
OVERVIEW STRATEGIC REPORT GOVERNANCE FINANCIAL STATEMENTS
At 31 March 2022, the Group
held cash balances of €42.1m,
representing a €5.5m decrease in
the year. The cash decrease in the
year is attributable to construction
progress made on the Arnhem plant
expansion project (€24.7m) and our
Tricoya® plant construction in Hull
(€18.4m), investment into Accoya
USA (€3.8m) and the increase in
inventory referred to above, partially
offset by the successful Placing and
Open Offer and cash flow generated
from operating activities referred
to above. When adjusting for the
Cash committed to be invested
into Accoya USA (€27.9m), and cash
pledged for the Letter of Credit
provided to First Horizon Bank
(‘FHB’) ($10m – explained further
below), Adjusted Cash decreased
to€4.3m (see note 29).
In July 2021, Accsys entered into a
sale and purchase agreement with
Lignia Wood Company Limited and
its administrators, to acquire certain
assets, equipment and technology
for €1.2m, including €0.5m for raw
wood inventory. Accsys is using the
assets to increase production of
Accoya® Color, ultimately allowing
the Company to accelerate the
launch of the product into more
geographic markets and for more
product applications.
In October 2021, Accsys completed
the refinance of its Group debt
facilities through a new bilateral
agreement with ABN AMRO, one
of Accsys’ existing relationship
banks. The new €60m three-year
bilateral facilities agreement with
ABN AMRO comprises a €45m Term
Loan Facility and a €15m Revolving
Credit Facility (RCF). The €45m
Term Loan was fully utilised to repay
all of the Group’s existing debt, with
the exception of the Natwest facility
held by the Tricoya® consortium
which remains in place.
The new facility significantly simplifies
Accsys’ debt structure, which
previously included five different
debt providers and commercial
partners. The Term Loan is partially
amortising, with 5% of the principal
repayable per annum after 18
months. The applicable interest
rate for the Term Loan will vary
between 1.75% and 3.25% above
EURIBOR depending on net leverage,
resulting in a significant improvement
compared to the previous facilities
which had a weighted average cost
of approximately 6%. The RCF
interest rate will similarly vary, but
between 2.0% and 3.5% above
EURIBOR. The new facilities are
secured against the assets of the
Group which are 100% owned by the
Company and include net leverage
and interest cover covenants.
Financial position
Plant and machinery additions of
€41.0m (FY21: €20.7m) in the year
largely consisted of the construction
of the fourth reactor expansion
project in Arnhem (€24.7m), the
Tricoya® plant in Hull (€12.7m) and
the purchase of certain assets and
equipment in Wales to be utilised to
grow production of Accoya® Color
(€0.7m). The prior year primarily
related to construction on the
Tricoya® plant build in Hull and initial
costs related to the fourth Reactor
expansion project in Arnhem.
Trade and other receivables
increased to €16.9m (FY21: €12.3m)
due to higher sales in March
compared to the prior year, and a
€1.2m increase in VAT receivables.
Trade and other payables are in
line with the prior year at €29.9m
(FY21: €29.8m) with an increase in
trade payables due to the timing
of payments on our expansion
projects in Hull and Arnhem, offset
by the reversal of accruals raised
in the prior year associated with
the construction of the Tricoya®
Hull plant, following the settlement
agreement entered into between
Tricoya UK and Engie Fabricom UK
Limited in August 2021.
Amounts payable under loan
agreements increased to €64.0m
(FY21: €54.3m) due to the new
€10m convertible loan with De Engh,
further detailed below under Accoya
USA LLC Financing.
The new €45m ABN loan offsetting
with the repayment of the previous
Group debt.
Net debt increased by €15.0m in the
year to €27.2m (FY21: €12.2m) due
to Capex investments of €44.6m
partially offset by the successful
Placing and Open Offer (net proceeds
of €34.6m). When adjusting for the
Cash committed to be invested into
Accoya USA (€27.9m), Adjusted Net
Debt increased to €55.0m.
Tricoya consortium financing
As set out in the CEO’s report, we
now expect the total project capital
costs for the project to be €94-
103m, an increase compared to our
previously announced range of €90-
96m. We are in discussion with our
consortium partners regarding the
consortium’s funding options for the
additional costs. The project is also
funded through a project finance
loan from NatWest bank for €17m,
which is in technical default, pending
the conclusion of these discussion. A
€3m extension to the NatWest loan
remains in discussion with NatWest.
Accoya USA LLC Financing
In March 2022, the final investment
decision was made to proceed with
the construction of the Accoya
USA facility. The total construction
and start-up costs for the facility,
including the initial two reactors,
areexpected to be approximately
$136m (‘Total Project cost’).
Accoya USA LLC is accounted
for as a joint venture and equity
accounted, reflecting the
jointly controlled nature of the
arrangement with Eastman despite
Accsys holding 60% equity interest.
$66m of the Total Project cost will
be funded by equity contributions
from Accsys (60%) and Eastman
(40%). Accsys’ pro-rata share
is $39.6m (€34.9m) of which
$5.6m (€4.8m) has already been
contributed to Accoya USA by
31March 2022.
39