| 2023 | 2022 | ||
| £m | £m | ||
Interest income | |||
Interest expense | ( | ( | |
Net interest income | 4 | ||
Fee and commission income | |||
Fee and commission expense | ( | ( | |
Net fee and commission income | 5 | ||
Net trading income | 6 | ||
Other operating income | |||
Other income | |||
Total income | |||
Operating expenses | 7 | ( | ( |
Impairment credit (charge) | 9 | ( | |
Profit before tax | |||
Tax expense | 10 | ( | ( |
Profit for the year | |||
Profit attributable to ordinary shareholders | |||
Profit attributable to other equity holders | |||
Profit for the year |
The Group | The Bank | ||||
| 2023 | 2022 | 2023 | 2022 | ||
| Note | £m | £m | £m | £m | |
Profit for the year | 320 | 348 | |||
| Other comprehensive income | |||||
Items that may subsequently be reclassified to profit or loss: | |||||
| Movements in revaluation reserve in respect of debt | |||||
securities held at fair value through other comprehensive income, net of tax | 23 | 2 | – | ||
Movements in cash flow hedging reserve, net of tax | 23 | ( | 230 | (471) | |
Movements in foreign currency translation reserve, net of tax | 23 | ( | (16) | 3 | |
Total other comprehensive income/(loss) for the year, net of tax | ( | 216 | (468) | ||
Total comprehensive income/(loss) for the year | ( | 536 | (120) | ||
Total comprehensive income/(loss) attributable to ordinary shareholders | ( | 456 | (163) | ||
| Total comprehensive income attributable to other equity | |||||
holders | 80 | 43 | |||
Total comprehensive income/(loss) for the year | ( | 536 | (120) |
The Group | The Bank | ||||
| 2023 | 2022 | 2023 | 2022 | ||
| Note | £m | £m | £m | £m | |
| Assets | |||||
Cash and balances at central banks | 20,201 | 19,382 | |||
Financial assets at fair value through profit or loss | 31 | 21,847 | 14,642 | ||
Derivative financial instruments | 11 | 22,606 | 24,647 | ||
Loans and advances to banks | 1,726 | 2,063 | |||
Loans and advances to customers | 12 | 16,167 | 18,864 | ||
Reverse repurchase agreements | 6,020 | 5,606 | |||
Debt securities | 374 | 305 | |||
Due from fellow Lloyds Banking Group undertakings | 629 | 593 | |||
Financial assets at amortised cost | 24,916 | 27,431 | |||
Financial assets at fair value through other comprehensive income | 31 | – | 6 | ||
Property, plant and equipment | 15 | 38 | 45 | ||
Current tax recoverable | 10 | 2 | |||
Deferred tax assets | 10 | 128 | 226 | ||
Investment in subsidiary undertakings | 16 | 180 | 180 | ||
Other assets | 17 | 449 | 164 | ||
Total assets | 90,375 | 86,725 | |||
| Liabilities | |||||
Deposits from banks | 2,078 | 2,456 | |||
Customer deposits | 29,439 | 29,152 | |||
Repurchase agreements | 1 | 7 | |||
Due to fellow Lloyds Banking Group undertakings | 1,256 | 1,526 | |||
Financial liabilities at fair value through profit or loss | 31 | 19,686 | 12,578 | ||
Derivative financial instruments | 11 | 17,576 | 20,070 | ||
Debt securities in issue | 18 | 15,378 | 16,131 | ||
Other liabilities | 19 | 280 | 558 | ||
Current tax liabilities | 12 | 29 | |||
Other provisions | 20 | 15 | 25 | ||
Subordinated liabilities | 21 | 755 | 761 | ||
Total liabilities | 86,476 | 83,293 |
The Group | The Bank | ||||
| 2023 | 2022 | 2023 | 2022 | ||
| Note | £m | £m | £m | £m | |
| Equity | |||||
Share capital | 22 | 370 | 370 | ||
Other reserves | 23 | ( | ( | (314) | (530) |
| Retained profits | 24 | 3,035 | 2,810 | ||
Ordinary shareholder's equity | 3,091 | 2,650 | |||
Other equity instruments | 25 | 808 | 782 | ||
Total equity | 3,899 | 3,432 | |||
Total equity and liabilities | 90,375 | 86,725 |
| Attributable to ordinary shareholders | ||||||
| Share | Other | Retained | Other equity | |||
| capital | reserves | profits | Total | instruments | Total | |
| £m | £m | £m | £m | £m | £m | |
At 1 January 2022 | ( | |||||
| Comprehensive income | ||||||
Profit for the year | ||||||
| Other comprehensive income/(loss) | ||||||
Movements in revaluation reserve in respect of debt securities held at fair value through other comprehensive income, net of tax | ||||||
Movements in cash flow hedging reserve, net of tax | ( | ( | ( | |||
Movements in foreign currency translation reserve, net of tax | ||||||
Total other comprehensive (loss) | ( | ( | ( | |||
Total comprehensive income/(loss) | ( | ( | ( | |||
| Transactions with owners | ||||||
Dividends (note 26) | ( | ( | ( | |||
Distributions on other equity instruments | ( | ( | ||||
Issue of ordinary shares | ||||||
Total transactions with owners | ( | ( | ( | |||
At 31 December 2022 | ( | |||||
| Comprehensive income | ||||||
Profit for the period | ||||||
| Other comprehensive income/(loss) | ||||||
| Movements in revaluation reserve in respect of debt securities held at fair value through other comprehensive income, net of tax | ||||||
Movements in cash flow hedging reserve, net of tax | ||||||
Movements in foreign currency translation reserve, net of tax | ( | ( | ( | |||
Total other comprehensive income | ||||||
| Total comprehensive income | ||||||
| Transactions with owners | ||||||
Distributions on other equity instruments | ( | ( | ||||
Net issuance of other equity instruments (note 25) | ||||||
Loss on repayment of other equity instruments | ( | ( | ( | |||
Total transactions with owners | ( | ( | ( | ( | ||
At 31 December 2023 | ( |
The Group | The Bank | ||||
| 2023 | 2022 | 2023 | 2022 | ||
| Note | £m | £m | £m | £m | |
| Cash flows from operating activities | |||||
Profit before tax | 399 | 436 | |||
| Adjustments for: | |||||
Change in operating assets | 35(A) | ( | ( | (3,331) | (1,657) |
Change in operating liabilities | 35(B) | ( | 3,614 | (2,881) | |
Non-cash and other items | 35(C) | ( | 702 | (296) | |
Tax paid | ( | ( | (96) | (58) | |
Net cash (used in)/provided by operating activities | ( | 1,288 | (4,456) | ||
| Cash flows from investing activities | |||||
Purchase of financial assets | ( | ( | (3) | (27) | |
Proceeds from sale and maturity of financial assets | 10 | 132 | |||
Purchase of fixed assets | ( | ( | (2) | (5) | |
Dividends received from subsidiaries | – | 22 | |||
Net cash (used in)/provided by investing activities | 5 | 122 | |||
| Cash flows from financing activities | |||||
Dividends paid to ordinary shareholders | 26 | ( | – | (220) | |
Distributions on other equity instruments | 25 | ( | ( | (80) | (43) |
Issue of ordinary shares | — | 250 | |||
Interest paid on subordinated liabilities | ( | ( | (58) | (25) | |
Finance Leases | ( | ( | (5) | (8) | |
Proceeds from issue of subordinated liabilities | 21 | 299 | – | ||
Repayment of subordinated liabilities | 21 | ( | (284) | – | |
Loss on repayment of other equity instruments | 24 | ( | (15) | – | |
Issue of other equity instruments | 25 | 289 | – | ||
Repurchases and redemptions of other equity instruments | 25 | ( | (263) | – | |
Net cash (used in)/provided by financing activities | ( | ( | (117) | (46) | |
Effect of exchange rate changes on cash and cash equivalents | ( | (403) | 693 | ||
Change in cash and cash equivalents | ( | 773 | (3,687) | ||
Cash and cash equivalents at beginning of year | 19,396 | 23,083 | |||
Cash and cash equivalents at end of year | 35(D) | 20,169 | 19,396 |
| 2023 | 2022 | |
| £m | £m | |
| Interest income: | ||
| Loans and advances to banks | 1,066 | 360 |
Loans and advances to customers | 1,430 | 698 |
Reverse repurchase agreements | 179 | 23 |
Debt securities | 21 | 6 |
| Total interest income | 2,696 | 1,087 |
| Interest expense: | ||
Deposits from banks | (78) | (71) |
Customer deposits | (1,224) | (351) |
Repurchase agreements at amortised cost | – | (14) |
| Debt securities in issue | (1,136) | (345) |
Lease liabilities | (2) | (2) |
Subordinated liabilities | (58) | (29) |
| Total interest expense | (2,498) | (812) |
Net interest income | 198 | 275 |
| 2023 | 2022 | |
| £m | £m | |
| Fee and commission income: | ||
Current accounts | 3 | 4 |
Debit card fees | 5 | 5 |
Commercial banking and treasury fees | 292 | 217 |
Other fees and commissions | 3 | 2 |
Total fee and commission income | 303 | 228 |
Fee and commission expense | (39) | (36) |
Net fee and commission income | 264 | 192 |
| 2023 | 2022 | |
| £m | £m | |
| Net gains (losses) arising on assets and liabilities held at fair value through profit or loss: | ||
Financial instruments held for trading | 270 | 306 |
Other financial instruments mandatorily held at fair value through profit or loss | 28 | (16) |
| Net losses arising on liabilities designated at fair value through profit or loss | (1) | – |
297 | 290 | |
Foreign exchange | 145 | 205 |
Net trading income | 442 | 495 |
| 2023 | 2022 | |
| £m | £m | |
| Staff costs: | ||
Salaries | (167) | (148) |
Social security costs | (17) | (15) |
Pensions and other post-retirement benefit schemes | (15) | (15) |
Restructuring costs | (3) | (14) |
Other staff costs | (9) | (6) |
(211) | (198) | |
Management charges payable | (228) | (178) |
Depreciation and amortisation | (10) | (16) |
Premises and equipment | (6) | (5) |
Communications and data processing | (18) | (16) |
Professional fees | (9) | (9) |
Other operating expenses | (27) | (22) |
Total operating expenses | (509) | (444) |
| 2023 | 2022 | |
| £m | £m | |
| Fees payable for the: | ||
– the audit of the Bank’s current year Annual Report | 2.4 | 2.3 |
– the audits of the Bank’s subsidiaries | 0.5 | 0.4 |
– total audit fees in respect of the statutory audit of Group entities | 2.9 | 2.7 |
Total audit fees | 2.9 | 2.7 |
Other audit-related fees | 0.3 | 0.4 |
All other fees | 0.3 | 0.3 |
Total non-audit services | 0.6 | 0.7 |
Total fees payable to the Bank’s auditors by the Group | 3.5 | 3.4 |
| Stage 1 | Stage 2 | Stage 3 | Total | |
| £m | £m | £m | £m | |
| Year ended 31 December 2023 | ||||
| In respect of: | ||||
Loans and advances to banks | – | 2 | – | 2 |
Loans and advances to customers | 9 | 10 | (1) | 18 |
Debt securities | – | (2) | – | (2) |
Financial assets at amortised cost | 9 | 10 | (1) | 18 |
Impairment charge on drawn balances | 9 | 10 | (1) | 18 |
Loan commitments and financial guarantees | 4 | 6 | – | 10 |
Total impairment credit (charge) | 13 | 16 | (1) | 28 |
| Stage 1 | Stage 2 | Stage 3 | Total | |
| £m | £m | £m | £m | |
| Year ended 31 December 2022 | ||||
| In respect of: | ||||
Loans and advances to banks | (1) | (2) | – | (3) |
Loans and advances to customers | (16) | (14) | (2) | (32) |
Debt securities | – | – | – | – |
Financial assets at amortised cost | (17) | (16) | (2) | (35) |
Impairment charge on drawn balances | (17) | (16) | (2) | (35) |
Loan commitments and financial guarantees | (4) | (7) | – | (11) |
Total impairment charge | (21) | (23) | (2) | (46) |
| 2023 | 2022 | |
| £m | £m | |
| UK corporation tax: | ||
Current tax on profit for the year | (19) | (43) |
Adjustments in respect of prior years | – | (1) |
(19) | (44) | |
| Foreign tax: | ||
Current tax on profit for the year | (57) | (47) |
Adjustments in respect of prior years | 1 | 1 |
(56) | (46) | |
Current tax expense | (75) | (90) |
| UK deferred tax: | ||
Origination and reversal of temporary differences | (7) | (8) |
Adjustments in respect of prior years | (3) | – |
(10) | (8) | |
| Foreign deferred tax: | ||
Origination and reversal of temporary differences | (4) | 2 |
Adjustments in respect of prior years | – | (1) |
(4) | 1 | |
Deferred tax expense | (14) | (7) |
Tax expense | (89) | (97) |
| 2023 | 2022 | |
| £m | £m | |
Profit before tax | 427 | 477 |
UK corporation tax thereon | (100) | (91) |
Impact of surcharge on banking profits | (3) | (13) |
Non-deductible costs: bank levy | (5) | (3) |
Other non-deductible costs | (10) | (7) |
Non-taxable income | – | 15 |
Tax relief on coupons on other equity instruments | 19 | 8 |
Remeasurement of deferred tax due to rate changes | (1) | (2) |
Differences in overseas tax rates | 14 | (4) |
Other adjustments in respect of prior years | (2) | (1) |
Other | (1) | 1 |
Tax expense | (89) | (97) |
Effective tax rate | 20.8% | 20.3% |
The Group | The Bank | |||
| 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | |
| Statutory position | ||||
Deferred tax assets | 108 | 213 | 128 | 226 |
Deferred tax liabilities | – | – | – | – |
Net deferred tax asset (liability) at 31 December | 108 | 213 | 128 | 226 |
| Tax disclosure | ||||
Deferred tax assets | 129 | 233 | 128 | 226 |
Deferred tax liabilities | (21) | (20) | – | – |
Net deferred tax asset (liability) at 31 December | 108 | 213 | 128 | 226 |
| IFRS 9 | Fair value | ||||||
| impairments | through other | Other | |||||
| deductible in | Cash flow | Other internal | comprehensive | temporary | |||
| The Group | Tax losses | the future | hedges | derivatives | income | differences | Total |
| Deferred tax assets | £m | £m | £m | £m | £m | £m | £m |
At 1 January 2022 | 3 | 3 | 21 | 13 | 1 | 15 | 56 |
(Charge) credit to the income statement | (1) | 2 | – | (7) | – | – | (6) |
Credit (charge) to other comprehensive income | – | – | 181 | – | – | – | 181 |
Exchange and other adjustments | — | — | – | – | – | 2 | 2 |
At 31 December 2022 | 2 | 5 | 202 | 6 | 1 | 17 | 233 |
(Charge) credit to the income statement | (2) | (3) | – | (6) | – | (2) | (13) |
(Charge) credit to other comprehensive income | – | – | (90) | – | (1) | – | (91) |
Exchange and other adjustments | – | – | – | – | – | – | – |
At 31 December 2023 | – | 2 | 112 | – | – | 15 | 129 |
| Fair value | ||||||
| Accelerated | through other | Other | ||||
| capital | Cash flow | Other internal | comprehensive | temporary | ||
| The Group | allowances | hedges | derivatives | income | differences | Total |
| Deferred tax liabilities | £m | £m | £m | £m | £m | £m |
At 1 January 2022 | (19) | – | – | – | – | (19) |
(Charge) credit to the income statement | (1) | – | – | – | – | (1) |
(Charge) credit to other comprehensive income | – | – | – | – | – | – |
At 31 December 2022 | (20) | – | – | – | – | (20) |
(Charge) credit to the income statement | (1) | – | – | – | – | (1) |
(Charge) credit to other comprehensive income | – | – | – | – | – | – |
Exchange and other adjustments | – | – | – | – | – | – |
At 31 December 2023 | (21) | – | – | – | – | (21) |
| IFRS 9 | Fair value | |||||
| Impairments | through other | Other | ||||
| deductible in | Cash flow | comprehensive | temporary | |||
| The Bank | Tax losses | the future | hedges | income | differences | Total |
| Deferred tax assets | £m | £m | £m | £m | £m | £m |
At 1 January 2022 | 1 | 3 | 21 | 1 | 14 | 40 |
(Charge) credit to the income statement | (1) | 2 | – | – | – | 1 |
Credit (charge) to other comprehensive income | – | – | 181 | – | – | 181 |
Exchange and other adjustments | 1 | — | — | – | 3 | 4 |
At 31 December 2022 | 1 | 5 | 202 | 1 | 17 | 226 |
(Charge) credit to the income statement | (1) | (3) | – | – | (2) | (6) |
(Charge) credit to other comprehensive income | – | – | (90) | (1) | – | (91) |
Exchange and other adjustments | – | – | – | – | (1) | (1) |
At 31 December 2023 | – | 2 | 112 | – | 14 | 128 |
| 2023 | |||
| Contract/notional | Fair value | Fair value | |
| amount | assets | liabilities | |
| The Group | £m | £m | £m |
Trading and other Exchange rate contracts | 553,753 | 5,954 | 5,662 |
Interest rate contracts | 6,905,990 | 16,232 | 11,450 |
Credit derivatives | 1,684 | 2 | 50 |
Commodity and other contracts | 5,520 | 409 | 378 |
Total derivative assets/liabilities - trading and other Hedging | 7,466,947 | 22,597 | 17,540 |
Derivatives designated as fair value hedges | 4,200 | – | 28 |
Derivatives designated as cash flow hedges | 13,963 | 9 | 8 |
Total derivative assets/liabilities - hedging | 18,163 | 9 | 36 |
Total recognised derivative assets/liabilities | 7,485,110 | 22,606 | 17,576 |
| 2022 | |||
| Contract/notional | Fair value | Fair value | |
| amount | assets | liabilities | |
| The Group | £m | £m | £m |
Trading and other Exchange rate contracts | 453,082 | 7,707 | 7,535 |
Interest rate contracts | 5,209,757 | 16,119 | 11,769 |
Credit derivatives | 2,363 | 28 | 21 |
Commodity and other contracts | 11,565 | 766 | 696 |
Total derivative assets/liabilities - trading and other Hedging | 5,676,767 | 24,620 | 20,021 |
Derivatives designated as fair value hedges | 4,636 | – | 45 |
Derivatives designated as cash flow hedges | 16,331 | 1 | 4 |
Total derivative assets/liabilities - hedging | 20,967 | 1 | 49 |
Total recognised derivative assets/liabilities | 5,697,734 | 24,621 | 20,070 |
| 2023 | |||
| Contract/notional | Fair value | Fair value | |
| amount | assets | liabilities | |
| The Bank | £m | £m | £m |
Trading and other Exchange rate contracts | 553,753 | 5,954 | 5,662 |
Interest rate contracts | 6,905,990 | 16,232 | 11,450 |
Credit derivatives | 1,684 | 2 | 50 |
Equity and other contracts | 5,520 | 409 | 378 |
Total derivative assets/liabilities - trading and other Hedging | 7,466,947 | 22,597 | 17,540 |
Derivatives designated as fair value hedges | 4,200 | – | 28 |
Derivatives designated as cash flow hedges | 13,963 | 9 | 8 |
Total derivative assets/liabilities - hedging | 18,163 | 9 | 36 |
Total recognised derivative assets/liabilities | 7,485,110 | 22,606 | 17,576 |
| 2022 | |||
| Contract/notional | Fair value | Fair value | |
| amount | assets | liabilities | |
| The Bank | £m | £m | £m |
Trading and other Exchange rate contracts | 453,082 | 7,707 | 7,535 |
Interest rate contracts | 5,209,868 | 16,145 | 11,769 |
Credit derivatives | 2,363 | 28 | 21 |
Equity and other contracts | 11,565 | 766 | 696 |
Total derivative assets/liabilities - trading and other Hedging | 5,676,878 | 24,646 | 20,021 |
Derivatives designated as fair value hedges | 4,636 | – | 45 |
Derivatives designated as cash flow hedges | 16,331 | 1 | 4 |
Total derivative assets/liabilities - hedging | 20,967 | 1 | 49 |
Total recognised derivative assets/liabilities | 5,697,845 | 24,647 | 20,070 |
| Maturity | ||||||
| The Group and the Bank | Up to 1 month | 1-3 months | 3-12 months | 1-5 years | Over 5 years | Total |
| At 31 December 2023 | £m | £m | £m | £m | £m | £m |
| Fair value hedges | ||||||
| Interest rate | ||||||
| Interest rate swap | ||||||
Notional | – | – | 755 | 3,445 | – | 4,200 |
Average fixed interest rate | — % | — % | 0 . 2 6 % | 1 . 0 4 % | — % | |
| Cash flow hedges | ||||||
| Interest rate | ||||||
| Interest rate swap | ||||||
Notional | 353 | 838 | 2,486 | 8,280 | 2,006 | 13,963 |
Average fixed interest rate | 3.77 % | 0 . 7 1 % | 1 . 5 8 % | 1.52 % | 1 . 6 6 % |
| Maturity | ||||||
| The Group and the Bank | Up to 1 month | 1-3 months | 3-12 months | 1-5 years | Over 5 years | Total |
| At 31 December 2022 | £m | £m | £m | £m | £m | £m |
| Fair value hedges | ||||||
| Interest rate | ||||||
| Interest rate swap | ||||||
Notional | – | – | 1,422 | 3,214 | – | 4,636 |
Average fixed interest rate | — % | — % | 0.38 % | 0.19 % | — % | |
| Cash flow hedges | ||||||
| Interest rate | ||||||
| Interest rate swap | ||||||
Notional | 708 | 2,571 | 1,468 | 9,338 | 2,246 | 16,331 |
Average fixed interest rate | 0 . 1 7 % | 0.38 % | 0 . 8 6 % | 1.28 % | 0.93 % |
| Carrying amount of the hedging instrument | ||||
Changes in fair | ||||
| Contract/ | value used for | |||
| notional | calculating hedge | |||
| The Group and the Bank | amount | Assets | Liabilities | ineffectiveness |
| At 31 December 2023 | £m | £m | £m | £m |
| Fair value hedges | ||||
| Interest rate | ||||
Interest rate swaps | 4,200 | – | 28 | 158 |
| Cash flow hedges | ||||
| Interest rate | ||||
Interest rate swaps | 13,963 | 9 | 8 | 360 |
| Carrying amount of the hedging instrument | ||||
Changes in fair | ||||
| Contract/ | value used for | |||
| notional | calculating hedge | |||
| The Group and the Bank | amount | Assets | Liabilities | ineffectiveness |
| At 31 December 2022 | £m | £m | £m | £m |
| Fair value hedges | ||||
| Interest rate | ||||
Interest rate swaps | 4,636 | – | 45 | (278) |
| Cash flow hedges | ||||
| Interest rate | ||||
Interest rate swaps | 16,331 | 1 | 4 | (656) |
Change in | |||||||
| Accumulated amount of | fair value of | ||||||
| Carrying amount of | the hedged item | fair value adjustment on | the hedged item | hedged item for | Cash flow hedging reserve | ||
| ineffectiveness | Continuing | Discontinued | |||||
| The Group and the Bank | Liabilities | Assets | Liabilities | Assets | assessment | hedges | hedges |
| At 31 December 2023 | £m | £m | £m | £m | £m | £m | £m |
Fair value hedges | |||||||
Interest rate | |||||||
Fixed rate issuance 1 | 4,065 | – | 111 | – | (157) | ||
Cash flow hedges | |||||||
Interest rate | |||||||
Customer loans 2 | (123) | (20) | (2) | ||||
Central bank balances 3 | (180) | (352) | (37) | ||||
Customer deposits 4 | 18 | 5 | 5 |
| Change in | |||||||
| Accumulated amount of | fair value of | ||||||
| Carrying amount of | fair value adjustment on | hedged item for | Cash flow hedging reserve | ||||
| the hedged item | the hedged item | ineffectiveness | Continuing | Discontinued | |||
| The Group and the Bank | Liabilities | Assets | Liabilities | Assets | assessment | hedges | hedges |
| At 31 December 2022 | £m | £m | £m | £m | £m | £m | £m |
Fair value hedges | |||||||
Interest rate | |||||||
Fixed rate issuance 1 | 4,497 | – | 274 | – | 280 | ||
Cash flow hedges | |||||||
Interest rate | |||||||
Customer loans 2 | 173 | (197) | 27 | ||||
Central bank balances 3 | 509 | (534) | (49) | ||||
Customer deposits 4 | (32) | 31 | 1 | ||||
| Amounts reclassified from reserves | ||||||
| Gain (loss) | Hedge | to income statement as: | ||||
| recognised | ineffectiveness | |||||
| in other | recognised in the | Hedged cash | Hedged item | Income | ||
comprehensive income | flows will no | affected income | statement line | |||
| The Group and the Bank | income | statement | longer occur | statement | item that includes | |
| At 31 December 2023 | £m | £m | £m | £m | reclassified amount | |
Fair value hedges | ||||||
Interest rate | ||||||
Fixed rate issuance | 1 | |||||
Cash flow hedges | ||||||
Interest rate | ||||||
Customer loans | 126 | 2 | – | 22 | Interest income | |
Central bank balances | (182) | (1) | – | 376 | Interest income | |
| Customer deposits | (12) | – | – | (10) | Interest expense | |
| Amounts reclassified from reserves | |||||
| Gain (loss) | Hedge | to income statement as: | |||
| recognised | ineffectiveness | ||||
| in other | recognised in the | Hedged cash | Hedged item | Income | |
comprehensive income | flows will no | affected income | statement line | ||
| The Group and the Bank | income | statement | longer occur | statement | item that includes |
| At 31 December 2022 | £m | £m | £m | £m | reclassified amount |
| Fair value hedges | |||||
| Interest rate | |||||
Fixed rate issuance | 2 | ||||
Cash flow hedges | |||||
Interest rate | |||||
Customer loans | (189) | (4) | – | 14 | Interest income |
Central bank balances | (558) | (1) | – | 48 | Interest income |
Customer deposits | 36 | 1 | – | (3) | Interest expense |
Gross carrying amount | Allowance for expected credit losses | |||||||
| Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
| The Group | £m | £m | £m | £m | £m | £m | £m | £m |
| Loans and advances to customers | ||||||||
At 1 January 2023 | 18,084 | 1,060 | 22 | 19,166 | 23 | 15 | 1 | 39 |
Exchange and other adjustments | (603) | (15) | – | (618) | – | – | (1) | (1) |
Transfers to Stage 1 | 636 | (636) | – | – | 8 | (8) | – | – |
Transfers to Stage 2 | (47) | 47 | – | – | – | – | – | – |
Transfers to Stage 3 | (2) | – | 2 | – | – | – | – | – |
| Impact of transfers | ||||||||
between stages | 587 | (589) | 2 | – | (6) | 1 | – | (5) |
2 | (7) | – | (5) | |||||
| Other changes in credit | ||||||||
quality | (1) | – | 2 | 1 | ||||
Additions and repayments | (1,804) | (263) | (14) | (2,081) | (10) | (3) | (1) | (14) |
(Credit) Charge to the income statement | (9) | (10) | 1 | (18) | ||||
Advances written off Recoveries of advances | (2) | (2) | (2) | (2) | ||||
| written off in previous | ||||||||
years | 1 | 1 | 1 | 1 | ||||
At 31 December 2023 | 16,264 | 193 | 9 | 16,466 | 14 | 5 | – | 19 |
Allowance for impairment losses | (14) | (5) | – | (19) | ||||
Net carrying amount | 16,250 | 188 | 9 | 16,447 |
Gross carrying amount | Allowance for expected credit losses | |||||||
| Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
| The Group | £m | £m | £m | £m | £m | £m | £m | £m |
| Loans and advances to customers | ||||||||
At 1 January 2022 | 17,366 | 47 | 29 | 17,442 | 7 | 2 | 1 | 10 |
Exchange and other adjustments | 1,183 | (10) | – | 1,173 | – | (1) | (1) | (2) |
Transfers to Stage 1 | 1 | (1) | – | – | – | – | – | |
Transfers to Stage 2 | (157) | 157 | – | – | – | – | – | |
Transfers to Stage 3 | (16) | – | 16 | – | – | – | – | |
| Impact of transfers | ||||||||
between stages | (172) | 156 | 16 | – | 3 | – | 3 | |
– | 3 | – | 3 | |||||
| Other changes in credit | ||||||||
quality | 3 | – | 2 | 5 | ||||
Additions and repayments | (293) | 867 | (22) | 552 | 13 | 11 | – | 24 |
| Charge to the income | ||||||||
statement | 16 | 14 | 2 | 32 | ||||
Advances written off | (1) | (1) | (1) | (1) | ||||
At 31 December 2022 | 18,084 | 1,060 | 22 | 19,166 | 23 | 15 | 1 | 39 |
| Allowance for impairment | ||||||||
losses | (23) | (15) | (1) | (39) | ||||
Net carrying amount | 18,061 | 1,045 | 21 | 19,127 |
Gross carrying amount | Allowance for expected credit losses | |||||||
| Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
| The Bank | £m | £m | £m | £m | £m | £m | £m | £m |
| Loans and advances to customers | ||||||||
At 1 January 2023 | 17,851 | 1,029 | 22 | 18,902 | 22 | 15 | 1 | 38 |
Exchange and other adjustments | (604) | (13) | 1 | (616) | – | – | (1) | (1) |
Transfers to Stage 1 | 622 | (622) | – | – | 8 | (8) | – | – |
Transfers to Stage 2 | (42) | 42 | – | – | – | – | – | – |
Transfers to Stage 3 | (2) | – | 2 | – | – | – | – | – |
| Impact of transfers | ||||||||
between stages | 578 | (580) | 2 | – | (6) | 1 | – | (5) |
2 | (7) | – | (5) | |||||
| Other changes in credit | ||||||||
quality | (2) | 1 | 2 | 1 | ||||
Additions and repayments | (1,829) | (256) | (14) | (2,099) | (9) | (4) | – | (13) |
(Credit) Charge to the income statement | (9) | (10) | 2 | (17) | ||||
Advances written off | (2) | (2) | (2) | (2) | ||||
At 31 December 2023 | 15,996 | 180 | 9 | 16,185 | 13 | 5 | – | 18 |
Allowance for impairment losses | (13) | (5) | – | (18) | ||||
Net carrying amount | 15,983 | 175 | 9 | 16,167 |
Gross carrying amount | Allowance for expected credit losses | |||||||
| Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
| The Bank | £m | £m | £m | £m | £m | £m | £m | £m |
| Loans and advances to customers | ||||||||
At 1 January 2022 | 17,119 | 38 | 29 | 17,186 | 7 | 2 | 1 | 10 |
Exchange and other adjustments | 1,182 | (10) | – | 1,172 | – | (1) | (1) | (2) |
Transfers to Stage 1 | 1 | (1) | – | – | – | – | – | – |
Transfers to Stage 2 | (135) | 135 | – | – | – | – | – | – |
Transfers to Stage 3 | (16) | – | 16 | – | – | – | – | – |
| Impact of transfers | ||||||||
between stages | (150) | 134 | 16 | – | – | 3 | – | 3 |
– | 3 | – | 3 | |||||
| Other changes in credit | ||||||||
quality | 2 | – | 2 | 4 | ||||
Additions and repayments | (300) | 867 | (22) | 545 | 13 | 11 | – | 24 |
| Charge to the income | ||||||||
statement | 15 | 14 | 2 | 31 | ||||
Advances written off | (1) | (1) | (1) | (1) | ||||
At 31 December 2022 | 17,851 | 1,029 | 22 | 18,902 | 22 | 15 | 1 | 38 |
| Allowance for impairment | ||||||||
losses | (22) | (15) | (1) | (38) | ||||
Net carrying amount | 17,829 | 1,014 | 21 | 18,864 |
| The Group | ||
| 2023 | 2022 | |
| £m | £m | |
Not later than 1 year | 15 | 7 |
Later than 1 year and not later than 2 years | 10 | 8 |
Later than 2 years and not later than 3 years | 10 | 8 |
Later than 3 years and not later than 4 years | 11 | 9 |
Later than 4 years and not later than 5 years | 11 | 9 |
Later than 5 years | 190 | 178 |
Gross investment in finance leases | 247 | 219 |
Unearned future finance income on finance leases | (85) | (75) |
Rentals received in advance | (2) | (2) |
Net investment in finance leases | 160 | 142 |
| The Group | ||
| 2023 | 2022 | |
| £m | £m | |
Not later than 1 year | 5 | 2 |
Later than 1 year and not later than 2 years | 2 | 2 |
Later than 2 years and not later than 3 years | 3 | 2 |
Later than 3 years and not later than 4 years | 4 | 3 |
Later than 4 years and not later than 5 years | 4 | 3 |
Later than 5 years | 142 | 130 |
Net investment in finance leases | 160 | 142 |
| Allowance for expected credit losses | ||||
| Stage 1 | Stage 2 | Stage 3 | Total | |
| At 31 December 2023 | £m | £m | £m | £m |
| In respect of: | ||||
Loans and advances to banks | 2 | – | – | 2 |
Loans and advances to customers | 14 | 5 | – | 19 |
Debt securities | – | 2 | – | 2 |
Financial assets at amortised cost | 16 | 7 | – | 23 |
Provisions in relation to loan commitments and financial guarantees | 7 | 1 | – | 8 |
Total | 23 | 8 | — | 31 |
| Allowance for expected credit losses | ||||
| Stage 1 | Stage 2 | Stage 3 | Total | |
| At 31 December 2022 | £m | £m | £m | £m |
| In respect of: | ||||
Loans and advances to banks | 2 | 2 | – | 4 |
Loans and advances to customers | 23 | 15 | 1 | 39 |
Debt securities | – | – | – | – |
Financial assets at amortised cost | 25 | 17 | 1 | 43 |
Provisions in relation to loan commitments and financial guarantees | 11 | 7 | – | 18 |
Total | 36 | 24 | 1 | 61 |
| Allowance for expected credit losses | ||||
| Stage 1 | Stage 2 | Stage 3 | Total | |
| At 31 December 2023 | £m | £m | £m | £m |
| In respect of: | ||||
Loans and advances to banks | 2 | – | – | 2 |
Loans and advances to customers | 13 | 5 | – | 18 |
Debt securities | – | 2 | – | 2 |
Financial assets at amortised cost | 15 | 7 | – | 22 |
Provisions in relation to loan commitments and financial guarantees | 7 | 1 | – | 8 |
Total | 22 | 8 | — | 30 |
| Allowance for expected credit losses | ||||
| Stage 1 | Stage 2 | Stage 3 | Total | |
| At 31 December 2022 | £m | £m | £m | £m |
| In respect of: | ||||
Loans and advances to banks | 2 | 2 | – | 4 |
Loans and advances to customers | 22 | 15 | 1 | 38 |
Debt securities | – | – | – | – |
Financial assets at amortised cost | 24 | 17 | 1 | 42 |
Provisions in relation to loan commitments and financial guarantees | 11 | 7 | – | 18 |
Total | 35 | 24 | 1 | 60 |
| Modelled | Individually | Other | Total | |
| ECL | assessed | judgements | ECL | |
| £m | £m | £m | £m | |
At 31 December 2023 | 34 | — | (3) | 31 |
At 31 December 2022 | 61 | 1 | — | 62 |
| 2023 to 2027 | Start to | Start to | ||||||
| 2023 | 2024 | 2025 | 2026 | 2027 | average | peak | trough | |
| At 31 December 2023 | % | % | % | % | % | % | % | % |
| Upside | ||||||||
| UK Gross domestic | ||||||||
product | 0.3 | 1.5 | 1.7 | 1.7 | 1.9 | 1.4 | 8.1 | 0.2 |
UK Bank Rate | 4.94 | 5.72 | 5.61 | 5.38 | 5.18 | 5.37 | 5.79 | 4.25 |
UK Unemployment rate | 4.0 | 3.3 | 3.1 | 3.1 | 3.1 | 3.3 | 4.2 | 3.0 |
| UK Commercial real | ||||||||
estate price growth | (3.9) | 9.0 | 3.8 | 1.3 | 1.3 | 2.2 | 11.5 | (3.9) |
| US Gross domestic | ||||||||
product | 2.5 | 2.7 | 3.1 | 1.7 | 0.5 | 2.0 | 10.2 | 0.6 |
US Unemployment rate | 3.6 | 3.9 | 3.3 | 3.0 | 3.4 | 3.4 | 4.0 | 3.0 |
| Base case | ||||||||
| UK Gross domestic | ||||||||
product | 0.3 | 0.5 | 1.2 | 1.7 | 1.9 | 1.1 | 6.4 | 0.2 |
UK Bank Rate | 4.94 | 4.88 | 4.00 | 3.50 | 3.06 | 4.08 | 5.25 | 3.00 |
UK Unemployment rate | 4.2 | 4.9 | 5.2 | 5.2 | 5.0 | 4.9 | 5.2 | 3.9 |
| UK Commercial real | ||||||||
estate price growth | (5.1) | (0.2) | 0.1 | 0.0 | 0.8 | (0.9) | (1.2) | (5.3) |
| US Gross domestic | ||||||||
product | 2.4 | 1.0 | 1.4 | 1.7 | 1.6 | 1.6 | 8.0 | 0.6 |
US Unemployment rate | 3.6 | 4.3 | 4.5 | 4.4 | 4.3 | 4.2 | 4.5 | 3.5 |
| Downside | ||||||||
| UK Gross domestic | ||||||||
product | 0.2 | (1.0) | (0.1) | 1.5 | 2.0 | 0.5 | 3.4 | (1.2) |
UK Bank Rate | 4.94 | 3.95 | 1.96 | 1.13 | 0.55 | 2.51 | 5.25 | 0.43 |
UK Unemployment rate | 4.3 | 6.5 | 7.8 | 7.9 | 7.6 | 6.8 | 8.0 | 3.9 |
| UK Commercial real | ||||||||
estate price growth | (6.0) | (8.7) | (4.0) | (2.1) | (1.2) | (4.4) | (1.2) | (20.4) |
| US Gross domestic | ||||||||
product | 2.3 | (0.4) | (0.6) | 1.0 | 2.1 | 0.9 | 4.4 | 0.4 |
US Unemployment rate | 3.7 | 4.8 | 6.1 | 6.6 | 6.4 | 5.5 | 6.6 | 3.5 |
| 2023 to 2027 | Start to | Start to | ||||||
| 2023 | 2024 | 2025 | 2026 | 2027 | average | peak | trough | |
| At 31 December 2023 | % | % | % | % | % | % | % | % |
| Severe downside | ||||||||
| UK Gross domestic | ||||||||
product | 0.1 | (2.3) | (0.5) | 1.3 | 1.8 | 0.1 | 1.0 | (2.9) |
UK Bank Rate - modelled | 4.94 | 2.75 | 0.49 | 0.13 | 0.03 | 1.67 | 5.25 | 0.02 |
| UK Bank Rate - adjusted | 4.94 | 6.56 | 4.56 | 3.63 | 3.13 | 4.56 | 6.75 | 3.00 |
UK Unemployment rate | 4.5 | 8.7 | 10.4 | 10.5 | 10.1 | 8.8 | 10.5 | 3.9 |
| UK Commercial real | ||||||||
estate price growth | (7.7) | (19.5) | (10.6) | (7.7) | (5.2) | (10.3) | (1.2) | (41.8) |
| US Gross domestic | ||||||||
product | 2.2 | (2.2) | (3.0) | 0.1 | 2.5 | 0.0 | 2.3 | (4.2) |
US Unemployment rate | 3.7 | 5.5 | 8.2 | 9.3 | 9.0 | 7.1 | 9.4 | 3.5 |
| Probability-weighted | ||||||||
| UK Gross domestic | ||||||||
product | 0.3 | 0.1 | 0.8 | 1.6 | 1.9 | 0.9 | 5.4 | 0.1 |
UK Bank Rate - modelled | 4.94 | 4.64 | 3.52 | 3.02 | 2.64 | 3.75 | 5.25 | 2.59 |
| UK Bank Rate - adjusted | 4.94 | 5.02 | 3.93 | 3.37 | 2.95 | 4.04 | 5.42 | 2.89 |
UK Unemployment rate | 4.2 | 5.3 | 5.9 | 5.9 | 5.7 | 5.4 | 6.0 | 3.9 |
| UK Commercial real | ||||||||
estate price growth | (5.3) | (1.9) | (1.1) | (1.0) | (0.2) | (1.9) | (1.2) | (9.9) |
| US Gross domestic | ||||||||
product | 2.4 | 0.8 | 0.8 | 1.3 | 1.5 | 1.3 | 6.8 | 0.6 |
US Unemployment rate | 3.7 | 4.5 | 5.0 | 5.1 | 5.2 | 4.7 | 5.2 | 3.5 |
| 2022 to | ||||||||
| 2026 | Start to | Start to | ||||||
| 2022 | 2023 | 2024 | 2025 | 2026 | average | peak | trough | |
| At 31 December 2022 | % | % | % | % | % | % | % | % |
| Upside | ||||||||
| UK Gross domestic | ||||||||
product | 4.1 | 0.1 | 1.1 | 1.7 | 2.1 | 1.8 | 6.5 | 0.4 |
UK Bank Rate | 1.94 | 4.95 | 4.98 | 4.63 | 4.58 | 4.22 | 5.39 | 0.75 |
UK Unemployment rate | 3.5 | 2.8 | 3.0 | 3.3 | 3.4 | 3.2 | 3.8 | 2.8 |
| UK Commercial real | ||||||||
estate price growth | (9.4) | 8.5 | 3.5 | 2.6 | 2.3 | 1.3 | 7.2 | (9.4) |
| US Gross domestic | ||||||||
product | 1.9 | 1.9 | 3.2 | 1.5 | 0.1 | 1.7 | 6.8 | (0.6) |
US Unemployment rate | 3.7 | 3.9 | 3.1 | 2.9 | 3.4 | 3.4 | 4.0 | 2.8 |
| Base case | ||||||||
| UK Gross domestic | ||||||||
product | 4.0 | (1.2) | 0.5 | 1.6 | 2.1 | 1.4 | 4.3 | (1.1) |
UK Bank Rate | 1.94 | 4.0 | 3.38 | 3.0 | 3.0 | 3.06 | 4.0 | 0.75 |
UK Unemployment rate | 3.7 | 4.5 | 5.1 | 5.3 | 5.1 | 4.8 | 5.3 | 3.6 |
| UK Commercial real | ||||||||
estate price growth | (11.8) | (3.3) | 0.9 | 2.8 | 3.1 | (1.2) | 7.2 | (14.8) |
| US Gross domestic | ||||||||
product | 1.8 | 0.4 | 1.4 | 1.4 | 1.2 | 1.2 | 4.7 | (0.6) |
US Unemployment rate | 3.7 | 4.4 | 4.5 | 4.5 | 4.4 | 4.3 | 4.6 | 3.5 |
| Downside | ||||||||
| UK Gross domestic | ||||||||
product | 3.9 | (3) | (0.5) | 1.4 | 2.1 | 0.8 | 1.2 | (3.6) |
UK Bank Rate | 1.94 | 2.93 | 1.39 | 0.98 | 1.04 | 1.65 | 3.62 | 0.75 |
UK Unemployment rate | 3.8 | 6.3 | 7.5 | 7.6 | 7.2 | 6.5 | 7.7 | 3.6 |
| UK Commercial real | ||||||||
estate price growth | (13.9) | (15) | (3.7) | 0.4 | 1.4 | (6.4) | 7.2 | (29.6) |
| US Gross domestic | ||||||||
product | 1.7 | (0.9) | (0.6) | 0.9 | 2.0 | 0.6 | 1.9 | (1.8) |
US Unemployment rate | 3.7 | 4.9 | 6.2 | 6.5 | 6.0 | 5.5 | 6.6 | 3.5 |
| 2022 to | ||||||||
| 2026 | Start to | Start to | ||||||
| 2022 | 2023 | 2024 | 2025 | 2026 | average | peak | trough | |
| At 31 December 2022 | % | % | % | % | % | % | % | % |
| Severe downside | ||||||||
| UK Gross domestic | ||||||||
product | 3.7 | (5.2) | (1) | 1.3 | 2.1 | 0.1 | 0.7 | (6.4) |
UK Bank Rate - modelled | 1.94 | 1.41 | 0.2 | 0.13 | 0.14 | 0.76 | 3.5 | 0.12 |
| UK Bank Rate - adjusted | 2.44 | 7.0 | 4.88 | 3.31 | 3.25 | 4.18 | 7.0 | 0.75 |
UK Unemployment rate | 4.1 | 9.0 | 10.7 | 10.4 | 9.7 | 8.8 | 10.7 | 3.6 |
| UK Commercial real | ||||||||
estate price growth | (17.3) | (28.8) | (9.9) | (1.3) | 3.2 | (11.6) | 7.2 | (47.8) |
| US Gross domestic | ||||||||
product | 1.7 | (2.5) | (3.1) | 0.2 | 2.8 | (0.2) | 0.1 | (6.4) |
US Unemployment rate | 3.7 | 5.7 | 8.4 | 9.3 | 8.3 | 7.1 | 9.4 | 3.5 |
| Probability-weighted | ||||||||
| UK Gross domestic | ||||||||
product | 4.0 | (1.8) | 0.2 | 1.5 | 2.1 | 1.2 | 3.4 | (1.8) |
UK Bank Rate - modelled | 1.94 | 3.7 | 2.94 | 2.59 | 2.6 | 2.76 | 3.89 | 0.75 |
| UK Bank Rate - adjusted | 1.99 | 4.26 | 3.41 | 2.91 | 2.91 | 3.1 | 4.31 | 0.75 |
UK Unemployment rate | 3.7 | 5.0 | 5.8 | 5.9 | 5.7 | 5.2 | 5.9 | 3.6 |
| UK Commercial real | ||||||||
estate price growth | (12.3) | (5.8) | (0.8) | 1.6 | 2.3 | (3.1) | 7.2 | (18.6) |
| US Gross domestic | ||||||||
product | 1.8 | 0.2 | 0.9 | 1.2 | 1.3 | 1.1 | 3.8 | (0.6) |
US Unemployment rate | 3.7 | 4.5 | 5.0 | 5.1 | 5.0 | 4.7 | 5.1 | 3.5 |
| First | Second | Third | Fourth | First | Second | Third | Fourth | |
| Base case scenario by | quarter | quarter | quarter | quarter | quarter | quarter | quarter | quarter |
| quarter | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| At 31 December 2023 | % | % | % | % | % | % | % | % |
| UK Gross domestic | ||||||||
product | 0.3 | 0.0 | (0.1) | 0.0 | 0.1 | 0.2 | 0.3 | 0.3 |
UK Bank Rate | 4.25 | 5.00 | 5.25 | 5.25 | 5.25 | 5.00 | 4.75 | 4.50 |
UK Unemployment rate | 3.9 | 4.2 | 4.2 | 4.3 | 4.5 | 4.8 | 5.0 | 5.2 |
| UK Commercial real | ||||||||
estate price growth | (18.8) | (21.2) | (18.2) | (5.1) | (4.1) | (3.8) | (2.2) | (0.2) |
| US Gross domestic | ||||||||
product | 0.6 | 0.5 | 1.3 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 |
US Unemployment rate | 3.5 | 3.5 | 3.7 | 3.9 | 4.1 | 4.3 | 4.4 | 4.5 |
| First | Second | Third | Fourth | First | Second | Third | Fourth | |
| quarter | quarter | quarter | quarter | quarter | quarter | quarter | quarter | |
| Base case scenario by quarter | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 |
| At 31 December 2022 | % | % | % | % | % | % | % | % |
| UK Gross domestic | ||||||||
product | 0.6 | 0.1 | (0.3) | (0.4) | (0.4) | (0.4) | (0.2) | (0.1) |
UK Bank Rate | 0.75 | 1.25 | 2.25 | 3.50 | 4.00 | 4.00 | 4.00 | 4.00 |
UK Unemployment rate | 3.7 | 3.8 | 3.6 | 3.7 | 4.0 | 4.4 | 4.7 | 4.9 |
| UK Commercial real | ||||||||
estate price growth | 18.0 | 18.0 | 8.4 | (11.8) | (16.9) | (19.8) | (15.9) | (3.3) |
| US Gross domestic | ||||||||
product | (0.4) | (0.1) | 0.6 | (0.1) | (0.1) | 0.1 | 0.2 | 0.3 |
US Unemployment rate | 3.8 | 3.6 | 3.5 | 3.8 | 4.1 | 4.4 | 4.5 | 4.6 |
| Probability- | Severe | ||||
| weighted | Upside | Base case | Downside | downside | |
| £m | £m | £m | £m | £m | |
At 31 December 2023 | 31 | 17 | 24 | 38 | 68 |
At 31 December 2022 | 61 | 25 | 39 | 74 | 199 |
| Severe | ||||
| Upside | Base case | Downside | downside | |
| £m | £m | £m | £m | |
At 31 December 2023 | 15 | 22 | 38 | 129 |
At 31 December 2022 | 22 | 33 | 97 | 517 |
| Severe | ||||
| Upside | Base case | Downside | downside | |
| % | % | % | % | |
At 31 December 2023 | 0.5 | 0.6 | 1.8 | 6.3 |
At 31 December 2022 | 0.8 | 1.1 | 14.3 | 60.0 |
| The Group | ||||
| Right-of- | ||||
| Premises | Equipment | use asset | Total | |
| £m | £m | £m | £m | |
| Cost or valuation: | ||||
At 1 January 2022 | 14 | 30 | 84 | 128 |
Exchange and other adjustments | – | 1 | 7 | 8 |
Additions | 3 | 3 | 1 | 7 |
Disposals | – | (3) | (4) | (7) |
At 31 December 2022 | 17 | 31 | 88 | 136 |
Exchange and other adjustments | – | – | (3) | (3) |
Additions | – | 2 | – | 2 |
Disposals | (2) | (3) | – | (5) |
At 31 December 2023 | 15 | 30 | 85 | 130 |
| Accumulated depreciation and impairment: | ||||
At 1 January 2022 | 3 | 24 | 34 | 61 |
Exchange and other adjustments | – | 1 | 3 | 4 |
Depreciation charge for the year | 1 | 2 | 13 | 16 |
Disposals | – | (1) | – | (1) |
At 31 December 2022 | 4 | 26 | 50 | 80 |
Exchange and other adjustments | – | (1) | (2) | (3) |
Depreciation charge for the year (note 7) | 2 | 2 | 6 | 10 |
Disposals | (2) | (3) | – | (5) |
At 31 December 2023 | 4 | 24 | 54 | 82 |
Balance sheet amount at 31 December 2023 | 11 | 6 | 31 | 48 |
Balance sheet amount at 31 December 2022 | 13 | 5 | 38 | 56 |
| The Bank | ||||
| Right-of- | ||||
| Premises | Equipment | use asset | Total | |
| £m | £m | £m | £m | |
| Cost or valuation: | ||||
At 1 January 2022 | 5 | 29 | 70 | 104 |
Exchange and other adjustments | – | 1 | 7 | 8 |
Additions | 3 | 2 | – | 5 |
Disposals | – | (3) | (3) | (6) |
At 31 December 2022 | 8 | 29 | 74 | 111 |
Exchange and other adjustments | – | (3) | (3) | |
Additions | 1 | – | 1 | |
Disposals | – | (2) | – | (2) |
At 31 December 2023 | 8 | 28 | 71 | 107 |
| Accumulated depreciation and impairment: | ||||
At 1 January 2022 | – | 25 | 26 | 51 |
Exchange and other adjustments | – | (1) | 3 | 2 |
Depreciation charge for the year | 1 | 2 | 12 | 15 |
Disposals | – | (2) | – | (2) |
At 31 December 2022 | 1 | 24 | 41 | 66 |
Exchange and other adjustments | – | (1) | (2) | (3) |
Depreciation charge for the year (note 7) | 1 | 2 | 5 | 8 |
Disposals | – | (2) | – | (2) |
At 31 December 2023 | 2 | 23 | 44 | 69 |
Balance sheet amount at 31 December 2023 | 6 | 5 | 27 | 38 |
Balance sheet amount at 31 December 2022 | 7 | 5 | 33 | 45 |
| The Bank | ||
| 2023 | 2022 | |
| £m | £m | |
At 1 January | 180 | 203 |
Impairment | – | (23) |
At 31 December | 180 | 180 |
The Group | The Bank | |||
| 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | |
Settlement balances | 426 | 124 | 411 | 124 |
Prepayments and accrued income | 25 | 25 | 21 | 19 |
Other assets | 19 | 23 | 17 | 21 |
Total other assets | 470 | 172 | 449 | 164 |
| The Group and the Bank | ||
| 2023 | 2022 | |
| £m | £m | |
Medium-term notes issued | 3,837 | 3,403 |
Certificates of deposit issued | 4,963 | 5,618 |
Commercial paper | 3,858 | 3,700 |
Amounts due to fellow Group undertakings | 2,720 | 3,410 |
Total debt securities in issue | 15,378 | 16,131 |
The Group | The Bank | |||
| 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | |
Settlement balances | 173 | 384 | 170 | 383 |
Lease liabilities | 38 | 45 | 30 | 36 |
Other creditors and accruals | 86 | 145 | 80 | 139 |
Total other liabilities | 297 | 574 | 280 | 558 |
| The Group | |||
| Provisions | |||
| for financial | |||
| commitments | |||
| and guarantees | Other | Total | |
| £m | £m | £m | |
At 1 January 2023 | 18 | 8 | 26 |
Exchange and other adjustments | – | – | – |
Provisions applied | – | (2) | (2) |
Charge (credit) for the year | (10) | 2 | (8) |
At 31 December 2023 | 8 | 8 | 16 |
| The Bank | |||
| Provisions | |||
| for financial | |||
| commitments | |||
| and guarantees | Other | Total | |
| £m | £m | £m | |
At 1 January 2023 | 18 | 7 | 25 |
Exchange and other adjustments | – | – | – |
Provisions applied | – | (2) | (2) |
Charge (credit) for the year | (10) | 2 | (8) |
At 31 December 2023 | 8 | 7 | 15 |
| The Group and the Bank | ||
| 2023 | 2022 | |
| Dated subordinated liabilities | £m | £m |
At 1 January | 761 | 684 |
Issued during the year | 299 | – |
Repurchases and redemptions during the year | (284) | – |
Foreign exchange movements | (28) | 73 |
Other movements (all non-cash) | 7 | 4 |
At 31 December | 755 | 761 |
| The Group and the Bank | ||||
| 2023 | 2022 | 2023 | 2022 | |
| Number of shares | Number of shares | £m | £m | |
Ordinary shares of £1 each At 1 January | 370,050,000 | 120,050,000 | 370 | 120 |
Issue of ordinary shares | – | 250,000,000 | – | 250 |
At 31 December | 370,050,000 | 370,050,000 | 370 | 370 |
The Group | The Bank | |||
| 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | |
Revaluation reserve in respect of debt securities held at fair value through other comprehensive income | – | (2) | – | (2) |
Cash flow hedging reserve | (289) | (519) | (289) | (519) |
Foreign currency translation reserve | (24) | (4) | (25) | (9) |
At 31 December | (313) | (525) | (314) | (530) |
The Group | The Bank | |||
| Revaluation reserve in respect of debt securities held at fair value through other | 2023 | 2022 | 2023 | 2022 |
| comprehensive income | £m | £m | £m | £m |
At 1 January | (2) | (2) | (2) | (2) |
Change in fair value | 3 | – | 3 | – |
Deferred tax | (1) | – | (1) | – |
2 | – | 2 | – | |
Income statement transfers in respect of disposals | – | – | – | – |
Deferred tax | – | – | – | – |
– | – | – | – | |
At 31 December | – | (2) | – | (2) |
The Group | The Bank | |||
| 2023 | 2022 | 2023 | 2022 | |
| Cash flow hedging reserve | £m | £m | £m | £m |
At 1 January | (519) | (48) | (519) | (48) |
Change in fair value of hedging derivatives | (68) | (711) | (68) | (711) |
Deferred tax | 18 | 197 | 18 | 197 |
(50) | (514) | (50) | (514) | |
Net income statement transfers | 388 | 59 | 388 | 59 |
Deferred tax | (108) | (16) | (108) | (16) |
280 | 43 | 280 | 43 | |
At 31 December | (289) | (519) | (289) | (519) |
The Group | The Bank | |||
| 2023 | 2022 | 2023 | 2022 | |
| Foreign currency translation reserve | £m | £m | £m | £m |
At 1 January | (4) | (14) | (9) | (12) |
Currency translation differences arising in the year | (20) | 10 | (16) | 3 |
At 31 December | (24) | (4) | (25) | (9) |
The Group | The Bank | |||
| 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | |
At 1 January | 2,768 | 2,651 | 2,810 | 2,725 |
| Profit attributable to ordinary shareholders | 258 | 337 | 240 | 305 |
Dividends paid (note 26) | – | (220) | – | (220) |
Loss on repayment of other equity instruments | (15) | – | (15) | – |
At 31 December | 3,011 | 2,768 | 3,035 | 2,810 |
| The Group and the Bank | ||
| 2023 | 2022 | |
| £m | £m | |
At 1 January | 782 | 782 |
Issued during the year | 289 | – |
Repurchases and redemptions during the year | (263) | – |
Profit for the year attributable to other equity holders | 80 | 43 |
Distributions on other equity instruments | (80) | (43) |
At 31 December | 808 | 782 |
2023 | Weighted | 2022 | Weighted | |
| average | average | |||
| Number | exercise price | Number | exercise price | |
| LBG | of options | (pence) | of options | (pence) |
Outstanding at 1 January | 1,256,918,075 | 31.30 | 1,180,563,291 | 30.63 |
Granted | 287,984,574 | 38.55 | 217,611,519 | 39.38 |
Exercised | (164,709,399) | 38.55 | (23,359,526) | 37.75 |
Forfeited | (12,862,726) | 31.78 | (20,961,259) | 29.20 |
Cancelled | (45,807,000) | 37.65 | (47,687,607) | 33.88 |
Expired | (10,318,376) | 38.25 | (49,248,343) | 46.29 |
Outstanding at 31 December | 1,311,205,148 | 31.70 | 1,256,918,075 | 31.30 |
Exercisable at 31 December | 410,368 | 39.87 | 263,302 | 47.92 |
2023 | Weighted | 2022 | Weighted | |
| average | average | |||
| Number | exercise price | Number | exercise price | |
| LBG | of options | (pence) | of options | (pence) |
Outstanding at 1 January | 20,466,471 | Nil | 14,032,762 | Nil |
Granted | 15,198,717 | Nil | 10,278,224 | Nil |
Exercised | (8,739,497) | Nil | (3,333,322) | Nil |
Vested | (765,247) | Nil | – | Nil |
Forfeited | (8,216) | Nil | (33,409) | Nil |
Lapsed | (20,973) | Nil | (477,784) | Nil |
Outstanding at 31 December | 26,131,255 | Nil | 20,466,471 | Nil |
Exercisable at 31 December | 1,148,770 | Nil | 1,638,202 | Nil |
| 2023 | 2022 | |
| Number of | Number of | |
| shares | shares | |
Outstanding at 1 January | 202,394,509 | 350,873,627 |
Vested | (66,555,435) | (50,703,778) |
Forfeited | (96,034,781) | (98,741,356) |
Dividend award | – | 966,016 |
Outstanding at 31 December | 39,804,293 | 202,394,509 |
| 2023 | 2022 | |
| Number of | Number of | |
| shares | shares | |
Outstanding at 1 January | 171,947,743 | 77,883,068 |
Granted | 108,551,439 | 108,513,202 |
Forfeited | (18,089,793) | (14,448,527) |
Outstanding at 31 December | 262,409,389 | 171,947,743 |
| Executive | Long Term | ||
| SAYE | Share Plans | Share Plan | |
Weighted average risk-free interest rate | 4.52% | 4.36% | 3.71% |
Weighted average expected life | 3.3 years | 1.9 years | 3.6 years |
Weighted average expected volatility | 28% | 30% | 34% |
Weighted average expected dividend yield | 6.0% | 6.0% | 6.0% |
Weighted average share price | £0.44 | £0.46 | £0.52 |
Weighted average exercise price | £0.39 | Nil | Nil |
| 2023 | 2022 | |
| £000 | £000 | |
| Compensation | ||
Salaries and other short-term benefits | 2,823 | 2,284 |
Post-employment benefits | 76 | 74 |
Total compensation | 2,899 | 2,358 |
| 2023 | 2022 | |
| £m | £m | |
| Deposits | ||
At 1 January | 3 | – |
Placed (includes deposits of appointed key management personnel) | 1 | 6 |
Withdrawn (includes deposits of former key management personnel) | (1) | (3) |
At 31 December | 3 | 3 |
| 2023 | 2022 | |
| £m | £m | |
| Assets, included within: | ||
Derivative financial instruments | – | 26 |
| Financial assets at amortised cost: due from fellow Lloyds Bank Corporate Markets Group | ||
undertakings | 359 | 350 |
359 | 376 | |
| Liabilities, included within: | ||
Due to fellow Lloyds Bank Corporate Markets Group undertakings | 45 | 47 |
45 | 47 |
The Group | The Bank | |||
| 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | |
| Assets, included within: | ||||
Financial assets at fair value through profit or loss | 54 | 22 | 54 | 22 |
Derivative financial instruments | 3,173 | 3,397 | 3,173 | 3,397 |
Financial assets at amortised cost: due from fellow Lloyds Banking | ||||
Group undertakings | 297 | 269 | 270 | 243 |
3,524 | 3,688 | 3,497 | 3,662 | |
| Liabilities, included within: | ||||
Due to fellow Lloyds Banking Group undertakings | 1,213 | 1,481 | 1,211 | 1,479 |
Financial liabilities at fair value through profit or loss | 45 | 2 | 45 | 2 |
Derivative financial instruments | 2,291 | 2,662 | 2,291 | 2,662 |
Debt securities in issue | 2,720 | 3,410 | 2,720 | 3,410 |
Subordinated liabilities | 748 | 761 | 748 | 761 |
7,017 | 8,316 | 7,015 | 8,314 | |
| Other equity instruments: | ||||
Additional tier 1 instruments | 808 | 782 | 808 | 782 |
808 | 782 | 808 | 782 |
| Mandatorily held at | ||||||||
| fair value through | ||||||||
| Derivatives | profit or loss | Designated at | At fair value | |||||
| designated | fair value through other | Held at | ||||||
| as hedging | Held for | through profit | comprehensive | amortised | ||||
| instruments | trading | Other | or loss | income | cost | Total | ||
The Group | £m | £m | £m | £m | £m | £m | £m | |
| At 31 December 2023 | ||||||||
| Financial assets | ||||||||
Cash and balances at central banks | – | – | – | – | – | 20,201 | 20,201 | |
Financial assets at fair value through profit or loss | – | 21,692 | 297 | – | – | – | 21,989 | |
Derivative financial instruments | 9 | 22,597 | – | – | – | – | 22,606 | |
Loans and advances to banks | – | – | – | – | – | 1,753 | 1,753 | |
Loans and advances to customers | – | – | – | – | – | 16,447 | 16,447 | |
Reverse repurchase agreements | – | – | – | – | – | 6,020 | 6,020 | |
Debt securities | – | – | – | – | – | 374 | 374 | |
Due from fellow Lloyds Banking Group undertakings | – | – | – | – | – | 297 | 297 | |
Financial assets at amortised cost | – | – | – | – | – | 24,891 | 24,891 | |
Financial assets at fair value through other comprehensive income | – | – | – | – | – | – | – | |
Total financial assets | 9 | 44,289 | 297 | – | – | 45,092 | 89,687 | |
| Financial liabilities | ||||||||
Deposits from banks | – | – | – | – | – | 2,078 | 2,078 | |
Customer deposits | – | – | – | – | – | 29,439 | 29,439 | |
Repurchase agreements | – | – | – | – | – | 1 | 1 | |
Due to fellow Lloyds Banking Group undertakings | – | – | – | – | – | 1,213 | 1,213 | |
Financial liabilities at fair value through profit or loss | – | 19,675 | – | 11 | – | – | 19,686 | |
Derivative financial instruments | 36 | 17,540 | – | – | – | – | 17,576 | |
Debt securities in issue | – | – | – | – | – | 15,378 | 15,378 | |
Other | – | – | – | – | – | 38 | 38 | |
Subordinated liabilities | – | – | – | – | – | 755 | 755 | |
Total financial liabilities | 36 | 37,215 | – | 11 | – | 48,902 | 86,164 | |
| Mandatorily held at | ||||||||
| fair value through | ||||||||
| Derivatives | profit or loss | Designated at | At fair value | |||||
| designated | fair value through other | Held at | ||||||
| as hedging | Held for | through profit or | comprehensive | amortised | ||||
| instruments | trading | Other | loss | income | cost | Total | ||
The Group | £m | £m | £m | £m | £m | £m | £m | |
| At 31 December 2022 | ||||||||
| Financial assets | ||||||||
Cash and balances at central banks | – | – | – | – | – | 19,382 | 19,382 | |
Financial assets at fair value through profit or loss | – | 14,235 | 545 | – | – | – | 14,780 | |
Derivative financial instruments | 1 | 24,620 | – | – | – | – | 24,621 | |
Loans and advances to banks | – | – | – | – | – | 2,117 | 2,117 | |
Loans and advances to customers | – | – | – | – | – | 19,127 | 19,127 | |
Reverse repurchase agreements | – | – | – | – | – | 5,606 | 5,606 | |
Debt securities | – | – | – | – | – | 305 | 305 | |
Due from fellow Lloyds Banking Group undertakings | – | – | – | – | – | 269 | 269 | |
Financial assets at amortised cost | – | – | – | – | – | 27,424 | 27,424 | |
Financial assets at fair value through other comprehensive income | – | – | – | – | 6 | – | 6 | |
Total financial assets | 1 | 38,855 | 545 | – | 6 | 46,806 | 86,213 | |
| Financial liabilities | ||||||||
Deposits from banks | – | – | – | – | – | 2,456 | 2,456 | |
Customer deposits | – | – | – | – | – | 29,152 | 29,152 | |
Repurchase agreements | – | – | – | – | – | 7 | 7 | |
Due to fellow Lloyds Banking Group undertakings | – | – | – | – | – | 1,481 | 1,481 | |
Financial liabilities at fair value through profit or loss | – | 12,578 | – | – | – | – | 12,578 | |
Derivative financial instruments | 49 | 20,021 | – | – | – | – | 20,070 | |
Debt securities in issue | – | – | – | – | – | 16,131 | 16,131 | |
Other | – | – | – | – | – | 45 | 45 | |
Subordinated liabilities | – | – | – | – | – | 761 | 761 | |
Total financial liabilities | 49 | 32,599 | – | – | – | 50,033 | 82,681 | |
| Mandatorily held at | ||||||||
| fair value through | ||||||||
| Derivatives | profit or loss | Designated at | At fair value | |||||
| designated | fair value through other | Held at | ||||||
| as hedging | Held for | through profit | comprehensive | amortised | ||||
| instruments | trading | Other | or loss | income | cost | Total | ||
The Bank | £m | £m | £m | £m | £m | £m | £m | |
| At 31 December 2023 | ||||||||
| Financial assets | ||||||||
Cash and balances at central banks | – | – | – | – | – | 20,201 | 20,201 | |
Financial assets at fair value through profit or loss | – | 21,692 | 155 | – | – | – | 21,847 | |
Derivative financial instruments | 9 | 22,597 | – | – | – | – | 22,606 | |
Loans and advances to banks | – | – | – | – | – | 1,726 | 1,726 | |
Loans and advances to customers | – | – | – | – | – | 16,167 | 16,167 | |
Reverse repurchase agreements | – | – | – | – | – | 6,020 | 6,020 | |
Debt securities | – | – | – | – | – | 374 | 374 | |
Due from fellow Lloyds Banking Group undertakings | – | – | – | – | – | 629 | 629 | |
Financial assets at amortised cost | – | – | – | – | – | 24,916 | 24,916 | |
Financial assets at fair value through other comprehensive income | – | – | – | – | – | – | – | |
Total financial assets | 9 | 44,289 | 155 | – | – | 45,117 | 89,570 | |
| Financial liabilities | ||||||||
Deposits from banks | – | – | – | – | – | 2,078 | 2,078 | |
Customer deposits | – | – | – | – | – | 29,439 | 29,439 | |
Repurchase agreements | – | – | – | – | – | 1 | 1 | |
Due to fellow Lloyds Banking Group undertakings | – | – | – | – | – | 1,256 | 1,256 | |
Financial liabilities at fair value through profit or loss | – | 19,675 | – | 11 | – | – | 19,686 | |
Derivative financial instruments | 36 | 17,540 | – | – | – | – | 17,576 | |
Debt securities in issue | – | – | – | – | – | 15,378 | 15,378 | |
Other | – | – | – | – | – | 30 | 30 | |
Subordinated liabilities | – | – | – | – | – | 755 | 755 | |
Total financial liabilities | 36 | 37,215 | – | 11 | – | 48,937 | 86,199 | |
| Mandatorily held at | ||||||||
| fair value through | ||||||||
| Derivatives | profit or loss | Designated at | At fair value | |||||
| designated | fair value through other | Held at | ||||||
| as hedging | Held for | through profit or | comprehensive | amortised | ||||
| instruments | trading | Other | loss | income | cost | Total | ||
The Bank | £m | £m | £m | £m | £m | £m | £m | |
| At 31 December 2022 | ||||||||
| Financial assets | ||||||||
Cash and balances at central banks | – | – | – | – | – | 19,382 | 19,382 | |
Financial assets at fair value through profit or loss | – | 14,235 | 407 | – | – | – | 14,642 | |
Derivative financial instruments | 1 | 24,646 | – | – | – | – | 24,647 | |
Loans and advances to banks | – | – | – | – | – | 2,063 | 2,063 | |
Loans and advances to customers | – | – | – | – | – | 18,864 | 18,864 | |
Reverse repurchase agreements | – | – | – | – | – | 5,606 | 5,606 | |
Debt securities | – | – | – | – | – | 305 | 305 | |
Due from fellow Lloyds Banking Group undertakings | – | – | – | – | – | 593 | 593 | |
Financial assets at amortised cost | – | – | – | – | – | 27,431 | 27,431 | |
Financial assets at fair value through other comprehensive income | – | – | – | – | 6 | – | 6 | |
Total financial assets | 1 | 38,881 | 407 | – | 6 | 46,813 | 86,108 | |
| Financial liabilities | ||||||||
Deposits from banks | – | – | – | – | – | 2,456 | 2,456 | |
Customer deposits | – | – | – | – | – | 29,152 | 29,152 | |
Repurchase agreements | – | – | – | – | – | 7 | 7 | |
Due to fellow Lloyds Banking Group undertakings | – | – | – | – | – | 1,526 | 1,526 | |
Financial liabilities at fair value through profit or loss | – | 12,578 | – | – | – | – | 12,578 | |
Derivative financial instruments | 49 | 20,021 | – | – | – | – | 20,070 | |
Debt securities in issue | – | – | – | – | – | 16,131 | 16,131 | |
Other | – | – | – | – | – | 36 | 36 | |
Subordinated liabilities | – | – | – | – | – | 761 | 761 | |
Total financial liabilities | 49 | 32,599 | – | – | – | 50,069 | 82,717 | |
| Level 1 | Level 2 | Level 3 | Total | |
| £m | £m | £m | £m | |
| At 31 December 2023 | ||||
| Financial assets at fair value through profit or loss | ||||
Loans and advances to banks | – | 4 | – | 4 |
Loans and advances to customers | – | 17,433 | 2 | 17,435 |
| Debt securities: | ||||
Government securities | 3,596 | – | – | 3,596 |
Bank and building society certificates of deposit | – | 91 | – | 91 |
| Asset-backed securities: | ||||
Mortgage-backed securities | – | 15 | – | 15 |
Other asset-backed securities | – | 61 | 7 | 68 |
Corporate and other debt securities | – | 583 | 146 | 729 |
3,596 | 750 | 153 | 4,499 | |
Treasury and other bills | 51 | – | – | 51 |
Total financial assets at fair value through profit or loss | 3,647 | 18,187 | 155 | 21,989 |
Financial assets at fair value through other comprehensive income | ||||
| Debt securities: | ||||
| Asset-backed securities: | ||||
Other asset-backed securities | – | – | – | – |
– | – | – | – | |
Total financial assets at fair value through other comprehensive income | – | – | – | – |
Total financial assets carried at fair value, excluding derivatives | 3,647 | 18,187 | 155 | 21,989 |
| Level 1 | Level 2 | Level 3 | Total | |
| The Group | £m | £m | £m | £m |
| At 31 December 2022 | ||||
| Financial assets at fair value through profit or loss | ||||
Loans and advances to banks | – | 16 | – | 16 |
Loans and advances to customers | – | 12,015 | 2 | 12,017 |
| Debt securities: | ||||
Government securities | 2,182 | – | – | 2,182 |
Bank and building society certificates of deposit | – | 76 | – | 76 |
| Asset-backed securities: | ||||
Mortgage-backed securities | – | 7 | – | 7 |
Other asset-backed securities | – | 14 | – | 14 |
Corporate and other debt securities | – | 250 | 156 | 406 |
2,182 | 347 | 156 | 2,685 | |
Treasury and other bills | 62 | – | – | 62 |
Total financial assets at fair value through profit or loss | 2,244 | 12,378 | 158 | 14,780 |
Financial assets at fair value through other comprehensive income | ||||
| Debt securities: | ||||
| Asset-backed securities: | ||||
Other asset-backed securities | – | – | 6 | 6 |
– | – | 6 | 6 | |
Total financial assets at fair value through other comprehensive income | – | – | 6 | 6 |
Total financial assets carried at fair value, excluding derivatives | 2,244 | 12,378 | 164 | 14,786 |
| Level 1 | Level 2 | Level 3 | Total | |
| The Bank | £m | £m | £m | £m |
| At 31 December 2023 | ||||
| Financial assets at fair value through profit or loss | ||||
Loans and advances to banks | – | 4 | – | 4 |
Loans and advances to customers | – | 17,433 | 2 | 17,435 |
| Debt securities: | ||||
Government securities | 3,596 | – | – | 3,596 |
| Asset-backed securities: | ||||
Mortgage-backed securities | – | 15 | – | 15 |
Other asset-backed securities | – | 61 | 7 | 68 |
Corporate and other debt securities | – | 583 | 146 | 729 |
3,596 | 659 | 153 | 4,408 | |
Total financial assets at fair value through profit or loss | 3,596 | 18,096 | 155 | 21,847 |
Financial assets at fair value through other comprehensive income | ||||
| Debt securities: | ||||
| Asset-backed securities: | ||||
Other asset-backed securities | – | – | – | – |
– | – | – | – | |
Total financial assets at fair value through other comprehensive income | – | – | – | – |
Total financial assets carried at fair value, excluding derivatives | 3,596 | 18,096 | 155 | 21,847 |
| Level 1 | Level 2 | Level 3 | Total | |
| The Bank | £m | £m | £m | £m |
| At 31 December 2022 | ||||
| Financial assets at fair value through profit or loss | ||||
Loans and advances to banks | – | 16 | – | 16 |
Loans and advances to customers | – | 12,015 | 2 | 12,017 |
| Debt securities: | ||||
Government securities | 2,182 | – | – | 2,182 |
| Asset-backed securities: | ||||
Mortgage-backed securities | – | 7 | – | 7 |
Other asset-backed securities | – | 14 | – | 14 |
Corporate and other debt securities | – | 250 | 156 | 406 |
2,182 | 271 | 156 | 2,609 | |
Total financial assets at fair value through profit or loss | 2,182 | 12,302 | 158 | 14,642 |
Financial assets at fair value through other comprehensive income | ||||
| Debt securities: | ||||
| Asset-backed securities: | ||||
Other asset-backed securities | – | – | 6 | 6 |
– | – | 6 | 6 | |
Total financial assets at fair value through other comprehensive income | – | – | 6 | 6 |
Total financial assets carried at fair value, excluding derivatives | 2,182 | 12,302 | 164 | 14,648 |
2023 | 2022 | |||||
| Total level 3 | Total level 3 | |||||
| Financial | assets carried | Financial | assets carried | |||
| assets at | at fair value, | assets at | at fair value, | |||
| Financial | fair value | excluding | Financial | fair value | excluding | |
| assets at fair | through other | derivatives | assets at fair | through other | derivatives | |
| value through | comprehensive | (recurring | value through | comprehensive | (recurring | |
| profit or loss | income | basis) | profit or loss | income | basis) | |
| The Group and the Bank | £m | £m | £m | £m | £m | £m |
At 1 January | 158 | 6 | 164 | 190 | 15 | 205 |
Exchange and other adjustments | (5) | – | (5) | – | – | – |
(Losses) gains recognised in the income statement within other income | (10) | – | (10) | (31) | – | (31) |
Gains recognised in other comprehensive income within | ||||||
the revaluation reserve in respect of financial assets at fair value through other comprehensive income | – | – | – | – | 1 | 1 |
Purchases/increases | 12 | 1 | 13 | 3 | – | 3 |
Sales/repayments | – | (7) | (7) | (4) | (10) | (14) |
| Transfers into the level 3 | ||||||
portfolio | – | – | – | – | – | – |
| Transfers out of the level 3 | ||||||
portfolio | – | – | – | – | – | – |
At 31 December | 155 | – | 155 | 158 | 6 | 164 |
(Losses) gains recognised in the income statement, within other income, relating to the change | ||||||
| in fair value of those assets held | ||||||
at 31 December | (8) | – | (8) | (31) | – | (31) |
| Level 1 | Level 2 | Level 3 | Total | |
| The Group and the Bank | £m | £m | £m | £m |
| At 31 December 2023 | ||||
| Financial liabilities at fair value through profit or loss | ||||
Liabilities designated at fair value through profit or loss | – | 11 | – | 11 |
| Trading liabilities: | ||||
| Liabilities in respect of securities sold under repurchase | ||||
agreements | – | 18,101 | – | 18,101 |
Short positions in securities | 1,569 | 5 | – | 1,574 |
| Total financial liabilities carried at fair value, excluding | ||||
derivatives | 1,569 | 18,117 | – | 19,686 |
| At 31 December 2022 | ||||
| Financial liabilities at fair value through profit or loss | ||||
Liabilities designated at fair value through profit or loss | – | – | – | – |
| Trading liabilities: | ||||
| Liabilities in respect of securities sold under repurchase | ||||
agreements | – | 11,038 | – | 11,038 |
Short positions in securities | 1,504 | 36 | – | 1,540 |
| Total financial liabilities carried at fair value, excluding | ||||
derivatives | 1,504 | 11,074 | – | 12,578 |
2023 | 2022 | |||||||
| Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |
| The Group | £m | £m | £m | £m | £m | £m | £m | £m |
Derivative assets | 13 | 22,160 | 433 | 22,606 | 6 | 24,050 | 565 | 24,621 |
Derivative liabilities | (10) | (17,213) | (353) | (17,576) | (8) | (19,568) | (494) | (20,070) |
2023 | 2022 | |||||||
| Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |
| The Bank | £m | £m | £m | £m | £m | £m | £m | £m |
Derivative assets | 13 | 22,160 | 433 | 22,606 | 6 | 24,076 | 565 | 24,647 |
Derivative liabilities | (10) | (17,213) | (353) | (17,576) | (8) | (19,568) | (494) | (20,070) |
2023 | 2022 | |||
| Derivative | Derivative | Derivative | Derivative | |
| assets | liabilities | assets | liabilities | |
| The Group and the Bank | £m | £m | £m | £m |
At 1 January | 565 | (494) | 729 | (926) |
Exchange and other adjustments | (8) | 5 | 47 | (37) |
Gains (losses) recognised in the income statement within other income | (103) | 103 | (304) | 420 |
Purchases/increases | 19 | (14) | 58 | (46) |
Sales/repayments | (40) | 47 | (21) | 13 |
Transfers into the level 3 portfolio | – | – | 347 | (205) |
Transfers out of the level 3 portfolio | – | – | (291) | 287 |
At 31 December | 433 | (353) | 565 | (494) |
Gains (losses) recognised in the income statement, within other income, relating to the change in fair value of those assets or liabilities held at 31 December | (72) | 73 | (125) | 329 |
| 2023 | 2022 | |
| £m | £m | |
At 1 January | 336 | 300 |
Income statement charge (credit) | (92) | 36 |
Transfers | (3) | – |
At 31 December | 241 | 336 |
| 2023 | 2022 | |
| £m | £m | |
Credit Valuation Adjustment | 162 | 250 |
Debit Valuation Adjustment | (31) | (48) |
Funding Valuation Adjustment | 110 | 134 |
241 | 336 |
The Group and the Bank | 2023 | 2022 | |||||
| Effect of reasonably possible | Effect of reasonably possible | ||||||
| alternative assumptions | alternative assumptions | ||||||
| Carrying | Favourable | Unfavourable | Carrying | Favourable | Unfavourable | ||
| Valuation | value | changes | changes | value | changes | changes | |
| techniques | £m | £m | £m | £m | £m | £m | |
| Financial assets at fair value through profit or loss | |||||||
| Loans and | Comparable | ||||||
advances to customers | pricing | 2 | – | – | 2 | – | – |
Debt securities | Discounted | ||||||
| cash flows | 153 | 30 | (30) | 156 | 10 | (10) | |
155 | 30 | (30) | 158 | 10 | (10) | ||
| Financial assets at fair value through other comprehensive income | |||||||
| Asset-backed | Comparable | ||||||
| securities | pricing | – | – | – | 6 | – | – |
– | – | – | 6 | – | – | ||
| Derivative financial assets | |||||||
| Interest rate | Option pricing | ||||||
| derivatives | model | 433 | 6 | (3) | 565 | 9 | (7) |
433 | 6 | (3) | 565 | 9 | (7) | ||
Level 3 financial assets carried at fair value | 588 | 36 | (33) | 729 | 19 | (17) | |
| Derivative financial liabilities | |||||||
| Interest rate | Option pricing | ||||||
| derivatives | model | (353) | 14 | (15) | (494) | 17 | (19) |
| Level 3 financial liabilities carried | |||||||
at fair value | (353) | 14 | (15) | (494) | 17 | (19) | |
| Carrying | Fair | Valuation hierarchy | |||
| value | value | Level 1 | Level 2 | Level 3 | |
| The Group | £m | £m | £m | £m | £m |
| At 31 December 2023 | |||||
Loans and advances to banks | 1,753 | 1,753 | – | – | 1,753 |
Loans and advances to customers | 16,447 | 16,376 | – | – | 16,376 |
Reverse repurchase agreements | 6,020 | 6,020 | – | 6,020 | – |
Debt securities | 374 | 368 | – | 184 | 184 |
Due from fellow Lloyds Banking Group undertakings | 297 | 297 | – | – | 297 |
| At 31 December 2022 | |||||
Loans and advances to banks | 2,117 | 2,117 | – | – | 2,117 |
Loans and advances to customers | 19,127 | 19,237 | – | – | 19,237 |
Reverse repurchase agreements | 5,606 | 5,606 | – | 5,606 | – |
Debt securities | 305 | 305 | – | 201 | 104 |
Due from fellow Lloyds Banking Group undertakings | 269 | 269 | – | – | 269 |
| Carrying | Fair | Valuation hierarchy | |||
| value | value | Level 1 | Level 2 | Level 3 | |
| The Bank | £m | £m | £m | £m | £m |
| At 31 December 2023 | |||||
Loans and advances to banks | 1,726 | 1,726 | – | – | 1,726 |
Loans and advances to customers | 16,167 | 16,095 | – | – | 16,095 |
Reverse repurchase agreements | 6,020 | 6,020 | – | 6,020 | – |
Debt securities | 374 | 368 | – | 184 | 184 |
Due from fellow Lloyds Banking Group undertakings | 629 | 629 | – | – | 629 |
| At 31 December 2022 | |||||
Loans and advances to banks | 2,063 | 2,063 | – | – | 2,063 |
Loans and advances to customers | 18,864 | 18,974 | – | – | 18,974 |
Reverse repurchase agreements | 5,606 | 5,606 | 5,606 | – | |
Debt securities | 305 | 305 | – | 201 | 104 |
Due from fellow Lloyds Banking Group undertakings | 593 | 593 | – | – | 593 |
| Carrying | Fair | Valuation hierarchy | |||
| value | value | Level 1 | Level 2 | Level 3 | |
| The Group | £m | £m | £m | £m | £m |
| At 31 December 2023 | |||||
Deposits from banks | 2,078 | 2,078 | – | 2,078 | – |
Customer deposits | 29,439 | 29,462 | – | 29,462 | – |
Repurchase agreements | 1 | 1 | – | 1 | – |
Due to fellow Lloyds Banking Group undertakings | 1,213 | 1,213 | – | 1,213 | – |
Debt securities in issue | 15,378 | 15,273 | – | 15,273 | – |
Subordinated liabilities | 755 | 755 | – | 755 | – |
| At 31 December 2022 | |||||
Deposits from banks | 2,456 | 2,456 | – | 2,456 | – |
Customer deposits | 29,152 | 29,224 | – | 29,224 | – |
Repurchase agreements | 7 | 7 | – | 7 | – |
Due to fellow Lloyds Banking Group undertakings | 1,481 | 1,481 | – | 1,481 | – |
Debt securities in issue | 16,131 | 15,970 | – | 15,970 | – |
Subordinated liabilities | 761 | 761 | – | 761 | – |
| Carrying | Fair | Valuation hierarchy | |||
| value | value | Level 1 | Level 2 | Level 3 | |
| The Bank | £m | £m | £m | £m | £m |
| At 31 December 2023 | |||||
Deposits from banks | 2,078 | 2,078 | – | 2,078 | – |
Customer deposits | 29,439 | 29,462 | – | 29,462 | – |
Repurchase agreements | 1 | 1 | – | 1 | – |
Due to fellow Lloyds Banking Group undertakings | 1,256 | 1,256 | – | 1,256 | – |
Debt securities in issue | 15,378 | 15,273 | – | 15,273 | – |
Subordinated liabilities | 755 | 755 | – | 755 | – |
| At 31 December 2022 | |||||
Deposits from banks | 2,456 | 2,456 | – | 2,456 | – |
Customer deposits | 29,152 | 29,224 | – | 29,224 | – |
Repurchase agreements | 7 | 7 | – | 7 | – |
Due to fellow Lloyds Banking Group undertakings | 1,526 | 1,526 | – | 1,526 | – |
Debt securities in issue | 16,131 | 15,970 | – | 15,970 | – |
Subordinated liabilities | 761 | 761 | – | 761 | – |
| Related amounts where | ||||||
| set off in the balance | ||||||
| sheet not permitted | Potential | |||||
| net amounts | ||||||
| Gross | Amount | Net amounts | Cash | Non-cash | if offset | |
| amounts of | offset in | presented in | collateral | collateral | of related | |
| assets and | the balance | the balance | received/ | received/ | amounts | |
liabilities 1 | sheet | sheet | pledged | pledged | permitted | |
The Group | £m | £m | £m | £m | £m | £m |
| At 31 December 2023 | ||||||
| Financial assets | ||||||
| Financial assets at fair value through profit or loss: | ||||||
Excluding reverse repurchase agreements | 4,576 | – | 4,576 | – | (2,448) | 2,128 |
Reverse repurchase agreements | 30,029 | (12,616) | 17,413 | (75) | (17,226) | 112 |
34,605 | (12,616) | 21,989 | (75) | (19,674) | 2,240 | |
Derivative financial instruments | 22,606 | – | 22,606 | (2,970) | (13,516) | 6,120 |
| Financial assets at amortised cost: | ||||||
Loans and advances to banks | 1,753 | – | 1,753 | (1,550) | – | 203 |
Loans and advances to customers | 16,447 | – | 16,447 | (663) | – | 15,784 |
Reverse repurchase agreements | 6,020 | – | 6,020 | 12 | (6,021) | 11 |
Debt securities | 374 | – | 374 | – | – | 374 |
24,594 | – | 24,594 | (2,201) | (6,021) | 16,372 | |
Financial assets at fair value through other comprehensive income | – | – | – | – | – | – |
| Financial liabilities | ||||||
Deposits from banks | 2,078 | – | 2,078 | (1,432) | – | 646 |
Customer deposits | 29,439 | – | 29,439 | (1,791) | – | 27,648 |
Repurchase agreements at amortised cost | 1 | – | 1 | – | (1) | – |
| Financial liabilities at fair value through profit or loss: | ||||||
Excluding repurchase agreements | 1,585 | – | 1,585 | – | – | 1,585 |
Repurchase agreements | 30,717 | (12,616) | 18,101 | 102 | (18,087) | 116 |
32,302 | (12,616) | 19,686 | 102 | (18,087) | 1,701 | |
Derivative financial instruments | 17,576 | – | 17,576 | (2,125) | (11,341) | 4,110 |
£m | ||||||
2023 | 2022 | |||||
| Maximum | Net | Maximum | Net | |||
| exposure | Offset | exposure | exposure | Offset | exposure | |
| £m | £m | £m | £m | £m | £m | |
Financial assets at fair value through profit or loss | 21,989 | – | 21,989 | 14,780 | – | 14,780 |
Derivative financial instruments | 22,606 | (9,948) | 12,658 | 24,621 | (12,407) | 12,214 |
| Financial assets at amortised cost, net | ||||||
| Loans and advances to banks, net | 1,753 | – | 1,753 | 2,117 | – | 2,117 |
Loans and advances to customers, net | 16,447 | – | 16,447 | 19,127 | – | 19,127 |
| Reverse repurchase agreements, net | 6,020 | – | 6,020 | 5,606 | – | 5,606 |
| Debt securities, net | 374 | – | 374 | 305 | – | 305 |
24,594 | – | 24,594 | 27,155 | – | 27,155 | |
Financial assets at fair value through other comprehensive income | – | – | – | 6 | – | 6 |
| Off-balance sheet items: | ||||||
| Performance bonds, including letters | ||||||
of credit, and other transaction- related contingencies | 94 | – | 94 | 86 | – | 86 |
Irrevocable commitments and guarantees | 21,157 | – | 21,157 | 16,619 | – | 16,619 |
21,251 | – | 21,251 | 16,705 | – | 16,705 | |
90,440 | (9,948) | 80,492 | 83,267 | (12,407) | 70,860 |
2023 | 2022 | |||||
| Maximum | Net | Maximum | Net | |||
| exposure | Offset 1 | exposure | exposure | Offset | exposure | |
| £m | £m | £m | £m | £m | £m | |
Financial assets at fair value through profit or loss | 21,847 | – | 21,847 | 14,642 | – | 14,642 |
Derivative financial instruments | 22,606 | (9,948) | 12,658 | 24,647 | (12,407) | 12,240 |
| Financial assets at amortised cost, net | ||||||
| Loans and advances to banks, net | 1,726 | – | 1,726 | 2,063 | – | 2,063 |
Loans and advances to customers, net | 16,167 | – | 16,167 | 18,864 | – | 18,864 |
| Reverse repurchase agreements, net | 6,020 | – | 6,020 | 5,606 | – | 5,606 |
| Debt securities, net | 374 | – | 374 | 305 | – | 305 |
24,287 | – | 24,287 | 26,838 | – | 26,838 | |
Financial assets at fair value through other comprehensive income | – | – | – | 6 | – | 6 |
| Off-balance sheet items: | ||||||
| Performance bonds, including letters | ||||||
of credit, and other transaction- related contingencies | 94 | – | 94 | 86 | – | 86 |
Irrevocable commitments and guarantees | 21,157 | – | 21,157 | 16,619 | – | 16,619 |
21,251 | 21,251 | 16,705 | – | 16,705 | ||
89,991 | (9,948) | 80,043 | 82,838 | (12,407) | 70,431 |
The Group | The Bank | |||
| 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | |
Agriculture, forestry and fishing | 1 | 1 | 1 | 1 |
Energy and water supply | 32 | 37 | 32 | 37 |
Manufacturing | 259 | 308 | 259 | 308 |
Construction | 22 | 9 | 22 | 9 |
Transport, distribution and hotels | 71 | 108 | 71 | 108 |
Postal and telecommunications | 172 | 117 | 172 | 117 |
Property companies | 604 | 625 | 604 | 625 |
Financial, business and other services | 13,500 | 16,242 | 13,500 | 16,242 |
| Personal: | ||||
Mortgages | 1,514 | 1,443 | 1,514 | 1,443 |
Other | 52 | 55 | 10 | 12 |
Lease financing | 160 | 142 | – | – |
Hire purchase | 79 | 79 | – | – |
Total loans and advances to customers before allowance for impairment losses | 16,466 | 19,166 | 16,185 | 18,902 |
Allowance for impairment losses (note 14) | (19) | (39) | (18) | (38) |
Total loans and advances to customers | 16,447 | 19,127 | 16,167 | 18,864 |
Quality classification | IFRS 9 PD Range |
CMS 1-10 | 0.00-0.50% |
CMS 11-14 | 0.51-3.00% |
CMS 15-18 | 3.01-20.00% |
CMS 19 | 20.01-99.99% |
CMS 20-23 | 100.00% |
Gross Drawn exposures | Expected credit loss allowance | |||||||
| Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
| The Group | £m | £m | £m | £m | £m | £m | £m | £m |
| At 31 December 2023 | ||||||||
CMS 1-10 | 15,315 | 9 | – | 15,324 | 9 | – | – | 9 |
CMS 11-14 | 846 | 134 | – | 980 | 3 | 2 | – | 5 |
CMS 15-18 | 101 | 45 | – | 146 | 2 | 2 | – | 4 |
CMS 19 | 2 | 5 | – | 7 | – | 1 | – | 1 |
CMS 20-23 | – | – | 9 | 9 | – | – | – | – |
16,264 | 193 | 9 | 16,466 | 14 | 5 | – | 19 |
Gross Drawn exposures | Expected credit loss allowance | |||||||
| Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| At 31 December 2022 | ||||||||
CMS 1-10 | 17,108 | 239 | – | 17,347 | 17 | 1 | – | 18 |
CMS 11-14 | 969 | 662 | – | 1,631 | 6 | 10 | – | 16 |
CMS 15-18 | 3 | 156 | – | 159 | – | 4 | – | 4 |
CMS 19 | 4 | 3 | – | 7 | – | – | – | – |
CMS 20-23 | – | – | 22 | 22 | – | – | 1 | 1 |
18,084 | 1,060 | 22 | 19,166 | 23 | 15 | 1 | 39 |
Gross Drawn exposures | Expected credit loss allowance | |||||||
| Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
| The Bank | £m | £m | £m | £m | £m | £m | £m | £m |
| At 31 December 2023 | ||||||||
CMS 1-10 | 15,052 | 3 | – | 15,055 | 8 | – | – | 8 |
CMS 11-14 | 843 | 130 | – | 973 | 3 | 2 | – | 5 |
CMS 15-18 | 101 | 43 | – | 144 | 2 | 2 | – | 4 |
CMS 19 | – | 4 | – | 4 | – | 1 | – | 1 |
CMS 20-23 | – | – | 9 | 9 | – | – | – | – |
15,996 | 180 | 9 | 16,185 | 13 | 5 | – | 18 |
Gross Drawn exposures | Expected credit loss allowance | |||||||
| Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
| The Bank | £m | £m | £m | £m | £m | £m | £m | £m |
| At 31 December 2022 | ||||||||
CMS 1-10 | 16,880 | 220 | – | 17,100 | 16 | 1 | – | 17 |
CMS 11-14 | 968 | 655 | – | 1,623 | 6 | 9 | – | 15 |
CMS 15-18 | 3 | 154 | – | 157 | – | 5 | – | 5 |
CMS 19 | – | – | – | – | – | – | – | – |
CMS 20-23 | – | – | 22 | 22 | – | – | 1 | 1 |
17,851 | 1,029 | 22 | 18,902 | 22 | 15 | 1 | 38 |
2023 | 2022 | |||||
| Investment | Investment | |||||
| grade | Other | Total | grade | Other | Total | |
| The Group | £m | £m | £m | £m | £m | £m |
| Trading assets: | ||||||
| Debt securities: | ||||||
Government securities | 3,596 | – | 3,596 | 2,182 | – | 2,182 |
| Asset-backed securities: | ||||||
Mortgage-backed securities | 15 | – | 15 | 7 | – | 7 |
Other asset-backed securities | 61 | – | 61 | 14 | – | 14 |
76 | – | 76 | 21 | – | 21 | |
| Corporate and other debt | ||||||
securities | 471 | 58 | 529 | 219 | 9 | 228 |
Total trading assets | 4,143 | 58 | 4,201 | 2,422 | 9 | 2,431 |
Other financial assets mandatorily at fair value through profit or loss: | ||||||
| Debt securities: | ||||||
| Bank and building society | ||||||
certificates of deposit | 91 | – | 91 | 76 | – | 76 |
Asset-backed securities | – | 7 | 7 | – | – | – |
| Corporate and other debt | ||||||
securities | – | 146 | 146 | – | 156 | 156 |
91 | 153 | 244 | 76 | 156 | 232 | |
Treasury and other bills | 51 | – | 51 | 62 | – | 62 |
| Total other financial assets | ||||||
| mandatorily at fair value through profit | ||||||
or loss | 142 | 153 | 295 | 138 | 156 | 294 |
4,285 | 211 | 4,496 | 2,560 | 165 | 2,725 | |
| Due from fellow Lloyds Banking Group | ||||||
| undertakings: | ||||||
Corporate and other debt securities | 54 | 22 | ||||
Total held at fair value through profit or loss | 4,550 | 2,747 |
2023 | 2022 | |||||
| Investment | Investment | |||||
| grade | Other | Total | grade | Other | Total | |
| The Bank | £m | £m | £m | £m | £m | £m |
| Trading assets: | ||||||
| Debt securities: | ||||||
Government securities | 3,596 | – | 3,596 | 2,182 | – | 2,182 |
| Asset-backed securities: | ||||||
Mortgage-backed securities | 15 | – | 15 | 7 | – | 7 |
Other asset-backed securities | 61 | – | 61 | 14 | – | 14 |
76 | – | 76 | 21 | – | 21 | |
| Corporate and other debt | ||||||
securities | 471 | 58 | 529 | 219 | 9 | 228 |
Total trading assets | 4,143 | 58 | 4,201 | 2,422 | 9 | 2,431 |
Other financial assets mandatorily at fair value through profit or loss: | ||||||
| Debt securities: | ||||||
Asset-backed securities | – | 7 | 7 | – | – | – |
| Corporate and other debt | ||||||
securities | – | 146 | 146 | – | 156 | 156 |
| Total other financial assets | ||||||
| mandatorily at fair value through profit | ||||||
or loss | – | 153 | 153 | – | 156 | 156 |
4,143 | 211 | 4,354 | 2,422 | 165 | 2,587 | |
| Due from fellow Lloyds Banking Group | ||||||
| undertakings: | ||||||
Corporate and other debt securities | 54 | 22 | ||||
Total held at fair value through profit or loss | 4,408 | 2,609 |
2023 | 2022 | |||||
| Investment | Investment | |||||
| grade | Other | Total | grade | Other | Total | |
| The Group | £m | £m | £m | £m | £m | £m |
Trading and other | 18,667 | 757 | 19,424 | 20,235 | 988 | 21,223 |
Hedging | 9 | – | 9 | 1 | – | 1 |
18,676 | 757 | 19,433 | 20,236 | 988 | 21,224 | |
| Due from fellow Lloyds Banking Group | ||||||
undertakings | 3,173 | 3,397 | ||||
Total derivative financial instruments | 22,606 | 24,621 |
2023 | 2022 | |||||
| Investment | Investment | |||||
| grade | Other | Total | grade | Other | Total | |
| The Bank | £m | £m | £m | £m | £m | £m |
Trading and other | 18,667 | 757 | 19,424 | 20,235 | 988 | 21,223 |
Hedging | 9 | – | 9 | 1 | – | 1 |
18,676 | 757 | 19,433 | 20,236 | 988 | 21,224 | |
| Due from fellow Lloyds Banking Group | ||||||
undertakings | 3,173 | 3,423 | ||||
Total derivative financial instruments | 22,606 | 24,647 |
Gross Undrawn exposures | Expected credit loss allowance | |||||||
| Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| At 31 December 2023 | ||||||||
CMS 1-10 | 21,054 | – | – | 21,054 | 6 | – | – | 6 |
CMS 11-14 | 506 | 17 | – | 523 | 1 | – | – | 1 |
CMS 15-18 | 13 | 37 | – | 50 | – | 1 | – | 1 |
CMS 19 | – | – | – | – | – | – | – | – |
CMS 20-23 | – | – | – | – | – | – | – | – |
21,573 | 54 | – | 21,627 | 7 | 1 | – | 8 |
Gross Undrawn exposures | Expected credit loss allowance | |||||||
| Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| At 31 December 2022 | ||||||||
CMS 1-10 | 15,570 | 103 | – | 15,673 | 9 | 1 | – | 10 |
CMS 11-14 | 1,150 | 351 | – | 1,501 | 2 | 6 | – | 8 |
CMS 15-18 | – | – | – | – | – | – | – | – |
CMS 19 | – | – | – | – | – | – | – | – |
CMS 20-23 | – | – | – | – | – | – | – | – |
16,720 | 454 | – | 17,174 | 11 | 7 | – | 18 |
| The Group and the Bank | ||
| 2023 | 2022 | |
| £m | £m | |
Financial assets at fair value through profit or loss | 512 | 1,052 |
At 31 December 2023 | At 31 December 2022 | |||||||
| Close | Average | Maximum | Minimum | Close | Average | Maximum | Minimum | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Interest rate risk | 1.6 | 2.0 | 3.8 | 0.9 | 1.3 | 1.3 | 3.9 | 0.5 |
Foreign exchange risk | 0.1 | 0.3 | 0.9 | 0.1 | 0.1 | 0.1 | 0.4 | — |
Equity risk | – | – | – | – | — | — | — | — |
Credit spread risk | 0.2 | 0.3 | 0.5 | 0.1 | 0.1 | 0.1 | 0.3 | — |
Inflation risk | 0.5 | 0.5 | 1.0 | 0.2 | 0.6 | 0.4 | 1.1 | 0.2 |
All risk factors before diversification | 2.5 | 3.1 | 5.0 | 1.9 | 2.1 | 1.9 | 5.0 | 0.9 |
Portfolio diversification | (0.9) | (0.8) | – | – | (0.5) | (0.4) | — | — |
Total VaR | 1.6 | 2.2 | 4.0 | 1.2 | 1.6 | 1.5 | 3.9 | 0.6 |
2023 | 2022 | |||||||
| Up | Down | Up | Down | Up | Down | Up | Down | |
| 25bps | 25bps | 100bps | 100bps | 25bps | 25bps | 100bps | 100bps | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Sterling | 0.1 | (0.1) | 0.4 | (0.6) | (0.1) | 0.1 | (0.3) | 0.4 |
US Dollar | (0.1) | 0.1 | (0.3) | 0.3 | 1.1 | (1.1) | 4.5 | (4.5) |
Euro | (0.4) | 0.4 | (1.7) | 1.7 | 0.3 | (0.3) | 1.0 | (1.0) |
Other | – | – | – | – | – | – | – | – |
Total | (0.4) | 0.4 | (1.6) | 1.4 | 1.3 | (1.3) | 5.2 | (5.1) |
2023 | 2022 | |||
| Steepener | Flattener | Steepener | Flattener | |
| £m | £m | £m | £m | |
Sterling | 1.9 | (2.0) | (1.6) | 1.6 |
US Dollar | 0.3 | (0.3) | (2.6) | 2.6 |
Euro | 0.8 | (0.8) | (0.9) | 0.8 |
Other | – | – | – | – |
Total | 3.0 | (3.1) | (5.1) | 5.0 |
2023 | 2022 | |||
| Up | Down | Up | Down | |
| 25bps | 25bps | 25bps | 25bps | |
| £m | £m | £m | £m | |
Customer-facing activity and associated hedges | 0.5 | (2.4) | 2.7 | (4.3) |
Up 25bps | Down 25bps | Up 50bps | |||||||
| Customer-facing activity and | Year 1 | Year 2 | Year 3 | Year 1 | Year 2 | Year 3 | Year 1 | Year 2 | Year 3 |
| associated hedges | £m | £m | £m | £m | £m | £m | £m | £m | £m |
2023 | 0.5 | 3.7 | 5.5 | (2.4) | (5.2) | (6.9) | 0.9 | 7.4 | 10.9 |
2022 | 2.7 | 3.8 | 9.4 | (4.3) | (4.7) | (10.3) | 7.1 | 7.5 | 18.8 |
2023 | 2022 | |||
| US Dollar | EUR | US Dollar | US Dollar | |
| The Group and the Bank | £m | £m | £m | £m |
Exposure | 155 | 29 | 151 | 26 |
| Up to 1 | 1-3 | 3-12 | 1-5 | Over 5 | ||
| month | months | months | years | years | Total | |
| The Group | £m | £m | £m | £m | £m | £m |
| At 31 December 2023 | ||||||
Deposits from banks | 148 | 126 | 381 | 1,434 | – | 2,089 |
Customer deposits | 14,889 | 5,343 | 7,025 | 2,197 | 70 | 29,524 |
Repurchase agreements | 1 | – | – | – | – | 1 |
| Financial liabilities at fair value through profit | ||||||
or loss | 8,728 | 4,109 | 5,273 | 706 | 1,421 | 20,237 |
Debt securities in issue | 958 | 1,389 | 8,080 | 5,777 | – | 16,204 |
Lease liabilities | – | 2 | 5 | 24 | 11 | 42 |
Subordinated liabilities | 6 | 8 | 44 | 849 | – | 907 |
Total non-derivative financial liabilities | 24,730 | 10,977 | 20,808 | 10,987 | 1,502 | 69,004 |
| Derivative financial liabilities: | ||||||
Gross-settled derivatives – outflows | 81,583 | 50,528 | 42,176 | 30,881 | 13,769 | 218,937 |
Gross-settled derivatives – inflows | (79,683) | (48,953) | (41,035) | (30,685) | (14,102) | (214,458) |
Gross-settled derivatives – net flows | 1,900 | 1,575 | 1,141 | 196 | (333) | 4,479 |
Net-settled derivative liabilities | 11,913 | – | – | – | – | 11,913 |
Total derivative financial liabilities | 13,813 | 1,575 | 1,141 | 196 | (333) | 16,392 |
| At 31 December 2022 | ||||||
Deposits from banks | 45 | 341 | 535 | 1,555 | 52 | 2,528 |
Customer deposits | 18,986 | 3,152 | 4,471 | 2,534 | 78 | 29,221 |
Repurchase agreements | 7 | – | – | – | – | 7 |
| Financial liabilities at fair value through profit | ||||||
or loss | 5,212 | 2,337 | 3,625 | 710 | 1,011 | 12,895 |
Debt securities in issue | 1,639 | 1,898 | 8,489 | 3,756 | 1,322 | 17,104 |
Lease liabilities | – | 2 | 4 | 24 | 18 | 48 |
Subordinated liabilities | – | – | 293 | 334 | 134 | 761 |
Total non-derivative financial liabilities | 25,889 | 7,730 | 17,417 | 8,913 | 2,615 | 62,564 |
| Derivative financial liabilities: | ||||||
Gross-settled derivatives – outflows | 52,851 | 40,126 | 37,271 | 26,580 | 13,372 | 170,200 |
Gross-settled derivatives – inflows | (50,453) | (38,250) | (35,721) | (25,918) | (13,329) | (163,671) |
Gross-settled derivatives – net flows | 2,398 | 1,876 | 1,550 | 662 | 43 | 6,529 |
Net-settled derivative liabilities | 10,259 | – | – | – | – | 10,259 |
Total derivative financial liabilities | 12,657 | 1,876 | 1,550 | 662 | 43 | 16,788 |
| Up to 1 | 1-3 | 3-12 | 1-5 | Over 5 | ||
| month | months | months | years | years | Total | |
| The Bank | £m | £m | £m | £m | £m | £m |
| At 31 December 2023 | ||||||
Deposits from banks | 148 | 126 | 381 | 1,434 | – | 2,089 |
Customer deposits | 14,889 | 5,343 | 7,025 | 2,197 | 70 | 29,524 |
Repurchase agreements | 1 | – | – | – | – | 1 |
| Financial liabilities at fair value through profit | ||||||
or loss | 8,728 | 4,109 | 5,273 | 706 | 1,421 | 20,237 |
Debt securities in issue | 958 | 1,389 | 8,080 | 5,777 | – | 16,204 |
Lease liabilities | – | 1 | 3 | 20 | 6 | 30 |
Subordinated liabilities | 6 | 8 | 44 | 849 | – | 907 |
Total non-derivative financial liabilities | 24,730 | 10,976 | 20,806 | 10,983 | 1,497 | 68,992 |
| Derivative financial liabilities: | ||||||
Gross-settled derivatives – outflows | 81,583 | 50,528 | 42,176 | 30,881 | 13,769 | 218,937 |
Gross-settled derivatives – inflows | (79,683) | (48,953) | (41,035) | (30,685) | (14,102) | (214,458) |
Gross-settled derivatives – net flows | 1,900 | 1,575 | 1,141 | 196 | (333) | 4,479 |
Net-settled derivative liabilities | 11,913 | – | – | – | – | 11,913 |
Total derivative financial liabilities | 13,813 | 1,575 | 1,141 | 196 | (333) | 16,392 |
| At 31 December 2022 | ||||||
Deposits from banks | 45 | 341 | 535 | 1,555 | 52 | 2,528 |
Customer deposits | 18,986 | 3,152 | 4,471 | 2,534 | 78 | 29,221 |
Repurchase agreements | 7 | – | – | – | – | 7 |
| Financial liabilities at fair value through profit | ||||||
or loss | 5,212 | 2,337 | 3,625 | 710 | 1,011 | 12,895 |
Debt securities in issue | 1,639 | 1,898 | 8,489 | 3,756 | 1,322 | 17,104 |
Lease liabilities | – | 1 | 3 | 20 | 12 | 36 |
Subordinated liabilities | – | – | 293 | 334 | 134 | 761 |
Total non-derivative financial liabilities | 25,889 | 7,729 | 17,416 | 8,909 | 2,609 | 62,552 |
| Derivative financial liabilities: | ||||||
Gross-settled derivatives – outflows | 52,851 | 40,126 | 37,271 | 26,580 | 13,372 | 170,200 |
Gross-settled derivatives – inflows | (50,453) | (38,250) | (35,721) | (25,918) | (13,329) | (163,671) |
Gross-settled derivatives – net flows | 2,398 | 1,876 | 1,550 | 662 | 43 | 6,529 |
Net-settled derivative liabilities | 10,259 | – | – | – | – | 10,259 |
Total derivative financial liabilities | 12,657 | 1,876 | 1,550 | 662 | 43 | 16,788 |
| Within 1 | 1-3 | 3-5 | Over 5 | ||
| year | years | years | years | Total | |
| The Group and the Bank | £m | £m | £m | £m | £m |
| At 31 December 2023 | |||||
Other contingent liabilities | 84 | 3 | 7 | – | 94 |
Total contingent liabilities | 84 | 3 | 7 | – | 94 |
Lending commitments and guarantees | 12,350 | 6,531 | 2,552 | 194 | 21,627 |
Total commitments and guarantees | 12,350 | 6,531 | 2,552 | 194 | 21,627 |
Total contingents, commitments and guarantees | 12,434 | 6,534 | 2,559 | 194 | 21,721 |
| At 31 December 2022 | |||||
Other contingent liabilities | 79 | 7 | – | – | 86 |
Total contingent liabilities | 79 | 7 | – | – | 86 |
Lending commitments and guarantees | 9,721 | 5,147 | 2,186 | 120 | 17,174 |
Total commitments and guarantees | 9,721 | 5,147 | 2,186 | 120 | 17,174 |
Total contingents, commitments and guarantees | 9,800 | 5,154 | 2,186 | 120 | 17,260 |
| 2023 | 2022 | |
| £m | £m | |
Common equity tier 1 capital | 2,725 | 2,948 |
Additional tier 1 capital | 783 | 757 |
Tier 2 capital | 601 | 580 |
Total capital | 4,109 | 4,285 |
The Group | The Bank | |||
| 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | |
| Change in amounts due from fellow Lloyds Banking Group | ||||
undertakings | (28) | 288 | (36) | 269 |
Change in other financial assets held at amortised cost | 2,221 | (2,390) | 2,236 | (2,384) |
Change in financial assets at fair value through profit or loss | (7,217) | 7,645 | (7,205) | 7,626 |
Change in derivative financial instruments | 1,947 | (7,342) | 1,973 | (7,316) |
Change in other operating assets | (313) | 147 | (299) | 148 |
Change in operating assets | (3,390) | (1,652) | (3,331) | (1,657) |
The Group | The Bank | |||
| 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | |
Change in deposits from banks | (375) | (1,372) | (375) | (1,372) |
Change in customer deposits and repurchase agreements | 366 | 986 | 366 | 1,400 |
| Change in amounts due to fellow Lloyds Banking Group | ||||
undertakings | (268) | (1,961) | (270) | (2,394) |
Change in financial liabilities at fair value through profit or loss | 7,108 | (4,004) | 7,108 | (4,004) |
Change in derivative financial instruments | (2,494) | 4,498 | (2,494) | 4,499 |
Change in debt securities in issue | (453) | (1,130) | (453) | (1,130) |
| Change in other operating liabilities | (266) | 118 | (268) | 120 |
Change in operating liabilities | 3,618 | (2,865) | 3,614 | (2,881) |
The Group | The Bank | |||
| 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | |
Depreciation and amortisation | 10 | 16 | 10 | 15 |
Impairment of investment in subsidiaries | – | – | – | 23 |
Dividends received from subsidiary undertakings | – | – | – | (22) |
Allowance for loan losses (net of recoveries) | (18) | 35 | (18) | 33 |
Impairment charge/(credit) relating to undrawn balances | (10) | 11 | (10) | 12 |
Unwind of discount on impairment allowances | – | – | – | – |
Other provision movements | – | 1 | – | – |
| Foreign exchange impact on balance sheet | 273 | (454) | 268 | (442) |
Other non-cash items | 452 | 89 | 452 | 77 |
Non-cash and other items | 707 | (302) | 702 | (296) |
The Group | The Bank | |||
| 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | |
Cash and balances at central banks | 20,201 | 19,382 | 20,201 | 19,382 |
Less mandatory reserve deposits 1 | (190) | (176) | (190) | (176) |
20,011 | 19,206 | 20,011 | 19,206 | |
| Loans and advances to banks and reverse repurchase | ||||
agreements | 3,662 | 2,353 | 3,635 | 2,299 |
Less amounts with a maturity of three months or more | (3,477) | (2,110) | (3,477) | (2,109) |
185 | 243 | 158 | 190 | |
Total cash and cash equivalents | 20,196 | 19,449 | 20,169 | 19,396 |