| Adjusted | Adjusted | ||||||
| Adjusted | items | Statutory | Adjusted | items | Statutory | ||
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | ||
| notes | £m | £m | £m | £m | £m | £m | |
Revenue | 5 | ||||||
| Cost of sales | ( | ( | ( | ( | |||
| Gross profit | |||||||
| Distribution costs | ( | ( | ( | ( | |||
Administrative expenses | 8 | ( | ( | ( | ( | ( | ( |
Share of results of associates | 20 | ( | ( | ||||
Operating profit/(loss) | 6 | ( | ( | ( | |||
Interest income | 9 | ||||||
Finance costs | 10 | ( | ( | ( | ( | ( | |
Pension finance charge | 21 | ( | ( | ( | ( | ||
| Profit/(loss) before tax | ( | ( | ( | ||||
Tax (charge)/credit | 11 | ( | ( | ( | |||
| Profit/(loss) for the period attributable to equity holders of the parent | ( | ( | ( | ||||
| 2025 | 2025 | 2024 | 2024 | ||||
| Earnings per share | notes | Pence | Pence | Pence | Pence | ||
| Earnings/(loss) per share – basic | 13 | ( | |||||
| Earnings/(loss) per share – diluted | 13 | ( |
| 2025 | 2024 | ||
| notes | £m | £m | |
| (Loss)/profit for the period | ( | ||
| Items that will not be reclassified to profit and loss: | |||
Actuarial gain on defined benefit pension schemes | 21 | ||
Tax on actuarial gain on defined benefit pension schemes | 11 | ( | ( |
| Other comprehensive income for the period | |||
| Total comprehensive (loss)/income for the period | ( |
| Capital | Retained | ||||
| Share | Merger | redemption | earnings and | ||
| capital | reserve | reserve | other reserves | Total | |
| £m | £m | £m | £m | £m | |
At 1 January 2024 | |||||
Profit for the period | |||||
Other comprehensive income for the period | |||||
Total comprehensive income for the period | |||||
Purchase of own shares (note 29) | ( | ( | |||
Credit to equity for equity-settled share-based payments | |||||
Tax credit for equity-settled share-based payments | |||||
Dividends paid (note 12) | ( | ( | |||
At 31 December 2024 | |||||
Loss for the period | ( | ( | |||
Other comprehensive income for the period | |||||
| Total comprehensive loss for the period | ( | ( | |||
Purchase of own shares (note 29) | ( | ( | |||
Credit to equity for equity-settled share-based payments | |||||
| Tax charge for equity-settled share-based payments | ( | ( | |||
| Dividends paid (note 12) | ( | ( | |||
| At |
| 2025 | 2024 | ||
| notes | £m | £m | |
| Cash flows from operating activities | |||
Cash generated from operations | 14 | ||
Pension deficit funding payments | 21 | ( | ( |
Pension payments into escrow | 21 | ( | ( |
| Income tax received/(paid) | ( | ||
| Net cash inflow from operating activities | |||
| Investing activities | |||
Interest received | 9 | ||
Dividends received from associated undertakings | 20 | ||
| Proceeds on disposal of property, plant and equipment | |||
| Purchases of property, plant and equipment | ( | ( | |
Expenditure on capitalised internally generated development | 16 | ( | ( |
| Net cash (used in)/generated from investing activities | ( | ||
| Financing activities | |||
| Interest and charges paid on borrowings | ( | ( | |
| Dividends paid | 12 | ( | ( |
Interest paid on leases | 19 | ( | ( |
Repayment of obligation under leases | 19 | ( | ( |
Purchase of own shares | 29 | ( | ( |
Drawdown of borrowings | 24 | ||
| Net cash used in financing activities | ( | ( | |
Net (decrease)/increase in cash and cash equivalents | ( | ||
| Cash and cash equivalents at the beginning of the period | 24 | ||
Cash and cash equivalents at the end of the period | 24 |
| 2025 | 2024 | ||
| notes | £m | £m | |
| Non-current assets | |||
Goodwill | 15 | ||
Other intangible assets | 16 | ||
Property, plant and equipment | 17 | ||
Right-of-use assets | 18 | ||
Investment in associates | 20 | ||
Retirement benefit assets | 21 | ||
| Current assets | |||
Inventories | 22 | ||
Trade and other receivables | 23 | ||
Current tax receivable | 11 | ||
Cash and cash equivalents | 24 | ||
Other financial assets | 21 | ||
Assets classified as held for sale | 25 | ||
| Total assets | |||
| Non-current liabilities | |||
Lease liabilities | 19 | ( | ( |
Retirement benefit obligations | 21 | ( | ( |
Provisions | 27 | ( | ( |
Deferred tax liabilities | 28 | ( | ( |
( | ( |
| 2025 | 2024 | ||
| notes | £m | £m | |
| Current liabilities | |||
Trade and other payables | 26 | ( | ( |
Borrowings | 24 | ( | ( |
Lease liabilities | 19 | ( | ( |
Provisions | 27 | ( | ( |
( | ( | ||
Total liabilities | ( | ( | |
Net assets | |||
| Equity | |||
Share capital | 29,30 | ||
Merger reserve | 29 | ||
Capital redemption reserve | 29 | ||
Retained earnings and other reserves | 29 | ||
| Total equity attributable to equity holders | |||
| of the parent |
| 2025 | 2024 | |
| £m | £m | |
388.1 | 406.7 | |
Circulation | 288.4 | 298.5 |
Advertising | 55.8 | 65.4 |
Printing | 16.8 | 17.3 |
Other | 27.1 | 25.5 |
Digital | 128.9 | 130.0 |
Other | 1.4 | 1.9 |
| Total revenue | 518.4 | 538.6 |
| 2025 | 2024 | |
| £m | £m | |
| UK | 489.6 | 510.9 |
Europe | 23.8 | 25.2 |
| Rest of World | 5.0 | 2.5 |
| Total revenue | 518.4 | 538.6 |
| 2025 | 2024 | |
| £m | £m | |
Operating profit/(loss) for the period is arrived at after charging: | ||
Staff costs (note 7) | (208.5) | (216.0) |
| Cost of inventories recognised as cost of sales | (46.8) | (49.8) |
| Amortisation of other intangible assets (note 16) | (8.7) | (7.4) |
| Depreciation of property, plant and equipment (note 17) | (8.3) | (9.4) |
| Depreciation of right-of-use assets (note 18) | (2.7) | (2.8) |
| Trade receivables impairment (note 23) | (0.6) | (0.8) |
| Net foreign exchange loss | (0.1) | (0.4) |
| Operating adjusted items (note 8) | ||
| – excluding associates | (262.7) | (26.8) |
| – share of associates | (2.1) | (1.3) |
| Auditors’ remuneration: | ||
Fees payable to the Company’s auditors for the audit of the Company’s annual financial statements | (0.7) | (0.9) |
| Fees payable to the Company’s auditors for the other services | ||
| to the Group: | ||
| – the audit of the Company’s subsidiaries | (0.3) | (0.4) |
| Total audit fees | (1.0) | (1.3) |
| Non-audit fees payable to the Company’s auditors for: | ||
– audit-related assurance services | (0.2) | (0.2) |
| Total non-audit fees | (0.2) | (0.2) |
Total fees | (1.2) | (1.5) |
| 2025 | 2024 | |
| Number | Number | |
Production and editorial | 2,494 | 2,587 |
Sales and distribution | 641 | 680 |
| Administration | 288 | 312 |
| Total | 3,579 |
| 2025 | 2024 | |
| £m | £m | |
| Wages and salaries | (168.5) | (176.0) |
Social security costs | (22.3) | (21.7) |
| Share-based payments charge in the period (note 31) | (2.1) | (2.5) |
| Pension costs relating to defined contribution pension | ||
| schemes (note 21) | (15.6) | (15.8) |
| Total | (208.5) | (216.0) |
| 2025 | 2024 | |
| £m | £m | |
| Restructuring charges in respect of cost reduction measures | ||
| (note 27) | (22.9) | (8.0) |
Defined benefit pension related costs (notes 21 and 34) | (12.9) | (16.3) |
| Impairment of goodwill, publishing rights and titles, internally | ||
generated intangibles, property, plant and equipment and right-of-use assets (notes 15, 16, 17 and 18) | (222.8) | – |
| Property-related items (note 34) | (0.7) | 1.1 |
| Other items (note 34) | (3.4) | (3.6) |
| Operating adjusted items included in administrative | ||
| expenses | (262.7) | (26.8) |
Operating adjusted items included in share of results of associates (note 20) | (2.1) | (1.3) |
| Total operating adjusted items | (264.8) | (28.1) |
| 2025 | 2024 | |
| £m | £m | |
| Interest income on bank deposits | 0.1 | 0.2 |
Interest income on other financial assets | 0.1 | – |
| Interest income | 0.2 | 0.2 |
| 2025 | 2024 | |
| £m | £m | |
| Interest and charges on borrowings | (4.1) | (4.0) |
Interest on lease liabilities | (1.1) | (1.3) |
| Adjusted finance costs | (5.2) | (5.3) |
Other interest costs (note 11) | – | (2.9) |
Finance costs | (5.2) | (8.2) |
| 2025 | 2024 | |
| £m | £m | |
| Corporation tax charge for the period | (1.3) | (2.1) |
Prior period adjustment | 0.3 | 0.6 |
| Current tax charge | (1.0) | (1.5) |
Deferred tax credit/(charge) for the period | 34.3 | (10.8) |
Prior period adjustment | 0.3 | 3.1 |
| Deferred tax credit/(charge) | 34.6 | (7.7) |
Tax credit/(charge) | 33.6 | (9.2) |
| 2025 | 2024 | |
| Reconciliation of tax credit/(charge) | £m | £m |
(Loss)/profit before tax | (165.9) | 62.8 |
Standard rate of corporation tax of 25.0% (2024: 25.0%) | 41.5 | (15.7) |
Variance in overseas tax rates | 1.1 | 1.2 |
Tax effect of permanent items that are not included in determining taxable profit | (12.9) | 1.8 |
| Deferred tax not recognised | (0.3) | (9.0) |
| Prior period adjustment | 0.6 | 3.7 |
| Capital loss on disposal of property | 3.4 | 8.4 |
| Tax effect of share of results of associates | 0.2 | 0.4 |
| Tax credit/(charge) | 33.6 | (9.2) |
| 2025 | 2024 | |
| Pence | Pence | |
| per share | per share | |
Amounts recognised as distributions to equity holders in the period | ||
Dividends paid per share – prior year final dividend | 4.46 | 4.46 |
| Dividends paid per share – interim dividend | 2.88 | 2.88 |
| Total dividends paid per share | ||
Dividend proposed per share but not paid nor included in the accounting records |
| 2025 | 2024 | |
| Thousand | Thousand | |
| Weighted average number of ordinary shares for basic | ||
| earnings per share | 315,782 | 315,352 |
| Effect of potential dilutive ordinary shares in respect of share | ||
| awards | 3,987 | 4,582 |
| Weighted average number of ordinary shares for diluted | ||
| earnings per share | 319,769 | 319,934 |
| 2025 | 2024 | |
| Statutory (loss)/earnings per share | Pence | Pence |
| (Loss)/earnings per share – basic | (41.9) | 17.0 |
(Loss)/earnings per share – diluted | (41.4) | 16.7 |
| 2025 | 2024 | |
| Adjusted earnings per share | Pence | Pence |
Earnings per share – basic | 26.8 | 25.3 |
Earnings per share – diluted | 26.5 | 24.9 |
| 2025 | 2024 | |
| £m | £m | |
Operating (loss)/profit | (160.1) | 74.2 |
Depreciation of property, plant and equipment | 8.3 | 9.4 |
| Depreciation of right-of-use assets | 2.7 | 2.8 |
| Amortisation of other intangible assets | 8.7 | 7.4 |
| Impairment of goodwill | 35.9 | – |
| Impairment of property, plant and equipment | 19.4 | 0.4 |
| Impairment of right-of-use assets | 1.5 | 0.9 |
| Impairment of other intangible assets | 166.0 | 0.6 |
| Profit on disposal of property, plant and equipment | (1.4) | (5.5) |
| Loss on disposal of intangible asset | 0.5 | – |
| Profit on early termination of leases | – | (0.3) |
| Share of results of associates | (0.6) | (1.5) |
| Share-based payments charge | 2.1 | 2.5 |
| Pension administrative expenses and past service costs | 7.6 | 9.7 |
| Operating cash flows before movements in working capital | 90.6 | 100.6 |
Decrease in inventories | 2.3 | 1.2 |
| Decrease/(increase) in receivables | 7.1 | (2.6) |
| Decrease in payables and provisions | (16.8) | (9.7) |
| Cash flows from operating activities | 83.2 | 89.5 |
| Total | |
| £m | |
| Cost | |
At 1 January 2024 | 189.9 |
At 31 December 2024 | 189.9 |
At 31 December 2025 | 189.9 |
| Accumulated impairment | |
At 1 January 2024 | (154.0) |
At 31 December 2024 | (154.0) |
Impairment (note 16) | (35.9) |
At 31 December 2025 | (189.9) |
| Carrying amount | |
At 31 December 2024 | 35.9 |
| At 31 December 2025 | – |
| Publishing | Internally | ||
| rights and | generated | ||
| titles | assets | Total | |
| £m | £m | £m | |
| Cost | |||
At 1 January 2024 | 2,100.3 | 29.5 | 2,129.8 |
Additions | – | 10.5 | 10.5 |
At 31 December 2024 | 2,100.3 | 40.0 | 2,140.3 |
Additions | – | 11.0 | 11.0 |
Disposals | – | (1.9) | (1.9) |
| At 31 December 2025 | 2,100.3 | 49.1 | 2,149.4 |
| Accumulated amortisation | |||
At 1 January 2024 | (1,281.6) | (7.4) | (1,289.0) |
Charge for the period | – | (7.4) | (7.4) |
Impairment | – | (0.6) | (0.6) |
At 31 December 2024 | (1,281.6) | (15.4) | (1,297.0) |
Charge for the period | – | (8.7) | (8.7) |
Disposals | – | 1.4 | 1.4 |
| Impairment | (160.8) | (5.2) | (166.0) |
| At 31 December 2025 | (1,442.4) | (27.9) | (1,470.3) |
| Carrying amount | |||
At 31 December 2024 | 818.7 | 24.6 | 843.3 |
| At 31 December 2025 | 657.9 | 21.2 | 679.1 |
| Properties | Vehicles | Total | |
| £m | £m | £m | |
| Cost | |||
At 1 January 2024 | 28.1 | 3.6 | 31.7 |
Additions | – | 0.7 | 0.7 |
Other movements | (0.2) | – | (0.2) |
Derecognition at end of lease term | (1.8) | (1.0) | (2.8) |
At 31 December 2024 | 26.1 | 3.3 | 29.4 |
Additions | - | 0.4 | 0.4 |
| Derecognition at end of lease term | - | (0.5) | (0.5) |
| At 31 December 2025 | 26.1 | 3.2 | 29.3 |
| Accumulated depreciation and impairment | |||
At 1 January 2024 | (17.1) | (1.6) | (18.7) |
Charge for the period | (1.9) | (0.9) | (2.8) |
Impairment | (0.9) | – | (0.9) |
Other movements | 0.1 | – | 0.1 |
Derecognition at end of lease term | 1.8 | 1.0 | 2.8 |
At 31 December 2024 | (18.0) | (1.5) | (19.5) |
Charge for the period | (1.9) | (0.8) | (2.7) |
| Derecognition at end of lease term | – | 0.5 | 0.5 |
| Impairment | (1.2) | (0.3) | (1.5) |
| At 31 December 2025 | (21.1) | (2.1) | (23.2) |
| Carrying amount | |||
At 31 December 2024 | 8.1 | 1.8 | 9.9 |
| At 31 December 2025 | 5.0 | 1.1 | 6.1 |
| 2025 | 2024 | |
| £m | £m | |
Depreciation of right-of-use assets | (2.7) | (2.8) |
Impairment of right-of-use assets | (1.5) | (0.9) |
| Expenses relating to short-term leases | – | (0.1) |
| Interest on lease liabilities (included in finance cost) | (1.1) | (1.3) |
| Total charged to the consolidated income statement | (5.3) | (5.1) |
| Properties | Vehicles | Total | |
| £m | £m | £m | |
At 1 January 2024 | (31.0) | (2.2) | (33.2) |
Additions | – | (0.7) | (0.7) |
Interest costs | (1.1) | (0.2) | (1.3) |
Payments | 6.4 | 0.9 | 7.3 |
Other movements | 0.4 | 0.2 | 0.6 |
At 31 December 2024 | (25.3) | (2.0) | (27.3) |
Additions | – | (0.4) | (0.4) |
| Interest costs | (1.0) | (0.1) | (1.1) |
| Payments | 5.7 | 0.9 | 6.6 |
| At 31 December 2025 | (20.6) | (1.6) | (22.2) |
| 2025 | 2024 | |
| £m | £m | |
| Current | (4.3) | (4.3) |
Non-current | (17.9) | (23.0) |
(22.2) | (27.3) |
| PA Media | PA Media | |
| 2025 | 2024 | |
| £m | £m | |
Opening balance | 14.1 | 14.5 |
Dividends received | (1.9) | (1.9) |
| Share of results: | 0.6 | 1.5 |
| Results before adjusted items | 2.7 | 2.8 |
Adjusted items | (2.1) | (1.3) |
Closing balance | 12.8 | 14.1 |
| Country of | Class of | Accounting | ||
| Company | incorporation | shares | Shareholding | year end |
PA Media Group Limited | UK | ordinary | 25.41% | 31 December |
| 2025 | 2024 | |
| £m | £m | |
| PA Media Group Limited | ||
Non-current assets | 44.0 | 46.4 |
| Current assets | 45.3 | 50.2 |
| Total assets | 89.3 | 96.6 |
Current liabilities | (33.0) | (39.1) |
Non-current liabilities | (6.1) | (2.2) |
Total liabilities | (39.1) | (41.3) |
Net assets | 50.2 | 55.3 |
Group’s share of net assets | 12.8 | 14.1 |
Revenue | 115.9 | 116.4 |
Profit for the period | 2.5 | 5.8 |
Group’s share of profit for the period | 0.6 | 1.5 |
2025 | 2024 | |
| Financial assumptions (nominal % pa) | ||
Discount rate | 5.43 | 5.49 |
| Retail price inflation rate | 2.81 | 3.20 |
| Consumer price inflation rate | 1.0% pa | 1.0% pa |
| lower than RPI | lower than RPI | |
| to 2030 and | to 2030 and | |
| equal | equal | |
| to RPI thereafter | to RPI thereafter | |
| Rate of pension increases in deferment | 2.34 | 2.88 |
| Rate of pension increases in payment | 3.31 | 3.40 |
| Mortality assumptions – future life expectancies | ||
| from age 65 (years) | ||
Male currently aged 65 | 21.5 | 21.2 |
| Female currently aged 65 | 23.3 | 23.3 |
| Male currently aged 55 | 21.3 | 21.0 |
| Female currently aged 55 | 24.2 | 24.2 |
| Effect on | Effect on | |
| liabilities | deficit | |
| £m | £m | |
Discount rate +/- 1.0% pa | -140/+165 | -115/+135 |
Retail price inflation rate +/- 0.5% pa | +19/-18 | +12/-12 |
Consumer price inflation rate +/- 0.5% pa | +17/-15 | +15/-14 |
Life expectancy at age 65 +/- 1 year | +70/-70 | +50/-50 |
| 2025 | 2024 | |
| Consolidated income statement | £m | £m |
| Pension administrative expenses | (5.4) | (4.7) |
Past service costs | (2.2) | (5.0) |
| Pension finance charge | (0.8) | (3.4) |
| Defined benefit cost recognised in income statement | (8.4) | (13.1) |
| 2025 | 2024 | |
| Consolidated statement of comprehensive income | £m | £m |
| Actuarial (loss)/gain due to liability experience | (7.9) | 6.5 |
Actuarial gain due to liability assumption changes | 12.6 | 173.3 |
| Total liability actuarial gain | 4.7 | 179.8 |
Returns on scheme assets less than discount rate | (3.2) | (168.6) |
| Impact of IFRIC 14 | - | 0.2 |
Total gain recognised in statement of comprehensive income | 1.5 | 11.4 |
| 2025 | 2024 | |
| Consolidated balance sheet | £m | £m |
Present value of uninsured scheme liabilities | (1,220.5) | (1,240.5) |
Present value of insured scheme liabilities | (365.7) | (375.8) |
| Total present value of scheme liabilities | (1,586.2) | (1,616.3) |
Invested and cash assets at fair value | 1,227.4 | 1,195.2 |
Value of liability-matching insurance contracts | 365.7 | 375.8 |
| Total fair value of scheme assets | 1,593.1 | 1,571.0 |
Net scheme surplus/(deficit) | 6.9 | (45.3) |
Non-current assets – retirement benefit assets | 64.6 | 72.4 |
| Non-current liabilities – retirement benefit obligations | (57.7) | (117.7) |
| Net scheme surplus/(deficit) | 6.9 | (45.3) |
| Net scheme surplus/(deficit) included in consolidated balance | ||
| sheet | 6.9 | (45.3) |
| Deferred tax included in consolidated balance sheet | (1.7) | 11.3 |
| Net scheme surplus/(deficit) after deferred tax | 5.2 | (34.0) |
| 2025 | 2024 | |
| Movement in net scheme surplus/(deficit) | £m | £m |
Opening net scheme deficit | (45.3) | (102.8) |
Contributions | 59.1 | 59.2 |
| Consolidated income statement | (8.4) | (13.1) |
| Consolidated statement of comprehensive income | 1.5 | 11.4 |
| Closing net scheme surplus/(deficit) | 6.9 | (45.3) |
| 2025 | 2024 | |
| Changes in the present value of scheme liabilities | £m | £m |
Opening present value of scheme liabilities | (1,616.3) | (1,835.6) |
Past service costs | (2.2) | (5.0) |
| Interest cost | (85.6) | (81.6) |
| Actuarial (loss)/gain – experience | (7.9) | 6.5 |
| Actuarial (loss)/gain – change to demographic assumptions | (4.6) | 23.9 |
| Actuarial gain – change to financial assumptions | 17.2 | 149.4 |
| Benefits paid | 113.2 | 109.4 |
| Bulk transfer due to buy-out | – | 16.7 |
| Closing present value of scheme liabilities | (1,586.2) | (1,616.3) |
| 2025 | 2024 | |
| Impact of IFRIC 14 | £m | £m |
| Opening impact of IFRIC 14 | – | (0.2) |
Decrease in impact of IFRIC 14 | – | 0.2 |
| Closing impact of IFRIC 14 | – | – |
| 2025 | 2024 | |
| Changes in the fair value of scheme assets | £m | £m |
| Opening fair value of scheme assets | 1,571.0 | 1,733.0 |
Interest income | 84.8 | 78.2 |
| Actual return on assets less than discount rate | (3.2) | (168.6) |
| Contributions by employer | 59.1 | 59.2 |
| Benefits paid | (113.2) | (109.4) |
| Administrative expenses | (5.4) | (4.7) |
| Bulk transfer due to buy-out | – | (16.7) |
| Closing fair value of scheme assets | 1,593.1 | 1,571.0 |
| 2025 | 2024 | |
| Fair value of scheme assets | £m | £m |
UK equities | 4.3 | 3.3 |
Other overseas equities | 37.2 | 34.0 |
| Property | 27.1 | 27.2 |
| Corporate bonds | 192.1 | 250.0 |
| Fixed interest gilts | 5.8 | 1.5 |
| Index linked gilts | 0.5 | – |
| Liability-driven investment | 897.3 | 779.9 |
| Cash and other | 63.1 | 99.3 |
| Invested and cash assets at fair value | 1,227.4 | 1,195.2 |
Value of insurance contracts | 365.7 | 375.8 |
| Fair value of scheme assets | 1,593.1 | 1,571.0 |
| 2025 | 2024 | |
| £m | £m | |
Raw materials and consumables | 7.9 | 10.2 |
| 2025 | 2024 | |
| Trade and other receivables | £m | £m |
Gross trade receivables | 54.8 | 55.7 |
Expected credit loss | (1.2) | (1.6) |
| Net trade receivables | 53.6 | 54.1 |
Prepayments | 11.0 | 12.1 |
| Accrued income | 11.1 | 14.6 |
| Other receivables | 4.1 | 6.8 |
79.8 | 87.6 |
| 2025 | 2024 | |
| Ageing of past due receivables | £m | £m |
| 60–90 days | 3.4 | 1.7 |
90–120 days | 1.2 | 0.9 |
| 120 days+ | 0.1 | 0.7 |
4.7 | 3.3 |
| 2025 | 2024 | |
| Movement in allowance for doubtful debts | £m | £m |
Opening balance | 1.6 | 1.0 |
Impairment losses recognised | 0.6 | 0.8 |
| Utilisation of provision | (1.0) | (0.2) |
| Closing balance | 1.2 | 1.6 |
| 2025 | 2024 | |
| Ageing of impaired receivables | £m | £m |
120+ days | 1.2 | 1.6 |
1.2 | 1.6 |
| IFRS 16 lease | ||||||
| liabilities | ||||||
| movement | ||||||
| 31 | ||||||
| Cash | Loan | New | December | |||
| flow | drawdown | Interest | leases | 2025 | ||
| £m | £m | £m | £m | £m | £m | |
| Liabilities from financing | ||||||
| activities | ||||||
Borrowings | (35.0) | – | (9.5) | – | – | (44.5) |
Lease liabilities | (27.3) | 6.6 | – | (1.1) | (0.4) | (22.2) |
(62.3) | 6.6 | (9.5) | (1.1) | (0.4) | (66.7) | |
| Current assets | ||||||
Cash and cash equivalents | 20.8 | (20.7) | 9.5 | – | – | 9.6 |
| Net debt less lease liabilities | (41.5) | (57.1) | ||||
Net debt | (14.2) | (20.7) | – | – | – | (34.9) |
| IFRS 16 lease liabilities | |||||||
| movement | |||||||
| 31 | |||||||
| 1 January | Cash | Loan | New | Other | December | ||
| 2024 | flow | drawdown | Interest | leases | Movements | 2024 | |
| £m | £m | £m | £m | £m | £m | £m | |
Liabilities from financing activities | |||||||
Borrowings | (30.0) | – | (5.0) | – | – | – | (35.0) |
Lease liabilities | (33.2) | 7.3 | – | (1.3) | (0.7) | 0.6 | (27.3) |
(63.2) | 7.3 | (5.0) | (1.3) | (0.7) | 0.6 | (62.3) | |
| Current assets | |||||||
| Cash and cash | |||||||
| equivalents | 19.9 | (4.1) | 5.0 | – | – | – | 20.8 |
| Net cash less lease | |||||||
liabilities | (43.3) | (41.5) | |||||
Net cash/(debt) | (10.1) | (4.1) | – | – | – | – | (14.2) |
| 2025 | 2024 | |
| £m | £m | |
| Opening balance | 2.6 | 11.0 |
Classified as held for sale in the year (note 17) | - | 0.7 |
| Disposals | (2.6) | (9.1) |
| Closing balance | - | 2.6 |
| 2025 | 2024 | |
| Trade and other payables | £m | £m |
Trade payables | (20.0) | (23.7) |
Social security and other taxes | (6.2) | (6.1) |
| Accruals | (40.7) | (47.3) |
| Deferred income | (5.1) | (4.8) |
| Other payables | (19.7) | (23.4) |
(91.7) | (105.3) |
| Share- | ||||||
| based | Historical | |||||
| payments | Property | Restructuring | legal issues | Other | Total | |
| £m | £m | £m | £m | £m | £m | |
At 1 January 2025 | (0.7) | (18.4) | (4.2) | (9.1) | (2.9) | (35.3) |
| Charged to income | ||||||
| statement | (0.4) | (2.6) | (22.9) | – | (0.8) | (26.7) |
| Released to income | ||||||
| statement | 0.6 | – | – | – | 0.3 | 0.9 |
| Utilisation of provision | – | 1.9 | 23.2 | 4.4 | 0.6 | 30.1 |
| At 31 December 2025 | (0.5) | (19.1) | (3.9) | (4.7) | (2.8) | (31.0) |
| 2025 | 2024 | |
| £m | £m | |
| Current | (14.5) | (13.8) |
Non-current | (16.5) | (21.5) |
(31.0) | (35.3) |
| Retirement | |||||||
| Accelerated tax | Other short- | benefit | Share-based | ||||
| depreciation | Tax losses | term timing | Intangibles | obligations | payments | Total | |
| £m | £m | £m | £m | £m | £m | £m | |
At 1 January 2024 | (20.6) | 3.1 | (4.1) | (204.7) | 25.7 | 0.5 | (200.1) |
Credit/(charge) to consolidated income statement | 5.8 | (3.1) | 0.9 | – | (11.6) | 0.3 | (7.7) |
Charge to other comprehensive income statement | – | – | – | – | (2.8) | – | (2.8) |
Credit to statement of changes in equity | – | – | – | – | – | 0.3 | 0.3 |
At 31 December 2024 | (14.8) | – | (3.2) | (204.7) | 11.3 | 1.1 | (210.3) |
(Charge)/credit to consolidated income statement | (0.3) | 5.2 | 2.2 | 40.2 | (12.8) | 0.1 | 34.6 |
| Charge to other comprehensive income statement | – | – | – | – | (0.2) | – | (0.2) |
| Charge to statement of changes in equity | – | – | – | – | – | (0.2) | (0.2) |
| At 31 December 2025 | (15.1) | 5.2 | (1.0) | (164.5) | (1.7) | 1.0 | (176.1) |
| Retirement | |||||||
| Accelerated tax | Other short- | benefit | Share-based | ||||
| depreciation | Tax losses | term timing | Intangibles | obligations | payments | Total | |
| £m | £m | £m | £m | £m | £m | £m | |
| Within one year | (0.3) | – | (0.5) | – | (0.9) | 0.2 | (1.5) |
More than one year | (14.8) | 5.2 | (0.5) | (164.5) | (0.8) | 0.8 | (174.6) |
| At 31 December 2025 | (15.1) | 5.2 | (1.0) | (164.5) | (1.7) | 1.0 | (176.1) |
| Capital | Retained | ||||
| Share | Merger | redemption | earnings and | ||
| capital | reserve | reserve | other reserves | Total | |
| £m | £m | £m | £m | £m | |
At 1 January 2024 | 32.2 | 17.4 | 4.4 | 583.2 | 637.2 |
Total comprehensive income for the period | – | – | – | 62.2 | 62.2 |
Purchase of shares | – | – | – | (0.6) | (0.6) |
Credit to equity for equity-settled share-based payments | – | – | – | 2.5 | 2.5 |
Tax credit for equity-settled share-based payments | - | - | - | 0.5 | 0.5 |
Dividends paid | – | – | – | (23.2) | (23.2) |
At 31 December 2024 | 32.2 | 17.4 | 4.4 | 624.6 | 678.6 |
Total comprehensive loss for the period | – | – | – | (131.0) | (131.0) |
| Purchase of own shares | – | – | – | (0.6) | (0.6) |
| Credit to equity for equity-settled share-based payments | – | – | – | 2.6 | 2.6 |
| Tax charge for equity-settled share-based payments | – | – | – | (0.2) | (0.2) |
| Dividends paid | – | – | – | (23.2) | (23.2) |
| At 31 December 2025 | 32.2 | 17.4 | 4.4 | 472.2 | 526.2 |
| 2025 | 2025 | 2024 | 2024 | |
| Number | £m | Number | £m | |
| Allotted, called up and fully paid | ||||
ordinary shares of 10 pence each Opening balance and closing balance | 322,085,269 | 32.2 | 322,085,269 | 32.2 |
| 2025 | 2024 | |
| Number of | Number of | |
| Performance | Performance | |
| Shares | Shares | |
| Awards outstanding at start of period | 11,790,630 | 9,047,686 |
Granted during the period | 4,905,678 | 6,061,164 |
| Dividend accrued granted during the period | – | 105,886 |
| Lapsed during the period | (3,696,699) | (1,775,070) |
| Exercised during the period | (226,736) | (1,649,036) |
| Awards outstanding at end of period | 12,772,873 | 11,790,630 |
| Awarded in | Awarded in | Awarded in | Awarded in | Awarded in | |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
| £ | £ | £ | £ | £ | |
Performance Shares | 2,302,243 | 4,020,031 | 2,455,648 | 1,919,693 | 2,881,556 |
| Performance | Performance | Save As You | Performance | Performance | Performance | Performance | Performance | Performance | |
| Shares 2025 | Shares 2025 | Earn Plan 2024 | Shares 2024 | Shares 2024 | Shares 2023 | Shares 2023 | Shares 2022 | Shares 2022 | |
| 15 October | 10 April | 24 September | 17 October | 8 May | 12 October | 13 April | 12 October | 11 April | |
| 2025 | 2025 | 2024 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | |
Expected volatility (%) | 36.1 | 50.9 | 55.5 | 49.0 | 59.1 | 62.2 | 63.5 | 65.4 | 58.9 |
Expected life (years) | 3.0 | 3.0 | 3.4 | 2.6 | 3.0 | 2.5 | 3.0 | 2.5 | 3.0 |
| Risk-free (%) | 3.9 | 3.9 | 3.9 | 3.8 | 4.3 | 4.5 | 3.5 | 4.1 | 1.7 |
| 2025 | 2024 | ||
| notes | £m | £m | |
| Financial assets | |||
Net trade receivables | 23 | 53.6 | 54.1 |
Accrued income | 23 | 11.1 | 14.6 |
Other receivables | 23 | 4.1 | 6.8 |
Cash and cash equivalents | 24 | 9.6 | 20.8 |
Other financial asset | 21 | 6.5 | 1.9 |
84.9 | 98.2 | ||
| Financial liabilities | |||
Trade payables | 26 | (20.0) | (23.7) |
Accruals | 26 | (40.7) | (47.3) |
Other payables | 26 | (19.7) | (23.4) |
Borrowings | 24 | (44.5) | (35.0) |
Lease liabilities | 19 | (22.2) | (27.3) |
(147.1) | (156.7) |
Liabilities | Assets | |||
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
Euro | (0.6) | (0.7) | 3.0 | 3.4 |
US dollar | (1.9) | (1.0) | 1.3 | 2.0 |
| Between | Greater | |||
| Less than | one and | than five | ||
| one year | five years | years | Total | |
| 2025 non-derivative financial liabilities | £m | £m | £m | £m |
Trade payables | (20.0) | – | – | (20.0) |
Accruals | (40.7) | – | – | (40.7) |
| Other payables | (19.7) | – | – | (19.7) |
| Borrowings | (44.5) | – | – | (44.5) |
| Lease liabilities | (5.2) | (12.7) | (7.6) | (25.5) |
| Total cash flows | (130.1) | (12.7) | (7.6) | (150.4) |
| Between | Greater | |||
| Less than | one and | than five | ||
| one year | five years | years | Total | |
| 2024 non-derivative financial liabilities | £m | £m | £m | £m |
Trade payables | (23.7) | – | – | (23.7) |
Accruals | (47.3) | – | – | (47.3) |
Other payables | (23.4) | – | – | (23.4) |
Borrowings | (35.0) | – | – | (35.0) |
Lease liabilities | (5.4) | (16.9) | (9.5) | (31.8) |
Total cash flows | (134.8) | (16.9) | (9.5) | (161.2) |
| 2025 | 2024 | |
| £m | £m | |
| Short-term employee benefits | 2.3 | 2.0 |
Post-employment benefits | 0.1 | 0.1 |
| Share-based payment | 0.5 | 0.8 |
2.9 | 2.9 |
| Operating | Pension | |||
| adjusted | finance | |||
| Statutory | items | charge | Adjusted | |
| results | (a) | (b) | results | |
| Year ended 31 December 2025 | £m | £m | £m | £m |
Revenue | 518.4 | – | – | 518.4 |
Operating (loss)/profit | (160.1) | 264.8 | – | 104.7 |
| (Loss)/profit before tax | (165.9) | 264.8 | 0.8 | 99.7 |
| (Loss)/profit after tax | (132.3) | 216.2 | 0.8 | 84.7 |
| Basic (loss)/earnings per share (p) | (41.9) | 68.4 | 0.3 | 26.8 |
| Operating | Pension | ||||
| adjusted | finance | Adjusted | |||
| Statutory | items | charge | interest | Adjusted | |
| results | (a) | (b) | (c) | results | |
| Year ended 31 December 2024 | £m | £m | £m | £m | £m |
Revenue | 538.6 | – | – | – | 538.6 |
Operating profit | 74.2 | 28.1 | – | – | 102.3 |
Profit before tax | 62.8 | 28.1 | 3.4 | 2.9 | 97.2 |
Profit after tax | 53.6 | 21.4 | 2.5 | 2.2 | 79.7 |
| Basic earnings per | |||||
| share (p) | 17.0 | 6.8 | 0.8 | 0.7 | 25.3 |
| 2025 | 2024 | |
| £m | £m | |
Adjusted operating profit | 104.7 | 102.3 |
Depreciation and amortisation | 19.7 | 19.6 |
| Adjusted EBITDA | 124.4 | 121.9 |
Working capital movements | 0.1 | 4.4 |
| Net capital expenditure | (13.6) | (11.8) |
| Net interest paid on leases | (1.1) | (1.3) |
| Repayment of obligation under leases | (5.5) | (6.0) |
| Other | 1.9 | 2.9 |
| Associates | (2.7) | (2.8) |
| Adjusted operating cash flow | 103.5 | 107.3 |
Interest and charges payments and receipts | (4.6) | (3.7) |
| Income tax paid | (2.4) | (2.4) |
| Restructuring payments | (23.2) | (16.5) |
| Historical legal issues payments | (4.4) | (9.1) |
| Dividends paid | (23.2) | (23.2) |
| Purchase of own shares | (0.6) | (0.6) |
| Pension funding payments | (59.1) | (59.2) |
| Pension payments into escrow | (4.5) | (1.9) |
| Dividends received from associated undertakings | 1.9 | 1.9 |
| Legal fee payments in respect of historical legal issues | (0.7) | (0.8) |
| Adviser cost payments in relation to defined benefit schemes | (6.4) | (3.4) |
| Proceeds from disposal of property | 4.0 | 14.6 |
Tax receipts of residual overpayments previously held with HMRC | 4.8 | – |
| Other adjusted items payments | (5.8) | (7.1) |
| Net cash flow | (20.7) | (4.1) |
Bank facility drawdown | 9.5 | 5.0 |
| Net (decrease)/increase in cash and cash equivalents | (11.2) | 0.9 |
| 36 Reconciliation of statutory to adjusted cash flow | Statutory | ||
| 2025 | (a) | (b) | |
| Year ended 31 December 2025 | £m | £m | £m |
Cash flows from o p eratin g activities | |||
Cash generated from operations | 83.2 | (20.2) | 40.5 103.5 Adjusted operating cash flow |
| Pension deficit funding payments | (59.1) | – | – (59.1) Pension funding payments |
| Pension payments into escrow | (4.5) | – | – (4.5) Pension payments into escrow |
– | – | (23.2) (23.2) Restructuring payments | |
– | – | (4.4) (4.4) Historical legal issues payments | |
– | – | (0.7) (0.7) Legal fee payments in respect of historical legal issues | |
– | – | (6.4) (6.4) Adviser cost payments in relation to defined benefit schemes | |
- | - | 4.8 4.8 Tax receipts of residual overpayment previously held with HMRC | |
– | – | (5.8) (5.8) Other adjusted items payments | |
| Income tax received/(paid) | 2.4 | – | (4.8) (2.4) Income tax received /(paid) |
| Net cash inflow from operating activities | 22.0 | ||
| Investing activities | |||
Interest received | 0.1 | – | – 0.1 Interest and charges payments and receipts |
| Dividends received from associated undertakings | 1.9 | – | – 1.9 Dividends received from associated undertakings |
| Proceeds on disposal of property, plant and equipment | 4.0 | – | – 4.0 Proceeds from disposal of property |
| Purchases of property, plant and equipment | (2.6) | 2.6 | – – Net capital expenditure |
| Expenditure on capitalised internally generated development | (11.0) | 11.0 | – – Net capital expenditure |
| Net cash used in investing activities | (7.6) | ||
| Financing activities | |||
Interest and charges paid on borrowings | (4.7) | – | – (4.7) Interest and charges payments and receipts |
| Dividends paid | (23.2) | – | – (23.2) Dividends paid |
| Interest paid on leases | (1.1) | 1.1 | – – Net interest paid on leases |
| Repayment of obligations under leases | (5.5) | 5.5 | – – Repayment of obligation under leases |
| Purchase of own shares | (0.6) | – | – (0.6) Purchase of own shares |
| Statutory | |||
| 2024 | (a) | (b) | |
| Year ended 31 December 2024 | £m | £m | £m |
Cash flows from o p eratin g activities | |||
Cash generated from operations | 89.5 | (19.1) | 36.9 107.3 Adjusted operating cash flow |
Pension deficit funding payments | (59.2) | – | – (59.2) Pension funding payments |
Pension payments into escrow | (1.9) | – | – (1.9) Pension payments into escrow |
– | – | (16.5) (16.5) Restructuring payments | |
– | – | (9.1) (9.1) Historical legal issues payments | |
– | – | (0.8) (0.8) Legal fee payments in respect of historical legal issues | |
– | – | (3.4) (3.4) Adviser cost payments in relation to defined benefit schemes | |
– | – | (7.1) (7.1) Other adjusted items payments | |
Income tax paid | (2.4) | – | – (2.4) Income tax paid |
Net cash inflow from operating activities | 2 6 . 0 | ||
| Investing activities | |||
Interest received | 0.2 | – | – 0.2 Interest and charges payments and receipts |
Dividends received from associated undertakings | 1.9 | – | – 1.9 Dividends received from associated undertakings |
Proceeds on disposal of property, plant and equipment | 14.6 | – | – 14.6 Proceeds from disposal of property |
Purchases of property, plant and equipment | (1.3) | 1.3 | – – Net capital expenditure |
Expenditure on capitalised internally generated development | (10.5) | 10.5 | – – Net capital expenditure |
Net cash generated from investing activities | 4.9 | ||
| Financing activities | |||
Interest and charges paid on borrowings | (3.9) | – | – (3.9) Interest and charges payments and receipts |
Dividends paid | (23.2) | – | – (23.2) Dividends paid |
Interest paid on leases | (1.3) | 1.3 | – – Net interest paid on leases |
Repayment of obligations under leases | (6.0) | 6.0 | – – Repayment of obligation under leases |
Purchase of own shares | (0.6) | – | – (0.6) Purchase of own shares |
Drawdown of borrowings | 5.0 | – | – 5.0 Bank facility drawdown |
Company number | Company name |
1904765 | Reach Work Limited |
2191577 | AMRA Limited |
46946 | Media Wales Limited |
204478 | NCJ Media Limited |
01633971 | Reach Magazines Publishing Limited |
211184 | Reach Printing Services (Midlands) Limited |
1985909 | Reach Southern Media Limited |
4089434 | Trinity Mirror Digital Limited |
3906084 | Trinity Mirror Digital Media Limited |
SC005761 | Scottish and Universal Newspaper Limited |