INCOME STATEMENT FOR THE FIRST
QUARTER OF 2026
Revenue
Total revenue amounted to DKK 560 million for
Q1 2026 which is a decrease of DKK 115 million
compared to Q1 2025 (DKK 675 million).
Revenue growth measured in local currencies
(“organic growth”) was negative 15% in Q1 2026
compared to positive 3% in Q1 2025.
Revenue in the CWE region decreased by DKK
36 million to DKK 217 million compared to DKK
253 million in Q1 2025. Organic growth in the
region was negative 13% in Q1 2026.
Revenue in the United Kingdom decreased by
DKK 49 million from DKK 210 million in Q1 2025
to DKK 161 million in Q1 2026. Organic growth
was negative 20% in Q1 2026.
Revenue in Poland decreased by DKK 30 million
to DKK 182 million compared to DKK 212 million
in Q1 2025. Organic growth was negative 14%.
Gross profit before special items
Gross profit amounted to DKK 73 million in Q1
2026 compared to DKK 146 million in Q1 2025,
corresponding to gross margins of 13% and
22%, respectively.
The decrease in gross margin level for Q1 2026
is driven by low plant efficiency caused by the
severe weather conditions in Q1 2026.
EBITDA before special items
EBITDA before special items amounted to
negative DKK 1 million compared to DKK 64
million in Q1 2025, corresponding to EBITDA
before special items margins of 0% and 9%,
respectively.
Depreciation and amortisation
Depreciation and amortisation in Q1 2026
amounted to DKK 42 million compared to DKK
48 million in Q1 2025.
EBIT before special items
EBIT before special items amounted to negative
DKK 43 million in Q1 2026, compared to positive
DKK 16million in Q1 2025, corresponding to
EBIT margins before special items of negative
8% and positive 2%, respectively.
Net financials
Net financials amount to an expense of DKK 7
million in Q1 2026, compared to an expense of
DKK 16 million in Q1 2025. The development is
driven by foreign exchange adjustments.
Result before tax
Result before tax amounted to negative DKK 50
million in Q1 2026, compared to DKK 0 million in
Q1 2025.
Tax
Tax for Q1 2026 amounted to a net expense of
DKK 4 million compared to a net expense of
DKK 12 million in Q1 2025.
Result for the period
Result for the period amount to a loss of DKK 54
million and is attributable to H+H International
A/S’ shareholders by negative DKK 47 million
and to non-controlling interests by negative DKK
7 million compared to a loss of DKK 12 million in
Q1 2025, allocated with a loss of DKK 12 million
and a loss of DKK 0 million, respectively.
Comprehensive income
Other comprehensive income for Q1 2026
amounted to a loss of DKK 7 million compared
to an income of DKK 21 million in Q1 2025. The
year-on-year development was mainly driven by
the development in foreign exchange
adjustments.
CASH FLOW
Operating activities
Cash flow from operating activities before
financial items and tax amounted to negative
DKK 63 million in Q1 2026 compared to
negative DKK 43 million in Q1 2025.
The negative development in EBITDA in Q1
2026 compared to Q1 2025 was partly offset by
a less negative development in working capital
in Q1 2026 compared to Q1 2025.
Investing activities
Cash flow from investing activities in Q1 2026
amounted to a cash out-flow of DKK 17 million
compared to a cash out-flow DKK 12 million in
Q1 2025.
Financing activities
Cash flows from financing activities was positive
at DKK 93 million in Q1 2026 compared with
DKK 31 million in Q1 2025.