2022 | 2021 | ||||||
| Underlying | Underlying | ||||||
| business | Non-trading | business | Non-trading | ||||
| performance | items | Total | performance | items | Total | ||
Note | US$m | US$m | US$m | US$m | US$m | US$m | |
Revenue | 3 | ||||||
Net operating costs | 4 | ( | ( | ( | ( | ( | |
| Change in fair value | |||||||
| ofinvestment | |||||||
properties | 13 | ( | ( | ( | ( | ||
Operating profit | ( | ( | |||||
Net financing charges | 5 | ||||||
– financing charges | ( | ( | ( | ( | |||
– financing income | |||||||
( | ( | ( | ( | ||||
Share of results of associates and jointventures | 6 | ||||||
– before change in fair value of investment | |||||||
properties | ( | ||||||
| – change in fair value | |||||||
| ofinvestment | |||||||
properties | ( | ( | |||||
( | |||||||
Profit before tax | ( | ( | |||||
Tax | 7 | ( | ( | ( | ( | ( | |
Profit after tax | ( | ( | |||||
| Attributable to: | |||||||
Shareholders of the Company | 8 & 9 | ( | |||||
Non-controlling interests | ( | ( | |||||
( | ( | ||||||
US$ | US$ | US$ | US$ | ||||
Earnings per share | 8 | ||||||
– basic | |||||||
– diluted |
2022 | 2021 | ||
Note | US$m | US$m | |
Profit for the year | |||
| Other comprehensive expense | |||
| Items that will not be reclassified to profit and loss: | |||
Net exchange translation loss arising during the year | ( | ( | |
Remeasurements of defined benefit plans | 19 | ||
| Net revaluation surplus before transfer to investment properties | |||
– tangible assets | 11 | ||
– right-of-use assets | 12 | ||
Tax on items that will not be reclassified | ( | ( | |
( | |||
Share of other comprehensive income of associates and joint ventures | |||
( | |||
| Items that may be reclassified subsequently to profit and loss: | |||
| Net exchange translation differences | |||
– net loss arising during the year | ( | ( | |
– transfer to profit and loss | ( | ||
( | ( | ||
Revaluation of other investments at fair value through other comprehensiveincome | |||
– net loss arising during the year | 16 | ( | ( |
– transfer to profit and loss | ( | ( | |
( | ( | ||
| Cash flow hedges | |||
– net gain arising during the year | |||
– transfer to profit and loss | ( | ||
Tax relating to items that may be reclassified | ( | ( | |
Share of other comprehensive expense of associates and joint ventures | ( | ( | |
( | ( | ||
Other comprehensive expense for the year, net of tax | ( | ( | |
Total comprehensive income for the year | |||
| Attributable to: | |||
Shareholders of the Company | ( | ||
Non-controlling interests | |||
| At 31st December | |||
2022 | 2021 | ||
Note | US$m | US$m | |
| Assets | |||
Intangible assets | 10 | ||
Tangible assets | 11 | ||
Right-of-use assets | 12 | ||
Investment properties | 13 | ||
Bearer plants | 14 | ||
Associates and joint ventures | 15 | ||
Other investments | 16 | ||
Non-current debtors | 17 | ||
Deferred tax assets | 18 | ||
Pension assets | 19 | ||
Non-current assets | |||
Properties for sale | 20 | ||
Stocks and work in progress | 21 | ||
Current debtors | 17 | ||
Current investments | 16 | ||
Current tax assets | |||
Bank balances and other liquid funds | 22 | ||
– non-financial services companies | |||
– financial services companies | |||
Asset classified as held for sale | |||
Current assets | |||
Total assets | |||
| At 31st December | |||
2022 | 2021 | ||
Note | US$m | US$m | |
| Equity | |||
Share capital | 23 | ||
Share premium and capital reserves | 25 | ||
Revenue and other reserves | |||
Own shares held | 27 | ( | |
Shareholders’ funds | |||
Non-controlling interests | 28 | ||
Total equity | |||
| Liabilities | |||
Long-term borrowings | 29 | ||
– non-financial services companies | |||
– financial services companies | |||
Non-current lease liabilities | 30 | ||
Deferred tax liabilities | 18 | ||
Pension liabilities | 19 | ||
Non-current creditors | 31 | ||
Non-current provisions | 32 | ||
Non-current liabilities | |||
Current creditors | 31 | ||
Current borrowings | 29 | ||
– non-financial services companies | |||
– financial services companies | |||
Current lease liabilities | 30 | ||
Current tax liabilities | |||
Current provisions | 32 | ||
Current liabilities | |||
Total liabilities | |||
Total equity and liabilities | |||
| Share | Share | Capital | Revenue | |
| capital | premium | reserves | reserves | |
US$m | US$m | US$m | US$m | |
| 2022 | ||||
At 1st January | 179 | – | 25 | 34,926 |
Total comprehensive income | – | – | – | 374 |
Dividends paid by the Company | – | – | – | (607) |
Dividends paid to non-controlling interests | – | – | – | – |
Unclaimed dividends forfeited | – | – | – | 2 |
Issue of shares | – | 1 | – | – |
Employee share option schemes | – | – | 4 | – |
Scrip issued in lieu of dividends | 1 | (1) | – | 184 |
Repurchase of shares | (1) | (2) | – | (168) |
Reduction of capital | (106) | (1) | – | (6,116) |
Capital contribution from non-controlling interests | – | – | – | – |
| Share purchased for a share-based incentive plan | ||||
ina subsidiary | – | – | – | (15) |
Change in interests in subsidiaries | – | – | – | 322 |
Change in interests in associates and joint ventures | – | – | – | (15) |
Transfer | – | 3 | (3) | – |
At 31st December | 73 | – | 26 | 28,887 |
| 2021 | ||||
At 1st January | 181 | – | 31 | 33,497 |
Total comprehensive income | – | – | – | 1,966 |
Dividends paid by the Company | – | – | – | (505) |
Dividends paid to non-controlling interests | – | – | – | – |
Unclaimed dividends forfeited | – | – | – | 1 |
Issue of shares | – | 3 | – | – |
Employee share option schemes | – | – | 1 | – |
Scrip issued in lieu of dividends | 1 | (1) | – | 152 |
Repurchase of shares | (3) | (8) | – | (569) |
Acquisition of the remaining interest in JardineStrategic | – | – | – | – |
Subsidiaries disposed of | – | – | – | – |
Change in interests in subsidiaries | – | – | – | 282 |
Change in interests in associates and joint ventures | – | – | – | 73 |
Transfer | – | 6 | (7) | 29 |
At 31st December | 179 | – | 25 | 34,926 |
| Asset | Own | Attributable to | Attributable to | ||||||||
| revaluation | Hedging | Exchange | shares | shareholders of | non-controlling | Total | |||||
| reserves | reserves | reserves | held | the Company | interests | equity | |||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
| 2022 | |||||||||||
At 1st January | ( | ( | ( | ||||||||
Total comprehensive income | ( | ( | |||||||||
Dividends paid by the Company | ( | ( | ( | ||||||||
Dividends paid to non-controlling interests | ( | ( | |||||||||
Unclaimed dividends forfeited | |||||||||||
Issue of shares | |||||||||||
Employee share option schemes | |||||||||||
Scrip issued in lieu of dividends | ( | ||||||||||
Repurchase of shares | ( | ( | ( | ( | ( | ||||||
Reduction of capital | ( | ( | ( | ||||||||
Capital contribution from non-controlling interests | |||||||||||
| Share purchased for a share-based incentive plan | |||||||||||
ina subsidiary | ( | ( | ( | ( | |||||||
Change in interests in subsidiaries | ( | ( | |||||||||
Change in interests in associates and joint ventures | ( | ( | ( | ||||||||
Transfer | ( | ||||||||||
At 31st December | ( | ||||||||||
| 2021 | |||||||||||
At 1st January | ( | ( | ( | ||||||||
Total comprehensive income | ( | ||||||||||
Dividends paid by the Company | ( | ( | ( | ||||||||
Dividends paid to non-controlling interests | ( | ( | |||||||||
Unclaimed dividends forfeited | |||||||||||
Issue of shares | |||||||||||
Employee share option schemes | |||||||||||
Scrip issued in lieu of dividends | ( | ||||||||||
Repurchase of shares | ( | ( | ( | ( | ( | ||||||
Acquisition of the remaining interest in JardineStrategic | ( | ( | ( | ( | |||||||
Subsidiaries disposed of | ( | ( | |||||||||
Change in interests in subsidiaries | ( | ( | |||||||||
Change in interests in associates and joint ventures | ( | ||||||||||
Transfer | ( | ( | ( | ||||||||
At 31st December | ( | ( | ( | ||||||||
2022 | 2021 | ||
Note | US$m | US$m | |
| Operating activities | |||
Cash generated from operations | 33 (a) | ||
Interest received | |||
Interest and other financing charges paid | ( | ( | |
Tax paid | ( | ( | |
Dividends from associates and joint ventures | |||
Cash flows from operating activities | |||
| Investing activities | |||
Purchase of subsidiaries | ( | ( | |
Purchase of associates and joint ventures | 33 (c) | ( | ( |
Purchase of other investments | 33 (d) | ( | ( |
Purchase of intangible assets | ( | ( | |
Purchase of tangible assets | ( | ( | |
Additions to right-of-use assets | ( | ( | |
Additions to investment properties | ( | ( | |
Additions to bearer plants | ( | ( | |
Advances to and repayments to associates and joint ventures | 33 (e) | ( | ( |
Advances from and repayments from associates and joint ventures | 33 (f) | ||
Sale of subsidiaries | 33 (g) | ||
Sale of associates and joint ventures | |||
Sale of other investments | 33 (h) | ||
Sale of intangible assets | |||
Sale of tangible assets | 33 (i) | ||
Sale of right-of-use assets | |||
Sale of investment properties | |||
Cash flows from investing activities | ( | ||
| Financing activities | |||
Issue of shares | |||
Capital contribution from non-controlling interests | |||
Acquisition of the remaining interest in Jardine Strategic | ( | ( | |
Change in interests in other subsidiaries | 33 (j) | ( | ( |
Purchase of own shares | 23 | ( | ( |
Purchase of shares for a share-based incentive plan in a subsidiary | ( | ||
Drawdown of borrowings | 29 | ||
Repayment of borrowings | 29 | ( | ( |
Principal elements of lease payments | 33 (k) | ( | ( |
Dividends paid by the Company | ( | ( | |
Dividends paid to non-controlling interests | ( | ( | |
Cash flows from financing activities | ( | ( | |
Net decrease in cash and cash equivalents | ( | ( | |
Cash and cash equivalents at 1st January | |||
Effect of exchange rate changes | ( | ( | |
Cash and cash equivalents at 31st December | 33 (l) |