Standard |
Impact on initial application |
Effective date |
IFRS 1, |
Amendments – Annual Improvements to IFRS |
1 January 2026 |
IFRS 7, |
Accounting Standards – Volume 11 |
|
IFRS 9, |
||
IFRS 10 & |
||
IAS 7 |
||
IFRS 9 & |
Amendments – Classification and Measurement of |
1 January 2026 |
IFRS 7 |
Financial Instruments |
|
IFRS 9 & |
Amendments – Contract Referencing Nature- |
1 January 2026 |
IFRS 7 |
dependent Electricity |
|
IFRS 18 |
Presentation and Disclosure in Financial Statements |
1 January 2027 |
IFRS 19 |
Subsidiaries without Public Accountability: |
1 January 2027 |
Disclosures |
||
IFRS10 & |
Amendments – Sales or contribution of assets |
To be determined |
IAS 28 |
between an investor and its associate/joint venture |
Furniture & Fixtures |
20% per annum |
Leasehold Improvement |
20% per annum |
Office Equipment |
20% per annum |
2026 |
2025 |
|
HK$ |
HK$ |
|
Continuing operations |
||
IT software development and payment solutions |
10,308,824 |
9,729,150 |
Remittance and payment services |
- |
147,289 |
Media production services |
11,831,843 |
4,231,771 |
22,140,667 |
14,108,210 |
2026 |
2025 |
|
HK$ |
HK$ |
|
Discontinued operations |
||
Remittance and payment services |
- |
150,000 |
- |
150,000 |
|
Total |
22,140,667 |
14,258,210 |
2026 |
2025 |
|
HK$ |
HK$ |
|
Continuing operations |
||
Hong Kong |
10,448,678 |
10,079,197 |
The People's Republic of China (“the PRC”) |
- |
479,781 |
UK |
9,564,371 |
1,589,760 |
Japan |
2,127,618 |
1,947,056 |
Other countries |
- |
12,416 |
22,140,667 |
14,108,210 |
2026 |
2025 |
|
HK$ |
HK$ |
|
Discontinued operations |
||
Hong Kong |
- |
150,000 |
- |
150,000 |
|
Total |
22,140,667 |
14,258,210 |
2026 | 2025 | |
HK$ | HK$ | |
Continuing operations | ||
Customer A | - | 1,681,448 |
Customer B | - | 1,589,760 |
Customer C | - | 1,599,310 |
Customer D | 8,942,697 | - |
8,942,697 | 4,870,518 |
2026 | 2025 | |
HK$ | HK$ | |
At 1 April | 855,409 | - |
Addition | - | 855,409 |
Released | (855,409) | - |
- | 855,409 |
2026 | 2025 | |
HK$ | HK$ | |
At 1 April | 5,460,205 | 8,424,227 |
Addition | 1,932,902 | 3,960,205 |
Revenue recognised | (1,716,011) | (6,924,227) |
5,677,097 | 5,460,205 |
2026 | 2025 | |
HK$ | HK$ | |
Continuing operations | ||
Government subsidy | - | 684,457 |
Sundry income | 252,180 | 124,717 |
Grant income | - | 4,500,000 |
Interest income | 88,048 | 342,350 |
340,228 | 5,651,524 | |
Discontinued operations | ||
Sundry income | - | 111,139 |
Interest income | - | 40 |
- | 111,179 |
2026 | 2025 | |
HK$ | HK$ | |
Continuing operations | ||
Interest on bank loan | 116,545 | 142,481 |
Finance charges on lease liabilities | 24,587 | - |
141,183 | 142,481 |
2026 | 2025 | |
HK$ | HK$ | |
Discontinued operations | ||
Finance charges on lease liabilities | - | 13,817 |
- | 13,817 |
2026 | 2025 | |
HK$ | HK$ | |
Continuing operations | ||
Amortisation of intangible assets | 1,664,000 | 4,140,742 |
Depreciation | ||
- Property, plant and equipment | 209,646 | 129,174 |
- Right-of-use assets | 282,672 | |
Foreign exchange | 103,356 | 152,925 |
Subcontracting fees paid | - | 4,211,989 |
Audit fees paid to statutory audit of the Group and the | 1,494,588 | 1,085,400 |
Company: | ||
Audit fees paid to auditors of subsidiaries | 412,654 | 1,376,389 |
Non-audit services paid to auditors of subsidiaries | ||
- Tax returns review and filing fee | - | 1,091 |
2026 | 2025 | |
HK$ | HK$ | |
Discontinued operations | ||
Depreciation | - | - |
- Property, plant and equipment | - | 13,382 |
- Right-of-use assets | - | 307,994 |
Audit services: | ||
Statutory audit–- Company | - | 60,685 |
2026 |
2025 |
|
HK$ |
HK$ |
|
Impairment losses on intangible assets (note i) |
3,301,667 |
19,625,320 |
Impairment losses on trade and other receivables (note ii) |
191,500 |
- |
Impairment losses on loan receivables |
- |
3,257,981 |
Impairment losses on goodwill |
- |
759,289 |
3,493,167 |
23,642,590 |
2026 | 2025 | |
HK$ | HK$ | |
Continuing operations | ||
Wages, salaries and other employee benefits | 7,496,968 | 6,815,679 |
Contributions to defined contribution plans | 352,961 | 280,891 |
Housing allowances | - | 2,699 |
7,849,929 | 7,099,269 |
2026 | 2025 | |
HK$ | HK$ | |
Discontinued operations | ||
Wages, salaries and other employee benefits | - | 1,563,207 |
Contributions to defined contribution plans | - | 88,098 |
- | 1,651,305 |
2026 | 2025 | |
HK$ | HK$ | |
Continuing operations | ||
Fees | 520,000 | 250,000 |
Other emoluments | 912,400 | 1,634,167 |
1,432,400 | 1,884,167 |
2025 | 2024 | |
HK$ | HK$ | |
Discontinued operations | ||
Fees | - | - |
Other emoluments | - | 525,000 |
2026 | 2025 | |
HK$ | HK$ | |
Tax expense for the year | (1,237) | 188,969 |
2026 | 2025 | |
HK$ | HK$ | |
Loss before taxation | (12,877,455) | (33,739,561) |
Tax at applicable income tax rate | (3,132,798) | (858,627) |
Tax effect of non-deductible expense | 1,311,952 | 777,380 |
Tax effect of non-taxable income | (39,284) | (114,271) |
Tax effect on temporary differences | 12,237 | 498,200 |
Tax effect of tax losses not recognised | 1,864,323 | - |
Utilisation of tax losses brought forward | - | - |
Under provision in prior year | (6,452) | 6,452 |
Tax reduction | (3,000) | (3,000) |
Tax at applicable concessionary rate | (8,214) | (117,165) |
Income tax expense | (1,237) | 188,969 |
2026 | 2025 | |
HK$ | HK$ | |
Loss attributable to equity shareholders | (12,878,692) | (33,739,561) |
Weighted average number of ordinary shares | 150,410,420 | 145,926,608 |
Loss per share in HK$: | ||
Basic | ||
– Continuing operations | (8.56 cents) | (21.11 cents) |
– Discontinued operation | N/A | (2.01 cents) |
Diluted | ||
– Continuing operations | (8.56 cents) | (21.11 cents) |
– Discontinued operation | N/A | (2.01 cents) |
2026 | 2025 | |
HK$ | HK$ | |
Cost and net carrying amount | ||
At 1 April | - | 759,289 |
Additions | - | - |
Impairment losses | - | (759,289) |
At 31 March | - | - |
Development cost | Money | Virtual assets | Total | |
Lending | ||||
HK$ | HK$ | HK$ | HK$ | |
Cost | ||||
1 April 2024 (Restated) | 31,640,585 | - | - | 31,640,585 |
Additions | - | 230,000 | - | 230,000 |
At 31 March 2025 | 31,640,585 | 230,000 | - | 31,870,585 |
Additions | - | - | 2,162,852 | 2,162,852 |
At 31 March 2026 | 31,640,585 | 230,000 | 2,162,852 | 34,033,437 |
Accumulated | ||||
amortisation | ||||
1 April 2024 (Restated) | 3,486,127 | 3,486,127 | ||
Amortization provided for | ||||
year | 4,140,742 | - | 4,140,742 | |
Impairment losses for the | ||||
year | 19,257,909 | - | 19,257,909 | |
Exchange realignment | 13,562 | - | 13,562 | |
At 31 March 2025 | 26,898,340 | - | 26,898,340 | |
Amortization provided | - | - | ||
for year | 1,664,000 | - | 1,664,000 | |
Impairment losses for the | - | |||
year | 3,071,667 | 230,000 | 3,301,667 | |
At 31 March 2026 | 31,633,918 | 230,000 | - | 31,863,918 |
Net Book Value | ||||
At 31 March 2026 | 6,667 | - | 2,162,852 | 2,169,519 |
At 31 March 2025 | 4,742,333 | 230,000 | - | 4,972,333 |
At 31 March 2024 (restated) | 28,154,458 | - | - | 28,154,458 |
- | - |
Office | Leasehold | Furniture | ||
equipment | improvement | & fixtures | Total | |
HK$ | HK$ | HK$ | HK$ | |
Cost | ||||
At 1 April 2025 | 845,464 | 147,337 | 78,419 | 1,071,220 |
Additions | 76,416 | - | - | 76,416 |
Disposal | (9,736) | (50,428) | (5,886) | (66,628) |
Exchange realignment | 21,810 | 3,481 | 406 | 31,049 |
At 31 March 2026 | 933,954 | 105,164 | 72,939 | 1,112,057 |
Accumulated Depreciation | ||||
At 1 April 2025 | 461,576 | 43,398 | 6,408 | 511,382 |
Charge for the year | 166,891 | 27,087 | 15,667 | 209,645 |
Exchange realignment | 8,357 | 5,038 | 39 | 13,434 |
Eliminated on disposals | (2,471) | (12,859) | (1,448) | (16,778) |
At 31 March 2026 | 634,353 | 62,664 | 20,666 | 717,683 |
Net Book Value | ||||
At 31 March 2026 | 299,601 | 42,500 | 52,273 | 394,374 |
At 31 March 2025 | 383,888 | 103,939 | 72,011 | 559,838 |
Lease assets | HK$ |
Cost | |
At 31 March 2024 and 1 April 2024 | 821,212 |
Disposal of a subsidiary | (821,212) |
At 31 March 2025 | - |
Addition | 819,147 |
At 31 March 2026 | 819,147 |
Accumulated Depreciation | |
At 31 March 2024 and 1 April 2024 | 317,258 |
Charge for the year | 307,994 |
Disposal of a subsidiary | (625,252) |
At 31 March 2025 | [●] - |
Charge for the year | 282,672 |
At 31 March 2026 | 282,672 |
Net Book Value | |
At 31 March 2026 | 536,475 |
At 31 March 2025 | - |
2026 |
2025 |
||
Notes |
HK$ |
HK$ |
|
Equity investments listed in Hong |
15(a) |
12,432 |
344,105 |
Kong |
|||
12,432 |
344,105 |
2026 |
2025 |
||
Notes |
HK$ |
HK$ |
|
Trade receivables |
16(a) |
384,260 |
772,471 |
Other receivables |
45,370 |
- |
|
429,630 |
772,471 |
||
Deposit and prepayment |
2,054,384 |
2,798,699 |
|
2,484,014 |
3,571,170 |
2026 |
2025 |
|
HK$ |
HK$ |
|
Neither past |
105,585 |
458,643 |
Overdue by: |
||
0 – 30 days |
- |
53,328 |
31 – 60 days |
- |
- |
61 – 90 days |
32,995 |
122,500 |
Over 90 days |
245,680 |
138,000 |
384,260 |
772,471 |
2026 |
2025 |
|
HK$ |
HK$ |
|
Receivables: |
||
- within one year |
2,328,000 |
3,257,981 |
- in the second to fifth years inclusive |
- |
- |
- |
- |
|
Less: Amount shown under current assets |
2,328,000 |
- |
Balance due after one year |
- |
3,257,981 |
Less: Impairment losses |
- |
(3,257,981) |
2,328,000 |
- |
2026 | 2025 | |
HK$ | HK$ | |
Cash and bank balance | 2,841,812 | 11,775,409 |
2026 | 2025 | |
HK$ | HK$ | |
Trade payables | 320,379 | 302,484 |
Accrued charges and other payables | 3,285,532 | 2,637,182 |
3,605,911 | 2,939,666 | |
Contract liabilities | 5,677,097 | 5,460,205 |
Amount due to a director | 1,609,212 | 1,202,925 |
Amount due to a shareholder | 2,599,990 | 2,538,748 |
13,492,210 | 12,141,544 |
2026 | 2025 | |
HK$ | HK$ | |
Bank loans - secured | 3,884,491 | 3,884,491 |
Presented by: | ||
- Carrying amount repayable on demand or within | 135,471 | 134,726 |
| one year | ||
- Carrying amount repayable after one year with | 3,749,020 | 3,749,765 |
| repayment on demand clause | ||
3,884,491 | 3,884,491 | |
Less: Amount shown under current liabilities | (3,884,491) | (3,884,491) |
Non-current liabilities | - | - |
2026 |
2025 |
|
HK$ |
HK$ |
|
Total minimum lease payments: |
||
Due within one year |
429,600 |
- |
Due in the second to fifth years |
133,300 |
- |
562,900 |
- - |
|
Future finance charges on lease liabilities |
(17,273) |
- |
Present value of lease liabilities |
545,627 |
- - |
Present value of liabilities: |
||
Due within one year |
413,175 |
- |
Due in the second to fifth years |
132,452 |
- |
545,627 - |
- - |
|
Less: Portion due within one year included under |
(413,175) |
- |
current liabilities |
||
Portion due after one year included under non-current |
132,452 |
- |
liabilities |
2026 |
2025 |
|
No. of shares |
No. of shares |
|
Issued shares (nominal value of £0.01 per share) |
||
At the beginning of the reporting period |
150,410,420 |
128,534,590 |
Issue of shares |
- |
21,875,830 |
At the end of the reporting period |
150,410,420 |
150,410,420 |
2026 |
2025 |
|
HK$ |
HK$ |
|
Issued shares: |
||
At the beginning of the reporting period |
15,722,041 |
13,535,595 |
Issue of shares |
- |
2,186,446 |
At the end of the reporting period |
15,722,041 |
15,722,041 |
2026 | 2025 | |
HK$ | HK$ | |
Financial assets | ||
Financial assets at fair value | ||
- Financial assets at FVPL | 12,432 | 344,105 |
Financial assets at amortised costs | ||
- Trade receivables | 384,260 | 772,471 |
- Contract assets | - | 855,410 |
- Other receivables | 45,370 | - |
- Amount due from director | 355,796 | |
- Deposit and prepayment | 2,054,384 | 1,325,157 |
- Cash and cash equivalents | 2,841,812 | 11,775,409 |
5,694,054 | 15,072,552 |
2026 | 2025 | |
HK$ | HK$ | |
Financial liabilities | (Restated) | |
Financial liabilities at amortised cost | ||
- Trade payables | 320,379 | 302,484 |
- Accruals and other payables (note below) | 3,285,532 | 2,637,182 |
- Contract liabilities | 5,677,097 | 5,460,205 |
- Amount due to a director | 1,609,212 | 1,202,925 |
- Amount due to a shareholder | 2,599,990 | 2,538,748 |
- Lease liabilities | 545,627 | - |
- Borrowings | 3,884,491 | 3,884,491 |
17,376,701 | 16,026,035 |
2026 |
2025 |
|||
Assets |
Liabilities |
Assets |
Liabilities |
|
HK$ |
HK$ |
HK$ |
HK$ |
|
GBP |
3,300,536 |
11,549,052 |
3,302,669 |
4,817,368 |
SGD |
- |
- |
- |
515,439 |
MYR |
507,303 |
333,589 |
377,551 |
153,729 |
RMB |
555,808 |
1,087,839 |
520,514 |
91,406 |
4,363,647 |
12,970,480 |
4,200,734 |
5,577,942 |
|
Over 1 | |||||
year | Total | ||||
Within | but | contractual | |||
Carrying | 1 year or | within | Over 5 | undiscounted | |
amount | on demand | 5 years | years | cash flow | |
HK$ | HK$ | HK$ | HK$ | HK$ | |
2026 | |||||
- Trade and other | 3,605,911 | 3,605,911 | - | - | 3,605,911 |
payables | |||||
- Amount due to a | 1,609,212 | 1,609,212 | - | - | 1,609,212 |
director | |||||
- Amount due to a | 2,599,990 | 2,599,990 | - | - | 2,599,990 |
shareholder | |||||
- Bank borrowings | 3,884,491 | 3,884,491 | - | - | 3,884,491 |
11,699,604 | 11,699,604 | - | - | 11,699,604 | |
2025 | |||||
- Trade and other | 2,939,666 | 2,939,666 | - | - | 2,939,666 |
payables | |||||
- Amount due to a | 1,202,925 | 1,202,925 | - | - | 1,202,925 |
director | |||||
- Amount due to a | 2,538,748 | 2,538,748 | - | - | 2,538,748 |
shareholder | |||||
- Bank borrowings | 3,884,491 | 4,254,546 | - | - | 4,254,546 |
10,565,830 | 10,935,885 | - | - | 10,935,885 |
1 April 2025 |
1 April 2024 to 21 |
|
| to 31 March 2026 |
November 2024 |
|
HK$ |
HK$ |
|
Loss from the discontinued operations for the year |
- |
(2,657,442) |
Gain on de-consolidation of a subsidiary |
- |
513,061 |
- |
(2,144,381) |
| 1 April 2025 |
1 April 2024 to 21 |
|
to 31 March 2026 |
November 2024 |
|
HK$ |
HK$ |
|
Revenue |
- |
150,000 |
Cost of sales |
- |
(1,098,274) |
Gross (loss)/profit |
- |
(948,274) |
Other income |
- |
110,894 |
Subcontracting fee paid |
- |
- |
Staff costs |
- |
(1,072,500) |
Other operating expenses |
- |
(412,370) |
Depreciation on property, plant and equipment and right- |
- |
(321,376) |
of-use assets |
||
Operating loss |
- |
(2,643,625) |
Finance charges |
- |
(13,817) |
Loss before income tax |
- |
(2,657,442) |
Income tax |
- |
|
Loss for the year |
- |
(2,657,442) |
1 April 2025 to | 1 April 2024 to | |
31 March 2026 | 10 March 2025 | |
HK$ | ||
Proft/(Loss) from the discontinued operations for the | - | 617,198 |
year | ||
- | 617,198 |
1 April 2025 to | 1 April 2024 to | |
31 March 2026 | 10 March 2025 | |
HK$ | ||
Revenue | - | - |
Gross profit | - | - |
Other income | - | 779,924 |
Staff costs | - | - |
Other operating expenses | - | (136,996) |
Operating loss | - | 642,928 |
Exchange difference | - | (25,729) |
Profit/(Loss) before income tax | - | 617,198 |
Income tax | - | - |
Profit/(Loss) for the year | - | 617,198 |
1 April 2025 to 30 |
1 April 2024 to 30 |
|
Mach 2026 |
Mach 2025 |
|
HK$ |
HK$ |
|
Loss from the discontinued operations for the year |
- |
(892,518) |
- |
(892,518) |
1 April 2025 to |
1 April 2024 to 30 |
|
30 Mach 2026 |
Mach 2025 |
|
HK$ |
HK$ |
|
Revenue |
- |
- |
Gross profit |
- |
- |
Other income |
- |
34 |
Staff costs |
- |
(578,805) |
Other operating expenses |
- |
(315,854) |
Operating loss |
- |
(894,625) |
Exchange difference |
- |
2,107 |
Loss before income tax |
- |
(892,518) |
Income tax |
- |
- |
Loss for the year |
- |
(892,518) |