DRAF
H+H International A/S | Lautrupsgade 7, 5th Floor | 2100 Copenhagen Ø | Denmark | Tel. +45 35 27 02 00 | www.HplusH.com | Company reg. no. 49 61 98 12 1/13
Interim financial report
Q1-2026
Company announcement No. 7/2026 12 May 2026
Interim Financial Report, Q1 2026
CHIEF EXECUTIVE OFFICER JÖRG BRINKMANN QUOTE
“The early months of 2026 were challenging, with prolonged winter weather impacting construction
activity, customer demand and plant utilisation. Since March, however, we have seen a clear recovery in
activity levels and improving momentum across the business. We continue to monitor geopolitical
developments, particularly regarding energy markets. Our strong local sourcing position and hedging
strategy limit negative exposure. Poland and the UK continue to perform according to expectations, while
in Germany we continue to work on strengthening the business region by region. Looking ahead, we
remain confident for the rest of the year, supported by our focus on operational improvements.
PERFORMANCE HIGHLIGHTS FOR Q1 2026 (Q1 2025)
Revenue growth measured in local currencies (“organic growth”) was negative 15% (positive 3%)
as a result of severe weather conditions.
Gross profit before special items was DKK 73 million (DKK 146 million), corresponding to a gross
margin of 13% (22%). The decrease is driven by low plant utilization.
EBIT before special items was negative DKK 43 million (positive DKK 16 million), corresponding
to an EBIT margin before special items of negative 8% (positive 2%).
Financial gearing was 4.1 times EBITDA before special items at the end of Q1 2026 (2.7 times
EBITDA before special items at the end of Q1 2025).
FINANCIAL OUTLOOK FOR 2026 (Unchanged)
Revenue growth measured in local currencies is expected to be in the range of -5% to 0%
EBIT before special items is expected to be in the range of DKK 50 - 100 million
Q1 2026 INTERIM FINANCIAL REPORT CONFERENCE CALL
In connection with the release of the Q1 2026 Interim Financial Report, a conference call for investors
and analysts is scheduled for Wednesday 13 May 2026, at 10:00 p.m. CET. The presentation will be
followed by a Q&A session. Participants can follow the conference call via live webcast here.
DRAF
H+H International A/S | Lautrupsgade 7, 5th Floor | 2100 Copenhagen Ø | Denmark | Tel. +45 35 27 02 00 | www.HplusH.com | Company reg. no. 49 61 98 12 2/13
Interim financial report
Q1-2026
KEY FIGURES H+H GROUP
Financial ratios have been calculated in accordance with recommendations from the Danish Society of Financial Analysts.
FORWARD-LOOKING STATEMENTS
The Interim Financial Report contains forward-looking statements. Such statements are subject to risks
and uncertainties, as various factors, many of which are beyond the control of H+H, may cause actual
developments and results to differ materially from the expectations expressed in this document.
In no event shall H+H be liable for any direct, indirect, or consequential damages or any other damages
whatsoever resulting from loss of use, data, or profits, whether in an action of contract, negligence, or
other action arising out of or in connection with the use of information in this document.
Q1 Q1 Full-year
Amounts in DKK million 2026 2025 2025
Income statement
Revenue 560 675 2,743
Gross profit before special items 73 146 615
SG&A (73) (80) (318)
EBITDA before special items (1) 64 291
EBITDA (1) 64 194
EBIT before special items (43) 16 112
EBIT (43) 16 (557)
Result before tax (50) 0 (604)
Result for the period (54) (12) (665)
Balance sheet
Assets 2,618 3,578 2,653
Invested capital 2,064 2,507 2,190
CAPEX 12 23 185
Net working capital 293 232 241
Equity 944 1,660 1,003
Net Interest-bearing debt (NIBD) 935 765 802
Cash flow
Cash flow from operating activities (115) (59) 71
Cash flow from investing activities (17) (12) (132)
Free cash flow (132) (71) (61)
Cash flow from financing activities 93 31 (235)
Financial ratios and others
Organic growth (15)% 3% 0%
Sales volume (thousand m
3
) 594 702 2,929
Gross margin before special items 13% 22% 22%
EBITDA margin before special items 0% 9% 11%
EBITDA margin 0% 9% 7%
EBIT margin before special items (8)% 2% 4%
EBIT margin (8)% 2% (20)%
Return on invested capital (ROIC) 3% 4% 5%
Solvency ratio 33% 44% 37%
Financial gearing before special items ratio 4.1x 2.7x 2.8x
Share data
Share price, end of period (DKK) 82 102 93
Book value per share, end of period (DKK) 57 101 61
Earnings per share (2.8) (0.7) (40.3)
Diluted earnings per share (2.8) (0.7) (40.3)
DRAF
H+H International A/S | Lautrupsgade 7, 5th Floor | 2100 Copenhagen Ø | Denmark | Tel. +45 35 27 02 00 | www.HplusH.com | Company reg. no. 49 61 98 12 3/13
Interim financial report
Q1-2026
MANAGEMENT’S REVIEW
CURRENT BUSINESS DEVELOPMENT
Volumes and prices
Organic growth was negative by 15% in Q1
2026, affected across all markets by severe
weather conditions.
UK sales volumes dropped 24% against a
strong quarter last year, Poland fell 13%, and
Central Western Europe fell 11% year-on-year.
Prices overall remained stable compared to the
same period last year.
Regional market development
UK
The UK market had a slow start to the year due
to heavy rain, but activity levels have since
improved and are on track overall. As of March
2026, building registrations in the UK were 8%
below the year-to-date figures recorded in the
previous year.
Despite ongoing uncertainty, the market remains
resilient, with housebuilders displaying cautious
optimism for the rest of the year as conditions
for residential developers begin to improve.
Nonetheless, persistent issues with consumer
confidence and affordability continue to
constrain overall demand.
The Bank of England reviewed interest rates on
30 April, maintaining the rate at 3.75%. Earlier
forecasts anticipated further reductions however,
following the escalation in Iran, sentiment has
shifted towards the possibility of rate increases
later in 2026.
After inflation eased at the end of 2025, it
rebounded slightly at the start of 2026,
predominantly due to geopolitical developments
and higher energy costs.
Poland
Following a slow start to the year caused by
poor weather, the Polish market has rebounded
strongly and remains robust. Year-to-date
building permits in Poland are 7% higher in 2026
compared to the same period last year.
Activity among individual investors continues to
increase, while developers encounter challenges
and compete for project volumes. Developer-
initiated building starts in 2026 are 15% lower
than the previous year, indicating market activity
is mainly focused on ongoing rather than new
projects.
Lending conditions remain stable, with banks
increasing the volume of mortgage issuance,
although a significant proportion of new loans
are for refinancing existing debt. The reference
interest rate was unchanged at 3.75% in April,
and prospects for any reductions remain
uncertain due to prevailing market volatility.
Inflation stood at 3.0% year-on-year for March.
Germany
In Germany, building permit numbers continue
to show positive momentum, rising 10% year-
on-year compared to the previous year, although
growth is still emerging from a relatively low
base.
Private households continue to be cautious, with
a clear disparity between project costs and
buyers’ willingness to pay. Measures aimed at
reducing costs and accelerating construction are
underway, but their impact remains limited at
this stage.
The reference rate remains stable at 2.15%,
while inflation saw an increase in April to 2.9%
driven largely by rising energy costs.
DRAF
H+H International A/S | Lautrupsgade 7, 5th Floor | 2100 Copenhagen Ø | Denmark | Tel. +45 35 27 02 00 | www.HplusH.com | Company reg. no. 49 61 98 12 4/13
Interim financial report
Q1-2026
INCOME STATEMENT FOR THE FIRST
QUARTER OF 2026
Revenue
Total revenue amounted to DKK 560 million for
Q1 2026 which is a decrease of DKK 115 million
compared to Q1 2025 (DKK 675 million).
Revenue growth measured in local currencies
(organic growth) was negative 15% in Q1 2026
compared to positive 3% in Q1 2025.
Revenue in the CWE region decreased by DKK
36 million to DKK 217 million compared to DKK
253 million in Q1 2025. Organic growth in the
region was negative 13% in Q1 2026.
Revenue in the United Kingdom decreased by
DKK 49 million from DKK 210 million in Q1 2025
to DKK 161 million in Q1 2026. Organic growth
was negative 20% in Q1 2026.
Revenue in Poland decreased by DKK 30 million
to DKK 182 million compared to DKK 212 million
in Q1 2025. Organic growth was negative 14%.
Gross profit before special items
Gross profit amounted to DKK 73 million in Q1
2026 compared to DKK 146 million in Q1 2025,
corresponding to gross margins of 13% and
22%, respectively.
The decrease in gross margin level for Q1 2026
is driven by low plant efficiency caused by the
severe weather conditions in Q1 2026.
EBITDA before special items
EBITDA before special items amounted to
negative DKK 1 million compared to DKK 64
million in Q1 2025, corresponding to EBITDA
before special items margins of 0% and 9%,
respectively.
Depreciation and amortisation
Depreciation and amortisation in Q1 2026
amounted to DKK 42 million compared to DKK
48 million in Q1 2025.
EBIT before special items
EBIT before special items amounted to negative
DKK 43 million in Q1 2026, compared to positive
DKK 16million in Q1 2025, corresponding to
EBIT margins before special items of negative
8% and positive 2%, respectively.
Net financials
Net financials amount to an expense of DKK 7
million in Q1 2026, compared to an expense of
DKK 16 million in Q1 2025. The development is
driven by foreign exchange adjustments.
Result before tax
Result before tax amounted to negative DKK 50
million in Q1 2026, compared to DKK 0 million in
Q1 2025.
Tax
Tax for Q1 2026 amounted to a net expense of
DKK 4 million compared to a net expense of
DKK 12 million in Q1 2025.
Result for the period
Result for the period amount to a loss of DKK 54
million and is attributable to H+H International
A/S’ shareholders by negative DKK 47 million
and to non-controlling interests by negative DKK
7 million compared to a loss of DKK 12 million in
Q1 2025, allocated with a loss of DKK 12 million
and a loss of DKK 0 million, respectively.
Comprehensive income
Other comprehensive income for Q1 2026
amounted to a loss of DKK 7 million compared
to an income of DKK 21 million in Q1 2025. The
year-on-year development was mainly driven by
the development in foreign exchange
adjustments.
CASH FLOW
Operating activities
Cash flow from operating activities before
financial items and tax amounted to negative
DKK 63 million in Q1 2026 compared to
negative DKK 43 million in Q1 2025.
The negative development in EBITDA in Q1
2026 compared to Q1 2025 was partly offset by
a less negative development in working capital
in Q1 2026 compared to Q1 2025.
Investing activities
Cash flow from investing activities in Q1 2026
amounted to a cash out-flow of DKK 17 million
compared to a cash out-flow DKK 12 million in
Q1 2025.
Financing activities
Cash flows from financing activities was positive
at DKK 93 million in Q1 2026 compared with
DKK 31 million in Q1 2025.
DRAF
H+H International A/S | Lautrupsgade 7, 5th Floor | 2100 Copenhagen Ø | Denmark | Tel. +45 35 27 02 00 | www.HplusH.com | Company reg. no. 49 61 98 12 5/13
Interim financial report
Q1-2026
BALANCE SHEET
On 31 March 2026, the balance sheet total
amounted to DKK 2,618 million compared to
DKK 3,578 million on 31 March 2025 mainly
driven by a write down of non-current assets in
Q2 2025.
Net interest-bearing debt
Net interest-bearing debt amounted to DKK 935
million as of 31 March 2026 corresponding to an
increase of DKK 133 million since the beginning
of the year from the operating loss driven by
severe weather conditions and seasonal net
working capital movements.
Equity
The consolidated equity decreased by DKK 59
million compared to 31 December 2025 and
decreased by DKK 716 million compared to 31
March 2025.
MOST MATERIAL RISKS AND
UNCERTAINTIES
For most material risk and uncertainties, please
refer to Note 3 “Risks Management” and to Note
4 “Significant accounting estimates and
judgements”.
EVENTS AFTER THE BALANCE
SHEET DATE
No events have occurred after the balance sheet
date that will have a material effect on the H+H
Groups financial position.
FINANCIAL OUTLOOK FOR 2026
Revenue growth measured in local
currencies is expected to be in the range
of -5% to 0%
EBIT before special items is expected to
be in the range of DKK 50 - 100 million
ASSUMPTIONS FOR THE FINANCIAL
OUTLOOK
Winter weather expected to negatively
impact EBIT before special items around
DKK 70 million compared to last year. In
the remainder of the year the markets in
the UK and Poland continue to perform
at the same level as in 2025.
Expected benefits of DKK 40 million
from German restructuring initiated in
2025.
CAPEX for 2026 is expected to be DKK
100 120 million. Free cash flow
expected to be positive including cash
flow from asset sales.
The outlook assumes no major changes
to macroeconomic or geopolitical
conditions, and FX assumptions are
based on February 2026 actuals
combined with forward rates for the next
ten months.
FINANCIAL CALENDAR 2026
H1 2026 Interim Financial Report
11 Aug 2026
Q3 2026 Interim Financial Report
10 Nov 2026
FORWARD-LOOKING STATEMENTS
The Interim Financial Report contains forward-
looking statements. Such statements are subject
to risks and uncertainties that may cause the
Group’s actual result to differ significantly from
the expectations expressed in this document.
Therefore, they should not be regarded as a
guarantee of future performance.
Amounts in DKK million 2026 2025
Actuarial gains/losses on pension
plans
Value adjustments of derivative
financial instruments
DRAF
H+H International A/S | Lautrupsgade 7, 5th Floor | 2100 Copenhagen Ø | Denmark | Tel. +45 35 27 02 00 | www.HplusH.com | Company reg. no. 49 61 98 12 6/13
Interim financial report
Q1-2026
STATEMENT BY THE EXECUTIVE BOARD AND THE BOARD OF DIRECTORS
The Executive Board and the Board of Directors have today discussed and approved the interim financial
report for H+H International A/S for the first quarter of 2026.
The interim financial report, which has not been audited or reviewed by H+H’s auditors, has been
prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU and the Danish
disclosure requirements for the interim financial reports of listed companies.
It is our opinion that the interim financial report gives a true and fair view of H+Hs assets, liabilities, and
financial position on 31 March 2026 and of the results of H+Hs operations and its cash flows for the
period 1 January to 31 March 2026.
Furthermore, it is our opinion that managements review provides a fair account of developments in
H+Hs operations and financial conditions, the results for the period and H+Hs overall financial position,
as well as a description of the most significant risks and uncertainties that H+H faces.
Copenhagen, 12 May 2026
EXECUTIVE BOARD
Jörg Brinkmann
CEO
Bjarne Pedersen
CFO
BOARD OF DIRECTORS
Miguel Kohlmann
Chair
Peter Thostrup
Vice chair
Volker Christmann
Kajsa von Geijer
Helen MacPhee
DRAF
H+H International A/S | Lautrupsgade 7, 5th Floor | 2100 Copenhagen Ø | Denmark | Tel. +45 35 27 02 00 | www.HplusH.com | Company reg. no. 49 61 98 12 7/13
Interim financial report
Q1-2026
CONDENSED INCOME STATEMENT
CONDENSED STATEMENT OF COMPREHENSIVE INCOME
Q1 Q1 Full-year
Amounts in DKK million 2026 2025 2025
Revenue 560 675 2,743
Cost of goods sold (487) (529) (2,128)
Gross profit before special items 73 146 615
Sales costs (30) (31) (120)
Administrative costs (43) (49) (198)
Other operating income and costs, net (1) (2) (6)
EBITDA before special items (1) 64 291
Depreciation, amortisation and impairments (42) (48) (179)
EBIT before special items (43) 16 112
Special items, net - - (669)
EBIT (43) 16 (557)
Financial income 11 11 45
Financial expenses (18) (27) (92)
Result before tax (50) - (604)
Tax (4) (12) (61)
Result for the period (54) (12) (665)
Result for the period attributable to:
H+H International A/S' shareholders (47) (12) (662)
Non-controlling interest (7) - (3)
Result for the period (54) (12) (665)
Earnings per share (EPS-Basic) (2.8) (0.7) (40.3)
Diluted earnings per share (EPS-D) (2.8) (0.7) (40.3)
Group
Q1 Q1 Full-year
Amounts in DKK million 2026 2025 2025
Result for the period (54) (12) (665)
Items that may be reclassified subsequently to profit or loss:
Gain/(loss) on derivative financial instruments transferred to the income
statements
3 1 10
Tax on fair value adjustment - - (3)
Foreign exchange adjustments, foreign entities (10) 21 6
(7) 22 13
Items that will not be reclassified subsequently to profit or loss:
Actuarial gains and losses - - 1
Tax on actuarial gains and losses - (1) (1)
- (1) -
Other comprehensive income after tax (7) 21 13
Total comprehensive income for the period (61) 9 (652)
Group
DRAF
H+H International A/S | Lautrupsgade 7, 5th Floor | 2100 Copenhagen Ø | Denmark | Tel. +45 35 27 02 00 | www.HplusH.com | Company reg. no. 49 61 98 12 8/13
Interim financial report
Q1-2026
CONDENSED BALANCE SHEET
Group
31 March 31 December 31 March
Amounts in DKK million 2026 2025 2025
ASSETS
Non-current assets
Goodwill 173 173 423
Other intangible assets 140 146 216
Property, plant and equipment 1,349 1,376 1,709
Deferred tax assets 48 44 60
Financial assets 2 2 2
Total non-current assets 1,712 1,741 2,410
Current assets
Inventories 471 485 460
Receivables 225 177 288
Cash 126 166 420
Total current assets 822 828 1,168
Assets classified as held for sale 84 84 -
TOTAL ASSETS 2,618 2,653 3,578
EQUITY AND LIABILITIES
Equity
Share capital 165 165 165
Retained earnings 780 826 1,471
Other reserves (75) (69) (60)
Equity attributable to H+H International A/S’ shareholders 870 922 1,576
Equity attributable to non-controlling interests 74 81 84
Total equity 944 1,003 1,660
Non-current liabilities
Pension obligations 15 14 17
Provisions 34 35 32
Deferred tax liability 37 40 37
Credit institutions 941 841 1,084
Deferred payments, acquisition of subsidiary 80 86 93
Lease liabilities 92 99 81
Total non-current liabilities 1,199 1,115 1,344
Current liabilities
Lease liabilities 28 28 20
Trade payables 270 231 291
Income tax 4 36 10
Deferred payment, acquisition of subsidiary 6 6 6
Provisions 34 44 22
Other payables 133 190 225
Total current liabilities 475 535 574
Total liabilities 1,674 1,650 1,918
TOTAL EQUITY AND LIABILITIES 2,618 2,653 3,578
Net interest-bearing debt 935 802 765
DRAF
H+H International A/S | Lautrupsgade 7, 5th Floor | 2100 Copenhagen Ø | Denmark | Tel. +45 35 27 02 00 | www.HplusH.com | Company reg. no. 49 61 98 12 9/13
Interim financial report
Q1-2026
CONDENSED CASH FLOW STATEMENT
CONDENSED STATEMENT OF CHANGES IN EQUITY
Q1 Q1
Amounts in DKK million 2026 2025
Operating result (EBIT)
(43) 16
Depreciation, amortisation and impairment
42 48
Change in working capital
(56) (88)
Change in provisions and pension contribution
(10) (20)
Other non-cash adjustments
4 1
Operating activities before financial items and tax (63) (43)
Financial items, net
(12) (12)
Income tax paid
(40) (4)
Operating activities (115) (59)
Acquisition of property, plant and equipment and intangible assets (17) (12)
Investing activities (17) (12)
Bank overdraft and other debt 100 38
Payment of lease liabilities (7) (7)
Financing activities 93 31
Total cash flow for the period (39) (40)
Cash and cash equivalents, opening 166 462
Foreign exchange adjustments of cash (1) (2)
Cash and cash equivalents at 31 March 126 420
Amounts in DKK million
Share
capital
Hedging
reserve
Translation
reserve
Retained
earnings
H+H
shareholders
share
Non con-
trolling
interests’
share
Total
Equity at 1 January 2026 165 (3) (66) 826 922 81 1,003
Total changes in equity
Result for the period - - (47) (47) (7) (54)
Other comprehensive income - 3 (9) - (6) - (6)
Total comprehensive income - 3 (9) (47) (53) (7) (60)
Share-based payment - - - 1 1 - 1
Total changes in equity in 2026 - 3 (9) (46) (52) (7) (59)
Equity at 31 March 2026 165 - (75) 780 870 74 944
Equity at 1 January 2025 165 (10) (72) 1,483 1,566 84 1,650
Total changes in equity
Result for the period - - - (12) (12) - (12)
Other comprehensive income - 1 21 (1) 21 - 21
Total comprehensive income - 1 21 (13) 9 - 9
Share-based payment - - - 1 1 - 1
Total changes in equity in 2025 - 1 21 (12) 10 - 10
Equity at 31 March 2025 165 (9) (51) 1,471 1,576 84 1,660
DRAF
H+H International A/S | Lautrupsgade 7, 5th Floor | 2100 Copenhagen Ø | Denmark | Tel. +45 35 27 02 00 | www.HplusH.com | Company reg. no. 49 61 98 12 10/13
Interim financial report
Q1-2026
NOTES
1. Accounting policies
The interim financial report for the period 1 January to 31 March 2026 has been prepared in accordance
with the IAS 34 Interim Financial Reporting as adopted by the EU and additional Danish disclosure
requirements for the interim financial reports of listed companies. The application of IAS 34 means that
the disclosures are more limited than in a complete annual report, but that the interim financial report
complies with the recognition and measurement principles in the International Financial Reporting
Standards (IFRS). The interim financial report has not been reviewed by H+H’s auditors.
The accounting policies are consistent with those applied in the 2025 Annual Report, which includes a full
description of the accounting policies applied.
Segment reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the
Executive Management team, which is identified as the chief operating decision-making body (‘CODM’)
under IFRS 8. The Executive Management team is responsible for allocating resources and assessing
the performance of the Group’s operating segments.
The Group’s operating segments are determined based on geographical markets, as this reflects the
manner in which operations are managed and performance is evaluated internally. Accordingly, the
Group has identified three operating segments: CWE (Central Western Europe), UK and Poland. The
primary activity of all reportable segments is production and sale of building blocks used for wall building,
foundations and precast wall panel solutions, primarily in the residential new-build market.
Segment performance is assessed based on measures regularly reviewed by the Executive Management
team and applied consistently across segments, being EBIT before special items. Certain costs relating to
the Group’s headquarters functions in Denmark, including governance, strategic management and other
Group-wide activities, are not directly attributable to the operating segments. These costs are therefore
not allocated and are disclosed as non-allocated in the segment information.
The Group’s operating segments are unchanged compared to the 2025 Annual Report. However,
Management has decided not to apply the aggregation criteria set out in IFRS 8.12, and the individual
operating segments are therefore presented separately as reportable segments.
2. Adoption of new and revised IFRSs
H+H International A/S has adopted all new or revised and amended International Financial Reporting
Standards (IFRSs) and interpretations (IFRIC) issued by IASB and endorsed by the EU effective for the
financial year 2026. It is assessed that the revisions and amendments have not had a material impact on
the consolidated financial statements.
3. Risk Management
H+H’s principal risks and the external factors that may affect H+H are provided in the 2025 Annual
Report. These are unchanged as of 31 March 2026.
4. Significant accounting estimates and judgements
Determining the carrying amounts of some assets and liabilities requires Management to make
judgements, estimates and assumptions concerning future events. The estimates and assumptions made
are based on historical experience and other factors that are believed by Management to be sound under
the circumstances but that, by their nature, are uncertain and unpredictable. Financial statement items in
which more significant accounting estimates and judgements are applied are listed in Note 2 of the 2025
Annual report for H+H International A/S.
DRAF
H+H International A/S | Lautrupsgade 7, 5th Floor | 2100 Copenhagen Ø | Denmark | Tel. +45 35 27 02 00 | www.HplusH.com | Company reg. no. 49 61 98 12 11/13
Interim financial report
Q1-2026
The estimates and assumptions may be incomplete or inaccurate, and unforeseen events or
circumstances may occur. Moreover, the H+H Group is subject to risks and uncertainties that may lead to
the actual outcomes vary from these estimates and assumptions. It may be necessary to change
estimates and assumptions made previously as a result of changes in the factors on which these were
based or as a result of new knowledge or subsequent events.
5. Seasonal fluctuations
The sales pattern for H+H’s products is seasonal. Sales in the second and third quarters are traditionally
higher than during the rest of the year. As a part of H+H’s cost base is not directly variable with revenue,
deviations from projected sales may result in considerable fluctuations in the Company’s earnings. The
weather conditions in Q1 2026 have been severe and the seasonal impact are therefore higher this year
compared to previous year’s.
6. Segment Reporting
Non allocated comprise HQ activities including ongoing support of overall operations and strategic
development.
Segment reporting is based on countries with the exception of the “Central Western Europe” region which
comprises Germany, Switzerland, Denmark, Sweden, the Czech Republic, Netherlands and Belgium.
Revenue for Germany for Q1 2026 amounted to DKK 108 million (Q1 2025: DKK 137 million).
Q1 (DKK million) 2026 2025 2026 2025 2026 2025 2026 2025 2026 2025
Total revenue 217 253 161 210 182 212 - - 560 675
Operating cost, net (235) (243) (156) (191) (154) (160) (16) (17) (561) (611)
EBITDA before special items (18) 10 5 19 28 52 (16) (17) (1) 64
EBITDA bsi-margin -8% 4% 3% 9% 15% 25% n/a n/a 0% 9%
Depreciation and
amortisation
(23) (30) (7) (7) (9) (9) (3) (2) (42) (48)
EBIT before special items (41) (20) (2) 12 19 43 (19) (19) (43) 16
EBIT bsi-margin -19% -8% -1% 6% 10% 20% n/a n/a -8% 2%
Finance items, net (7) (16)
Tax (4) (12)
Result for the period (54) (12)
Key ratios
CAPEX additions (4) (3) (3) (7) (4) (9) (1) (4) (12) (23)
Non-current assets 920 1,612 333 332 414 414 45 52 1,712 2,410
H+H Group
CWE
UK
Poland
Non allocated
DRAF
H+H International A/S | Lautrupsgade 7, 5th Floor | 2100 Copenhagen Ø | Denmark | Tel. +45 35 27 02 00 | www.HplusH.com | Company reg. no. 49 61 98 12 12/13
Interim financial report
Q1-2026
7. Income statement classified by function
The above table shows an extract of the income statement adapted to show depreciation and
amortisation classified by function.
8. Pension obligations
H+H has defined-benefit pension plans in the UK, Switzerland, and Germany. The UK and Swiss pension
plans are managed by a pension fund to which payments are made, whereas the German pension plan is
funded from current earnings. H+H’s pension obligations predominantly relate to the plans in the UK.
For interim periods, H+H’s defined-benefit pension obligations are based on valuations from external
actuaries carried out at the end of prior financial year considering any subsequent movements in the
obligation due to pension costs, contributions etc. up until the reporting date. Actuarial calculations are
updated or extrapolated quarterly.
The net pension obligation on 31 March 2026 amounts to DKK 15 million, compared to DKK 14 million on
31 December 2025.
9. Financial resources and cash flow
On 31 March 2026, net interest-bearing debt, totalled DKK 935 million corresponding to an increase of
DKK 133 million since the beginning of the year.
H+H’s financing is subject to usual financial covenants, which have been fulfilled in the first quarter of
2026 and are also expected to be fulfilled for the full year 2026.
Amounts in DKK million Q1 2026 Q1 2025
Revenue 560 675
Cost of goods sold (514) (560)
Gross profit including depreciation and amortisation 46 115
Sales cost (38) (42)
Administrative costs (50) (55)
Other operating income and costs (1) (2)
EBIT before special items (43) 16
Special items, net - -
EBIT (43) 16
Depreciation and amortisation comprise:
Depreciation of property, plant and equipment 31 33
Amortisation of intangible assets 11 15
Total 42 48
Depreciation, amortisation and impairment are allocated to:
Production costs 27 31
Sales costs 8 11
Administration costs 7 6
Total 42 48
DRAF
H+H International A/S | Lautrupsgade 7, 5th Floor | 2100 Copenhagen Ø | Denmark | Tel. +45 35 27 02 00 | www.HplusH.com | Company reg. no. 49 61 98 12 13/13
Interim financial report
Q1-2026
10. Share-based payment
The performance-share-units schemes for 2025 and 2024 are active and presented in the 2025 Annual
Report.
In April 2026, the Board of Directors of H+H International A/S implemented a new long-term incentive
programme (“LTIP”) being a performance share unit (“PSU”) program. At initiation, a total of
approximately 133,100 PSUs were granted to the participants, including 41,650 PSUs to CEO Jörg
Brinkmann and 17,500 PSUs to CFO Bjarne Pedersen. Based on the average share price for H+H shares
trading on the Nasdaq Copenhagen stock exchange during the first ten business days after the release of
the 2025 Annual Report on 3 March 2026, the theoretical value per PSU is DKK 83.45, corresponding to
a total theoretical value of DKK 11.1 million if all 133,100 were to vest. The vesting period for the PSUs is
approximately three years, with vesting being in 2029 when the audited annual report for 2028 is
published.
11. Tax
12. Related parties
Related parties of H+H with significant influence include the Board of Directors and the Executive Board
of the Company and their close family members. Related parties also include companies in which the
aforementioned persons have control or significant interests.
Transactions with related parties
H+H did not enter into any significant transactions with members of the Board of Directors or with
members of the Executive Board, except for compensation and benefits received as a result of their
membership of either the Board of Directors, employment with H+H or shareholdings in H+H.
13. Share capital
There have been no movements in the share capital in the last five years except for the changes stated in
Note 19 “Share capital and treasury shares” of the 2025 Annual Report.
14. Events after the balance sheet date
No events have occurred after the balance sheet date that will have a material effect on H+H Groups
financial position.
Amounts in DKK million Q1 2026 Q1 2025
Current tax (5) (14)
Movement in deferred tax 1 2
Tax (4) (12)
Interim report (other than 6 months)No audit assistanceParsePort XBRL Converter2026-01-012026-03-312025-01-012025-03-31213800GJODT6FV8QM841Reporting class D213800GJODT6FV8QM8412026-01-012026-03-31cmn:ConsolidatedMember213800GJODT6FV8QM8412026-01-012026-03-31213800GJODT6FV8QM8412025-01-012025-03-31213800GJODT6FV8QM8412025-01-012025-12-31213800GJODT6FV8QM8412026-03-31213800GJODT6FV8QM8412025-12-31213800GJODT6FV8QM8412025-03-31213800GJODT6FV8QM8412024-12-31213800GJODT6FV8QM8412025-12-31ifrs-full:IssuedCapitalMember213800GJODT6FV8QM8412026-01-012026-03-31ifrs-full:IssuedCapitalMember213800GJODT6FV8QM8412026-03-31ifrs-full:IssuedCapitalMember213800GJODT6FV8QM8412025-12-31ifrs-full:ReserveOfCashFlowHedgesMember213800GJODT6FV8QM8412026-01-012026-03-31ifrs-full:ReserveOfCashFlowHedgesMember213800GJODT6FV8QM8412026-03-31ifrs-full:ReserveOfCashFlowHedgesMember213800GJODT6FV8QM8412025-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800GJODT6FV8QM8412026-01-012026-03-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800GJODT6FV8QM8412026-03-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800GJODT6FV8QM8412025-12-31ifrs-full:RetainedEarningsMember213800GJODT6FV8QM8412026-01-012026-03-31ifrs-full:RetainedEarningsMember213800GJODT6FV8QM8412026-03-31ifrs-full:RetainedEarningsMember213800GJODT6FV8QM8412025-12-31ifrs-full:EquityAttributableToOwnersOfParentMember213800GJODT6FV8QM8412026-01-012026-03-31ifrs-full:EquityAttributableToOwnersOfParentMember213800GJODT6FV8QM8412026-03-31ifrs-full:EquityAttributableToOwnersOfParentMember213800GJODT6FV8QM8412025-12-31ifrs-full:NoncontrollingInterestsMember213800GJODT6FV8QM8412026-01-012026-03-31ifrs-full:NoncontrollingInterestsMember213800GJODT6FV8QM8412026-03-31ifrs-full:NoncontrollingInterestsMember213800GJODT6FV8QM8412024-12-31ifrs-full:IssuedCapitalMember213800GJODT6FV8QM8412025-01-012025-03-31ifrs-full:IssuedCapitalMember213800GJODT6FV8QM8412025-03-31ifrs-full:IssuedCapitalMember213800GJODT6FV8QM8412024-12-31ifrs-full:ReserveOfCashFlowHedgesMember213800GJODT6FV8QM8412025-01-012025-03-31ifrs-full:ReserveOfCashFlowHedgesMember213800GJODT6FV8QM8412025-03-31ifrs-full:ReserveOfCashFlowHedgesMember213800GJODT6FV8QM8412024-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800GJODT6FV8QM8412025-01-012025-03-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800GJODT6FV8QM8412025-03-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800GJODT6FV8QM8412024-12-31ifrs-full:RetainedEarningsMember213800GJODT6FV8QM8412025-01-012025-03-31ifrs-full:RetainedEarningsMember213800GJODT6FV8QM8412025-03-31ifrs-full:RetainedEarningsMember213800GJODT6FV8QM8412024-12-31ifrs-full:EquityAttributableToOwnersOfParentMember213800GJODT6FV8QM8412025-01-012025-03-31ifrs-full:EquityAttributableToOwnersOfParentMember213800GJODT6FV8QM8412025-03-31ifrs-full:EquityAttributableToOwnersOfParentMember213800GJODT6FV8QM8412024-12-31ifrs-full:NoncontrollingInterestsMember213800GJODT6FV8QM8412025-01-012025-03-31ifrs-full:NoncontrollingInterestsMember213800GJODT6FV8QM8412025-03-31ifrs-full:NoncontrollingInterestsMember213800GJODT6FV8QM8412026-01-012026-03-31cmn:ConsolidatedMember1213800GJODT6FV8QM8412026-01-012026-03-31cmn:ConsolidatedMember2213800GJODT6FV8QM8412026-01-012026-03-31cmn:ConsolidatedMember1213800GJODT6FV8QM8412026-01-012026-03-31cmn:ConsolidatedMember2213800GJODT6FV8QM8412026-01-012026-03-31cmn:ConsolidatedMember3213800GJODT6FV8QM8412026-01-012026-03-31cmn:ConsolidatedMember4213800GJODT6FV8QM8412026-01-012026-03-31cmn:ConsolidatedMember5iso4217:EURiso4217:EURxbrli:shares