Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim Report for 1 January 30 June 2026
1 of 37
Interim report for 1 January 30 June 2026
Continued improvement across all three KPIs in H1 2026
Highlights
Financial performance
On 19 May 2026, ISS and Deutsche Telekom AG (DTAG) announced a settlement agreement and extension of
partnership until the end of 2035.
Organic growth was 8.9% in Q2 2026 (Q2 2025: 3.8%), and 8.2% in H1 2026 (H1 2025: 4.1%) mainly driven by
contract wins, volume growth with existing customers and projects and above-base work. Mobilisation
activities for new contracts starting in H1 2026 have been high - and successful - following the commercial
momentum in late 2025 and H1 2026. Based on the settlement agreement with DTAG, ISS has reassessed
revenue recognised in previous years, resulting in a one-off revenue adjustment with a meaningful impact on
H1 2026 organic growth, but an insignificant impact on organic growth for the full year.
Operating margin before other items (excl. IAS 29) improved to 4.6% in H1 2026 (H1 2025: 4.2%) due to
continued robust operational performance across the Group, supported by the settlement with DTAG leading
to an underlying annual contractual improvement of 1015 basis points at Group level.
Free cash flow improved to DKK 0.6 billion in H1 2026 (H1 2025: DKK (0.5) billion) mainly driven by improved
operating profit and changes in working capital, partly due to the settlement with DTAG.
Business update
Strategic execution progressed according to plan, with a strengthened commercial focus that enabled ISS
to secure three new contracts with revenue above DKK 100 million annually.
Our continued strategic focus on extension of customer contracts up for renewal secured a retention rate
of 95% (LTM) and extension of 14 large key account contracts (up until 10 August 2026) of which six included
significant scope expansions. Three large key account contracts expired and were not renewed.
On 1 May 2026, ISS announced the acquisition of 39.9% of shares in ISS Türkiye from the minority
shareholder Actera. ISS has thereby increased its ownership of ISS Türkiye from 50.1% to 90.0%.
On 29 June 2026, ISS acquired Tomagruppen AS with activities in both Norway and Denmark adding an
estimated annual revenue of DKK 1.8 billion to Group revenue.
Capital distribution and outlook
On 6 May 2026, ISS issued a 5-year bond with a principal value of EUR 750 million under the Group’s EMTN
programme, primarily used to repay matured bonds. On 20 July 2026, Moody’s reconfirmed ISS’ credit rating.
On 7 August 2026, ISS concluded the first DKK 1,250 million tranche of its 2026 share buyback programme.
The second tranche has been increased by DKK 600 million bringing the total programme to DKK 3.1 billion.
The 2026 outlook is unchanged from the upgrade on 19 May 2026 for all three financial KPIs; organic growth
of above 6% (previously above 5%), operating margin around 5.25% (previously above 5.0%) and free cash
flow above DKK 3.1 billion (previously above DKK 2.5 billion).
Kasper Fangel Group CEO, ISS A/S, says:
“Our strong results for the first half of 2026 reflect the continued strength of our operational execution and the
dedicated efforts of more than 330,000 colleagues across our global organisation. We delivered improvements in
all three of our financial KPI’s and increased revenue by DKK 3 billion, compared with the same period last year.
I’m also pleased that we reached a forward-looking agreement with Deutsche Telekom and welcomed more than
4,000 new colleagues through our bolt-on acquisition of Norwegian Tomagruppen. Our business progress makes
me very excited about the future and the long-term value ISS will continue to create for our customers, employees
and shareholders.”
Financial overview
Q1 2026
Q2 2026
H1 2026
H1 2025
DKK million (unless otherwise stated)
Revenue
21,935
22,767
44,702
41,613
Organic growth, %
7.4
8.9
8.2
4.1
Operating profit before other items
2,027
1,688
Operating profit before other items, excl. IAS 29
2,057
1,736
Operating margin (before other items), %
4.5
4.1
Operating margin (before other items), %, excl. IAS 29
4.6
4.2
Free cash flow
568
(542)
Free cash flow, excl. IAS 29
562
(558)
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim Report for 1 January 30 June 2026
2 of 37
Financials
H1 2026
H1 2025
2025
(DKKm, unless otherwise stated)
Revenue, excl. IAS 29
44,533
41,821
84,703
Revenue
44,702
41,613
84,684
Operating profit before other items, excl. IAS 29
2,057
1,736
4,237
Operating profit before other items
2,027
1,688
4,169
Operating
profit
1,912
1,580
3,950
EBITDA before other items
2,817
2,453
5,724
EBITDA
2,762
2,393
5,601
Pro forma adjusted EBITDA, LTM
6,295
5,726
5,779
Finance costs, net
(364)
(296)
(661)
Net
profit
1,192
995
2,613
Net profit (adjusted)
1,306
1,088
2,820
Cash flow
Cash flow from operating activities
1,301
135
3,989
Acquisition of intangible assets, property and equipment, net
(307)
(309)
(651)
Free
cash
flow,
excl.
IAS
29
562
(558)
2,650
Free cash flow
568
(542)
2,653
Financial position
Total assets
49,928
51,084
45,601
Goodwill
21,524
19,930
20,373
Additions to property and equipment and right-of-use assets
623
575
1,198
Equity
9,282
10,395
10,540
Net
debt
15,835
14,140
13,227
Shares (Number '000)
Shares issued
160,000
174,200
174,200
Treasury shares
3,490
4,991
12,767
Average shares (basic)
157,814
171,192
167,285
Average shares (diluted)
159,000
172,214
168,868
Ratios
Financial ratios (%, unless otherwise stated)
Organic growth
8.2
4.1
4.3
Acquisitions/divestments, net
0.8
0.9
0.7
Currency adjustments
(1.6)
(2.7)
(3.9)
Total revenue growth
7.4
2.3
1.1
Operating margin, excl. IAS 29
4.6
4.2
5.0
Operating
margin
4.5
4.1
4.9
Cash conversion
28.0
(32.1)
63.6
Equity ratio
18.6
20.3
23.1
Net debt/Pro forma adjusted EBITDA
2.5x
2.5x
2.3x
Share ratios (DKK)
Earnings per share (EPS)
7.6
5.9
15.6
Diluted EPS
7.5
5.9
15.4
Non-financials
Social data
Full-time, %
78
79
78
Number of employees (end of period)
334,267
318,105
326,528
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim Report for 1 January 30 June 2026
3 of 37
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim Report for 1 January 30 June 2026
4 of 37
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim Report for 1 January 30 June 2026
5 of 37
Northern Europe
8,332
8,002
4%
-
0%
4%
Central & Southern Europe
8,325
7,144
18%
2%
(3)%
17%
Asia & Pacific
3,855
3,586
6%
1%
1%
8%
Americas
1,939
1,917
1%
-
0%
1%
Other countries
239
205
15%
-
2%
17%
Corporate / eliminations
(19)
(18)
-
-
-
-
Group, excl. IAS 29
22,671
20,836
8.9%
0.8%
(0.9)%
8.8%
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim Report for 1 January 30 June 2026
6 of 37
Northern Europe
16,729
15,852
6%
-
(0)%
6%
Central & Southern Europe
16,017
14,377
14%
2%
(5)%
11%
Asia & Pacific
7,550
7,267
6%
1%
(3)%
4%
Americas
3,820
3,973
(0)%
-
(4)%
(4)%
Other countries
448
392
14%
-
0%
14%
Corporate / eliminations
(31)
(40)
-
-
-
-
Group, excl. IAS 29
44,533
41,821
8.2%
0.8%
(2.5)%
6.5%
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim Report for 1 January 30 June 2026
7 of 37
Northern Europe
814
4.9%
774
4.9%
Central & Southern Europe
1,153
7.2%
802
5.6%
Asia & Pacific
478
6.3%
484
6.7%
Americas
53
1.4%
111
2.8%
Other countries
23
5.1%
25
6.4%
Corporate / eliminations
(464) -
(460) -
Group, excl. IAS 29
2,057
4.6%
1,736
4.2%
Group
2,027
4.5%
1,688
4.1%
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim Report for 1 January 30 June 2026
8 of 37
January - June 2026
Major key account developments
1)
Countries
Segment
Term
Service
Commencement
Wins
Bank of England
UK
Financial services
4 years
Q2 2026
West Sussex County Council
UK
Education
7 years
Q3 2026
Public administration Customer
UK
Public Administration
5 years
Q4 2026
Extensions
Transportation
Customer
Switzerland
Transportation & Infrastructure
6 years
Q1 2026
Nestlé
Australia
Food and Beverage
2 years
Q2 2026
Retail Customer
Norway
Retail and Wholesale
2 years
Q2 2026
Public administration Customer
Sweden
Public Administration
4 years
Q3 2026
Healthcare Customer
Asia
Healthcare
3 years
Q3 2026
The Danish Building and Property Agency
Denmark
Public Administration
5 years
Q4 2026
Manufacturing
Customer
Europe
Industry and Manufactoring
3 years
Q1 2027
Technology Customer
Global
Business Services & IT
2 years
Q3 2027
Extensions, including expansions
Virgin Media O2
UK
Information and Communication
2 years
Q1 2026
Life Sciences & Pharmaceutical Customer
Switzerland
Healthcare
3 years
Q2 2026
Fulham Road Collaborative
UK
Healthcare
5 years
Q2 2026
Defence Organisation
Northern Europe
Public Administration
5+5 years
Q3 2026
Healthcare Customer
Central & Southern Europe
Healthcare
2 years
Q3 2026
Technology Customer
Global
Technology Customer
5 years
Q4 2026
Losses
Information and Communications Customer
UK
Business Services & IT
-
Q1 2026
Healthcare Customer
UK
Healthcare
-
Q3 2026
Healthcare Customer
Australia
Healthcare
-
Q4 2026
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim Report for 1 January 30 June 2026
9 of 37
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim Report for 1 January 30 June 2026
10 of 37
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim Report for 1 January 30 June 2026
11 of 37
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim Report for 1 January 30 June 2026
12 of 37
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim Report for 1 January 30 June 2026
13 of 37
Organic
growth
Above 5%
Above 6%
Above 6%
Operating margin
1)
Above 5%
Around 5.25%
Around 5.25%
Free cash flow
Above DKK 2.5 bn
2)
Above DKK 3.1 bn
3)
Above DKK 3.1 bn
3)
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim Report for 1 January 30 June 2026
14 of 37
looking statements. ISS has based these statements
on its current views with respect to future events and
financial performance. These views involve risks and
Forward-looking statements
Although ISS believes that the estimates and
projections reflected in the forward-looking
statements are reasonable, they may prove
materially incorrect. Actual results may differ
materially. For example, as a result of risks related to
the facility service industry in general or to ISS in
particular, including those described in this report
and other information made available by ISS. As a
result, you should not rely on these forward-looking
statements. ISS undertakes no obligation to update
or revise any forward-looking statements, whether
as a result of new information, future events or
otherwise, except to the extent required by law.
The Annual Report for 2025 is available at the
Group’s website, www.issworld.com.
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim Report for 1 January 30 June 2026
15 of 37
Management statement
Copenhagen, 11 August 2026
The Board of Directors and the Executive Group
Management Board have today discussed and
approved the interim report of ISS A/S for the period
1 January 30 June 2026.
The condensed consolidated interim financial
statements have been prepared in accordance with
IAS 34 “Interim Financial Reporting” as adopted by
the EU and additional requirements of the Danish
Financial Statements Act. The interim report has not
been reviewed or audited.
In our opinion, the condensed consolidated interim
financial statements give a true and fair view of the
Group's assets, liabilities and financial position at 30
June 2026 and of the results of the Group's
operations and consolidated cash flows for the
financial period 1 January 30 June 2026.
In our opinion, the Management review includes a
fair review of the development in the Group’s
operations and financial conditions, the results for
the period, cash flows and financial position as well
as a description of the most significant risks and
uncertainty factors that the Group faces.
Executive Group Management Board
Kasper Fangel Mads Holm
Group CEO Group CFO
Board of Directors
Niels Smedegaard Jens Bjørn Andersen
Chair Deputy Chair
Kelly Kuhn Henrik Lind
Lars Petersson Reshma Ramachandran
Ben Stevens Henriette Hallberg Thygesen
Signe Adamsen (E)
Tove Møller Eriksen (E)
E = Employee representative
Rune Christensen (E)
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim report for 1 January - 30 June 2026
16 of 37
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim report for 1 January - 30 June 2026
17 of 37
Revenue
3, 4, 20
44,702
41,613
Employee costs
3,
5
(29,000)
(27,226)
Consumables
(3,641)
(3,460)
Other operating expenses
(9,244)
(8,474)
Depreciation and amortisation
3
(790)
(765)
Operating profit before other items
20
2,027
1,688
Other income and expenses, net
6
(55)
(60)
Amortisation/impairment of customer contracts
(60)
(48)
Operating profit
3,
20
1,912
1,580
Finance income
7
135
149
Finance costs
7
(499)
(445)
Profit before tax
1,548
1,284
Income tax
(356)
(289)
Net profit
20
1,192
995
Attributable to:
Owners of ISS A/S
1,200
1,016
Non-controlling interests
(8)
(21)
Net profit
1,192
995
Earnings per share, DKK
Basic earnings per share (EPS)
7.6
5.9
Diluted earnings per share
7.5
5.9
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim report for 1 January - 30 June 2026
18 of 37
Net profit
1,192
995
Items that will not be reclassified to profit or loss:
Defined benefit plans:
Remeasurement gain/(loss)
16
367
251
Asset ceiling
16
(399)
(183)
Tax
6
(25)
Items that may be reclassified to profit or loss:
FX adjustments of foreign entities
155
(1,009)
Hyperinflation restatement of equity at 1 January
20
245
193
Other comprehensive income
374
(773)
Comprehensive income
1,566
222
Attributable to:
Owners of ISS A/S
1,525
291
Non-controlling interests
41
(69)
Comprehensive income
1,566
222
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim report for 1 January - 30 June 2026
19 of 37
Operating profit before other items
2,027
1,688
Depreciation and amortisation
790
765
Non-cash items related to hyperinflation
(17)
(13)
Share-based payments
48
48
Changes in working capital
8
(677)
(1,578)
Changes in provisions, pensions and similar obligations
(4)
(102)
Other expenses paid
(41)
(23)
Interest received
41
97
Interest paid
(395)
(395)
Income tax paid
(471)
(352)
Cash flow from operating activities
20
1,301
135
Acquisitions
9
(421)
(6)
Divestments
(59)
(19)
Acquisition of intangible assets, property and equipment
(321)
(315)
Disposal of intangible assets, property and equipment
14
6
Changes in cash deposits and pledges
-
(187)
Changes in financial assets
7
6
Cash flow from investing activities
20
(780)
(515)
Proceeds from issued bonds
15
5,524
-
Proceeds from Euro-Commercial Paper (ECP) programme, net
1,879
3,474
Repayment of bonds
15
(3,737)
-
Repayment of lease liabilities
(453)
(440)
Other financial payments, net
(306)
(70)
Dividends paid to shareholders
(507)
(534)
Transactions with non-controlling interests
14
(627)
-
Purchase of treasury shares
(1,385)
(1,254)
Cash flow from financing activities
20
388
1,176
Total cash flow
909
796
Cash and cash equivalents at 1 January
1,729
6,829
Total cash flow
909
796
Foreign exchange adjustments
9
(220)
Cash and cash equivalents at 30 June
2,647
7,405
Free cash flow
10, 20
568
(542)
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim report for 1 January - 30 June 2026
20 of 37
Assets
Goodwill
11, 20
21,524
19,930
20,373
Other intangible assets
11, 20
4,123
3,737
3,835
Right-of-use assets
11, 20
2,259
2,306
2,229
Property and equipment
11, 20
1,138
996
1,120
Deferred tax assets
891
806
822
Cash deposits and pledges
187
187
187
Financial assets
449
584
451
Non-current assets
30,571
28,546
29,017
Inventories
277
243
245
Trade receivables
13,839
12,885
12,872
Tax receivables
151
95
115
Other receivables
12
2,443
1,910
1,623
Cash and cash equivalents
2,647
7,405
1,729
Current assets
19,357
22,538
16,584
Total assets
49,928
51,084
45,601
Equity and liability
Equity attributable to owners of ISS A/S
9,071
9,694
9,776
Non-controlling interests
14
211
701
764
Total equity
13, 20
9,282
10,395
10,540
Borrowings
15
15,311
9,832
9,762
Pensions and similar obligations
16
1,118
1,167
1,104
Deferred tax liabilities
20
1,209
1,095
1,143
Provisions
17
388
317
311
Non-current liabilities
18,026
12,411
12,320
Borrowings
15
3,321
11,915
5,315
Trade and other payables
7,073
6,494
6,955
Tax payables
386
357
429
Other liabilities
18
11,518
9,314
9,735
Provisions
17
322
198
307
Current liabilities
22,620
28,278
22,741
Total liabilities
40,646
40,689
35,061
Total equity and liabilities
49,928
51,084
45,601
30 June
30 June
31 December
Note
2026
2025
2025
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim report for 1 January - 30 June 2026
21 of 37
2026
Equity at 1 January
174
(2,373)
13,670
(1,695)
9,776
764
10,540
Net profit
Other comprehensive income
-
-
-
-
1,200
(26)
-
351
1,200
325
(8)
49
1,192
374
Comprehensive income
-
-
1,174
351
1,525
41
1,566
Dividends
-
-
(507)
-
(507)
-
(507)
Share-based payments
5
-
-
48
-
48
-
48
Settlement of vested PSUs/RSUs
-
190
(190)
-
-
-
-
Purchase of treasury shares
-
(1,385)
-
-
(1,385)
-
(1,385)
Cancellation of own shares
13
(14)
2,715
(2,701)
-
-
-
-
Transactions with
non-controlling interests
14
-
-
(869)
483
(386)
(594)
(980)
Transactions with owners
(14)
1,520
(4,219)
483
(2,230)
(594)
(2,824)
Changes in equity
(14)
1,520
(3,045)
834
(705)
(553)
(1,258)
Equity at 30 June
160
(853)
10,625
(861)
9,071
211
9,282
2025
Equity at 1 January
185
(1,204)
13,133
(971)
11,143
770
11,913
Net profit
-
-
1,016
-
1,016
(21)
995
Other comprehensive income
-
-
57
(782)
(725)
(48)
(773)
Comprehensive income
-
-
1,073
(782)
291
(69)
222
Dividends
-
-
(534)
-
(534)
-
(534)
Share-based payments
-
-
48
-
48
-
48
Settlement of vested PSUs/RSUs
-
128
(128)
-
-
-
-
Purchase of treasury shares
-
(1,254)
-
-
(1,254)
-
(1,254)
Cancellation of own shares
(11)
1,513
(1,502)
-
-
-
-
Transactions with owners
(11)
387
(2,116)
-
(1,740)
-
(1,740)
Changes in equity
(11)
387
(1,043)
(782)
(1,449)
(69)
(1,518)
Equity at 30 June
174
(817)
12,090
(1,753)
9,694
701
10,395
Trans-
Non-con-
Share
Treasury
Retained
lation
trolling
Total
Note
capital
shares
earnings
reserve
Total
interests
equity
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim report for 1 January - 30 June 2026
22 of 37
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim report for 1 January - 30 June 2026
23 of 37
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim report for 1 January - 30 June 2026
24 of 37
YTD 2026
Revenue, excl. IAS 29
16,729
16,017
7,550
3,820
448
44,564
(31)
44,533
Revenue
16,729
16,186
7,550
3,820
448
44,733
(31)
44,702
Employee costs
(9,727)
(11,017)
(5,379)
(2,221)
(101)
(28,445)
(555)
(29,000)
Depreciation and amortisation
(314)
(284)
(71)
(40)
(1)
(710)
(80)
(790)
Operating profit before other
items, excl. IAS 29
814
1,153
478
53
23
2,521
(464)
2,057
Operating profit before other
items
814
1,123
478
53
23
2,491
(464)
2,027
Operating profit
794
1,038
478
35
23
2,368
(456)
1,912
Revenue, excl. IAS 29 15,852
14,377
7,267
3,973
392
41,861
(40)
41,821
Revenue 15,852
14,169
7,267
3,973
392
41,653
(40)
41,613
Employee costs (9,416)
(9,777)
(5,124)
(2,265)
(87)
(26,669)
(557)
(27,226)
Depreciation and amortisation
(293)
(270)
(69)
(49)
(2)
(683)
(82)
(765)
Operating profit before other
items, excl. IAS 29
774
802
484
111
25
2,196
(460)
1,736
Operating profit before other
items
774
754
484
111
25
2,148
(460)
1,688
Operating profit 756
706
484
94
25
2,065
(485)
1,580
Northern
Southern
Asia &
Other
Total
Unall./
Europe
Europe
Pacific
Americas
countries
segments
IC elim
Group
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim report for 1 January - 30 June 2026
25 of 37
YTD 2026
Revenue base
Portfolio
Projects and above-base work
13,212
3,517
13,283
2,903
6,904
646
3,463
357
338
110
(28)
(3)
37,172
7,530
Total
16,729
16,186
7,550
3,820
448
(31)
44,702
Customer category
Key accounts
12,316
10,342
5,576
2,763
443
(29)
31,411
Large and medium
3,292
4,874
1,602
1,051
-
(1)
10,818
Small and route-based
1,121
970
372
6
5
(1)
2,473
Total
16,729
16,186
7,550
3,820
448
(31)
44,702
Customer segments
Office-based
7,660
6,588
2,374
1,844
219
(25)
18,660
Production-based
3,309
3,154
1,474
891
218
(6)
9,040
Healthcare
2,373
2,846
1,810
48
-
-
7,077
Other
3,387
3,598
1,892
1,037
11
-
9,925
Total
16,729
16,186
7,550
3,820
448
(31)
44,702
Core services
Cleaning
6,572
7,797
3,510
1,031
48
(4)
18,954
Technical
4,397
4,794
662
740
112
-
10,705
Food
2,891
1,309
664
1,666
35
(5)
6,560
Other
2,869
2,286
2,714
383
253
(22)
8,483
Total
16,729
16,186
7,550
3,820
448
(31)
44,702
YTD 2025
Revenue base
Portfolio
12,860
11,902
6,564
3,542
292
(24)
35,136
Projects and above-base work
2,992
2,267
703
431
100
(16)
6,477
Total
15,852
14,169
7,267
3,973
392
(40)
41,613
Customer category
Key accounts
11,408
9,017
5,258
3,035
388
(37)
29,069
Large and medium
3,337
4,426
1,626
929
-
(1)
10,317
Small and route-based
1,107
726
383
9
4
(2)
2,227
Total
15,852
14,169
7,267
3,973
392
(40)
41,613
Customer segments
Office-based
6,669
5,656
2,295
1,841
196
(38)
16,619
Production-based
3,109
2,928
1,581
1,146
179
(3)
8,940
Healthcare
2,418
2,220
1,557
55
-
1
6,251
Other
3,656
3,365
1,834
931
17
-
9,803
Total
15,852
14,169
7,267
3,973
392
(40)
41,613
Core services
Cleaning
6,495
6,631
3,425
1,055
47
(10)
17,643
Technical
3,858
4,092
610
794
100
(17)
9,437
Food
2,765
1,273
566
1,655
30
(4)
6,285
Other
2,734
2,173
2,666
469
215
(9)
8,248
Total
15,852
14,169
7,267
3,973
392
(40)
41,613
Central &
Northern
Southern
Asia &
Other
Unall./
Europe
Europe
Pacific
Americas
countries
IC elim.
Total
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim report for 1 January - 30 June 2026
26 of 37
Weight
Vesting period
(years)
Weight
Vesting period
(years)
TSR
35%
3
40%
3
EPS
35%
3
40%
3
Service-based
30%
5
20%
3
LTIP 2026
SIP 2026
Fair value (DKKm)
At grant date
143
7
PSUs and participants (number)
Participants
123
7
PSUs granted
597,607
29,372
Maximum PSUs at initial grant date
672,000
64,000
Vested programmes in H1 2026
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim report for 1 January - 30 June 2026
27 of 37
Other
13
-
Other income
13
-
Loss on divestments
(24)
(17)
Acquisition and integration costs
(41)
(17)
Other
(3)
(26)
Other expenses
(68)
(60)
Other income and expenses, net
(55)
(60)
Interest income on cash and cash equivalents
Monetary gain on hyperinflation restatement, Türkiye
82
53
94
55
Finance income
135
149
Interest expenses on borrowings
1)
(301)
(237)
Interest expenses on lease liabilities
1)
(76)
(76)
Net interest on defined benefit obligations
(39)
(34)
Bank and commitment fees
(37)
(34)
Interest expenses on factoring
1)
(25)
(27)
Amortisation of financing fees (non-cash)
1)
(13)
(14)
Hedge ineffectiveness of interest rate swaps
-
(4)
Other
-
(4)
Foreign exchange losses
(8)
(15)
Finance costs
(499)
(445)
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim report for 1 January - 30 June 2026
28 of 37
Changes in inventories
Changes in receivables
Changes in payables
(22)
(1,236)
581
(5)
(1,185)
(388)
Changes in working capital
(677)
(1,578)
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim report for 1 January - 30 June 2026
29 of 37
Customer contracts
268
17
(2)
283
-
Other non-current assets
57
12
18
87
-
Trade receivables
413
20
(1)
432
-
Other current assets
120
6
-
126
-
Non-current liabilities
(270)
(26)
12
(284)
-
Current liabilities
(494)
(36)
(51)
(581)
-
Fair value of net assets
94
(7)
(24)
63
-
Goodwill
676
87
23
786
(3)
Consideration transferred
770
80
(1)
849
(3)
Cash in acquired business
(39)
(5)
-
(44)
-
Consideration transferred, net
731
75
(1)
805
(3)
Contingent and deferred consideration
(385)
(18)
19
(384)
9
Acquisitions (cash flow)
346
57
18
421
6
Cash flow from operating activities
1,301
135
Acquisition of intangible assets, property and equipment
(321)
(315)
Disposal of intangible assets, property and equipment
14
6
Changes in financial assets
7
9
Addition of right-of-use assets, net
(433)
(377)
Free cash flow
568
(542)
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim report for 1 January - 30 June 2026
30 of 37
Prepayments to suppliers
703
680
Supplier rebates and bonuses
451
467
Sign-on fees
408
113
Securities
150
129
Transition and mobilisation
105
40
Salary advances and other employee-related refunds
83
56
VAT refunds
81
50
Divestment proceeds
66
60
Government grants
40
46
Derivatives
15
87
Other
341
182
Total
2,443
1,910
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim report for 1 January - 30 June 2026
31 of 37
Consideration transferred
(985)
Transaction costs
(30)
Capital injection
44
Transactions with other non-controlling interests
(9)
Equity impact
(980)
Consideration transferred
(985)
Transaction costs
(30)
Capital injection
44
Transactions with other non-controlling interests
(9)
Deferred consideration
350
Settlement of 2021 contingent consideration
3
Cash flow impact
(627)
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim report for 1 January - 30 June 2026
32 of 37
At 1 January
92
231
31
39
225
618
603
FX adjustments
1
12
-
-
2
15
(46)
Profit or loss impact:
Additions
43
128
16
-
83
270
176
Unused amounts reversed
(9)
(3)
-
(1)
-
(13)
(33)
Acquisitions
23
-
-
-
-
23
-
Used during the year (payment)
(14)
(143)
(24)
(6)
(37)
(224)
(193)
Reclass (to)/from other liabilities
21
-
-
-
-
21
8
At 30 June
157
225
23
32
273
710
515
Non-current
70
84
-
25
209
388
317
Current
87
141
23
7
64
322
198
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim report for 1 January - 30 June 2026
33 of 37
Accrued wages, pensions, holiday allowances and social security
6,512
5,675
Tax withholdings, VAT etc.
1,939
1,629
Prepayments from customers
1,015
1,062
Contingent consideration and deferred payments
986
220
Supplier, customer and other discounts
443
176
Savings plan
146
129
Accrued interests
119
133
Derivatives
15
14
Other
343
276
Total
11,518
9,314
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim report for 1 January - 30 June 2026
34 of 37
Profit or loss
Revenue
44,533
-
244
(75)
169
44,702
Operating profit before other items
2,057
(42)
17
(5)
(30)
2,027
Operating profit
1,956
(56)
17
(5)
(44)
1,912
Net profit
1,203
(11)
-
-
(11)
1,192
Financial ratios
Organic growth (non-IFRS)
8.2%
-
-
-
-
8.2%
Operating margin (non-IFRS)
4.6%
(0.1%)
0.0%
(0.0%)
(0.1%)
4.5%
Cash flows
Operating activities
1,296
-
-
5
5
1,301
Investing activities
(781)
-
-
1
1
(780)
Financing activities
386
-
-
2
2
388
Free cash flow (non-IFRS)
562
-
-
6
6
568
Financial position
Goodwill
20,426
1,098
21,524
Other intangible assets
3,687
436
4,123
Right-of-use assets, property and equipment
3,285
112
3,397
Total assets
48,282
1,646
49,928
Other comprehensive income
1)
(1,057)
1,431
374
Other equity elements
8,830
78
8,908
Total equity
7,773
1,509
9,282
Deferred tax liabilities
1,072
137
1,209
Total equity and liabilities
48,282
1,646
49,928
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim report for 1 January - 30 June 2026
35 of 37
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim Report for 1 January 30 June 2026
36 of 37
Company announcement no. 51/2026
Copenhagen, 11 August 2026
ISS A/S Interim Report for 1 January 30 June 2026
37 of 37
Interim report (6 months)No audit assistanceParsePort XBRL Converter2026-01-012026-06-302025-01-012025-06-30213800LEZA58SZNCBN19Regnskabsklasse D213800LEZA58SZNCBN192026-01-012026-06-30cmn:ConsolidatedMember213800LEZA58SZNCBN192026-01-012026-06-30213800LEZA58SZNCBN192025-01-012025-06-30213800LEZA58SZNCBN192025-12-31213800LEZA58SZNCBN192026-06-30213800LEZA58SZNCBN192024-12-31213800LEZA58SZNCBN192025-06-30213800LEZA58SZNCBN192025-12-31ifrs-full:IssuedCapitalMember213800LEZA58SZNCBN192026-01-012026-06-30ifrs-full:IssuedCapitalMember213800LEZA58SZNCBN192026-06-30ifrs-full:IssuedCapitalMember213800LEZA58SZNCBN192025-12-31ifrs-full:TreasurySharesMember213800LEZA58SZNCBN192026-01-012026-06-30ifrs-full:TreasurySharesMember213800LEZA58SZNCBN192026-06-30ifrs-full:TreasurySharesMember213800LEZA58SZNCBN192025-12-31ifrs-full:RetainedEarningsMember213800LEZA58SZNCBN192026-01-012026-06-30ifrs-full:RetainedEarningsMember213800LEZA58SZNCBN192026-06-30ifrs-full:RetainedEarningsMember213800LEZA58SZNCBN192025-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800LEZA58SZNCBN192026-01-012026-06-30ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800LEZA58SZNCBN192026-06-30ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800LEZA58SZNCBN192025-12-31ifrs-full:EquityAttributableToOwnersOfParentMember213800LEZA58SZNCBN192026-01-012026-06-30ifrs-full:EquityAttributableToOwnersOfParentMember213800LEZA58SZNCBN192026-06-30ifrs-full:EquityAttributableToOwnersOfParentMember213800LEZA58SZNCBN192025-12-31ifrs-full:NoncontrollingInterestsMember213800LEZA58SZNCBN192026-01-012026-06-30ifrs-full:NoncontrollingInterestsMember213800LEZA58SZNCBN192026-06-30ifrs-full:NoncontrollingInterestsMember213800LEZA58SZNCBN192024-12-31ifrs-full:IssuedCapitalMember213800LEZA58SZNCBN192025-01-012025-06-30ifrs-full:IssuedCapitalMember213800LEZA58SZNCBN192025-06-30ifrs-full:IssuedCapitalMember213800LEZA58SZNCBN192024-12-31ifrs-full:TreasurySharesMember213800LEZA58SZNCBN192025-01-012025-06-30ifrs-full:TreasurySharesMember213800LEZA58SZNCBN192025-06-30ifrs-full:TreasurySharesMember213800LEZA58SZNCBN192024-12-31ifrs-full:RetainedEarningsMember213800LEZA58SZNCBN192025-01-012025-06-30ifrs-full:RetainedEarningsMember213800LEZA58SZNCBN192025-06-30ifrs-full:RetainedEarningsMember213800LEZA58SZNCBN192024-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800LEZA58SZNCBN192025-01-012025-06-30ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800LEZA58SZNCBN192025-06-30ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800LEZA58SZNCBN192024-12-31ifrs-full:EquityAttributableToOwnersOfParentMember213800LEZA58SZNCBN192025-01-012025-06-30ifrs-full:EquityAttributableToOwnersOfParentMember213800LEZA58SZNCBN192025-06-30ifrs-full:EquityAttributableToOwnersOfParentMember213800LEZA58SZNCBN192024-12-31ifrs-full:NoncontrollingInterestsMember213800LEZA58SZNCBN192025-01-012025-06-30ifrs-full:NoncontrollingInterestsMember213800LEZA58SZNCBN192025-06-30ifrs-full:NoncontrollingInterestsMember213800LEZA58SZNCBN192026-01-012026-06-30cmn:ConsolidatedMember1213800LEZA58SZNCBN192026-01-012026-06-30cmn:ConsolidatedMember2213800LEZA58SZNCBN192026-01-012026-06-30cmn:ConsolidatedMember1213800LEZA58SZNCBN192026-01-012026-06-30cmn:ConsolidatedMember2213800LEZA58SZNCBN192026-01-012026-06-30cmn:ConsolidatedMember3213800LEZA58SZNCBN192026-01-012026-06-30cmn:ConsolidatedMember4213800LEZA58SZNCBN192026-01-012026-06-30cmn:ConsolidatedMember5213800LEZA58SZNCBN192026-01-012026-06-30cmn:ConsolidatedMember6213800LEZA58SZNCBN192026-01-012026-06-30cmn:ConsolidatedMember7213800LEZA58SZNCBN192026-01-012026-06-30cmn:ConsolidatedMember8213800LEZA58SZNCBN192026-01-012026-06-30cmn:ConsolidatedMember9213800LEZA58SZNCBN192026-01-012026-06-30cmn:ConsolidatedMember10213800LEZA58SZNCBN192026-01-012026-06-30cmn:ConsolidatedMember11iso4217:DKKiso4217:DKKxbrli:shares