| 2026 | 2025 | ||
| Note(s) | £000 | £000 | |
Revenue: hire of vehicles | 4 | ||
Revenue: sale of vehicles | 4 | ||
Revenue: claims and services | 4 | ||
Tota l revenue | 4 | ||
Cost of sales | ( | ( | |
Gross profit | |||
Administrative expenses (excluding exceptional items) | ( | ( | |
Net impairment of trade receivables (excluding exceptional items) | 29 | ( | ( |
Exceptional administrative expenses: impairment of trade receivables | 27 | ( | ( |
Exceptional administrative expenses: other operating costs | 27 | ( | ( |
Total administrative expenses | ( | ( | |
Other income | 5 | ||
Operating profit | 5 | ||
Share of net profit of associates accounted for using the equity method | 14 | ||
EBIT | 4 | ||
Finance income | |||
Finance costs | 7 | ( | ( |
Profit before taxation | |||
Taxation | 8 | ( | ( |
Profit for the year | |||
| Profit for the year is wholly attributable to owners of the Company. All results arise from continuing operations. | |||
Earnings per share | 2026 | 2025 | |
Basic | 10 | ||
Diluted | 10 |
| 2026 | 2025 | ||
| Note | £000 | £000 | |
| Amounts attributable to the owners of the Company | |||
Profit attributable to the owners | |||
| Other comprehensive income | |||
Foreign exchange differences on retranslation of net assets of subsidiary undertakings | 26 | ||
Net foreign exchange differences on long-term borrowings held as hedges | 26 | ( | ( |
Foreign exchange difference on revaluation reserve | 26 | ( | |
Net fair value gains (loss) on cash flow hedges | ( | ||
Deferred tax (charge) credit recognised directly in equity relating to cash flow hedges | ( | ||
Total other comprehensive income (expense) | ( | ||
Total comprehensive income for the year |
| 2026 | 2025 | ||
| Note | £000 | £000 | |
| Non-current assets | |||
Goodwill | 11 | ||
Other intangible assets | 12 | ||
Property, plant and equipment | 13 | ||
Deferred tax assets | 22 | ||
Total non-current assets | |||
| Current assets | |||
Inventories | 15 | ||
Receivables and contract assets | 16 | ||
Derivative financial instrument assets | 21 | ||
Income tax assets | |||
Cash and bank balances | |||
Total current assets | |||
Total assets | |||
| Current liabilities | |||
Trade and other payables | 17 | ||
Provisions | 18 | ||
Derivative financial instrument liabilities | 21 | ||
Income tax liabilities | |||
Lease liabilities | 20 | ||
Borrowings | 19 | ||
Total current liabilities | |||
Net current (liabilities) assets | ( | ||
| Non-current liabilities | |||
Income tax liabilities | |||
Provisions | 18 | ||
Lease liabilities | 20 | ||
Borrowings | 19 | ||
Deferred tax liabilities | 22 | ||
Total non-current liabilities | |||
Total liabilities | |||
Net assets |
| 2026 | 2025 | ||
| Note | £000 | £000 | |
| Equity | |||
Share capital | 23 | ||
Share premium account | 24 | ||
Treasury shares reserve | 25 | ( | ( |
Own shares reserve | 25 | ( | ( |
Translation reserve | 26 | ( | ( |
Other reserves | 26 | ||
| Retained earnings | |||
At 1 May | |||
Profit for the financial year | |||
Dividends paid | ( | ( | |
Other changes in retained earnings | ( | ( | |
At 30 April | |||
Tota l equity |
| 2026 | 2025 | ||
| Note | £000 | £000 | |
Cash generated from operations | (a) | ||
Income taxes paid, net | ( | ( | |
Interest paid | ( | ( | |
Net cash generated from operations before purchases of and proceeds from disposal of vehicles for hire | |||
Purchases of vehicles for hire | ( | ( | |
Proceeds from disposals of vehicles for hire | |||
Net cash (used in) generated from operations | ( | ||
| Investing activities | |||
Finance income | |||
Distributions from associates | 14 | ||
Proceeds from disposal of other property, plant and equipment | |||
Purchases of other property, plant and equipment | ( | ( | |
Purchases of intangible assets | ( | ( | |
Net cash used in investing activities | ( | ( | |
| Financing activities | |||
Dividends paid | ( | ( | |
Receipt of bank loans and other borrowings | |||
Repayments of bank loans and other borrowings | ( | ( | |
Debt issue costs paid | ( | ( | |
Principal element of lease payments | ( | ( | |
Payments to acquire treasury shares | ( | ||
Proceeds from sale of own shares | |||
Net cash generated from (used in) financing activities | ( | ||
Net increase in cash and cash equivalents | |||
Cash and cash equivalents at 1 May | ( | ( | |
Effect of foreign exchange movements | |||
Cash and cash equivalents at 30 April | (b) | ( |
| 2026 | 2025 | |
| £000 | £000 | |
Operating profit | ||
| Adjustments for: | ||
Impairment of goodwill | ||
Amortisation of intangible assets | ||
Depreciation of property, plant and equipment | ||
Gain on disposal of other property, plant and equipment | ( | ( |
Impairment of property, plant and equipment | ||
Impairment of interest in associates | ||
Share options fair value charge | ||
Operating cash flows before movements in working capital | ||
Decrease in non-vehicle inventories | ||
Decrease in receivables | ||
Increase in payables | ||
Increase in provisions | ||
Cash generated from operations | ||
Cash outflows for additions and proceeds from disposal in relation to vehicles for hire are recognised within operating cash flows. Cash outflows for additions and proceeds from disposal in relation to other property, plant and equipment are recognised as investing activities. | ||
| (b) Cash and cash equivalents | 2026 | 2025 |
| £000 | £000 | |
| Cash and cash equivalents comprise: | ||
Cash and bank balances | ||
Bank overdrafts (Note 19) | ( | ( |
Cash and cash equivalents | ( |
| Share capital | Treasury | ||||||
| and share | shares | Own shares | Translation | Other | Retained | ||
premium 1 | reserve 2 | reserve 2 | reserve 3 | reserves 3 | earnings | Total | |
| £000 | £000 | £000 | £000 | £000 | £000 | £000 | |
Total equity at 1 May 2024 | ( | ( | ( | ||||
Share options fair value charge | |||||||
Share options exercised | ( | ( | |||||
Dividends paid | ( | ( | |||||
Purchase of shares net of proceeds received on exercise of share options | ( | ( | |||||
Transfer of shares on vesting of share options | |||||||
Deferred tax on share based payments recognised in equity | |||||||
Total comprehensive income | ( | ( | |||||
Total equity at 30 April 2025 and 1 May 2025 | ( | ( | ( | ||||
Share options fair value charge | |||||||
Share options exercised | ( | ( | |||||
Dividends paid | ( | ( | |||||
Shares cancelled in the year 4 | ( | ( | |||||
Transfer treasury shares to own shares reserve | ( | ||||||
Proceeds received on exercise of share options | |||||||
Transfer of shares on vesting of share options | |||||||
Deferred tax on share based payments recognised in equity | ( | ( | |||||
Total comprehensive income | |||||||
Total equity at 30 April 2026 | ( | ( | ( |
Customer relationships | 10 to 15 years |
Brand names | 3 to 15 years |
Other software | 3 to 10 years |
Freehold buildings | 50 years |
Leasehold buildings | 50 years or over the life of the lease, whichever is shorter, unless the entity expects to use the assets beyond the lease term |
Plant, equipment and fittings | 3 to 10 years |
Vehicles for hire | 3 to 12 years |
Motor vehicles | 1 to 6 years |
| UK&I Rental | Spain Rental | Claims & Services | Corporate | Eliminations | Total | |
| 2026 | 2026 | 2026 | 2026 | 2026 | 2026 | |
| £000 | £000 | £000 | £000 | £000 | £000 | |
Revenue: hire of vehicles | 401,240 | 348,647 | – | – | – | 749,887 |
Revenue: sale of vehicles | 129,218 | 84,781 | 8,610 | – | – | 222,609 |
Revenue: claims and services | – | – | 886,438 | – | – | 886,438 |
External revenue | 530,458 | 433,428 | 895,048 | – | – | 1,858,934 |
Intersegment revenue | 11,425 | – | 40,126 | – | (51,551) | – |
Total r evenue | 541,883 | 433,428 | 935,174 | – | (51,551) | 1,858,934 |
Underlying cost of sales 1 | (401,444) | (306,418) | (767,57 7) | – | 51,551 | (1,423,888) |
Underlying administrative expenses (see page 42) | (63,487) | (35,362) | (127, 232) | (10,374) | – | (236,455) |
Other income | 1,276 | – | – | – | – | 1,276 |
Underlying operating profit (loss) | 78,228 | 91,648 | 40,365 | (10,374) | – | 199,867 |
Share of net profit of associates accounted for using the equity method | – | – | 620 | – | – | 620 |
Underlying EBIT 2 | 78,228 | 91,648 | 40,985 | (10,374) | – | 200,487 |
Exceptional items (Note 27) | (26,846) | |||||
Amortisation of acquired intangible assets (Note 12) | (17,319) | |||||
Depreciation adjustment (Note 27) | (13,947) | |||||
EBIT | 142,375 | |||||
Finance income | 1,027 | |||||
Finance costs | (41,406) | |||||
Profit before taxation | 101,996 | |||||
| Other information | ||||||
| Timing of revenue recognition: | ||||||
At a point in time | 129,218 | 84,781 | 476,827 | – | – | 690,826 |
Over time | 401,240 | 348,647 | 418,221 | – | – | 1,168,108 |
External revenue | 530,458 | 433,428 | 895,048 | – | – | 1,858,934 |
Capital expenditure | 3 37, 272 | 319,320 | 102,619 | – | – | 759,211 |
Depreciation | 132,705 | 131,692 | 51,406 | – | – | 315,803 |
Amortisation | 921 | 1,188 | 16,723 | – | – | 18,832 |
Reportable segment assets | 999,850 | 932,585 | 590,637 | – | – | 2,523,072 |
Derivative financial instrument assets | 39 | |||||
Income and deferred tax assets | 12,556 | |||||
Total assets | 2,535,667 | |||||
Reportable segment liabilities | 459,847 | 634,744 | 290,844 | – | – | 1,385,435 |
Derivative financial instrument liabilities | 6 | |||||
Income and deferred tax liabilities | 59,539 | |||||
Total liabilities | 1,444,980 |
| UK&I Rental | Spain Rental | Claims & Services | Corporate | Eliminations | Total | |
| 2025 | 2025 | 2025 | 2025 | 2025 | 2025 | |
| £000 | £000 | £000 | £000 | £000 | £000 | |
Revenue: hire of vehicles | 382,790 | 300,098 | – | – | – | 682,888 |
Revenue: sale of vehicles | 180,473 | 75,621 | 1,506 | – | – | 2 57,6 0 0 |
Revenue: claims and services | – | – | 872,156 | – | – | 872,156 |
External revenue | 563,263 | 375,719 | 873,662 | – | – | 1,812,644 |
Intersegment revenue | 9,293 | – | 59,351 | – | (68,644) | – |
Total revenue | 572,556 | 375,719 | 933,013 | – | (68,644) | 1,812,644 |
Underlying cost of sales 1 | (420,595) | (263,543) | (772,770) | – | 68,644 | (1,388,264) |
Underlying administrative expenses (see page 42) | (61,578) | (30,396) | (122,105) | (8,516) | – | (222,595) |
Underlying operating profit (loss) | 90,383 | 81,780 | 38,138 | (8,516) | – | 201,785 |
Share of net profit of associates accounted for using the equity method | – | – | 170 | – | – | 170 |
Underlying EBIT 2 | 90,383 | 81,780 | 38,308 | (8,516) | – | 201,955 |
Exceptional items (Note 27) | (20,623) | |||||
Amortisation of acquired intangible as assets (Note 12) | (18,319) | |||||
Depreciation adjustment (Note 27) | (26,481) | |||||
EBIT | 136,532 | |||||
Finance income | 1,495 | |||||
Finance costs | (36,559) | |||||
Profit before taxation | 101,468 | |||||
| Other information | ||||||
| Timing of revenue recognition: | ||||||
At a point in time | 180,473 | 75,621 | 473,536 | – | – | 729,630 |
Over time | 382,790 | 300,098 | 400,126 | – | – | 1,083,014 |
External revenue | 563,263 | 375,719 | 873,662 | – | – | 1,812,644 |
Capital expenditure | 339,771 | 319,525 | 63,495 | – | – | 722,791 |
Depreciation | 120,990 | 112,351 | 54,216 | – | – | 287,557 |
Amortisation | 975 | 1,122 | 17,7 16 | – | – | 19,812 |
Reportable segment assets | 898,715 | 815,474 | 615,903 | – | – | 2,330,092 |
Income and deferred tax assets | 5,297 | |||||
Total assets | 2,335,389 | |||||
Reportable segment liabilities | 372,833 | 560,567 | 292,544 | – | – | 1,225,944 |
Income tax liabilities | 46,288 | |||||
Total liabilities | 1,272,232 |
| Non-current | Non-current | |||
| Revenue | assets 1 | Revenue | assets 1 | |
| 2026 | 2026 | 2025 | 2025 | |
| £000 | £000 | £000 | £000 | |
United Kingdom and Ireland | 1,425,506 | 1,218,471 | 1,436,925 | 1,107,655 |
Spain | 433,428 | 902,479 | 375,719 | 782,043 |
1,858,934 | 2,120,950 | 1,812,644 | 1,889,698 |
| United | |||
| Kingdom and | |||
| Ireland | Spain | Total | |
| 2026 | 2026 | 2026 | |
| £000 | £000 | £000 | |
Revenue from contracts with customers | 1,024,266 | 84,781 | 1,109,047 |
Revenue from other sources | 401,240 | 348,647 | 749,887 |
1,425,506 | 433,428 | 1,858,934 |
| United Kingdom | |||
| and Ireland | Spain | Total | |
| 2025 | 2025 | 2025 | |
| £000 | £000 | £000 | |
Revenue from contracts with customers | 1,054,135 | 75,621 | 1,129,756 |
Revenue from other sources | 382,790 | 300,098 | 682,888 |
1,436,925 | 375,719 | 1,812,644 |
| 2026 | 2025 | |
| £000 | £000 | |
| Operating profit is stated after charging (crediting): | ||
| Depreciation of property, plant and equipment (Note 13) | ||
Owned | 264,040 | 231,677 |
Relating to leases | 51,763 | 55,880 |
Amortisation of intangible assets (Note 12) | 18,832 | 19,812 |
Staff costs (Note 6) | 332,866 | 310,082 |
Cost of inventories recognised as an expense | 339,158 | 371,975 |
Impairment of goodwill (Note 11) | – | 4,012 |
Impairment of property, plant and equipment (Note 13) | 1,961 | 1,043 |
Impairment of interest in associates (Note 14) | – | 4,196 |
Exceptional administrative expenses: impairment of other receivables (Note 27) | 16,737 | 3,598 |
Exceptional administrative expenses: adjustments to provisions (Note 27) | 2,468 | 977 |
Exceptional administrative expenses: other operating costs (Note 27) | 1,359 | 3,791 |
Net impairment of trade receivables (Note 29) | 9,589 | 11,423 |
Auditor’s remuneration for audit services | 1,052 | 1,094 |
Auditor’s remuneration for audit-related assurance services | 71 | 71 |
Auditor’s remuneration for non-audit services | 14 | 9 |
Other income | (1,276) | – |
| 2026 | 2025 | |
| £000 | £000 | |
Fees payable to the Company’s auditors for the audit of the Company’s annual financial statements | 457 | 457 |
Fees payable to the Company’s auditors and its associates for the audit of the Company’s subsidiaries pursuant to legislation | 595 | 637 |
Total audit fees | 1,052 | 1,094 |
| 2026 | 2025 | |
| Number | Number | |
| The average monthly number of persons employed by the Group: | ||
| By geography: | ||
United Kingdom and Ireland | 6,348 | 6,508 |
Spain | 1,467 | 1,399 |
7,815 | 7,907 | |
| By function: | ||
Direct operations | 5,735 | 5,781 |
Administration | 2,080 | 2,126 |
7,815 | 7,907 |
| 2026 | 2025 | |
| £000 | £000 | |
| The aggregate remuneration of Group employees comprised: | ||
Wages and salaries | 271,959 | 264,307 |
Social security costs | 43,346 | 32,903 |
Other pension costs | 11,572 | 9,181 |
Share based payments | 5,989 | 3,691 |
332,866 | 310,082 |
| 2026 | 2025 | |
| £000 | £000 | |
Interest on bank overdrafts, loans and asset financing facility | 30,599 | 27,278 |
Amortisation of arrangement fees | 1,480 | 1,879 |
Interest arising on lease obligations | 7,006 | 6,311 |
Preference share dividends | 25 | 25 |
Unwinding of discount on provisions (Note 18) | 333 | 319 |
Other interest | 1,963 | 747 |
Finance costs | 41,406 | 36,559 |
| 2026 | 2025 | |
| £000 | £000 | |
| Current tax: | ||
UK corporation tax | 6,433 | 17,6 99 |
UK adjustment in respect of prior years | 643 | (293) |
Pillar II | 3,004 | 2,549 |
Foreign corporation tax | 5,318 | 6,125 |
Foreign tax adjustment in respect of prior years | 2,756 | – |
18,154 | 26,080 | |
| Deferred tax: | ||
Origination and reversal of timing differences | 6,038 | (3,450) |
Adjustment in respect of prior years | 1,645 | (1,007) |
7,68 3 | (4,457) | |
Total tax charge | 25,837 | 21,623 |
| 2026 | 2026 | 2025 | 2025 | |
| £000 | % | £000 | % | |
Profit before taxation | 101,996 | 101,468 | ||
Tax at the UK Corporation Tax rate of 25% (2025: 25%) | 25,499 | 25.0 | 25,367 | 25.0 |
Tax effect of expenses that are not deductible in determining taxable profit | 2,163 | 2.1 | 4,780 | 3.9 |
Tax effect of income not taxable in determining taxable profit | (4,028) | (3.9) | (4,236) | (4.2) |
Pillar II | 3,004 | 2.9 | 2,549 | 2.5 |
Difference in tax rates in overseas subsidiary undertakings | (2,362) | (2.3) | (2,183) | (2.2) |
Overseas available reliefs | (3,483) | (3.4) | (3,308) | (2.4) |
Adjustment in respect of prior years | 5,044 | 4.9 | (1,346) | (1.3) |
Tax charge and effective tax rate for the year | 25,837 | 25.3 | 21,623 | 21.3 |
| 2026 | 2025 | |
| £000 | £000 | |
| Basic and diluted earnings per share | ||
| The calculation of basic and diluted earnings per share is based on the following data: | ||
| Earnings | ||
Earnings for the purposes of basic and diluted earnings per share, being profit for the year attributable to the owners of the Company | 76,159 | 79,845 |
| Number of shares | ||
Weighted average number of ordinary shares for the purposes of basic earnings per share | 225,881,329 | 224,263,336 |
Effect of dilutive potential ordinary shares – share options | 5,317,0 57 | 4,294,495 |
Weighted average number of ordinary shares for the purposes of diluted earnings per share | 231,198,386 | 228,557,831 |
Basic earnings per share | 33.7p | 35.6p |
Diluted earnings per share | 32.9p | 34.9p |
| £000 | |
At 1 May 2024 | 115,918 |
Impairment of goodwill (Note 27) | (4,012) |
At 30 April 2025, 1 May 2025 and 30 April 2026 | 111,906 |
| 2026 | 2025 | |
| £000 | £000 | |
Auxillis | 74,827 | 74,827 |
FMG | 31,078 | 31,078 |
Blakedale | 3,956 | 3,956 |
FridgeXpress | 2,045 | 2,045 |
111,906 | 111,906 |
| Impact of 1% | |||||
| reduction in | |||||
| Impact of 1% | growth rate | ||||
| increase in | applied to | ||||
| Growth rate | discount rate | terminal values | |||
| Goodwill | Pre-tax | applied to | on recoverable | on recoverable | |
| 2026 | discount rate | terminal values | amount | amount | |
| £000 | % | % | £m | £m | |
Auxillis | 74,827 | 9.6% | 2.0% | (134.7) | (94.1) |
FMG | 31,078 | 9.6% | 2.0% | (22.5) | (15.9) |
Blakedale | 3,956 | 9.1% | 2.0% | (13.5) | (9.8) |
FridgeXpress | 2,045 | 9.1% | 2.0% | (10.2) | (7.5) |
| 111,906 |
| Customer | ||||
| relationships | Other software | Brand names | Total | |
| £000 | £000 | £000 | £000 | |
| Cost: | ||||
At 1 May 2024 | 176,250 | 28,358 | 13,900 | 218,508 |
Additions | – | 3,098 | – | 3,098 |
Disposals | – | (1) | – | (1) |
Exchange differences | – | (3) | – | (3) |
At 30 April 2025 and 1 May 2025 | 176,250 | 31,452 | 13,900 | 221,602 |
Additions | – | 1,696 | – | 1,696 |
Exchange differences | – | 163 | – | 163 |
At 30 April 2026 | 176,250 | 33,311 | 13,900 | 223,461 |
| Accumulated amortisation: | ||||
At 1 May 2024 | 79,907 | 22,812 | 4,735 | 107,454 |
Charge for the year | 16,187 | 2,625 | 1,000 | 19,812 |
Disposals | – | (1) | – | (1) |
Exchange differences | – | 1 | – | 1 |
At 30 April 2025 and 1 May 2025 | 96,094 | 25,437 | 5,735 | 1 27, 26 6 |
Charge for the year | 16,183 | 1,654 | 995 | 18,832 |
Exchange differences | – | 109 | – | 109 |
At 30 April 2026 | 112,277 | 27, 20 0 | 6,730 | 146,207 |
| Carrying amount: | ||||
At 30 April 2026 | 63,973 | 6,111 | 7,170 | 7 7, 25 4 |
At 30 April 2025 | 80,156 | 6,015 | 8,165 | 94,336 |
Weighted average remaining amortisation period (years) at 30 April 2026 | 4 | 2 | 8 | |
Weighted average remaining amortisation period (years) at 30 April 2025 | 5 | 3 | 9 |
| 2026 | 2025 | |
| £000 | £000 | |
| Intangible amortisation is included in the consolidated income statement as follows: | ||
Administrative expenses: included within underlying EBIT | 1,513 | 1,493 |
Administrative expenses: excluded from underlying EBIT* | 17,319 | 18,319 |
18,832 | 19,812 |
| Plant, | |||||
| Vehicles | Land and | equipment | Motor | ||
| for hire | buildings | and fittings | vehicles | Total | |
| £000 | £000 | £000 | £000 | £000 | |
| Cost: | |||||
At 1 May 2024 | 1, 85 7,01 3 | 246,713 | 68,844 | 7,757 | 2,180,327 |
Additions | 697,595 | 7, 26 9 | 10,749 | 4,079 | 719,692 |
Transfer to inventories | (475,287) | – | – | – | (475,287) |
Disposals | – | (7,339) | (826) | (1,513) | (9,678) |
Exchange differences | (838) | (262) | (52) | – | (1,152) |
At 30 April 2025 and 1 May 2025 | 2,078,483 | 246,381 | 78,715 | 10,323 | 2,413,902 |
Additions | 723,571 | 22,925 | 8,664 | 2,355 | 75 7,51 5 |
Right-of-use leased assets remeasurements | – | (464) | – | – | (464) |
Transfer to inventories | (446,135) | – | – | – | (446,135) |
Disposals | – | (23,860) | (1,913) | (1,420) | (27,193) |
Exchange differences | 18,169 | 1,286 | 622 | – | 20,077 |
At 30 April 2026 | 2,374,088 | 246,268 | 86,088 | 11,258 | 2,717,702 |
| Accumulated depreciation: | |||||
At 1 May 2024 | 556,333 | 94,073 | 43,882 | 2,695 | 696,983 |
Charge for the year | 258,687 | 18,766 | 7,321 | 2,783 | 287,557 |
Impairment charge (Note 27) | – | 956 | 87 | – | 1,043 |
Transfer to inventories | (247,142) | – | – | – | (247,142) |
Disposals | – | (5,662) | (327) | (1,220) | ( 7,2 0 9) |
Exchange differences | (673) | (71) | (42) | – | (786) |
At 30 April 2025 and 1 May 2025 | 567, 2 05 | 108,062 | 50,921 | 4,258 | 730,446 |
Charge for the year | 286,061 | 18,398 | 8,018 | 3,326 | 315,803 |
Impairment charge (Note 27) | – | 1,051 | 910 | – | 1,961 |
Transfer to inventories | (247,383) | – | – | – | (247,383) |
Disposals | – | (18,430) | (1,606) | (1,035) | (21,071) |
Exchange differences | 5,198 | 526 | 432 | – | 6,156 |
At 30 April 2026 | 611,081 | 109,607 | 58,675 | 6,549 | 785,912 |
| Carrying amount: | |||||
At 30 April 2026 | 1,763,007 | 136,661 | 27,413 | 4,709 | 1,931,790 |
At 30 April 2025 | 1,511,278 | 138,319 | 2 7,7 94 | 6,065 | 1,683,456 |
Strategic report | Corporate governance | Financial statements | Other information | ZIGUP plc | | | Annual Report and Accounts 2026 | 149 |
| Notes to the consolidated financial statements continued |
| 2026 | 2025 | |
| £000 | £000 | |
| NBV | NBV | |
| Land and buildings by category: | ||
Freehold and long leasehold | 46,961 | 48,213 |
Short leasehold | 89,700 | 90,106 |
136,661 | 138,319 |
| Other property, | ||||
| Vehicles | Land and | plant and | ||
| for hire | buildings | equipment | Total | |
| £000 | £000 | £000 | £000 | |
| Cost: | ||||
At 1 May 2024 | 110,877 | 152,033 | 7,5 8 6 | 270,496 |
Additions | 23,768 | 6,991 | 4,000 | 34,759 |
Reclassification to owned assets at end of lease | (2,440) | – | (31) | (2,471) |
Disposals | (34,911) | (5,290) | (1,339) | (41,540) |
Exchange differences | – | (112) | – | (112) |
At 30 April 2025 and 1 May 2025 | 97, 29 4 | 153,622 | 10,216 | 261,132 |
Additions | 51,083 | 20,889 | 2,353 | 74,325 |
Reclassification to owned assets at end of lease | (507) | – | – | (507) |
Right-of-use leased asset remeasurement | – | (464) | – | (464) |
Disposals | (50,067) | (21,581) | (989) | (72,637) |
Exchange differences | – | 550 | – | 550 |
At 30 April 2026 | 97,8 03 | 153,016 | 11,580 | 262,399 |
| Accumulated depreciation: | ||||
At 1 May 2024 | 52,680 | 55,113 | 2,319 | 110,112 |
Charge for the year | 36,835 | 16,295 | 2,750 | 55,880 |
Reclassification to owned assets at end of lease | (616) | – | (14) | (630) |
Impairment charge for the year | – | 956 | – | 956 |
Disposals | (34,370) | (3,788) | (1,092) | (39,250) |
Exchange differences | – | (27) | – | (27) |
At 30 April 2025 and 1 May 2025 | 54,529 | 68,549 | 3,963 | 127,041 |
Charge for the year | 32,245 | 16,160 | 3,358 | 51,763 |
Reclassification to owned assets at end of lease | (39) | – | – | (39) |
Impairment charge | – | 1,051 | – | 1,051 |
Disposals | (49,736) | (16,859) | (687) | (67, 28 2) |
Exchange differences | – | 260 | – | 260 |
At 30 April 2026 | 36,999 | 69,161 | 6,634 | 112,794 |
| Carrying amount: | ||||
At 30 April 2026 | 60,804 | 83,855 | 4,946 | 149,605 |
At 30 April 2025 | 42,765 | 85,073 | 6,253 | 134,091 |
| £000 | |
At 1 May 2024 | 4,502 |
| Group’s share of: | |
Profit from continuing operations | 170 |
Distributions from associates | (476) |
Impairment charge (Note 27) | (4,196) |
At 30 April 2025 and 1 May 2025 | – |
| Group’s share of: | |
Profit from continuing operations | 620 |
Distributions from associates | (620) |
At 30 April 2026 | – |
Name | Registered office |
Ageas Law LLP | Helmont House, Churchill Way, Cardiff, CF10 2HE |
Carole Nash Legal Services LLP | Helmont House, Churchill Way, Cardiff, CF10 2HE |
RCN Law LLP | Helmont House, Churchill Way, Cardiff, CF10 2HE |
Your Law LLP | Helmont House, Churchill Way, Cardiff, CF10 2HE |
| 2026 | 2025 | |
| £000 | £000 | |
Vehicles held for resale | 16,577 | 18,660 |
Spare parts and consumables | 10,901 | 9,849 |
27,478 | 28,509 |
| 2026 | 2025 | |
| £000 | £000 | |
Trade receivables | 104,299 | 119,169 |
Contract assets – claims due from insurance companies and self-insuring organisations | 166,780 | 166,091 |
Prepayments | 31,951 | 41,422 |
Other receivables | 48,135 | 51,465 |
351,165 | 378,147 |
| 2026 | 2025 | 2026 | 2025 | |
| £000 | £000 | % | % | |
Pending claims | 23,217 | 18,852 | 14 | 11 |
Between 1 and 120 days old | 61,077 | 58,546 | 37 | 35 |
More than 120 days old | 82,486 | 88,693 | 49 | 54 |
Tot al | 166,780 | 166,091 | 100 | 100 |
| 2026 | 2025 | |
| £000 | £000 | |
Trade payables | 214,023 | 202,595 |
Social security and other taxes | 14,422 | 17, 925 |
Accruals and deferred income | 114,771 | 119,930 |
343,216 | 340,450 |
| 2026 | 2025 | |
| £000 | £000 | |
| Current | ||
Dilapidations | 2,993 | 2,716 |
Onerous contracts | 782 | 198 |
Fleet insurance | 1,754 | 1,824 |
Restructuring | 889 | – |
6,418 | 4,738 | |
| Non-current | ||
Dilapidations | 8,140 | 6,787 |
Onerous contracts | 1,478 | 679 |
Fleet insurance | 3,409 | 2,857 |
13,027 | 10,323 | |
19,445 | 15,061 |
| 2026 | 2025 | |
| £000 | £000 | |
| Movement in the carrying amount of provisions | ||
At 1 May | 15,061 | 14,506 |
Provisions made during the year | 5,492 | 3,887 |
Utilised during the year | (2,662) | (4,136) |
Change in cost estimates | 1,221 | 485 |
Unwinding of discount | 333 | 319 |
At 30 April | 19,445 | 15,061 |
| 2026 | 2025 | |
| £000 | £000 | |
Bank loans and overdrafts | 302,103 | 200,422 |
Loan notes | 489,119 | 480,875 |
Asset financing facility (secured) | 75,444 | 49,987 |
Cumulative preference shares | 500 | 500 |
Confirming facilities | 141 | 669 |
867, 307 | 732,453 |
| 2026 | 2025 | |
| £000 | £000 | |
| On demand or within one year (shown within current liabilities) | ||
Bank loans and overdrafts | 32,569 | 46,975 |
Confirming facilities | 141 | 669 |
Asset financing facility (secured) | 14,982 | 6,723 |
47,6 92 | 54,367 | |
| In the second year | ||
Loan notes | 129,938 | – |
Asset financing facility (secured) | 34,800 | 19,185 |
164,738 | 19,185 | |
| In the third to fifth years | ||
Bank loans | 275,709 | 160,398 |
Loan notes | 151,594 | 276,835 |
Asset financing facility (secured) | 25,662 | 24,079 |
452,965 | 461,312 | |
| Due after more than five years | ||
Loan notes | 207,900 | 204,432 |
Cumulative preference shares | 500 | 500 |
208,400 | 204,932 | |
Unamortised finance fees relating to the bank loans and loan notes | (6,488) | ( 7,3 4 3) |
Total borrowings | 86 7,307 | 732,453 |
Amounts due for settlement within one year (shown within current liabilities) | (47,6 92) | (54,367) |
Amounts due for settlement after more than one year | 819,615 | 678,086 |
| 2026 | 2025 | |
| £000 | £000 | |
Less than one year | 51,057 | 72,109 |
In one year to five years | 224,291 | 339,601 |
275,348 | 411,710 |
| Foreign | |||||
| At | Other non-cash | exchange | At | ||
| 1 May 2025 | Cash flow | changes | movements | 30 April 2026 | |
| £000 | £000 | £000 | £000 | £000 | |
Bank loans | 162,814 | 112,270 | 775 | 3,272 | 279,131 |
Bank overdrafts | 37,6 0 8 | (15,102) | – | 466 | 22,972 |
Loan notes | 480,875 | – | 80 | 8,164 | 489,119 |
Asset financing facility | 49,987 | 25,457 | – | – | 75,444 |
Cumulative preference shares | 500 | – | – | – | 500 |
Confirming facilities | 669 | – | (539) | 11 | 141 |
Lease liabilities | 13 7,9 80 | (51,689) | 68,873 | 303 | 155,467 |
870,433 | 70,936 | 69,189 | 12,216 | 1,022,774 | |
Cash and bank balances | (33,738) | 11,532 | – | (1,273) | (23,479) |
Consolidated net debt | 836,695 | 82,468 | 69,189 | 10,943 | 999,295 |
| Foreign | |||||
| At | Other non-cash | exchange | At | ||
| 1 May 2024 | Cash flow | changes | movements | 30 April 2025 | |
| £000 | £000 | £000 | £000 | £000 | |
Bank loans | 250,052 | (84,401) | (2,062) | (775) | 162,814 |
Bank overdrafts | 46,620 | (8,734) | – | (278) | 37,6 0 8 |
Loan notes | 320,267 | 159,419 | (392) | 1,581 | 480,875 |
Asset financing facility | – | 49,987 | – | – | 49,987 |
Cumulative preference shares | 500 | – | – | – | 500 |
Confirming facilities | 67 | – | 593 | 9 | 669 |
Lease liabilities | 164,524 | (59,501) | 33,042 | (85) | 1 37,9 8 0 |
782,030 | 56,770 | 31,181 | 452 | 870,433 | |
Cash and bank balances | (39,802) | 6,179 | – | (115) | (33,738) |
Consolidated net debt | 742,228 | 62,949 | 31,181 | 337 | 836,695 |
| Sterling | Euro | Total | |
| £000 | £000 | £000 | |
| At 30 April 2026 | |||
Bank loans | 84,074 | 195,057 | 279,131 |
Bank overdrafts | 3,009 | 19,963 | 22,972 |
Loan notes | – | 489,119 | 489,119 |
Asset financing facility | 75,444 | – | 75,444 |
Cumulative preference shares | 500 | – | 500 |
Confirming facilities | – | 141 | 141 |
Lease liabilities | 135,429 | 20,038 | 155,467 |
298,456 | 724,318 | 1,022,774 |
| Sterling | Euro | Total | |
| £000 | £000 | £000 | |
| At 30 April 2025 | |||
Bank loans | 18,176 | 144,638 | 162,814 |
Bank overdrafts | 10,682 | 26,926 | 37,608 |
Loan notes | – | 480,875 | 480,875 |
Asset financing facility | 49,987 | – | 49,987 |
Cumulative preference shares | 500 | – | 500 |
Confirming facilities | – | 669 | 669 |
Lease liabilities | 119,986 | 17,9 94 | 137, 98 0 |
199,331 | 671,102 | 870,433 |
| 2026 | 2025 | |
| £000 | £000 | |
Current | 47,247 | 39,507 |
Non-current | 108,220 | 98,473 |
155,467 | 1 37,9 8 0 |
| Depreciation | |||||
| Carrying | expense for | ||||
| Average | value at | year to | |||
| Number of | Range of | remaining | 30 April | 30 April | |
| right-of-use | remaining term | lease term | 2026 | 2026 | |
| At 30 April 2026 | assets leased | (years) | (years) | £000 | £000 |
Vehicles for hire | 9,155 | 0–4 | 2 | 60,804 | 32,245 |
Land and buildings | 179 | 1–95 | 5 | 83,855 | 16,160 |
Other property, plant and equipment | 382 | 1–4 | 2 | 4,946 | 3,358 |
| Depreciation | |||||
| Carrying | expense for | ||||
| Average | value at | year to | |||
| Number of | Range of | remaining | 30 April | 30 April | |
| right-of-use | remaining term | lease term | 2025 | 2025 | |
| At 30 April 2025 | assets leased | (years) | (years) | £000 | £000 |
Vehicles for hire | 10,726 | 0–4 | 2 | 42,765 | 36,835 |
Land and buildings | 177 | 1–95 | 5 | 85,073 | 16,295 |
Other property, plant and equipment | 331 | 1–5 | 2 | 6,253 | 2,750 |
| <1 year | 1-2 years | 2-5 years | >5 years | Total | |
| At 30 April 2026 | £000 | £000 | £000 | £000 | £000 |
| Lease payments: | |||||
Total lease payments | 53,304 | 39,187 | 51,173 | 38,321 | 181,985 |
| Finance charges: | |||||
Total finance charges | (6,057) | (3,935) | (5,851) | (10,675) | (26,518) |
Net present values | 47,247 | 35,252 | 45,322 | 27,6 46 | 155,467 |
| <1 year | >5 years | Total | |||
| At 30 April 2025 | £000 | 1-2 years £000 | 2-5 years £000 | £000 | £000 |
| Lease payments: | |||||
Total lease payments | 44,230 | 30,726 | 46,125 | 37,9 54 | 159,035 |
| Finance charges: | |||||
Total finance charges | (4,723) | (3,093) | (4,466) | (8,773) | (21,055) |
Net present values | 39,507 | 27, 63 3 | 41,659 | 29,181 | 137,9 8 0 |
| 2026 | 2025 | |
| £000 | £000 | |
Interest rate derivatives | 33 | – |
| They are represented in the balance sheet as follows: | ||
Current derivative financial instrument asset | 39 | – |
Current derivative financial instrument liability | (6) | – |
| Weighted | Weighted | ||
| average fixed- | average | ||
| Total nominal | contract net pay | remaining life | |
| values | rates | (years) | |
Euro interest rate swap | €100,000,000 | 1.8% | 0.2 |
GBP interest rate swap | £75,000,000 | 3.8% | 0.2 |
| Accelerated | |||||||
| capital | Revaluation of | Share based | Other temporary | ||||
| allowances | buildings | payments | Intangible assets | Losses | differences | Total | |
| £000 | £000 | £000 | £000 | £000 | £000 | £000 | |
At 1 May 2024 | 24,671 | 342 | (2,569) | 27,79 0 | (76) | (2,429) | 47,72 9 |
(Credit) charge to the income statement | (4) | – | 286 | (4,447) | 70 | (362) | (4,457) |
Credit to equity | – | – | (862) | – | – | (26) | (888) |
Exchange differences | 24 | (1) | – | – | – | (1) | 22 |
At 30 April 2025 and 1 May 2025 | 24,691 | 341 | (3,145) | 23,343 | (6) | (2,818) | 42,406 |
Charge (credit) to the income statement | 12,372 | – | (626) | (4,075) | – | 12 | 7,683 |
Charge to equity | – | – | 146 | – | – | 8 | 154 |
Exchange differences | 20 | 6 | – | – | – | (41) | (15) |
At 30 April 2026 | 37,083 | 347 | (3,625) | 19,268 | (6) | (2,839) | 50,228 |
| Total | |
| £000 | |
| At 30 April 2026 | |
Deferred tax assets | – |
Deferred tax liabilities | 50,228 |
Net deferred tax liabilities | 50,228 |
| At 30 April 2025 | |
Deferred tax assets | (1,095) |
Deferred tax liabilities | 43,501 |
Net deferred tax liabilities | 42,406 |
| 30 April 2026 | 30 April 2025 | 30 April 2026 | 30 April 2025 | |
| No. of shares | No. of shares | £000 | £000 | |
Opening ordinary share capital | 246,091,423 | 246,091,423 | 123,046 | 123,046 |
Cancellation of treasury shares | (10,000,000) | – | (5,000) | – |
Closing ordinary share capital | 236,091,423 | 246,091,423 | 118,046 | 123,046 |
| £000 | |
At 1 May 2024, 30 April 2025 and at 30 April 2026 | 113,510 |
| £000 | |
At 1 May 2024 | (6,759) |
Exchange differences recognised in total comprehensive income | (446) |
30 April 2025 | (7, 20 5) |
Exchange differences recognised in total comprehensive income | 2,407 |
30 April 2026 | (4,798) |
| Capital redemption | Revaluation | Total | ||||
| reserve | reserve | Merger reserve | Hedging reserve | Other reserve | other reserves | |
| £000 | £000 | £000 | £000 | £000 | £000 | |
At 1 May 2024 | 40 | 1,122 | 67, 46 3 | 78 | 261,831 | 330,534 |
Foreign exchange differences | – | (2) | – | – | – | (2) |
Other comprehensive (expense) | – | – | – | (78) | – | (78) |
At 30 April 2025 | 40 | 1,120 | 6 7,4 6 3 | – | 261,831 | 330,454 |
Shares cancelled | 5,000 | – | – | – | – | 5,000 |
Foreign exchange differences | – | 16 | – | – | – | 16 |
Other comprehensive income | – | – | – | 25 | – | 25 |
At 30 April 2026 | 5,040 | 1,136 | 67,46 3 | 25 | 261,831 | 335,495 |
| 2026 | 2025 | |
| £000 | £000 | |
Exceptional administrative expenses: impairment of trade receivables | 3,282 | 3,006 |
Exceptional administrative expenses: other operating costs | 23,564 | 17,617 |
Exceptional administrative expenses | 26,846 | 20,623 |
| 2026 | 2025 | |
| £000 | £000 | |
Impairment of goodwill (Note 11) | – | 4,012 |
Impairment of property, plant and equipment (Note 13) | 1,961 | 1,043 |
Impairment of interest in associates (Note 14) | – | 4,196 |
Impairment of inventories (Note 15) | 1,039 | – |
Impairment of trade receivables (Note 16) | 3,282 | 3,006 |
Impairment of other receivables and prepayments (Note 16) | 16,737 | 3,598 |
Adjustments to provisions (Note 18) | 2,468 | 977 |
Exceptional administrative expenses: other operating costs (Note 5) | 1,359 | 3,791 |
Exceptional administrative expenses | 26,846 | 20,623 |
| 2026 | 2025 | |
| £000 | £000 | |
Impairment of goodwill | – | 4,012 |
NewLaw strategy | 22,280 | 12,820 |
ChargedEV strategy | 3,364 | – |
Other exceptional operating costs | 1,202 | 3,791 |
Exceptional administrative expenses | 26,846 | 20,623 |
Total exceptional items included within EBIT | 26,846 | 20,623 |
Total pre-tax exceptional items | 26,846 | 20,623 |
Tax credits relating to exceptional items | (6,712) | (3,104) |
Cash expenses | 1,293 | 3,791 |
Non-cash expenses | 25,553 | 16,832 |
Total pre-tax exceptional items | 26,846 | 20,623 |
| VCP at hurdle | VCP at cap | |
| 2026 | 2026 | |
Share price at grant | £3.40 | £3.40 |
Date options granted during the year | Oct 2025 | Oct 2025 |
| The inputs into the Black-Scholes model were as follows: | ||
Expected share price at end of performance period | £5.21 | £8.00 |
Expected exercise price | £nil | £nil |
Expected volatility | 40.5% | 40.5% |
Expected life | 3 years | 3 years |
Risk-free rate | 3.8% | 3.8% |
Expected dividends | 0.0% | 0.0% |
| DABP | EPSP | SAYE | ||
| Number of | Number of | Number of | Number of | |
| share options | free shares | share options | share options | |
At 1 May 2025 | 8,067 | 2,395,767 | 2,336,432 | 2,775,620 |
Granted during the year | – | 962,660 | 661,748 | 1,500,568 |
Exercised during the year | (5,224) | – | (418,442) | – |
Vested during the year | – | (590,018) | – | (976,924) |
Forfeited/lapsed during the year | (1,173) | (266,517) | (307,068) | (469,701) |
At 30 April 2026 | 1,670 | 2,501,892 | 2,272,670 | 2,829,563 |
Exercisable at the end of the year | 1,670 | – | 59,657 | – |
| DABP | Free shares | EPSP | SAYE | |
| 2026 | 2026 | 2026 | 2026 | |
Weighted average remaining contractual life at the end of the year | 1.2 years | 1.5 years | 8.3 years | 1.6 years |
Weighted average share price at the date of exercise of options in the year | £3.52 | £3.90 | £3.44 | £3.23 |
Date options granted during the year | Dec 2025 | Jul 2025 | Aug 2025 | |
Aggregate estimated fair-value of options at the date of grant | £2,179,000 | £1,730,000 | £1,040,000 | |
| The inputs into the Black-Scholes/Monte Carlo model were as follows: | ||||
Weighted average share price | £3.92 | £3.44 | £3.37 | |
Weighted average exercise price | £nil | £nil | £2.74 | |
Expected volatility | 43.1% | 44.4% | 46.4% | |
Expected life | 3 years | 3 years | 3 years | |
Risk-free rate | 3.9% | 4.0% | 4.0% | |
Expected dividends | 8.2% | 7.8% | 8.0% |
| DABP | EPSP | SAYE | ||
| Number of | Number of | Number of | Number of | |
| share options | free shares | share options | share options | |
At 1 May 2024 | 13,171 | 1,737,033 | 2,708,133 | 2,195,907 |
Granted during the year | – | 9 47, 81 8 | 1,152,944 | 1,093,211 |
Exercised during the year | (5,104) | – | (773,052) | – |
Vested during the year | – | (5,748) | – | (106,040) |
Forfeited/lapsed during the year | – | (283,336) | (751,593) | (407,458) |
At 30 April 2025 | 8,067 | 2,395,767 | 2,336,432 | 2,775,620 |
Exercisable at the end of the year | 8,067 | – | 32,726 | – |
| DABP | Free shares | EPSP | SAYE | |
| 2025 | 2025 | 2025 | 2025 | |
Weighted average remaining contractual life at the end of the year | 1.0 years | 1.5 years | 7.3 years | 1.4 years |
Weighted average share price at the date of exercise of options in the year | £4.28 | £3.63 | £3.89 | £4.03 |
Date options granted during the year | Aug 2024 | Jul 2024 | Aug 2024 | |
Aggregate estimated fair-value of options at the date of grant | £2,180,000 | £3,083,000 | £875,000 | |
| The inputs into the Black-Scholes/Monte Carlo model were as follows: | ||||
Weighted average share price | £4.07 | £4.25 | £4.00 | |
Weighted average exercise price | £nil | £nil | £3.45 | |
Expected volatility | 45.3% | 45.5% | 45.4% | |
Expected life | 3 years | 3 years | 3 years | |
Risk-free rate | 3.7% | 3.9% | 3.7% | |
Expected dividends | 7.1% | 7. 2% | 7. 1% |
| As stated in Annual | |||
| Report and financial | As would be stated if | As would be stated if | |
| statements | €0.20 increase | €0.20 decrease | |
| 2026 | £000 | £000 | £000 |
Profit before taxation | 101,996 | 92,418 | 115,596 |
Total equity | 1,090,687 | 1,064,876 | 1,133,912 |
| As stated in Annual Report | As would be stated if €0.20 | As would be stated if €0.20 | |
| and financial statements | increase | decrease | |
| 2025 | £000 | £000 | £000 |
Profit before taxation | 101,468 | 91,177 | 115,910 |
Total equity | 1,063,157 | 1,045,364 | 1,088,257 |
| As stated in Annual | |||
| Report and financial | As would be stated if | As would be stated if | |
| statements | 1.0% increase | 1.0% decrease | |
| 2026 | £000 | £000 | £000 |
Profit before taxation | 101,996 | 99,979 | 104,014 |
Total equity | 1,090,687 | 1,091,901 | 1,094,927 |
| As stated in Annual Report | As would be stated if 1.0% | As would be stated if 1.0% | |
| and financial statements | increase | decrease | |
| 2025 | £000 | £000 | £000 |
Profit before taxation | 101,468 | 98,835 | 104,102 |
Total equity | 1,063,157 | 1,061,182 | 1,065,132 |
| Weighted | ||||||
| average | ||||||
| effective | <1 year | 2nd year | 3–5 years | >5 years | Total | |
| Group 2026 | interest rate | £000 | £000 | £000 | £000 | £000 |
Non-interest bearing | – | 237,137 | – | – | – | 237,137 |
Fixed interest rate instruments | 2.35% | 11,533 | 141,470 | 179,658 | 226,616 | 559,277 |
Variable interest rate instruments | 4.76% | 36,819 | 45,327 | 328,384 | – | 410,530 |
285,489 | 186,797 | 508,042 | 226,616 | 1,206,944 |
| Weighted | ||||||
| average effective | <1 year | 2nd year | 3–5 years | >5 years | Total | |
| Group 2025 | interest rate | £000 | £000 | £000 | £000 | £000 |
Non-interest bearing | – | 240,872 | – | – | – | 240,872 |
Fixed interest rate instruments | 2.35% | 11,340 | 11,340 | 307,996 | 230,597 | 561,273 |
Variable interest rate instruments | 4.64% | 25,700 | 2 7,70 9 | 205,690 | – | 259,099 |
27 7,912 | 39,049 | 513,686 | 230,597 | 1,061,244 |
| 2026 | 2025 | |
| £000 | £000 | |
| Trade receivables | ||
Trade receivables (maximum exposure to credit risk) | 128,386 | 147,598 |
Allowance for doubtful receivables | (24,087) | (28,429) |
104,299 | 119,169 | |
| Ageing of trade receivables not impaired | ||
Not overdue | 77, 29 0 | 87,521 |
Past due not more than two months | 14,356 | 14,594 |
Past due more than two months but not more than four months | 3,676 | 5,734 |
Past due more than four months but not more than six months | 8,977 | 11,320 |
Total | 104,299 | 119,169 |
| 2026 | 2025 | |
| £000 | £000 | |
| Movement in the allowance for doubtful receivables | ||
At 1 May | 28,429 | 24,219 |
Impairment losses recognised | 14,471 | 15,838 |
Amounts written off as uncollectable | (14,209) | ( 7,157 ) |
Impaired losses reversed | (4,882) | (4,415) |
Exchange differences | 278 | (56) |
At 30 April | 24,087 | 28,429 |
| 2026 | 2025 | |
| £000 | £000 | |
| Ageing of impaired trade receivables | ||
Not overdue | 1,069 | 3,963 |
Past due not more than two months | 1,156 | 1,051 |
Past due more than two months but not more than four months | 3,394 | 3,317 |
Past due more than four months but not more than six months | 942 | 998 |
Past due more than six months | 17, 526 | 19,100 |
24,087 | 28,429 |
Name | Company number+ | Registered office |
Angel Assistance Limited*^ | 03902646 | Northgate Centre, Lingfield Way, Darlington, DL1 4PZ |
Cab Aid Limited*^ | 05013600 | Northgate Centre, Lingfield Way, Darlington, DL1 4PZ |
Car Monster Limited*^ | 03217696 | Northgate Centre, Lingfield Way, Darlington, DL1 4PZ |
Charged Electric Vehicles Limited*^ | 12702971 | Northgate Centre, Lingfield Way, Darlington, DL1 4PZ |
FMG Finance Limited*^ | 09347579 | Broad Lea House, Dyson Wood Way, Bradley, Huddersfield, West Yorkshire, HD2 1GZ |
FMG Group Holdings Limited*^ | 09341508 | Broad Lea House, Dyson Wood Way, Bradley, Huddersfield, West Yorkshire, HD2 1GZ |
FMG Legal LLP*^ | OC378834 | Helmont House, Churchill Way, Cardiff, CF10 2HE |
FMG Repair Services Limited* | 05120241 | Northgate Centre, Lingfield Way, Darlington, DL1 4PZ |
FMG Support (FIM) Ltd*^ | 02658067 | Broad Lea House, Dyson Wood Way, Bradley, Huddersfield, West Yorkshire, HD2 1GZ |
F M G Support (HO) Limited*^ | 03576057 | Broad Lea House, Dyson Wood Way, Bradley, Huddersfield, West Yorkshire, HD2 1GZ |
FMG Support (RRRM) Limited*^ | 02762997 | Broad Lea House, Dyson Wood Way, Bradley, Huddersfield, West Yorkshire, HD2 1GZ |
FMG Support Group Limited*^ | 06489429 | Broad Lea House, Dyson Wood Way, Bradley, Huddersfield, West Yorkshire, HD2 1GZ |
FMG Support Ltd*^ | 03813859 | Broad Lea House, Dyson Wood Way, Bradley, Huddersfield, West Yorkshire, HD2 1GZ |
Goode Durrant Administration Limited*^ | 00059051 | Northgate Centre, Lingfield Way, Darlington, DL1 4PZ |
GRG Public Resources Limited*^ | 02946432 | Broad Lea House, Dyson Wood Way, Bradley, Huddersfield, West Yorkshire, HD2 1GZ |
Helphire EBT Trustee Limited*^ | 03852243 | Northgate Centre, Lingfield Way, Darlington, DL1 4PZ |
Moco Claims and Services Limited^ | 03120010 | Northgate Centre, Lingfield Way, Darlington, DL1 4PZ |
Moco Group Limited*^ | 09713395 | Northgate Centre, Lingfield Way, Darlington, DL1 4PZ |
NewLaw Legal Limited* | 07200038 | Helmont House, Churchill Way, Cardiff, CF10 2HE |
NewLaw Trustees Limited*^ | 08702402 | Helmont House, Churchill Way, Cardiff, CF10 2HE |
NG Finance Limited* | 00545062 (Ireland) | 6th Floor, South Bank House, Barrow Street, Dublin 4, Ireland |
Northgate (CB) Limited*^ | 07233528 | Northgate Centre, Lingfield Way, Darlington, DL1 4PZ |
Northgate (CB2) Limited*^ | 07983969 | Northgate Centre, Lingfield Way, Darlington, DL1 4PZ |
Northgate (Europe) Limited^ | 05932194 | Northgate Centre, Lingfield Way, Darlington, DL1 4PZ |
Northgate España Renting Flexible S.A.* | (CIF) A-28659423 (Spain) | Av. de Bruselas 20, 28108 Alcobendas, Madrid, Spain |
Northgate Fleet Services Limited (formerly Auxillis Services Limited)*> | 02686430 | Northgate Centre, Lingfield Way, Darlington, DL1 4PZ |
Northgate Highways Limited (formerly Blakedale Limited)*^ | 03045741 | Northgate Centre, Lingfield Way, Darlington, DL1 4PZ |
Northgate Insurance Services Limited (formerly Auxillis Limited)*^> | 02948256 | Northgate Centre, Lingfield Way, Darlington, DL1 4PZ |
Northgate Mobility Limited (formerly HAS Accident Management Solutions Limited)*^ | 03198299 | Northgate Centre, Lingfield Way, Darlington, DL1 4PZ |
Northgate Temperature Controlled Limited (formerly Fridgexpress (UK) Limited)^* | 06554050 | Northgate Centre, Lingfield Way, Darlington, DL1 4PZ |
Northgate Vehicle Hire (Ireland) Limited* | 00333586 (Ireland) | 6th Floor, South Bank House, Barrow Street, Dublin 4, Ireland |
Northgate Vehicle Hire Limited | 01434157 | Northgate Centre, Lingfield Way, Darlington, DL1 4PZ |
Northgate Vehicle Sales Limited*^ | 02337128 | Northgate Centre, Lingfield Way, Darlington, DL1 4PZ |
Principia Law Limited* | 08305964 | Greystone House, Rudheath Way, Northwich, CW9 7LL |
Recovery Management Services Limited*^ | 02948091 | Broad Lea House, Dyson Wood Way, Bradley, Huddersfield, West Yorkshire, HD2 1GZ |
Total Accident Management Limited*^ | 03156157 | Northgate Centre, Lingfield Way, Darlington, DL1 4PZ |
ZIGUP Corporate Services Limited (formerly Northgate Holdings Limited)^ | 12366193 | Northgate Centre, Lingfield Way, Darlington, DL1 4PZ |