
Annual Financial Report as of 31.12.2023
Page 183 of 292
Amounts in thousand Euro, unless stated otherwise
In the consolidated statement of financial position
as at 31 December 2023, the Group has goodwill
of € 9,7 million as stated in note 3.13 "Intangible
Assets" of the financial statements.
Following initial recognition, the Group measures
goodwill at cost less accumulated impairment
losses.
Goodwill is allocated on cash-generating units
and an impairment test is carried out annually or
more frequently if there is evidence of a possible
impairment in the book value of the goodwill in
relation to its recoverable value in accordance
with IAS 36. Impairment is recognized directly as
an expense in consolidated profit or loss and
other comprehensive income and is not
subsequently reversed.
Management determines recoverable value of the
cash generating units as the largest amount
between the value in use and its fair value, minus
any related costs of disposal. The calculation of
the value in use of each cash-generating unit is
performed by an independent valuer and requires
management's estimation of the assumptions
about the future results of the above cash-
generating units, such as the growth rate in
perpetuity, forecasts of expected sales quantities
and prices, gross margin and discount rates.
These assumptions vary due to the different
market conditions in the countries in which the
Group operates.
We focused on this area due to the significant
value of this item in the consolidated financial
statements as well as the estimates and
assumptions used by management in the context
of performing the impairment assessment of
goodwill.
Detailed information on the impairment
assessment of goodwill is provided in notes
2.3.1.3 "Estimation on impairment of goodwill”,
2.6.1 “Goodwill”, and 3.13 "Intangible assets" of
the consolidated financial statements of the
Group.
Based on the impairment test performed by
management, there was no need to recognize
impairment loss on goodwill for the year ended 31
December 2023.
We evaluated the overall impairment test
performed by the management, including the
process of reviewing and approving value in
use models.
We performed audit procedures to confirm
that the impairment test for goodwill is
generally based on accepted policies and on
reasonable assumptions. In cooperation with
our colleagues with valuation expertise, we
performed the following audit procedures:
• We examined the key assumptions of
the Group, such as the growth rate of
the cash generating units in perpetuity,
projected sales volumes and prices,
and gross profit margins used in the
projected cash flow, comparing them
with the trends of local markets and the
assumptions used in previous years.
• We evaluated the reliability of the
forecasts used in the projected cash
flows of the management, by
comparing the actual performance
against previous forecasts.
• We found that the discount rate was
determined within an acceptable
range, assessing the cost of capital
and borrowing costs per cash-
generating unit and comparing the
discount rates with industry and market
data.
• We examined the mathematical
accuracy of the cash flow models and
we agreed these with the relative
investment plans. We assessed the
impact on the value in use of the cash-
generating units of a possible change
in the key assumptions, such as
growth rates, discount rates, sales
volume and prices, and gross profit
margins, and we found that the margin
between book value and recoverable
value was adequate.
Based on the procedures performed, no
exceptions were identified regarding the
impairment test and we found that
management's assumptions and estimates
were within a reasonable range. In addition,
we confirmed the appropriateness of the
relevant disclosures in the consolidated
financial statements.
Οther Information
The members of the Board of Directors are responsible for the Other Information. The Other
Information, which is included in the Annual Report in accordance with Law 3556/2007, is the
Statements of Board of Directors members and the Board of Directors Report (but does not include