Year ended | Year ended | ||
31 March 2025 | 31 March 2024 | ||
$ | $ | ||
Continuing Operations | |||
Revenue | 5 | ||
Cost of Sales | ( | ||
Gross Profit | |||
Administrative expenses | 7 | ( | ( |
Other losses | 7 | ( | |
Impairments | 14 | ( | ( |
Operating Loss | ( | ( | |
Finance costs | 10 | ( | ( |
Loss before Tax | ( | ( | |
Income tax | 11 | ||
Loss for the year attributable to owners of the parent | ( | ( |
Year ended | Year ended | ||
Note | 31 March 2025 | 31 March 2024 | |
$ | $ | ||
Other Comprehensive Income: | |||
Items that may be reclassified subsequently | |||
to profit or loss | |||
Currency translation differences | ( | ( | |
Other Comprehensive Loss for the Year | ( | ( | |
Total Comprehensive Loss for the Year | ( | ( | |
attributable to the owners of the parent | |||
Loss per share attributable to the owners of the parent during the year | |||
Basic (cents per share) | 12 | ( | ( |
Diluted (cents per share) | ( | ( |
Note | 31 March | 31 March | |
2025 | 2024 | ||
$ | $ | ||
ASSETS | |||
Current Assets | |||
Trade and other receivables | 16 | ||
Cash and cash equivalents | 18 | ||
Total Current Assets | |||
TOTAL ASSETS | |||
EQUITY AND LIABILITIES | |||
Equity Attributable to Owners of Parent | |||
Share capital | 19 | ||
Share premium | 19 | ||
Convertible reserve | |||
Reorganisation reserve | ( | ( | |
Foreign exchange reserve | ( | ( | |
Retained losses | ( | ( | |
Total Equity | ( | ( |
Note | 31 March | 31 March | |
2025 | 2024 | ||
$ | $ | ||
Current Liabilities | |||
Trade and other payables | 21 | ||
Borrowings | 20 | ||
Total Current Liabilities | |||
TOTAL EQUITY AND LIABILITIES |
Share Capital Share | Convertible | Reorganization Reserve Foreign | Retained | Total Equity | |||
Premium | Reserve | Losses | |||||
Exchange | |||||||
Reserve | |||||||
| $ | $ | $ | $ | $ | $ | $ | |
Balance at 31 March 2023 | ( | ( | |||||
Loss for the period | ( | ( | |||||
Foreign currency | ( | ( | |||||
translation differences | |||||||
Total comprehensive income for the period | ( | ( | ( | ||||
Share issue (note 19) | |||||||
Cost of share issue (note 19) | ( | ( | |||||
Balance at 31 March 2024 | ( | ( | ( | ( | |||
Loss for the period | ( | ( | |||||
Foreign currency | ( | ( | |||||
translation differences | |||||||
Total comprehensive income for the period | ( | ( | ( | ||||
Share issue (note 19) |
Share Capital | Share | Convertible | Reorganization Reserve Foreign | Retained | Total Equity | ||
Group | Premium | Reserve | Exchange | Losses | |||
Reserve | |||||||
$ | $ | $ | $ | $ | $ | $ | |
Cost of share issue (note 19) | ( | ( | |||||
Balance at 31 March 2025 | ( | ( | ( | ( |
Year ended | Year ended | |
31 March 2025 | 31 March 2024 | |
$ | $ | |
Cash Flows from Operating Activities | ||
Loss before tax | ( | ( |
Foreign exchange | ( | ( |
Finance costs | ||
Impairment charge | ||
( | ( | |
Changes to working capital | ||
Decrease in trade and other receivables | ||
Increase in trade and other payables | ||
Net Cash used in Operating Activities | ( | ( |
Cash Flows from Investing Activities | ||
Purchases of property, plant and equipment | ( | ( |
| Decrease / (increase) of short-term investments | ||
Net Cash generated from / (used in) | ( | ( |
Investing Activities | ||
Cash Flows from Financing Activities |
Year ended | Year ended | |
31 March 2025 | 31 March 2024 | |
$ | $ | |
Proceeds from issues of ordinary shares | ||
Transaction costs on issue of ordinary shares | ( | ( |
Proceeds from borrowings | ||
Repayment of borrowings | ( | |
Net Cash generated from Financing Activities | ||
Net Increase / (Decrease) in Cash and Cash Equivalents | ( | |
Cash and cash equivalents at the beginning of the period | ||
Effect of exchange rates on cash balance | ( | ( |
Cash and Cash Equivalents at the End of the Period |
Pennpetro Energy plc | UK registered company |
Pennpetro USA Corp | US registered company |
Nobel Petroleum USA Inc | US registered company |
Nobel Petroleum LLC | US registered company |
Pennpetro Greentec Limited | Cyprus registered company |
Pennpetro Greentec UK Limited | UK registered company |
Pennpetro Green Energy Limited | UK registered company |
2.4 New standards, amendments and interpretations adopted by the Group and Company |
The International Accounting Standards Board has issued standards and |
interpretations effective for the first time for the financial period beginning 1 April 2024 for entities applying UK adopted International Accounting Standards. The Directors consider |
their adoption has not had any significant impact on the disclosures or on the amounts |
reported in these financial statements: |
The Directors have considered IFRS and amendments that are in issue but not yet in effect |
for the accounting period. They have assessed that none of these are expected to have a significant impact on the amounts reported in future periods or to disclosures. |
Group | Less than | Between 1 and Between 2 and | |
2 years | 3 years | ||
1 year | |||
$ | $ | ||
At 31 March 2025 | $ | ||
Borrowings (undiscounted) | 4,717,031 | - | - |
Trade and other payables | 2,403,955 | - | - |
At 31 March 2024 | |||
Borrowings (undiscounted) | 4,604,181 | - | - |
Trade and other payables | 2,129,116 | - | - |
Year ended 31 March 2025 | |||
Oil Sales | Other | ||
Total | |||
$ | $ | $ | |
Segments | |||
Type of goods or service | |||
Sale of Oil | 30,067 | - | 30,067 |
Others * | - | - | - |
Total revenue from contracts with customers | 30,067 | - | 30,067 |
Year ended 31 March 2024 | Oil Sales | Other | |
Total | |||
$ | $ | $ | |
Segments | |||
Type of goods or service | |||
Sale of Oil | 486,721 | - | 486,721 |
Others * | - | 6,284 | 6,284 |
Total revenue from contracts with customers | 486,721 | 6,284 | 493,005 |
Intra-segment | ||||
USA | UK | balances | Total | |
$ | $ | $ | $ | |
Revenue | 30,067 | - | - | 30,067 |
Operating loss | (738,073) | (979,040) | - | (1,717,113) |
Capital expenditure | - | - | - | - |
Total assets | 66,730 | 133,447 | (98,325) | 101,852 |
Total liabilities | 5,043,356 | 1,979,305 | 98,325 | 7,120,986 |
Intra-segment | |||
USA | UK | balances | Total |
$ | $ | $ | $ |
Revenue | 486,721 | 6,284 | - | 493,005 | ||
Operating loss | (3,204,844) | (12,002,239) | 6,439,191 | (8,767,892) | ||
Capital expenditure | 1,337,392 | - | - | 1,337,392 | ||
Total assets | 299,866 | 14,281 | - | 314,147 | ||
Total liabilities | 4,680,647 | 1,794,418 | - | 6,475,065 | ||
31 March 2025 | 31 March 2024 | |
$ | $ | |
Segmental assets for reportable segments | 101,852 | 314,147 |
Total assets per Statement of Financial Position | 101,852 | 314,147 |
Year ended | Year ended 31 |
31 March 2025 | March 2024 |
$ | $ | |
Legal, professional and compliance costs | 493,793 | 842,948 |
Foreign exchange loss / (gain) | 946 | (18,809) |
Wages and salaries | 435,627 | 226,222 |
Other costs | 354,703 | 541,789 |
Total administrative expenses | 1,285,069 | 1,592,150 |
Unknown expenditure | - | 423,563 |
Total other losses | - | 423,563 |
Period ended 31 March 2025 Period ended 31 March 2024 | |
$ | $ |
Statements | 76,536 | 69,123 |
2025 | 2024 | |
$ | $ | |
Wages and salaries | 417,939 | 226,222 |
Social security costs | 14,260 | - |
Pension contributions | 3,428 | - |
435,627 | 226,222 |
2025 | 2024 | |
Directors | 3 | 4 |
2025 | 2024 | |
$ | $ | |
357,969 | 260,285 | |
Interest expense | 357,969 | 260,285 |
2025 | 2024 | |
$ | $ | |
Loss for the year before taxation | (1,717,113) | (8,897,048) |
UK Loss before tax multiplied by the UK tax | (429,278) | (2,224,262) |
rate 25% (2024: 25%) | ||
Tax effect of: | ||
Fixed asset differences | - | 1,777,112 |
Expenses not deductible for tax purposes | 117,253 | 121,205 |
Difference in overseas tax rate | (2,295) | - |
Movement in deferred tax not recognised | 314,320 | - |
Unutilised tax losses carried forward | - | 325,945 |
- | - |
2025 | 2024 | |
Group: | ||
Loss attributable to equity holders of the parent ($) | 1,717,113 | 8,897,048 |
Weighted average number of shares (number) | 107,863,473 | 98,600,728 |
Loss per share (cents) | (1.59) | (9.02) |
Petroleum | |||
Group | (Mineral | Office | |
Leases) | equipment | Total | |
$ | $ | ||
$ | |||
Cost | |||
At 31 March 2023 | 1,484,931 | 11,699 | 1,496,630 |
At 31 March 2024 | 1,484,931 | 11,699 | 1,496,630 |
At 31 March 2025 | 1,484,931 | 11,699 | 1,496,630 |
Accumulated Depreciation and | |||
Impairment | |||
At 31 March 2023 | - | 11,699 | 11,699 |
Impairment | 1,484,931 | - | 1,484,931 |
At 31 March 2024 | 1,484,931 | 11,699 | 1,496,630 |
At 31 March 2025 | 1,484,931 | 11,699 | 1,496,630 |
Net Book Amount | |||
At 31 March 2024 | - | - | - |
At 31 March 2025 | - | - | - |
- | - |
Impairment | 5,571,282 | 5,571,282 |
At 31 March 2024 | 5,571,282 | 5,571,282 |
Impairment | 104,142 | 104,142 |
At 31 March 2025 | 5,675,424 | 5,675,424 |
Net Book Amount | ||
At 31 March 2024 | - | - |
At 31 March 2025 | - | - |
2025 | 2024 | |
$ | $ | |
Shares in group undertakings | ||
At 1 April | - | 6,440,980 |
Foreign exchange movements | - | 94,328 |
Impairments | - | (6,535,308) |
At 31 March | - | - |
Pennpetro USA Corp | |||
Registered Office: | 8 The Green Ste A, Dover, Delaware | ||
19901, | USA | ||
Nature of business: | Oil and Gas | ||
Class of share: | Ordinary shares | ||
% of equity shares held | 100% | ||
by Company: | |||
Nobel Petroleum USA Inc. | ||
Registered Office: | 198 | West 13th Street, |
Wilmington, Delaware | ||
19801, | USA | |
Nature of business: | Oil and Gas | |
Class of share: | Ordinary shares | |
% of equity shares held | 100% via Pennpetro USA Corp | |
by Company: | ||
Nobel Petroleum LLC | ||
Registered Office: | 3867 | Plaza Tower DR Baton Rouge, Louisiana |
70816-4378, USA | ||
Nature of business: | Oil and Gas | |
Class of share: | Ordinary shares | |
% of equity shares held | 100% via Pennpetro USA Corp | |
by Company: | ||
Pennpetro Greentec UK Limited | ||
Registered Office: | 20b Wilton Row London SW1X | |
7NS, UK | ||
Nature of business: | Dormant | |
Class of share: | Ordinary shares (£100) | |
% of equity shares held | 100% | |
by Company: | ||
Pennpetro Green Energy Limited | ||
Registered Office: | 20bWilton Row, London SW1X |
7NS, UK | |
Nature of business: | Dormant |
Class of share: | Ordinary shares (£100) |
% of equity shares held | 100% |
by Company: | |
Pennpetro Greentec Limited | |
Registered Office: | 1 Kalymnou, Q MERITO, 4th Floor, Agios |
Nikolaos, 6037 Larnaca, Cyprus | |
Nature of business: | IP Holding |
Class of share: | Ordinary shares (€1,000) |
% of equity shares held | 100% |
by Company: |
Group | Company | |||
2025 | 2024 | 2025 | 2024 | |
$ | $ | $ | $ | |
Amounts owed from group undertakings | - | - | 98,325 | - |
Other receivables | - | 307,881 | - | 14,240 |
- | 307,881 | 98,325 | 14,240 |
2025 | 2024 | |
$ | $ | |
UK Pound Sterling | - | 14,240 |
US Dollar | - | 293,641 |
- | 307,881 |
Group | Company | ||
2025 | 2024 | 2025 | 2024 |
$ | $ | $ | $ |
Short-term investments | - | - | - | - |
Group | Company | |||
2025 | 2024 | 2025 | 2024 | |
$ | $ | $ | $ | |
Cash at bank | 101,852 | 6,266 | 35,122 | 41 |
Ordinary shares | Share premium | ||||||
Number of | Value | Value | Value | Value | Total | ||
Group | shares | £ | $ | £ | $ | $ | |
At 1 April 2024 | 100,299,089 | 1,002,991 | 1,277,639 | 6,679,247 | 8,443,248 | 9,720,887 |
Share issue | 12,000,000 | 120,000 | 154,256 | 631,200 | 812,530 | 966,786 |
At 31 March | 112,299,089 | 1,122,991 | 1,431,895 | 7,310,447 | 9,255,778 | 10,687,673 |
2025 |
Group | Company | ||||
2025 | 2024 | 2025 | 2024 | ||
$ | $ | $ | $ | ||
Current liabilities | |||||
Corporate borrowings | 4,717,031 | 4,345,948 | - | - |
Group | Company | ||||
2025 | 2024 | 2025 | 2024 |
$ | $ | $ | $ | ||
At 1 April | 4,345,949 | 4,018,369 | - | - | |
Interest charge | 179,980 | 211,443 | - | - | |
Adjustment for effective interest | 143,106 | 48,802 | - | - | |
Adjustment for historic | - | 67,335 | - | - | |
Directors balance | |||||
Drawdown of new | 50,000 | - | |||
borrowings | |||||
Repayments | (2,004) | - | |||
At 31 March | 4,717,031 | 4,345,949 | - | - |
2025 | 2024 | |
$ | $ | |
Opening net Debt | 4,339,683 | 3,971,577 |
Net (increase) / decrease in cash | (95,971) | 38,059 |
Net Proceeds of loans | 47,996 | - |
Interest charged | 323,086 | 260,245 |
Adjustment for historic Directors amount | - | 67,335 |
Foreign exchange movements | 385 | 2,467 |
Closing Net Debt | 4,615,179 | 4,339,683 |
Group | Company | |||
2025 | 2024 | 2025 | 2024 | |
$ | $ | $ | $ | |
Trade and other payables | 1,656,641 | 1,362,468 | 1,197,848 | 994,462 |
Amounts owed to group undertakings | - | - | 34,143 | 33,308 |
Facility provision (1) | 387,106 | 529,508 | 387,106 | 529,508 |
Accrued expenses | 360,208 | 237,140 | 360,208 | 237,140 |
At 31 March 2025 | 2,403,955 | 2,129,116 | 1,979,305 | 1,794,418 |
2025 | 2024 | |
$ | $ | |
UK Pound Sterling | 1,979,307 | 1,794,418 |
US Dollar | 424,648 | 334,698 |
2,403,955 | 2,129,116 |
2025 | 2024 | 2025 | 2024 | |
$ | $ | $ | $ | |
Assets as per | ||||
Statement of Financial Position | ||||
Loans and receivables: | ||||
Trade and other receivables (excluding | ||||
prepayments) | - | 307,881 | 98,325 | 14,240 |
Short-term investments | - | - | - | - |
Cash and cash equivalents | 101,852 | 6,266 | 35,122 | 41 |
101,852 | 314,147 | 133,447 | 14,281 | |
Liabilities per Statement | ||||
of Financial Position | ||||
Financial liabilities at amortised cost: | ||||
Borrowings | 4,717,031 | 4,345,949 | - | - |
Trade and other payables | ||||
(excluding non-financial | 2,403,955 | 2,129,116 | 1,979,305 | 1,794,418 |
liabilities) | 7,120,986 | 6,475,065 | 1,979,305 | 1,794,418 |