2025 | 2024 | ||||||
| Adjusting | Adjusting | ||||||
| Adjusted | items * | Total | Adjusted | items * | Total | ||
| Note | €000 | €000 | €000 | €000 | €000 | €000 | |
Revenue | 3 | ||||||
Cost of sales | ( | ( | ( | ( | |||
Net revenue | |||||||
Operating expenses | 4 | ( | ( | ( | ( | ( | ( |
Other operating income | 6 | ||||||
Impairment losses of financial assets | 21 | ( | ( | ( | ( | ||
Share of net loss of associates accounted for using the equity method | 19 | ( | ( | ( | ( | ||
Operating profit | ( | ( | |||||
Finance income | 9 | ||||||
Finance costs | 10 | ( | ( | ( | ( | ||
Profit before income tax | ( | ( | |||||
Income tax expense | 12 | ( | ( | ( | ( | ||
Profit for the financial year | ( | ( | |||||
| Profit attributable to: | |||||||
| Continuing operations | |||||||
Owners of the parent | ( | ( | |||||
Non-controlling interests | ( | ||||||
( | ( | ||||||
| 2025 | 2024 | ||||||
| Earnings per share – basic and diluted (Note 13): | cents | cents | |||||
Basic earnings per share | |||||||
Diluted earnings per share |
| 2025 | 2024 | ||
| Note | €000 | €000 | |
Profit for the year | |||
| Other comprehensive income/(expense) | |||
| Items that may be reclassified to profit or loss | |||
Change in fair value of cash flow hedge recognised in equity | 23 | ( | |
Exchange differences on translation of foreign operations | ( | ( | |
Deferred tax related to other comprehensive income – cash flow hedge | 12 | ( | |
Total items that may be reclassified to profit or loss | ( | ( | |
Total other comprehensive expense (net of tax) | ( | ( | |
Total comprehensive expense for the year | ( | ( | |
| Total comprehensive (expense)/income attributable to: | |||
Owners of the parent | ( | ( | |
Non-controlling interests | |||
Total comprehensive expense for the year | ( | ( |
| 31 December 2025 | 31 December 2024 | ||
| Note | €000 | €000 | |
| Assets | |||
| Non-current assets | |||
Intangible assets | 16 | ||
Property, plant and equipment | 17 | ||
Right-of-use assets | 18 | ||
Investments in associates | 19 | ||
Deferred tax assets | 12 | ||
Other non-current assets | 21 | ||
| Current assets | |||
Inventories | 20 | ||
Trade and other receivables | 21 | ||
Income tax receivables | |||
Derivative assets | 22, 23 | ||
Cash and cash equivalents | 24 | ||
Total assets | |||
| Liabilities | |||
| Current liabilities | |||
Trade and other payables | 25 | ||
Borrowings | 27 | ||
Lease liabilities | 18 | ||
Provisions | 26 | ||
Income tax liabilities | |||
Derivative liabilities | 22, 23 | ||
Net current liabilities | ( | ( |
| 31 December 2025 | 31 December 2024 | ||
| Note | €000 | €000 | |
| Non-current liabilities | |||
Borrowings | 27 | ||
Lease liabilities | 18 | ||
Provisions | 26 | ||
Deferred tax liabilities | 12 | ||
Derivative liabilities | 22, 23 | ||
Other non-current liabilities | 25 | ||
Total liabilities | |||
Net assets | |||
| Equity | |||
Share capital | 29 | ||
Share premium | 29 | ||
Merger reserve | 29 | ( | ( |
Other reserves | 29 | ( | |
Put option reserve | 29 | ( | ( |
Retained earnings | |||
| Equity attributable to equity holders | |||
of the Company | |||
Non-controlling interests | 29 | ||
Total equity |
| Attributable to owners of the parent | ||||||||||
| Share | Share | Merger | Other | Put option | Retained | Non-controlling | Total | |||
| capital | premium | reserve | reserves | reserve | earnings | Total | interests | equity | ||
| Note | €000 | €000 | €000 | €000 | €000 | €000 | €000 | €000 | €000 | |
At 1 January 2024 | ( | ( | ||||||||
Profit for the year | ||||||||||
Other comprehensive expense | 29 | ( | ( | ( | ||||||
Total comprehensive (expense)/income | ( | ( | ( | |||||||
Share options exercised | 29 | |||||||||
Dividends paid | ||||||||||
Share-based payments | 14 | |||||||||
Transactions with NCI in subsidiaries | 29 | ( | ( | ( | ||||||
| Total transactions with owners recognised | ||||||||||
| directly in equity | ( | ( | ||||||||
At 31 December 2024 | ( | ( | ||||||||
Profit for the year | ||||||||||
Other comprehensive (expense)/income | 29 | ( | ( | ( | ||||||
Total comprehensive (expense)/income | ( | ( | ( | |||||||
Share options exercised | 29 | |||||||||
Transfer of reserves | ( | |||||||||
Dividends paid | 32 | ( | ( | ( | ||||||
Share-based payments | 14 | |||||||||
Transactions with NCI in subsidiaries | 29 | ( | ( | ( | ||||||
| Total transactions with owners recognised | ||||||||||
directly in equity | ( | ( | ( | ( | ||||||
At 31 December 2025 | ( | ( | ( |
| 2025 | 2024 | ||
| Note | €000 | €000 | |
| Cash flows from operating activities | |||
Profit before tax for the year | |||
| Non-cash adjustments: | |||
Depreciation and amortisation | 4 | ||
Gain on disposal of non-current assets | ( | ( | |
Interest income | 9 | ( | ( |
Interest expense | 10 | ||
Movements in provisions | 26 | ( | |
Impairment losses of financial assets | 21 | ||
Movements in allowances inventories | 20 | ||
Foreign currency exchange rate differences | ( | ( | |
Fair value revaluation of derivatives and securities | ( | ||
Share-based payments | 14 | ||
Other non-cash items | |||
Operating cash flows before movements in working capital | |||
| Changes in: | |||
Trade, contract and other receivables | ( | ||
Inventories | ( | ||
Trade, contract and other payables | |||
Cash generated from operations | |||
Interest received | |||
Interest paid | ( | ( | |
Income tax paid | ( | ( | |
Net cash generated from operating activities | |||
| Cash flows from investing activities | |||
Proceeds from sale of property, plant and equipment | |||
Purchase of property, plant and equipment | ( | ( | |
Purchase of intangible assets | ( | ( | |
Payments for acquisition of subsidiaries, net of cash acquired | 15 | ( | ( |
Net cash used in investing activities | ( | ( |
| 2025 | 2024 | ||
| Note | €000 | €000 | |
| Cash flows from financing activities | |||
Payment of principal elements of lease liabilities | ( | ( | |
Proceeds from borrowings | 28 | ||
Repayment of borrowings | 28 | ( | ( |
Acquisition of non-controlling interests | 29 | ( | |
Dividend payments | 32 | ( | |
Proceeds from issued share capital (net of expenses) | 29 | ||
Net cash used in financing activities | ( | ( | |
Effect of exchange rate changes on cash and cash equivalents | ( | ||
Net increase in cash and cash equivalents | |||
Net cash and cash equivalents at the beginning of the financial year | |||
Net cash and cash equivalents at the end of year |
| Years | |
Clients’ relationships | 7–15 |
Internal software developments | 2–10 |
Patents and rights | 2–20 |
External software | 2–8 |
Other intangible assets | 2–3 |
| Years | |
Buildings | 10–40 |
Leasehold improvements | 4–30 |
Machinery and equipment | 2–20 |
Vehicles | 2–5 |
Fixtures and fittings | 5–10 |
OBU | 3–5 |
| Effective date | Endorsed | ||
Issued IFRS | Impact on the Group | (period commencing) | by UK |
| Lack of Exchangeability – Amendments to IAS 21 | n/a | 1 January 2025 | Yes |
@ How an entity should assess whether a currency is exchangeable | |||
@ How it should determine a spot exchange | |||
| rate when exchangeability is lacking | |||
@ Disclosure of information that enables users | |||
of its financial statements to understand how the currency not being exchangeable into the other currency affects, or is expected to affect, the entity’s financial performance, financial position and cash flows |
| Effective date | Endorsed | ||
Issued IFRS | Impact on the Group | (period commencing) | by UK |
| IFRS 18 Presentation and Disclosure in | Significant as | 1 January 2027 | Yes |
| Financial Statements | system and process | ||
@ Structure of the statement of profit or loss | changes may be | ||
| @ | required | ||
| Required disclosure in the financial | |||
| statements for certain profit or loss | |||
performance measures defined by management that are reported to external | |||
| parties in documents other than the entity’s | |||
| financial statements | |||
@ Enhanced principals on aggregation and disaggregation which apply to the primary | |||
| financial statements and notes in general | |||
Amendments to the Classification and Measurement of Financial Instruments – | Limited | 1 January 2026 | Yes |
| Amendments to IFRS 9 and IFRS 7 | |||
@ Clarifications on what constitute | |||
“non-recourse features” and what are the characteristics of contractually | |||
| linked instruments | |||
@ The introduction of disclosures for financial | |||
instruments with contingent features and additional disclosure requirements for equity instruments classified at fair value through other comprehensive income (“OCI”) |
| Effective date | Endorsed | ||
Issued IFRS | Impact on the Group | (period commencing) | by UK |
| Annual Improvements to IFRS Accounting | Limited | 1 January 2026 | Yes |
Standards – Volume 11 | |||
@ Clarifications, simplifications, corrections or changes to improve consistency in IFRS 1 | |||
| First-time Adoption of International Financial | |||
| Reporting Standards | |||
@ IFRS 7 Financial Instruments: Disclosure and its accompanying guidance on implementing | |||
| IFRS 7 | |||
@ IFRS 9 Financial Instruments | |||
@ IFRS 10 Consolidated Financial Statements | |||
@ IAS 7 Statements of Cash Flows | |||
| Contracts Referencing Nature-dependent | Limited | 1 January 2026 | Yes |
| Electricity – Amendments to IFRS 9 and IFRS 7 | |||
@ Clarify the application of the “own-use” | |||
| requirements for in-scope contracts | |||
@ Amend the designation requirements for a hedged item in a cash flow hedging | |||
| relationship for in-scope contracts | |||
@ Add new disclosure requirements to enable | |||
investors to understand the effect of these contracts on a company’s financial | |||
| performance and cash flows |
| 2025 | 2024 | |
| €000 | €000 | |
Revenue | 2,308,340 | 2,236,573 |
Toll volumes | 1,692,474 | 1,514,995 |
Total | 4,000,814 | 3,751,568 |
Adjusting item | Definition | Exclusion justification | ||
| M&A-related | Fees and other | M&A-related expenses vary according to non-recurring acquisition | ||
| expenses | costs relating to | activity of the Group. Exclusion of these costs enhances | ||
| the Group’s | comparability of the Group’s results over time. | |||
| acquisition | ||||
| activity | ||||
| ERP | Costs related to | ERP implementation costs comprise expenditures incurred as part | ||
| implementation | transformation | of the Group’s strategic transition to a new SAP-based enterprise | ||
| and integration | of key IT | platform. The programme is designed to significantly enhance core | ||
| costs | systems | operational capabilities, standardise processes and strengthen the | ||
| Group’s technology foundation to support future growth. These costs | ||||
| primarily relate to design, configuration and implementation activities | ||||
| that do not meet capitalisation criteria and are therefore presented as | ||||
| an EBITDA adjusting item due to their scale and infrequent nature of | ||||
| such significant projects. The SAP implementation programme is | ||||
| expected to complete by the end of 2027. | ||||
| Integration costs of Inelo | ||||
| Significant, non-recurring costs relating to transformation and | ||||
| integration of business combinations have been excluded to enhance | ||||
| comparability of the Group’s results. All costs were incurred by the | ||||
| end of 2024. | ||||
| Transformation | Costs related to | In | 20 | 25, the Group launched a new project targeting operational |
| expenses | transition to a | efficiency across the Group. The project is accompanied with a | ||
| new operating | significant termination cost. These costs relate to a significant, one-off | |||
| model | restructuring and are not reflective of ongoing operating performance. | |||
| Transformation expenses recognised in 2025 totalled €5,286 thousand; | ||||
| a further €8,000 – €10,000 thousand is expected to be incurred in 2026. | ||||
| Share-based | Equity-settled | Share options and cash-settled compensation provided to | ||
| compensation | and cash-settled | management and certain employees in connection with the IPO have | ||
| compensation | been represented as adjusting costs because they are non-recurring. | |||
| provided to the | Total share-based payment charges to be excluded in the period from | |||
| Group’s | 2021 to 2024 amount to €20,700 thousand, €19,400 thousand of | |||
| management | which is amortised over three years. | |||
| before IPO | Share awards provided post-IPO were not excluded as they represent | |||
| the non-cash element of the annual remuneration of executives and | ||||
| others remaining in the business. (See Note 14 for further information.) |
| 2025 | 2024 | |
| €000 | €000 | |
Profit before tax | 19,032 | 11,696 |
Intangible assets amortisation | 49,605 | 50,013 |
Tangible assets depreciation | 9,461 | 9,604 |
Right-of-use depreciation | 5,750 | 5,853 |
Depreciation and amortisation | 64,816 | 65,470 |
Net finance cost and share of net loss of associates | 33,462 | 29,734 |
EBITDA | 117,310 | 106,900 |
M&A-related expenses | 233 | 6,324 |
Transformation expenses | 5,286 | — |
ERP implementation and integration costs | 9,299 | 6,297 |
Share-based compensation | — | 2,207 |
Adjusting items (Note 8) | 14,818 | 14,828 |
Adjusted EBITDA | 132,128 | 121,728 |
Adjusted EBITDA margin | 40.0% | 41.6% |
| 2025 | 2024 | |
| €000 | €000 | |
Adjusted EBITDA | 132,128 | 121,728 |
Capitalised research and development costs (Note 16) | (41,391) | (34,973) |
Share-based payments (Note 14) | 7,247 | 1,975 |
Adjusted cash EBITDA | 97,984 | 88,730 |
Adjusted cash EBITDA margin | 29.7% | 30.3% |
Adjusting item | Definition | Exclusion justification |
| Amortisation of | Amortisation of assets recognised | The Group acquired a number of |
| acquired | at the time of an acquisition | companies in the past and plans |
| intangibles | (primarily ADS, Sygic, a.s., | further acquisitions in the future. The |
| Webeye and Inelo) | item is prone to volatility from period | |
| to period depending on the level of | ||
| M&A. | ||
| Adjusting items | Items recognised in the preceding | Justifications for each item are listed |
| affecting | table, which reconciles EBITDA to | in the preceding table. |
| Adjusted EBITDA | Adjusted EBITDA | |
Windfall tax | Increase in tax expense related to | Within the Group, one subsidiary falls |
| windfall tax. In 2023–2025, the | within the scope of the Czech windfall | |
| Czech Republic introduced a | tax regime for the 2025 reporting | |
| temporary windfall tax applicable to | period. The resulting windfall tax | |
| certain large taxpayers in the | charge represents a significant | |
| energy, fossil fuel and banking | increase in tax driven by regulatory | |
| sectors. The tax is structured as a | changes, rather than the Group’s | |
| 60% surcharge on excess profits, | ordinary operating activities. | |
| calculated as profits exceeding an | ||
| adjusted average comparative tax | ||
| base derived from the years | ||
| 2018–2021. This windfall tax forms | ||
| part of corporate income tax | ||
| legislation and results in an | ||
| increased tax charge for entities | ||
| within scope. | ||
Tax effect | Decrease in tax expense as a | Tax effect of above adjustments is |
| result of adjusting items | excluded to adjust the impact on after | |
| tax profit. |
| 2025 | 2024 | |
| €000 | €000 | |
Profit for the year from continuing operations | 2,206 | 2,856 |
Amortisation of acquired intangibles | 17,557 | 19,760 |
Adjusting items | 14,818 | 14,828 |
Adjusting items – tax effect | (1,057) | (5,196) |
| of which windfall tax | 5,293 | — |
| of which tax effect of adjusting items | (6,350) | (5,196) |
Adjusted earnings (net profit) | 33,524 | 32,248 |
| 2025 | 2024 | |
| €000 | €000 | |
Czech Republic (“CZ”) | 45,066 | 40,826 |
Poland (“PL”) | 90,571 | 81,499 |
Central Cluster (excluding CZ and PL) | 32,952 | 28,840 |
Portugal (“PT”) | 14,151 | 13,361 |
Western Cluster (excluding PT) | 13,944 | 12,660 |
Romania (“RO”) | 44,052 | 37,860 |
Southern Cluster (excluding RO) | 75,560 | 69,036 |
Other | 13,806 | 8,456 |
Total | 330,102 | 292,538 |
| 2025 | 2024 | |
| €000 | €000 | |
Czech Republic | 419,092 | 521,469 |
Poland | 435,790 | 399,506 |
Central Cluster (excluding CZ and PL) | 313,120 | 270,095 |
Portugal | 224,519 | 168,575 |
Western Cluster (excluding PT) | 115,553 | 141,507 |
Romania | 338,405 | 270,359 |
Southern Cluster (excluding RO) | 445,298 | 454,471 |
Other | 16,563 | 10,591 |
Total | 2,308,340 | 2,236,573 |
| 2025 | 2024 | |
| €000 | €000 | |
| Payment solutions | ||
Goods and services transferred at a point in time | 2,099,721 | 2,054,536 |
Services transferred over time | 78,872 | 56,466 |
2,178,593 | 2,111,002 | |
| Mobility solutions | ||
Goods and services transferred at a point in time | 23,961 | 25,432 |
Services transferred over time | 105,786 | 100,139 |
129,747 | 125,571 | |
Total segment revenue | 2,308,340 | 2,236,573 |
| 2025 | 2024 | |
| €000 | €000 | |
Amortisation of intangible assets (Note 16) | 49,605 | 50,014 |
Depreciation of property, plant and equipment (Notes 17 and 18) | 15,211 | 15,457 |
Owned assets | 9,461 | 9,604 |
Leased assets | 5,750 | 5,853 |
M&A-related expenses | 233 | 6,324 |
Expensed research and development costs | 4,558 | 3,226 |
| Payment | Mobility | |||
| solutions | solutions | Central * | Total | |
| €000 | €000 | €000 | €000 | |
Segment revenue | 2,178,593 | 129,747 | — | 2,308,340 |
Net revenue | 200,355 | 129,747 | — | 330,102 |
Operating profit/(loss) | 170,862 | 87,483 | (208,157) | 50,188 |
Net finance cost | — | — | (31,156) | (31,156) |
Profit/(loss) before tax | 170,862 | 87,483 | (239,313) | 19,032 |
| Payment | Mobility | |||
| solutions | solutions | Central * | Total | |
| €000 | €000 | €000 | €000 | |
Segment revenue | 2,111,002 | 125,571 | — | 2,236,573 |
Net revenue | 166,967 | 125,571 | — | 292,538 |
Operating profit/(loss) | 136,874 | 85,563 | (181,753) | 40,684 |
Net finance cost | — | — | (28,988) | (28,988) |
Profit/(loss) before tax | 136,874 | 85,563 | (210,741) | 11,696 |
| 2025 | 2024 | |
| €000 | €000 | |
Czech Republic | 175,086 | 180,460 |
Spain | 53,384 | 48,138 |
Poland | 257,084 | 228,345 |
Other | 118,891 | 153,333 |
Total | 604,445 | 610,276 |
| 2025 | 2024 | |
| €000 | €000 | |
Other income | 2,416 | 4,777 |
Total | 2,416 | 4,777 |
| 2025 | 2024 | |||
| €000 | €000 | |||
| Of which key | Of which key | |||
| Total personnel | management * | Total personnel | management * | |
Wages and salaries | 105,462 | 7,252 | 89,185 | 6,927 |
Social security costs | 22,672 | 906 | 19,583 | 1,062 |
Option plans (Note 14) | 7,247 | 5,907 | 4,182 | 3,762 |
| Total employee expense | ||||
before capitalisation | 135,381 | 14,065 | 112,950 | 11,751 |
Own work capitalised | (19,515) | — | (17,251) | — |
Total employee expense | 115,866 | 14,065 | 95,699 | 11,751 |
| 2025 | 2024 | |
| Number of | Number of | |
| employees | employees | |
Sales and marketing | 397 | 399 |
General and administrative | 324 | 322 |
Technology, product and operative* | 1,268 | 1,195 |
Total average number of employees | 1,989 | 1,916 |
| 2025 | 2024 | |
| €000 | €000 | |
M&A-related expenses | 233 | 6,324 |
Amortisation of acquired intangibles | 17,557 | 19,760 |
Transformation expenses | 5,286 | — |
ERP implementation and integration costs | 9,299 | 6,297 |
Share-based compensation (Note 14) | — | 2,207 |
Adjusting items | 32,375 | 34,588 |
| 2025 | 2024 | |
| €000 | €000 | |
Foreign exchange gain | — | 1,836 |
Gain from the revaluation of securities | 13 | 98 |
Interest income | 745 | 720 |
Other | — | 25 |
Total | 758 | 2,679 |
| 2025 | 2024 | |
| €000 | €000 | |
Bank guarantees fee | 1,443 | 1,860 |
Interest expense | 20,225 | 23,963 |
Factoring fee | 5,066 | 5,606 |
Foreign exchange loss | 5,180 | — |
Other | — | 238 |
Total | 31,914 | 31,667 |
| 2025 | 2024 | |
| €000 | €000 | |
| The statutory audit of consolidated and Company’s financial | ||
statements | 1,134 | 1,157 |
Audit of the financial statements of the Company’s subsidiaries | 765 | 726 |
Total audit fees | 1,899 | 1,883 |
Other assurance services | 6 | 5 |
Total non-audit fees | 6 | 5 |
Total | 1,905 | 1,888 |
| 2025 | 2024 | |
| €000 | €000 | |
| Current tax expense – UK | ||
Current income tax charge | 124 | — |
Adjustments in respect of current income tax of prior years | 229 | 259 |
| Current tax expense – other countries | ||
Current income tax charge | 19,441 | 11,567 |
Adjustments in respect of current income tax of prior years | (104) | (822) |
Total current tax | 19,690 | 11,004 |
| Deferred tax credit – UK | ||
Deferred tax | (686) | (96) |
| Deferred tax credit – other countries | ||
Deferred tax | (2,178) | (2,068) |
Total deferred tax | (2,864) | (2,164) |
Total | 16,826 | 8,840 |
| 2025 | 2024 | |
| €000 | €000 | |
Accounting profit before tax | 19,032 | 11,696 |
At UK’s statutory income tax rate of 25% (2024: 25%) | 4,758 | 2,924 |
Adjustments in respect of current income tax of prior years | 125 | (563) |
Windfall tax (Note 2) | 5,293 | — |
Effect of different tax rates in other countries of the Group | (77) | (179) |
Non-deductible expenses | 5,059 | 8,945 |
Share-based payments | 815 | 945 |
Functional currency change impact | 2,424 | (1,330) |
Tax credits | (1,559) | (2,069) |
Effect of accumulated tax loss claimed in the current period | (2) | (14) |
| Effect of recognised deferred tax assets relating to tax losses | ||
of prior periods | — | 181 |
| Effect of unrecognised deferred tax assets relating to tax losses | ||
of current period | (10) | — |
At the effective income tax rate of | 88.41% | 75.58% |
Income tax expense reported in the consolidated income statement | 16,826 | 8,840 |
| 2025 | 2024 | |
| €000 | €000 | |
Accounting profit before tax | 19,032 | 11,696 |
Adjusting items affecting Adjusted EBITDA | 14,818 | 14,828 |
Amortisation of acquired intangibles | 17,557 | 19,760 |
Adjusted profit before tax (A) | 51,407 | 46,284 |
Accounting tax expense | 16,826 | 8,840 |
Windfall tax | (5,293) | — |
Tax effect of above adjustments | 6,350 | 5,196 |
Adjusted tax expense (B) | 17,883 | 14,036 |
Adjusted earnings (A-B) | 33,524 | 32,248 |
Adjusted effective tax rate (B/A) | 34.79% | 30.33% |
| 31 December | 31 December | |
| 2025 | 2024 | |
| €000 | €000 | |
| Unused tax losses expiring by the end of: | ||
2024 | — | — |
2025 | 1 | — |
2026 | — | — |
2027 | — | — |
2028 and after | 23 | 499 |
No expiry date | 47 | — |
Total unrecognised tax losses | 71 | 499 |
Potential tax benefit | 18 | 125 |
| Charged/ | ||||||
| 1 January | Business | (credited) to | Credited | Translation | 31 December | |
| 2024 | combinations | profit or loss | to OCI | differences | 2024 | |
| €000 | €000 | €000 | €000 | €000 | €000 | |
| Difference between net book | ||||||
value of fixed assets for accounting and tax purposes | (31,325) | — | 2,162 | — | (232) | (29,395) |
Allowances to receivables | 4,023 | — | 1,683 | — | (192) | 5,514 |
| Provisions for liabilities and charges | 2,390 | — | 147 | — | (81) | 2,456 |
Tax losses | — | — | 342 | — | (2) | 340 |
| Tax benefit from pre-acquisition | ||||||
reserves | 4,743 | — | (960) | — | — | 3,783 |
Other | 855 | — | (1,210) | 351 | (18) | (21) |
Net deferred tax (liability)/asset | (19,314) | — | 2,164 | 351 | (525) | (17,323) |
Recognised deferred tax asset | 9,564 | — | 65 | 351 | (816) | 9,165 |
Recognised deferred tax liability | (28,878) | — | 2,099 | — | 291 | (26,488) |
| Charged/ | ||||||
| 1 January | Business | (credited) to | Credited | Translation | 31 December | |
| 2025 | combinations | profit or loss | to OCI | differences | 2025 | |
| €000 | €000 | €000 | €000 | €000 | €000 | |
| Difference between net book | ||||||
value of fixed assets for accounting and tax purposes | (29,395) | — | 510 | — | (538) | (29,423) |
Allowances to receivables | 5,514 | — | 790 | — | 155 | 6,459 |
Provisions for liabilities and charges | 2,456 | — | 597 | — | (333) | 2,720 |
Tax losses | 340 | — | (169) | — | (15) | 156 |
| Tax benefit from pre-acquisition | ||||||
reserves | 3,783 | — | (192) | — | — | 3,591 |
Other | (21) | — | 1,328 | (301) | 284 | 1,290 |
Net deferred tax (liability)/asset | (17,323) | — | 2,864 | (301) | (447) | (15,207) |
Recognised deferred tax asset | 9,165 | — | 3,569 | — | 901 | 13,635 |
Recognised deferred tax liability (26,488) | — | (705) | (301) | (1,348) | (28,842) |
2025 | 2024 | |
Net profit attributable to equity holders (€000) | 2,051 | 2,696 |
Basic weighted average number of shares | 691,414,348 | 689,872,865 |
Effects of dilution from share options | 6,409,082 | 3,319,685 |
| Total number of shares used in computing dilutive earnings per share | 697,823,430 | 693,192,550 |
Basic earnings per share (cents/share) | 0.30 | 0.39 |
Diluted earnings per share (cents/share) | 0.29 | 0.39 |
2025 | 2024 | |
Net profit attributable to equity holders (€000) | 2,051 | 2,696 |
Adjusting items affecting Adjusted EBITDA (Note 2) | 14,818 | 14,828 |
Amortisation of acquired intangibles* | 17,551 | 19,744 |
Windfall tax | 5,293 | — |
Tax impact of above adjustments* | (6,348) | (5,193) |
Adjusted net profit attributable to equity holders (€000) | 33,365 | 32,075 |
Basic weighted average number of shares | 691,414,348 | 689,872,865 |
Adjusted basic earnings per share (cents/share) | 4.83 | 4.65 |
Effects of dilution from share options | 6,409,082 | 3,319,685 |
Diluted weighted average number of shares | 697,823,430 | 693,192,550 |
Adjusted diluted earnings per share (cents/share) | 4.78 | 4.63 |
| For the year ended | For the year ended | |||
| 31 December 2025 | 31 December 2024 | |||
| Average exercise | Number | Average exercise | Number | |
| price per share | of share | price per share | of share | |
| option (€) | options | option (€) | options | |
Opening | 0.01 | 7,792,878 | 0.01 | 8,495,350 |
Granted during the period | 0.01 | 24,371,190 | 0.01 | 8,562,178 |
Exercised during the period | 0.01 | (2,366,304) | 0.01 | (590,306) |
Forfeited during the period | 0.01 | (625,019) | 0.01 | (8,674,344) |
Closing | 0.01 | 29,172,745 | 0.01 | 7,792,878 |
| Vested and exercisable at the end | ||||
of the period | 0.01 | 1,326,178 | 0.01 | 330,624 |
31 December 2025 | 31 December 2024 | |||
| Weighted | Weighted | |||
| Numbers of | average | Numbers of | average | |
| shares | remaining life | shares | remaining life | |
| Exercise price (€) | outstanding | (years) | outstanding | (years) |
0.01 | 29,172,745 | 1.81 | 7,792,878 | 1.36 |
Total | 29,172,745 | 7,792,878 |
31 December 2025 | 31 December 2024 | |||||
| 1 October | 15 April | 22 January | 16 May | 1 May | April | |
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | |
| grant | grant | grant | grant | grant | grant | |
Share price at grant date | 0.973 | 0.635 | 0.690 | 0.721 | 0.652 | 0.660 |
| GBP | GBP | GBP | GBP | GBP | GBP | |
Exercise price | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Expected price volatility | ||||||
of Company’s shares | n/a | n/a | n/a | 39.75% | 39.75% | 39.75% |
Risk-free interest rate | n/a | n/a | n/a | 4.37% | 4.49% | 4.38% |
| 2025 | 2024 | |
| €000 | €000 | |
Equity-settled plans (pre-IPO option plans) | — | 2,379 |
| Paid social security and health insurance on equity-settled plans | ||
(pre-IPO) | — | 33 |
Cash-settled plans (pre-IPO) | — | (205) |
Total pre-IPO expenses | — | 2,207 |
Paid social security and health insurance on equity-settled plans (PSP) | 116 | — |
Equity-settled plans (PSP) | 7,131 | 1,975 |
Total | 7,247 | 4,182 |
| 2025 | 2024 | |
| €000 | €000 | |
Deferred consideration paid | — | 9,828 |
Contingent consideration paid | 2,000 | — |
Net outflow of cash – investing activities | 2,000 | 9,828 |
Cash consideration paid to acquire NCI | — | 27,495 |
Net outflow of cash – financing activities | — | 27,495 |
| Internal | ||||||||
| Client | software | Patents | External | Other intangible Assets | ||||
| Goodwill | relationships | development | and rights | software | assets | in progress | Total | |
| €000 | €000 | €000 | €000 | €000 | €000 | €000 | €000 | |
1 January 2024 | 322,724 | 152,254 | 173,721 | 5,579 | 26,861 | 27 | 21,885 | 703,051 |
Additions | — | — | 16,511 | 30 | 256 | — | 18,176 | 34,973 |
Transfer | — | — | 22,120 | — | (616) | — | (21,504) | — |
Disposals | — | — | (1,927) | — | (183) | — | (30) | (2,140) |
Translation differences | 1,122 | 4,935 | 581 | 18 | (390) | — | (256) | 6,010 |
31 December 2024 | 323,846 | 157,189 | 211,006 | 5,627 | 25,928 | 27 | 18,271 | 741,894 |
Additions | — | — | 33,942 | — | 336 | 21 | 7,092 | 41,391 |
Transfer | — | — | 14,241 | — | 134 | — | (15,031) | (656) |
Disposals | — | — | (54) | — | (136) | — | (68) | (258) |
Translation differences | 4,401 | 1,899 | 508 | (380) | (2,240) | 7 | (764) | 3,431 |
31 December 2025 | 328,247 | 159,088 | 259,643 | 5,247 | 24,022 | 55 | 9,500 | 785,802 |
| Internal | ||||||||
| Client | software | Patents | External | Other intangible Assets | ||||
| Goodwill | relationships | development | and rights | software | assets | in progress | Total | |
| €000 | €000 | €000 | €000 | €000 | €000 | €000 | €000 | |
1 January 2024 | (56,663) | (25,966) | (69,056) | (1,766) | (17,171) | (25) | — | (170,647) |
Amortisation | — | (11,991) | (32,841) | (1,699) | (3,482) | (1) | — | (50,014) |
Disposals | — | — | 1,927 | — | 114 | — | — | 2,041 |
Impairment | — | — | (329) | — | 329 | — | — | — |
Translation differences | (568) | (4,434) | 2,328 | (13) | (3,080) | — | — | (5,767) |
31 December 2024 | (57,231) | (42,391) | (97,971) | (3,478) | (23,290) | (26) | — | (224,387) |
Amortisation | — | (9,556) | (37,455) | (709) | (1,885) | — | — | (49,605) |
Disposals | — | — | 54 | — | 131 | — | — | 185 |
Translation differences | (807) | (1,669) | (754) | 308 | 1,604 | 122 | — | (1,196) |
31 December 2025 | (58,038) | (53,616) | (136,126) | (3,879) | (23,440) | 96 | — | (275,003) |
| Internal | ||||||||
| Client | software | Patents | External | Other intangible Assets | ||||
| Goodwill | relationships | development | and rights | software | assets | in progress | Total | |
| €000 | €000 | €000 | €000 | €000 | €000 | €000 | €000 | |
Net book value at 31 December 2024 | 266,615 | 114,798 | 113,035 | 2,149 | 2,638 | 1 | 18,271 | 517,507 |
Net book value at 31 December 2025 | 270,209 | 105,472 | 123,517 | 1,368 | 582 | 151 | 9,500 | 510,799 |
2025 | 2024 | |||
| Net book | Remaining | Net book | Remaining | |
| value | useful life | value | useful life | |
| Individual asset description | (in €000) | (in months) | (in €000) | (in months) |
Customer relationships – Webeye | 11,292 | 77 | 15,740 | 89 |
Customer relationships – Inelo | 77,056 | 147 | 83,368 | 159 |
Internal software – EETS toll platform | 21,377 | 50 | 15,491 | 62 |
Internal software – EW Office | 20,934 | 81 | 8,740 | 93 |
Internal software – Payment Management System | 5,336 | 44 | 3,980 | 56 |
Internal software – CRM | 5,971 | 28 | 5,309 | 40 |
Internal software – Data Platform | 6,897 | 69 | 3,789 | 81 |
Internal software – E-Wallet | 6,695 | 84 | — | — |
Internal software – SAP billing | 4,068 | 47 | 5,632 | 59 |
Internal software – Webeye platform | 3,105 | 19 | 5,032 | 31 |
| 2025 | 2024 | |
| €000 | €000 | |
Expensed research and development costs | 4,558 | 3,226 |
| 2025 | 2024 | |
| €000 | €000 | |
Energy | 95,860 | 95,157 |
Navigation | 33,577 | 33,592 |
Fleet management solutions | 140,772 | 137,866 |
Total | 270,209 | 266,615 |
2025 | 2024 | |
| Energy CGU | ||
Pre-tax discount rate | 8.1% | 8.2% |
Net revenue growth rate* | 4.9% | 5.3% |
Long-term growth rate | 2.0% | 2.0% |
| Navigation CGU | ||
Pre-tax discount rate | 10.2% | 11.0% |
Revenue growth rate* | 2.7% | 8.9% |
Long-term growth rate | 2.0% | 2.0% |
| Fleet management solutions CGU | ||
Pre-tax discount rate | 9.5% | 9.9% |
Revenue growth rate* | 8.4% | 9.0% |
Long-term growth rate | 2.5% | 2.5% |
| Fleet | |||
| management | |||
Energy CGU | Navigation CGU | solutions CGU | |
| 2025 | 2025 | 2025 | |
| €000 | €000 | €000 | |
Excess of recoverable amount over carrying amount | 598,432 | 40,044 | 115,966 |
| Fleet | |||
| management | |||
Energy CGU | Navigation CGU | solutions CGU | |
| 2024 | 2024 | 2024 | |
| €000 | €000 | €000 | |
Excess of recoverable amount over carrying amount | 572,671 | 45,845 | 92,201 |
| Fleet management | |||
Energy CGU | Navigation CGU | solutions CGU | |
2025 | 2025 | 2025 | |
Discount rate | 50.8% | 17.1% | 12.0% |
Net revenue/revenue average growth rate over five-year period | (6.3)% | (0.1)% | 6.1% |
Long-term growth rate | — | (41.1)% | (1.9)% |
| Fleet management | |||
Energy CGU | Navigation CGU | solutions CGU | |
2024 | 2024 | 2024 | |
Discount rate | 34.3% | 19.1% | 12.0% |
Net revenue/revenue average growth rate over five-year period | (2.9)% | 5.9% | 7.3 % |
Long-term growth rate | — | (41.9)% | (1.9)% |
| Vehicles, | |||||||
| furniture | |||||||
| Lands and | Leasehold | Machinery | and fixtures and | Tangibles | On-board units | ||
| buildings | improvements | and equipment | other tangibles | in progress | (“OBUs”) | Total | |
| €000 | €000 | €000 | €000 | €000 | €000 | €000 | |
1 January 2024 | 33,891 | 5,516 | 22,280 | 5,297 | 5,015 | 18,537 | 90,536 |
Additions | 236 | 136 | 647 | 225 | 5,488 | 4,291 | 11,023 |
Transfer | 1,152 | 641 | 124 | 187 | (5,047) | 2,943 | — |
Disposals | (11) | — | (268) | (427) | — | (2,920) | (3,626) |
Translation differences | 1,374 | (200) | (311) | 239 | (1,857) | (22) | (777) |
31 December 2024 | 36,642 | 6,093 | 22,472 | 5,521 | 3,599 | 22,829 | 97,156 |
Additions | 1,239 | 188 | 930 | 165 | 6,374 | 6,201 | 15,097 |
Transfer | 551 | 22 | 1,641 | (188) | (4,435) | 3,065 | 656 |
Disposals | (298) | (340) | (588) | (1,173) | (79) | (4,003) | (6,481) |
Translation differences | (463) | 83 | (526) | 88 | (44) | 413 | (449) |
31 December 2025 | 37,671 | 6,046 | 23,929 | 4,413 | 5,415 | 28,505 | 105,979 |
| Vehicles, | |||||||
| furniture and | |||||||
| Lands and | Leasehold | Machinery | fixtures, other | Tangibles | On-board units | ||
| buildings | improvements | and equipment | tangibles | in progress | (“OBUs”) | Total | |
| €000 | €000 | €000 | €000 | €000 | €000 | €000 | |
1 January 2024 | (6,955) | (3,939) | (14,680) | (3,942) | — | (5,260) | (34,776) |
Depreciation charge | (879) | (487) | (820) | (915) | — | (6,504) | (9,605) |
Disposals | 11 | 1 | 248 | 357 | — | 1,774 | 2,391 |
Translation differences | (212) | 186 | 535 | 397 | — | 53 | 959 |
31 December 2024 | (8,035) | (4,239) | (14,717) | (4,103) | — | (9,937) | (41,031) |
Depreciation charge | (1,020) | (268) | (1,023) | (477) | — | (6,673) | (9,461) |
Disposals | 165 | 326 | 552 | 957 | — | 2,585 | 4,585 |
Translation differences | 221 | (103) | 198 | 144 | — | 160 | 620 |
31 December 2025 | (8,669) | (4,284) | (14,990) | (3,479) | — | (13,865) | (45,287) |
| Vehicles, | |||||||
| furniture and | |||||||
| Lands and | Leasehold | Machinery | fixtures, other | Tangibles | On-board units | ||
| buildings | improvements | and equipment | tangibles | in progress | (“OBUs”) | Total | |
| €000 | €000 | €000 | €000 | €000 | €000 | €000 | €000 |
Net book value at 31 December 2024 | 28,607 | 1,854 | 7,755 | 1,418 | 3,599 | 12,892 | 56,125 |
Net book value at 31 December 2025 | 29,002 | 1,762 | 8,939 | 934 | 5,415 | 14,640 | 60,692 |
| 2025 | 2024 | |
| €000 | €000 | |
Pledged property, plant and equipment | 60,606 | 55,955 |
| 2025 | 2024 | |
| €000 | €000 | |
Buildings | 14,757 | 16,621 |
Lands | 336 | 379 |
Vehicles and machinery | 1,976 | 2,192 |
Total | 17,069 | 19,192 |
| 2025 | 2024 | |
| €000 | €000 | |
Additions to the right-of-use assets | 4,572 | 14,385 |
| 2025 | 2024 | |
| €000 | €000 | |
Buildings | (4,081) | (4,514) |
Lands | (37) | (37) |
Vehicles and machinery | (1,632) | (1,302) |
Total | (5,750) | (5,853) |
| 2025 | 2024 | |
| €000 | €000 | |
Long-term lease liabilities | 12,647 | 14,260 |
Short-term lease liabilities | 5,395 | 5,019 |
Total lease liabilities | 18,042 | 19,279 |
| 2025 | 2024 | |
| Maturity of lease liabilities | €000 | €000 |
Within one year | 5,395 | 5,019 |
After one year but not more than five years | 9,813 | 12,219 |
More than five years | 2,834 | 2,041 |
Total lease liabilities | 18,042 | 19,279 |
| 2025 | 2024 | |
| €000 | €000 | |
| Other operating income | ||
Terminated rent | 1 | 74 |
| Other operating expense | ||
Short-term lease expenses | 1,583 | 1,470 |
Low-value lease expenses | 136 | 128 |
Other lease expenses (additional costs) | 714 | 234 |
| Depreciation and impairment losses | ||
Depreciation of right-of-use assets | 5,750 | 5,853 |
| Net finance costs/(income) | ||
Interest expense on lease liabilities | 846 | 887 |
Currency translation losses/(gains) on lease liabilities | 386 | (326) |
| Effective economic interest | ||||
| Name | Measurement method | Registered office | 2025 | 2024 |
Threeforce B.V. (Last Mile Solutions) | Equity method | The Netherlands | 27.75% | 27.75% |
| UAB "Tankita" (Drivitty) | Equity method | Lithuania | 20% | 20% |
| 2025 | 2024 | |
| €000 | €000 | |
Opening balance at 1 January | 10,973 | 11,719 |
Share of net loss | (2,306) | (746) |
Closing balance at 31 December | 8,667 | 10,973 |
| Threeforce B.V. | ||
| (Last Mile Solutions) | ||
| 2025 | 2024 | |
| €000 | €000 | |
Current assets | 99,704 | 84,573 |
Current liabilities | (120,394) | (90,804) |
Current net liabilities | (20,690) | (6,231) |
Non-current assets | 20,095 | 11,878 |
Non-current liabilities | (134) | (226) |
Non-current net assets | 19,961 | 11,652 |
Net assets | (729) | 5,421 |
| Reconciliation to carrying amounts: | ||
Opening net assets | 5,421 | 7,510 |
Loss for the period | (8,026) | (2,417) |
Capital payments | 1,893 | 326 |
Translation | (17) | 2 |
Closing net assets | (729) | 5,421 |
Group’s share in % | 27.75% | 27.75% |
Group’s share in €000 | (202) | 1,504 |
Goodwill | 7,442 | 7,442 |
Carrying amount | 7,240 | 8,946 |
| Threeforce B.V. | ||
| (Last Mile Solutions) | ||
| 2025 | 2024 | |
| €000 | €000 | |
Revenue | 476,604 | 337,063 |
Loss for the period | (8,026) | (2,417) |
Other comprehensive income | (17) | — |
Total comprehensive expense | (8,043) | (2,417) |
| 2025 | 2024 | |
| €000 | €000 | |
Raw materials* | 1,761 | 2,750 |
Goods (excluding on-board units) | 5,712 | 9,016 |
On-board units | 3,517 | 3,334 |
Finished products | 225 | 280 |
Total | 11,215 | 15,380 |
| 2025 | 2024 | |
| €000 | €000 | |
Write-downs of inventories to net realisable value | 1,381 | 135 |
| 2025 | 2024 | |
| €000 | €000 | |
Raw materials consumed (in operating expense) | 488 | 125 |
| 2025 | 2024 | |
| €000 | €000 | |
Trade receivables | 289,900 | 262,514 |
Receivables from tax authorities | 13,359 | 14,035 |
Advances granted | 9,338 | 12,584 |
Unbilled revenue | 8,378 | 7,242 |
Miscellaneous receivables | 1,671 | 1,596 |
Tax refund receivables | 37,900 | 61,445 |
Prepaid expenses and accrued income | 7,353 | 7,1 24 |
Contract assets | 4,951 | 4,427 |
Total | 372,850 | 370,967 |
| 2025 | 2024 | |
| €000 | €000 | |
Contract assets | 5,460 | 4,217 |
Prepaid expenses | 1,419 | 1,999 |
Long-term advances | 336 | 261 |
Others | 3 | 2 |
Total | 7,218 | 6,479 |
| 2025 | 2024 | |
| €000 | €000 | |
Pledged receivables | 371,481 | 369,530 |
Total | 371,481 | 369,530 |
| Past due | Past due more | |||
| Current | 1–90 days | than 90 days | Total | |
| €000 | €000 | €000 | €000 | |
Gross value of receivables* | 265,360 | 71,687 | 50,620 | 387,667 |
Expected credit loss | 2,180 | 2,532 | 45,108 | 49,820 |
| Past due | Past due more | |||
| Current | 1–90 days | than 90 days | Total | |
| €000 | €000 | €000 | €000 | |
Gross value of receivables* | 268,349 | 65,436 | 37,454 | 371,239 |
Expected credit loss | 2,393 | 2,311 | 33,737 | 38,441 |
| Amount | |
| €000 | |
Allowances as at 1 January 2024 | 26,459 |
Charged | 13,578 |
Utilised | (1,392) |
FX differences | (204) |
Allowances as at 31 December 2024 | 38,441 |
Charged | 12,667 |
Utilised | (1,225) |
FX differences | (63) |
Allowances as at 31 December 2025 | 49,820 |
| Fair value measurement using | ||||||
| Quoted | ||||||
| prices | Significant | Significant | ||||
| in active | observable | unobservable | ||||
| markets | inputs | inputs | ||||
| (Level 1) | (Level 2) | (Level 3) | Total | |||
Note | Date of valuation | €000 | €000 | €000 | €000 | |
| Assets measured | ||||||
| at fair value | ||||||
Derivative financial assets | 23 | |||||
Foreign currency forwards | 31 December 2024 | — | 261 | — | 261 | |
| Liabilities measured | ||||||
| at fair value | ||||||
Derivative financial liabilities | 23 | |||||
Foreign currency forwards | 31 December 2024 | — | 97 | — | 97 | |
Put options | 31 December 2024 | — | — | 29 | 29 | |
Interest rate swaps | 31 December 2024 | — | 2,521 | — | 2,521 |
| Fair value measurement using | ||||||
| Quoted | ||||||
| prices | Significant | Significant | ||||
| in active | observable | unobservable | ||||
| markets | inputs | inputs | ||||
| (Level 1) | (Level 2) | (Level 3) | Total | |||
Note | Date of valuation | €000 | €000 | €000 | €000 | |
| Assets measured | ||||||
| at fair value | ||||||
Derivative financial assets | 23 | |||||
Foreign currency forwards | 31 December 2025 | — | 273 | — | 273 | |
| Liabilities measured | ||||||
| at fair value | ||||||
Derivative financial liabilities | 23 | |||||
Foreign currency forwards | 31 December 2025 | — | 4 | — | 4 | |
Put options | 31 December 2025 | — | — | 16 | 16 | |
Interest rate swaps | 31 December 2025 | — | 1,249 | — | 1,249 |
| 2025 | 2024 | |
| €000 | €000 | |
| Derivative assets | ||
Foreign currency forwards – cash flow hedges | 273 | 261 |
Interest rate swaps – cash flow hedges | — | — |
Total derivative assets at fair value | 273 | 261 |
Current | 273 | 261 |
Non-current | — | — |
| Derivative liabilities | ||
Foreign currency forwards – cash flow hedges | 4 | 97 |
Put options related to associates | 16 | 29 |
Interest rate swaps – cash flow hedges | 1,249 | 2,521 |
Total derivative liabilities at fair value | 1,269 | 2,647 |
Current | 936 | 1,183 |
Non-current | 333 | 1,464 |
| Hedging of future cash flows: | |||
| Within 1 year | 1–5 years | Total | |
| Balance as at 31 December 2025 | €000 | €000 | €000 |
| Currency risk exposure | |||
Hedging of future cash flows – future receivables | 273 | — | 273 |
Hedging of future cash flows – future liabilities | (4) | — | (4) |
Total | 269 | — | 269 |
| Within 1 year | 1–5 years | Total | |
| Balance as at 31 December 2024 | €000 | €000 | €000 |
| Currency risk exposure | |||
Hedging of future cash flows – future receivables | 261 | — | 261 |
Hedging of future cash flows – future liabilities | (97) | — | (97) |
Total | 164 | — | 164 |
| 2025 | 2024 | |
| €000 | €000 | |
Carrying amount (current and non-current asset) | — | — |
Carrying amount (current and non-current liabilities) | 1,249 | 2,521 |
Nominal amount | 136,562 | 227,333 |
Maturity date | 2026 and 2027 | 2026 and 2027 |
| Change in fair value of outstanding hedging instruments | ||
since 1 January | 1,272 | (2,745) |
| Change in value of hedged item used to determine | ||
hedge effectiveness | (1,272) | 2,745 |
Average fixed rate of IRS | 3.02% | 3.05% |
| 2025 | 2024 | |
| €000 | €000 | |
Revaluation interest rate swaps (existing) | 1,272 | 129 |
Revaluation interest rate swaps (terminated) | — | (2,874) |
Revaluation foreign exchange forwards | 76 | 152 |
Reclassification to profit or loss interest rate swaps | — | — |
Translation | 86 | (12) |
1,434 | (2,605) | |
Deferred tax | (301) | 351 |
Other comprehensive income/(expense) | 1,133 | (2,254) |
| 2025 | 2024 | |
| €000 | €000 | |
Cash at banks | 116,499 | 107,397 |
Cash on hand | 25 | 33 |
| Cash and cash equivalents presented in the statement | ||
of financial position | 116,524 | 107,430 |
Bank overdrafts | — | (2) |
Cash and cash equivalents presented in the statement of cash flows | 116,524 | 107,428 |
| 2025 | 2024 | |
| €000 | €000 | |
Cash at banks pledged | 116,170 | 107,102 |
| 2025 | 2024 | |
| External rating scale | €000 | €000 |
A | 17,820 | 19,199 |
Baa | 94,036 | 80,687 |
Ba | 2,348 | 6,863 |
B | 1,975 | 397 |
Unrated | 320 | 251 |
Total | 116,499 | 107,397 |
| 2025 | 2024 | |
| €000 | €000 | |
| Current | ||
Trade payables | 344,018 | 316,412 |
Employee-related liabilities | 26,168 | 21,524 |
Advances received | 17,818 | 19,315 |
Miscellaneous payables | 45,587 | 13,753 |
Payables to tax authorities | 19,710 | 19,456 |
Contract liabilities | 9,273 | 9,151 |
Refund liabilities | 4,211 | 4,696 |
Put option redemption liability | 5,391 | — |
Deferred acquisition consideration | — | 2,000 |
Total Trade and other payables | 472,176 | 406,307 |
| Non-current | ||
Put option redemption liability | — | 4,657 |
Contract liabilities | 6,992 | 4,406 |
Employee related liabilities | 261 | 45 |
Other liabilities | 199 | 167 |
Total Other non-current liabilities | 7,452 | 9,275 |
| 2025 | 2024 | |
| €000 | €000 | |
Opening balance | 13,557 | 10,324 |
Additions | 6,705 | 8,421 |
Release | (3,997) | (5,188) |
Closing balance | 16,265 | 13,557 |
Short-term | 9,273 | 9,151 |
Long-term | 6,992 | 4,406 |
Total | 16,265 | 13,557 |
| 1 year | 2 years | 3–5 years | Total | |
| Release to income statement | €000 | €000 | €000 | €000 |
31 December 2025 | 9,273 | 3,964 | 3,028 | 16,265 |
31 December 2024 | 9,151 | 2,455 | 1,951 | 13,557 |
| 2025 | 2024 | |
| €000 | €000 | |
Inelo Group | — | 2,000 |
Total | — | 2,000 |
| Other provisions | |
| €000 | |
1 January 2024 | 3,853 |
Unused amounts reversed | (933) |
31 December 2024 | 2,920 |
Additions | 2,126 |
Unused amounts reversed | (265) |
31 December 2025 | 4,781 |
| Other provisions | |
| €000 | |
Current at 1 January 2024 | 2,529 |
Non-current at 1 January 2024 | 1,324 |
Current at 31 December 2024 | 2,126 |
Non-current at 31 December 2024 | 794 |
Current at 31 December 2025 | 4,252 |
Non-current at 31 December 2025 | 529 |
31 December 2025 | 31 December 2024 | ||||||||
| Total limit | Amount in | Total limit | Amount in | ||||||
| in currency | original currency | Total | in currency | original currency | Total | ||||
Currency | Maturity | Interest rate | €000 | €000 | €000 | €000 | €000 | €000 | |
| Bank loans | |||||||||
| Multicurrency term and revolving facilities agreement | |||||||||
| (Club Finance facility) | EUR | 2029/03 | 3M EURIBOR + margin | 45,000 | 28,750 | 28,750 | 45,000 | 32,537 | 32,537 |
EUR | 2029/03 | 3M EURIBOR + margin | 68,000 | 32,366 | 32,366 | 68,000 | 40,904 | 40,904 | |
EUR | 2029/03 | 3M EURIBOR + margin | 37,000 | 33,211 | 33,211 | 37,000 | 33,194 | 33,194 | |
EUR | 2029/03 | 3M EURIBOR + margin | 120,000 | 74,946 | 74,946 | 120,000 | 84,683 | 84,683 | |
EUR | 2029/03 | 3M EURIBOR + margin | 60,000 | 37,473 | 37,473 | 60,000 | 42,341 | 42,341 | |
EUR | 2029/03 | 3M EURIBOR + margin | 50,000 | 33,603 | 33,603 | 50,000 | 37,969 | 37,969 | |
EUR | 2029/03 | 3M EURIBOR + margin | 33,500 | 27,290 | 27,290 | 33,500 | 30,836 | 30,836 | |
Other loans | EUR | Fixed rate | — | — | — | 5 | 5 | 5 | |
| Financial liabilities to telecoms | 36 months from the | Fixed rate – | |||||||
| PLN | REPO transaction | 6,29–16,86% | 1,939 | 142 | 35 | 1,939 | 1,939 | 454 | |
Other non-bank loans | PLN | 3M WIBOR + 2% | 725 | 14 | 3 | 725 | 14 | 3 | |
| Revolving facilities and overdrafts | |||||||||
(Club Finance facility) | — | — | — | 125,000 | 65,000 | 65,000 | 125,000 | 80,001 | 80,001 |
Total | EUR | — | — | 332,677 | — | — | 382,927 | ||
Current | EUR | — | — | 99,885 | — | — | 115,380 | ||
Non-current | EUR | — | — | 232,792 | — | — | 267,547 |
Net leverage | Interest rate |
> 3.25 | 2.30% p.a. |
≤ 3.25 ≥ 2.50 | 2.10% p.a. |
< 2.50 | 1.90% p.a. |
| Actual | |||
| 31 December | |||
Covenant | Calculation | Target | 2025 |
Interest cover | The ratio of adjusted EBITDA | Min 3.50 | 4.64 |
| to finance charges | |||
Net leverage | The ratio of total net debt | Max 3.50 | 1.93 |
| (covenants) to adjusted EBITDA | |||
Adjusted net leverage | The ratio of the adjusted total | Max 6.50 | 3.63 |
| net debt (covenants) to adjusted | |||
| EBITDA |
| Liabilities from financing activities | |||
| Borrowings | Lease liabilities | Total | |
| €000 | €000 | €000 | |
| Liabilities from financing activities | |||
at 1 January 2024 | 407,119 | 22,326 | 429,445 |
Cash inflows | 55,000 | — | 55,000 |
Cash outflows | (78,471) | (5,181) | (83,652) |
New leases | — | 3,730 | 3,730 |
Foreign exchange adjustments | 80 | (326) | (246) |
Other movements* | (801) | (1,270) | (2,071) |
| Liabilities from financing activities | |||
at 31 December 2024 | 382,927 | 19,279 | 402,206 |
Cash inflows | 25,000 | — | 25,000 |
Cash outflows | (76,823) | (5,250) | (82,073) |
New leases | — | 4,572 | 4,572 |
Foreign exchange adjustments | — | 386 | 386 |
Other movements* | 1,573 | (945) | 628 |
| Liabilities from financing activities | |||
at 31 December 2025 | 332,677 | 18,042 | 350,719 |
Ordinary shares | Class B shares | |||||
| Share | Share | Share | Merger | |||
| Number of | capital | Number of | capital | premium | reserve | |
| shares | €000 | shares | €000 | €000 | €000 | |
At 1 January 2024 | 689,471,537 | 8,113 | — | — | 2,958 | (25,963) |
Share options exercised 1 | 590,306 | 7 | — | — | — | — |
At 31 December 2024 | 690,061,843 | 8,120 | — | — | 2,958 | (25,963) |
Share options exercised 2 | 2,366,304 | 28 | — | — | — | — |
At 31 December 2025 | 692,428,147 | 8,148 | — | — | 2,958 | (25,963) |
| Foreign | ||||||
| currency | ||||||
| Financial assets | translation | Cash flow | ||||
| at FVOCI | reserve | Reserve funds | hedge reserve | Total | ||
| Note | €000 | €000 | €000 | €000 | €000 | |
1 January 2024 | (15,475) | 19,503 | 54 | 345 | 4,427 | |
Change in fair value of cash flow hedge recognised in equity | 23 | — | — | — | (2,605) | (2,605) |
Deferred tax | — | — | — | 351 | 351 | |
Exchange differences on translation of foreign operations (excluding NCI) | — | (2,059) | — | — | (2,059) | |
Other comprehensive expense and transfers for the period | — | (2,059) | — | (2,254) | (4,313) | |
At 31 December 2024 | (15,475) | 17,444 | 54 | (1,909) | 114 | |
Change in fair value of cash flow hedge recognised in equity | 23 | — | — | — | 1,434 | 1,434 |
Deferred tax | — | — | — | (301) | (301) | |
Transfer of reserves | — | — | 470 | — | 470 | |
Exchange differences on translation of foreign operations (excluding NCI) | — | (4,055) | — | — | (4,055) | |
Other comprehensive (expense)/income and transfers for the period | — | (4,055) | 470 | 1,133 | (2,452) | |
At 31 December 2025 | (15,475) | 13,389 | 524 | (776) | (2,338) |
| For the year ended 31 December | |||
2025 | 2024 | ||
| FireTMS* | Total | Total | |
| €000 | €000 | €000 | |
Acquisition of non-controlling interests (1,2,3) | — | — | (18,964) |
Put options held by non-controlling interests (3) | 735 | 735 | 1,161 |
Recognised in put option reserve | 735 | 735 | (17,803) |
Payment for NCI in excess of NCI value recognised (1,2,3,4) | — | — | 15,060 |
Recognised in retained earnings | — | — | 15,060 |
Total attributable to equity holders of the parent | 735 | 735 | (2,743) |
Derecognise NCI on acquisition of non-controlling interests of subsidiaries (2,3,4) | — | — | 6,167 |
Recognised as non-controlling interest | — | — | 6,167 |
Total | 735 | 735 | 3,424 |
| 2025 | 2024 | |
| €000 | €000 | |
Increase by 50 basis points | (683) | (413) |
Decrease by 50 basis points | 683 | 413 |
| 2025 | 2024 | ||
| % change in rate | €000 | €000 | |
EUR | +/- 10% | +/- 12,959 | +/- 14,996 |
PLN | +/- 10% | +/- 287 | +/- 296 |
CZK | +/- 10% | +/- 3,275 | +/- 5,993 |
Others | +/- 10% | +/- 1,501 | +/- 4,926 |
2025 | 2024 | |
Current ratio | 0.85 | 0.93 |
| Less than | 3 to 12 | More than | ||||
31 December 2025 | On demand | 3 months | months | 1 to 5 years | 5 years | Total |
| Non-derivatives | ||||||
| Interest-bearing loans | ||||||
and borrowings | — | 7 7,074 | 35,762 | 254,154 | — | 366,990 |
Lease liabilities | — | 1,478 | 4,048 | 10,321 | 3,933 | 19,780 |
Trade and other payables* | — | 418,738 | 6,827 | 270 | — | 425,835 |
Total non-derivatives | — | 497,290 | 46,637 | 264,745 | 3,933 | 812,605 |
| Less than | 3 to 12 | More than | ||||
31 December 2024 | On demand | 3 months | months | 1 to 5 years | 5 years | Total |
| Non-derivatives | ||||||
| Interest-bearing loans | ||||||
and borrowings | — | 93,798 | 39,715 | 300,382 | — | 433,895 |
Lease liabilities | — | 1,514 | 4,383 | 12,482 | 3,654 | 22,033 |
Trade and other payables* | — | 351,403 | 5,003 | 6,848 | — | 363,254 |
Total non-derivatives | — | 446,715 | 49,101 | 319,712 | 3,654 | 819,182 |
| 2025 | 2024 | |
| €000 | €000 | |
Interest-bearing loans | 332,677 | 382,927 |
Cash and cash equivalents | (116,524) | (107,430) |
Net debt | 216,153 | 275,497 |
Total equity attributable to Company | 243,235 | 261,942 |
Gearing ratio | 88.87% | 105.17% |
| 2025 | 2024 | |
| €000 | €000 | |
Extraordinary dividend of 3.00p per ordinary share | (24,260) | — |
| 2025 | 2024 | |
| €000 | €000 | |
Sale of property to key management personnel | — | 37 |
| Sale of various goods and services to entities controlled | ||
by key management personnel | 1 | 3 |
| Purchases of various goods and services from key | ||
management personnel | 154 | — |
| Purchases of various goods and services from entities controlled | ||
by key management personnel* | 1,820 | 1,604 |
Purchases of various goods and services from associates | 112 | 14 |
| Sale of W.A.G payment solutions plc shares to key | ||
management personnel | 28 | 7 |
| 2025 | 2024 | |
| €000 | €000 | |
Trade payables to entities controlled by key management personnel | 134 | 147 |
Trade payables to associates | 45 | 1 |
| Country of | Effective economic interest | |||||
Name | Principal activities | incorporation | Registered address | 2025 | 2024 | |
W.A.G payment solutions plc ∞ | Holding company | United Kingdom | Third Floor (East), Albemarle House, 1 Albemarle Street, London W1S 4HA, | Company | Company | |
| United Kingdom | ||||||
W.A.G. payment solutions AT GmbH | Payment solutions | Austria | Prinz-Eugen-Straße 58/10, 1040 Wien, Austria | 100% | 100% | |
W.A.G. payment solutions BE BV | Payment solutions | Belgium | Saint-Gillis, Brussels, Belgium | 100% | 100% | |
W.A.G payment solutions BA d.o.o. | Mobility solutions | Bosnia and | 203. brigade 34, Matuzići, Doboj Jug, Bosnia-Herzegovina | 100% | 100% | |
| Herzegovina | ||||||
EUROWAG Bulgaria EOOD | Payment solutions | Bulgaria | 18 Todor Aleksandrov blvd. 1000 Sofia, Bulgaria | 100% | 100% | |
WEBEYE BULGARIA LTD | Mobility solutions | Bulgaria | Iskar district, 41 “Nedelcho Bonchev” Str., floor 3, apt. 16.,1528 Sofia, Bulgaria | 100% | 100% | |
W.A.G. payment solutions – Branch Bulgaria | Payment solutions | Bulgaria | 18 Todor Aleksandrov blvd. 1000 Sofia, Bulgaria | 100% | 100% | |
W.A.G. payment solutions HR d.o.o. | Payment solutions | Croatia | Grand Centar, Hektorovićeva ulica 2, 10000 Zagreb, Croatia | 100% | 100% | |
| WEBEYE Hrvatska d.o.o. (merged with CVS Mobile | Mobility solutions | Croatia | Buzinski prilaz 10, Zagreb, Croatia | — | 100% | |
| d.o.o.) | ||||||
CVS Mobile d.o.o. | Mobility solutions | Croatia | Jankomir 25, 10090 | Zagreb, Croatia | 100% | 100% |
W.A.G. payment solutions, a.s.* | Payment solutions and | Czech Republic | Na Vítězné pláni 1719/4, 14000 Prague 4, Czech Republic | 100% | 100% | |
| mobility solutions | ||||||
W.A.G. Issuing Services, a.s. | Payment solutions | Czech Republic | Na Vítězné pláni 1719/4, 14000 Prague 4, Czech Republic | 100% | 100% | |
W.A.G. payment solutions CZ, s.r.o. | Payment solutions | Czech Republic | Na Vítězné pláni 1719/4, 14000 Prague 4, Czech Republic | 100% | 100% | |
Reamon Tax, a.s. | Mobility solutions | Czech Republic | Göthova 149, Dačice I, 38001 Dačice, Czech Republic | 100% | 100% | |
Princip a.s. | Mobility solutions | Czech Republic | Na Vítězné pláni 1719/4, 14000 Prague 4, Czech Republic | 100% | 100% | |
W.A.G. payment solutions DK ApS | Payment solutions | Denmark | Frederiksborggade 15, 2nd and 3rd floor, 1360 Copenhagen, Denmark | 100% | 100% | |
W.A.G. payment solutions EE OÜ | Payment solutions | Estonia | Akadeemia tee 21/4-301, 12618 Tallinn Harjumaa, Estonia | 100% | 100% | |
W.A.G. payment solutions FI Oy | Payment solutions | Finland | Keilaranta 1, 02150 Espoo, Uusimaa, Finland | 100% | 100% | |
W.A.G. payment solutions FR SARL | Payment solutions | France | Montpellier Optimum, 450 Rue Baden Powell, 34000 Montpellier. France | 100% | 100% | |
W.A.G. payment solutions DE GmbH | Payment solutions | Germany | Dr.-Gessler-Straße 20, 93051 Regensburg, Germany | 100% | 100% |
| Country of | Effective economic interest | |||||
Name | Principal activities | incorporation | Registered address | 2025 | 2024 | |
| WebEye Deutschland GmbH (merged with CVS | Mobility solutions | Germany | Schatzbogen 33, 81829 München, Germany | — | 100% | |
| Mobile GmbH) | ||||||
JITPay GmbH | Payment solutions | Germany | Willy-Brandt-Platz 19, 38102 Braunschweig, Germany | 9.99% | 9.99% | |
FireTMS.com GmbH | Mobility solutions | Germany | Stresemannstraße 123, 10963 Berlin, Germany | 89% | 89% | |
CVS Mobile GmbH | Mobility solutions | Germany | Dr.-Gessler-Str. 20, 93051 Regensburg, Germany | 100% | 100% | |
W.A.G. payment solutions EL SP LTD | Payment solutions | Greece | 12A Eleftheriou Venizelou Str., GR – 151 27 Melissia, Athens, Greece | 100% | 100% | |
W.A.G. payment solutions HU, Kft. | Payment solutions | Hungary | 1138 | Budapest, Népfürdő utca 22. B. ép. 13. em., Hungary | 100% | 100% |
E-Toll Services Hungary, Kft. | Mobility solutions | Hungary | 2151 | Fót, Akácos, East Gate Business Park 0221/12 D2, Hungary | 100% | 100% |
| WebEye Magyarország Kereskedelmi és | Mobility solutions | Hungary | 2151 | Fót, Akácos, East Gate Business park 0221/12 hrsz. D2. ép, Hungary | 100% | 100% |
| Szolgáltató, Kft. | ||||||
CONSORZIO EUROWAG S.C. A R.L | Payment solutions | Italy | Via Giolitti 55, 10123 Torino, Italy | 100% | 100% | |
W.A.G. payment solutions IT S.R.L. | Payment solutions | Italy | Largo Europa 20, 35137 Padova, Italy | 100% | 100% | |
CVS Mobile s.r.l. | Mobility solutions | Italy | Via Battisti 2, 34125 Trieste, Italy | 100% | 100% | |
SIA W.A.G. payment solutions LV | Payment solutions | Latvia | Bauskas street 58A, Riga, LV-1004, Latvia | 100% | 100% | |
W.A.G. payment solutions LT, UAB | Payment solutions | Lithuania | Lvivo g. 2509320 | Vilnius, Lithuania | 100% | 100% |
UAB “Tankita” | Payment solutions | Lithuania | Oršos g. 4-103, Vilnius, LT-09300, Lithuania | 20% | 20% | |
W.A.G. payment solutions LU S.à r.l. | Payment solutions | Luxembourg | 19, rue de Bitbourg, L-1273 Luxembourg | 100% | 100% | |
W.A.G. PAYMENT SOLUTIONS MK DOOEL Skopje | Mobility solutions | North Macedonia | 16-ta Makedonska brigada 13b, 1000 Skopje, North Macedonia | 100% | 100% | |
W.A.G. payment solutions NO AS | Payment solutions | Norway | C.J. Hambros Plass 2 C, 0164, Oslo, Norway | 100% | 100% | |
W.A.G. payment solutions PL, Sp. Zoo | Payment solutions | Poland | Ul. Aleja Jana Pawła II, Nr 22, Lok., 00-133 Warsaw, Poland | 100% | 100% | |
| W.A.G. payment solutions, a.s. SPÓŁKA AKCYJNA | Payment solutions | Poland | Ul. Aleja Jana Pawła II, Nr 22, Lok., 00-133 Warsaw, Poland | 100% | 100% | |
| ODDZIAŁ W POLSCE | ||||||
| Webeye Polska sp. z.o.o. (merged with INELO | Mobility solutions | Poland | 30-663 Kraków (Poland), 250 Wielicka Str., Poland | — | 100% | |
| Polska Sp.z o.o.) | ||||||
INELO Polska Sp. z o.o. | Mobility solutions | Poland | 43-300 Bielsko-Biała, ul. Kaprapcka 24/U2b, Poland | 100% | 100% | |
| Marcos Bis Sp. z o.o. (merged with INELO Polska | Mobility solutions | Poland | ul. Powstańców 19, 40 – 039 Katowice, Poland | — | 100% | |
| Sp.z o.o.) | ||||||
FIRETMS.COM Sp. z o.o. | Mobility solutions | Poland | 44-200 Rybnik, ul. 3 Maja 30, Poland | 89% | 89% | |
W.A.G. Transport Solutions PT, LDA | Mobility solutions | Portugal | Rua das Industrias, n˚ 236, 1˚, Sala 104, Trofa, 4785 – 625, Portugal | 100% | 100% | |
W.A.G. payment solutions PT Unnipessoal, LDA | Payment solutions | Portugal | Rua das Industrias, n˚ 236, 1˚, Sala 104, Trofa, 4785 – 625, Portugal | 100% | 100% | |
| Country of | Effective economic interest | ||||||
Name | Principal activities | incorporation | Registered address | 2025 | 2024 | ||
MYWEBEYE IBÉRIA, LDA | Mobility solutions | Portugal | Rua Horta dos Bacelos, Lote 5, 2690-390 Loures, Lisbon, Portugal | 100% | 100% | ||
W.A.G. payment solutions RO, s.r.l. | Payment solutions | Romania | Calea Serban Voda, no 206-218, U-Center 2, 2nd floor, postal code 040215, | 100% | 100% | ||
| Sector 4, Bucharest, Romania | |||||||
WebEye International s.r.l. | Mobility solutions | Romania | Oradea, str. Nufărului nr. 28E, Județul Bihor, Romania | 100% | 100% | ||
Eurowag d.o.o. Pančevo | Payment solutions | Serbia | Maksima Gorkog No 8, 1st floor, 26000 Pančevo, Serbia | 100% | 100% | ||
CVS Mobile d.o.o. | Mobility solutions | Serbia | Ulica Španskih boraca 24V, 11070 Novi Beograd, Serbia | 100% | 100% | ||
W.A.G. payment solutions SK, s.r.o. | Payment solutions | Slovakia | Twin City C, Mlynské Nivy 16, 821 09 Bratislava – Mestská Časť Ružinov, Slovakia | 100% | 100% | ||
W.A.G. payment solutions, a.s., – organizačná zložka Payment solutions | Slovakia | Tolstého 9, 81106 | Bratislava, Slovakia | 100% | 100% | ||
Sygic, a.s. | Mobility solutions | Slovakia | Twin City C, Mlynské Nivy 16, 82109 Bratislava – mestská časť Ružinov, Slovakia | 100% | 100% | ||
W.A.G., plačilne rešitve SI, d.o.o. | Payment solutions | Slovenia | Trg. Republike 3, 1000 Ljubljana, Slovenia | 100% | 100% | ||
| CVS Mobile d.o.o. (previously Napredna | Mobility solutions | Slovenia | Ulica Gradnikove brigade 11, 1000 Ljubljana, Slovenia | 100% | 100% | ||
| telematika d.o.o.) | |||||||
| CVS Mobile d.d. (merged with Napredna | Mobility solutions | Slovenia | Ulica Gradnikove brigade 11, 1000 Ljubljana, Slovenia | — | 100% | ||
| telematika d.o.o.) | |||||||
Infotrans d.o.o. | Mobility solutions | Slovenia | Ljubljanska cesta 24C, 4000 Kranj, Slovenia | 51% | 51% | ||
W.A.G. payment solutions Spain, S.L. | Payment solutions | Spain | Bulevar de Salburua 8, 14th Floor, 01002 Vitoria, Álava, Spain | 100% | 100% | ||
W.A.G. mobility solutions Iberia SL | Payment solutions | Spain | Bulevar de Salburua 8, 14th Floor, 01002 Vitoria, Álava, Spain | 100% | 100% | ||
Arraia-Oil, S.L. | Payment solutions | Spain | Bulevar de Salburua 8, 14th Floor, 01002 Vitoria, Álava, Spain | 100% | 100% | ||
Liserteco 24 Horas, SL | Mobility solutions | Spain | Bulevar de Salburua 8, 14th Floor, 01002 Vitoria, Álava, Spain | 100% | 100% | ||
TaxRefund Consulting SL | Mobility solutions | Spain | Marqués de Lema 11, Planta -1, 28003 Madrid, Spain | 100% | 100% | ||
W.A.G. payment solutions Sweden AB | Payment solutions | Sweden | Östermalmstorg 1, 114 42 Stockholm, Sweden | 100% | 100% | ||
W.A.G. payment solutions CH AG | Payment solutions | Switzerland | Flurstrasse 55, 8048 Zürich, Switzerland | 100% | 100% | ||
W.A.G. payment solutions NL B.V. | Payment solutions | The Netherlands | De Cuserstraat 93, 1081 CN Amsterdam, The Netherlands | 100% | 100% | ||
Threeforce B.V. | Mobility solutions | The Netherlands | Zeemansstraat 11, 3016 CN in Rotterdam, The Netherlands | 27.75% | 27.75% | ||
| WAG Transport Solutions Turkey Ulaşım Çözümleri | Payment solutions | Turkey | FSM Mah. Poligon Cad. No: 8B Buyaka2 Sitesi, Kule 2 Kat 6, Daire: 25, 34771 | 100% | 100% | ||
| Limited Şirketi | Tepeüstü- Ümraniye- İstanbul, Turkey | ||||||
| W.A.G. payment solutions, a.s. Merkezi CEK | Payment solutions | Turkey | FSM Mah. Poligon Cad. No: 8B Buyaka2 Sitesi, Kule 2 Kat 6, Daire: 25, 34771 | 100% | 100% | ||
| Cumhuriyeti Istanbul Merkez Sube Si | Tepeüstü- Ümraniye- İstanbul, Turkey | ||||||
W.A.G. payment solutions UK LIMITED ∞ | Payment solutions | United Kingdom | Third Floor (East), Albemarle House, 1 Albemarle Street, London W1S 4HA, | 100% | 100% | ||
| United Kingdom | |||||||
| 2025 | 2024 | |
| €000 | €000 | |
Unutilised customer credit limits | 558,597 | 461,270 |
Bank guarantees | 194,888 | 173,470 |
Name of obligor | Transaction security |
W.A.G payment solutions plc | Agreement on pledge over the following assets: |
@ 100% shares in W.A.G. payment solutions, a.s. | |
@ Enterprise | |
@ Trademarks | |
@ 100% shares in W.A.G Issuing Services, a.s. | |
@ 100% shares in Princip a.s. | |
@ 100% shares in W.A.G. Payment Solutions Spain S.L.U. | |
@ 100% shares in W.AG. Payment Solutions Iberia S.L.U. | |
W.A.G. Issuing Services, a.s. | Agreement on pledge over enterprise and bank account |
| receivables | |
W.A.G. Mobility Solutions Iberia, S.L. | Agreement on pledge over 100% shares in ARRAIA OIL S.L.U. |