5 FIGURES AND INFORMATION FROM 1
ST
JANUARY TO 31
th
DECEMBER 2022
SPACE HELLAS S.A.
GEMI:375501000
Mesogion Av. 312 Ag. Paraskevi
Financial statement and information for the period 1 January 2022 to 31 December 2022
The following results and information, that arise from the financial statements, provide a general picture of the financial position and financial results of the SPACE HELLAS S.A.
Thus we suggest the reader, before entering into any sort of investment decision or other transaction with the company, to gain access to the company's w eb site, where the financial statements can be
dow nloaded, as w ell as the Independent Auditor's Report.
Company Information
Board of Directors
Manolopoulos Spyridon Chairman, executive member
Prefecture Ministry of Developm ent, Department of Commerce Chatzistamatiou Theodoros Vice President, non ececutive member
Com pany's web site http://www .space.gr Mpellos Christos Vice President, ececutive member
Date of approval by the Board of Directors 29 March 2023 Mertzanis Ioannis CEO, executive member
Doulaveris Ioannis Executive member
Certified Auditor Accountant Andreas G. Pournos (S.O.E.L. Reg. No 35081) Paparizou Anastasia Executive member
Auditing Company PKF Euroauditing S.A. Theodorou Eirinaios Indipendent - non executive member
Type of Auditor's report Without qualification Kaliani Anna Indipendent - non executiv e member
Chatiras Emmanouil Indipendent - non executive m ember
1.1 STATEMENT OF FINANCIAL POSITION
1.4 CASH FLOW STATEMENT FOR THE YEAR
GROUP COMPANY GROUP COMPANY
(consolidat ed and non consolidat ed) Am ount s in € t housand
31.12.2022 31.12.2021 31.12.2022 31.12.2021
(consolidat ed and non consolidat ed) Am ount s in € t housand
01.01-
01.01-
01.01-
01.01-
31.12.2022
31.12.2021
31.12.2022
31.12.2021
ASSETS Operating Activities :
Property, plant and equipment
21.270 17.725 20.027 17.331 Profit before taxes (continued operations) 5.703 5.155 4.470 2.724
Rights of Use
2.766 2.191 1.814 1.285 Plus/Less adjustments for :
Intangible assets
20.162 18.900 3.462 3.460 Depreciation 3.522 3.000 2.388 2.230
Other non current assets
13.778 12.730 21.016 19.466 Impairment of tangible and intangible assets 0 0 0 0
Inventory
17.381 10.099 16.820 9.670 Prov isions -41 -186 176 166
Receivables (trade debtors)
55.366 48.182 51.591 43.791 Foreign exchange differences -770 177 -761 166
Other current assets
15.163 12.050 10.715 8.126 Net (profit)/Loss from investing activ ities -44 -1.862 188 -770
Cash and Cash equivalents
29.185 23.265 27.329 19.413 Interest and other financial expenses 4.967 3.690 4.503 3.390
TOTAL ASSETS
175.071 145.142 152.774 122.542
Plus or minus for Working Capital changes:
EQUITY AND LIABILITIES
Decrease/(increase) in Inventories
-7.287 -1.983 -7.150 -2.091
Share capital
6.973 6.973 6.973 6.973
Decrease/(increase) in Receivables
-10.801 -17.781 -12.482 -19.659
Other components of equity
20.059 14.108 16.342 11.700 (Decrease)/increase in Payables (excluding banks) 9.435 8.199 12.863 10.225
Total equity attributable to owners of the parent (a)
27.032 21.081 23.315 18.673
Less:
Non controlling interests (b)
3.600 3.295 - - Interest and other financial expenses paid -4.304 -3.282 -3.965 -3.041
Total Equi ty (c) = (a)+(b)
30.632 24.376 23.315 18.673
Taxes paid 298 -283 0 0
Long term borrow ings
47.919 39.501 46.260 37.240 678 -5.156 230 -6.660
Total cash i nflow/(outflow) fr om operating activities
(a)
Long term provisions / Non current liabilities
6.164 5.086 4.309 2.632 Cash flow from Investing Activiti es
Short term borrow ings
22.683 17.686 20.263 16.867 -43 -14.267 -43 -14.570
Acquisition of subsidiaries, associated companies,
joint ventures and other investments
Other current liabilities
67.673 58.493 58.627 47.130 Purchase of tangible and intangible assets -7.397 -2.451 -4.228 -2.178
Total Liabil i ti es (d)
144.439 120.766 129.459 103.869 Proceeds from sale of tangible and intangible assets 44 70 15 51
TOTAL EQUITY AND LIABILITIES (c)+(d)
175.071 145.142 152.774 122.542
Interest received 0 0 1.226 0
Dividends received
0 0 0 0
1.3 STATEMENT OF CHANGES IN EQUITY
Total cash i nflow/(outflow) fr om investing activities
-7.396 -16.648 -3.030 -16.697
(b)
Cash flow from Financing Activiti es
(consolidat ed and non consolidat ed) Am ount s in € t housand
GROUP
COMPANY
Proceeds from Borrowings 30.732 19.619 27.486 19.619
31.12.2022 31.12.2021 31.12.2022 31.12.2021 Payments of Borrow ings -15.818 -6.071 -15.068 -5.611
Total equity in the beginning of the year
24.376 18.589 18.673 17.533 Payments of leases -1.244 -866 -670 -570
(1/1/2022 and 1/1/2021 accordingly)
Total comprehensive income after taxes
6.431 4.278 4.815 2.259 Payments for Treasury shares -257 -602 -257 -602
(continued and discontinued operations)
Increase / (Decrease) of Share Capital
0 0 0 0 Dividends paid to shareholders of the Company -775 -517 -775 -517
Cancellation of ow n shares
602 -602 602 -602
Total cash i nflow/(outflow) fr om fi nancing activiti es
12.638 11.563 10.716 12.319
(c)
Other Changes
0 0 0 0 5.920 -10.241 7.916 -11.038
Net increase/(decrease) in cash and cash
equivalents (a)+(b)+(c)
Non controlling interests
-2 2.628 0 0 23.265 31.058 19.413 30.451
Cash and cash equivalents at beginning of period
Dividends distributed
-775 -517 -775 -517 Cash and cash equivalents from subsidiaries 0 2.448 0 0
Total equity at the end of the year Total equity
at the end of the period (31.12.2022 and
30.632 24.376 23.315 18.673 Cash and cash equivalents at end of period 29.185 23.265 27.329 19.413
31.12.2021)
1.2 STATEMENT OF COMPREHENSIVE INCOME
Group
Company
(consolidat ed and non consolidat ed) Am ount s in € t housand
01.01-
01.01-
01.01-
01.01-
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Turnover
128.586 103.323 110.337 91.268
Gross Profit
22.599 20.524 19.856 17.480
Profit before taxes, financing and investing activity
7.294 6.451 6.507 4.789
Profit before taxes
5.703 5.155 4.470 2.724
Profit after taxes (A)
5.020 4.620 3.332 2.324
- Owners of the parent
4.685 3.845 3.332 2.324
- Non controlling interests
335 775 - -
5.020 4.620 3.332 2.324
Other comprehensive income after taxes (B)
1.411 -342 1.483 -65
Total comprehensive income after taxes (A)+(B)
6.431 4.278 4.815 2.259
- Owners of the parent
6.061 3.612 4.815 2.259
- Non controlling interests
370 666 - -
Earnings (after taxes) per share - basic in €
0,7256 0,6000 0,5161 0,3626
Profit before taxes, financing and i nvesting activity and depreciation
10.816 9.451 8.895 7.019
Additional information
1.
The shares of the company were listed on the Athens Stock Exchange on 29-9-2000. The earnings per share were calculated based on the w eighted average number of ordinary shares in issue amounting to 6.456.530.
2.
The companies of the Group, the percentage ow nership and the consolidation method for the ending period are disclosed in note 4.6.13 of the annual financial report of 2022.
3.
The tax un-audited years of the Company and the Group are disclosed in note 4.6.30 of the annual financial report of 2022.
4.
The company has formed a provison for the tax unaudited years, for the amount of 61 thousand, in order to cover the possibility of additional taxes (note 4.6.30). No other reserves are formed (note 4.6.28).
5.
There are no other disputed or under arbitration cases of national or administrative courts that may have a material effect on the financial position of the Company.
6.
There are no other real liens on non-current assets or property, except, at the Com pany level, the underwriting, amounting to € 1.200 thousand, on the property situated at 6 Loch. Dedousi St., Cholargos, Athens, and the
underwriting amounting to € 4.335 thousand, on the property situated at 302 Ave. Mesogeion, Cholargos, Athens and, at the Group level, the underwriting, am ounting to € 7.200 thousand, on the property situated at 312
Ave. Mesogeion, Cholargos, Athens, and the underwriting, amounting to € 1.200 thousand, on the property situated at St. Gianniton-I.Kariofylli & Patr. Kyrrilou, Thessaloniki.
7.
The personnel employed at 31.12.2022 for the Group amounted to 844 persons and for the Company amounted to 582 while as at 31.12.2021 amounted to 719 and 479 respectively.
8.
The same Accounting Policies hav e been followed as for the financial statements as at 31.12.2021.
9.
Note 4.3 of the annual financial report of 2022 refers to the comprehensive income after taxes for the company and the Group.
10.
Intercompany transactions for the period from 1 January 2022 to 31 December 2022 according to I.A.S. 24 are as follows:
GROUP COMPANY
a) Sales of goods and services 66 2.044
b) Purchases of goods and services 63 610
c) Receivables from related parties 7 982
d) Payables to related parties 60 185
e) Key management com pensations 2.440 2.263
f) Receivables from key management 2 2
g) Payables to key management included in above 19 19
The company has guaranteed to financial institutions for bank credit limit for its subsidiaries up to the amount of € 19.155 thousand, of which € 5.528 thousand has been used.
Agia Paraskevi, 29 March 2023
CHAIRMAN OF THE BOARD OF DIRECTORS
CHIEF EXECUTIVE OFFICER
CHIEF FINANCIAL OFFICER
CHIEF ACCOUNTANT
AND EXECUTIVE MEMBER OF THE BOARD
AND EXECUTIVE MEMBER OF THE BOARD
SPYRIDON MANOLOPOULOS
IOANNIS MERTZANIS
IOANNIS DOULAVERIS
ANASTASIA PAPARIZOU