| Consolidated income statement and statement of comprehensive income | |||
| for the year ended 31 December 2022 | |||
| 2021 | |||
| 2022 | USD’000 | ||
| Notes | USD’000 | (Restated)¹ | |
Interest income calculated using Effective Interest Rate (‘EIR’) | 4.1. | ||
Other interest and similar income | 4.2. | ||
Interest and similar income | |||
Interest and similar expense | 5. | ( | ( |
Net interest income | |||
Other operating income | 6. | ||
Total operating income | |||
Credit loss expense | 7. | ( | ( |
Net operating income | |||
Personnel expenses | 8. | ( | ( |
Depreciation on property and equipment | 16. | ( | ( |
Depreciation on right-of-use assets | 17. | ( | ( |
Other operating expenses | 9. | ( | ( |
Exchange rate differences | 10. | ( | ( |
Total operating expenses | ( | ( | |
Profit before tax | |||
Income tax expense | 11. | ( | ( |
Withholding tax expense | 11.7. | ( | ( |
Profit for the period | |||
| Profit for the period attributable to: | |||
Equity holders of the parent | |||
Non-controlling interest | ( | ( | |
17,887 | 6,358 |
| 2021 | |||
| 2022 | USD’000 | ||
| Notes | USD’000 | (Restated)¹ | |
| Other comprehensive income: | |||
Foreign currency exchange differences on translation of foreign operations | ( | ( | |
Movement in hedge accounting reserve | 23. | ||
Others | ( | ( | |
| Total other comprehensive (loss) to be reclassified to profit | |||
or loss in subsequent periods, net of tax | ( | ( | |
Gain/(loss) on revaluation of MFX investment | 15. | ( | |
Actuarial gains on defined benefit liabilities | 8.1. | ||
Total other comprehensive income not to be reclassified to profit or loss in subsequent periods, net of tax | |||
Total comprehensive (loss) for the period, net of tax | ( | ( | |
| Total comprehensive (loss) attributable to: | |||
Equity holders of the parent | ( | ( | |
Non-controlling interest | ( | ( | |
(13,779) | (3,512) | ||
Earnings per share | 39. | USD | USD |
| Equity shareholders of the parent for the period: | |||
Basic earnings per share | |||
Diluted earnings per share |
| Consolidated statement of financial position | |||||||
| as at 31 December 2022 | |||||||
| 2022 | 2021 | 2022 | 2021 | ||||
| Notes | USD’000 | USD’000 | Notes | USD’000 | USD’000 | ||
| Assets | Liabilities | ||||||
Cash at bank and in hand | 12. | Debt issued and other borrowed funds | 25. | ||||
Loans and advances to customers | 13. | Due to customers | 26. | ||||
Due from banks | 14. | Retirement benefit liability | 8.1. | ||||
| Equity investments at Fair Value through Other | Current tax liability | 11.1. | |||||
Comprehensive Income (‘FVOCI’) | 15. | Deferred tax liability | 11.3. | ||||
Property and equipment | 16. | Lease liabilities | 17. | ||||
Right-of-use assets | 17. | Derivative liabilities | 19. | ||||
Deferred tax assets | 11.2. | Other liabilities | 27. | ||||
Other assets | 18. | Provisions | 28. | ||||
Derivative assets | 19. | Total liabilities | |||||
Goodwill and intangible assets | 20. | ||||||
Total equity and liabilities | |||||||
Total assets | |||||||
| Approved by the Board of Directors on 21 April 2023 | |||||||
| Equity and liabilities | |||||||
| Equity | |||||||
Issued capital | 21. | ||||||
Retained earnings | 22. | ||||||
Other reserves | 23. | ||||||
Foreign currency translation reserve | 24. | ( | ( | ||||
Total equity attributable to equity holders of the parent | |||||||
Total equity attributable to non-controlling interest | 31.6 | ( | ( | ||||
Total equity |
| Foreign | ||||||
| currency | Non- | |||||
| Issued | Retained | Other | translation | controlling | ||
| capital | earnings | reserves | reserve | interest | Total | |
| USD’000 | USD’000 | USD’000 | USD’000 | USD’000 | USD’000 | |
At 1 January 2021 | ( | ( | ||||
Profit for the year | ( | |||||
| Other comprehensive income: | ||||||
Actuarial gains and losses on defined benefit liabilities | ||||||
Foreign currency translation of assets and liabilities of subsidiaries | ( | ( | ||||
Movement in hedge accounting reserve | ||||||
Other comprehensive income (net of tax) | ( | ( | ||||
Total comprehensive (loss)/income for the period | ( | ( | ( | |||
Disposal of ASA Consultancy Limited and ASA Cambodia Holdings | ( | ( | ||||
Dividend | ||||||
At 31 December 2021 | ( | ( | ||||
At 1 January 2022 | ( | ( | ||||
Profit for the year | ( | |||||
| Other comprehensive income: | ||||||
Actuarial gains and losses on defined benefit liabilities | ||||||
Foreign currency translation of assets and liabilities of subsidiaries | ( | ( | ( | |||
Movement in hedge accounting reserve | ||||||
Other comprehensive income (net of tax) | ( | ( | ( | |||
Total comprehensive (loss)/income for the period | ( | (12) | (13,782) | |||
Dividend | ||||||
At 31 December 2022 | ( | ( |
| Consolidated statement of cash flows | |||
| for the year ended 31 December 2022 | |||
| 2021 | |||
| 2022 | USD’000 | ||
| Notes | USD’000 | (Restated)¹ | |
| Operating activities | |||
Profit before tax | |||
| Adjustment for movement in: | |||
Operating assets | 29.1. | ( | ( |
Operating liabilities | 29.2. | ||
Non-cash items | 29.3. | ||
Income tax paid | ( | ( | |
Net cash flows used in operating activities | |||
| Investing activities | |||
Purchase of property and equipment | 16. | ( | ( |
Proceeds from sale of property and equipment | |||
Purchase of intangible assets | ( | ( | |
Net cash outflow from disposal of subsidiaries | ( | ||
Net cash flow used in investing activities | ( | ( | |
| Financing activities | |||
Proceeds from debt issued and other borrowed funds | |||
Payments of debt issued and other borrowed funds | ( | ( | |
Payment of principal portion of lease liabilities | ( | ( | |
Net cash flow from financing activities | ( | ( | |
Cash and cash equivalents at 1 January | |||
Net increase in cash and cash equivalents | |||
Foreign exchange difference on cash and cash equivalents | ( | ( | |
Cash and cash equivalents as at 31 December | |||
| Operational cash flows from interest | |||
Interest received | |||
Interest paid |