2026 | 2025 | ||||||
Revenue | Capital | Total | Revenue | Capital | Total Consolidated Statement of Comprehensive Income | ||
Note for the year ended 30 April 2026 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Gains/(losses) on investments at fair value through profit or loss | 10 | ( | ( | ||||
Investment income | 2 | ||||||
Bank interest | |||||||
Investment management fee | 3 | ( | ( | ( | ( | ( | ( |
Other expenses | 4 | ( | ( | ( | ( | ( | |
Foreign exchange gains/(losses) | ( | ( | ( | ( | |||
Net surplus/(deficit) before finance | |||||||
costs and taxation | ( | ( | |||||
Finance costs | 6 | ( | ( | ||||
Net surplus/(deficit) before taxation | ( | ( | |||||
Taxation | 7 | ( | ( | ( | ( | ||
Total comprehensive income/ | |||||||
(expense) for the period | ( | ( | |||||
Revenue | Capital | Total | Revenue | Capital | Total | ||
pence | pence | pence | pence | pence | pence | ||
Net return per ordinary share 58 | 8 | The notes on pages 62 to 79 form part of these financial statements. | recommended by the Statement of Recommended Practice issued by the AIC. | ( | ( The total column of this statement is the Statement of Comprehensive Income of the Group prepared in accordance with UK-adopted international accounting standards and with the requirements of the Companies Act 2006. All revenue and capital items in the above statement derive from continuing operations. The ZDP shares 2025 were repaid on 30 April 2025. All of the net return for the period and the total comprehensive income for the period is attributable to the shareholders of the Group. The supplementary revenue and capital return columns are presented for information purposes as |
Share | Capital | ||||||
Share for the year ended 30 April 2026 | premium redemption Changes in Net Equity | Capital | Revenue | ||||
capital | account | reserve | reserve | reserve | Total Consolidated and Parent Company Statement of | ||
Note | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Year ended 30 April 2026 | |||||||
30 April 2025 | ( | ||||||
Total comprehensive expense | |||||||
for the year | |||||||
Dividends paid | 9 | ( | ( | ||||
30 April 2026 | ( | ||||||
Year ended 30 April 2025 | |||||||
30 April 2024 | |||||||
Total comprehensive expense | |||||||
for the year | ( | ( | |||||
Ordinary shares issued | |||||||
Expenses of Ordinary share issue | ( | ( | |||||
Dividends paid | 9 | ( | ( | ||||
30 April 2025 | The notes on pages 62 to 79 form part of these financial statements. | ( | 59 | ||||
Group | Group | Company | Company | ||
2026 | 2025 | 2026 | 2025 Consolidated and Parent Company Balance Sheets | ||
Note | £’000 | £’000 | £’000 | £’000 | |
Non-current assets as at 30 April 2026 | |||||
Investments at fair value through profit or loss | 10 | 31,660 | 27,967 | ||
Investments in Subsidiaries | 100 | 100 | |||
31,760 | 28,067 | ||||
Current assets | |||||
Trade and other receivables | 13 | 421 | 765 | ||
Cash and cash equivalents | 464 | 1,596 | |||
885 | 2,361 | ||||
Total assets | 32,645 | 30,428 | |||
Current liabilities | |||||
Trade and other payables | 14 | ( | ( | (273) | (561) |
( | ( | (273) | (561) | ||
Total assets less current liabilities | 32,372 | 29,867 | |||
Total liabilities | ( | ( | (273) | (561) | |
Net assets | 32,372 | 29,867 | |||
Represented by: | |||||
Share capital | 17 | 5,613 | 5,613 | ||
Share premium account | 19,690 | 19,690 | |||
Capital redemption reserve | 5,004 | 5,004 | |||
Capital reserve | ( | ( | (72) | (3,322) | |
Revenue reserve | 2,137 | 2,882 | |||
Equity shareholders’ funds | 32,372 | 29,867 | |||
pence | pence | pence | pence | ||
Net asset value per ordinary share 60 | 18 Company Registered Number: 03749536 | The notes on pages 62 to 79 form part of these financial statements. | 144.20 | 133.04 |
2026 | 2025 Consolidated and Parent Company Statement of | ||
Note for the year ended 30 April 2026 | £’000 | £’000 | |
Operating activities | |||
Net surplus/(deficit) before taxation | ( | ||
Taxation Cash Flows | ( | ( | |
Net surplus/(deficit) after taxation | ( | ||
Net capital (surplus)/deficit | ( | ||
Decrease/(increase) in receivables | ( | ||
(Decrease)/increase in payables | ( | ||
Interest and expenses charged to the capital reserve | ( | ( | |
Other capital movements | |||
Cash generated from operations | |||
Purchases of investments | 10 | ( | ( |
Sales of investments | 10 | ||
Net cash (outflow)/inflow from operating activities | ( | ||
Financing activities | |||
Redemption of Zero Dividend Preference shares | ( | ||
Issue of Ordinary shares | |||
Expenses of Ordinary share issue | ( | ||
Dividends paid | 9 | ( | ( |
Net cash outflow from financing activities | ( | ( | |
Change in cash and cash equivalents | ( | ||
Cash and cash equivalents at start of year | |||
Cash and cash equivalents at end of year | The notes on pages 62 to 79 form part of these financial statements. | 61 |
1 ACCOUNTING POLICIES (continued) | ||
65 |
Notes to the Financial Statements (continued) | ||||||
as at 30 April 2026 |
4 OTHER EXPENSES | ||
66 | ||
2026 | 2025 | |
£’000 | £’000 | |
Based on the revenue return for the year | ||
Overseas tax | 18 | 40 |
18 | 40 |
67 |
Notes to the Financial Statements (continued) | ||
as at 30 April 2026 | ||
68 |
69 |
10 INVESTMENTS – Group and Company (continued) | ||||
Notes to the Financial Statements (continued) | ||||
as at 30 April 2026 | ||||
70 |
Company | Company | |
2026 | 2025 | |
£’000 | £’000 | |
Opening as at 1 May | 100 | 13 |
Additions in period | – | 87 |
Closing 30 April | 100 | 100 The Company owns the whole of the issued ordinary share capital of SDVP and 2031 ZDPCo, specifically formed for the issuing of Zero Dividend Preference shares, incorporated and registered in England and Wales, under the respective company numbers: 11031268 and 16201408. SDVP is currently in liquidation. The total balance of £100,000 for 2026 reflects the £50,000 share capital fully paid-up for |
71 |
16 UNSECURED LOAN (continued) | ||
2026 | 2025 | |||
Number | £’000 | Number | £’000 | |
Issued, allotted and fully paid: 17 SHARE CAPITAL | ||||
Ordinary shares of 25p each Opening balance | 22,450,000 | 5,613 | 21,545,000 | 5,386 |
Issue of Ordinary shares | – | – | 905,000 | 227 |
22,450,000 The rights attaching to the Ordinary shares are: | 5,613 | 22,450,000 | 5,613 |
73 |
as at 30 April 2026 Notes to the Financial Statements (continued) |
74 |
20 ANALYSIS OF FINANCIAL ASSETS AND LIABILITIES (continued) | ||
75 |
Notes to the Financial Statements (continued) 20 ANALYSIS OF FINANCIAL ASSETS AND LIABILITIES (continued) | ||
as at 30 April 2026 | ||
76 |
as at 30 April 2026 IFRS 7 hierarchy (continued) | 20 ANALYSIS OF FINANCIAL ASSETS AND LIABILITIES (continued) | Notes to the Financial Statements (continued) | |
Level 1 | Level 2 Financial Assets at fair value through profit or loss at 30 April 2025 | Level 3 | Total |
£’000 | £’000 | £’000 | £’000 |
27,967 | – | – as at the date of the event or change in circumstances that caused the transfer to occur. | 27,967 The Company's policy is to recognise transfers into and out of the different fair value hierarchy levels |
78 |