| 30-Jun-24 | 30-Jun-23 | |
| a) Revenue from contracts with customers | ||
| $ | $ | |
| Pharma sales | ||
| 804,832 | 2,506,782 | |
| Consulting services (clinical research fees and clinic consults) | ||
| - | 6,967 | |
| Non-pharma sales | ||
| 86,251 | 873,818 | |
| 891,083 | 3,387,567 | |
| b) Finance income | ||
| Interest income calculated using the effective interest rate | ||
| method | ||
| 1,929 | 240 | |
| 1,929 | 240 | |
| c) Other operating income | ||
| Government grants | ||
| 727,963 | 555,544 | |
| 727,963 | 555,544 |
| 30-Jun-24 | 30-Jun-23 | ||
| a) Cost of sales | |||
| Note | |||
| $ | $ | ||
| Cost of goods sold - Pharma | |||
| 631,336 | 1,862,942 | ||
| Cost of sales – Consulting services | |||
| - | 6,296 | ||
| Cost of goods sold – Non-pharma | |||
| 56,050 | 68,139 | ||
| 687,386 | 1,937,377 |
| b) Administrative expenses | |||
| Corporate costs | |||
| 463,278 | 339,514 | ||
| Professional and consultancy fees | |||
| 3,177,544 | 1,218,177 | ||
| Board fees | |||
| 521,278 | 918,469 | ||
| Staff costs | |||
| 3,434,781 | 4,353,879 | ||
| Employee shares and share based payment expense | |||
| 3,643,996 | 2,656,885 | ||
| IR/PR Expenses | |||
| 2,145,956 | 968,226 | ||
| Advertising and Marketing | |||
| 269,262 | 862,713 | ||
| Depreciation and amortisation | |||
| 1,293,795 | 751,938 | ||
| Office and administrative expenses | |||
| 606,340 | 1,273,591 | ||
| 15,556,230 | 13,343,392 |
| c) Other operating expenses | |||
| Inventory write-off | |||
| 507,847 | 99,365 | ||
| Laboratory operating expenses | |||
| 568,573 | 779,849 | ||
| Receivables write-off | |||
| 19,347 | - | ||
| 1,095,767 | 879,214 |
| d) Other expenses | |||
| Unrealised foreign exchange | |||
| - | 16,253 | ||
| Realised foreign exchange | |||
| (832,226) | 1,200,398 | ||
| Loss on disposal Panax | |||
| 1,256,190 | - | ||
| 423,964 | 1,216,651 |
| e) Reversal of (Impairment expense) | |||
| Impairment of goodwill | |||
| - | 3,145,724 | ||
| Reversal of (Impairment of equity investment) | |||
| (1,341,465) | 1,231,245 | ||
| Impairment of financial assets | |||
| - | 155,971 | ||
| (1,341,465) | 4,532,940 |
| f) Finance cost | |||
| Finance costs | |||
| 482,474 | 262,257 | ||
| 482,474 | 262,257 |
| g) Fair value movement on financial instruments | |||
| Fair value loss on financial liability – convertible notes | |||
| 15 | |||
| - | |||
| 131,409 | |||
| - | |||
| 131,409 |
| 30-Jun-24 | ||
| 30-Jun-23 | ||
| $ | ||
| $ | ||
| a) Major components of income tax expense for the periods | ||
| presented: | ||
| Current tax | ||
| - | 2,018 | |
| Deferred tax | ||
| - | - | |
| Income tax expense | ||
| - | 2,018 | |
| b) The prima facie tax on (loss) before income tax is reconciled to the | ||
| income tax as follows: | ||
| Prima facie tax payable on (loss) before income tax at 25% | ||
| (4,387,109) | (5,282,879) | |
| Adjustments due to permanent differences | ||
| 1,245,412 | 1,860,385 | |
| Deferred tax assets not brought to account | ||
| 3,278,861 | 3,422,494 | |
| DTA not recognised (temporary) | ||
| (137,163) | 2,018 | |
| Income tax expense | ||
| - | 2,018 | |
| c) Deferred Tax Assets Not Brought to Account in Australia, the | ||
| benefits of which will only be realised if the conditions for | ||
| deductibility set out above are met: | ||
| Tax losses | ||
| 11,462,486 | 9,797,970 | |
| Temporary differences | ||
| 441,429 | 363,744 | |
| Total | ||
| 11,903,915 | 10,161,714 |
| 30-Jun-24 | 30-Jun-23 | |
| $ | $ | |
| Cash at bank | ||
| 702,870 | 239,821 | |
| 702,870 | 239,821 |
| 30-Jun-24 | 30-Jun-23 | |
| $ | $ | |
| Finished goods – at lower of cost and net realisable value | ||
| 81,725 | 523,405 | |
| Raw materials – at cost | ||
| 793,395 | 839,097 | |
| 875,120 | 1,362,502 |
| 30-Jun-24 | 30-Jun-23 | |
| Current | ||
| $ | $ | |
| Trade receivables | ||
| 140,344 | 208,742 | |
| Other receivables | 266,488 | 249,259 |
| GST/VAT receivable | ||
| 69,698 | 73,313 | |
| 476,530 | 531,314 |
| 30-Jun-24 | 30-Jun-23 | |
| $ | $ | |
| Plant and equipment | ||
| - gross carrying amount at cost | 9,786,051 | 10,043,479 |
| - accumulated depreciation | ||
| (4,124,448) | (3,179,067) | |
| 5,661,603 | 6,864,412 |
| 30-Jun-24 | 30-Jun-23 | |
| $ | $ | |
| Property, plant and equipment movement | ||
| Opening balance at 1 July | ||
| 6,864,412 | 6,664,798 | |
| Additions | ||
| 140,123 | 189,871 | |
| Disposals | ||
| (19,784) | - | |
| Depreciation | ||
| (1,076,489) | (539,498) | |
| Foreign currency translation | ||
| (246,659) | 549,241 | |
| 5,661,603 | 6,864,412 |
| 30-Jun-24 | 30-Jun-23 | |
| Goodwill | ||
| $ | $ | |
| Opening balance at 1 July | ||
| - | ||
| 3,145,724 | ||
| - Impairment | - | |
| (3,145,724) | ||
| - | ||
| - |
| 30-Jun-24 | 30-Jun-23 | |
| $ | $ | |
| a) Current trade and other payables | ||
| Trade payables | ||
| 956,802 | 2,185,662 | |
| Accruals | ||
| 346,753 | 535,546 | |
| Other payables | ||
| 1,415,608 | 582,618 | |
| 2,719,163 | 3,303,826 |
| 30-Jun-24 | 30-Jun-23 | |
| $ | $ | |
| b) Deferred revenue - Current | ||
| Deferred revenue – Malta grant* | ||
| 553,606 | 658,133 | |
| 553,606 | 658,133 | |
| c) Deferred revenue – Non-Current | ||
| Deferred revenue – Malta grant* | ||
| 3,598,439 | 4,277,865 | |
| 3,598,439 | 4,277,865 |
| 30-Jun-24 | 30-Jun-23 | |
| Right-of-use assets | $ | $ |
| Opening balance at 1 July | ||
| 588,677 | 2,133,685 | |
| Additions of right-of-use assets in period | 809,430 | 217,527 |
| Depreciation of right-of-use assets | ||
| (217,306) | (212,439) | |
| Decrease on early termination of lease | (116,012) | (1,628,799) |
| Foreign exchange | ||
| (6,116) | 78,703 | |
| Closing balance | ||
| 1,058,673 | 588,677 |
| 30-Jun-24 | 30-Jun-23 | |
| Lease liabilities | ||
| $ | $ | |
| Opening balance at 1 July | ||
| 575,139 | 2,252,608 | |
| Additions to lease liabilities | ||
| 809,430 | 217,527 | |
| Interest on lease liabilities | ||
| 38,494 | 173,014 | |
| Lease payments | ||
| (238,679) | (373,969) | |
| Decrease on early termination of lease | ||
| (127,545) | (1,790,155) | |
| Foreign exchange | ||
| (12,115) | 96,114 | |
| Closing balance | ||
| 1,044,724 | 575,139 | |
| Current | 223,813 | 190,570 |
| Non-current | ||
| 820,911 | 384,569 | |
| Total lease liability | ||
| 1,044,724 | 575,139 |
| 30-Jun-24 | 30-Jun-23 | |
| $ | $ | |
| Depreciation on right-of-use asset | ||
| 217,306 | 212,439 | |
| Interest expense on lease liabilities | ||
| 38,494 | 173,014 | |
| Expense related to short-term leases | ||
| 23,707 | 38,844 | |
| Total amounts recognised in profit or loss | ||
| 279,507 | 424,297 |
| 30-Jun-24 | 30-Jun-23 | |
| $ | $ | |
| Total cash outflows for leases | ||
| 238,679 | 200,955 |
| 30-Jun-24 | 30-Jun-23 | |
| Financial liabilities at fair value through profit or loss | ||
| $ | $ | |
| Convertible notes | ||
| Opening balance – at 1 July | 9,179,515 | 2,100,000 |
| Issue of Convertible notes | ||
| - | 6,948,106 | |
| Converted to ordinary shares | ||
| (500,000) | - | |
| Loss on remeasurement of financial liability | ||
| - | 131,409 | |
| Closing balance – fair value at 30 June | ||
| 8,679,515 | 9,179,515 |
| Australian dollar | ||
| facility | ||
| US dollar | ||
| facility | ||
| Valuation date | 30 June 2024 | 30 June 2024 |
| Share price | $0.26 | $0.26 |
| Exercise price | ||
| 1 | ||
| $10.00 to $35.00 | $10.00 to $35.00 | |
| Expiry date | Feb 24 | Feb 24 - Sep 25 |
| Expected future volatility | 250% | 250% |
| Risk free rate | 3.00% | 3.00% |
| Dividend yield | nil | nil |
| 30-Jun-24 | 30-Jun-23 | 30-Jun-24 | 30-Jun-23 | |
| NUMBER | NUMBER | $ | $ | |
| Ordinary shares on issue, fully paid | 45,280,202 | 3,350,692,950 | 123,288,573 | 103,690,800 |
| 45,280,202 | 3,350,692,950 | 123,288,573 | 103,690,800 |
| No. of Shares | Issue Price | Amount | |
| Opening balance of 1 July 2023 | |||
| 3,350,692,950 | 103,690,800 | ||
| Shares issued per placement – 14 July 2023 | |||
| 541,666,667 | 0.0023 | ||
| 1,245,833 | |||
| Shares issued per share purchase plan applications – 1 | |||
| September 2023 | |||
| 362,608,570 | 0.0023 | 834,000 | |
| Shares issued per share purchase plan shortfall offer to | |||
| employees and consultants – 6 September 2023 | |||
| 173,000,000 | 0.0023 | 346,000 | |
| Total shares on issue before consolidation | 4,427,968,187 | ||
| Consolidation of capital 1000:1 basis – 2 November 2023 | |||
| (4,423,537,696) | |||
| Share issued per placement – 7 November 2023 | 31,000,000 | 0.400 | 12,400,000 |
| Issue of shares in lieu of cash – 30 November 2023 | 484,771 | 0.690 | 334,492 |
| Issue of shares to Mercer – 30 November 2023 | 576,369 | 0.694 | 400,000 |
| Issue of shares to Employees under ESS – 9 January 2024 | 3,880,000 | 0.5500 | 2,134,000 |
| Issue of shares to Bioheka – 9 January 2024 | 2,000,000 | 0.5500 | 1,100,000 |
| Issue of shares to December 23 Raise Participants – 09 | |||
| January 2024 | |||
| 1,480,000 | 0.5000 | 740,000 | |
| Conversion of Mercer Convertible notes – 28 March 2024 | 1,428,571 | 0.3500 | 500,000 |
| Less: Costs of issue | |||
| (436,552) | |||
| Closing balance at 30 June 2024 | |||
| 45,280,202 | |||
| 123,288,573 |
| 30-Jun-24 | 30-Jun-23 | |
| $ | $ | |
| Opening balance at 1 July | ||
| 8,142,037 | 7,924,264 | |
| Exercise of performance rights | ||
| - | (8,000) | |
| Transfer of expired share-based payments | ||
| (7,031,096) | - | |
| Share based payments | ||
| 187,996 | 225,773 | |
| 1,298,937 | 8,142,037 |
| 30-Jun-24 | 30-Jun-23 | |
| $ | $ | |
| Opening balance at 1 July | ||
| 315,406 | (610,591) | |
| Currency translation differences arising during the year | ||
| (386,941) | 925,997 | |
| (71,535) | 315,406 |
| 30-Jun-24 | 30-Jun-23 | |
| Earning per share | ||
| Basic loss per share (cents) | ||
| (47.36) | (0.71) | |
| Diluted loss per share (cents) | ||
| (47.36) | (0.71) |
| Reconciliation of earnings to profit or loss | ||
| $ | $ | |
| (Loss) used in calculating basic and diluted EPS | ||
| (17,530,600) | (20,823,584) | |
| Earnings per share | ||
| Basic loss per share (cents) | ||
| (47.36) | (0.71) | |
| Diluted loss per share (cents) | ||
| (47.36) | (0.71) |
| Reconciliation of earnings to profit or loss | ||
| $ | $ | |
| (Loss) used in calculating basic and diluted EPS | ||
| (17,530,600) | (20,823,584) |
| Number | Number | |
| Weighted average number of ordinary shares and potential | ||
| ordinary shares | ||
| Weighted average number of ordinary shares used in calculating | ||
| basic and diluted EPS | ||
| 37,012,466 | 2,947,177,984 |
| Floating | |||||||
| interest rate | |||||||
| 1 Year or | |||||||
| less | |||||||
| Over 1 to | |||||||
| 5 years | |||||||
| Over 5 | |||||||
| Years | |||||||
| Non- | |||||||
| interest | |||||||
| bearing | |||||||
| Remaining | |||||||
| contractual | |||||||
| maturities | |||||||
| Weighted | |||||||
| average | |||||||
| interest | |||||||
| rate | |||||||
| 30-Jun-24 | |||||||
| $ | $ | $ | $ | $ | $ | % | |
| Financial assets | |||||||
| Cash and cash | |||||||
| equivalents | |||||||
| 702,870 | 702,870 | - | - | - | 702,870 | ||
| 0.10% | |||||||
| Trade and other | |||||||
| receivables | |||||||
| - | - | - | - | 476,530 | 476,530 | ||
| 702,870 | 702,870 | - | - | 476,530 | 1,179,400 | ||
| Financial liabilities | |||||||
| Trade and other | |||||||
| payables | |||||||
| - | - | - | - | 2,719,163 | 2,719,163 | ||
| Convertible notes | |||||||
| - | - | - | - | 8,679,515 | 8,679,515 | ||
| Lease liabilities | |||||||
| - | 223,813 | 820,911 | - | - | 1,044,724 | ||
| - | 223,813 | 820,911 | - | 11,398,678 | 12,443,402 | ||
| 30-Jun-23 | $ | $ | $ | $ | $ | $ | % |
| Financial assets | |||||||
| Cash and cash | |||||||
| equivalents | |||||||
| 239,821 | 239,821 | - | - | - | 239,821 | ||
| 0.10% | |||||||
| Trade and other | |||||||
| receivables | |||||||
| - | - | - | - | 531,314 | 531,314 | ||
| 239,821 | 239,821 | - | - | 531,314 | 771,135 | ||
| Trade and other | |||||||
| payables | |||||||
| - | - | - | - | 3,303,826 | 3,303,826 | ||
| Convertible notes | |||||||
| - | - | - | - | 9,179,515 | 9,179,515 | ||
| Lease liabilities | |||||||
| - | 190,570 | 347,412 | 37,157 | - | 575,139 | ||
| - | 190,570 | 347,412 | 37,157 | 12,483,341 | 13,058,480 |
| 30 June 2024 | ||||
| Level 1 | Level 2 | Level 3 | Total | |
| Financial assets | $ | $ | $ | $ |
| Other financial assets (equity investments) | ||||
| - | - | - | - | |
| Closing balance at 30 June 2024 | ||||
| - | - | - | - | |
| Financial liabilities | ||||
| Other financial liabilities (convertible note) | ||||
| - | - | 8,679,515 | 8,679,515 | |
| Closing balance at 30 June 2024 | ||||
| - | - | |||
| 8,679,515 | 8,679,515 |
| 30 June 2023 | Level 1 | Level 2 | Level 3 | Total |
| Financial assets | ||||
| $ | $ | $ | $ | |
| Other financial assets (equity investments) | ||||
| - | - | - | - | |
| Closing balance at 30 June 2023 | ||||
| - | - | - | - | |
| Financial liabilities | ||||
| Other financial liabilities (convertible note) | ||||
| - | - | 9,179,515 | 9,179,515 | |
| Closing balance at 30 June 2023 | ||||
| - | - | 9,179,515 | 9,179,515 |
| Country of | Percentage Owned (%)* | ||
| Parent Entity: | |||
| incorporation | |||
| 30-Jun-24 | 30-Jun-23 | ||
| Argent BioPharma Ltd | |||
| Australia | |||
| Subsidiaries of Argent BioPharma Ltd: | |||
| Argent BioPharma (UK) Limited | |||
| UK | |||
| 100 | 100 | ||
| Argent BioPharma Research (Aus) Pty Ltd | |||
| Australia | |||
| 100 | 100 | ||
| Medicinal Cannabis Clinics Pty Ltd | |||
| Australia | |||
| 100 | 100 | ||
| Subsidiaries of Argent BioPharma (UK) Limited: | |||
| Argent BioPharma d.o.o | |||
| Slovenia | |||
| 100 | 100 | ||
| Panax Pharma s.r.o. | |||
| Czech Republic | |||
| - | 87 | ||
| Meta- Medix d.o.o | |||
| Slovenia | |||
| 100 | 100 | ||
| MGC Pharmaceuticals (sro) | |||
| Czech Republic | |||
| 54 | 54 | ||
| MedicaNL Israel 2019 Ltd | |||
| Israel | |||
| - | 100 | ||
| MGC Pharma (Malta) Holdings Limited | |||
| Malta | |||
| 100 | 100 | ||
| MGC Pharma (Malta) R&D Limited | |||
| Malta | |||
| 100 | 100 | ||
| Subsidiaries of MGC Pharma (Malta) Holdings Limited | |||
| MGC Pharma (Malta) Property Limited | |||
| Malta | |||
| 100 | 100 | ||
| MGC Pharma (Malta) Operations Limited | |||
| Malta | |||
| 100 | 100 | ||
| Subsidiaries of MGC Pharmaceuticals (sro) | |||
| MGC Pharmaceuticals Ltd (Russia) | |||
| Russia | |||
| 100 | 100 |
| Malta | Israel | |||
| Slovenia and | ||||
| others | Australia | |||
| 30 June 2024 | ||||
| $ | $ | |||
| $ | $ | |||
| Sales revenue | ||||
| 13,212 | - | 440,443 | 437,428 | |
| Total assets | 5,324,371 | - | 3,627,345 | 1,835,664 |
| 30 June 2023 | ||||
| Sales revenue | ||||
| - | 7,098 | 2,846,926 | 533,543 | |
| Total assets | 6,412,025 | 28,170 | 2,228,708 | 1,314,748 |
| 30-Jun-24 | 30-Jun-23 | |
| $ | $ | |
| Reconciliation of Cash Flow from Operations with Loss after Income | ||
| Tax | ||
| (Loss) after income tax | ||
| (17,548,433) | (21,133,535) | |
| Cash flows excluded from loss attributable to operating activities | ||
| Non-cash flows in loss | ||
| Depreciation and amortisation | ||
| 1,293,795 | 751,937 | |
| Gain on lease modifications | ||
| - | (161,356) | |
| Share based payment expense | ||
| 3,643,996 | 2,656,885 | |
| Loss on financial liabilities at fair value | ||
| - | 131,409 | |
| Impairment of intangible assets | ||
| - | 3,145,724 | |
| (Reversal of) Impairment of equity investment | ||
| (1,341,465) | 1,231,245 | |
| Impairment of unlisted investment | - | 155,971 |
| Other non-cash operating Items | ||
| 400,000 | (216,338) | |
| Other non-trading income | - | (528,213) |
| Exchange differences | ||
| 276,336 | (88,636) | |
| Changes in assets and liabilities, net of the effects of purchase of | ||
| subsidiaries | ||
| Decrease / (increase) in inventory | ||
| 487,382 | 475,301 | |
| Decrease / (increase) in trade and other receivables | ||
| (234,003) | 1,405,800 | |
| Increase / (decrease) in trade payables and accruals | ||
| (1,640,099) | 188,631 | |
| Cash flow used in operations | ||
| (14,662,491) | (11,985,175) |
| 30-Jun-24 | 30-Jun-23 | |
| $ | $ | |
| Fees to Hall Chadwick | ||
| Fees for auditing the statutory financial report of the parent | ||
| covering the group and auditing the statutory financial reports | ||
| of any controlled entities | ||
| 220,500 | 140,000 | |
| Fees for other services | ||
| - Tax compliance services | ||
| 18,653 | 14,918 | |
| Total auditor’s remuneration | ||
| 239,153 | 154,918 |
| 30-Jun-24 | 30-Jun-23 | |
| $ | $ | |
| Current assets | ||
| 737,725 | 227,872 | |
| Non-current assets | 21,060,821 | 18,735,115 |
| Total Assets | ||
| 21,798,546 | 18,962,987 | |
| Current liabilities | 10,108,276 | 10,570,460 |
| Total Liabilities | ||
| 10,108,276 | 10,570,460 | |
| Contributed equity | 123,288,573 | 103,690,800 |
| Share based payment reserve | ||
| 1,298,937 | 8,142,037 | |
| Accumulated losses | ||
| (112,897,240) | (103,440,310) | |
| Total Equity | ||
| 11,690,270 | 8,392,527 | |
| Loss for the year | (16,488,026) | (6,190,340) |
| Total comprehensive loss for the year | ||
| (16,488,026) | (6,190,340) |
| 30-Jun-24 | 30-Jun-23 | |
| $ | $ | |
| Short-term employee benefits | ||
| 541,518 | 918,469 | |
| Share-based payments | 27,834 | - |
| 569,352 | 918,469 |
| Opening | |||||
| Balance | |||||
| Granted as | |||||
| compensation | |||||
| i | |||||
| Exercised | Lapsed and | ||||
| other changes | |||||
| 1 | |||||
| Outstanding at | |||||
| 30 June | |||||
| Outstanding and | |||||
| Exercisable at 30 | |||||
| June | |||||
| 2024 | |||||
| 18,400,000 | 306,000 | - | (18,399,500) | ||
| 306,500 | 306,500 | ||||
| 2023 | |||||
| 68,875,000 | |||||
| - | 1,800,000 | (48,475,000) | 18,400,000 | 18,400,000 |
| Description | Opening | ||||
| Balance | |||||
| Granted | Exercised | Lapsed and | |||
| other | |||||
| changes | |||||
| 1 | |||||
| Closing | |||||
| Balance | |||||
| Unlisted options exercisable at $0.05 | |||||
| expiring 31 Aug 2023 | |||||
| 16,300,000 | - | - | 16,300,000 | - | |
| Unlisted options exercisable at $0.06 | |||||
| expiring 31 Aug 2023 | |||||
| 17,500,000 | - | - | 17,500,000 | - | |
| Unlisted options exercisable at $0.07 | |||||
| expiring 31 Aug 2023 | |||||
| 17,500,000 | - | - | 17,500,000 | - | |
| Unlisted options exercisable at £0.02 | |||||
| expiring 1 Dec 2024 | |||||
| 9,000,000 | - | - | 8,991,000 | ||
| 1 | |||||
| 9,000 | |||||
| Unlisted options exercisable at $0.013 | |||||
| expiring 30 Jun 2025 | |||||
| 50,000,000 | - | - | 49,950,000 | ||
| 1 | |||||
| 50,000 | |||||
| Unlisted options exercisable at £1.20 | |||||
| expiring 14 July 2026 | |||||
| - | 540,668 | - | - | 540,668 | |
| Unlisted options exercisable at $0.013 | |||||
| expiring 31 July 2026 | |||||
| - | 181,422 | - | - | 181,422 | |
| Unlisted option exercisable at $1.00 | |||||
| expiring 10 January 2027 | |||||
| - | 740,000 | - | - | 740,000 | |
| Unlisted option exercisable at $0.42 | |||||
| expiring 28 March 2027 | |||||
| - | 240,000 | - | - | 240,000 | |
| Unlisted options exercisable at US$0.32 | |||||
| expiring 7 November 2028 | |||||
| - | 15,500,000 | - | - | 15,500,000 | |
| Unlisted options exercisable at $0.86 | |||||
| expiring 1 December 2028 | |||||
| - | 288,185 | - | - | 288,185 | |
| Unlisted options exercisable at $0.70 | |||||
| expiring 1 March 2029 | |||||
| - | 131,000 | - | - | 131,000 | |
| TOTAL | 110,300,000 | 17,621,275 | - | (110,241,000) | 17,680,275 |