Note | 52 weeks ended | 52 weeks ended | |
26 April 2026 | 27 April 2025 (restated) 1 | ||
(£’m) | (£’m) | ||
Profit before income tax from: | |||
Continuing operations | |||
Discontinued operations | |||
Profit before taxation including discontinued operations | |||
Net finance costs | |||
Net investment (income) / cost | ( | ||
Profit on disposal of subsidiaries | 7 | ( | ( |
Depreciation of property, plant and equipment | 16 | ||
Amortisation of intangible assets | 18 | ||
Net impairment/(reversal) of tangible and intangible assets | ( | ||
Gain on modification/remeasurement of lease liabilities | ( | ( | |
Profit on sale of properties | ( | ( | |
Profit on disposal of intangible assets | ( | ||
Fair value adjustments in respect of investment property | ( | ( | |
Share of profit of associated undertakings | ( | ( | |
Impairment of investments in associates | |||
Gain on bargain purchase | 33 | ( | ( |
Employee bonus scheme charge | |||
Pension scheme expenses | |||
Operating cash inflow before changes in working capital | |||
(Increase)/decrease in receivables | ( | ||
Decrease in inventories | |||
Decrease in payables | ( | ( | |
Decrease in provisions | ( | ( | |
Cash inflows from operating activities | |||
Income taxes paid | ( | ( | |
Net cash inflows from operating activities | |||
Proceeds on disposal of property, plant and equipment and investment property | |||
Proceeds on disposal of listed investments | 19 | ||
Proceeds in relation to equity derivatives | |||
Disposal of subsidiary undertakings, net of cash disposed | 7 | ||
Purchase of subsidiaries, net of cash acquired | 33 | ( | ( |
Purchase of property, plant and equipment, intangible assets and investment property | 16, 17, 18 | ( | ( |
Purchase of listed investments 2 | 19 | ( | ( |
Proceeds on disposal of associated undertakings | 20 | ||
Purchase of associated undertakings | 20 | ( | ( |
Dividends received from associated undertakings | 20 | ||
Increase in deposits relating to equity derivatives | 24 | ( | ( |
Decrease in deposits relating to equity derivatives | 24 | ||
Investment income received | |||
Finance income received | |||
Net cash outflows from investing activities | ( | ( | |
Lease payments | ( | ( | |
Finance costs paid | ( | ( | |
Borrowings drawn down | 27 | ||
Borrowings repaid | 27 | ( | ( |
Cashflows from total return swaps | |||
Purchase of own shares | ( | ||
Net cash inflows from financing activities | |||
Net increase/(decrease) in cash and cash equivalents including overdrafts | ( | ||
Exchange movement on cash balances | ( | ||
Cash and cash equivalents including overdrafts at beginning of period | |||
Cash and cash equivalents including overdrafts at the period end | 26 |
• |
Freehold buildings – 15 years - straight line |
• |
Leasehold improvements – 5 years or over the term of |
the lease, whichever is shortest - straight line |
|
• |
Plant and equipment – 5 years - straight line |
% of inventory rolling into out of season category | |
Base assumption | 35% |
Sensitised assumption | 30%/40% |
(Decrease)/increase to provision | (£1.0m)/£1.0m |
% of inventory ending continuity category | |
Base assumption | 15% |
Sensitised assumption | 20%/ 10% |
Increase/(decrease) to provision | £2.1m/(£2.1m) |
Decrease in sales prices on out of season inventory | |
Base assumption | 5% |
Sensitised assumption | 10%/ 0% |
Increase/(decrease) to provision | £4.5m/(£6.8m) |
Increase in out of season Premium Lifestyle inventory on hand after three years | |
Base assumption | 2 times historical rate |
Sensitised assumption | 3 times historical rate/1 times |
historical rate | |
Increase/(decrease) to provision | £2.8m/(£2.8m) |
% of stores where a | ||
Estimated cost per | dilapidation cost is | |
sq. ft. | incurred | |
Base assumption | £18.10 | 20% |
Sensitised assumption | £19.10/£17.10 | 25%/15% |
Increase to provision | £1.8m | £6.5m |
(Decrease) to provision | (£1.8m) | (£6.5m) |
Lease Term |
Rest of |
South |
||||
FY26 |
UK |
Europe |
World |
Africa |
Norway |
Sweden |
Up to 5 years |
2.6% - |
1.0% - |
4.5% - |
9.4% - |
4.6% - |
3.1% - |
5.7% |
4.0% |
6.0% |
10.4% |
4.6% |
4.1% |
|
Greater than |
||||||
5 years and |
2.0% - |
3.0% - |
4.7% - |
10.1% - |
5.0% - |
3.1% - |
up to 10 |
5.7% |
4.1% |
4.7% |
11.9% |
5.0% |
4.3% |
years |
||||||
Greater than |
||||||
10 years and |
2.0% - |
0.5% - |
5.1% |
10.9% - |
5.3% - |
3.5% - |
up to 20 |
5.8% |
4.1% |
13.0% |
6.2% |
3.5% |
|
years |
||||||
Greater than |
2.2% - |
0.5% - |
5.4% |
14.5% - |
5.7% - |
4.2% - |
20 years |
5.9% |
4.1% |
14.5% |
6.5% |
5.0% |
Lease Term |
|||
FY25 |
UK |
Europe |
Rest of World |
Up to 5 years |
1.4% - 5.7% |
0.3% - 4.0% |
1.5% - 6.0% |
Greater than |
|||
5 years and |
|||
up to 10 |
2.0% - 5.7% |
0.5% - 4.0% |
2.4% - 5.7% |
years |
|||
Greater than |
|||
10 years and |
|||
up to 20 |
2.2% - 5.8% |
0.8% - 4.0% |
2.9% - 5.9% |
years |
|||
Greater than |
|||
20 years |
2.5% - 5.9% |
1.1% - 4.1% |
3.5% - 6.1% |
Impact of change in |
Impairment increase |
|
Forecast: |
assumption: |
/ (decrease) (£'m) |
Sales decline year 1 |
10% improvement to |
(1.8) |
10% increase |
||
Sales decline year 1 |
10% reduction to 10% |
4.8 |
decrease |
||
Existing gross margin |
||
year 1 > 40% |
100bps – improvement |
(0.6) |
Existing gross margin |
||
year 1 > 40% |
100bps – reduction |
0.6 |
New store exemption (1) |
Change from 1 to 2 |
|
years |
(0.2) |
|
Operating costs |
Change from 2% to |
|
increase year 1 |
4% |
0.4 |
Key assumptions | |||||
| FY26 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
Sales decline | 0% | 0% | 0% | 0% | 0% |
Existing gross | |||||
margin > 40% | 0bps | 0bps | 0bps | 0bps | 0bps |
| Operating costs | |||||
increase per annum | 2% | 2% | 2% | 2% | 2% |
Discount rate | 10.4% | 10.4% | 10.4% | 10.4% | 10.4% |
Terminal growth rate | |||||
of 2% |
Key assumptions | |||||
FY25 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
Sales decline | -1% | -1% | -1% | -1% | -1% |
Existing gross | |||||
margin > 40% | -50bps | -25bps | 0bps | 0bps | 0bps |
Operating costs | |||||
increase per annum | 2% | 2% | 2% | 2% | 2% |
Discount rate | 10.6% | 10.6% | 10.6% | 10.6% | 10.6% |
Impairment increase | ||
Forecast: | Impact of: | / (decrease) (£'m) |
Sales decline year 1 | 10% improvement to | (9.3) |
10% sales increase | ||
Sales decline year 1 | 10% reduction to 10% | |
sales decline | 7.0 | |
Existing gross margin | ||
year 1 > 40% | 100bps – improvement | (2.1) |
Existing gross margin | ||
year 1 > 40% | 100bps – reduction | 2.1 |
Operating costs | Change from 2% to | |
increase year 1 | 4% | 1.6 |
Scenario | Valuation methodology | Key assumptions |
Vacant units | Estimated Rental Value (ERV) and suitable reversionary yield applied | Void period and rent-free band – four bands |
to reflect the market to generate a net capital value. A deduction to | applied depending on circumstances: | |
the capital value generated is then made based on the void period | • 1 year void, 1 year rent free; or | |
| with applicable rates payable for the unit and rent-free incentive. | • 1 year void, 2 years rent free; or | |
• 2 years void, 2 years rent free; or | ||
• 2 years void, 3 years rent free. | ||
Yield bands – ranging from 8.0% - 20.1% | ||
Frasers Group occupied | Will be assumed the unit is vacant given there is no legally | Void period and rent-free band – four bands |
binding inter-company agreement in place. Therefore, a void | applied depending on circumstances: | |
and rent-free incentive period assumed, the cost amount then | • 1 year void, 1 year rent free; or | |
deducted from the capital value generated by the ERV and | • 1 year void, 2 years rent free; or | |
reversionary yield. Although we consider the commercial reality | • 2 years void, 2 years rent free; or | |
is that fair value less costs to sell will be higher than vacant | • 2 years void, 3 years rent free. | |
possession, this very conservative assumption is in line with both | Yield bands – ranging from 8.0% - 20.1% | |
technical accounting rules and that of our management experts. | ||
Third party tenanted | An ERV is applied using a percentage band on the passing rent. An | ERV is applied reflecting the market for the |
appropriate reversionary yield is applied reflecting the risk of tenant | applicable unit. An appropriate reversionary yield is | |
and renewal to generate a capital value. This will also provide a net | applied reflecting the risk of tenant and renewal to | |
initial yield based off the current passing rent. | generate a capital value. This will also provide a net | |
initial yield based off the current passing rent. |
Impact of change in |
Reversal increase / |
|
Forecast: |
assumption: |
(decrease) (£'m) |
Sales decline year 1 |
10% improvement to 10% |
|
increase |
4.4 |
|
Sales decline year 1 |
10% reduction to 10% |
|
decrease |
(11.4) |
|
Existing gross |
||
margin year 1 > 40% |
100bps – improvement |
0.6 |
Existing gross |
||
margin year 1 > 40% |
100bps – reduction |
(0.8) |
New store |
||
exemption (1) |
Change from 1 to 2 years |
1.5 |
Operating costs |
||
increase year 1 |
Change from 2% to 4% |
(1.2) |
Probability | ||
weighting | ||
Scenario | Qualitative explanation | applied |
Upside | The upside scenario assumes the near-term energy | 5% |
price shock is temporary, with inflation moving | ||
below target during 2027 and unemployment | ||
remaining broadly stable before improving | ||
gradually. Stronger growth and improving | ||
real wages are expected to support customer | ||
affordability and reduce expected credit losses | ||
relative to the baseline scenario. | ||
Baseline | The baseline scenario assumes continued economic | 45% |
pressure, with inflation remaining above target | ||
and ending the year at approximately 3.5%. | ||
Unemployment is expected to reach 5.3% in Q2 | ||
and remain at that level, placing continued pressure | ||
on customer affordability and repayment capacity. | ||
Downside | The downside scenario assumes a weaker | 30% |
consumer and employment environment, with | ||
unemployment peaking at approximately 6.2% | ||
in Q3 2027. The scenario captures a plausible | ||
adverse outcome, increasing credit risk and | ||
reducing customer resilience, but is less severe | ||
than the severe downside scenario. | ||
Stress | The severe downside scenario assumes a | 20% |
significant geopolitical and energy price shock, | ||
with inflation peaking at approximately 8.5% and | ||
unemployment peaking at approximately 8.0%. | ||
This would be expected to increase customer | ||
affordability pressure, default risk and expected | ||
credit losses. |
Year- |
Year- |
Year- |
Year- |
|
26 April 2026 |
ended |
ended |
ended |
ended |
April 2027 |
April 2028 |
April |
April |
|
2029 |
2030 |
|||
Potential cash |
||||
outflow at maturity |
(161.5) |
(156.5) |
(231.3) |
(115.7) |
(£m) |
Year- |
Year- |
Year- |
Year- |
|
27 April 2025 |
ended |
ended |
ended |
ended |
April 2026 |
April 2027 |
April |
April |
|
2028 |
2029 |
|||
Potential cash |
||||
outflow at maturity |
(87.8) |
(76.1) |
- |
- |
(£m) |
Premium | Financial | ||||||
UK Sports | lifestyle | International | Retail | Property | Services | Group | |
(£'m) | (£'m) | (£'m) | (£'m) | (£'m) | (£'m) | (£'m) | |
Revenue | 2,570.2 | 975.7 | 1,603.6 | 5,149.5 | 96.0 | 80.4 | 5,325.9 |
Cost of sales | (1,256.0) | (563.0) | (902.9) | (2,721.9) | - | (28.0) | (2,749.9) |
Gross profit | 1,314.2 | 412.7 | 700.7 | 2,427.6 | 96.0 | 52.4 | 2,576.0 |
Gross Margin % | 51.1% | 42.3% | 43.7% | 47.1% | 100.0% | 65.2% | 48.4% |
Operating costs | (754.8) | (265.1) | (495.2) | (1,515.1) | (26.7) | (44.7) | (1,586.5) |
Fair value adjustments to investment properties | - | - | - | - | 14.8 | - | 14.8 |
Profit on disposal of properties | - | - | - | - | 1.6 | - | 1.6 |
Profit from trading | 559.4 | 147.6 | 205.5 | 912.5 | 85.7 | 7.7 | 1,005.9 |
Depreciation & amortisation | (131.8) | (28.2) | (136.1) | (296.1) | (44.2) | (0.1) | (340.4) |
Impairments net of impairment reversals | (15.9) | (17.3) | (216.7) | (249.9) | - | - | (249.9) |
Share-based payments | (5.6) | - | 1.1 | (4.5) | - | - | (4.5) |
Foreign exchange realised | (19.0) | - | (6.0) | (25.0) | - | 0.2 | (24.8) |
Operating profit | 387.1 | 102.1 | (152.2) | 337.0 | 41.5 | 7.8 | 386.3 |
Share of profit of associated undertakings | 53.6 | ||||||
Impairment of associated undertakings | (34.7) | ||||||
Net investment income | 223.8 | ||||||
Net finance costs | (101.2) | ||||||
Profit before tax | 527.8 | ||||||
Profit from discontinued operations | 32.4 | ||||||
Fair value adjustment to derivative financial instruments | (51.3) | ||||||
Fair value losses on equity derivatives | (0.2) | ||||||
Realised FX gain | 24.8 | ||||||
Share-based payments | 4.5 | ||||||
Adjusted profit before tax ('APBT') | 538.0 |
Premium | Financial | ||||||
UK Sports | lifestyle | International | Retail | Property | Services | Group Total | |
(£’m) | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) | |
Property, plant & equipment depreciation | (88.8) | (23.0) | (48.3) | (160.1) | (44.2) | (0.1) | (204.4) |
Property, plant & equipment (impairment) | - | (16.8) | (0.6) | (17.4) | - | - | (17.4) |
IFRS 16 ROU depreciation | (42.3) | (5.2) | (85.6) | (133.1) | - | - | (133.1) |
IFRS 16 ROU reversals/(impairment) | 2.1 | (0.5) | (2.1) | (0.5) | - | - | (0.5) |
Fair value adjustments to investment properties | - | - | - | - | 14.8 | - | 14.8 |
IFRS 16 disposal and modification/remeasurement | |||||||
of lease liabilities | 4.9 | 4.5 | 1.4 | 10.8 | - | - | 10.8 |
Intangible amortisation | (0.7) | - | (2.2) | (2.9) | - | - | (2.9) |
Intangible impairment | (18.0) | - | (214.0) | (232.0) | - | - | (232.0) |
Premium | Financial | Group | ||||||
UK Sports | lifestyle | International | Retail | Property | Services | Group | Total | |
(£’m) | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) | |
Total assets | 7,125.8 | 698.1 | 1,113.4 | 8,937.3 | 386.1 | 215.1 | (3,052.0) | 6,486.5 |
Total liabilities | (3,408.6) | (357.4) | (1,265.2) | (5,031.2) | (262.5) | (103.7) | 1,363.6 | (4,033.8) |
Tangible asset additions | 55.3 | 14.5 | 54.0 | 123.8 | 531.0 | - | - | 654.8 |
Right of use asset additions | 47.1 | 6.3 | 52.7 | 106.1 | - | - | - | 106.1 |
Premium | Financial | ||||||
UK Sports | lifestyle | International | Retail | Property | Services | Group | |
(£'m) | (£'m) | (£'m) | (£'m) | (£'m) | (£'m) | (£'m) | |
Revenue | 2,698.1 | 1,048.2 | 1,007.4 | 4,753.7 | 61.9 | 85.3 | 4,900.9 |
Cost of sales | (1,398.5) | (635.4) | (553.6) | (2,587.5) | - | (22.1) | (2,609.6) |
Gross profit | 1,299.6 | 412.8 | 453.8 | 2,166.2 | 61.9 | 63.2 | 2,291.3 |
Gross Margin % | 48.2% | 39.4% | 45.0% | 45.6% | 100.0% | 74.1% | 46.8% |
Operating costs | (823.8) | (255.4) | (339.7) | (1,418.9) | (32.4) | (45.7) | (1,497.0) |
Fair value adjustments to investment properties | - | - | - | - | 13.1 | - | 13.1 |
Profit on disposal of properties | - | - | - | - | 0.5 | - | 0.5 |
Profit from trading | 475.8 | 157.4 | 114.1 | 747.3 | 43.1 | 17.5 | 807.9 |
Depreciation & amortisation | (134.3) | (27.2) | (69.3) | (230.8) | (42.7) | (0.4) | (273.9) |
Impairments net of impairment reversals | 5.0 | 1.8 | (1.8) | 5.0 | 4.6 | - | 9.6 |
Share-based payments | (0.8) | - | - | (0.8) | - | - | (0.8) |
Foreign exchange realised | 19.8 | (0.1) | (4.9) | 14.8 | - | (0.1) | 14.7 |
Operating profit/(loss) | 365.5 | 131.9 | 38.1 | 535.5 | 5.0 | 17.0 | 557.5 |
Profit on sale of subsidiaries/discontinued operations | 4.3 | ||||||
Share of profit of associated undertakings | 2.0 | ||||||
Net investment income | (30.3) | ||||||
Net finance costs | (153.6) | ||||||
Profit before tax | 379.9 | ||||||
Results from discontinued operations | 5.8 | ||||||
Fair value adjustment to derivative financial instruments | 46.8 | ||||||
Fair value losses on equity derivatives | 141.6 | ||||||
Realised FX loss | (14.7) | ||||||
Share-based payments | 0.8 | ||||||
Adjusted profit before tax ('APBT') | 560.2 |
UK | Premium | Financial | Group | ||||
Sports | lifestyle | International | Retail | Property | Services | Total | |
(£’m) | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) | |
Property, plant & equipment depreciation | (85.8) | (24.0) | (27.9) | (137.7) | (42.7) | (0.4) | (180.8) |
Property, plant & equipment impairment | (1.2) | - | - | (1.2) | 4.6 | - | 3.4 |
IFRS 16 ROU depreciation | (47.2) | (3.2) | (39.2) | (89.6) | - | - | (89.6) |
IFRS 16 ROU (impairment)/reversals | 6.2 | 1.8 | (1.8) | 6.2 | - | - | 6.2 |
Fair value adjustments to investment properties | - | - | - | - | 13.1 | - | 13.1 |
IFRS 16 disposal and modification/remeasurement of lease liabilities | 9.6 | 0.8 | (0.7) | 9.7 | - | - | 9.7 |
Intangible amortisation | (1.3) | - | (2.2) | (3.5) | - | - | (3.5) |
Premium | Financial | |||||||
UK Sports | lifestyle | International | Retail | Property | Services | Eliminations | Group Total | |
(£’m) | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) | |
Total assets | 7,236.5 | 1,386.1 | 779.5 | 9,402.1 | 160.0 | 230.1 | (4,661.5) | 5,130.7 |
Total liabilities | (4,040.8) | (1,084.7) | (618.4) | (5,743.9) | (224.5) | (119.2) | 2,945.0 | (3,142.6) |
Tangible asset additions | 52.5 | 40.0 | 60.2 | 152.7 | 259.0 | - | - | 411.7 |
Right of use asset additions | 63.4 | 0.9 | 49.2 | 113.5 | - | - | - | 113.5 |
UK | Europe | USA | Asia | Africa | Oceania | Eliminations | Total | |
(£'m) | (£'m) | (£'m) | (£'m) | (£’m) | (£'m) | (£'m) | (£'m) | |
Segmental revenue from external | ||||||||
| customers | 3,720.5 | 1,219.9 | 137.0 | 79.7 | 168.8 | - | - | 5,325.9 |
Total capital expenditure | ||||||||
| (including ROU assets) | 578.8 | 141.6 | 21.9 | 8.0 | 10.6 | - | - | 760.9 |
Non-current segment assets* | 2,455.3 | 501.3 | 55.7 | 11.5 | 117.4 | 0.6 | - | 3,141.8 |
Total segmental assets | 8,521.8 | 773.3 | 133.2 | 54.9 | 61.2 | 2.7 | (3,060.6) | 6,486.5 |
UK | Europe | USA | Asia | Oceania | Eliminations | Total | |
(£’m) | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) | |
Segmental revenue from external customers | 3,888.5 | 788.4 | 113.5 | 82.0 | 28.5 | - | 4,900.9 |
Total capital expenditure (including ROU assets) | 407.5 | 103.9 | 3.4 | 10.3 | 0.1 | - | 525.2 |
Non-current segment assets* | 1,364.1 | 301.9 | 29.8 | 9.1 | 0.5 | - | 1,705.4 |
Total segmental assets | 9,127.7 | 498.9 | 104.8 | 55.6 | 5.2 | (4,661.5) | 5,130.7 |
USA | South Africa | Norway | Estonia | Ireland | Sweden | Finland | Germany | |
(£'m) | (£'m) | (£'m) | (£'m) | (£'m) | (£'m) | (£'m) | (£'m) | |
FY26 | 55.7 | 116.8 | 74.8 | 50.2 | 165.7 | 41.8 | 21.6 | 24.5 |
FY25 | 29.8 | - | - | 51.6 | 103.3 | 35.0 | 19.7 | 21.9 |
USA | Belgium | Estonia | Ireland | Netherlands | Malaysia | South Africa | Norway | Sweden | |
(£'m) | (£'m) | (£'m) | (£'m) | (£'m) | (£'m) | (£'m) | (£'m) | (£’m) | |
FY26 | 137.0 | 117.3 | 163.2 | 216.9 | 72.8 | 79.2 | 165.0 | 198.5 | 134.1 |
FY25 | 113.5 | 118.0 | 148.2 | 204.1 | 63.6 | 72.0 | - | - | - |
52 weeks ended | 52 weeks ended | |
26 April 2026 | 27 April 2025 | |
(£’m) | (£’m) | |
Other | 33.3 | 15.6 |
33.3 | 15.6 |
52 weeks ended | 52 weeks ended | |
26 April 2026 | 27 April 2025 (1) | |
(£’m) | (£’m) | |
Profit on sale of properties | 1.6 | 0.5 |
52 weeks ended | |
26 April 2026 | |
(£m) | |
Total disposal consideration | 50.0 |
Carrying amount of net assets disposed of | (16.2) |
Profit on disposal | 33.8 |
28 April 2025 to | |
23 August 2025 | |
(£’m | |
Revenue | 7.8 |
Expenses | (9.2) |
Loss after tax of discontinued operation | (1.4) |
Profit on disposal | 33.8 |
Profit from discontinued operation | 32.4 |
Net cash inflow from operating activities | 2.9 |
Net cash inflow from investing activities | 5.7 |
Net cash outflow from financing activities | (0.7) |
Net increase in cash and cash equivalents generated | |
| by the discontinued operation | 7.9 |
(£’m) | |
Tangible assets | 19.6 |
Inventories | 0.4 |
Trade and other receivables | 2.4 |
Cash and cash equivalents | 1.3 |
Total assets | 23.7 |
Trade and other payables | (7.5) |
Total liabilities | (7.5) |
Net assets of the disposal group | 16.2 |
52 weeks ended | |
26 April 2026 | |
(£’m | |
Profit attributable to equity holders of the Group | |
arising from continuing operations | 342.6 |
Profit attributable to equity holders of the Group | |
arising from discontinued operations | 32.4 |
Profit attributable to equity holders of the Group | 375.0 |
52 weeks ended | 52 weeks ended | |
26 April 2026 | 27 April 2025 | |
(£'m) | (£'m) | |
Premium received on equity | ||
derivatives | 223.2 | 105.5 |
Fair value gain on equity derivatives | 58.2 | - |
Dividend income | 0.4 | 5.8 |
281.8 | 111.3 |
52 weeks ended | 52 weeks ended | |
26 April 2026 | 27 April 2025 | |
(£'m) | (£'m) | |
Loss on disposal of equity derivatives | 51.0 | 91.8 |
Fair value loss on equity derivatives | 7.0 | 49.8 |
58.0 | 141.6 |
52 weeks ended | 52 weeks ended | |
26 April 2026 | 27 April 2025 | |
(£'m) | (£'m) | |
Bank interest receivable | 5.5 | 17.1 |
Fair value adjustment to derivatives* | 51.3 | 12.1 |
Other finance income | 0.1 | - |
56.9 | 29.2 |
52 weeks ended | 52 weeks ended | |
26 April 2026 | 27 April 2025 | |
(£'m) | (£'m) | |
Interest on bank loans and overdrafts | 113.1 | 89.4 |
Fair value adjustment to derivatives | - | 58.9 |
IFRS 16 lease interest | 33.8 | 25.6 |
Interest on retirement benefit | ||
| obligations | 0.2 | 0.2 |
Other interest | 11.0 | 8.7 |
158.1 | 182.8 |
52 weeks ended | 52 weeks ended | |
26 April 2026 | 27 April 2025 | |
(£'m) | (£’m) | |
Current tax | 203.1 | 103.1 |
Adjustment in respect to prior periods | (10.0) | - |
Total current tax | 193.1 | 103.1 |
Deferred tax | 8.0 | (3.7) |
Adjustment in respect of prior periods | (17.1) | (6.7) |
Total deferred tax (see note 22) | (9.1) | (10.4) |
184.0 | 92.7 | |
Profit before taxation - continuing | ||
operations | 527.8 | 379.9 |
Profit before taxation - discontinued | ||
operations | 32.4 | 5.8 |
Total profit before taxation | 560.2 | 385.7 |
Taxation at the standard rate of tax in | ||
the UK of 25% (2025: 25%) | 140.1 | 96.4 |
Non-taxable income | (34.0) | (25.5) |
Expenses not deductible for tax | ||
purposes | 114.4 | 34.6 |
Effect of tax rates in foreign | ||
jurisdictions | (7.0) | (6.1) |
Adjustments in respect of prior periods | ||
- current tax | (10.0) | - |
Adjustments in respect of prior periods | ||
- deferred tax | (17.1) | (6.7) |
Other tax adjustments | (2.4) | - |
184.0 | 92.7 | |
Tax charge - continuing operations | 184.0 | 92.7 |
Tax charge - discontinued operations | - | - |
Total tax charge | 184.0 | 92.7 |
52 weeks ended | ||||||
52 weeks ended | 52 weeks ended | 52 weeks ended | 52 weeks ended | 27 April 2025 | 52 weeks ended | |
26 April 2026 | 26 April 2026 | 26 April 2026 | 27 April 2025 | (restated) (1) | 27 April 2025 | |
Basic and diluted, | Basic and diluted, | Basic and | Basic and diluted, | Basic and diluted, | (restated) (1) | |
continuing operations | discontinued | diluted, total | continuing | discontinued | Basic and | |
operations | operations | operations | diluted, total | |||
(£’m) | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) | |
Profit for the period | 342.6 | 32.4 | 375.0 | 286.3 | 5.8 | 292.1 |
Number in | Number in | Number in | Number in | Number in | ||
thousands | thousands | thousands | thousands | Number in thousands | thousands | |
Weighted average | ||||||
number of shares | 432,499 | 432,499 | 432,499 | 432,929 | 432,929 | 432,929 |
Pence per share | Pence per share | Pence per share | Pence per share | Pence per share | Pence per share | |
Earnings per share | 79.2 | 7.5 | 86.7 | 66.2 | 1.3 | 67.5 |
52 weeks ended | 52 weeks ended | 52 weeks ended | 52 weeks ended | |
26 April 2026 | 26 April 2026 | 27 April 2025 | 27 April 2025 | |
Basic | Diluted | Basic | Diluted | |
(£’m) | (£’m) | (£’m) | (£’m) | |
Profit for the period | 375.0 | 375.0 | 292.1 | 292.1 |
Pre-tax adjustments to profit for the period for the following items: | ||||
Fair value adjustment to derivatives included within finance | ||||
| (income)/costs | (51.3) | (51.3) | 46.8 | 46.8 |
Fair value losses and loss on disposal of equity derivatives | (0.2) | (0.2) | 141.6 | 141.6 |
Realised foreign exchange (losses)/gains | 24.8 | 24.8 | (14.7) | (14.7) |
Share based payments | 4.5 | 4.5 | 0.8 | 0.8 |
Tax adjustments on the above items | 7.3 | 7.3 | (41.9) | (41.9) |
Adjusted profit for the period | 360.1 | 360.1 | 424.7 | 424.7 |
Number in thousands | Number in thousands | Number in thousands | Number in thousands | |
Weighted average number of shares | 432,499 | 432,499 | 432,929 | 432,929 |
Pence per share | Pence per share | Pence per share | Pence per share | |
Adjusted Earnings per share | 83.3 | 83.3 | 98.1 | 98.1 |
52 weeks ended |
52 weeks ended |
|
26 April 2026 |
27 April 2025 |
|
(£’m) |
(£’m) |
|
Foreign exchange loss/(gain) |
24.8 |
(14.7) |
Depreciation and amortisation of non-current assets: |
||
-Depreciation of property, plant & |
||
| equipment (incl. right-of-use asset) |
337.5 |
271.9 |
-Net impairment/(reversal) of |
||
property, plant & equipment (incl. |
17.9 |
(9.6) |
right-of-use asset) |
||
-Amortisation of intangible assets |
2.9 |
3.5 |
-Impairment of intangible assets |
232.0 |
- |
-Profit on disposal of intangible |
||
| assets |
(6.0) |
- |
IFRS 16 leases: |
||
Gain on modification/ |
||
| remeasurement of lease liabilities |
(10.8) |
(9.7) |
Variable lease payments* |
6.6 |
16.8 |
Short term and low value lease |
||
| expenses* |
26.8 |
30.8 |
52 weeks ended |
52 weeks ended |
|
26 April 2026 |
27 April 2025 |
|
| (£'m) |
(£'m) |
|
AUDIT SERVICES |
||
Audit of the Group and company |
1.7 |
1.9 |
Audit of subsidiary companies |
2.3 |
1.2 |
4.0 |
3.1 |
52 weeks ended |
52 weeks ended |
|
26 April 2026 |
27 April 2025 |
|
Retail stores |
27,332 |
24,441 |
Distribution, administration and |
||
other |
6,475 |
6,581 |
33,807 |
31,022 |
52 weeks ended |
52 weeks ended |
|
26 April 2026 |
27 April 2025 |
|
(£'m) |
(£'m) |
|
Wages and salaries |
661.3 |
595.3 |
Social security costs |
74.5 |
49.4 |
Pension costs |
15.5 |
10.6 |
751.3 |
655.3 |
52 weeks ended |
52 weeks ended |
|
27 April 2025 |
28 April 2024 |
|
(£'m) |
(£'m) |
|
Aggregate emoluments |
1.2 |
1.4 |
Right of | Freehold land | Long-term | Short-term leasehold | Plant and | ||
use assets | and Buildings | Leaseholds | improvements | Equipment | Total | |
(£’m) | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) | |
COST | ||||||
At 28 April 2024 | 755.4 | 838.4 | 145.0 | 111.3 | 1,289.5 | 3,139.6 |
Acquisitions | 19.1 | 0.8 | 9.1 | - | - | 29.0 |
Additions | 108.9 | 55.4 | 9.7 | - | 178.6 | 352.6 |
Disposals | (101.9) | (12.0) | (8.9) | - | (36.6) | (159.4) |
Reclassifications / Remeasurements | 23.3 | 14.4 | 2.2 | - | (0.4) | 39.5 |
Exchange differences | (6.5) | (2.9) | 1.7 | (0.2) | 46.1 | 38.2 |
At 27 April 2025 | 798.3 | 894.1 | 158.8 | 111.1 | 1,477.2 | 3,439.5 |
Acquisitions | 182.1 | 7.1 | - | - | 16.5 | 205.7 |
Additions | 106.1 | 94.2 | 4.8 | 0.8 | 157.9 | 363.8 |
Disposals | (101.2) | (3.3) | (15.4) | (34.9) | (103.6) | (258.4) |
Reclassifications / Remeasurements | 48.6 | 72.9 | - | - | - | 121.5 |
Exchange differences | 13.0 | 2.0 | 0.2 | 0.4 | 10.0 | 25.6 |
At 26 April 2026 | 1,046.9 | 1,067.0 | 148.4 | 77.4 | 1,558.0 | 3,897.7 |
ACCUMULATED DEPRECIATION AND IMPAIRMENT | ||||||
At 28 April 2024 | (510.0) | (459.9) | (87.9) | (109.7) | (1,009.5) | (2,177.0) |
Charge for the period | (89.6) | (32.1) | (6.3) | - | (143.9) | (271.9) |
Reversal of impairment | 6.2 | 2.7 | 0.7 | - | - | 9.6 |
Disposals | 101.3 | 4.2 | 0.6 | - | 32.8 | 138.9 |
Reclassifications / Remeasurements | - | 2.2 | - | - | 0.3 | 2.5 |
Exchange differences | 2.4 | 3.5 | (2.6) | 0.2 | (47.9) | (44.4) |
At 27 April 2025 | (489.7) | (479.4) | (95.5) | (109.5) | (1,168.2) | (2,342.3) |
Charge for the period | (133.1) | (39.8) | (5.5) | - | (159.1) | (337.5) |
Impairment | (0.5) | - | - | - | (17.4) | (17.9) |
Disposals | 99.4 | 1.5 | 2.4 | 34.9 | 91.5 | 229.7 |
Reclassifications / Remeasurements | - | 3.1 | - | 0.2 | - | 3.3 |
Exchange differences | (2.5) | (0.5) | (0.2) | (0.3) | (3.4) | (6.9) |
At 26 April 2026 | (526.4) | (515.1) | (98.8) | (74.7) | (1,256.6) | (2,471.6) |
NET BOOK VALUE | ||||||
At 26 April 2026 | 520.5 | 551.9 | 49.6 | 2.7 | 301.4 | 1,426.1 |
At 27 April 2025 | 308.6 | 414.7 | 63.3 | 1.6 | 309.0 | 1,097.2 |
Freehold land and Buildings | |
(£’m) | |
Fair value at 28 April 2024 | 350.5 |
Lease liabilities on ground leases brought forward | (42.8) |
Direct acquisitions | 168.9 |
Capitalised subsequent expenditure | 3.7 |
Less right-of-use asset additions | (4.6) |
Transfer from property, plant and equipment - at fair value | 6.2 |
Net gain from fair value adjustment on investment properties | 13.1 |
Transfer to property, plant and equipment – at fair value | (25.0) |
Disposals | (4.0) |
Market value per valuation report | 466.0 |
Lease liabilities on ground leases | 47.3 |
Fair value at 27 April 2025 | 513.3 |
Lease liabilities on ground leases brought forward | (47.3) |
Direct acquisitions | 395.1 |
Capitalised subsequent expenditure | 2.0 |
Net gain from fair value adjustment on investment properties | 14.8 |
Transfer to property, plant and equipment – at fair value | (72.9) |
Market value per valuation report | 805.0 |
Lease liabilities on ground leases | 47.2 |
Fair value at 26 April 2026 | 852.2 |
Estimated rental value | Yield | |
£ per sq ft | % | |
High | £36.2 | 8.0% |
Average | £14.3 | 13.4% |
Low | £8.1 | 20.1% |
Impact on valuations of 5% change in estimated rental value | Impact on valuations of 50 bps change in yield | |||
Market value | Increase | Decrease | Decrease | Increase |
£m | £m | £m | £m | £m |
30.4 | (26.5) | 18.3 | (15.6) | |
Goodwill | Trademarks and licenses | Brands | Customer related | Total | |
(£’m) | (£’m) | (£’m) | (£’m) | (£’m) | |
COST | |||||
At 28 April 2024 | 217.0 | 126.7 | 89.1 | 5.7 | 438.5 |
Acquisitions | 20.5 | 0.8 | - | - | 21.3 |
Disposals | (6.0) | (14.2) | - | - | (20.2) |
Exchange adjustments | (6.4) | (0.5) | (4.7) | - | (11.6) |
At 27 April 2025 | 225.1 | 112.8 | 84.4 | 5.7 | 428.0 |
Acquisitions | 234.8 | 19.5 | - | - | 254.3 |
Disposals | (2.6) | (20.0) | - | - | (22.6) |
Exchange adjustments | 21.3 | 0.6 | 0.1 | - | 22.0 |
At 26 April 2026 | 478.6 | 112.9 | 84.5 | 5.7 | 681.7 |
AMORTISATION AND IMPAIRMENT | |||||
At 28 April 2024 | (207.1) | (103.4) | (80.1) | (5.7) | (396.3) |
Amortisation charge | - | (2.0) | (1.5) | - | (3.5) |
Disposals | 6.0 | 13.4 | - | - | 19.4 |
Exchange adjustments | 6.4 | 0.4 | 4.1 | - | 10.9 |
At 27 April 2025 | (194.7) | (91.6) | (77.5) | (5.7) | (369.5) |
Amortisation charge | - | (2.2) | (0.7) | - | (2.9) |
Impairment | (205.5) | (20.3) | (6.2) | - | (232.0) |
Disposals | 2.6 | 20.0 | - | - | 22.6 |
Exchange adjustments | - | (0.4) | (0.1) | - | (0.5) |
At 26 April 2026 | (397.6) | (94.5) | (84.5) | (5.7) | (582.3) |
At 26 April 2026 | 81.0 | 18.4 | - | - | 99.4 |
At 27 April 2025 | 30.4 | 21.2 | 6.9 | - | 58.5 |
| 26 April 2026 | ||||
Goodwill | Trademarks and licenses | Brands | Total | |
(£’m) | (£’m) | (£’m) | (£’m) | |
Wholesale & Licensing (excl. Everlast) | 9.9 | - | - | 9.9 |
Holdsport | 71.1 | 18.4 | - | 89.5 |
81.0 | 18.4 | - | 99.4 | |
| 27 April 2025 | ||||
Goodwill | Trademarks and licenses | Brands | Total | |
(£’m) | (£’m) | (£’m) | (£’m) | |
Wholesale & Licensing (excl. Everlast) | 9.9 | - | - | 9.9 |
Everlast | - | 2.5 | 6.9 | 9.4 |
Matches | - | 18.7 | - | 18.7 |
Twinsport | 20.5 | - | - | 20.5 |
30.4 | 21.2 | 6.9 | 58.5 | |
| 26 April 2026 | 27 April 2025 | |||||||
| Wholesale & | Twin | Wholesale & | Twin | |||||
Licensing (excl. | Everlast | Sport | Holdsport | XXL | Licensing (excl. | Everlast | Sport | |
Everlast) | Everlast) | |||||||
5-year average annual forecast sales growth/ | ||||||||
| (decline) | (1.0%) | (0.6%) | 0.0% | 1.6% | 0.6% | (1.0%) | 1.5% | 5.2% |
Discount rate | 10.7% | 12.9% | 10.5% | 16.6% | 8.4% | 10.9% | 13.0% | 10.9% |
Annual % increase/(decrease) in operating | ||||||||
| costs | 0.0% | 4.8% | 2.2% | 5.5% | (1.4%) | 0.0% | (3.3%) | 1.6% |
Terminal growth rate | 0.8% | 2.2% | 1.2% | 0.0% | 1.2% | 1.1% | 1.8% | 1.4% |
Holdsport |
|
Decrease in Terminal Growth Rate |
1.0% |
Additional Impairment |
(£5.5m) |
Increase in Discount Rate |
0.5% |
Additional Impairment |
(£3.4m) |
Decrease in 5-year average annual forecast sales growth |
1.0% |
Additional Impairment |
(£34.5m) |
Increase in annual % change in operating costs |
1.0% |
Additional Impairment |
(£26.0m) |
26 April 2026 |
27 April 2025 |
|
(£'m) |
(£'m) |
|
At beginning of period |
959.1 |
495.4 |
Amounts reclassified to investments in |
||
associates and subsidiaries |
(595.0) |
- |
Additions |
244.1 |
740.2 |
Disposals 1 |
(141.7) |
(126.9) |
Amounts recognised through other |
||
comprehensive income |
49.5 |
(149.6) |
516.0 |
959.1 |
• |
37.1% (FY25: 37.1%) interest in Mulberry Group Plc |
• |
26.7% (FY25: 29.7%) interest in Boohoo Group Plc |
• |
25.1% (FY25: 25.1%) interest in AO World Plc |
• |
23.3% (FY25: 22.0%) interest in ASOS Plc |
• |
11.2% (FY25: 11.2%) interest in THG Plc |
• |
20.2% (FY25: 10.8%) interest in Marks Electrical Group |
Plc |
|
• |
9.7% (FY25: 9.7%) interest in Hornby Limited |
• |
Various other interests, none of which represent more |
than 5.0% of the voting power of the investee |
26 April 2026 |
27 April 2025 |
|
(£'m) |
(£'m) |
|
Hugo Boss AG* |
- |
413.7 |
AO World plc |
133.3 |
138.5 |
Boohoo Group plc |
76.1 |
94.6 |
ASOS plc |
72.5 |
76.9 |
Accent Group Ltd* |
- |
71.4 |
THG plc |
65.1 |
44.4 |
Mulberry Group plc |
30.0 |
21.5 |
XXL ASA |
- |
21.2 |
Marks Electrical Group plc |
10.4 |
6.5 |
Hornby Limited |
2.4 |
2.4 |
Other** |
126.2 |
68.0 |
At end of period |
516.0 |
959.1 |
Associates |
|
(£'m) |
|
At 28 April 2024 |
18.0 |
Additions |
17.2 |
Impairment* |
(1.0) |
Share of profit |
2.0 |
Foreign exchange gain |
0.2 |
At 27 April 2025 |
36.4 |
Additions |
141.9 |
Disposals |
(4.4) |
Amounts reclassified from long-term financial assets |
569.2 |
Dividends |
(19.1) |
Share of profit |
53.6 |
Share of other comprehensive loss |
(8.6) |
Impairment of investments in associated |
|
| undertakings |
(34.7) |
Foreign exchange gain |
29.8 |
At 26 April 2026 |
764.1 |
26 April 2026 | |
(£'m) | |
Opening carrying value on 16 May 2025 | 458.1 |
Additions and disposals at cost | 129.1 |
Share of Total Comprehensive Income after | |
upstream elimination – see below. | 38.3 |
Dividends received | (16.0) |
Foreign Exchange | 18.2 |
Closing carrying value at 26 April 2026 | 627.7 |
31 March 2026 | |
(£'m) | |
Total Assets 1 | 3,168.4 |
of which cash and cash equivalents | 272.6 |
Total Liabilities 1 | (1,785.6) |
Net assets | 1,382.8 |
Group’s share of net assets (25.01%) | 345.8 |
Goodwill 2 | 281.9 |
Closing carrying value at 26 April 2026 | 627.7 |
01 April 2025 to | |
31 March 2026 | |
Revenue | 3,579.0 |
Profit from continuing operations | 205.9 |
Other comprehensive loss | (33.4) |
Total comprehensive income | 172.5 |
Group’s share of comprehensive income | 41.4 |
Elimination of unrealised profit | (3.1) |
Group’s share of total comprehensive income | 38.3 |
26 April 2026 |
|
(£'m) |
|
Opening carrying value on 12 May 2025 |
111.1 |
Additions at cost |
8.4 |
Share of Total Comprehensive Income after |
|
| upstream elimination – see below. |
2.7 |
Dividends received |
(3.1) |
Foreign Exchange |
11.3 |
Closing carrying value at 26 April 2026 |
130.4 |
31 December 2025 |
|
(£'m) |
|
Current Assets |
260.6 |
of which cash and cash equivalents |
52.1 |
Non-Current Assets |
446.9 |
Current Liabilities |
(223.0) |
Non-Current Liabilities |
(230.5) |
Net assets |
254.0 |
Group’s share of net assets (22.9%) |
58.2 |
Goodwill 1 |
72.2 |
Closing carrying value at 26 April 2026 |
130.4 |
1 January 2025 to |
|
31 December 2025 |
|
Revenue |
747.8 |
Profit from continuing operations |
19.0 |
Other comprehensive loss |
(3.4) |
Total comprehensive income |
15.6 |
Group’s share of comprehensive income |
2.7 |
Elimination of unrealised profit |
- |
Group’s share of total comprehensive income |
2.7 |
26 April 2026 |
27 April 2025 |
|
(£'m) |
(£'m) |
|
Fair value of the scheme assets |
58.5 |
59.7 |
Present value of the funded obligations |
(58.4) |
(59.6) |
Surplus in the scheme |
0.1 |
0.1 |
26 April 2026 |
27 April 2025 |
|
(£'m) |
(£'m) |
|
Plan assets comprise: |
||
Fixed interest gilts |
- |
1.2 |
Annuities |
58.3 |
58.0 |
Cash |
0.2 |
0.5 |
Total |
58.5 |
59.7 |
26 April 2026 |
27 April 2025 |
|
(£'m) |
(£'m) |
|
At beginning of the period |
(59.6) |
(63.4) |
Interest cost |
(3.2) |
(3.2) |
Effect of changes in demographic |
||
assumptions |
(0.8) |
- |
Effect of changes in financial |
||
assumptions |
0.6 |
2.3 |
Effect of experience adjustments |
0.4 |
0.2 |
Benefits paid |
4.2 |
4.5 |
At end of the period |
(58.4) |
(59.6) |
26 April 2026 |
27 April 2025 |
|
(£'m) |
(£'m) |
|
At beginning of the period |
59.7 |
64.0 |
Scheme expenses |
(0.8) |
(0.7) |
Interest on assets |
3.2 |
3.2 |
Remeasurements |
0.6 |
(2.3) |
Benefits paid |
(4.2) |
(4.5) |
At end of the period |
58.5 |
59.7 |
26 April 2026 |
27 April 2025 |
|
(£'m) |
(£'m) |
|
Surplus at beginning of the period |
0.1 |
0.6 |
Scheme expenses |
(0.8) |
(0.7) |
Remeasurements |
0.8 |
0.2 |
Surplus at end of the period |
0.1 |
0.1 |
26 April 2026 | 27 April 2025 | |
(£'m) | (£'m) | |
(i) Included within administrative | ||
expenses | ||
Scheme expenses | (0.8) | (0.7) |
26 April 2026 | 27 April 2025 | |
(£'m) | (£'m) | |
Total remeasurements | 0.8 | 0.2 |
26 April 2026 | 27 April 2025 | |
Financial Assumptions | ||
Financial Assumptions | ||
Discount rate for scheme liabilities | 5.8% | 5.6% |
RPI Price Inflation | 3.4% | 3.2% |
CPI Price Inflation (Pre-2030 / Post-2030) | 3.0% / 3.4% | 2.7% / 3.2% |
Rate of increase to pensions in payment | ||
in line with RPI inflation (up to 3% per | 2.2% | 2.1% |
annum) | ||
Rate of increase to pensions in payment | ||
in line with CPI inflation (up to 5% per | 2.9% | 2.7% |
annum) | ||
Rate of increase to deferred pensions | 2.9% | 2.7% |
Post retirement mortality (in years) | ||
Current pensioners at 65 - male | 86.9yrs | 86.3yrs |
Current pensioners at 45 - male | 88.2yrs | 87.6yrs |
Current pensioners at 65 - female | 88.6yrs | 88.3yrs |
Current pensioners at 45 - female | 90.0yrs | 89.7yrs |
Demographic assumptions | ||
Cash Commutation (members taking | ||
| cash lump sum) | 60% | 60% |
Proportion of members that are married | ||
| at retirement | 70% | 70% |
Risk | Description |
The funding liabilities are calculated using a discount rate set | |
with reference to government bond yields, with allowance | |
for additional return to be generated from the investment | |
Asset | portfolio. The defined benefit obligation is calculated using |
volatility | a discount rate set with reference to corporate bond yields. |
The Scheme holds an insurance policy with Standard Life | |
covering all members of the Scheme. This provides a direct | |
match for the vast majority of the members’ liabilities. | |
Falling bond yields tend to increase the funding and | |
accounting liabilities. However, the buy-in policy provides a | |
Changes in | high degree of matching, i.e. the movement in liabilities arising |
bond yields | from changes in bond yields will be broadly matched by the |
insurance policy. In this way, the exposure to movements in | |
bond yields is largely reduced. | |
Some of the Scheme's benefit obligations are linked to inflation | |
and higher inflation will lead to higher liabilities (although in | |
most cases caps on the level of inflationary increases are in | |
Inflation | place to protect the plan against extreme inflation). |
risk | However, the buy-in policy provides a high degree of matching, |
i.e. the movement in liabilities arising from changes in inflation | |
will be broadly matched by the insurance policy. In this way, | |
the exposure to movements in inflation is largely reduced. | |
The majority of the Scheme's obligations are to provide | |
a pension for the life of the member, so increases in life | |
expectancy will result in an increase in the Scheme's liabilities. | |
Life | However, the buy-in policy provides a high degree of matching, |
expectancy | i.e. the movement in liabilities arising from changes in life |
expectancy will be broadly matched by the insurance policy. | |
In this way, the exposure to longevity risk is largely removed. |
Future benefit payments | (£'m) |
2026 – 2035 | 44.7 |
2036 – 2045 | 40.9 |
2046 – 2055 | 30.2 |
2056 – 2065 | 11.7 |
2066 – 2075 | 1.4 |
Total | 128.9 |
Impact on scheme liabilities | |||
Assumption | Change in assumption | If assumption increases | If assumption decreases |
Discount Rate | 0.5% pa | Decrease by 4.6% | Increase by 5.0% |
RPI inflation | 0.5% pa | Increase by 1.6% | Decrease by 1.7% |
Salary increase | 0.5% pa | No change | No change |
Longevity | expectancy by 1 year | Increase by 3.9% | Decrease by 4.0% |
Accounts | ||||||
depreciation | Other | |||||
IFRS 16 & | exceeding tax | Tax losses | Bonus share | temporary | ||
onerous leases | depreciation | recoverable | scheme | differences | Total | |
(£’m) | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) | |
At 28 April 2024 | 47.6 | 24.1 | 5.5 | 26.3 | (21.4) | 82.1 |
Charged/(credited) to the income statement | (3.8) | 14.0 | (4.7) | (0.2) | 5.1 | 10.4 |
Credited to reserves | - | - | - | 0.3 | 0.1 | 0.4 |
Credited to hedging reserves | - | - | - | - | 4.6 | 4.6 |
At 27 April 2025 | 43.8 | 38.1 | 0.8 | 26.4 | (11.6) | 97.5 |
Acquired through business combinations (see note 32) | - | - | - | - | 1.4 | 1.4 |
Credited/(charged) to the income statement | 25.2 | 4.5 | (0.8) | (23.2) | 3.4 | 9.1 |
Credited/(charged) to reserves | - | - | - | 0.7 | (0.3) | 0.4 |
Credited to hedging reserves | - | - | - | - | 4.1 | 4.1 |
At 26 April 2026 | 69.0 | 42.6 | - | 3.9 | (3.0) | 112.5 |
26 April 2026 | 27 April 2025 | |
(£'m) | (£'m) | |
Deferred tax assets | 127.5 | 110.5 |
Deferred tax liabilities | (15.0) | (13.0) |
Net deferred tax balance | 112.5 | 97.5 |
26 April 2026 | 27 April 2025 | |
(£’m) | (£’m) | |
Goods for resale | 1,279.8 | 1,128.3 |
52 weeks ended | ||
52 weeks ended | 27 April 2025 | |
26 April 2026 | (Restated) (1) | |
(£’m) | (£’m) | |
Cost of inventories recognised as | ||
an expense | 2,721.6 | 2,587.5 |
26 April 2026 | 27 April 2025 | |
(£'m) | (£'m) | |
Gross credit customer receivables | 228.4 | 254.9 |
Allowance for expected credit loss on | ||
| credit customer receivables | (51.3) | (73.2) |
Net credit customer receivables | 177.1 | 181.7 |
Trade receivables | 51.1 | 64.9 |
Deposits in respect of derivative | ||
| financial instruments | 356.2 | 522.7 |
Amounts owed by related parties (see | ||
| note 35) | 32.4 | 7.3 |
Other receivables | 266.3 | 64.2 |
Prepayments | 95.7 | 87.0 |
978.8 | 927.8 |
26 April 2026 | 27 April 2025 | |
(£'m) | (£'m) | |
Current | 21.0 | 19.7 |
0-30 days past due | 9.2 | 14.3 |
30-60 days past due | 1.6 | 8.7 |
60-90 days past due | 3.7 | 3.2 |
Over 90 days past due | 15.6 | 19.0 |
51.1 | 64.9 |
52 weeks ended |
52 weeks ended |
|
26 April 2026 |
27 April 2025 |
|
(£'m) |
(£'m) |
|
Opening position |
59.1 |
72.8 |
Amounts charged to the income |
||
statement |
8.8 |
6.9 |
Amounts written off as uncollectable |
(4.5) |
(0.1) |
Amounts reclassified on acquisition* |
(17.0) |
- |
Amounts recovered during the period |
(14.2) |
(20.5) |
Closing position |
32.2 |
59.1 |
52 weeks |
||
52 weeks ended |
ended |
|
26 April 2026 |
27 April 2025 |
|
(£'m) |
(£'m) |
|
Opening position |
32.3 |
37.6 |
Amounts charged/(credited) to |
||
| income statement |
1.9 |
(5.3) |
Amounts reclassified on acquisition* |
(17.0) |
- |
Amounts recovered during the period |
(7.5) |
- |
Closing position |
9.7 |
32.3 |
26 April 2026 | 27 April 2025 | |||
Trade receivables | ||||
Trade | Trade | on forbearance | ||
receivables | receivables | arrangements | Total | |
(£'m) | (£'m) | (£'m) | (£'m) | |
Not past due | 172.2 | 178.2 | 16.4 | 194.6 |
Past due: | ||||
0 - 60 days | 26.1 | 23.7 | 1.3 | 25.0 |
60 - 120 days | 6.8 | 7.5 | 0.2 | 7.7 |
120+ days | 23.3 | 27.5 | 0.1 | 27.6 |
Gross trade | ||||
receivables | 228.4 | 236.9 | 18.0 | 254.9 |
Allowance | ||||
for expected | (51.3) | (61.7) | (11.5) | (73.2) |
credit loss | ||||
Carrying value | 177.1 | 175.2 | 6.5 | 181.7 |
27 April 2025 to 26 April 2026 |
||||
Stage 1 |
Stage 2 |
Stage 3 |
Total |
|
(£'m) |
(£'m) |
(£'m) |
(£'m) |
|
Gross trade receivables |
101.1 |
96.8 |
30.5 |
228.4 |
Allowance for doubtful debts: |
||||
Opening balance |
(11.7) |
(17.3) |
(44.2) |
(73.2) |
Impairment (charge)/release |
(2.1) |
(9.1) |
(15.8) |
(27.0) |
Utilisation in period |
5.2 |
6.2 |
37.5 |
48.9 |
Closing balance |
(8.6) |
(20.2) |
(22.5) |
(51.3) |
Carrying value |
92.5 |
76.6 |
8.0 |
177.1 |
28 April 2024 to 27 April 2025 | ||||
Stage 1 | Stage 2 | Stage 3 | Total | |
(£'m) | (£'m) | (£'m) | (£'m) | |
Gross trade receivables | 157.6 | 43.4 | 53.9 | 254.9 |
Allowance for doubtful debts: | ||||
Opening balance | (17.7) | (18.9) | (44.1) | (80.7) |
Impairment (charge)/release | - | (6.3) | (18.2) | (24.5) |
Utilisation in period | 6.0 | 7.9 | 18.1 | 32.0 |
Closing balance | (11.7) | (17.3) | (44.2) | (73.2) |
Carrying value | 145.9 | 26.1 | 9.7 | 181.7 |
27 April 2025 to | 29 April 2024 to | |
26 April 2026 | 27 April 2025 | |
(£'m) | (£'m) | |
Impairment charge impacting on | ||
| provision | (27.0) | (24.5) |
Recoveries | 4.6 | 4.8 |
Other | (5.9) | (2.4) |
Impairment charge | (28.3) | (22.1) |
Provision | |
Impact of change in assumption: | increase / |
(decrease) (£'m) | |
10% worsening in probability of default on live | |
| accounts | 2.9 |
1% increase in expected recovery rate, including | |
| debt sale proceeds | (0.6) |
10% increase in credit conversion factor | 1.0 |
10% decrease in credit conversion factor | (1.0) |
FINANCIAL ASSETS | Level 1 | Level 2 | Level 3 | Other | Total |
26 April 2026 | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) |
Amortised cost: | |||||
Trade and other receivables* | - | - | - | 850.7 | 850.7 |
Cash and cash equivalents | - | - | - | 388.9 | 388.9 |
Amounts owed by related | |||||
parties | - | - | - | 32.4 | 32.4 |
FVOCI: | |||||
Long Term Financial Assets | |||||
(Equity Instruments) - | 516.0 | - | - | - | 516.0 |
designated | |||||
Derivative financial assets (FV): | |||||
Foreign forward purchase | |||||
and sales contracts | - | 52.5 | - | - | 52.5 |
Interest rate swaps | - | 1.1 | - | - | 1.1 |
- | 53.6 | - | - | 53.6 | |
FINANCIAL LIABILITIES | |||||
26 April 2026 | |||||
Amortised cost: | |||||
Borrowings | - | - | - (1,651.3) | (1,651.3) | |
Trade and other payables** | - | - | - (822.9) | (822.9) | |
IFRS 16 Lease liabilities | - | - | - (878.6) | (878.6) | |
Derivative financial liabilities (FV): | |||||
Foreign forward and written | |||||
options purchase and sales | - | (16.5) | - | - | (16.5) |
contracts | |||||
Derivative and other | |||||
financial liabilities^ | - | (350.4) | - | - | (350.4) |
- | (366.9) | - | - | (366.9) |
FINANCIAL ASSETS |
Level 1 |
Level 2 |
Level 3 |
Other |
Total |
27 April 2025 |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
Amortised cost: |
|||||
Trade and other receivables* |
- |
- |
- |
833.5 |
833.5 |
Cash and cash equivalents |
- |
- |
- |
252.2 |
252.2 |
Amounts owed by related |
|||||
parties |
- |
- |
- |
7.3 |
7.3 |
FVOCI: |
|||||
Long Term Financial Assets |
|||||
(Equity Instruments) - |
959.1 |
- |
- |
- |
959.1 |
designated |
|||||
Derivative financial assets (FV): |
|||||
Foreign forward purchase |
|||||
and sales contracts |
- |
39.1 |
- |
- |
39.1 |
Interest rate swaps |
- |
8.2 |
- |
- |
8.2 |
- |
47.3 |
- |
- |
47.3 |
|
FINANCIAL LIABILITIES |
|||||
27 April 2025 |
|||||
Amortised cost: |
|||||
Borrowings |
- |
- |
- (1,193.2) |
(1,193.2) |
|
Trade and other payables** |
- |
- |
- (638.2) |
(638.2) |
|
IFRS 16 Lease liabilities |
- |
- |
- (667.8) |
(667.8) |
|
Derivative financial liabilities (FV): |
|||||
Foreign forward and written |
|||||
options purchase and sales |
- |
(46.6) |
- |
- |
(46.6) |
contracts |
|||||
Derivative financial liabilities |
|||||
- equity options |
- |
(280.7) |
- |
- |
(280.7) |
- |
(327.3) |
- |
- |
(327.3) |
SENSITIVITY |
||||||||
USD |
EUR |
|||||||
GBP & |
||||||||
Other |
USD |
EUR |
Total |
-5% |
+5% |
-5% |
+5% |
|
FY26: |
||||||||
Trade and |
||||||||
Other |
793.8 |
17.2 |
39.7 |
850.7 |
(0.9) |
0.9 |
(2.0) |
2.0 |
Receivables |
||||||||
Cash |
||||||||
and cash |
317.9 |
27.1 |
43.9 |
388.9 |
(1.4) |
1.4 |
(2.2) |
2.2 |
equivalents |
||||||||
Trade and |
||||||||
Other |
(703.9) |
(26.0) |
(93.0) |
(822.9) |
1.3 |
(1.3) |
4.6 |
(4.6) |
Payables |
||||||||
FY25: |
||||||||
Trade and |
||||||||
Other |
785.4 |
20.2 |
27.9 |
833.5 |
(1.0) |
1.0 |
(1.4) |
1.4 |
Receivables |
||||||||
Cash |
||||||||
and cash |
130.9 |
40.7 |
80.6 |
252.2 |
(2.0) |
2.0 |
(4.0) |
4.0 |
equivalents |
||||||||
Trade and |
||||||||
Other |
(536.9) |
(15.0) |
(86.3) |
(638.2) |
0.8 |
(0.8) |
4.3 |
(4.3) |
Payables |
||||||||
26 April 2026 |
27 April 2025 |
|
(£'m) |
(£'m) |
|
Assets |
||
US Dollar purchases |
6.2 |
- |
Euro sales |
33.3 |
31.3 |
Total |
39.5 |
31.3 |
Liabilities |
||
US Dollar purchases |
- |
(8.7) |
Total |
- |
(8.7) |
26 April 2026 |
27 April 2025 |
|||
(m) |
(£’m) |
(m) |
(£’m) |
|
Currency |
GBP |
Currency |
GBP |
|
US Dollar |
||||
purchases |
420.0 |
305.7 |
560.0 |
429.1 |
Contracted rates |
||||
USD / GBP |
1.36 - 1.41 |
1.26 - 1.36 |
||
Weighted |
||||
average |
||||
contracted rates |
1.37 |
1.31 |
||
USD / GBP |
||||
Euro sales |
(240.0) |
(249.1) |
(240.0) |
(249.1) |
Contracted rates |
||||
EUR / GBP |
0.95 - 0.98 |
0.95 - 0.98 |
||
Weighted |
||||
average |
||||
contracted rates |
0.963 |
0.963 |
||
EUR / GBP |
||||
Currency |
Hedging against |
Currency value |
Timing |
Rates |
USD/GBP |
USD inventory |
USD 420m |
FY27-FY28 |
1.36-1.41 |
purchases |
||||
EUR/GBP |
Euro sales |
EUR 240m |
FY28 |
0.95 - 0.98 |
26 April 2026 | 27 April 2025 | |
(£'m) | (£'m) | |
Change in discounted spot value of outstanding hedging instruments since inception of the hedge | (6.0) | (18.5) |
Change in value of hedged item used to determine hedge ineffectiveness | 39.0 | 22.8 |
26 April 2026 | 27 April 2025 | |||
(£’m) | (£’m) | |||
Change in the fair value of | Change in the fair value of | Change in the fair value of | Change in the fair value of | |
the currency forward | the hedged item | the currency forward | the hedged item | |
US Dollars purchases - GBP | 0.4 | (0.4) | (11.7) | 11.7 |
Euro sales | 2.0 | (2.0) | 2.6 | (2.6) |
Total | Total | ||||
USD/GBP | EUR/GBP | hedge movement | Deferred tax | hedging reserve | |
(£’m) | (£’m) | (£’m) | (£’m) | (£’m) | |
As at 28 April 2024 | (1.3) | 29.9 | 28.6 | (6.9) | 21.7 |
Recognised | (12.9) | 3.9 | (9.0) | - | (9.0) |
Reclassified in sales | - | (12.3) | (12.3) | - | (12.3) |
Reclassified in inventory / cost of sales | 2.5 | - | 2.5 | - | 2.5 |
Deferred Tax | - | - | - | 4.6 | 4.6 |
As at 27 April 2025 | (11.7) | 21.5 | 9.8 | (2.3) | 7.5 |
Recognised | (2.1) | 2.0 | (0.1) | - | (0.1) |
Reclassified in sales | - | (29.1) | (29.1) | - | (29.1) |
Reclassified in inventory / cost of sales | 13.3 | - | 13.3 | - | 13.3 |
Deferred Tax | - | - | - | 4.1 | 4.1 |
As at 26 April 2026 | (0.5) | (5.6) | (6.1) | 1.8 | (4.3) |
26 April 2026 | 27 April 2025 | |
(£’m) | (£’m) | |
US Dollar purchases | 1,060.6 | 705.4 |
Contracted rates USD / GBP | 1.357 - 1.435 | 1.29 - 1.43 |
US Dollar sales | 435.1 | 48.4 |
Contracted rates USD / GBP | 1.09 - 1.1175 | 1.24 |
- Euro sales | 315.8 | 631.6 |
Contracted rates EUR / GBP | 1.14 | 1.14 |
- Euro purchases | 270.1 | 550.8 |
Contracted rates EUR / GBP | 1.27 - 1.41 | 1.27 - 1.41 |
- AUD income | 64.9 | 119.4 |
Contracted rates AUD/GBP | 1.85 | 2.01 |
- AUD costs | 57.1 | - |
Contracted rates AUD/GBP | 2.10 | - |
- ZAR costs | - | 85.1 |
Contracted rates ZAR/GBP | - | 23.5 |
- HUF sales | 6.0 | - |
Contracted rates HUF/EUR | 400.0 | - |
Income statement |
Equity |
|||
26 April 2026 |
27 April 2025 |
26 April 2026 |
27 April 2025 |
|
(£’m) |
(£’m) |
(£’m) |
(£’m) |
|
Sterling strengthens by 10% |
||||
US Dollar |
2.3 |
(0.7) |
(42.0) |
(27.6) |
Euro |
(25.0) |
1.7 |
(18.8) |
(5.4) |
Sterling weakens by 10% |
||||
US Dollar |
(2.9) |
0.9 |
51.3 |
33.7 |
Euro |
30.5 |
(2.1) |
23.0 |
6.6 |
Income statement | Equity | |||
26 April 2026 | 27 April 2025 | 26 April 2026 | 27 April 2025 | |
(£’m) | (£’m) | (£’m) | (£’m) | |
Interest rate increase of 0.5% | (8.6) | (5.8) | (8.6) | (5.8) |
Interest rate decrease of 0.5% | 8.6 | 5.8 | 8.6 | 5.8 |
26 April 2026 | |
Equity | |
(£'m) | |
Share price increase of 10% | 51.6 |
Share price decrease of 10% | (51.6) |
Profit/(loss) | |
(£'m) | |
Option price increase of 25% | (44.9) |
Option price decrease of 25% | 44.9 |
Less than 1 year | 1 to 2 years | 2 to 5 years | Over 5 years | Total | |
(£’m) | (£’m) | (£’m) | (£’m) | (£’m) | |
2026 | |||||
Non derivative financial liabilities: | |||||
Bank loans and overdrafts | - | - | (1,651.3) | - | (1,651.3) |
Bank loans and overdrafts interest | (94.0) | (99.3) | (105.0) | - | (298.3) |
Trade and other payables | 854.2 | - | - | - | 854.2 |
IFRS 16 Lease liabilities | 195.7 | 177.3 | 330.4 | 646.7 | 1,350.1 |
Derivative financial instruments: | |||||
Cash inflows | (1,748.0) | (803.5) | (165.9) | - | (2,717.4) |
Cash outflows | 1,745.2 | 770.0 | 170.2 | - | 2,685.4 |
953.1 | 44.5 | (1,421.6) | 646.7 | 222.7 | |
2025 | |||||
Non derivative financial liabilities: | |||||
Bank loans and overdrafts | - | - | (1,193.2) | - | (1,193.2) |
Bank loans and overdrafts interest | (80.3) | (85.7) | (91.5) | - | (257.5) |
Trade and other payables | 638.2 | - | - | - | 638.2 |
IFRS 16 Lease liabilities | 165.9 | 134.6 | 250.4 | 647.1 | 1,198.0 |
Derivative financial instruments: | |||||
Cash inflows | (1,076.6) | (394.6) | (694.6) | - | (2,165.8) |
Cash outflows | 1,103.5 | 393.3 | 674.5 | - | 2,171.3 |
750.7 | 47.6 | (1,054.4) | 647.1 | 391.0 |
26 April 2026 | 27 April 2025 | |
(£’m) | (£’m) | |
Cash in bank and in hand - Sterling | 55.4 | 88.8 |
Cash in bank and in hand - US dollars | 80.5 | 40.7 |
Cash in bank and in hand - Euros | 190.1 | 80.6 |
Cash in bank and in hand - Other | 62.9 | 42.1 |
Cash and cash equivalents including | ||
| overdrafts at period end | 388.9 | 252.2 |
26 April 2026 | 27 April 2025 | |
(£’m) | (£’m) | |
Current: | ||
Bank and other loans* | - | 75.0 |
Lease liabilities | 164.0 | 109.6 |
Non-Current | ||
Bank and other loans | 1,651.3 | 1,118.2 |
Lease liabilities | 714.6 | 558.2 |
2,529.9 | 1,861.0 |
26 April 2026 | 27 April 2025 | |
(£’m) | (£’m) | |
Borrowings - sterling | 1,651.3 | 1,193.2 |
Non-current | Current | ||
borrowings | borrowings | Total | |
(£’m) | (£’m) | (£’m) | |
At 28 April 2024 | 1,340.0 | 112.5 | 1,452.5 |
Cash-flows: | |||
- Borrowings drawn down | 1,404.5 | 75.0 | 1,479.5 |
- Borrowings repaid | (1,092.5) | - | (1,092.5) |
Lease liability: | |||
- IFRS 16 Lease Liabilities - | |||
| cash-flows | - | (142.0) | (142.0) |
- IFRS 16 Lease Liabilities - | |||
modifications/remeasurements, | |||
transfers from non-current to | (81.1) | 112.1 | 31.0 |
current, interest, and foreign | |||
exchange adjustments | |||
- IFRS 16 Lease Liabilities - new | |||
| leases | 86.4 | 27.0 | 113.4 |
- IFRS 16 Lease Liabilities - | |||
acquired through business | 19.1 | - | 19.1 |
combinations | |||
At 27 April 2025 | 1,676.4 | 184.6 | 1,861.0 |
Cash-flows: | |||
- Borrowings drawn down | 2,400.1 | - | 2,400.1 |
- Borrowings repaid | (1,950.6) | (75.0) | (2,025.6) |
- Borrowings acquired through | |||
| business combinations | 82.3 | - | 82.3 |
Lease liability: | |||
- IFRS 16 Lease Liabilities - | |||
| cash-flows | - | (193.3) | (193.3) |
- IFRS 16 Lease Liabilities - | |||
modifications/remeasurements, | |||
transfers from non-current to | (91.3) | 172.7 | 81.4 |
current, interest, and foreign | |||
exchange adjustments | |||
- IFRS 16 Lease Liabilities - new | |||
| leases | 80.8 | 25.3 | 106.1 |
- IFRS 16 Lease Liabilities - | |||
acquired through business | 168.2 | 49.7 | 217.9 |
combinations (note 33) | |||
At 26 April 2026 | 2,365.9 | 164.0 | 2,529.9 |
Financial | |||||
Legal and | Property | services | |||
regulatory | related | related | Other | Total | |
(£’m) | (£’m) | (£’m) | (£’m) | (£’m) | |
At 28 April 2024 | 123.7 | 124.1 | 8.2 | 3.0 | 259.0 |
Amounts | |||||
| provided | 3.7 | 30.0 | 0.5 | 3.8 | 38.0 |
Amounts utilised | |||||
| / reversed | (26.1) | (40.9) | (5.7) | (0.7) | (73.4) |
At 27 April 2025 | 101.3 | 113.2 | 3.0 | 6.1 | 223.6 |
Acquired | |||||
through business | - | 6.1 | - | - | 6.1 |
combinations | |||||
Amounts | |||||
| provided | - | 14.0 | 1.0 | 1.7 | 16.7 |
Amounts utilised | |||||
| / reversed | (48.9) | (35.0) | - | (2.5) | (86.4) |
At 26 April 2026 | 52.4 | 98.3 | 4.0 | 5.3 | 160.0 |
26 April 2026 | 27 April 2025 | |
(£’m) | (£’m) | |
Trade payables | 457.7 | 339.9 |
Amounts owed to related undertakings | - | 0.5 |
Other taxes including social security | ||
| costs | 56.2 | 25.6 |
Other payables | 108.6 | 69.5 |
Accruals | 256.6 | 228.3 |
879.1 | 663.8 |
26 April 2026 | 27 April 2025 | |
(£’m) | (£’m) | |
AUTHORISED | ||
999,500,010 ordinary shares of 10p each | 100.0 | 100.0 |
ALLOTTED, CALLED UP AND FULLY PAID | ||
640,602,369 (FY25: 640,602,369) ordinary | ||
| shares of 10p each | 64.1 | 64.1 |
SHARE CAPITAL | ||
At 26 April 2026 and At 27 April 2025 | 64.1 | 64.1 |
Permanent | Capital | Reverse | ||||
contribution | redemption | combination | Hedging | Revaluation | Total other | |
to capital | reserve | reserve | reserve | reserve | reserves | |
(£'m) | (£'m) | (£'m) | (£'m) | (£'m) | (£'m) | |
At 28 April 2024 | 0.1 | 8.0 | (987.3) | 21.7 | 1.2 | (956.3) |
Cash flow hedges | ||||||
- recognised in the period | - | - | - | (9.0) | - | (9.0) |
- reclassified and reported in inventory / cost of sales | - | - | - | (12.3) | - | (12.3) |
- reclassified in the period and reported in sales | - | - | - | 2.5 | - | 2.5 |
- Taxation | - | - | - | 4.6 | - | 4.6 |
At 27 April 2025 | 0.1 | 8.0 | (987.3) | 7.5 | 1.2 | (970.5) |
Cash flow hedges | ||||||
- recognised in the period | - | - | - | (0.1) | - | (0.1) |
- reclassified and reported in sales | - | - | - | (29.1) | - | (29.1) |
- reclassified in the period and reported in inventory / cost of | ||||||
sales | - | - | - | 13.3 | - | 13.3 |
- Taxation | - | - | - | 4.1 | - | 4.1 |
At 26 April 2026 | 0.1 | 8.0 | (987.3) | (4.3) | 1.2 | (982.3) |
Fair values |
|
(£'m) |
|
Property, plant and equipment |
4.8 |
Right of use assets |
155.6 |
Inventories |
134.6 |
Trade and other receivables |
24.3 |
Cash and cash equivalents |
40.4 |
Trade and other payables |
(181.8) |
Borrowings |
(62.4) |
Lease Liabilities |
(186.0) |
Goodwill |
139.1 |
Net assets acquired |
68.6 |
Fair values |
|
(£'m) |
|
Intangible Assets |
19.5 |
Property, plant and equipment |
8.9 |
Right of use assets |
16.5 |
Deferred tax |
1.4 |
Inventories |
36.5 |
Trade and other receivables |
3.6 |
Cash and cash equivalents |
2.1 |
Trade and other payables |
(18.5) |
Borrowings |
(19.9) |
Lease Liabilities |
(17.1) |
Provisions |
(0.9) |
Goodwill |
90.8 |
Net assets acquired |
122.9 |
Fair value | |||
Cash | of existing | Total | |
consideration | shareholding | consideration | |
(£m) | (£m) | (£m) | |
XXL | 42.9 | 25.7 | 68.6 |
Holdsport | 122.9 | - | 122.9 |
Webster | 0.4 | - | 0.4 |
Total | 166.2 | 25.7 | 191.9 |
Fair values | |
(£m) | |
Intangible assets | 19.5 |
Property, plant and equipment | 23.6 |
Right of use assets | 182.1 |
Deferred tax assets | 1.4 |
Inventories | 177.6 |
Trade and other receivables | 30.9 |
Cash and cash equivalents | 44.8 |
Trade and other payables | (216.4) |
Borrowings | (82.3) |
Lease liabilities | (217.9) |
Provisions | (6.1) |
Goodwill | 234.8 |
Gain on bargain purchase | (0.9) |
Net assets acquired | 191.1 |
NCI at Acquisition | 0.8 |
Reconciliation to Consideration | 191.9 |
Operating profit/ | Profit/(loss) | ||
Revenue | (loss) | before tax | |
(£m) | (£m) | (£m) | |
XXL | 393.9 | (26.2) | (33.1) |
Holdsport | 168.8 | 26.3 | 12.4 |
Webster | 31.9 | (6.3) | (7.0) |
Total | 594.6 | (6.2) | (27.7) |
Operating profit/ | Profit/(loss) | ||
Revenue | (loss) | before tax | |
(£m) | (£m) | (£m) | |
XXL | 474.5 | (31.6) | (39.9) |
Holdsport | 168.8 | 26.3 | 12.4 |
Webster | 58.2 | (11.5) | (12.8) |
Total | 701.5 | (16.8) | (40.3) |
Fair value of | |||
cash and cash | Purchase of | ||
Cash | equivalents | subsidiaries, net | |
consideration | acquired | of cash acquired | |
(£m) | (£m) | (£m) | |
XXL | 42.9 | 40.4 | 2.5 |
Holdsport | 122.9 | 2.1 | 120.8 |
Webster | 0.4 | - | 0.4 |
Total | 166.2 | 42.5 | 123.7 |
Trade | Trade | ||||
and other | and other | ||||
Relationship | Sales | Purchases | receivables | payables | |
(£’m) | (£’m) | (£’m) | (£’m) | ||
Related party | |||||
Four (Holdings) | |||||
Limited & | Associate | 3.5 | 11.7 | 7.1 | 0.3 |
subsidiaries (1) | |||||
Commerce | |||||
PSNL (Investco) | Associate | 1.9 | 2.5 | 0.2 | - |
Limited (2) | |||||
Hugo Boss | |||||
AG (3) | Associate | 0.5 | 63.5 | - | 1.3 |
Mash Holdings | Parent | ||||
Limited | Company | - | 0.2 | - | - |
MFT Capital | |||||
Limited (4) | Associate | - | - | 13.1 | - |
Mike Ashley (5) | Shareholder | 1.8 | - | - | - |
Pretty Boy | |||||
Ugly World | Associate | - | 0.2 | - | - |
Limited | |||||
Reath SW | Connected | ||||
Limited (6) | persons | - | 0.5 | - | - |
X Channel | |||||
Marketing | Associate | - | 1.3 | 0.5 | - |
Limited (7) | |||||
YSV (Holdco) | |||||
Limited (8) | Associate | - | - | 11.5 | - |
Total | 7.7 | 79.9 | 32.4 | 1.6 |
Trade | Trade | |||||
and other | and other | |||||
Relationship | Sales | Purchases | receivables | payables | ||
(£’m) | (£’m) | (£’m) | (£’m) | |||
Related | ||||||
party | ||||||
Four | ||||||
(Holdings) | ||||||
Limited & | Associate | 5.1 | 32.9 | 7.3 | 0.4 | |
subsidiaries | ||||||
Mike Ashley | Shareholder | 1.3 | - | - | - | |
Reath SW | Connected | |||||
Limited | persons | - | 0.5 | - | 0.1 | |
X Channel | ||||||
Marketing | Associate | - | 0.6 | - | - | |
Limited | ||||||
IWL | ||||||
Realisations | Associate | 0.4 | 0.2 | - | - | |
2023 Ltd | ||||||
Kangol LLC | Associate | - | 0.2 | - | - | |
Fulham | ||||||
Football Club | Associated | |||||
Limited | Entity | - | 0.1 | - | - | |
Total | 8.9 | 35.9 | 9.7 | 2.1 |
52 weeks ended | 52 weeks ended | |
26 April 2026 | 27 April 2025 | |
(£’m) | (£’m) | |
Salaries and short-term | ||
benefits | 1.7 | 2.1 |
Fair value charge for Executive | ||
Share Scheme | 8.2 | 6.1 |
Total | 9.9 | 8.2 |
PERCENTAGE |
||||
OF ISSUED |
||||
SHARE |
||||
COMPANY |
CAPITAL |
NATURE |
||
NAME |
REGISTERED OFFICE ADDRESS |
NUMBER |
HELD |
OF ENTITY |
0001 Affinity Talke (Freeholdco) Limited |
3rd Floor 44 Esplanade, St Helier, Jersey, JE4 9WG |
122593 |
100 |
Non-retailer |
0001 P HAY EXETER HEADL (FREEHOLDCO) |
||||
LIMITED |
Shirebrook (1) |
11775597 |
100 |
Non-retailer |
0002 Affinity Fleetwood (Freeholdco) Limited |
3rd Floor 44 Esplanade, St Helier, Jersey, JE4 9WG |
122594 |
100 |
Non-retailer |
0002 PHAY EXETER RESI FREEHOLDCO LIMITED |
Shirebrook (1) |
15089415 |
100 |
Non-retailer |
0003 Affinity Atlantic Village (Freeholdco) Limited |
3rd Floor 44 Esplanade, St Helier, Jersey, JE4 9WG |
124522 |
100 |
Non-retailer |
0004 Affinity Sterling Mills (Freeholdco) Limited |
3rd Floor 44 Esplanade, St Helier, Jersey, JE4 9WG |
126377 |
100 |
Non-retailer |
0008 POPES BRIXTON (FREEHOLDCO) LIMITED |
Shirebrook (1) |
9127300 |
100 |
Non-retailer |
0015 DEMANDEVILLE RP ENFIELD |
||||
(FREEHOLDCO) LIMITED |
Shirebrook (1) |
10086209 |
100 |
Non-retailer |
0016 Bryanston St LDN FIT (Leaseco) Limited |
Shirebrook (1) |
16515628 |
100 |
Non-retailer |
0018 (PROPCOSO) LIMITED |
Shirebrook (1) |
12822794 |
100 |
Non-retailer |
0019 (PROPCOSO) LIMITED |
Shirebrook (1) |
12822856 |
100 |
Non-retailer |
0019 ABAR SOUTHAMPTON (FREEHOLDCO) |
||||
LIMITED |
Shirebrook (1) |
8512480 |
100 |
Non-retailer |
0020 (PROPCOSO) LIMITED |
Shirebrook (1) |
12823728 |
100 |
Non-retailer |
0020 MILSOM BATHGH (LEASECO) LIMITED |
Shirebrook (1) |
16388565 |
100 |
Non-retailer |
0021 George St Stranraer (Freeholdco) Limited |
Shirebrook (1) |
16479220 |
100 |
Non-retailer |
0021 New Cthdrl MCR (Freeholdco) Limited |
Shirebrook (1) |
17030161 |
100 |
Non-retailer |
0022 Wharfside Mailbox Bham (Leaseco) Limited |
Shirebrook (1) |
17081621 |
100 |
Non-retailer |
0024 TFS Mart Minehead (Freeholdco) Limited |
Shirebrook (1) |
16676166 |
100 |
Non-retailer |
0025 FORE ST REDRUTH CORNWALL |
||||
(FREEHOLDCO) LIMITED |
Shirebrook (1) |
14845681 |
100 |
Non-retailer |
0027 Philadelphia CC Quakers Bristol HN |
||||
(Leaseco) Limited |
Shirebrook (1) |
17106149 |
100 |
Non-retailer |
0032 NORTH END FULHAM (FREEHOLDCO) |
||||
LIMITED |
Shirebrook (1) |
7852037 |
100 |
Non-retailer |
C/O Eversheds Sutherland 4f Montgomery House, |
||||
0033 (PROPCOSO) LIMITED |
Montgomery Street, Belfast, United Kingdom, BT1 |
NI672033 |
100 |
Non-retailer |
4NX |
||||
0034 CASTLE PLACE BELFAST (FREEHOLDCO) |
||||
LIMITED |
Shirebrook (1) |
9872471 |
100 |
Non-retailer |
0035 KETTLEBRIDGE JW SHEFF (LEASECO) |
||||
LIMITED |
Shirebrook (1) |
11775722 |
100 |
Non-retailer |
0040 BLACKBURNFIT (LEASECO) LIMITED |
Shirebrook (1) |
9038881 |
100 |
Non-retailer |
0041 H ST EAST HAM (FREEHOLDCO) LIMITED |
Shirebrook (1) |
9810378 |
100 |
Non-retailer |
0041 REDHILL SURREY (FREEHOLDCO) LIMITED |
Shirebrook (1) |
15858660 |
100 |
Non-retailer |
0045 DERBYFIT (LEASECO) LIMITED |
Shirebrook (1) |
9039481 |
100 |
Non-retailer |
0062 Broad St BGH (Leaseco) Limited |
Shirebrook (1) |
16650098 |
100 |
Non-retailer |
0071 (PROPCOSO) LIMITED |
Shirebrook (1) |
12332871 |
100 |
Non-retailer |
0074 UNION ST ABERDEEN (FREEHOLDCO) |
||||
LIMITED |
Shirebrook (1) |
8512592 |
100 |
Non-retailer |
0075 POPES ROAD BRIXTON (FREEHOLDCO) |
||||
LIMITED |
Shirebrook (1) |
11577256 |
100 |
Non-retailer |
0077 DONCASTER FRENCHGATE |
||||
(FREEHOLDCO) LIMITED |
Shirebrook (1) |
11578164 |
100 |
Non-retailer |
0078 (PROPCOSO) LIMITED |
Shirebrook (1) |
7852207 |
100 |
Non-retailer |
0078 TRELOGGAN RD NEWQUAY |
||||
(FREEHOLDCO) LIMITED |
Shirebrook (1) |
10089800 |
100 |
Non-retailer |
0082 SOUTHAMPTON RD SALISBURY |
||||
(FREEHOLDCO) LIMITED |
Shirebrook (1) |
10107572 |
100 |
Non-retailer |
0083 QST NEWTON ABBOTT (FREEHOLDCO) |
||||
LIMITED |
Shirebrook (1) |
6836666 |
100 |
Non-retailer |
0091 (PROPCOSO) LIMITED |
Shirebrook (1) |
8679118 |
100 |
Non-retailer |
PERCENTAGE | ||||
OF ISSUED | ||||
SHARE | ||||
COMPANY | CAPITAL | NATURE OF | ||
NAME | REGISTERED OFFICE ADDRESS | NUMBER | HELD | ENTITY |
0092 CORNMILL CENTRE DARLINGTON | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 10915193 | 100 | Non-retailer |
0093 (PROPCOSO) LIMITED | Shirebrook (1) | 11730253 | 100 | Non-retailer |
0107 REGENT ST SWINDON (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 9888662 | 100 | Non-retailer |
0112 BRIDGE ST LION HOT (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 6836880 | 100 | Non-retailer |
0115 QNS SQUARE MIDDLESBROUGH | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 12332862 | 100 | Non-retailer |
0119 (PROPCOSO) LIMITED | Shirebrook (1) | 9039405 | 100 | Non-retailer |
0124 MURRAYGATE DUNDEE (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 9702004 | 100 | Non-retailer |
0137 CARDIFF QSTREET (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 11227321 | 100 | Non-retailer |
0139 H ST CHATHAM (FREEHOLDCO) LIMITED | Shirebrook (1) | 6836679 | 100 | Non-retailer |
0139 TRAFFORD MISSG (FREEHOLDCO) LIMITED | Shirebrook (1) | 13808689 | 100 | Non-retailer |
0140 BOUCHER SP BELFAST (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 13808700 | 100 | Non-retailer |
0141 CHURCH HALL STDO ACCRINGTON | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 13808701 | 100 | Non-retailer |
0143 HOLTON SOUTH GLAMORGAN | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 16409339 | 100 | Non-retailer |
0152 KENTISH TOWN ROAD LDN | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 9901702 | 100 | Non-retailer |
0153 PARK ST WALSALL (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 7852289 | 100 | Non-retailer |
0162 H ST UXBRIDGE (FREEHOLDCO) LIMITED | Shirebrook (1) | 9127316 | 100 | Non-retailer |
0167 COLNE BOUNDARY RP (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 15089413 | 100 | Non-retailer |
0171 CROYDON TRAFWAY RP (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 15774804 | 100 | Non-retailer |
0171 NN12ET NORTHAMPTON LIMITED | Shirebrook (1) | 15089417 | 100 | Non-retailer |
0172 ST NIC ARCADE LANCASTER | ||||
FREEHOLDCO LIMITED | Shirebrook (1) | 15784537 | 100 | Non-retailer |
0173 QWAY BLVD CRAWLEY FREEHOLDCO | ||||
LIMITED | Shirebrook (1) | 15784534 | 100 | Non-retailer |
0174 QUEDGELEY RP (FREEHOLDCO) LIMITED | Shirebrook (1) | 15892579 | 100 | Non-retailer |
0180 Waterfront RP Greenock (Freeholdco) | ||||
Limited | Shirebrook (1) | 16445067 | 100 | Non-retailer |
0181 SCOTCH ST CARLISLE (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 7851959 | 100 | Non-retailer |
2396 GORDAN MITCHELL GLASGOW | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 16048091 | 100 | Non-retailer |
0185 ROLLE ST EXMOUTH (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 7852669 | 100 | Non-retailer |
0186 ROSE ST RP INVERNESS (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 16259556 | 100 | Non-retailer |
0253 H ST SCUNTHORPE (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 7852055 | 100 | Non-retailer |
0263 LDN RD NORTH LOWESTOFT | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 7852265 | 100 | Non-retailer |
0271 TRURO RD ST AUSTELL (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 7852284 | 100 | Non-retailer |
0272 STATION RD CLACTON (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 7852078 | 100 | Non-retailer |
0273 MARKET J ST PENZANCE (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 7852297 | 100 | Non-retailer |
0275 HEATHCOT RD STOKE LONGTON | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 7853877 | 100 | Non-retailer |
PERCENTAGE | ||||
OF ISSUED | ||||
SHARE | ||||
COMPANY | CAPITAL | NATURE | ||
NAME | REGISTERED OFFICE ADDRESS | NUMBER | HELD | OF ENTITY |
0276 NEWPORTIOW (FREEHOLDCO) LIMITED | Shirebrook (1) | 12578944 | 100 | Non-retailer |
0278 CARTERGATE NEWARK ON TRENT | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 7853470 | 100 | Non-retailer |
0282 LOW BUCKHOLMSIDE GALASHIELS | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 7852091 | 100 | Non-retailer |
0283 BOROUGH PAVEMENT BIRKENHEAD | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 7849198 | 100 | Non-retailer |
0285 NORTHGATE ST GLOUCESTER | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 7852067 | 100 | Non-retailer |
0290 BROADCLOSE PETERLEE (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 7852401 | 100 | Non-retailer |
0293 ABINGTON ST NORTHAMPTON | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 7852272 | 100 | Non-retailer |
0296 FAWCETT ST SUNDERLAND | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 8755347 | 100 | Non-retailer |
0306 CROSS ST OSWESTRY (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 7852363 | 100 | Non-retailer |
0308 SYCAMORE WOODHORN ASHINGTON | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 7849231 | 100 | Non-retailer |
0309 HAREFIELD RD NUNEATON | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 7852249 | 100 | Non-retailer |
0314 CORNHILL BRIDGWATER (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 7852061 | 100 | Non-retailer |
0315 H ST KIRKCALDY (FREEHOLDCO) LIMITED | Shirebrook (1) | 7852097 | 100 | Non-retailer |
0317 K ST ST HELENS (FREEHOLDCO) LIMITED | Shirebrook (1) | 7852281 | 100 | Non-retailer |
0321 QST NEATH (FREEHOLDCO) LIMITED | Shirebrook (1) | 7853548 | 100 | Non-retailer |
0325 H ST ASHFORD (FREEHOLDCO) LIMITED | Shirebrook (1) | 7848460 | 100 | Non-retailer |
0329 BERESFORD TERRACE AYR (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 5528267 | 100 | Non-retailer |
0330 PORTLAND ST KILMARNOCK | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 7853433 | 100 | Non-retailer |
0343 H ST DUMFERLINE (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 8483679 | 100 | Non-retailer |
0351 ANCHOR RP BURNLEY (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 16119926 | 100 | Non-retailer |
0352 PIER ST ABERWYSTWYTH (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 2789996 | 100 | Non-retailer |
0353 H ST REDCAR (FREEHOLDCO) LIMITED | Shirebrook (1) | 2731452 | 100 | Non-retailer |
0357 HEAD ST COLCHESTER (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 5632790 | 100 | Non-retailer |
0361 SILVER ST GAINSBOROUGH | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 6338907 | 100 | Non-retailer |
0365 STANTHORPE RD STREATHAM | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 10066335 | 100 | Non-retailer |
0368 AUCKLAND HOUSE BISHOP AUCKLAND | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 3004246 | 100 | Non-retailer |
0370 H ST STROOD (FREEHOLDCO) LIMITED | Shirebrook (1) | 7852251 | 100 | Non-retailer |
0373 H ST HOUNSLOW (FREEHOLDCO) LIMITED | Shirebrook (1) | 10086218 | 100 | Non-retailer |
0377 SANDES AV KENDAL (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 6338918 | 100 | Non-retailer |
0393 H STREET ELTHAM (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 16372482 | 100 | Non-retailer |
0410 MARYGATE BERWICK UPON TWEED | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 2739957 | 100 | Non-retailer |
0419 GLASGOW RD WISHAW (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 6656365 | 100 | Non-retailer |
0420 H SR UXBRIDGE (FREEHOLDCO) LIMITED | Shirebrook (1) | 10177276 | 100 | Non-retailer |
PERCENTAGE | ||||
OF ISSUED | ||||
SHARE | ||||
CAPITAL | NATURE | |||
NAME | REGISTERED OFFICE ADDRESS | COMPANY NUMBER | HELD | OF ENTITY |
0420 WESTGATE WAKEFIELD (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 8483711 | 100 | Non-retailer |
0429 WELLINGTON PLACE HASTINGS | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 8625893 | 100 | Non-retailer |
0430 GAOLGATE STAFFORD (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 8568681 | 100 | Non-retailer |
0522 YORK DROC (FREEHOLDCO) LIMITED | Shirebrook (1) | 16848439 | 100 | Non-retailer |
0523 EMIDS DESIGN OUTLET (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 15089419 | 100 | Non-retailer |
0601 BROAD ST TEDDINGTON (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 16243430 | 100 | Non-retailer |
0610 MARKET RD LONDON (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 10799247 | 100 | Non-retailer |
0639 ST PETERS DERBY (FREEHOLDCO) LIMITED | Shirebrook (1) | 9310031 | 100 | Non-retailer |
0711 Midland Rd Bedford (Freeholdco) Limited | Shirebrook (1) | 16729426 | 100 | Non-retailer |
0790 LANDMARK PLACE CARDIFF FL | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 10177359 | 100 | Non-retailer |
0797 INGRAM ST GLASGOW (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 9925519 | 100 | Non-retailer |
0808 EAST ST TAUNTON (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 7852191 | 100 | Non-retailer |
0915 PROW HANLEY (FREEHOLDCO) LIMITED | Shirebrook (1) | 11228017 | 100 | Non-retailer |
0930 LESLEY RP STRABANE (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 9890243 | 100 | Non-retailer |
1013 MARKET PL KINGSTON (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 10915209 | 100 | Non-retailer |
10711 Empire Briggate HN (Leaseco) Limited | Shirebrook (1) | 17105885 | 100 | Non-retailer |
1078 Shoreditch HS LDN (Freeholdco) Limited | Shirebrook (1) | 16896348 | 100 | Non-retailer |
1091 QST RAMSGATE (FREEHOLDCO) LIMITED | Shirebrook (1) | 7852250 | 100 | Non-retailer |
1111 CLARENDON W COLCHESTER (LEASECO) | ||||
LIMITED | Shirebrook (1) | 9039011 | 100 | Non-retailer |
1114 RUXLEY LN EWELL (LEASECO) LIMITED | Shirebrook (1) | 12930826 | 100 | Non-retailer |
1117 EPSOM ROAD GUILDFORD SURREY | ||||
(LEASECO) LIMITED | Shirebrook (1) | 12372218 | 100 | Non-retailer |
1120 ORION WAY KETTERING (LEASECO) | ||||
LIMITED | Shirebrook (1) | 12371923 | 100 | Non-retailer |
1122 NORTH LYNN IE NORFOLK (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 10073076 | 100 | Non-retailer |
1132 WEBB ELLIS RUGBY (LEASECO) LIMITED | Shirebrook (1) | 12372169 | 100 | Non-retailer |
1133 SALEFIT (LEASECO) LIMITED | Shirebrook (1) | 12372303 | 100 | Non-retailer |
1213 NORTH ST GUILDFORD (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 16350836 | 100 | Non-retailer |
1279 Kst Castle Douglas (Freeholdco) Limited | Shirebrook (1) | 16479190 | 100 | Non-retailer |
1333 HEADROW LEEDS (FREEHOLDCO) LIMITED | Shirebrook (1) | 9293515 | 100 | Non-retailer |
1419 ETROP CT WYTHENSHAWE (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 9659156 | 100 | Non-retailer |
1428 Corpstreet Bham (Freeholdco) Limited | Shirebrook (1) | 16637938 | 100 | Non-retailer |
148 BLUEW (LEASECO) LIMITED | Shirebrook (1) | 14156546 | 100 | Non-retailer |
1498 ABOVE BAR SOUTHAMPTON | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 9665889 | 100 | Non-retailer |
1534 LAW PLACE EAST KILBRIDE (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 6656368 | 100 | Non-retailer |
1561 PRIORY WALK DONCASTER (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 9888670 | 100 | Non-retailer |
1567 P ST EDINBURGH (FREEHOLDCO) LIMITED | Shirebrook (1) | 10100990 | 100 | Non-retailer |
1569 FERENSWAY HULL (FREEHOLDCO) LIMITED | Shirebrook (1) | 9638564 | 100 | Non-retailer |
PERCENTAGE | ||||
OF ISSUED | ||||
SHARE | ||||
COMPANY | CAPITAL | NATURE | ||
NAME | REGISTERED OFFICE ADDRESS | NUMBER | HELD | OF ENTITY |
1587 STRAND SC ISLEMAN (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 9901745 | 100 | Non-retailer |
1626 ARGYLE ST GLASGOW (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 11227937 | 100 | Non-retailer |
1658 MARKET PL ROMFORD (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 10071547 | 100 | Non-retailer |
1718 NASSAU ST LONDON (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 11227964 | 100 | Non-retailer |
1742 LINTHORPE RD MIDDLESBROUGH | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 10081909 | 100 | Non-retailer |
1747 GALLOWTREE GATE LEICESTER | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 9127170 | 100 | Non-retailer |
1796 ACADEMY OXFORD POLAND ST LONDON | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 10046080 | 100 | Non-retailer |
1801 NORTH RP MANCHESTER (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 9127295 | 100 | Non-retailer |
1821 ALBERT SQ SC WIDNES (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 8576472 | 100 | Non-retailer |
1837 H ST WATFORD (FREEHOLDCO) LIMITED | Shirebrook (1) | 6328505 | 100 | Non-retailer |
1843 Broadgate Fit Leeds (Leaseco) Limited | Shirebrook (1) | 16856456 | 100 | Non-retailer |
1844 BARONS QUAY NORTHWICH | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 5656295 | 100 | Non-retailer |
1846 HENBLAS SQ. WREXHAM (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 10915200 | 100 | Non-retailer |
18MONTROSE RETAIL LIMITED | Shirebrook (1) | 11577636 | 100 | Retailer |
1978 BHEADSC (Freeholdco) Limited | Shirebrook (1) | 2725146 | 100 | Non-retailer |
1978 Braehead RPSC (Freeholdco) Limited | Shirebrook (1) | 16647383 | 100 | Non-retailer |
1987 RIVERSIDE RP STAFFORD (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 8972499 | 100 | Non-retailer |
2002 FRIARS SQARE AYLESBURY (LEASECO) | ||||
LIMITED | Shirebrook (1) | 11523489 | 100 | Non-retailer |
2006 CORPORATION ST BIRMINGHAM | ||||
(LEASECO) LIMITED | Shirebrook (1) | 11530370 | 100 | Non-retailer |
2013 PROMANADE CHELTENHAM (LEASECO) | ||||
LIMITED | Shirebrook (1) | 11574887 | 100 | Non-retailer |
2017 ANCHOR CENTRALE CROYDON (LEASECO) | ||||
LIMITED | Shirebrook (1) | 11732772 | 100 | Non-retailer |
2019 BLACKWELL GATE DARLINGTON | ||||
(LEASECO) LIMITED | Shirebrook (1) | 11523343 | 100 | Non-retailer |
2019 DARLINGTON (FREEHOLDCO) LIMITED | Shirebrook (1) | 14845734 | 100 | Non-retailer |
2024 P HAY EXETER OCC FREEHOLDCO | ||||
LIMITED | Shirebrook (1) | 15863805 | 100 | Non-retailer |
2025 ARGYLE GLASGOW (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 11531596 | 100 | Non-retailer |
2025 SLZ PAR2 PDL (Investco) Limited | Shirebrook (1) | 16549269 | 100 | Non-retailer |
2026 PR3 SZL (Investco) Limited | Shirebrook (1) | 16827691 | 100 | Non-retailer |
2027 PDL PAR4SLZ (Investco) Limited | Shirebrook (1) | 16981382 | 100 | Non-retailer |
2035 RUSHDEN LAKES RUSHDEN (LEASECO) | ||||
LIMITED | Shirebrook (1) | 11527237 | 100 | Non-retailer |
2037 LOCHLOMONDSHORES FREEHOLDCO | ||||
LIMITED | Shirebrook (1) | 11531532 | 100 | Non-retailer |
2038 FREMLIN WALK MAIDSTONE (LEASECO) | ||||
LIMITED | Shirebrook (1) | 11527303 | 100 | Non-retailer |
2039 DEANSGATE MANCHESTER (LEASECO) | ||||
LIMITED | Shirebrook (1) | 11646302 | 100 | Non-retailer |
2039A DG Manc HF (Leaseco) Limited | Shirebrook (1) | 16873768 | 100 | Non-retailer |
2040 PARK LANE MEADOWHALL (LEASECO) | ||||
LIMITED | Shirebrook (1) | 11641123 | 100 | Non-retailer |
PERCENTAGE | ||||
OF ISSUED | ||||
SHARE | ||||
CAPITAL | NATURE | |||
NAME | REGISTERED OFFICE ADDRESS | COMPANY NUMBER | HELD | OF ENTITY |
2044 VICTORIA CENTRE NOTTINGHAM | ||||
(LEASECO) LIMITED | Shirebrook (1) | 11687077 | 100 | Non-retailer |
2045 CHANTRY PLACE NORWICH (LEASECO) | ||||
LIMITED | Shirebrook (1) | 11730503 | 100 | Non-retailer |
2047 ARMADA WAY PLYMOUTH (LEASECO) | ||||
LIMITED | Shirebrook (1) | 11523748 | 100 | Non-retailer |
2053 GRACECHURCH SUTTON COLDFIELD | ||||
(LEASECO) LIMITED | Shirebrook (1) | 11527382 | 100 | Non-retailer |
2123 High Portishead Bristol (Freeholdco) Limited | Shirebrook (1) | 16676196 | 100 | Non-retailer |
2123 TAVERN ST IPSWICH (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 12578948 | 100 | Non-retailer |
2134 TIMES SQ SC SUTTON (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 11228011 | 100 | Non-retailer |
2135 CONEY ST YORK (FREEHOLDCO) LIMITED | Shirebrook (1) | 11331391 | 100 | Non-retailer |
2171 TOWER WELLINGTON BALLYMENA | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 16406652 | 100 | Non-retailer |
2180 COMM ST HEREFORD (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 9888642 | 100 | Non-retailer |
2190 ARMADA WAY PLYMOUTH (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 9127387 | 100 | Non-retailer |
2190 NEW GEORGE ST PLYMOUTH | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 9470468 | 100 | Non-retailer |
2214 K ST GREAT YARMOUTH (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 11732687 | 100 | Non-retailer |
2341 CLARENCE ST KINGSTON UT | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 12298708 | 100 | Non-retailer |
2374 GATEWAY TROWBRIDGE (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 12355661 | 100 | Non-retailer |
2624 DS1 MANDER WOLVERHAMPTON | ||||
(LEASECO) LIMITED | Shirebrook (1) | 11773466 | 100 | Non-retailer |
2643 GELDARD RD BIRSTALL LEEDS (LEASECO) | ||||
LIMITED | Shirebrook (1) | 13030435 | 100 | Non-retailer |
2653 BREWARY QUARTER CHELTENHAM | ||||
(LEASECO) LIMITED | Shirebrook (1) | 9038768 | 100 | Non-retailer |
2655 PRIDE PK DERBY (LEASECO) LIMITED | Shirebrook (1) | 9039343 | 100 | Non-retailer |
2658 BANSTEAD RD EWELL (LEASECO) LIMITED | Shirebrook (1) | 12825721 | 100 | Non-retailer |
2664 PASONAGE RP LEIGH (LEASECO) LIMITED | Shirebrook (1) | 12930954 | 100 | Non-retailer |
2665 TRITTON RD LINCOLN (LEASECO) LIMITED | Shirebrook (1) | 12822564 | 100 | Non-retailer |
2668 CYFARTHFA RP MERTHYR TYDFIL LIMITED | Shirebrook (1) | 12823510 | 100 | Non-retailer |
2670 EAST RP MAESGLAS NEWPORT (LEASECO) | ||||
LIMITED | Shirebrook (1) | 12930944 | 100 | Non-retailer |
2671 COLWICH LOOP NOTTINGHAM (LEASECO) | ||||
LIMITED | Shirebrook (1) | 9039023 | 100 | Non-retailer |
2677 TIMBER BEACH SUNDERLAND (LEASECO) | ||||
LIMITED | Shirebrook (1) | 12930838 | 100 | Non-retailer |
2682 BLOOMFIELD SC BANGOR (LEASECO) | C/O Eversheds Sutherland 4f Montgomery House, | |||
LIMITED | Montgomery Street, Belfast, United Kingdom, BT1 | NI672035 | 100 | Non-retailer |
4NX | ||||
2691 CAPITAL SP LECKWITH CARDIFF LIMITED | Shirebrook (1) | 12825569 | 100 | Non-retailer |
2695 WHITE LION RP DUNSTABLE (LEASECO) | ||||
LIMITED | Shirebrook (1) | 12930743 | 100 | Non-retailer |
2697 CHARLESTOWN RD HALIFAX (LEASECO) | ||||
LIMITED | Shirebrook (1) | 12821058 | 100 | Non-retailer |
2707 OCEAN PLAZA MARINE SOUTHPORT | ||||
(LEASECO) LIMITED | Shirebrook (1) | 9038839 | 100 | Non-retailer |
2710 ALEXANDRA PARK SCOTIA TUNSTALL | ||||
(LEASECO) LIMITED | Shirebrook (1) | 13030364 | 100 | Non-retailer |
PERCENTAGE | ||||
OF ISSUED | ||||
SHARE | ||||
CAPITAL | NATURE | |||
NAME | REGISTERED OFFICE ADDRESS | COMPANY NUMBER | HELD | OF ENTITY |
2717 CRESCENT LINK LONDONDERRY | C/O Eversheds Sutherland 4f Montgomery House, | |||
(LEASECO) LIMITED | Montgomery Street, Belfast, United Kingdom, BT1 | NI672034 | 100 | Non-retailer |
4NX | ||||
2734 GALWAYCORRIB (FREEHOLDCO) LIMITED | Shirebrook (1) | 12332859 | 100 | Non-retailer |
2735 FOYLESIDE SC LONDONDERRY | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | NI653340 | 100 | Non-retailer |
2741 THE COURTS WARREN STREET STOCKPORT | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 6372181 | 100 | Non-retailer |
2747 MIDDLEWAY PARK BURTON ON TRENT | ||||
(LEASECO) LIMITED | Shirebrook (1) | 12823926 | 100 | Non-retailer |
2755 CURROCK ROAD CARLISLE (LEASECO) | ||||
LIMITED | Shirebrook (1) | 12823986 | 100 | Non-retailer |
2760 PEEL CENTRE HARBOROUGH BARNSLEY | ||||
(LEASECO) LIMITED | Shirebrook (1) | 12820585 | 100 | Non-retailer |
2779 PRECINCT MARKET COVENTRY | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 9680128 | 100 | Non-retailer |
2781 PARKER ST LIVERPOOL (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 9888734 | 100 | Non-retailer |
2782 COMMERCIAL RD PORTSMOUTH | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 12579294 | 100 | Non-retailer |
2784 WESTERN RD BRIGHTON (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 12579780 | 100 | Non-retailer |
2785 LISTERGATE NOTTINGHAM (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 10100609 | 100 | Non-retailer |
2786 BROOKFIELD CHESHUNT (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 11775717 | 100 | Non-retailer |
2787 CHESHUNTBROOKFIELD (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 11775599 | 100 | Non-retailer |
2788 CAVENDISH RP KEIGHLEY (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 6260239 | 100 | Non-retailer |
2795 FOSSE PK LEICESTER (LEASECO) LIMITED | Shirebrook (1) | 12332456 | 100 | Non-retailer |
2900 MOUNT RP HULL (LEASECO) LIMITED | Shirebrook (1) | 12825248 | 100 | Non-retailer |
2919 MAYBROOK RP CANTERBURY (LEASECO) | ||||
LIMITED | Shirebrook (1) | 9038943 | 100 | Non-retailer |
2922 NORTH SP DENTON MANCHESTER | ||||
(LEASECO) LIMITED | Shirebrook (1) | 13030107 | 100 | Non-retailer |
2929 ROW BROOK (FREEHOLDCO) LIMITED | Shirebrook (1) | 9336806 | 100 | Non-retailer |
2986 NORTHUMBLAND ST NEWCASTLE | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 9127286 | 100 | Non-retailer |
2CARE4 LIMITED* | Church Bridge House, Henry Street, Accrington, | 3806485 | 100 | Retailer |
United Kingdom, BB5 4EE | ||||
3034 St Andrew Sq Edinburgh HN (Leaseco) | ||||
Limited | Shirebrook (1) | 17105879 | 100 | Non-retailer |
3232 BRHDSC (Freeholdco) Limited | Shirebrook (1) | 2722888 | 100 | Non-retailer |
3233 CHICHESTER EAST STREET (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 14846358 | 100 | Non-retailer |
3233 Market P Wokingham (Freeholdco) Limited | Shirebrook (1) | 16676163 | 100 | Non-retailer |
3242 BUTTERMARKET IPSWICH (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 9788411 | 100 | Non-retailer |
3263 PATRICK CORK (FREEHOLDCO) LIMITED | Shirebrook (1) | 11775763 | 100 | Non-retailer |
3274 FREMLIN WALK SC MAIDSTONE | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 15891508 | 100 | Non-retailer |
3294 Bexleyheath Eastside Qtr (Freeholdco) | ||||
Limited | Shirebrook (1) | 17060393 | 100 | Non-retailer |
3424 PARISHES SC SCUNTHORPE | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 11730442 | 100 | Non-retailer |
3442 MIDDLESBROUGH LINTHORPE | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 13808704 | 100 | Non-retailer |
3443 LEEDS BRIGGATE (FREEHOLDCO) LIMITED | Shirebrook (1) | 13808640 | 100 | Non-retailer |
PERCENTAGE | ||||
OF ISSUED | ||||
SHARE | ||||
CAPITAL | NATURE | |||
NAME | REGISTERED OFFICE ADDRESS | COMPANY NUMBER | HELD | OF ENTITY |
3480 BOURNEMOUTH COMM RD | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 14634987 | 100 | Non-retailer |
3628 LITCHFIELD STREET BURTON TRENT | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 8495632 | 100 | Non-retailer |
3669 WINCHESTERGH (LEASECO) LIMITED | Shirebrook (1) | 14634903 | 100 | Non-retailer |
3741 CHESTERGH (LEASECO) LIMITED | Shirebrook (1) | 14469758 | 100 | Non-retailer |
3742 BIRMINGHAMGH (LEASECO) LIMITED | Shirebrook (1) | 14469756 | 100 | Non-retailer |
3766 Swindon DO (Freeholdco) Limited | 3rd Floor, 44 Esplanade, St. Helier, JE4 9WG, | 141836 | 100 | Non-retailer |
Jersey | ||||
3845 BROAD ST READING (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 10422164 | 100 | Non-retailer |
3927 COAL RD SEACROFT LDS (LEASECO) | ||||
LIMITED | Shirebrook (1) | 15874961 | 100 | Non-retailer |
3940 Q SQ CORBY (FREEHOLDCO) LIMITED | Shirebrook (1) | 10885672 | 100 | Non-retailer |
4001 ROKO QUINTIN H HARTINGTON (LEASECO) | ||||
LIMITED | Shirebrook (1) | 16091270 | 100 | Non-retailer |
4002 ROKO WIGGINGTON YORK (LEASECO) | ||||
LIMITED | Shirebrook (1) | 16091263 | 100 | Non-retailer |
4003 ROKO WILFORD WBRIG NOTT (LEASECO) | ||||
LIMITED | Shirebrook (1) | 16091428 | 100 | Non-retailer |
4004 ROKO WATLING GILLINGHAM (LEASECO) | ||||
LIMITED | Shirebrook (1) | 16091444 | 100 | Non-retailer |
68UK (Investco) Limited | Shirebrook (1) | 16107405 | 100 | Non-retailer |
8088 QST CARDIFF (FREEHOLDCO) LIMITED | Shirebrook (1) | 12578045 | 100 | Non-retailer |
8440 NORWICHDCWGH (LEASECO) LIMITED | Shirebrook (1) | 14634777 | 100 | Non-retailer |
8440 NORWICHGH (LEASECO) LIMITED | Shirebrook (1) | 14456686 | 100 | Non-retailer |
8486 High Gosport (Freeholdco) Limited | Shirebrook (1) | 16676187 | 100 | Non-retailer |
9998 AFFINESTATES FREEHOLDCO LIMITED | Shirebrook (1) | 15868381 | 100 | Non-retailer |
9999 DW ESTATES LIMITED | Shirebrook (1) | 12298794 | 100 | Non-retailer |
A P Brands Holdings | Lot G1.PT.10A Sunway Pyramid Shopping Mall No. | 4921-A | 100 | Non-retailer |
3, Jalan PJS , Malaysia | ||||
ACCRINGTON EXPRESS HOUSE (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 14156232 | 100 | Non-retailer |
ACTIVATOR BRANDS LIMITED | Shirebrook (1) | 5344658 | 100 | Non-retailer |
ACTIVATOR PRODUCTS LIMITED | Shirebrook (1) | 4204611 | 100 | Non-retailer |
Active Apparel New Corp | Cogency Global Inc. 850 New Burton Road Suite | |||
201, Dover, Kent, 19904 | 3270168 | 100 | Retailer | |
AGAPANTHUS INVESTCO HOLDCO LIMITED | Shirebrook (1) | 14492217 | 100 | Non-retailer |
ALDER PROPERTYCO HOLDCO LIMITED | Shirebrook (1) | 14634974 | 100 | Non-retailer |
ALPHA DEVELOPMENTS STOCKPORT LTD | Shirebrook (1) | 12662564 | 100 | Non-retailer |
AMARA PROPERTY LIMITED | Shirebrook (1) | 14634781 | 100 | Non-retailer |
AMARA RETAIL LIMITED | Shirebrook (1) | 12299584 | 100 | Retailer |
Ancona Holdco S.à r.l. | 3, Op d’Schmëtt, L-9964 Huldange | B304861 | 100 | Non-retailer |
APAC Sale Group Pte Limited | 7 STRAITS VIEW, #12-00, MARINA ONE EAST | 201010271K | 100 | Retailer |
TOWER, SINGAPORE (018936) | ||||
Auctionco Azurite Limited | Shirebrook (1) | 17013278 | 100 | Non-retailer |
AVIATION (INVESTCO) LIMITED* | Shirebrook (1) | 9633152 | 100 | Non-retailer |
Bellatrix Associates Limited | Clinch's House, Lord Street, Douglas, Isle of Man, | |||
IM99 1RZ, Isle of Man | 111671C | 100 | Retailer | |
Bellatrix Overseas Limited | Clinch's House, Lord Street, Douglas, Isle of Man, | 128827C | 100 | Retailer |
IM99 1RZ, Isle of Man | ||||
Bellatrix Unlimited | Clinch's House, Lord Street, Douglas, Isle of Man, | |||
IM99 1RZ, Isle of Man | 111670C | 100 | Retailer | |
BETA BRAND HOLDCO LIMITED | Shirebrook (1) | 12299515 | 100 | Non-retailer |
BLACKBURN TOWNSMOOR RP (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 14834655 | 100 | Non-retailer |
PERCENTAGE | ||||
OF ISSUED | ||||
SHARE | ||||
COMPANY | CAPITAL | NATURE | ||
NAME | REGISTERED OFFICE ADDRESS | NUMBER | HELD | OF ENTITY |
BORONIA INVESTCO HOLDCO LIMITED | Shirebrook (1) | 14492165 | 100 | Non-retailer |
Brands & Fashion N.V. Belgium | Leopoldstraat, nr. 79, 2800 Mechelen, Belgium | 0477.995.412 | 100 | Retailer |
Brands & Fashion NV HK | HONG KONG, Room/B, 19/F, Queen’s Centre, | F002936 | 100 | Retailer |
58-64 Queen’s Road East, Wan Chai | ||||
BRANDS 001 LIMITED | Shirebrook (1) | 5347540 | 100 | Non-retailer |
BRANDS HOLDINGS LIMITED* | Shirebrook (1) | 4087435 | 100 | Non-retailer |
BRANDS HOLDINGS SPONSORSHIP LIMITED | Shirebrook (1) | 10375418 | 100 | Non-retailer |
BRIGHTON NWLK (FREEHOLDCO) LIMITED | Shirebrook (1) | 12577378 | 100 | Non-retailer |
BSL INTERNATIONAL LIMITED | Shirebrook (1) | 2800425 | 100 | Retailer |
BuyInvite Pty Limited | 24A Victoria Street, Windsor, Victoria, 3181 | 136 648 589 | 100 | Retailer |
Australia | ||||
C7 TRAFFPMANCITY EGYM (LEASECO) LIMITED | Shirebrook (1) | 15901013 | 100 | Non-retailer |
Cacifo | Via Central de Milheiros no 121, 4475-334, Frguesia | |||
de Milherios, Concelho da Maia, Porto, Portugal | 503751804 | 100 | Retailer | |
CAFE CLO LIMITED | Shirebrook (1) | 13641982 | 100 | Non-retailer |
CAMPRI LIMITED | Shirebrook (1) | 5398677 | 100 | Non-retailer |
CARDINAL INVESTMENTS S.L. | C.C Puerto Venecia, local 84, , Trav Jardines | B88542766 | 100 | Non-retailer |
Reales 7, 50021, Zaragoza, Spain | ||||
CARLTON SPORTS COMPANY LIMITED | Shirebrook (1) | 467686 | 100 | Non-retailer |
CASPIA INVESTCO HOLDCO LIMITED | Shirebrook (1) | 11687376 | 100 | Non-retailer |
CATCHBEST LIMITED | Shirebrook (1) | 2611299 | 80 | Retailer |
CDS IP SA | Avenue Ernest Solvay 29, 1480 Tubize | 0406.461.077 | 100 | Non-retailer |
CHESTER NEWGATE EASTGATE (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 14635087 | 100 | Non-retailer |
CHOICE 33 LIMITED | Shirebrook (1) | 6344682 | 100 | Non-retailer |
CHOICE LIMITED | Shirebrook (1) | 2812899 | 100 | Retailer |
CLOTHINGSITES HOLDINGS LIMITED | Shirebrook (1) | 10075381 | 100 | Non-retailer |
COVENTG SHELTON ST (FREEHOLDCO) LIMITED | Shirebrook (1) | 14634874 | 100 | Non-retailer |
CRIMINAL CLOTHING LTD. | Shirebrook (1) | 4184750 | 100 | Non-retailer |
CROYDON PURLEY WC (FREEHOLDCO) LIMITED | Shirebrook (1) | 14156557 | 100 | Non-retailer |
CRUISE CLOTHING LIMITED | Martin House, 184 Ingram Street, Glasgow, G1 1DN | SC382991 | 100 | Retailer |
DAHILA INVESTCO HOLDCO LIMITED | Shirebrook (1) | 10162904 | 100 | Non-retailer |
Danish Properties Holdco ApS | Baltorpbakken 5, 2750 Ballerup, Denmark | 44628708 | 100 | Non-retailer |
Donnay International | Leopoldstraat nr 79, 2800 Mechelen, Belgium | 435392220 | 100 | Retailer |
Ebyr (investco) Limited | Shirebrook (1) | 16619700 | 100 | Non-retailer |
ECHO BRAND HOLDCO LIMITED | Shirebrook (1) | 11634915 | 100 | Non-retailer |
ELADSNOL STROPS LIMITED | Shirebrook (1) | 4430781 | 100 | Non-retailer |
Epoch Properties Limited | First Floor, La Chasse Chambers, St Helier, JE2 | |||
4UE, Jersey | 74753 | 100 | Retailer | |
ETAIL SERVICES LIMITED | Shirebrook (1) | 5146997 | 100 | Retailer |
EVANS CYCLES LIMITED | Shirebrook (1) | 11577650 | 100 | Retailer |
EVANS CYCLES PROPERTY LIMITED | Shirebrook (1) | 11634939 | 100 | Non-retailer |
EVERLAST AUSTRALIA LIMITED | Shirebrook (1) | 8103912 | 100 | Non-retailer |
Everlast Sports International Inc. Corp. | 735 Collins Avenue, 2nd Floor, Miami Beach, | |||
Florida 33139 | 364696 | 100 | Retailer | |
Everlast Sports Mfg Corp | 735 Collins Avenue, 2nd Floor, Miami Beach, | |||
Florida 33139 | 57121 | 100 | Retailer | |
Everlast World’s Boxing Headquarters Corp | 735 Collins Avenue, 2nd Floor, Miami Beach, | |||
Florida 33139 | 48513 | 100 | Non-retailer | |
Everlast Worldwide Inc f/k/a Active Apparel | 735 Collins Avenue, 2nd Floor, Miami Beach, | |||
Group | Florida 33139 | 2981231 | 100 | Retailer |
FG (AF HOLDINGS) LIMITED | Shirebrook (1) | 13281983 | 100 | Non-retailer |
FG (XXL Finnish Holdings) Oy | Sähkötie 5, 01510 VANTAA, Finland, Finland | 3546358-2 | 100 | Non-retailer |
PERCENTAGE | ||||
OF ISSUED | ||||
SHARE | ||||
COMPANY | CAPITAL | NATURE | ||
NAME | REGISTERED OFFICE ADDRESS | NUMBER | HELD | OF ENTITY |
FG (XXL Norwegian Holdings) AS | Engebrets vei 3, 0275 Oslo, Norway, Norway | 935 495 547 | 100 | Non-retailer |
FG (XXL Swedish Holdings) AB | Box 715, 101 33 STOCKHOLM, Sweden | 559531-8618 | 100 | Non-retailer |
FG Fitness Ireland (Investco) Limited | Heaton House, IDA Business Park, Whitestown, | 802635 | 100 | Non-retailer |
Tallaght, Dublin, Ireland, D24E932, Ireland | ||||
FG Frasers Group Holdings (Global) Limited | Heaton House, IDA Business Park, Whitestown, | 799365 | 100 | Non-retailer |
Tallaght, Dublin, Ireland, D24E932, Ireland | ||||
FG USA TRADE GROUP LIMITED | Shirebrook (1) | 13216390 | 100 | Retailer |
FG Webster Florida, Inc. | 735 Collins Avenue, 2nd Floor, Miami Beach, | 10357977 | 80 | Retailer |
Florida 33139 | ||||
FGFS HOLDCO LIMITED* | Shirebrook (1) | 16113839 | 100 | Non-retailer |
FGFS NO1 LIMITED | Shirebrook (1) | 14606004 | 100 | Non-retailer |
FIRETRAP LIMITED | Shirebrook (1) | 6836684 | 100 | Non-retailer |
FITNESS ESTATES LIMITED* | Shirebrook (1) | 9082454 | 100 | Non-retailer |
FOREVER MEDIA LIMITED* | Shirebrook (1) | 8249185 | 100 | Non-retailer |
FOREVER SPORTS LIMITED | Shirebrook (1) | 9489811 | 100 | Non-retailer |
FOUR (INVESTCO) LIMITED | Shirebrook (1) | 9719779 | 100 | Non-retailer |
FRASERS GROUP (EUROPEAN HOLDINGS) | ||||
LIMITED* | Shirebrook (1) | 12903845 | 100 | Non-retailer |
LEVEL 15-2, BANGUNAN FABER IMPERIAL | ||||
Frasers Group Asia SDN.BHD. | COURT, JALAN SULTAN ISMAIL, 50250 WILAYAH | 201901040821 | 100 | Non-retailer |
PERSEKUTUAN, KUALA LUMPUR, Malaysia | ||||
FRASERS GROUP AUSTRALIA PTY LTD | 5 ATTADALE COURT, ELANORA QLD 4221, | 661 996 470 | 100 | Non-retailer |
Australia | ||||
FRASERS GROUP CREDIT BROKING LIMITED* | Shirebrook (1) | 13191369 | 100 | Non-retailer |
FRASERS GROUP F&B JV LIMITED | Shirebrook (1) | 12298852 | 60 | Non-retailer |
FRASERS GROUP FINANCIAL SERVICES LIMITED | Express House Petre Road, Clayton Business Park, | 718151 | 100 | Retailer |
Accrington, Lancashire, United Kingdom, BB5 5JB | ||||
Frasers Group Holdings Australia Pty Limited* | 5 ATTADALE COURT, ELANORA QLD 4221, | 661 993 844 | 100 | Non-retailer |
Australia | ||||
FRASERS GROUP LOYALTY SERVICES LIMITED | Shirebrook (1) | 13340837 | 100 | Non-retailer |
FRASERS GROUP TRADING LIMITED* | Shirebrook (1) | 3406347 | 100 | Retailer |
RCO COURT 3-5, SINARI DARANIJO STREET, | ||||
FRASERS RETAIL NIGERIA LIMITED | 1799366 | 60 | Non-retailer | |
VICTORIA ISLAND, LAGOS STATE, Nigeria | ||||
FRS ESTATES LIMITED* | Shirebrook (1) | 2767493 | 100 | Non-retailer |
GAME AR LIMITED | Shirebrook (1) | 10142852 | 100 | Retailer |
GAME BELONG LIMITED | Shirebrook (1) | 12794477 | 100 | Non-retailer |
GAME DIGITAL HOLDINGS LIMITED | Shirebrook (1) | 7893832 | 100 | Non-retailer |
GAME DIGITAL LIMITED* | Shirebrook (1) | 9040213 | 100 | Retailer |
GAME DIGITAL SOLUTIONS LIMITED | Shirebrook (1) | 9476209 | 100 | Retailer |
GAME SPAIN HOLDINGS LIMITED | Shirebrook (1) | 10846702 | 100 | Non-retailer |
GAME SPAIN INVESTMENTS LIMITED | Shirebrook (1) | 10863881 | 100 | Non-retailer |
GELERT IP LIMITED | Shirebrook (1) | 8576185 | 100 | Non-retailer |
GELERT LIMITED | Shirebrook (1) | 8576204 | 100 | Non-retailer |
GETTHELABEL.COM LIMITED | Shirebrook (1) | 6330132 | 100 | Non-retailer |
GIEVES & HAWKES RETAIL LIMITED | Shirebrook (1) | 11689077 | 100 | Retailer |
GIULIO FASHION LIMITED | Shirebrook (1) | 6898449 | 100 | Non-retailer |
GIULIO LIMITED | Shirebrook (1) | 1631026 | 100 | Retailer |
GIULIO WOMAN LIMITED | Shirebrook (1) | 6898487 | 100 | Non-retailer |
GLD INVEST (INVEST CO) LIMITED | Shirebrook (1) | 14553950 | 100 | Non-retailer |
GOLDDIGGA BRANDS LIMITED | Shirebrook (1) | 6636173 | 100 | Non-retailer |
GUL IP LIMITED | Shirebrook (1) | 8612478 | 100 | Non-retailer |
GUL WATERSPORTS LIMITED | Shirebrook (1) | 7589716 | 100 | Retailer |
PERCENTAGE | ||||
OF ISSUED | ||||
SHARE | ||||
COMPANY | CAPITAL | NATURE | ||
NAME | REGISTERED OFFICE ADDRESS | NUMBER | HELD | OF ENTITY |
C/O Eversheds Sutherland 4f Montgomery House, | ||||
HEATONS (N.I.) LIMITED | Montgomery Street, Belfast, United Kingdom, BT1 | NI035599 | 100 | Retailer |
4NX | ||||
Heatons Limited Company | HEATON HOUSE , IDA BUSINESS PARK, | 11229 | 100 | Retailer |
WHITESTOWN, TALLAGHT, DUBLIN 24, Ireland | ||||
HEAVEN OR HELL LIMITED | Shirebrook (1) | 5899282 | 100 | Non-retailer |
High Bromfinch (Freeholdco) Limited | Shirebrook (1) | 16419056 | 100 | Non-retailer |
HK Sports & Golf Aktiebolag | Eskilstorpsv 7, 269 96, Båstad, Sweden | 556510-8189 | 100 | Retailer |
HOF Ireland Stores Limited | Heaton House, IDA Business Park, Whitestown, | 626384 | 100 | Retailer |
Tallaght, Dublin, Ireland, D24E932, Ireland | ||||
HOFCO (INVEST CO) LIMITED | Shirebrook (1) | 8319960 | 100 | Non-retailer |
HOH (INVEST CO) LIMITED | Shirebrook (1) | 10161592 | 100 | Non-retailer |
Holdsport Group (Pty) Ltd | THE MILL HOUSE, 1 CANTERBURY STREET, CAPE | 2022/407472/07 | 100 | Non-retailer |
TOWN, 8001, South Africa | ||||
HOT TUNA IP LIMITED | Shirebrook (1) | 6836792 | 100 | Non-retailer |
HOUSE OF FRASER BRANDS LIMITED | Shirebrook (1) | 10687367 | 100 | Retailer |
HOUSE OF FRASER LIMITED | Shirebrook (1) | 10686681 | 100 | Retailer |
HSCF BEDFORD HOUSE LIMITED | Shirebrook (1) | 4163800 | 100 | Non-retailer |
HUGO STORES LIMITED | Shirebrook (1) | 11687276 | 100 | Non-retailer |
I SAW IT FIRST LIMITED | Shirebrook (1) | 10184572 | 100 | Retailer |
INCENSE PROPERTYCO HOLDCO LIMITED | Shirebrook (1) | 11649235 | 100 | Non-retailer |
INTERNATIONAL BRAND MANAGEMENT | ||||
Shirebrook (1) | 5142123 | 100 | Retailer | |
LIMITED* | ||||
J32 CASTLEFORD (FREEHOLDCO) LIMITED | Shirebrook (1) | 4161209 | 100 | Non-retailer |
JACK WILLS IP LIMITED | Shirebrook (1) | 11775495 | 100 | Non-retailer |
JACK WILLS PROPERTY LIMITED | Shirebrook (1) | 11775643 | 100 | Non-retailer |
Jack Wills Retail (Ireland) Limited | HEATON HOUSE , IDA BUSINESS PARK, | 656208 | 100 | Retailer |
WHITESTOWN, TALLAGHT, DUBLIN 24, Ireland | ||||
JACK WILLS RETAIL LIMITED | Shirebrook (1) | 11634810 | 100 | Retailer |
JAMES LILLYWHITES LIMITED | Shirebrook (1) | 118840 | 100 | Non-retailer |
JERSEY HOLDING (FREEHOLDCO) LIMITED | Shirebrook (1) | 10177028 | 100 | Non-retailer |
JOHN ANTHONY (SWINDON) LIMITED | Shirebrook (1) | 1423814 | 100 | Retailer |
C/O Eversheds Sutherland 4f Montgomery House, | ||||
JUNIPER PROPERTYCO HOLDCO LIMITED | Montgomery Street, Belfast, United Kingdom, BT1 | NI672884 | 100 | Non-retailer |
4NX | ||||
KANGOL HOLDINGS LIMITED | Shirebrook (1) | 3317738 | 100 | Non-retailer |
KANGOL LIMITED | Shirebrook (1) | 3343793 | 100 | Retailer |
KANGOL TRUSTEES LIMITED | Shirebrook (1) | 3505512 | 100 | Non-retailer |
KTR Sport (Pty) Ltd | THE MILL HOUSE, 1 CANTERBURY STREET, CAPE | 2003/015789/07 | 100 | Retailer |
TOWN, 8001, South Africa | ||||
LA JOLLA (UK) LIMITED | Shirebrook (1) | 5737550 | 100 | Non-retailer |
C/O Eversheds Sutherland 4f Montgomery House, | ||||
LARCH PROPERTYCO HOLDCO LIMITED | Montgomery Street, Belfast, United Kingdom, BT1 | NI672885 | 100 | Non-retailer |
4NX | ||||
LILLYWHITES LIMITED | Shirebrook (1) | 290939 | 100 | Retailer |
LIVERPOOL CHURCH STREET (FREEHOLDCO) | ||||
Shirebrook (1) | 14846326 | 100 | Non-retailer | |
LIMITED | ||||
LIVERPOOL F&B LIMITED | Shirebrook (1) | 13905094 | 100 | Non-retailer |
LIVINGSTON ALMONDVALE RP (FREEHOLDCO) | ||||
Shirebrook (1) | 14156550 | 100 | Non-retailer | |
LIMITED | ||||
LONSDALE AUSTRALIA LIMITED | Shirebrook (1) | 7665885 | 100 | Non-retailer |
LONSDALE BOXING LIMITED | Shirebrook (1) | 3912303 | 100 | Non-retailer |
LONSDALE IP LIMITED | Shirebrook (1) | 16329530 | 100 | Non-retailer |
LOVELL SPORTS (HOLDINGS) LIMITED | Shirebrook (1) | 9608995 | 100 | Non-retailer |
LOVELL SPORTS LIMITED | Shirebrook (1) | 4184358 | 100 | Retailer |
PERCENTAGE | ||||
OF ISSUED | ||||
SHARE | ||||
CAPITAL | NATURE OF | |||
NAME | REGISTERED OFFICE ADDRESS | COMPANY NUMBER | HELD | ENTITY |
LOVELLS SP LIMITED | Shirebrook (1) | 8907509 | 100 | Non-retailer |
LSL HOLDINGS (LHFH) LIMITED | Shirebrook (1) | 10161824 | 100 | Non-retailer |
LUTON MALL (FREEHOLDCO) LIMITED | Shirebrook (1) | 14570159 | 100 | Non-retailer |
LUTON MALL 2 (FREEHOLDCO) LIMITED | Shirebrook (1) | 14570336 | 100 | Non-retailer |
MALL NOMINEE FOUR LIMITED | Shirebrook (1) | 10482091 | 100 | Non-retailer |
MALL NOMINEE THREE LIMITED | Shirebrook (1) | 10481999 | 100 | Non-retailer |
MANCTRAFFORDC (LEASECO) LIMITED | Shirebrook (1) | 15089205 | 100 | Non-retailer |
MASTERS HOLDERS LIMITED | Shirebrook (1) | 8787718 | 100 | Non-retailer |
MISSGUIDED RETAIL LIMITED | Shirebrook (1) | 12298767 | 100 | Retailer |
Mississippi Manufacturing | 1209 Orange Street, Wilmington New Castle | 3470413 | 100 | Non-retailer |
County, Delaware | ||||
Moresport Namibia (Pty) Ltd | 24 Orban Street, Klein Windhoek, Windhoek, | 2010/0287 | 100 | Retailer |
Namibia | ||||
MTA JOHN ANTHONY (HOLDINGS) LIMITED | Shirebrook (1) | 8836851 | 100 | Non-retailer |
MTPK INVESTCO LIMITED | Shirebrook (1) | 8560260 | 100 | Non-retailer |
MUDDYFOX IP LIMITED | Shirebrook (1) | 10246764 | 100 | Non-retailer |
MUDDYFOX LIMITED | Shirebrook (1) | 4187350 | 100 | Non-retailer |
MYSale Group Limited* | Ogier House, The Esplanade, 44 Esplanade Street, | 115584 | 100 | Non-retailer |
Helier, JE4 9WG, Jersey | ||||
MySale Group Trustee Limited | Shirebrook (1) | 10476058 | 100 | Retailer |
NEVICA IP LIMITED | Shirebrook (1) | 6836778 | 100 | Non-retailer |
NEWTOWNABBEY (FREEHOLDCO) LIMITED | Shirebrook (1) | 9127266 | 100 | Non-retailer |
NFSK (INVEST CO) LIMITED | Shirebrook (1) | 10919102 | 100 | Non-retailer |
NO FEAR BRAND LIMITED | Shirebrook (1) | 5568043 | 100 | Non-retailer |
NO FEAR INTERNATIONAL LIMITED | Shirebrook (1) | 5532482 | 100 | Non-retailer |
NO FEAR USA LIMITED | Shirebrook (1) | 7712470 | 100 | Non-retailer |
Level 1 Chartered Accountants House, 50 | ||||
NZ Sale Limited | Customhouse Quay, Wellington, 6011 , New | 2261790 | 100 | Retailer |
Zealand | ||||
OCTO TPWHEELS3 (LEASECO) LIMITED | Shirebrook (1) | 15310408 | 100 | Non-retailer |
OLD BROWN BAG CLOTHING LIMITED | Shirebrook (1) | 4144718 | 100 | Non-retailer |
OLYMPUS VENTURES LIMITED | Shirebrook (1) | 3945752 | 100 | Non-retailer |
OVERGATE DUNDEE (SCOT) (FREEHOLDCO) | ||||
Shirebrook (1) | 14155935 | 100 | Non-retailer | |
LIMITED | ||||
OzSale Pty Limited | 24A Victoria Street, Windsor VIC 3181, Australia | 118 610 987 | 100 | Retailer |
OzSale SDN BHD | 1-2B Blk C Jln Pju 1/3B Sunwaymas Cmmrcl | 1007716A | 100 | Retailer |
Centre PETALING JAYA, Selangor, 47301 Malaysia | ||||
PDL SLZ (INVESTCO) LIMITED | Shirebrook (1) | 12300052 | 100 | Non-retailer |
Performance Brands (Pty) Ltd | THE MILL HOUSE, 1 CANTERBURY STREET, CAPE | 2005/020507/07 | 100 | Retailer |
TOWN, 8001, South Africa | ||||
POST WHEELS1 (LEASECO) LIMITED | Shirebrook (1) | 15310337 | 100 | Non-retailer |
PREVU IP LIMITED | Shirebrook (1) | 14553581 | 100 | Non-retailer |
Project Oxygen Bidco (Pty) Ltd | THE MILL HOUSE, 1 CANTERBURY STREET, CAPE | 2021/104878/07 | 100 | Non-retailer |
TOWN, 8001, South Africa | ||||
Project Oxygen Holdco (Pty) Ltd | THE MILL HOUSE, 1 CANTERBURY STREET, CAPE | 2021/104789/07 | 100 | Non-retailer |
TOWN, 8001, South Africa | ||||
PROPERTYCO (STUDIO) LIMITED | Shirebrook (1) | 14156309 | 100 | Non-retailer |
PSYCHE HOLDINGS LIMITED | Shirebrook (1) | 3438665 | 100 | Non-retailer |
PUFFA IP LIMITED | Shirebrook (1) | 10910124 | 100 | Non-retailer |
QUEENSBERRY BOXING IP LIMITED | Shirebrook (1) | 7929363 | 100 | Non-retailer |
R. D. SCOTT LIMITED | Shirebrook (1) | 1738894 | 100 | Non-retailer |
REDWOOD PROPERTYCO HOLDCO LIMITED | Shirebrook (1) | 9340379 | 100 | Non-retailer |
REPUBLIC IP LIMITED | Shirebrook (1) | 5635015 | 100 | Non-retailer |
REPUBLIC.COM RETAIL LIMITED | Shirebrook (1) | 8248997 | 100 | Retailer |
PERCENTAGE | ||||
OF ISSUED | ||||
SHARE | ||||
CAPITAL | NATURE | |||
NAME | REGISTERED OFFICE ADDRESS | COMPANY NUMBER | HELD | OF ENTITY |
RETAIL SERVICES (INVESTCO) LIMITED | Shirebrook (1) | 8143303 | 100 | Retailer |
KARRIMOR IP LIMITED | Shirebrook (1) | 16329531 | 100 | Non-retailer |
ROMIRRAK LIMITED | Shirebrook (1) | 5215974 | 100 | Non-retailer |
ROTHERHAM PARKGATE SC (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 9888635 | 100 | Non-retailer |
RUGBYALPHA (FREEHOLDCO) LIMITED | Shirebrook (1) | 11732700 | 100 | Non-retailer |
RUNNEL LIMITED | Shirebrook (1) | 9336830 | 100 | Retailer |
S and R Holdco Proprietary Limited | The Mill House, 1 Canterbury St, Cape Town, 8001, | 2022/407079/07 | 100 | Retailer |
South Africa | ||||
S&B BRANDS LIMITED | Shirebrook (1) | 5635585 | 100 | Non-retailer |
SCOTTS SPOTPROP (LEASECO) LIMITED | Shirebrook (1) | 14469755 | 100 | Non-retailer |
SD EQUESTRIAN LIMITED | Shirebrook (1) | 8692780 | 100 | Retailer |
SDB2 SA | Parc Industriel, Avenue Ernest, Solvay 29 1480 | 0848.964.388 | 100 | Non-retailer |
Saintes, Belgium | ||||
SDI (Corrib Shopping Centre) Limited | HEATON HOUSE , IDA BUSINESS PARK, | 715322 | 100 | Non-retailer |
WHITESTOWN, TALLAGHT, DUBLIN 24, Ireland | ||||
SDI (PROPCO 38) LIMITED | Shirebrook (1) | 11523424 | 100 | Non-retailer |
SDI (PROPCO 67) LIMITED | Shirebrook (1) | 11572676 | 100 | Non-retailer |
SDI (PROPCO 85) LIMITED | Shirebrook (1) | 11649632 | 100 | Non-retailer |
SDI (SCARBOROUGH) LIMITED | Shirebrook (1) | 6328463 | 100 | Non-retailer |
SDI 2300 Collins LLC | 735 Collins Avenue, 2nd Floor, Miami Beach, | 6870031 | 100 | Non-retailer |
Florida 33139 | ||||
SDI 735 Collins LLC | 735 Collins Avenue, 2nd Floor, Miami Beach, | 6870028 | 100 | Non-retailer |
Florida 33139 | ||||
SDI Airport Logistics Park Limited | HEATON HOUSE , IDA BUSINESS PARK, | 748325 | 100 | Non-retailer |
WHITESTOWN, TALLAGHT, DUBLIN 24, Ireland | ||||
SDI FITNESS 28 LIMITED | Shirebrook (1) | 12825356 | 100 | Non-retailer |
SDI GOLF LIMITED | Shirebrook (1) | 9083512 | 100 | Retailer |
SDI Henry St Debs Limited | Heaton House, IDA Business Park, Whitestown, | 730569 | 100 | Non-retailer |
Tallaght, Dublin, Ireland, D24E932, Ireland | ||||
SDI Holdings USA Inc | CORPORATION TRUST CENTER 1209 ORANGE | 6651201 | 100 | Non-retailer |
ST, WILMINGTON, New Castle, DE, 19801 | ||||
SDI LIFESTYLE LIMITED | Shirebrook (1) | 8293614 | 100 | Retailer |
Level 1, LM Complex, Brewery Street , Zone 3 | ||||
SDI Malta Holdco Limited | Central Business District , Birkirkara, CBD3040, | C102352 | 100 | Non-retailer |
Malta | ||||
SDI Properties (USA) INC | 1209 Orange Street, Wilmington Newcastle | 535872 | 100 | Non-retailer |
County, Del-aware | ||||
SDI Property (Bitburg) BV | Van Konijnenburgweg 45, 4672PL , Bergen op | 82495807 | 100 | Non-retailer |
Zoom, Netherlands | ||||
, Bergen op | ||||
SDI Property (Europe) BV | Van Konijnenburgweg 45, 4612PL | 69042594 | 100 | Non-retailer |
Zoom, Netherlands | ||||
SDI Property US Inc. | Corporation Trust Centre, 1209 Orange Street, | 68700024 | 100 | Non-retailer |
Wilmington, New Castle, 19801 | ||||
SDI SPORTS (STOKE) LIMITED | Shirebrook (1) | 10163722 | 100 | Retailer |
SDI Sports Group Americas LLC | 735 Collins Avenue, 2nd Floor, Miami Beach, | 2047393 | 100 | Non-retailer |
Florida 33139 | ||||
SDI Ventures LLC | 1209 Orange Street, Wilmington Newcastle | 687 0023 | 100 | Non-retailer |
County, Delaware | ||||
SDIL S.A | Parc Industriel, Avenue Ernest, Solvay 29 1480 | 810198636 | 100 | Retailer |
Saintes, Belgium | ||||
Shelflife (Pty) Ltd | THE MILL HOUSE, 1 CANTERBURY STREET, CAPE | 2017/011841/07 | 100 | Retailer |
TOWN, 8001, South Africa | ||||
SIA SIG Logistics | A. Deglava, str 50, Riga, LV-1035, Latvia | 40203110076 | 60 | Non-retailer |
SIA Sportland | A. Deglava, str 50, Riga, LV-1035, Latvia | 40003530961 | 60 | Retailer |
SIA Sportsdirect.com | A. Deglava, str 50, Riga, LV-1035, Latvia | 40103932873 | 60 | Retailer |
SIENNA DINING LIMITED | Shirebrook (1) | 13629737 | 100 | Non-retailer |
PERCENTAGE | ||||
OF ISSUED | ||||
SHARE | ||||
COMPANY | CAPITAL | NATURE | ||
NAME | REGISTERED OFFICE ADDRESS | NUMBER | HELD | OF ENTITY |
SingSale Pte Limited | 7 STRAITS VIEW, #12-00, MARINA ONE EAST | 20092030W | 100 | Retailer |
TOWER, SINGAPORE (018936) | ||||
SKI AND OUTDOOR WAREHOUSE LIMITED | Shirebrook (1) | 2917223 | 100 | Non-retailer |
SKINS IP LIMITED | Shirebrook (1) | 12168568 | 100 | Non-retailer |
SLAZENGER CARLTON (HOLDINGS) LIMITED | Shirebrook (1) | 10463051 | 100 | Non-retailer |
SLAZENGERS AUSTRALIA LIMITED | Shirebrook (1) | 9217319 | 100 | Non-retailer |
SLAZENGERS LIMITED | Shirebrook (1) | 116000 | 100 | Non-retailer |
SMITH & BROOKS LIMITED | Shirebrook (1) | 2073720 | 100 | Retailer |
SMITH AND BROOKS GROUP LIMITED | Shirebrook (1) | 4079331 | 100 | Non-retailer |
SMITH AND BROOKS HOLDINGS LIMITED | Shirebrook (1) | 4983573 | 100 | Non-retailer |
SNO Sport Vertriebs - GmbH | Flugplatzstraße 30, 4600, Wels, Austria | FN272671M | 100 | Retailer |
SOFA.COM BIDCO LIMITED | Shirebrook (1) | 9341955 | 100 | Retailer |
SOFA.COM LTD | Shirebrook (1) | 5222498 | 100 | Retailer |
SONDICO IP LIMITED | Shirebrook (1) | 6546121 | 100 | Non-retailer |
Sport Eybl & Sports Experts Logistikbetriebs | ||||
GmbH | Flugplatzstraße 30, 4600, Wels, Austria | FN96024M | 100 | Non-retailer |
Sport Eybl Holding GmbH | Flugplatzstraße 30, 4600, Wels, Austria | FN180095X | 100 | Non-retailer |
Sportland Esti AS | Parnu mnt 139c, Kesklinna, Tallinn, 11317, Estonia | 10677712 | 60 | Retailer |
Sportland International Group AS | Parnu mnt 139c, Kesklinna, Tallinn, 11317, Estonia | 10993195 | 60 | Retailer |
Sportmaster Danmark ApS | Baltorpbakken 5, 2750 Ballerup, Denmark | 34479526 | 100 | Retailer |
Sports Direct (Singapore) Pte Limited | 182 Cecil Street, #23-02, Frasers Tower, Singapore, | |||
069547, Singapore | 2020045427 | 100 | Retailer | |
SPORTS DIRECT HOLDINGS LIMITED* | Shirebrook (1) | 6464317 | 100 | Non-retailer |
SPORTS DIRECT INTERNATIONAL HOLDINGS | ||||
LIMITED* | Shirebrook (1) | 6027131 | 100 | Non-retailer |
SPORTS DIRECT INTERNATIONAL LIMITED | Shirebrook (1) | 11775757 | 100 | Non-retailer |
Sports Direct MALAYSIA SDN.BHD. | 12th Floor, Menara Symphony, No. 5 Jalan, | 925166-M | 100 | Retailer |
Seksyen 13, Petaling Jaya, Selangor, 46200 | ||||
Centro Comercial Puerto Venecia, Local 84, | ||||
Sports Direct Spain SLU | Travesía de los Jardines Reales nº 7, 50021, | B86567880 | 100 | Retailer |
Zaragoza , Spain | ||||
SPORTS WORLD INTERNATIONAL LIMITED | Shirebrook (1) | 6531266 | 100 | Non-retailer |
Sportsdirect.com (Asia) Limited | Unit 1903B & 1905, Exchange Tower, 33 Wang | 1216339 | 100 | Retailer |
Chiu Road, Kowloon Bay, Kowloon, Hong Kong | ||||
Sportsdirect.com (Iceland) EHF | Skogarlind 2, 201, Kopavogur, Iceland | 6301121760 | 100 | Retailer |
Room 315, 3rd Floor Building 2, No 239 Gang'ao | ||||
Sportsdirect.com (Shanghai) Limited | Road, China (Shanghai) Pilot Free Zone, Shanghai, | 93110115MA1k463A6B | 100 | Non-retailer |
China | ||||
Sportsdirect.com Austria GmbH | Flugplatzstraße 30, 4600, Wels, Austria | FN309738Y | 100 | Retailer |
Sportsdirect.com Belgium SA | Parc Industriel, Avenue Ernest, Solvay 29 1480 | 416268471 | 100 | Retailer |
Saintes, Belgium | ||||
Sportsdirect.com Bulgaria EOOD | BULGARIA, Sofia. Sofia, Sredets district, blvd. Tsar | 208158029 | 100 | Retailer |
Osvoboditel, 14, fl. | ||||
Sportsdirect.com Cyprus Limited | Miltiades Stylianou 34B, Shop 2, 8577 Tala, | 230340 | 100 | Retailer |
Paphos, Cyprus | ||||
Sportsdirect.com Czech Republic s.r.o | Prague 1 - Nove Mesto, Na Porici 1079/3a, 100 00, | 24268933 | 100 | Retailer |
Czech Republic | ||||
SPORTSDIRECT.COM FITNESS LIMITED | Shirebrook (1) | 9028577 | 100 | Non-retailer |
Sportsdirect.com France | Zac des Copistes, Boulevard du Havre, 95220, | FR27379062813 | 100 | Retailer |
Herblay, France | ||||
Sportsdirect.com Hungary | H-1053 Budapest, Karolyi Mihaly utca 12, Hungary | 01-09-199366 | 100 | Retailer |
Sportsdirect.com Immobilien GmbH | Flugplatzstraße 30, 4600, Wels, Austria | FN104151P | 100 | Non-retailer |
Sportsdirect.com Luxembourg | Shirebrook (1) | 27003200297 | 100 | Retailer |
Level 1, LM Complex, Brewery Street, Zone 3 | ||||
Sportsdirect.com Malta Limited | Central Business District, Birkirkara CBD , 3040, | C92278 | 100 | Retailer |
Malta | ||||
Sportsdirect.com OU | Parnu mnt 139c, Kesklinna, Tallinn, 11318, Estonia | 12845837 | 60 | Non-retailer |
PERCENTAGE | ||||
OF ISSUED | ||||
SHARE | ||||
CAPITAL | NATURE | |||
NAME | REGISTERED OFFICE ADDRESS | COMPANY NUMBER | HELD | OF ENTITY |
Sportsdirect.com Poland S.P. Z.o.o. | ul. Skladowa 5, 61-897, Poznań, Poland | 452610 | 100 | Retailer |
Sportsdirect.com PTY Limited | c/o Norton Rose Fulbright, Level 6, 60 Martin | 603187319 | 100 | Retailer |
Place, Sydney NSW 2000, Australia | ||||
Sportsdirect.com Retail (Europe)* | Parc Industriel, Avenue Ernest, Solvay 29 1480 | 458883046 | 100 | Retailer |
Saintes, Belgium | ||||
Sportsdirect.com Retail Limited | Shirebrook (1) | 17116442 | 100 | Non-retailer |
Sportsdirect.com Romania SRL | Bdul. Iuliu Maniu 6 L Bl. CAMPUS 6.1 Et. 2 Ap. BIR. | 49925360 | 100 | Retailer |
250 Cod 061102 | ||||
Sportsdirect.com Slovakia s.r.o | Vysoka 2/B, 81106, Bratislava, Slovakia | 47 240 458 | 100 | Retailer |
Sportsdirect.com SLVN d.o.o | Planjava 4, 1236 Trzin, Slovenia | 1198157000 | 100 | Retailer |
Sportsdirect.com Switzerland AG | Zeughausgasse 27, 3011 Bern, Switzerland | CHE331.683.991 | 100 | Retailer |
Sportsdirect.com Vienna North | Flugplatzstraße 30, 4600, Wels, Austria | FN104486G | 100 | Retailer |
SSG Sport GmbH | Vornholzstr. 48, , 94036, Passau, Germany | HRBH34 | 100 | Retailer |
STERLING RESOURCES (HOLDINGS) LIMITED | Shirebrook (1) | 4651701 | 100 | Non-retailer |
STIRLINGS (ARGYLE STREET) LIMITED | Martin House, 184 Ingram Street, Glasgow, G1 1DN, | SC088108 | 100 | Retailer |
United Kingdom | ||||
STRAUB CORPORATION LIMITED | Shirebrook (1) | 3003584 | 100 | Non-retailer |
STRIKE SPORT (INVESTCO) LIMITED | Shirebrook (1) | 9848767 | 100 | Retailer |
STUDIO RETAIL FINANCIAL SERVICES LIMITED | Shirebrook (1) | 14156254 | 100 | Non-retailer |
STUDIO RETAIL HOLDINGS LIMITED* | Shirebrook (1) | 14134781 | 100 | Non-retailer |
STUDIO RETAIL TRADING LIMITED | Shirebrook (1) | 3994833 | 100 | Retailer |
Swimmo Eupen SPRL | Parc Industriel, Avenue Ernest, Solvay 29 1480 | 878673906 | 100 | Retailer |
Saintes, Belgium | ||||
TABLE TENNIS PRO EUROPE LTD | Shirebrook (1) | 5003853 | 100 | Non-retailer |
TB LOBSTER (INVESTCO) LIMITED | Shirebrook (1) | 15768571 | 100 | Non-retailer |
Tessuti (Ireland) Limited | HEATON HOUSE, IDA BUSINESS PARK, | 726070 | 100 | Retailer |
WHITESTOWN, TALLAGHT, DUBLIN 24, IRELAND | ||||
TESSUTI GROUP LIMITED | Shirebrook (1) | 8007909 | 100 | Retailer |
TESSUTI LTD | Shirebrook (1) | 5640916 | 100 | Retailer |
TESSUTI PROPERTY LIMITED | Shirebrook (1) | 14847097 | 100 | Non-retailer |
TESSUTI RETAIL LIMITED | Shirebrook (1) | 7312882 | 100 | Retailer |
TESSUTI STORES LIMITED | Shirebrook (1) | 14469753 | 100 | Retailer |
TFCH (INVESTCO) LIMITED | Shirebrook (1) | 13030173 | 100 | Non-retailer |
THACKERAYS (INVESTCO) LIMITED | Shirebrook (1) | 15665963 | 100 | Non-retailer |
The Antigua Group Inc | Incorp Services INC, 3773 Howard Hughes PKWY | 7343-1994 | 100 | Retailer |
STE 500S | ||||
The Flannels Group (ROI) Limited | Heaton House, IDA Business Park, Whitestown, | 707468 | 100 | Retailer |
Tallaght, Dublin, Ireland, D24E932, Ireland | ||||
THE FLANNELS GROUP LIMITED | Shirebrook (1) | 2318510 | 100 | Retailer |
THE MALL (LUTON) (GENERAL PARTNER) | ||||
LIMITED | Shirebrook (1) | 10481615 | 100 | Non-retailer |
THE MALL (LUTON) LIMITED PARTNERSHIP | Shirebrook (1) | LP017696 | 100 | Non-retailer |
THE TRADEMARK LICENSING COMPANY | ||||
LIMITED | Shirebrook (1) | 4477829 | 100 | Non-retailer |
The Watch Shop B.V. | Units 55-58, Sutton Business Park, Sutton Park | 863503640 | 100 | Non-retailer |
Avenue, Earley, Reading, RG6 1AZ | ||||
THE WATCH SHOP HOLDINGS LIMITED | Shirebrook (1) | 11640948 | 100 | Non-retailer |
TOPAZ MWHEELS2 (LEASECO) LIMITED | Shirebrook (1) | 15310338 | 100 | Non-retailer |
TOPGRADE SPORTSWEAR HOLDINGS LIMITED | Shirebrook (1) | 6330487 | 100 | Non-retailer |
TOPGRADE SPORTSWEAR LIMITED | Shirebrook (1) | 3139070 | 100 | Retailer |
TRI YEOVIL UK LIMITED | Shirebrook (1) | 10680690 | 100 | Retailer |
Twin Sport Holding B.V. | Kuipserweg 37, 3449JA Woerden, Netherlands | 814608061 | 100 | Non-retailer |
TYMIT Ltd | Shirebrook (1) | 10827757 | 69 | Non-retailer |
UAB SDI (Gedimino) LT | Vilniaus m. sav. , Vilniaus m. S, Seimyniskkiu g. 3/, | 304584281 | 100 | Non-retailer |
Lithuania |
PERCENTAGE | ||||
OF ISSUED | ||||
SHARE | ||||
COMPANY | CAPITAL | NATURE | ||
NAME | REGISTERED OFFICE ADDRESS | NUMBER | HELD | OF ENTITY |
UAB Sportland LT | Seimyniskiu g. 3, Vilnius, LT-09312, Lithuania | 135039836 | 51 | Retailer |
UAB Sportsdirect.com | Seimyniskiu g.3, Vilnius, LT-09312, Lithuania | 304155613 | 60 | Retailer |
UNIVERSAL CYCLES LIMITED | Shirebrook (1) | 1339667 | 100 | Retailer |
USA PRO IP LIMITED | Shirebrook (1) | 6497914 | 100 | Non-retailer |
USC IP LIMITED | Shirebrook (1) | 6836808 | 100 | Non-retailer |
USFRS ESTATES (HOLDCO) LIMITED | Shirebrook (1) | 11323420 | 100 | Non-retailer |
VAN MILDERT (LIFESTYLE) LIMITED | Shirebrook (1) | 8319959 | 100 | Retailer |
VOODOO DOLLS BRAND LIMITED | Shirebrook (1) | 5323305 | 100 | Non-retailer |
WARESHOP2 LIMITED | Shirebrook (1) | 9870840 | 100 | Non-retailer |
WARESHOP3 LIMITED | Shirebrook (1) | 12299567 | 100 | Non-retailer |
Warrnambool Unlimited Company* | Heaton House , IDA Business Park, Whitestown, | 387014 | 100 | Retailer |
Tallaght, Dublin 24, Ireland | ||||
WATERLINE ANGLING PRODUCTS LIMITED | Shirebrook (1) | 2696374 | 100 | Non-retailer |
West System Norge AS | Strømsveien 245, 0668 Oslo, Norway | 976 950 879 | 100 | Non-retailer |
WHCO LIMITED | Shirebrook (1) | 13376181 | 100 | Non-retailer |
WHOLESALE BICYCLES (EU) LIMITED | Shirebrook (1) | 16033574 | 100 | Retailer |
WHOLESALE BICYCLES (UKROW) LIMITED | Shirebrook (1) | 11577670 | 100 | Non-retailer |
WIGAN ROBIN PARK RP (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 9625631 | 100 | Non-retailer |
WIT INVEST (INVEST CO) LIMITED | Shirebrook (1) | 14492202 | 100 | Non-retailer |
WOODLANDSLOVE (INVEST CO) LIMITED | Shirebrook (1) | 14492147 | 100 | Non-retailer |
XCM (INVEST CO) LIMITED | Shirebrook (1) | 14492146 | 100 | Non-retailer |
XXL AS* | Strømsveien 245, 0668 Oslo, Norway | 995306158 | 100 | Non-retailer |
XXL Europe GMBH | Strømsveien 245, 0668 Oslo, Norway | CHE-137.833.578 | 100 | Non-retailer |
XXL Grossist Norge AS | Strømsveien 245, 0668 Oslo, Norway | 983 706 444 | 100 | Non-retailer |
XXL Sport & Vildmark AB | Strømsveien 245, 0668 Oslo, Norway | 55685-0623 | 100 | Retailer |
XXL Sport & Villmark AS | Strømsveien 245, 0668 Oslo, Norway | 881932792 | 100 | Retailer |
XXL Sports & Outdoor OY | Strømsveien 245, 0668 Oslo, Norway | 2541215-9 | 100 | Retailer |
YEOMANS OUTDOORS LIMITED | Shirebrook (1) | 8058714 | 100 | Non-retailer |
Zaparoh Sp. z.o.o | ul. ŻERNICKA, No. 22, office, place ROBAKOWO, | KRS 0000459435 | 100 | Retailer |
CODE 62-02, Poland | ||||
ZEE & CO GROUP LIMITED | Shirebrook (1) | 12559441 | 100 | Retailer |
ZEE & CO ONLINE LIMITED | Shirebrook (1) | 8047183 | 100 | Retailer |
ZEE & CO. LIMITED | Shirebrook (1) | 2604329 | 100 | Retailer |
2187 Athlone Westmeath (Freeholdco) Limited | Shirebrook (1) | 1US438.99999.SL.136 | 100 | Non-retailer |
Conero Retail S.r.l. | Corso Di Porta Nuova, 19, 20121, Milano | 14442830965 | 90 | Non-retailer |
Direct Leisure (Pty) Ltd | 1 Canterbury Street, Cape Town, Western Cape | 2003/001448/07 | 100 | Non-retailer |
,8001 | ||||
Fondo ERA REIF | 3, Op d’Schmëtt, L-9964 Huldange | N/A | 90 | Non-retailer |
Long18 (Pty) Ltd | The Mill House, 1 Canterbury Street, Cape Town, | 2017/128544/07 | 100 | Retailer |
Western Cape, 8001, South Africa | ||||
MAXI SPORT S.P.A. | Via Turati Filippo 6 Milano Lombardia 20121 | 02607280969 | 75 | Retailer |
STUDIO FINANCING LIMITED | 8th Floor 100 Bishopsgate, London, United | 11644219 | (2) | Non-retailer |
Kingdom, EC2N 4AG | ||||
Tymit Consumer Services Ltd | 5 Merchant Square, London, England, W2 1DP | 15102222 | 69 | Non-retailer |
Tymit Financial Services Ltd | 5 Merchant Square, London, England, W2 1DP | 12052338 | 69 | Non-retailer |
Tymit Labs SL | Calle Fortuny 19, Bajo Izquierda, 28010 Madrid, | B01724053 | 69 | Non-retailer |
Spain |
COMPANY | COMPANY | COMPANY | COMPANY |
NAME | NUMBER | NAME | NUMBER |
HOT TUNA IP LIMITED | 06836792 | 1013 MARKET PL KINGSTON (FREEHOLDCO) LIMITED | 10915209 |
SD EQUESTRIAN LIMITED | 08692780 | 0315 H ST KIRKCALDY (FREEHOLDCO) LIMITED | 07852097 |
MTPK INVESTCO LIMITED | 08560260 | 1333 HEADROW LEEDS (FREEHOLDCO) LIMITED | 09293515 |
1747 GALLOWTREE GATE LEICESTER (FREEHOLDCO) | |||
0074 UNION ST ABERDEEN (FREEHOLDCO) LIMITED | 08512592 | LIMITED | 09127170 |
0352 PIER ST ABERWYSTWYTH (FREEHOLDCO) LIMITED | 02789996 | 2781 PARKER ST LIVERPOOL (FREEHOLDCO) LIMITED | 09888734 |
0325 H ST ASHFORD (FREEHOLDCO) LIMITED | 07848460 | 0263 LDN RD NORTH LOWESTOFT (FREEHOLDCO) LIMITED | 07852265 |
0308 SYCAMORE WOODHORN ASHINGTON | 2741 THE COURTS WARREN STREET STOCKPORT | ||
| (FREEHOLDCO) LIMITED | 07849231 | (FREEHOLDCO) LIMITED | 06372181 |
| 0329 BERESFORD TERRACE AYR (FREEHOLDCO) LIMITED | 05528267 | 0275 HEATHCOT RD STOKE LONGTON (FREEHOLDCO) | |
| LIMITED | 07853877 | ||
0034 CASTLE PLACE BELFAST (FREEHOLDCO) LIMITED | 09872471 | 0078 (PROPCOSO) LIMITED | 07852207 |
0410 MARYGATE BERWICK UPON TWEED (FREEHOLDCO) | |||
| LIMITED | 02739957 | 0930 LESLEY RP STRABANE (FREEHOLDCO) LIMITED | 09890243 |
0283 BOROUGH PAVEMENT BIRKENHEAD (FREEHOLDCO) | 0365 STANTHORPE RD STREATHAM (FREEHOLDCO) | ||
| LIMITED | 07849198 | LIMITED | 10066335 |
0368 AUCKLAND HOUSE BISHOP AUCKLAND | |||
| (FREEHOLDCO) LIMITED | 03004246 | 0370 H ST STROOD (FREEHOLDCO) LIMITED | 07852251 |
0140 BOUCHER SP BELFAST (FREEHOLDCO) LIMITED | 13808700 | 0296 FAWCETT ST SUNDERLAND (FREEHOLDCO) LIMITED | 08755347 |
0314 CORNHILL BRIDGWATER (FREEHOLDCO) LIMITED | 07852061 | 2134 TIMES SQ SC SUTTON (FREEHOLDCO) LIMITED | 11228011 |
2784 WESTERN RD BRIGHTON (FREEHOLDCO) LIMITED | 12579780 | 0107 REGENT ST SWINDON (FREEHOLDCO) LIMITED | 09888662 |
0008 POPES BRIXTON (FREEHOLDCO) LIMITED | 09127300 | 0808 EAST ST TAUNTON (FREEHOLDCO) LIMITED | 07852191 |
3628 LITCHFIELD STREET BURTON TRENT (FREEHOLDCO) | |||
| LIMITED | 08495632 | 0071 (PROPCOSO) LIMITED | 12332871 |
0790 LANDMARK PLACE CARDIFF FL (FREEHOLDCO) | |||
| LIMITED | 10177359 | 2374 GATEWAY TROWBRIDGE (FREEHOLDCO) LIMITED | 12355661 |
8088 QST CARDIFF (FREEHOLDCO) LIMITED | 12578045 | 0162 H ST UXBRIDGE (FREEHOLDCO) LIMITED | 09127316 |
0137 CARDIFF QSTREET (FREEHOLDCO) LIMITED | 11227321 | 0420 H SR UXBRIDGE (FREEHOLDCO) LIMITED | 10177276 |
0181 SCOTCH ST CARLISLE (FREEHOLDCO) LIMITED | 07851959 | 0420 WESTGATE WAKEFIELD (FREEHOLDCO) LIMITED | 08483711 |
0139 H ST CHATHAM (FREEHOLDCO) LIMITED | 06836679 | 0153 PARK ST WALSALL (FREEHOLDCO) LIMITED | 07852289 |
2786 BROOKFIELD CHESHUNT (FREEHOLDCO) LIMITED | 11775717 | 1837 H ST WATFORD (FREEHOLDCO) LIMITED | 06328505 |
2787 CHESHUNTBROOKFIELD (FREEHOLDCO) LIMITED | 11775599 | 1821 ALBERT SQ SC WIDNES (FREEHOLDCO) LIMITED | 08576472 |
0272 STATION RD CLACTON (FREEHOLDCO) LIMITED | 07852078 | 0419 GLASGOW RD WISHAW (FREEHOLDCO) LIMITED | 06656365 |
0357 HEAD ST COLCHESTER (FREEHOLDCO) LIMITED | 05632790 | 1846 HENBLAS SQ. WREXHAM (FREEHOLDCO) LIMITED | 10915200 |
3940 Q SQ CORBY (FREEHOLDCO) LIMITED | 10885672 | 1419 ETROP CT WYTHENSHAWE (FREEHOLDCO) LIMITED | 09659156 |
3263 PATRICK CORK (FREEHOLDCO) LIMITED | 11775763 | 2135 CONEY ST YORK (FREEHOLDCO) LIMITED | 11331391 |
2779 PRECINCT MARKET COVENTRY (FREEHOLDCO) | |||
| LIMITED | 09680128 | FOUR (INVESTCO) LIMITED | 09719779 |
0092 CORNMILL CENTRE DARLINGTON (FREEHOLDCO) | |||
| LIMITED | 10915193 | FRS ESTATES LIMITED | 02767493 |
0639 ST PETERS DERBY (FREEHOLDCO) LIMITED | 09310031 | STRIKE SPORT (INVESTCO) LIMITED | 09848767 |
2735 FOYLESIDE SC LONDONDERRY (FREEHOLDCO) | |||
| LIMITED | NI653340 | STIRLINGS (ARGYLE STREET) LIMITED | SC088108 |
1561 PRIORY WALK DONCASTER (FREEHOLDCO) LIMITED | 09888670 | ACCRINGTON EXPRESS HOUSE (FREEHOLDCO) LIMITED | 14156232 |
0124 MURRAYGATE DUNDEE (FREEHOLDCO) LIMITED | 09702004 | OVERGATE DUNDEE (SCOT) (FREEHOLDCO) LIMITED | 14155935 |
3442 MIDDLESBROUGH LINTHORPE (FREEHOLDCO) | |||
0343 H ST DUMFERLINE (FREEHOLDCO) LIMITED | 08483679 | LIMITED | 13808704 |
0041 H ST EAST HAM (FREEHOLDCO) LIMITED | 09810378 | 0139 TRAFFORD MISSG (FREEHOLDCO) LIMITED | 13808689 |
1534 LAW PLACE EAST KILBRIDE (FREEHOLDCO) LIMITED | 06656368 | 3443 LEEDS BRIGGATE (FREEHOLDCO) LIMITED | 13808640 |
1567 P ST EDINBURGH (FREEHOLDCO) LIMITED | 10100990 | LIVINGSTON ALMONDVALE RP (FREEHOLDCO) LIMITED | 14156550 |
0015 DEMANDEVILLE RP ENFIELD (FREEHOLDCO) LIMITED | 10086209 | ROTHERHAM PARKGATE SC (FREEHOLDCO) LIMITED | 09888635 |
1801 NORTH RP MANCHESTER (FREEHOLDCO) LIMITED | 09127295 | 0276 NEWPORTIOW (FREEHOLDCO) LIMITED | 12578944 |
0610 MARKET RD LONDON (FREEHOLDCO) LIMITED | 10799247 | NEWTOWNABBEY (FREEHOLDCO) LIMITED | 09127266 |
1742 LINTHORPE RD MIDDLESBROUGH (FREEHOLDCO) | |||
| LIMITED | 10081909 | LIVERPOOL CHURCH STREET (FREEHOLDCO) LIMITED | 14846326 |
1718 NASSAU ST LONDON (FREEHOLDCO) LIMITED | 11227964 | 3480 BOURNEMOUTH COMM RD (FREEHOLDCO) LIMITED | 14634987 |
0321 QST NEATH (FREEHOLDCO) LIMITED | 07853548 | BLACKBURN TOWNSMOOR RP (FREEHOLDCO) LIMITED | 14834655 |
0278 CARTERGATE NEWARK ON TRENT (FREEHOLDCO) | |||
| LIMITED | 07853470 | RUGBYALPHA (FREEHOLDCO) LIMITED | 11732700 |
2986 NORTHUMBLAND ST NEWCASTLE (FREEHOLDCO) | |||
| LIMITED | 09127286 | XCM (INVEST CO) LIMITED | 14492146 |
0091 (PROPCOSO) LIMITED | 08679118 | WIT INVEST (INVEST CO) LIMITED | 14492202 |
0078 TRELOGGAN RD NEWQUAY (FREEHOLDCO) LIMITED | 10089800 | WOODLANDSLOVE (INVEST CO) LIMITED | 14492147 |
0083 QST NEWTON ABBOTT (FREEHOLDCO) LIMITED | 06836666 | 0025 FORE ST REDRUTH CORNWALL (FREEHOLDCO) | 14845681 |
LIMITED | |||
| 0293 ABINGTON ST NORTHAMPTON (FREEHOLDCO) | 07852272 | 2019 DARLINGTON (FREEHOLDCO) LIMITED | 14845734 |
LIMITED | |||
1844 BARONS QUAY NORTHWICH (FREEHOLDCO) LIMITED | 05656295 | 3233 CHICHESTER EAST STREET (FREEHOLDCO) LIMITED | 14846358 |
2785 LISTERGATE NOTTINGHAM (FREEHOLDCO) LIMITED | 10100609 | 0167 COLNE BOUNDARY RP (FREEHOLDCO) LIMITED | 15089413 |
0309 HAREFIELD RD NUNEATON (FREEHOLDCO) LIMITED | 07852249 | 0523 EMIDS DESIGN OUTLET (FREEHOLDCO) LIMITED | 15089419 |
0306 CROSS ST OSWESTRY (FREEHOLDCO) LIMITED | 07852363 | 0002 PHAY EXETER RESI FREEHOLDCO LIMITED | 15089415 |
| 1796 ACADEMY OXFORD POLAND ST LONDON | 10046080 | COVENTG SHELTON ST (FREEHOLDCO) LIMITED | 14634874 |
(FREEHOLDCO) LIMITED | |||
0273 MARKET J ST PENZANCE (FREEHOLDCO) LIMITED | 07852297 | CHESTER NEWGATE EASTGATE (FREEHOLDCO) LIMITED | 14635087 |
0290 BROADCLOSE PETERLEE (FREEHOLDCO) LIMITED | 07852401 | LUTON MALL (FREEHOLDCO) LIMITED | 14570159 |
2190 ARMADA WAY PLYMOUTH (FREEHOLDCO) LIMITED | 09127387 | LUTON MALL 2 (FREEHOLDCO) LIMITED | 14570336 |
2190 NEW GEORGE ST PLYMOUTH (FREEHOLDCO) LIMITED | 09470468 | 0171 CROYDON TRAFWAY RP (FREEHOLDCO) LIMITED | 15774804 |
| 2782 COMMERCIAL RD PORTSMOUTH (FREEHOLDCO) | 12579294 | 0172 ST NIC ARCADE LANCASTER FREEHOLDCO LIMITED | 15784537 |
LIMITED | |||
0075 POPES ROAD BRIXTON (FREEHOLDCO) LIMITED | 11577256 | 0173 QWAY BLVD CRAWLEY FREEHOLDCO LIMITED | 15784534 |
| 0115 QNS SQUARE MIDDLESBROUGH (FREEHOLDCO) | 12332862 | THACKERAYS (INVESTCO) LIMITED | 15665963 |
LIMITED | |||
| 0141 CHURCH HALL STDO ACCRINGTON (FREEHOLDCO) | 13808701 | 0077 DONCASTER FRENCHGATE (FREEHOLDCO) LIMITED | 11578164 |
LIMITED | |||
1091 QST RAMSGATE (FREEHOLDCO) LIMITED | 07852250 | 0041 REDHILL SURREY (FREEHOLDCO) LIMITED | 15858660 |
3845 BROAD ST READING (FREEHOLDCO) LIMITED | 10422164 | 2024 P HAY EXETER OCC FREEHOLDCO LIMITED | 15863805 |
0353 H ST REDCAR (FREEHOLDCO) LIMITED | 02731452 | 9998 AFFINESTATES FREEHOLDCO LIMITED | 15868381 |
0185 ROLLE ST EXMOUTH (FREEHOLDCO) LIMITED | 07852669 | 3274 FREMLIN WALK SC MAIDSTONE (FREEHOLDCO) | 15891508 |
LIMITED | |||
1658 MARKET PL ROMFORD (FREEHOLDCO) LIMITED | 10071547 | 0174 QUEDGELEY RP (FREEHOLDCO) LIMITED | 15892579 |
| 0082 SOUTHAMPTON RD SALISBURY (FREEHOLDCO) | 10107572 | 2396 GORDAN MITCHELL GLASGOW (FREEHOLDCO) | 16048091 |
LIMITED | LIMITED | ||
0253 H ST SCUNTHORPE (FREEHOLDCO) LIMITED | 07852055 | 0186 ROSE ST RP INVERNESS (FREEHOLDCO) LIMITED | 16259556 |
3424 PARISHES SC SCUNTHORPE (FREEHOLDCO) LIMITED | 11730442 | 1213 NORTH ST GUILDFORD (FREEHOLDCO) LIMITED | 16350836 |
1498 ABOVE BAR SOUTHAMPTON (FREEHOLDCO) LIMITED | 09665889 | 2171 TOWER WELLINGTON BALLYMENA (FREEHOLDCO) | 16406652 |
LIMITED | |||
0019 ABAR SOUTHAMPTON (FREEHOLDCO) LIMITED | 08512480 | 0143 HOLTON SOUTH GLAMORGAN (FREEHOLDCO) | 16409339 |
LIMITED | |||
0271 TRURO RD ST AUSTELL (FREEHOLDCO) LIMITED | 07852284 | HIGH BROMFINCH (FREEHOLDCO) LIMITED | 16419056 |
0317 K ST ST HELENS (FREEHOLDCO) LIMITED | 07852281 | 0180 WATERFRONT RP GREENOCK (FREEHOLDCO) LIMITED 16445067 | |
0430 GAOLGATE STAFFORD (FREEHOLDCO) LIMITED | 08568681 | 1279 KST CASTLE DOUGLAS (FREEHOLDCO) LIMITED | 16479190 |
1987 RIVERSIDE RP STAFFORD (FREEHOLDCO) LIMITED | 08972499 | 0021 GEORGE ST STRANRAER (FREEHOLDCO) LIMITED | 16479220 |
0032 NORTH END FULHAM (FREEHOLDCO) LIMITED | 07852037 | 0393 H STREET ELTHAM (FREEHOLDCO) LIMITED | 16372482 |
0361 SILVER ST GAINSBOROUGH (FREEHOLDCO) LIMITED | 06338907 | 0351 ANCHOR RP BURNLEY (FREEHOLDCO) LIMITED | 16119926 |
| 0282 LOW BUCKHOLMSIDE GALASHIELS (FREEHOLDCO) | 07852091 | 0601 BROAD ST TEDDINGTON (FREEHOLDCO) LIMITED | 16243430 |
LIMITED | |||
1626 ARGYLE ST GLASGOW (FREEHOLDCO) LIMITED | 11227937 | 0001 P HAY EXETER HEADL (FREEHOLDCO) LIMITED | 11775597 |
2025 ARGYLE GLASGOW (FREEHOLDCO) LIMITED | 11531596 | 1078 SHOREDITCH HS LDN (FREEHOLDCO) LIMITED | 16896348 |
0797 INGRAM ST GLASGOW (FREEHOLDCO) LIMITED | 09925519 | 2341 CLARENCE ST KINGSTON UT (FREEHOLDCO) LIMITED | 12298708 |
| 0285 NORTHGATE ST GLOUCESTER (FREEHOLDCO) | 07852067 | 0021 NEW CTHDRL MCR (FREEHOLDCO) LIMITED | 17030161 |
LIMITED | |||
2214 K ST GREAT YARMOUTH (FREEHOLDCO) LIMITED | 11732687 | 3294 BEXLEYHEATH EASTSIDE QTR (FREEHOLDCO) LIMITED | 17060393 |
0915 PROW HANLEY (FREEHOLDCO) LIMITED | 11228017 | 1428 CORPSTREET BHAM (FREEHOLDCO) LIMITED | 16637938 |
| 0429 WELLINGTON PLACE HASTINGS (FREEHOLDCO) | 08625893 | 1978 BRAEHEAD RPSC (FREEHOLDCO) LIMITED | 16647383 |
LIMITED | |||
2180 COMM ST HEREFORD (FREEHOLDCO) LIMITED | 09888642 | 2123 HIGH PORTISHEAD BRISTOL (FREEHOLDCO) LIMITED | 16676196 |
HOH (INVEST CO) LIMITED | 10161592 | 3233 MARKET P WOKINGHAM (FREEHOLDCO) LIMITED | 16676163 |
0373 H ST HOUNSLOW (FREEHOLDCO) LIMITED | 10086218 | 8486 HIGH GOSPORT (FREEHOLDCO) LIMITED | 16676187 |
1569 FERENSWAY HULL (FREEHOLDCO) LIMITED | 09638564 | 0024 TFS MART MINEHEAD (FREEHOLDCO) LIMITED | 16676166 |
3242 BUTTERMARKET IPSWICH (FREEHOLDCO) LIMITED | 09788411 | 0711 MIDLAND RD BEDFORD (FREEHOLDCO) LIMITED | 16729426 |
2123 TAVERN ST IPSWICH (FREEHOLDCO) LIMITED | 12578948 | FGFS HOLDCO LIMITED | 16113839 |
1587 STRAND SC ISLEMAN (FREEHOLDCO) LIMITED | 09901745 | 0522 YORK DROC (FREEHOLDCO) LIMITED | 16848439 |
1122 NORTH LYNN IE NORFOLK (FREEHOLDCO) LIMITED | 10073076 | 68UK (INVESTCO) LIMITED | 16107405 |
2788 CAVENDISH RP KEIGHLEY (FREEHOLDCO) LIMITED | 06260239 | 0330 PORTLAND ST KILMARNOCK (FREEHOLDCO) LIMITED | 07853433 |
0377 SANDES AV KENDAL (FREEHOLDCO) LIMITED | 06338918 | KARRIMOR IP LIMITED | 16329531 |
0152 KENTISH TOWN ROAD LDN (FREEHOLDCO) LIMITED | 09901702 | LONSDALE IP LIMITED | 16329530 |
As at |
As at |
||
Note |
26 April 2026 |
27 April 2025 |
|
(£’m) |
(£’m) |
||
FIXED ASSETS |
|||
Investments |
2 |
2,397.2 |
2,145.8 |
CURRENT ASSETS |
|||
Debtors: amounts falling due within one year |
4 |
480.0 |
635.6 |
Cash at bank and in hand |
135.1 |
37.6 |
|
615.1 |
673.2 |
||
Creditors: amounts falling due within one year |
5 |
(1,903.8) |
(1,851.3) |
NET CURRENT LIABILITIES |
(1,288.7) |
(1,178.1) |
|
NET ASSETS |
1,108.5 |
967.7 |
|
CAPITAL AND RESERVES |
|||
Called up share capital |
7 |
64.1 |
64.1 |
Share premium |
874.3 |
874.3 |
|
Treasury share reserve |
(788.7) |
(770.6) |
|
Permanent contribution to capital |
0.1 |
0.1 |
|
Capital redemption reserve |
8.0 |
8.0 |
|
Own share reserve |
(66.8) |
(66.8) |
|
Share based payment reserve |
47.8 |
31.2 |
|
Profit and Loss account |
969.7 |
827.4 |
|
SHAREHOLDERS' FUNDS |
1,108.5 |
967.7 |
Called |
Share |
Treasury |
Permanent |
Capital |
Own |
Share based |
Profit |
||
up share |
premium |
share |
contribution |
redemption |
share |
payment |
& loss |
||
capital |
account |
reserve |
to capital |
reserve |
reserve |
reserve |
account |
Total |
|
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
|
As at 28 April 2024 |
64.1 |
874.3 |
(770.6) |
0.1 |
8.0 |
(66.8) |
22.0 |
1,028.5 |
1,159.6 |
Loss for the financial period |
- |
- |
- |
- |
- |
- |
- |
(51.5) |
(51.5) |
Fair value adjustment in respect |
|||||||||
of long-term financial assets - |
- |
- |
- |
- |
- |
- |
- |
(149.6) |
(149.6) |
recognised |
|||||||||
Share based payments |
- |
- |
- |
- |
- |
- |
9.2 |
- |
9.2 |
As at 27 April 2025 |
64.1 |
874.3 |
(770.6) |
0.1 |
8.0 |
(66.8) |
31.2 |
827.4 |
967.7 |
Profit for the financial period |
- |
- |
- |
- |
- |
- |
- |
92.8 |
92.8 |
Fair value adjustment in respect |
|||||||||
of long-term financial assets - |
- |
- |
- |
- |
- |
- |
- |
49.5 |
49.5 |
recognised |
|||||||||
Share based payments |
- |
- |
- |
- |
- |
- |
16.6 |
- |
16.6 |
Share repurchase |
- |
- |
(18.1) |
- |
- |
- |
- |
- |
(18.1) |
As at 26 April 2026 |
64.1 |
874.3 |
(788.7) |
0.1 |
8.0 |
(66.8) |
47.8 |
969.7 |
1,108.5 |