Name | Place of | Registered address | Principal | Effective interest | |
incorporation | activity | ||||
31.10.2025 | 31.10.2024 | ||||
Alchemist | Malaysia | 2-9, Jalan Puteri 4/8, | Design and | 0% | 100% |
Codes Sdn | Bandar Puteri, 47100 | development | |||
Bhd | Puchong, Selangor | of software | |||
Darul | |||||
Ehsan | |||||
Malaysia | |||||
Alcodes | Hong Kong | Room 47, Smart- | Software and | 100% | 100% |
International | Space FinTech, Level | app design | |||
Limited* | 4, Core E, Cyberport 3, | and | |||
| 100 Cyberport Road, | development | ||||
Hong Kong | through the | ||||
provision of | |||||
IT | |||||
consultancy | |||||
AIQ Vision | Cayman | Conyers Trust | Providing AI, | 60% | - |
Limited | Islands | Company, (Cayman) | high | ||
Limited, Cricket | performance | ||||
Square, Hutchins | computing | ||||
Drive, PO Box 2681, | and cloud | ||||
Grand Cayman, KY1- | services to | ||||
1111, Cayman | upgrade the | ||||
Islands | digital | ||||
infrastructure | |||||
of | |||||
Companies | |||||
and Data | |||||
Centres | |||||
Computers | 5 years |
Office equipment | 5 years |
Year | Year | |
ended | ended | |
31 October | 31 October | |
2025 | 2024 | |
£ | £ | |
Software development income | - | 304,233 |
Total | - | 304,233 |
31 October | 31 October | |
2025 | 2024 | |
Services | Services | |
transferred | transferred | |
over time | over time | |
£ | £ | |
Software development income | - | 304,233 |
Total | - | 304,233 |
Year | Year | |
ended | ended | |
31 October | 31 October | |
2025 | 2024 | |
£ | £ | |
Auditor’s remuneration: | ||
- Group Auditor – accrued fees | 35,000 | 43,000 |
- Statutory Auditor in Hong Kong | 793 | 803 |
Year | Year | |
ended | ended | |
31 October | 31 October | |
2025 | 2024 | |
Cost of sales: | £ | £ |
Purchases | - | 73,644 |
- | 73,644 |
Year | Year | |
ended | ended | |
31 October | 31 October | |
2025 | 2024 | |
Administrative expenses: | £ | £ |
Directors’ remuneration | 84,320 | 84,320 |
Wages and salaries | 87,908 | 104,165 |
Consultancy fees | 33,000 | 36,000 |
Depreciation of tangible fixed assets | 2,228 | 2,364 |
Office costs | 7,986 | 8,774 |
Professional fees | 73,903 | 70,599 |
Regulatory fees | 39,210 | 33,389 |
Property costs | 9,403 | 13,386 |
Secretarial fees | 32,139 | 33,322 |
Audit fees | 35,793 | 43,803 |
Travel. Subsistence and Entertainment | 8,199 | 7,375 |
Other costs | 27,416 | 31,137 |
441,505 | 468,634 |
Year | Year | |
ended | ended | |
31 October | 31 October | |
2025 | 2024 | |
Staff costs: | £ | £ |
Wages and salaries | 169,814 | 184,229 |
Social security costs | 2,414 | 4,256 |
Post-employment benefits | - | - |
172,228 | 188,485 |
Year | Year | |
ended | ended | |
31 October | 31 October | |
2025 | 2024 | |
Key management personnel: | £ | £ |
Wages and salaries (including Directors | 160,916 | 161,079 |
as detailed in the Directors’ Remuneration | ||
Report on page 18) | ||
Social security costs | 1,785 | 1,788 |
Post-employment benefits | - | - |
162,701 | 162,867 |
Year | Year | |
ended | ended | |
31 October | 31 October | |
2025 | 2024 | |
No. | No. | |
Management | 5 | 5 |
Administrative | 1 | 2 |
Operations | 1 | 2 |
7 | 9 |
Year | Year | |
ended | ended | |
31 October | 31 October | |
2025 | 2024 | |
£ | £ | |
Gain/(Loss) before taxation | 16,785 | (1,761) |
Tax calculated at the standard rate of tax | ||
applicable to Alchemist Codes of 24% (2024: at | ||
24%) | 4,028 | (423) |
Tax effects of: | ||
Non-deductible expenditure | - | - |
Taxable profit relieved against tax losses | ||
brought forward | (4,028) | - |
Unrelieved tax losses carried forward | - | 423 |
Tax charge/(credit) | - | - |
Year ended | Year ended | |
31 October | 31 October | |
2025 | 2024 | |
Loss attributable to ordinary shareholders (£) | ||
Continuing operations | (464,374) | (267,656) |
Discontinuing operations | 16,785 | (1,761) |
Basic - Weighted average number of shares | 64,760,721 | 64,760,721 |
Basic earnings per share (expressed as £ per | ||
share) | ||
from continuing operations | (0.0072) | (0.0042) |
from discontinued operations | 0.0003 | (0.0000) |
On loss for the year | (0.0069) | (0.0042) |
Fixtures and | Office | Computer | ||
fittings | equipment | equipment | Total | |
£ | £ | £ | £ | |
Cost | ||||
At 1 November 2023 | 192 | 10,241 | 2,238 | 12,671 |
Additions | - | - | - | - |
Currency translation | ||||
differences | - | (490) | (24) | (514) |
As at 31 October 2024 | 192 | 9,751 | 2,214 | 12,157 |
At 1 November 2024 | 192 | 9,751 | 2,214 | 12,157 |
Additions | - | - | - | - |
Currency translation | ||||
differences | - | (188) | (9) | (197) |
As at 31 October 2025 | 192 | 9,563 | 2,205 | 11,960 |
Accumulated | ||||
depreciation | ||||
At 1 November 2023 | 192 | 5,578 | 17 | 5,787 |
Depreciation for the | ||||
year | - | 1,921 | 443 | 2,364 |
Disposals | - | - | - | - |
Currency translation | ||||
differences | - | (281) | (1) | (282) |
As at 31 October 2024 | 192 | 7,218 | 459 | 7,869 |
At 1 November 2024 | 192 | 7,218 | 459 | 7,869 |
Depreciation for the | ||||
year | - | 1,808 | 443 | 2,251 |
Currency translation | ||||
differences | - | (187) | (4) | (191) |
As at 31 October 2025 | 192 | 8,839 | 898 | 9,929 |
Carrying amounts | ||||
At 31 October 2025 | - | 724 | 1,307 | 2,031 |
At 31 October 2024 | - | 2,533 | 1,755 | 4,288 |
US$ | £ | |
Ordinary shares issued of | 50,000 | 37,197 |
Percentage held | 60% | 60% |
Value of investment held by AIQ | 30,000 | 22,318 |
Non-controlling interest share in share capital | 20,000 | 14,879 |
Non-controlling interest share in loss | 2,312 | 1,739 |
Total non-controlling interest at 31 October 2025 | 17,688 | 13,140 |
Year | Year | |
ended | ended | |
31 October | 31 October | |
2025 | 2024 | |
£ | £ | |
Administrative Expenses | ||
Office costs | - | 76 |
Secretarial fees | - | 1,066 |
Audit fees | - | 1,171 |
Other costs | - | (555) |
- | 1,758 | |
Loss on foreign exchange | - | (3) |
Recycle of foreign currency translation reserve on winding up | 16,785 | - |
Gain/(loss) on discontinued operation net of tax | 16,785 | (1,761) |
Cashflow from discontinued operating activities | - | (1,761) |
As at | As at | |
31 October | 31 October | |
2025 | 2024 | |
£ | £ | |
Prepayments and other receivables | 30,961 | 19,779 |
30,961 | 19,779 |
As at | As at | |
31 October | 31 October | |
2025 | 2024 | |
£ | £ | |
Cash at bank | 19,879 | 44,173 |
Cash in hand | 43 | 183 |
19,922 | 44,356 |
As at | As at | |
31 October | 31 October | |
2025 | 2024 | |
£ | £ | |
Trade payables | 5,603 | 927 |
Other creditors | 3,502 | 33,791 |
Accruals | 134,984 | 130,261 |
Director’s loan | 602,808 | 147,309 |
Deferred revenue | - | - |
Taxes and social security | 328 | 598 |
747,225 | 312,886 |
Number | Nominal | |
value | ||
£ | ||
Authorised | ||
Ordinary shares of £0.01 each | 800,000,000 | 8,000,000 |
As at 31 October 2025 | 64,760,721 | 647,607 |
As at | As at | |
31 Oct 2025 | 31 Oct 2024 | |
£ | £ | |
As at beginning of year | 647,607 | 647,607 |
Issued during the year | - | - |
As at end of year | 647,607 | 647,607 |
As at | As at | |
31 October | 31 October | |
2025 | 2024 | |
£ | £ | |
Prepayments and other receivables | 30,961 | 19,779 |
Cash and cash equivalents | 19,860 | 44,356 |
50,821 | 64,135 |
As at | As at | |
31 October | 31 October | |
2025 | 2024 | |
£ | £ | |
Convertible loan notes | 500,000 | 500,000 |
Trade payables | 5,603 | 927 |
Accruals and other payables | 138,815 | 164,052 |
Director’s loan | 602,808 | 147,309 |
1,247,226 | 812,288 |