
| For the year to 31 March | £m | £m |
EPRA earnings | 305.3 | 268.0 |
Revaluation of property and investments | 64.6 | 106.9 |
Fair value of derivatives | (9.7) | (11.1) |
Loss on disposal | (19.0) | (13.0) |
Impact of inflation volatility relating to the income strip | (4.8) | (3.7) |
Debt and hedging early repayment costs | (16.9) | – |
Goodwill impairment | (9.6) | – |
Acquisition costs | (16.3) | – |
Deferred tax | (0.7) | (0.7) |
JV and NCI share of adjustments | 2.8 | 1.5 |
IFRS reported profit | 295.7 | 347.9 |
| 2026 | 2025 | |
| For the year to 31 March | £m | £m |
Basic and diluted earnings | 295.7 | 347.9 |
EPRA adjustments above | 9.6 | (79.9) |
EPRA earnings | 305.3 | 268.0 |
| 2026 | 2025 | |
| Number of | Number of | |
| shares | shares | |
| For the year to 31 March | (millions) | (millions) |
Weighted ordinary share capital | 2,278.9 | 2,044.2 |
Shares held in the Employee Benefit Trust | (9.6) | (4.5) |
Weighted average number of ordinary shares – basic | 2,269.3 | 2,039.7 |
Employee share schemes | 7.9 | 6.2 |
Weighted average number of ordinary shares – fully diluted | 2,277.2 | 2,045.9 |
| Earnings per share | ||
Basic | 13.0p | 17.1p |
Diluted | 13.0p | 17.0p |
| EPRA earnings per share | ||
Basic | 13.5p | 13.1p |
Diluted | 13.4p | 13.1p |
| EPRA net | EPRA net | EPRA net | |
| tangible | disposal | reinstatement | |
| assets | value | value | |
| As at 31 March 2026 | £m | £m | £m |
Equity shareholders’ funds | 4,714.3 | 4,714.3 | 4,714.3 |
Deferred tax on fair value gains of investment property | – | – | 11.3 |
Fair value of Group derivatives | (16.2) | – | (16.2) |
Mark to market of fixed rate debt | – | 86.0 | – |
Mark to market of public bond | – | 16.7 | – |
Purchasers’ costs¹ | – | – | 518.2 |
EPRA net asset value | 4,698.1 | 4,817.0 | 5,227.6 |
| EPRA net | EPRA net | EPRA net | |
| tangible | disposal | reinstatement | |
| assets | value | value | |
| As at 31 March 2025 | £m | £m | £m |
Equity shareholders’ funds | 4,094.2 | 4,094.2 | 4,094.2 |
Deferred tax on fair value gains of investment property | 0.5 | – | 10.1 |
Fair value of Group derivatives | (23.7) | – | (23.7) |
Mark to market of fixed rate debt | – | 87.6 | – |
Purchasers’ costs 1 | – | – | 418.6 |
EPRA net asset value | 4,071.0 | 4,181.8 | 4,499.2 |
| 2026 | 2025 | |
| Number of | Number of | |
| shares | shares | |
| As at 31 March | (millions) | (millions) |
Ordinary share capital | 2,344.4 | 2,048.1 |
Shares held in Employee Benefit Trust | (10.0) | (10.5) |
Number of ordinary shares – basic | 2,334.4 | 2,037.6 |
Employee share schemes | 8.1 | 6.4 |
Number of ordinary shares – fully diluted | 2,342.5 | 2,044.0 |
IFRS net asset value per share | 202.7p | 202.4p |
EPRA net tangible assets per share | 200.6p | 199.2p |
EPRA net disposal value per share | 205.6p | 204.6p |
EPRA net reinstatement value per share | 223.2p | 220.1p |
| Under | 2026 | Under | 2025 | |||
| Completed | development | Total | Completed | development | Total | |
| As at 31 March | £m | £m | £m | £m | £m | £m |
Opening balance | 6,327.6 | 15.4 | 6,343.0 | 6,146.4 | 38.2 | 6,184.6 |
Acquisitions | 1,526.6 | 82.1 | 1,608.7 | 284.7 | 10.8 | 295.5 |
Capital expenditure | 14.9 | 16.2 | 31.1 | 24.7 | 11.9 | 36.6 |
Disposals | (293.0) | – | (293.0) | (293.8) | (21.4) | (315.2) |
Property transfers¹ | (26.5) | (21.3) | (47.8) | 17.0 | (27.4) | (10.4) |
Revaluation movement² | 54.5 | 7.6 | 62.1 | 97.8 | 3.2 | 101.0 |
Foreign currency | 5.8 | – | 5.8 | (2.9) | – | (2.9) |
| Movement in income strip | ||||||
gross up 2,3 | 6.1 | – | 6.1 | 9.5 | – | 9.5 |
and rent free uplifts | 48.5 | 0.1 | 48.6 | 44.2 | 0.1 | 44.3 |
Property portfolio | 7,664.5 | 100.1 | 7,764.6 | 6,327.6 | 15.4 | 6,343.0 |
Head lease assets | 54.4 | – | 54.4 | 40.9 | – | 40.9 |
7,718.9 | 100.1 | 7,819.0 | 6,368.5 | 15.4 | 6,383.9 |
| 2026 | 2025 | ||
As at 31 March | Note | £m | £m |
Property portfolio valuation | 9a | 7,764.6 | 6,343.0 |
Assets held for sale | 9b | 47.8 | 10.4 |
Less income strip gross up | (237.1) | (231.0) | |
Portfolio valuation from external valuation reports | 7,575.3 | 6,122.4 |
| 2026 | 2025 | |
| As at 31 March | £m | £m |
Opening balance | 10.4 | 8.5 |
Disposals | (10.4) | (8.5) |
Property transfers | 47.8 | 10.4 |
Closing balance | 47.8 | 10.4 |
ERV | Net initial yield | Reversionary yield | |||||||||
| Segmental | Under | Trading | Fair value | Weighted | Weighted | Weighted | |||||
| split (note 2) | development | assets | 2026¹ | Valuation | average | Range | average | Range | average | Range | |
| Asset type | £m | £m | £m | £m | technique | (£ per sq ft) | (£ per sq ft) | % | % | % | % |
Logistics | 4,023.7 | (80.8) | – | 3,942.9 | Yield capitalisation | 9.52 | 1.80–37.10 | 5.0 | 1.7–10.1 | 6.2 | 3.1–21.7 |
Long income | 3,471.7 | (19.3) | – | 3,452.4 | Yield capitalisation | 19.43 | 1.10–191.60 | 5.6 | 1.3–13.3 | 5.6 | 3.2–16.7 |
Other | 81.0 | – | (1.1) | 79.9 | Yield capitalisation | 14.32 | 5.70–70.10 | 5.6 | 4.6–10.6 | 8.5 | 5.3–11.2 |
Development | – | 100.1 | – | 100.1 | Residual | 14.22 | 12.50–55.60 | 4.9 | 3.8–5.7 | 5.3 | 5.1–6.3 |
ERV | Net initial yield | Reversionary yield | |||||||||
| Segmental | Under | Trading | Fair value | Weighted | Weighted | Weighted | |||||
| split (note 2) | development | assets | 2025¹ | Valuation | average | Range | average | Range | average | Range | |
| Asset type | £m | £m | £m | £m | technique | (£ per sq ft) | (£ per sq ft) | % | % | % | % |
Logistics | 2,837.9 | (6.2) | – | 2,831.7 | Yield capitalisation | 9.82 | 2.50–37.10 | 4.7 | 2.0–12.4 | 5.7 | 4.0–11.6 |
Long income | 3,159.7 | (9.2) | – | 3,150.5 | Yield capitalisation | 20.97 | 3.50–191.60 | 5.5 | 1.3–13.4 | 4.2 | 3.0–30.1 |
Other | 125.9 | – | (1.1) | 124.8 | Yield capitalisation | 16.84 | 5.70–60.80 | 4.8 | 4.1–11.5 | 7.0 | 4.6–11.5 |
Development | – | 15.4 | – | 15.4 | Residual | 26.40 | 22.50–55.60 | 5.7 | 5.5–5.7 | 5.8 | 5.7–6.7 |
| Country of incorporation | |||
or registration 1 | Property sectors | Group share | |
Metric Income Plus Partnership (‘MIPP’) | England | Long income | 50.0% |
| 2026 | 2025 | |
| As at 31 March | £m | £m |
Opening balance | 71.9 | 69.2 |
Share of profit for the year | 4.7 | 6.1 |
Distributions received¹ | (9.1) | (3.4) |
67.5 | 71.9 |
| Group | Group | |||
| Total | share | Total | share | |
| 2026 | 2026 | 2025 | 2025 | |
| Summarised income statement | £m | £m | £m | £m |
Gross rental income | 8.2 | 4.1 | 7.8 | 3.9 |
Property costs | (0.5) | (0.3) | (0.4) | (0.2) |
Net rental income | 7.7 | 3.8 | 7.4 | 3.7 |
Management fees | (1.1) | (0.5) | (1.1) | (0.6) |
Revaluation gain | 2.6 | 1.3 | 5.8 | 2.9 |
Profit on disposal | 0.1 | – | – | – |
Net finance income | 0.1 | 0.1 | 0.1 | 0.1 |
Profit after tax | 9.4 | 4.7 | 12.2 | 6.1 |
Group share of profit after tax | 4.7 | 6.1 | ||
| EPRA adjustments: | ||||
Revaluation gain | (2.6) | (1.3) | (5.8) | (2.9) |
Profit on disposal | (0.1) | – | – | – |
EPRA earnings | 6.7 | 3.4 | 6.4 | 3.2 |
Group share of EPRA earnings | 3.4 | 3.2 | ||
| Summarised balance sheet | ||||
Investment properties | 131.2 | 65.5 | 139.8 | 69.9 |
Other current assets | 0.4 | 0.2 | 0.5 | 0.2 |
Cash | 6.0 | 3.0 | 5.5 | 2.8 |
Current liabilities | (2.5) | (1.2) | (2.1) | (1.0) |
Net assets | 135.1 | 67.5 | 143.7 | 71.9 |
Group share of net assets | 67.5 | 71.9 |
| 2026 | 2025 | |
| As at 31 March | £m | £m |
Trade receivables | 10.1 | 3.6 |
Prepayments and accrued income | 4.3 | 4.6 |
Other receivables | 13.5 | 5.5 |
27.9 | 13.7 |
| 2026 | 2025 | |
| As at 31 March | £m | £m |
Trade payables | 10.1 | 3.7 |
Amounts payable on property acquisitions and disposals | 2.4 | 1.8 |
Rent received in advance | 93.0 | 63.1 |
Accrued interest | 14.5 | 4.7 |
Tax liabilities | 10.8 | 16.9 |
Other payables | 28.1 | 31.5 |
Other accruals and deferred income | 22.7 | 20.8 |
181.6 | 142.5 |
| 2026 | 2025 | |
| As at 31 March | £m | £m |
Secured bank loans | 533.5 | 799.3 |
Unsecured bank loans | 2,418.8 | 1,273.9 |
2,952.3 | 2,073.2 | |
Unamortised finance costs | (14.7) | (14.6) |
2,937.6 | 2,058.6 |
| Floating | Unamortised | Weighted | ||||
| Total debt | rate | Fixed rate | fair value | Total gross | average | |
| facility | debt drawn | debt drawn | adjustments | debt | maturity | |
| As at 31 March 2026 | £m | £m | £m | £m | £m | (years) |
| Secured bank loans: | ||||||
Rothesay (Mucklow) | 60.0 | – | 60.0 | 1.3 | 61.3 | 5.7 |
Canada Life (CTPT) | 90.0 | – | 90.0 | (0.6) | 89.4 | 0.6 |
Scottish Widows (LXi) | 170.0 | – | 170.0 | (13.2) | 156.8 | 7.7 |
Handelsbanken (Highcroft) | 27.2 | – | 27.2 | (0.9) | 26.3 | 2.7 |
Aviva (ULR) | 210.0 | – | 210.0 | (10.3) | 199.7 | 4.4 |
| Unsecured bank loans: | ||||||
Public bond 2025 | 500.0 | – | 500.0 | (1.2) | 498.8 | 5.2 |
Revolving credit facilities 2026 (syndicate) | 755.0 | 245.0 | – | – | 245.0 | 4.7 |
Revolving credit facilities 2026 (Lloyds) | 150.0 | 145.0 | – | – | 145.0 | 4.6 |
Term loan 2025 (syndicate) | 180.0 | 180.0 | – | – | 180.0 | 2.3 |
Term loan 2025 (CCB) | 50.0 | 50.0 | – | – | 50.0 | 2.6 |
Term loans 2026 (syndicate) | 545.0 | 545.0 | – | – | 545.0 | 2.5 |
Term loans 2026 (Lloyds) | 50.0 | 50.0 | – | – | 50.0 | 2.5 |
Private placement 2016 (syndicate) | 25.0 | – | 25.0 | – | 25.0 | 2.5 |
Private placement 2018 (syndicate) | 150.0 | – | 150.0 | – | 150.0 | 4.8 |
Private placement 2021 (syndicate) | 380.0 | – | 380.0 | – | 380.0 | 6.2 |
Private placement 2025 (syndicate) | 150.0 | – | 150.0 | – | 150.0 | 5.1 |
3,492.2 | 1,215.0 | 1,762.2 | (24.9) | 2,952.3 | 4.4 | |
Total debt drawn | 2,977.2 |
| Unamortised | Weighted | |||||
| Total debt | Floating rate | Fixed rate | fair value | Total gross | average | |
| facility | debt drawn | debt drawn | adjustments | debt | maturity | |
| As at 31 March 2025 | £m | £m | £m | £m | £m | (years) |
| Secured bank loans: | ||||||
Scottish Widows (Mucklow) | 60.0 | – | 60.0 | 1.5 | 61.5 | 6.7 |
Canada Life (CTPT) | 90.0 | – | 90.0 | (1.7) | 88.3 | 1.6 |
L&G (LXi) | 62.5 | – | 62.5 | (0.2) | 62.3 | 0.4 |
AIG (LXi) | 286.2 | – | 286.2 | (0.8) | 285.4 | 0.5 |
Scottish Widows (LXi) | 170.0 | – | 170.0 | (14.9) | 155.1 | 8.7 |
Canada Life (LXi) | 148.0 | – | 148.0 | (1.3) | 146.7 | 14.1 |
| Unsecured bank loans: | ||||||
Revolving credit facility 2021 (syndicate) | 225.0 | 145.0 | – | – | 145.0 | 1.1 |
Wells Fargo revolving credit facility | 175.0 | 55.0 | – | – | 55.0 | 1.1 |
Revolving credit facility 2022 (syndicate) | 275.0 | 135.0 | – | – | 135.0 | 2.6 |
Revolving credit facility 2024 (syndicate) | 560.0 | 152.1 | – | – | 152.1 | 3.8 |
SMBC revolving credit facility 2025 | 175.0 | 91.8 | – | – | 91.8 | 4.7 |
Term loan 2024 (syndicate) | 140.0 | 140.0 | – | – | 140.0 | 1.8 |
Private placement 2016 (syndicate) | 25.0 | – | 25.0 | – | 25.0 | 3.5 |
Private placement 2018 (syndicate) | 150.0 | – | 150.0 | – | 150.0 | 5.8 |
Private placement 2021 (syndicate) | 380.0 | – | 380.0 | – | 380.0 | 7.2 |
2,921.7 | 718.9 | 1,371.7 | (17.4) | 2,073.2 | 4.7 | |
Total drawn debt | 2,090.6 |
| One to | Three | ||||||
| Less than | three | months to | One to | Two to | More than | ||
| one month | months | one year | two years | five years | five years | Total | |
| As at 31 March 2026 | £m | £m | £m | £m | £m | £m | £m |
Bank loans | 10.1 | 20.5 | 184.2 | 509.4 | 1,746.0 | 1,027.3 | 3,497.5 |
Other financial liabilities | 0.8 | 1.5 | 7.1 | 9.7 | 31.0 | 1,760.0 | 1,810.1 |
| Derivative financial | |||||||
instruments | (0.6) | (0.9) | (4.0) | (2.5) | (2.4) | – | (10.4) |
10.3 | 21.1 | 187.3 | 516.6 | 1,774.6 | 2,787.3 | 5,297.2 |
| One to | Three | ||||||
| Less than | three | months to | One to | Two to | More than | ||
| one month | months | one year | two years | five years | five years | Total | |
| As at 31 March 2025 | £m | £m | £m | £m | £m | £m | £m |
Bank loans | 8.9 | 16.2 | 411.7 | 494.0 | 758.8 | 804.4 | 2,494.0 |
Other financial liabilities | 0.7 | 1.5 | 6.8 | 9.2 | 29.0 | 1,324.6 | 1,371.8 |
| Derivative financial | |||||||
instruments | (1.4) | (2.8) | (12.6) | (9.6) | (4.9) | (5.5) | (36.8) |
8.2 | 14.9 | 405.9 | 493.6 | 782.9 | 2,123.5 | 3,829.0 |
| 2026 | 2025 | |
| As at 31 March | £m | £m |
Net debt | 3,085.2 | 2,230.9 |
Shareholders’ equity | 4,714.3 | 4,094.2 |
7,799.5 | 6,325.1 |
| Measured at | ||||
amortised cost | Measured at fair value | |||
| 2026 | 2025 | 2026 | 2025 | |
| As at 31 March | £m | £m | £m | £m |
| Non current assets | ||||
Derivative financial instruments (see 14c (iii)) | – | – | 16.2 | 23.7 |
| Current assets | ||||
Cash and cash equivalents (note 12) | 143.4 | 81.2 | – | – |
Trade receivables (note 11) | 10.1 | 3.6 | – | – |
Other receivables (note 11) | 13.5 | 5.5 | – | – |
167.0 | 90.3 | 16.2 | 23.7 | |
| Non current liabilities | ||||
Borrowings (note 14a (i)) | 2,844.2 | 1,710.9 | – | – |
Other financial liabilities (note 14a (ii)) | 227.7 | 222.0 | – | – |
Lease liabilities (note 16) | 54.8 | 40.8 | – | – |
| Current liabilities | ||||
Borrowings (note 14a (i)) | 93.4 | 347.7 | – | – |
Other financial liabilities (note 14a (ii)) | 9.4 | 9.0 | – | – |
Lease liabilities (note 16) | 0.8 | 0.7 | – | – |
Contingent consideration | – | – | 2.9 | 1.4 |
Trade payables (note 13) | 10.1 | 3.7 | – | – |
Accrued interest (note 13) | 14.5 | 4.7 | – | – |
3,254.9 | 2,339.5 | 2.9 | 1.4 |
As at 31 March | Average rate | Notional amount | Fair value | |||
| 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |
| Interest rate swaps – expiry | % | % | £m | £m | £m | £m |
Less than one year | 2.4 | – | 101.3 | – | – | – |
One to two years | 2.8 | 2.4 | 365.0 | 97.1 | 5.6 | (0.5) |
Two to five years | 3.1 | 3.1 | 350.0 | 725.0 | 10.3 | 15.5 |
2.9 | 3.0 | 816.3 | 822.1 | 15.9 | 15.0 |
As at 31 March | Average rate | Notional amount | Fair value | |||
| 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |
| Interest rate caps – expiry | % | % | £m | £m | £m | £m |
Less than one year | 2.0 | – | 443.7 | – | 0.3 | – |
One to two years | – | 2.0 | – | 441.8 | – | 8.7 |
2.0 | 2.0 | 443.7 | 441.8 | 0.3 | 8.7 | |
Total fair value | 16.2 | 23.7 |
| Book value | Fair value | Fair value | Other | Fair value | |
| as at 23 June | of fixed rate | of prepaid | fair value | as at | |
| 2025 | debt | finance costs | adjustments | 23 June 2025 | |
| £m | £m | £m | £m | £m | |
Investment properties 1 | 1,144.6 | – | – | – | 1,144.6 |
Derivative financial instruments | 1.2 | – | – | – | 1.2 |
Trade and other receivables | 18.3 | – | – | (5.9) | 12.4 |
Cash and cash equivalents | 41.9 | – | – | – | 41.9 |
Total assets | 1,206.0 | – | – | (5.9) | 1,200.1 |
Trade and other payables | (22.3) | – | – | – | (22.3) |
Rent received in advance | (15.6) | – | – | – | (15.6) |
Borrowings | (437.2) | 12.1 | – | – | (425.1) |
Prepaid finance costs | 3.9 | – | (3.9) | – | – |
Lease liabilities | (10.4) | – | – | – | (10.4) |
Total liabilities | (481.6) | 12.1 | (3.9) | – | (473.4) |
Fair value of net assets acquired | 724.4 | 12.1 | (3.9) | (5.9) | 726.7 |
Issue of 257.9 million ordinary shares | 521.4 | ||||
Cash consideration paid | 196.7 | ||||
Shares held in Urban Logistics REIT Plc | 8.7 | ||||
Fair value of consideration paid | 726.8 | ||||
Goodwill recognised on acquisition and subsequently impaired | 0.1 |
| Logistics Asset | |||
| Urban Logistics | Management | ||
| REIT Plc | Newco Limited | Total | |
| £m | £m | £m | |
Fair value of net assets acquired | 726.7 | 0.1 | 726.8 |
| Fair value of consideration paid: | |||
Shares | 521.4 | – | 521.4 |
Cash | 196.7 | 8.1 | 204.8 |
Shares held in Urban Logistics REIT Plc | 8.7 | – | 8.7 |
Total consideration paid | 726.8 | 8.1 | 734.9 |
Goodwill recognised on acquisition and subsequently impaired | 0.1 | 8.0 | 8.1 |
Acquisition costs recognised in the income statement | 16.0 | 0.3 | 16.3 |
| 2026 | 2025 | |
| As at 31 March | £m | £m |
Less than one year | 434.1 | 346.1 |
Between one and five years | 1,608.1 | 1,354.3 |
Between six and ten years | 1,736.3 | 1,562.8 |
Between 11 and 15 years | 1,198.1 | 1,184.6 |
Between 16 and 20 years | 827.4 | 790.0 |
Over 20 years | 2,851.6 | 2,155.2 |
8,655.6 | 7,393.0 |
| Present value of | Present value of | |||
| Undiscounted | minimum lease | minimum lease | ||
| minimum lease | payments | payments | ||
| payments | Interest | 2026 | 2025 | |
| As at 31 March | £m | £m | £m | £m |
Less than one year | 3.2 | (2.4) | 0.8 | 0.7 |
Between one and two years | 3.2 | (2.4) | 0.8 | 0.7 |
Between two and five years | 7.6 | (6.9) | 0.7 | 1.3 |
Over five years | 230.1 | (176.8) | 53.3 | 38.8 |
244.1 | (188.5) | 55.6 | 41.5 |
| 2026 | 2026 | 2025 | 2025 | |
| As at 31 March | Number | £m | Number | £m |
| Issued, called up and fully paid | ||||
Ordinary shares of 10p each | 2,344,406,347 | 234.4 | 2,048,108,416 | 204.8 |
| Ordinary shares | Ordinary shares | Share premium | |
| Share capital issued, called up and fully paid | Number | £m | £m |
At 31 March 2024 | 2,036,519,647 | 203.7 | 404.7 |
Issued under scrip share scheme | 11,588,769 | 1.1 | 21.2 |
At 31 March 2025 | 2,048,108,416 | 204.8 | 425.9 |
Issued on acquisition | 282,075,415 | 28.2 | – |
Issued under scrip share scheme | 14,222,516 | 1.4 | 25.1 |
At 31 March 2026 | 2,344,406,347 | 234.4 | 451.0 |
| Ordinary shares | Ordinary shares | |
| Shares held by the Employee Benefit Trust | Number | £m |
At 31 March 2024 | 2,589,207 | 0.3 |
Shares issued under employee share schemes | (1,968,850) | (0.2) |
Shares acquired by the Employee Benefit Trust | 9,852,125 | 0.9 |
At 31 March 2025 | 10,472,482 | 1.0 |
Shares issued under employee share schemes | (2,189,496) | (0.2) |
Shares acquired by the Employee Benefit Trust | 1,676,429 | 0.2 |
At 31 March 2026 | 9,959,415 | 1.0 |
Share capital | The nominal value of shares issued. |
Share premium | The premium paid for new ordinary shares issued above the nominal value. |
Capital redemption reserve | Amounts transferred from share capital on redemption of issued ordinary shares. |
Other reserve | A reserve relating to the application of merger relief in the acquisition of |
| LondonMetric Management Limited, Metric Property Investments Plc, | |
| A&J Mucklow Group Plc, CT Property Trust Limited, LXi REIT plc, Highcroft | |
| Investments plc and Urban Logistics REIT Plc by the Company, the cost of shares | |
| held in trust to provide for the Company’s future obligations under share award | |
| schemes and a foreign currency exchange reserve. | |
| A breakdown of other reserves is provided for the Group below and for the | |
| Company on page 192. | |
Retained earnings | The cumulative profits and losses after the payment of dividends. |
| Foreign | Foreign | |||||||
| Merger | Employee | currency | 2026 | Merger | Employee | currency | 2025 | |
| relief | Benefit | exchange | Total other | relief | Benefit | exchange | Total other | |
| reserve | Trust shares | reserve | reserves | reserve | Trust shares | reserve | reserves | |
| As at 31 March | £m | £m | £m | £m | £m | £m | £m | £m |
| Opening | ||||||||
balance | 2,337.5 | (19.9) | 0.1 | 2,317.7 | 2,337.5 | (5.6) | 0.5 | 2,332.4 |
Share issue on acquisitions | 540.3 | – | – | 540.3 | – | – | – | – |
| Foreign currency | ||||||||
exchange | – | – | (0.6) | (0.6) | – | – | (0.4) | (0.4) |
| Employee share | ||||||||
| schemes: | ||||||||
Purchase of shares | – | (3.1) | – | (3.1) | – | (18.2) | – | (18.2) |
Vesting of shares | – | 4.0 | – | 4.0 | – | 3.9 | – | 3.9 |
Closing balance | 2,877.8 | (19.0) | (0.5) | 2,858.3 | 2,337.5 | (19.9) | 0.1 | 2,317.7 |
| Non cash movements | |||||||
| Debt issue and close | Interest charge | ||||||
| Acquisition of | out costs and foreign | Fair value | and unwinding | ||||
| 1 April 2025 | Cash flows | subsidiaries | exchange | movements | of discount | 31 March 2026 | |
| £m | £m | £m | £m | £m | £m | £m | |
Secured and unsecured loans | 2,073.2 | 415.9 | 451.2 | 6.1 | – | 5.9 | 2,952.3 |
Derivative financial instruments | (23.7) | (1.0) | (1.2) | – | 9.7 | – | (16.2) |
Unamortised finance costs | (14.6) | (5.3) | – | 5.2 | – | – | (14.7) |
Other finance costs | – | (6.5) | – | 6.5 | – | – | – |
Interest payable | 4.7 | (126.6) | 4.4 | 16.9 | – | 115.1 | 14.5 |
Other financial liabilities | 231.0 | (9.0) | – | – | – | 15.1 | 237.1 |
Lease liabilities | 41.5 | (3.7) | 10.4 | – | 5.0 | 2.4 | 55.6 |
Total liabilities from financing activities | 2,312.1 | 263.8 | 464.8 | 34.7 | 14.7 | 138.5 | 3,228.6 |
Cash and cash equivalents | (81.2) | (62.2) | – | – | – | – | (143.4) |
Net debt | 2,230.9 | 201.6 | 464.8 | 34.7 | 14.7 | 138.5 | 3,085.2 |
| Non cash movements | ||||||
| Interest charge | ||||||
| Debt issue costs and foreign | Fair value | and unwinding | ||||
| 1 April 2024 | Cash flows | exchange | movements | of discount | 31 March 2025 | |
| £m | £m | £m | £m | £m | £m | |
Secured and unsecured loans | 2,087.4 | (16.7) | (2.1) | – | 4.6 | 2,073.2 |
Derivative financial instruments | (32.6) | (2.2) | – | 11.1 | – | (23.7) |
Unamortised finance costs | (13.3) | (5.6) | 4.3 | – | – | (14.6) |
Other finance costs | – | (5.3) | 5.3 | – | – | – |
Interest payable | 4.9 | (98.7) | – | – | 98.5 | 4.7 |
Other financial liabilities | 221.5 | (8.5) | – | 4.5 | 13.5 | 231.0 |
Lease liabilities | 48.1 | (1.6) | – | (6.7) | 1.7 | 41.5 |
Total liabilities from financing activities | 2,316.0 | (138.6) | 7.5 | 8.9 | 118.3 | 2,312.1 |
Cash and cash equivalents | (111.9) | 30.7 | – | – | – | (81.2) |
Net debt | 2,204.1 | (107.9) | 7.5 | 8.9 | 118.3 | 2,230.9 |
Management fees | Distributions | ||||
| 2026 | 2025 | 2026 | 2025 | ||
For the year to 31 March | Group interest | £m | £m | £m | £m |
Metric Income Plus Partnership | 50% | 1.1 | 1.1 | 6.3 | 3.4 |