| 53 week period | 52 week period | ||
| ended | ended | ||
| 3 May 2026 | 27 April 2025 | ||
| Note | £m | £m | |
| Revenue | 2, 3 | ||
Cost of sales | ( | ( | |
Exceptional cost of sales | 4 | ( | |
| GROSS PROFIT | |||
Administrative expenses | ( | ( | |
Exceptional impairment of assets | 4 | ( | ( |
Exceptional reversal of impairment of assets | 4 | ||
Exceptional other administrative expenses | 4 | ( | ( |
Share of result of joint venture and associates | 11 | ( | |
| OPERATING PROFIT | |||
Finance costs | 7 | ( | ( |
Finance income | 7 | ||
Exceptional finance costs | 4, 7 | ( | |
| NET FINANCE COST | ( | ( | |
Profit before taxation | |||
Taxation | 8 | ( | ( |
Profit for the financial period | |||
| Attributable to: | |||
Equity holders of the Company | |||
Non-controlling interests | |||
| EARNINGS PER SHARE | |||
| Basic | 9 | ||
| Diluted | 9 |
| 53 week period | 52 week period | ||
| ended | ended | ||
| 3 May 2026 | 27 April 2025 | ||
| Note | £m | £m | |
Profit for the financial period | |||
| Other comprehensive (expense)/income: | |||
| ITEMS THAT MAY BE RECLASSIFIED TO PROFIT OR LOSS | |||
Foreign exchange loss on translation of foreign operations | ( | ( | |
Related current tax movements | 8 | ||
( | ( | ||
| ITEMS THAT WILL NOT BE RECLASSIFIED TO PROFIT OR LOSS | |||
Actuarial movements on defined benefit pension scheme | 20 | ||
Other comprehensive expense for the period | ( | ( | |
Total comprehensive income for the period | |||
| Attributable to: | |||
Equity holders of the Company | |||
Non-controlling interests | |||
| 3 May 2026 | 27 April 2025 | ||
| Note | £m | £m | |
| ASSETS | |||
| NON-CURRENT ASSETS | |||
Goodwill | 10 | ||
Intangible assets | 10 | ||
Property, plant and equipment | 12 | ||
Right-of-use assets | 13 | ||
Investment in joint venture and associates | 11 | ||
Deferred tax assets | 8 | ||
Post-employment benefit asset | 20 | ||
Trade and other receivables | 14 | ||
| CURRENT ASSETS | |||
Inventories | 15 | ||
Current tax asset | |||
Trade and other receivables | 14 | ||
Cash and cash equivalents | 16 | ||
Total assets | |||
| LIABILITIES | |||
| CURRENT LIABILITIES | |||
Trade and other payables | 17 | ( | ( |
Current tax liability | ( | ( | |
Lease liabilities | 13 | ( | ( |
Provisions | 18 | ( | ( |
( | ( | ||
| NON-CURRENT LIABILITIES | |||
Trade and other payables | 17 | ( | ( |
Deferred tax liabilities | 8 | ( | ( |
Lease liabilities | 13 | ( | ( |
Borrowings | 19 | ( | ( |
Provisions | 18 | ( | ( |
( | ( | ||
Total liabilities | ( | ( | |
Net assets | |||
| EQUITY | |||
Share capital | 21 | ||
Share premium | 21 | ||
Capital redemption reserve | 21 | ||
Merger reserve | 21 | ( | ( |
Other reserves | 21 | ( | ( |
Retained earnings | 21 | ||
Foreign exchange reserve | 21 | ( | ( |
Total equity |
| Equity | Equity | |||||||||
| attributable | attributable | |||||||||
| Capital | Foreign | to owners of | to non- | |||||||
| Share | Share | redemption | Merger | Other | Retained | exchange | the Parent | controlling | Tot al | |
| capital | premium | reserve | reserve | reserves | earnings | reserve | Company | interests | equity | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Balance at 28 April 2024 | ( | ( | ||||||||
Profit for the financial period | ||||||||||
Other comprehensive income, net of tax | ( | ( | ( | |||||||
Total comprehensive income | ( | |||||||||
Purchase of own shares for cancellation | ( | ( | ( | |||||||
Own shares cancelled | ( | |||||||||
Committed share buyback | ( | ( | ( | |||||||
Share-based payment charge (note 22) | ||||||||||
Share-based payments exercised | ( | |||||||||
Tax on items credited to equity | ||||||||||
Tax on vested shares moved to current tax | ( | ( | ( | |||||||
Total other transactions | ( | ( | ( | |||||||
Balance at 27 April 2025 | ( | ( | ( | |||||||
Profit for the financial period | ||||||||||
Other comprehensive income, net of tax | ( | ( | ( | |||||||
Total comprehensive income | ( | |||||||||
Purchase of own shares for cancellation (note 21) | ( | ( | ( | |||||||
Own shares cancelled (note 21) | ( | ( | ||||||||
Acquisition of non-controlling interests (note 25) | ||||||||||
Purchase commitment for non-controlling interests (note 25) | ( | ( | ( | ( | ||||||
Share-based payment charge (note 22) | ||||||||||
Share-based payments exercised | ( | |||||||||
Tax on items credited to equity | ||||||||||
Total other transactions | ( | ( | ( | ( | ( | |||||
Balance at | ( | ( | ( |
| 53 week period | 52 week period | ||
| ended | ended | ||
| 3 May 2026 | 27 April 2025 | ||
| Note | £m | £m | |
| CASH FLOWS FROM OPERATING ACTIVITIES | |||
Profit for the financial period | |||
| Adjustments for: | |||
Depreciation of property, plant and equipment | 12 | ||
Depreciation of right-of-use assets | 13 | ||
Depreciation of right-of-use assets – exceptional items (note 4) | 13 | ||
Amortisation of intangible assets | 10 | ||
Impairment of right-of-use assets – exceptional items (note 4) | 13 | ||
Reversal of impairment of right-of-use assets – exceptional items (note 4) | 13 | ( | |
Impairment of property, plant and equipment – exceptional items (note 4) | 12 | ||
Reversal of impairment of property, plant and equipment – exceptional items (note 4) | 12 | ( | |
Loss on disposal of property, plant and equipment | 12 | ||
Loss on disposal of property, plant and equipment – exceptional items (note 4) | 12 | ||
Loss on disposal of intangible assets | 10 | ||
Gain on lease modifications and disposals | 13 | ( | ( |
Share-based payment charge | 22 | ||
Share of result of joint venture and associates | 11 | ||
Finance income | 7 | ( | ( |
Finance costs | 7 | ||
Finance costs – exceptional items (note 4) | 7 | ||
Taxation | 8 | ||
Increase in inventory | ( | ( | |
Increase in debtors | ( | ( | |
| Increase/(decrease) in creditors, provisions and pensions | ( | ||
Cash generated from operations | |||
Defined benefit pension scheme contributions | 20 | ( | ( |
| Taxation paid | ( | ( | |
Total net cash generated from operating activities | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||
| Purchase of non-current assets: | |||
Property, plant and equipment additions | 12 | ( | ( |
Intangible asset additions | 10 | ( | ( |
Movement on capital expenditure accrual | ( | ||
Cash outflow from purchase of non-current assets | ( | ( | |
Interest received | |||
Investment in joint venture and associates | ( | ||
Disposal of European property, plant and equipment | 12 | ||
Acquisition of subsidiaries net of cash acquired | 25 | ( | ( |
Total net cash outflow from investing activities | ( | ( | |
| CASH FLOWS FROM FINANCING ACTIVITIES | |||
Purchase of own shares for cancellation | 21 | ( | ( |
Proceeds of term loan | 19 | ||
Net movement on multicurrency revolving loan facility | 19 | ( | ( |
Costs directly attributable to raising new loan facility | 19 | ( | |
Payment of capital element of leases | 13 | ( | ( |
Payment of interest element of leases | 13 | ( | ( |
Interest paid | ( | ( | |
Net cash outflow from financing activities | ( | ( | |
Net decrease in cash and cash equivalents | ( | ( | |
Cash and cash equivalents at the beginning of the period | |||
Exchange losses on cash and cash equivalents | ( | ( | |
Cash and cash equivalents at the end of period | |||
| Comprised of: | |||
Cash at bank and in hand | 16 | ||
Cash in transit | 16 | ||
Cash and cash equivalents at end of period |
Computer software | 3 to 5 years |
Brands | 5 to 30 years |
Agency agreements | 10 years |
Land and buildings | Lease period |
Fittings and equipment | 3 to 10 years |
Financial assets | Classification under IFRS 9 |
| Trade and other receivables | Amortised cost – held to collect as business |
| (excluding prepayments) | model and SPPI met |
Cash and short-term deposits | Amortised cost |
Financial liabilities | Classification under IFRS 9 |
| Interest-bearing loans and | Amortised cost |
| borrowings | |
| Trade and other payables (excluding | Amortised cost |
| accrued income) |
| Financial liabilities at FVPL | Subsequently measured at fair value. Gains and losses |
| are recognised in the Consolidated Income Statement | |
| Interest-bearing loans and | Subsequently measured at amortised cost using the EIR |
| borrowings | method. The EIR amortisation is included in finance |
| costs in the Income Statement | |
| Trade and other payables | Subsequently measured at amortised cost |
| (excluding accrued income) |
| 53 week period ended 3 May 2026 | ||||||
| UK and Europe | US retail | US wholesale | Corporate | Eliminations | Tot al | |
| £m | £m | £m | £m | £m | £m | |
| Revenue | ||||||
External customers | 900.7 | 810.5 | 116 .7 | – | – | 1,827.9 |
Inter-segment | – | – | 10.2 | – | (10.2) | – |
Total revenue | 900.7 | 810.5 | 126.9 | – | (10.2) | 1,827.9 |
Cost of sales | (585.4) | (528.0) | (73.4) | – | 10.2 | (1,176.6) |
Net margin | 315.3 | 282.5 | 53.5 | – | – | 651.3 |
| Less: | ||||||
Showroom costs | (173.0) | (140.7) | – | – | – | (313.7) |
Overheads | (48.3) | (48.1) | (27. 5) | (5.5) | – | (129.4) |
Showroom opening and closing costs | (3.1) | (2.9) | – | – | – | (6.0) |
Share of result of joint venture and associates | – | – | – | – | – | – |
Adjusted EBITDA | 90.9 | 90.8 | 26.0 | (5.5) | – | 202.2 |
Depreciation, amortisation and loss on disposal of assets | (25.0) | (19.7 ) | (1.0) | (1.7) | – | (47.4) |
Segment profit/(loss)* | 65.9 | 71.1 | 25.0 | (7.2) | – | 154.8 |
| Impact of IFRS 16 (excluding interest on leases) | 24.0 | |||||
| Net finance costs | (36.5) | |||||
| Exceptional impairment of assets (note 4) | (9.9) | |||||
| Exceptional reversal of impairment of assets (note 4) | 2.3 | |||||
| Exceptional other administrative expenses (note 4) | (1.2) | |||||
| Profit before taxation for the financial period | 133.5 |
| 52 week period ended 27 April 2025 | ||||||
| UK and Europe | US retail | US wholesale 1 | Corporate | Eliminations | Tot al | |
| £m | £m | £m | £m | £m | £m | |
| Revenue | ||||||
External customers | 865.9 | 680.7 | 104.9 | – | – | 1,651.5 |
Inter-segment | – | – | 4.9 | – | (4.9) | – |
Total revenue | 865.9 | 680.7 | 109.8 | – | (4.9) | 1,651.5 |
Cost of sales | (553.9) | (438.6) | (65.3) | – | 4.9 | (1,052 .9) |
Net margin | 312.0 | 242.1 | 44.5 | – | – | 598.6 |
| Less: | ||||||
Showroom costs | (170.3) | (122.4) | – | – | – | (292.7) |
Overheads | (44.0) | (38.4) | (20.2) | (3.9) | – | (106.5) |
Showroom opening and closing costs | (1.6) | (5.3) | – | – | – | (6.9) |
Share of loss of joint venture and associates | (0.2) | – | – | – | – | (0.2) |
Adjusted EBITDA | 95.9 | 76.0 | 24.3 | (3.9) | – | 192.3 |
Depreciation, amortisation, impairment and loss on disposal of assets | (25.9) | (14.8) | (0.4) | (1. 5) | – | (42.6) |
Segment profit/(loss)* | 70.0 | 61.2 | 23.9 | (5.4) | – | 149.7 |
| Impact of IFRS 16 (excluding interest on leases) | 19.7 | |||||
| Net finance costs | (35.8) | |||||
| Exceptional cost of sales (note 4) | (2.0) | |||||
| Exceptional impairment of assets (note 4) | (46.5) | |||||
| Exceptional other administrative expenses (note 4) | (7.0) | |||||
| Exceptional finance costs (note 4) | (2.2) | |||||
Profit before taxation for the financial period | 75.9 |
| 53 week period | 52 week period | |
| ended | ended | |
| 3 May 2026 | 27 April 2025 2 | |
| £m | £m | |
| UK AND EUROPE | ||
Luxury watches | 769.7 | 742.2 |
Luxury jewellery retail | 70.7 | 63.2 |
Services/other | 60.3 | 60.5 |
Total | 900.7 | 865.9 |
| US RETAIL | ||
Luxury watches | 737.3 | 622.6 |
Luxury jewellery retail 1 | 50.5 | 40.0 |
Services/other | 22.7 | 18.1 |
Total | 810.5 | 680.7 |
| US WHOLESALE | ||
Luxury jewellery wholesale 1 | 116 .7 | 104.9 |
Total | 116 .7 | 104.9 |
| GROUP | ||
Luxury watches | 1, 507.0 | 1,364.8 |
Luxury jewellery retail 1 | 121.2 | 103.2 |
Luxury jewellery wholesale 1 | 116 .7 | 104.9 |
Services/other | 83.0 | 78.6 |
Total | 1,827.9 | 1,651.5 |
| 3 May 2026 | 27 April 2025 | |
| £m | £m | |
| UK AND EUROPE | ||
Goodwill | 137.6 | 137.6 |
Intangible assets | 6.4 | 5.5 |
Property, plant and equipment | 108.4 | 100.7 |
Right-of-use assets | 180.9 | 202.4 |
Investment in joint venture and associates | 0.5 | 0.5 |
Total | 433.8 | 446.7 |
US RETAIL 1 | ||
Goodwill | 81.4 | 66.8 |
Intangible assets | 14.9 | 13.3 |
Property, plant and equipment | 98.1 | 79.4 |
Right-of-use assets | 149.9 | 150.8 |
Total | 344.3 | 310.3 |
US WHOLESALE 1 | ||
Goodwill | 26.3 | 26.8 |
Intangible assets | 53.1 | 54.1 |
Property, plant and equipment | 2.4 | 2.5 |
Right-of-use assets | 2.1 | 0.4 |
Total | 83.9 | 83.8 |
| CORPORATE | ||
Property, plant and equipment | 8.1 | 9.8 |
Right-of-use assets | 5.3 | 5.0 |
Total | 13.4 | 14.8 |
| GROUP | ||
Goodwill | 245.3 | 231.2 |
Intangible assets | 74.4 | 72.9 |
Property, plant and equipment | 217.0 | 192.4 |
Right-of-use assets | 338.2 | 358.6 |
Investment in joint venture and associates | 0.5 | 0.5 |
Total | 875.4 | 855.6 |
| 53 week period ended 3 May 2026 | |||||
| Sale of goods – | Sale of goods – | Rendering of | |||
| retail and online | wholesale | Eliminations | services | Tot al | |
| £m | £m | £m | £m | £m | |
UK and Europe | 869.2 | – | – | 31.5 | 900.7 |
US | 791.1 | 126 .9 | (10.2) | 19.4 | 927.2 |
Total | 1,660.3 | 126.9 | (10.2) | 50.9 | 1,827.9 |
| 52 week period ended 27 April 2025 | |||||
| Sale of goods – | Sale of goods – | Rendering of | |||
retail and online 1 | wholesale 1 | Elimination 1 | services | Tot al | |
| £m | £m | £m | £m | £m | |
UK and Europe | 839.4 | – | – | 26.5 | 865.9 |
US | 667.7 | 109.8 | (4.9) | 13.0 | 785.6 |
Total | 1, 507.1 | 109.8 | (4.9) | 39.5 | 1,651.5 |
| 53 week period | 52 week period | |
| ended | ended | |
| 3 May 2026 | 27 April 2025 | |
| £m | £m | |
| EXCEPTIONAL COST OF SALES | ||
Rolex Old Bond Street (IFRS 16 depreciation) (note 13) | – | (2.0) |
Total exceptional cost of sales | – | (2.0) |
| EXCEPTIONAL ADMINISTRATIVE COSTS | ||
Showroom impairment (i) | (6.5) | (44.5) |
Impairment and reversal of impairment of right-of-use assets (note 13) | (3.9) | (24.6) |
Impairment and reversal of impairment of property, plant and equipment (note 12) | (2.6) | (19.0) |
Other onerous contract provisions | – | (1.6) |
Lease-related gains | – | 0.7 |
Showroom closures (ii) | (1.7) | (6.2) |
Impairment of right-of-use assets (note 13) | (0.2) | (2.2) |
Impairment of property, plant and equipment (note 12) | (0.9) | – |
Disposal of property, plant and equipment (note 12) | (0.7) | (0.6) |
Other onerous contract provisions | (0.2) | (1.8) |
Lease-related gains | 2.0 | – |
Redundancy and other costs | (1.7 ) | (1.6) |
European showroom divestment (iii) | 0.4 | (0.7) |
Lease-related gains | 0.7 | – |
Other costs | (0.3) | – |
Impairment of property, plant and equipment (note 12) | – | (0.7) |
Business acquisitions (iv) | (1.0) | (2.1) |
Professional and legal expenses on actual and prospective business acquisitions | (0.6) | (0.9) |
Integration costs of business acquisitions | (0.4) | (1.2) |
Total exceptional administrative costs | (8.8) | (53.5) |
| EXCEPTIONAL FINANCE COSTS | ||
Rolex Old Bond Street (IFRS 16 interest) (note 13) | – | (2.2) |
Total exceptional finance costs | – | (2.2) |
Total exceptional items | (8.8) | (57.7 ) |
| 53 week period | 52 week period | |
| ended | ended | |
| 3 May 2026 | 27 April 2025 | |
| £m | £m | |
Wages and salaries | 169.6 | 151.5 |
Social security costs | 16.0 | 12.9 |
Share-based payments (note 22) | 1.8 | 1.8 |
Share-based payments social security costs | 0.2 | 0.2 |
Pensions costs – defined contribution schemes (note 20) | 3.9 | 3.5 |
Pensions costs – defined benefit scheme (note 20) | 0.2 | 0.2 |
Total | 191.7 | 170.1 |
| 53 week period | 52 week period | |
| ended | ended | |
| 3 May 2026 | 27 April 2025 | |
Retail | 2,064 | 2,193 |
Services | 138 | 146 |
Wholesale | 47 | 46 |
Editorial | 19 | 13 |
Administrative | 674 | 693 |
Total | 2,942 | 3,091 |
| 53 week period | 52 week period | |
| ended | ended | |
| 3 May 2026 | 27 April 2025 | |
Retail | 1,942 | 2,041 |
Services | 134 | 140 |
Wholesale | 46 | 45 |
Editorial | 19 | 13 |
Administrative | 649 | 668 |
Total | 2,790 | 2,907 |
| 53 week period | 52 week period | |
| ended | ended | |
| 3 May 2026 | 27 April 2025 | |
| £m | £m | |
| FINANCE COSTS | ||
Interest payable on long-term borrowings | (12.0) | (14.9) |
Amortisation of capitalised transaction costs | (0.7) | (0.9) |
Interest on lease liabilities (note 13) | (25.5) | (22.2) |
Net foreign exchange expense on financing activities | – | (0.1) |
Total finance costs | (38.2) | (38.1) |
| FINANCE INCOME | ||
Bank interest receivable | 1.6 | 2.2 |
Other interest income | 0.1 | 0.1 |
Total finance income | 1.7 | 2.3 |
Total net finance costs excluding exceptional items | (36.5) | (35.8) |
Exceptional finance costs (note4) | – | (2.2) |
Total net finance costs | (36.5) | (38.0) |
| 53 week period | 52 week period | |
| ended | ended | |
| 3 May 2026 | 27 April 2025 | |
| £m | £m | |
| CURRENT TAX: | ||
Current UK tax on profits for the period | 14.4 | 9.5 |
Current US tax on profits for the period | 17.2 | 16. 5 |
Adjustments in respect of prior periods – UK and Europe | 0.7 | 1.3 |
Adjustments in respect of prior periods – US | (4.5) | (0.3) |
Total current tax | 27.8 | 27.0 |
| DEFERRED TAX: | ||
Origination and reversal of temporary differences | 4.2 | (3.8) |
Impact of change in tax rate | 0.2 | – |
Adjustments in respect of prior periods – UK and Europe | (0.7) | (1.1) |
Adjustments in respect of prior periods – US | 3.0 | – |
Total deferred tax | 6.7 | (4.9) |
Tax expense reported in the Consolidated Income Statement | 34.5 | 22.1 |
| 53 week period | 52 week period | |
| ended | ended | |
| 3 May 2026 | 27 April 2025 | |
| £m | £m | |
Profit before taxation | 133.5 | 75.9 |
Notional taxation at standard UK corporation tax rate of 25.0% (2025: 25.0%) | 33.4 | 19.0 |
Non-deductible expenses – recurring | 1.6 | 2.0 |
Non-deductible expenses – exceptional items | – | 0.2 |
Overseas tax differentials | 1.1 | 0.8 |
Deferred tax not recognised – European subsidiaries | – | 0.2 |
Adjustments in respect of prior periods | (1.6) | (0.1) |
Tax expense reported in the Consolidated Income Statement | 34.5 | 22.1 |
| 53 week period | 52 week period | |
| ended | ended | |
| 3 May 2026 | 27 April 2025 | |
| £m | £m | |
| CURRENT TAX: | ||
Foreign exchange difference on translation of foreign operations | 0.3 | 1.1 |
Tax charge in other comprehensive income | 0.3 | 1.1 |
| 3 May 2026 | 27 April 2025 | |
| £m | £m | |
Deferred tax assets | 3.8 | 4.1 |
Deferred tax liabilities | (19. 5) | (15.9) |
Total | (15.7) | (11. 8) |
| 3 May 2026 | 27 April 2025 | ||
| £m | £m | ||
Accelerated capital allowances | (i) | (18.4) | (12.3) |
Non-trade tax losses | (ii) | 0.4 | 0.8 |
Trade tax losses | (iii) | 1.6 | 1.7 |
Deferred tax on leases (IFRS 16) | (iv) | 8.4 | 8.2 |
Share-based payments | (v) | 1.1 | 0.2 |
Intangible assets | (vi) | (16.8) | (4.8) |
Other temporary differences | (vii) | 8.0 | 8.3 |
Deferred tax on business combinations | (viii) | – | (13.9) |
Total | (15.7) | (11. 8) |
| 53 week period | 52 week period | |
| ended | ended | |
| 3 May 2026 | 27 April 2025 | |
| £m | £m | |
Balance at | (11. 8 ) | (3.0) |
| RECOGNISED IN THE INCOME STATEMENT: | ||
Accelerated capital allowances | (6.1) | 2.0 |
Pension benefit obligations | (0.2) | (0.2) |
Movement on unused tax losses | (0.5) | (0.7) |
Deferred tax on leases (IFRS 16) | 0.2 | 1.2 |
Share-based payments | 0.6 | (1.3) |
Intangible assets | (0.3) | (0.7) |
Other temporary differences | (0.3) | 4.6 |
| RECOGNISED IN OTHER COMPREHENSIVE INCOME: | ||
Foreign exchange movements | 0.1 | 0.2 |
| RECOGNISED DIRECTLY WITHIN EQUITY: | ||
Share-based payments | 0.3 | 0.4 |
Vested share-based payments | – | (0.4) |
| RECOGNISED DIRECTLY WITHIN GOODWILL: | ||
Deferred tax on business combination | 2.3 | (13.9) |
Balance at 3 May 2026 | (15.7) | (11. 8) |
| 53 week period | 52 week period | |
| ended | ended | |
| 3 May 2026 | 27 April 2025 | |
| BASIC | ||
EPS | 42.6p | 22.8p |
EPS adjusted for exceptional items | 44.8p | 40.8p |
EPS adjusted for exceptional items and pre-IFRS 16 | 45.2p | 41.6p |
| DILUTED | ||
EPS | 42.6p | 22.7p |
EPS adjusted for exceptional items | 44.8p | 40.8p |
EPS adjusted for exceptional items and pre-IFRS 16 | 45.2p | 41.5p |
| 53 week period | 52 week period | |
| ended | ended | |
| 3 May 2026 | 27 April 2025 | |
| £m | £m | |
Profit after tax attributable to equity holders of the Parent Company | 98.8 | 53.8 |
| ADJUST FOR EXCEPTIONAL ITEMS: | ||
Exceptional items (note 4) | 8.8 | 57.7 |
Tax on exceptional items | (3.6) | (15.0) |
Profit adjusted for exceptional items attributable to equity holders of the Parent Company | 104.0 | 96.5 |
Pre-exceptional IFRS 16 adjustments, net of tax | 0.9 | 1.8 |
Profit adjusted for exceptional items and IFRS 16 attributable to equity holders of the Parent Company | 104.9 | 98.3 |
| 53 week period | 52 week period | |
| ended | ended | |
| 3 May 2026 | 27 April 2025 | |
| WEIGHTED AVERAGE NUMBER OF SHARES: | ‘000 | ‘000 |
Weighted average number of ordinary shares in issue | 231,905 | 236 ,518 |
Weighted average shares for basic EPS | 231,905 | 236,518 |
Weighted average dilutive potential shares | 259 | 224 |
Weighted average shares for diluted EPS | 232,164 | 236,742 |
| 3 May 2026 | ||||||
| Licence with | ||||||
| Agency | indefinite | Computer | ||||
| Goodwill | Brands | agreement | useful life | software | Tot al | |
| £m | £m | £m | £m | £m | £m | |
| COST | ||||||
| At 28 April 2025 | 231.2 | 16.6 | 2.6 | 53.7 | 16.5 | 320.6 |
Acquired on business acquisition (note 25) | 15.9 | 3.0 | – | – | – | 18.9 |
Additions | – | – | – | – | 3.3 | 3.3 |
Disposals | – | – | – | – | (0.9) | (0.9) |
Foreign exchange differences | (1.8) | (0.3) | – | (1.0) | (0.1) | (3.2) |
At 3 May 2026 | 245.3 | 19.3 | 2.6 | 52.7 | 18.8 | 338.7 |
| ACCUMULATED AMORTISATION AND IMPAIRMENT | ||||||
| At 28 April 2025 | – | 4.6 | 2.0 | – | 9.9 | 16.5 |
Charge for the period | – | 1.0 | 0.3 | – | 2.2 | 3.5 |
Disposals | – | – | – | – | (0.9) | (0.9) |
Foreign exchange differences | – | – | (0.1) | – | – | (0.1) |
At 3 May 2026 | – | 5.6 | 2.2 | – | 11. 2 | 19.0 |
| NET BOOK VALUE | ||||||
At 3 May 2026 | 245.3 | 13.7 | 0.4 | 52.7 | 7.6 | 319.7 |
At 27 April 2025 | 231.2 | 12.0 | 0.6 | 53.7 | 6.6 | 304.1 |
| 27 April 2025 | ||||||
| Licence with | ||||||
| Agency | indefinite | Computer | ||||
| Goodwill | Brands | agreement | useful life | software | Tot al | |
| £m | £m | £m | £m | £m | £m | |
| COST | ||||||
At 29 April 2024 | 199.3 | 14.1 | 2.8 | – | 15.6 | 231.8 |
Acquired on business acquisition (note 25) | 37. 5 | 3.4 | – | 57.2 | – | 98.1 |
Additions | – | – | – | – | 3.6 | 3.6 |
Disposals | – | – | – | – | (2.6) | (2.6) |
Foreign exchange differences | (5.6) | (0.9) | (0.2) | (3.5) | (0.1) | (10.3) |
At 27 April 2025 | 231.2 | 16.6 | 2.6 | 53.7 | 16.5 | 320.6 |
| ACCUMULATED AMORTISATION AND IMPAIRMENT | ||||||
At 29 April 2024 | – | 4.1 | 1.8 | – | 10.2 | 16.1 |
Charge for the period | – | 0.8 | 0.3 | – | 2.2 | 3.3 |
Disposals | – | – | – | – | (2.4) | (2.4) |
Foreign exchange differences | – | (0.3) | (0.1) | – | (0.1) | (0.5) |
At 27 April 2025 | – | 4.6 | 2.0 | – | 9.9 | 16.5 |
| NET BOOK VALUE | ||||||
At 27 April 2025 | 231.2 | 12 .0 | 0.6 | 53.7 | 6.6 | 304.1 |
At 28 April 2024 | 199.3 | 10.0 | 1.0 | – | 5.4 | 215.7 |
| 3 May 2026 | 27 April 2025 | |
| £m | £m | |
Heritage (UK) | 137.6 | 137.6 |
Watches of Switzerland (US) | 30.8 | 31.4 |
Roberto Coin Inc. (US) | 26.3 | 26.7 |
Betteridge (US) | 20.5 | 20.9 |
Deutsch & Deutsch (US) | 15.8 | – |
Mayors Jewelers (US) | 11.4 | 11. 5 |
The Wynn Resort, Las Vegas (US) | 2.8 | 2.9 |
Analog:Shift (US) | 0.1 | 0.2 |
Total | 245.3 | 231.2 |
| 3 May 2026 | 27 April 2025 | |
| £m | £m | |
Current assets | 5.3 | 2.9 |
Non-current assets | 9.1 | 5.3 |
Current liabilities | (4.4) | (1.0) |
Non-current liabilities | (8.7) | (6.0) |
Net assets | 1.3 | 1.2 |
| 53 week period | 52 week period | |
| ended | ended | |
| 3 May 2026 | 27 April 2025 | |
| £m | £m | |
Revenue | 12.3 | – |
Result for the financial period | – | (0.6) |
Total comprehensive loss | – | (0.6) |
Group’s share of result for the financial period | – | (0.2) |
| 3 May 2026 | 27 April 2025 | |
| £m | £m | |
Net assets | 1.3 | 1.2 |
Proportion of the Group’s ownership interest | 0.5 | 0.5 |
Carrying amount of the Group’s interest | 0.5 | 0.5 |
| 3 May 2026 | |||
| Fittings and | |||
| Land and buildings | equipment | Tot al | |
| £m | £m | £m | |
| COST | |||
At 28 April 2025 | 2.2 | 382.1 | 384.3 |
Additions | – | 68.3 | 68.3 |
Acquired on business acquisition (note 25) | – | 6.5 | 6.5 |
Disposals | – | (20.9) | (20.9) |
Disposals – exceptional items (note 4) | – | (1.2) | (1.2) |
Foreign exchange differences | – | (2.6) | (2.6) |
At 3 May 2026 | 2.2 | 432.2 | 434.4 |
| ACCUMUL ATED DE PRECIATION | |||
At 28 April 2025 | 1.7 | 190.2 | 191.9 |
Charge for the period | 0.1 | 43.3 | 43.4 |
Impairment – exceptional items (note 4) | – | 4.9 | 4.9 |
Impairment reversal – exceptional items (note 4) | – | (1.4) | (1.4) |
Disposals | – | (20.0) | (20.0) |
Disposals – exceptional items (note 4) | – | (0.5) | (0.5) |
Foreign exchange differences | – | (0.9) | (0.9) |
At 3 May 2026 | 1.8 | 215.6 | 217.4 |
| NET BOOK VALUE | |||
At 3 May 2026 | 0.4 | 216.6 | 217.0 |
At 27 April 2025 | 0.5 | 191.9 | 192.4 |
| 27 April 2025 | |||
| Fittings and | |||
| Land and buildings | equipment | Tot al | |
| £m | £m | £m | |
| COST | |||
At 29 April 2024 | 2.2 | 342.4 | 344.6 |
Additions | – | 68.0 | 68.0 |
Acquired on business acquisition (note 25) | – | 1.0 | 1.0 |
Disposals | – | (18.2) | (18.2) |
Disposals – exceptional items (note 4) | – | (3.8) | (3.8) |
Foreign exchange differences | – | (7.3) | (7.3) |
At 27 April 2025 | 2.2 | 382.1 | 384.3 |
| ACCUMUL ATED DE PRECIATION | |||
At 29 April 2024 | 1.6 | 151.6 | 153.2 |
Charge for the period | 0.1 | 40.7 | 40.8 |
Impairment – exceptional items (note 4) | – | 19.7 | 19.7 |
Disposals | – | (15.3) | (15.3) |
Disposals – exceptional items (note 4) | – | (3.2) | (3.2) |
Foreign exchange differences | – | (3.3) | (3.3) |
At 27 April 2025 | 1.7 | 190.2 | 191.9 |
| NET BOOK VALUE | |||
At 27 April 2025 | 0.5 | 191.9 | 192 .4 |
At 28 April 2024 | 0.6 | 190.8 | 191.4 |
| Properties | Other | Tot al | |
| £m | £m | £m | |
At 28 April 2025 | 357.8 | 0.8 | 358.6 |
Additions | 31.3 | – | 31.3 |
Acquired on business acquisition (note 25) | 9.0 | – | 9.0 |
Lease surrenders and breaks | (8.2) | – | (8.2) |
Impairment – exceptional items (note 4) | (5.0) | – | (5.0) |
Impairment reversal – exceptional items (note 4) | 0.9 | – | 0.9 |
Depreciation | (53.5) | (0.4) | (53.9) |
Lease renewals | 10.1 | – | 10.1 |
Lease modifications | (1.6) | – | (1.6) |
Foreign exchange differences | (3.0) | – | (3.0) |
At 3 May 2026 | 337.8 | 0.4 | 338.2 |
| Properties | Other | Tot al | |
| £m | £m | £m | |
At 29 April 2024 | 380.6 | 1.2 | 381.8 |
Additions | 75.4 | 0.1 | 75.5 |
Acquired on business acquisition (note 25) | 1.9 | – | 1.9 |
Lease surrenders and breaks | (15.4) | – | (15.4) |
Impairment – exceptional items (note 4) | (26.8) | – | (26.8) |
Depreciation | (54.0) | (0.5) | (54.5) |
Depreciation – exceptional items (note 4) | (2.0) | – | (2.0) |
Lease renewals | 6.4 | – | 6.4 |
Lease modifications | 1.1 | – | 1.1 |
Foreign exchange differences | (9.4) | – | (9.4) |
At 27 April 2025 | 357.8 | 0.8 | 358.6 |
| Properties | Other | Tot al | |
| £m | £m | £m | |
At 28 April 2025 | (454.1) | (0.5) | (454.6) |
Additions | (29.9) | – | (29.9) |
Acquired on business acquisition (note 25) | (9.0) | – | (9.0) |
Lease surrenders and breaks | 13. 3 | – | 13.3 |
Interest (note 7) | (25.5) | – | (25.5) |
Lease renewals | (10.1) | – | (10.1) |
Lease modifications | 0.7 | – | 0.7 |
Payments | 83.5 | 0.4 | 83.9 |
Foreign exchange differences | 3.6 | – | 3.6 |
At 3 May 2026 | (427.5) | (0.1) | (427.6) |
| Properties | Other | Tot al | |
| £m | £m | £m | |
At 29 April 2024 | (459.3) | (1.1) | (460.4) |
Additions | (73.0) | (0.1) | (73.1) |
Acquired on business acquisition (note 25) | (1.9) | – | (1.9) |
Lease surrenders and breaks | 20.5 | – | 20.5 |
Interest (note 7) | (22.2) | – | (22.2) |
Interest – exceptional items (note 4) | (2.2) | – | (2.2) |
Lease renewals | (6.0) | – | (6.0) |
Lease modifications | (1.2) | 0.1 | (1.1) |
Payments | 80.0 | 0.6 | 80.6 |
Foreign exchange differences | 11. 2 | – | 11. 2 |
At 27 April 2025 | (454.1) | (0.5) | (454.6) |
| 53 week period | 52 week period | |
| ended | ended | |
| 3 May 2026 | 27 April 2025 | |
| £m | £m | |
Depreciation expense of right-of-use assets | (53.9) | (54.5) |
Depreciation expense of right-of-use assets – exceptional items (note 4) | – | (2.0) |
Interest expense on lease liabilities | (25.5) | (22.2) |
Interest expense on lease liabilities – exceptional items (note 4) | – | (2.2) |
Impairment of right-of-use assets – exceptional items (note 4) | (5.0) | (26.8) |
Impairment reversal of right-of-use assets – exceptional items (note 4) | 0.9 | – |
Gain on lease modifications and disposals | 4.2 | 5.5 |
Expense relating to short-term leases (included within cost of sales) | (1.2) | (1.1) |
Variable lease payments (included within cost of sales) | (3.9) | (5.0) |
Total amount recognised in the Consolidated Income Statement | (84.4) | (108.3) |
| 3 May 2026 | 27 April 2025 | |
| £m | £m | |
Within 1 year | 80.5 | 78.0 |
Between 1 and 2 years | 73.8 | 76.5 |
Between 2 and 3 years | 74.5 | 73.4 |
Between 3 and 4 years | 70.0 | 70.9 |
Between 4 and 5 years | 58.8 | 65.7 |
Total for the periods thereafter | 177.3 | 211. 5 |
Total | 534.9 | 576.0 |
3 May 2026 | 27 April 2025 | |||
| Current | Non-current | Current | Non-current | |
| £m | £m | £m | £m | |
Trade receivables | 28.3 | – | 32.4 | – |
Other receivables | 11. 2 | 4.5 | 15.4 | 4.5 |
Allowance for expected credit losses | (0.4) | – | (0.9) | – |
39.1 | 4.5 | 46.9 | 4.5 | |
Prepayments | 9.4 | – | 9.1 | – |
Total | 48.5 | 4.5 | 56.0 | 4.5 |
| 3 May 2026 | 27 April 2025 | |
| £m | £m | |
Opening balance | 0.9 | 0.5 |
Increase/(decrease) in allowance | 3.0 | (0.1) |
Receivables written off as uncollectable | (3.5) | (0.1) |
Acquired on business combination | – | 0.6 |
Balance at period end | 0.4 | 0.9 |
| 3 May 2026 | 27 April 2025 | |
| £m | £m | |
Finished goods | 435.2 | 439.0 |
Work in progress | 17.1 | 8.4 |
Raw materials | 5.8 | – |
Inventories | 458.1 | 4 47.4 |
| 3 May 2026 | 27 April 2025 | |
| £m | £m | |
Cash at bank and in hand | 42.0 | 80.4 |
Cash in transit | 23.1 | 18.5 |
Cash and cash equivalents | 65.1 | 98.9 |
3 May 2026 | 27 April 2025 | |||
| Current | Non-current | Current | Non-current | |
| £m | £m | £m | £m | |
Trade payables | (112 .4) | – | (114.1) | – |
Other taxation and social security | (18.1) | – | (19.5) | – |
Accruals and deferred income | (104.5) | ( 7.3) | (121.3) | (4.6) |
Purchase commitment for non-controlling interests (note 25) | (4.5) | (4.4) | – | – |
Total | (239.5) | (11. 7 ) | (254.9) | (4.6) |
3 May 2026 | 27 April 2025 | |||
| Current | Non-current | Current | Non-current | |
| £m | £m | £m | £m | |
Dilapidations | (2.3) | (9.1) | (1.9) | (8.3) |
Onerous contracts | (0.3) | (1.4) | (0.5) | (2.0) |
Total | (2.6) | (10.5) | (2.4) | (10.3) |
| 53 week period | |
| ended | |
| 3 May 2026 | |
| £m | |
Opening balance | (10.2) |
Increase in provision | (2.1) |
Acquired on business acquisition | (0.2) |
Utilised | 1.1 |
Balance at period end | (11. 4 ) |
| 53 week period | |
| ended | |
| 3 May 2026 | |
| £m | |
Opening balance | (2.5) |
Released to Income Statement | 0.1 |
Utilised | 0.7 |
Balance at period end | (1.7) |
| 3 May 2026 | 27 April 2025 | |
| £m | £m | |
| NON-CURRENT | ||
Ter m loan | (92.1) | (93.9) |
Multicurrency revolving loan facility | (30.0) | (101.2) |
Associated capitalised transaction costs | 1.6 | 2.3 |
Total borrowings | (120.5) | (192.8) |
| 28 April 2025 | Cash flow | Non-cash changes 1 | Foreign exchange | 3 May 2026 | |
| £m | £m | £m | £m | £m | |
Cash and cash equivalents | 98.9 | (33.6) | – | (0.2) | 65.1 |
Ter m loan | (93.9) | – | – | 1.8 | (92.1) |
Multicurrency revolving loan facility | (101.2) | 71.7 | – | (0.5) | (30.0) |
Net debt excluding capitalised transaction costs (pre-IFRS 16) | (96.2) | 38.1 | – | 1.1 | (57.0) |
Capitalised transaction costs | 2.3 | – | (0.7) | – | 1.6 |
Net debt (pre-IFRS 16) | (93.9) | 38.1 | (0.7) | 1.1 | (55.4) |
Lease liabilities | (454.6) | 83.9 | (60.5) | 3.6 | (427.6) |
Net debt (post-IFRS 16) | (548.5) | 122.0 | (61.2) | 4.7 | (483.0) |
| 53 week period | 52 week period | |
| ended | ended | |
| 3 May 2026 | 27 April 2025 | |
| £m | £m | |
Administrative expenses | (0.2) | (0.2) |
Charge within labour costs and operating profit | (0.2) | (0.2) |
Defined benefit charge to the Consolidated Income Statement | (0.2) | (0.2) |
Defined contribution schemes | (3.9) | (3.5) |
Total charge to the Consolidated Income Statement | (4.1) | (3.7) |
| 53 week period | 52 week period | |
| ended | ended | |
| 3 May 2026 | 27 April 2025 | |
| £m | £m | |
Actuarial gains due to changes in financial assumptions | 0.6 | 1.0 |
Actuarial losses due to experience adjustments | (0.1) | – |
Loss on scheme assets greater than discount rate | (0.1) | (0.7) |
Actuarial losses due to demographic changes | (0.2) | (0.2) |
Actuarial gains recognised in other comprehensive income | 0.2 | 0.1 |
| 3 May 2026 | 27 April 2025 | |
| £m | £m | |
Bonds | 13. 0 | 13.1 |
Fair value of scheme assets | 13.0 | 13.1 |
Present value of defined benefit obligation | (11. 8 ) | (12.6) |
Net pension asset | 1.2 | 0.5 |
| 53 week period | 52 week period | |
| ended | ended | |
| 3 May 2026 | 27 April 2025 | |
| £m | £m | |
Opening defined benefit obligation | (12.6) | (13.4) |
Interest cost | (0.7) | (0.6) |
Actuarial gains on defined benefit obligation | 0.3 | 0.8 |
Benefits paid | 1.2 | 0.6 |
Closing defined benefit obligation | (11. 8 ) | (12.6) |
| 53 week period | 52 week period | |
| ended | ended | |
| 3 May 2026 | 27 April 2025 | |
| £m | £m | |
Opening scheme assets | 13.1 | 13. 2 |
Return on scheme assets | 0.7 | 0.7 |
Actuarial losses on pension scheme assets | (0.1) | (0.7) |
Employer contributions | 0.7 | 0.7 |
Benefits paid | (1.2) | (0.6) |
Administrative expenses | (0.2) | (0.2) |
Closing scheme assets | 13.0 | 13.1 |
3 May 2026 | 27 April 2025 | |
Discount rate | 6.20% | 5.55% |
Rate of future inflation – RPI | 3.40% | 3.15% |
Rate of future inflation – CPI | 2.80% | 2.55% |
Rate of increase in pensions in payment | 3.15% | 2.95% |
Proportion of employees opting for a cash commutation | 100.0% | 100.0% |
3 May 2026 | 27 April 2025 | |||
| Non-pensioner | Non-pensioner | |||
| Pensioner aged 65 | aged 45 | Pensioner aged 65 | aged 45 | |
| Life expectancy at age 65 (years): | ||||
Male | 22 | 23 | 21 | 22 |
Female | 24 | 25 | 24 | 25 |
| 3 May 2026 | 27 April 2025 | |
| £m | £m | |
0.25% increase in discount rate | 0.3 | 0.3 |
0.25% decrease in discount rate | (0.3) | (0.3) |
0.25% increase in pension growth rate | (0.2) | (0.3) |
0.25% decrease in pension growth rate | 0.2 | 0.3 |
1 year increase in life expectancy | (0.3) | (0.4) |
1 year decrease in life expectancy | 0.3 | 0.4 |
| Capital | Foreign | ||||||||
| Nominal | Share | redemption | Merger | Other | Retained | exchange | |||
| value | Shares | Share capital | premium | reserve | reserve | reserves | earnings | reserve | |
| £ | No. | £m | £m | £m | £m | £m | £m | £m | |
| As at 27 April 2025 | 0.0125 | 236,767,569 | 3.0 | 147.1 | – | (2.2) | (13.3) | 414.7 | (9.7) |
Other comprehensive income, net of tax | – | – | – | – | – | – | – | 99.0 | (5.1) |
Purchase of own shares for cancellation | – | – | – | – | – | – | (12.9) | – | – |
Own shares cancelled | – | (3,465,947) | (0.1) | – | 0.1 | – | 13.8 | (0.9) | – |
Purchase commitment for non-controlling interests (note 25) | – | – | – | – | – | – | (6.9) | – | – |
Share-based payment charge | – | – | – | – | – | – | – | 1.8 | – |
Share-based payments exercised | – | – | – | – | – | – | 0.8 | (0.8) | – |
Tax on items credited to equity | – | – | – | – | – | – | – | 0.3 | – |
As at 3 May 2026 | 0.0125 | 233,301,622 | 2.9 | 147.1 | 0.1 | (2.2) | (18.5) | 514.1 | (14.8) |
3 May 2026 | 27 April 2025 | |
Outstanding at 27 April 2025 | 1,703,490 | 2,093,838 |
Granted | 951,330 | 1,271,895 |
Exercised | (81,486) | (1,198,711) |
Forfeited/lapsed | (294,236) | (463,532) |
Outstanding at 3 May 2026 | 2,279,098 | 1,703,490 |
Exercisable price | £nil | £nil |
Exercisable at period end | 35,129 | 28,819 |
Average fair value at grant | £4.12 | £4.87 |
3 May 2026 | 27 April 2025 | |
Outstanding at 27 April 2025 | 146,558 | 372,886 |
Granted | – | 27, 541 |
Exercised | (18,652) | (251,975) |
Forfeited/lapsed | – | (1,894) |
Outstanding at 3 May 2026 | 127,906 | 146,558 |
Exercisable price | £nil | £nil |
Exercisable at period end | 70,312 | 40,203 |
Average fair value at grant | £6.82 | £6.92 |
3 May 2026 | 27 April 2025 | |
Outstanding at 27 April 2025 | 754,455 | 202,549 |
Granted | – | 764,610 |
Forfeited | (179,062) | (212,704) |
Outstanding at 3 May 2026 | 573,393 | 754,455 |
Exercisable price | £nil | £nil |
Exercisable at period end | Nil | Nil |
Average fair value at grant | £3.49 | £3.99 |
3 May 2026 | 27 April 2025 | |
Outstanding at 27 April 2025 | 48,600 | 73,450 |
Exercised | (6,350) | (16,700) |
Forfeited | (2,200) | (8,150) |
Outstanding at 3 May 2026 | 40,050 | 48,600 |
Exercisable price | £nil | £nil |
Exercisable at period end | 40,050 | 48,600 |
Average fair value at grant | £12.66 | £12.66 |
| 53 week period | 52 week period | |
| ended | ended | |
| 3 May 2026 | 27 April 2025 | |
| £m | £m | |
LTIP | 1.4 | 0.4 |
DBP | 0.1 | 0.7 |
SAYE/ESPP | 0.3 | 0.5 |
Free shares | – | 0.2 |
1.8 | 1.8 |
| LTI P | ||||
3 May 2026 | 27 April 2025 | 28 Apr 2024 | 30 Apr 2023 | |
Share price (£) | £3.27/£3.38 | £4.14/£4.56 | £4.89/£6.70 | £7. 51 |
Exercise price (£) | nil | nil | nil | nil |
Dividend yield (%) | 0.00% | 0.00% | 0.00% | 0.00% |
Risk-free interest rate (%) | 3.86% | 3.83% | 4.39% | 3.72% |
Expected life of share option | 1-3 yrs | 1-3 yrs | 3 yrs | 3 yrs |
DBP | SAYE /E SPP | ||
27 April 2025 | 30 Apr 2023 | 3 May 2026 | |
Share price (£) | £3.59 | £7. 56 | £3.49 |
Exercise price (£) | nil | nil | nil |
Dividend yield (%) | 0.00% | 0.00% | 0.00% |
Risk-free interest rate (%) | 3.83% | 3.71% | 3.83% |
Expected life of share option | 4 yrs | 4 yrs | UK 3 yrs |
| US 2 yrs |
| 3 May 2026 | 27 April 2025 | |
| £m | £m | |
| FINANCIAL ASSETS – HELD AT AMORTISED COST | ||
Trade and other receivables* | 37.3 | 51.4 |
Cash and cash equivalents | 65.1 | 98.9 |
Total financial assets | 102.4 | 150.3 |
| FINANCIAL LIABILITIES – HELD AT AMORTISED COST | ||
| Interest-bearing loans and borrowings: | ||
Term loan (net of capitalised transaction costs) | (91.6) | (93.2) |
Multicurrency revolving loan facility (net of capitalised transaction costs) | (28.9) | (99.6) |
Trade and other payables** | (206 .1) | (216.1) |
(326.6) | (408.9) | |
Lease liability (IFRS 16) | (427.6) | (454.6) |
Total financial liabilities | (754.2) | (863.5) |
| 3 May 2026 | ||||
| Between one and | Greater than five | |||
| Less than one year | five years | years | Tot al | |
| £m | £m | £m | £m | |
Ter m loan | – | (92.1) | – | (92.1) |
Multicurrency revolving loan facility | – | (30.0) | – | (30.0) |
Trade and other payables | (194.4) | (11.7 ) | – | (206 .1) |
Lease liabilities (IFRS 16) | (80.5) | (277.1) | (177.3) | (534.9) |
Total | (274.9) | (410.9) | (177.3) | (863.1) |
| 27 April 2025 | ||||
| Between one and | Greater than five | |||
| Less than one year | five years | years | Tot al | |
| £m | £m | £m | £m | |
Ter m loan | – | (93.2) | – | (93.2) |
Multicurrency revolving loan facility | – | (99.6) | – | (99.6) |
Trade and other payables | ( 211. 5) | (4.6) | – | (216.1) |
Lease liabilities (IFRS 16) | (78.0) | (286.5) | ( 211. 5) | (576.0) |
Total | (289.5) | (483.9) | ( 211. 5 ) | (984.9) |
| 53 week period | 52 week period | |
| ended 3 May | ended 27 April | |
| 2026 | 2025 | |
| £m | £m | |
Interest rate increase of 0.5% | (0.6) | (1.0) |
Interest rate decrease of 0.5% | 0.6 | 1.0 |
| 3 May 2026 | 27 April 2025 | |
| £m | £m | |
Not past due | 25.5 | 22.8 |
Less than one month past due | 1.1 | 3.9 |
One to two months past due | 0.5 | 2.0 |
More than two months past due | 1.2 | 3.7 |
Total | 28.3 | 32.4 |
| 3 May 2026 | ||||
| Sterling | US Dollar | Other | Tot al | |
| £m | £m | £m | £m | |
| FINANCIAL ASSETS | ||||
Trade and other receivables | 12. 5 | 23.5 | 1.3 | 37.3 |
Cash and cash equivalents | 36.6 | 28.3 | 0.2 | 65.1 |
Total financial assets | 49.1 | 51.8 | 1.5 | 102.4 |
| FINANCIAL LIABILITIES | ||||
Ter m loan | 0.5 | (92.1) | – | (91.6) |
Multicurrency revolving loan facility | (28.9) | – | – | (28.9) |
Trade and other payables | (88.4) | (105.2) | (12. 5) | (206.1) |
Lease liabilities | (235.7) | (190.5) | (1.4) | (427.6) |
Total financial liabilities | (352.5) | (387. 8) | (13.9) | (754.2) |
| 27 April 2025 | ||||
| Sterling | US Dollar | Other | Tot al | |
| £m | £m | £m | £m | |
| FINANCIAL ASSETS | ||||
Trade and other receivables | 18.5 | 32.9 | – | 51.4 |
Cash and cash equivalents | 61.1 | 37.4 | 0.4 | 98.9 |
Total financial assets | 79.6 | 70.3 | 0.4 | 150.3 |
| FINANCIAL LIABILITIES | ||||
Ter m loan | 0.7 | (93.9) | – | (93.2) |
Multicurrency revolving loan facility | (88.4) | (11. 2) | – | (99.6) |
Trade and other payables | (106.7) | (104.8) | (4.6) | (216.1) |
Lease liabilities | (265.5) | (186. 5) | (2.6) | (454.6) |
Total financial liabilities | (459.9) | (396.4) | (7.2) | (863.5) |
| Effect on profit | Effect on profit | ||
| (Increase)/ | after tax 53 week | after tax 52 week | |
| decrease | period ended | period ended | |
| in rate | 3 May 2026 | 27 April 2025 | |
| £m | £m | £m | |
US Dollar | (5%) | (2.7) | (1.9) |
US Dollar | 5% | 3.0 | 2.1 |
| 53 week period | 52 week period | |
| ended | ended | |
| 3 May 2026 | 27 April 2025 | |
| £m | £m | |
Short-term employment benefits – fixed pay | 1.7 | 1.5 |
Short-term employment benefits – variable pay | 1.8 | 0.3 |
Share-based payments | 0.8 | 0.3 |
Total | 4.3 | 2 .1 |
| £m | |
Total cash consideration | 32.0 |
| Provisional fair value of net assets acquired | |
Inventories | 8.7 |
Trade and other receivables | 0.3 |
Intangibles – brand | 3.0 |
Property, plant and equipment | 6.5 |
Trade and other payables | (2.8) |
Right-of-use assets | 9.0 |
Lease liabilities | (9.0) |
Deferred tax asset | 2.3 |
Total identifiable net assets | 18.0 |
Non-controlling interest measured using the Proportionate Share method | (1.9) |
Goodwill | 15.9 |
Total assets acquired | 32.0 |
| £m | |
Total cash consideration net of cash acquired | 106.2 |
| Fair value of net assets acquired | |
Inventories | 53.9 |
Trade and other receivables | 13.2 |
Intangibles – licence with indefinite useful life | 57.2 |
Intangibles – brand | 0.5 |
Property, plant and equipment | 1.0 |
Trade and other payables | (32.3) |
Provisions | (0.4) |
Right-of-use assets | 1.9 |
Lease liabilities | (1.9) |
Deferred tax liability | (15. 5) |
Total identifiable net assets | 77.6 |
Goodwill | 28.6 |
Total assets acquired | 106.2 |
| £m | |
Total cash consideration net of cash acquired | 10.7 |
| Fair value of net assets acquired | |
Inventories | 0.2 |
Trade and other receivables | 0.1 |
Intangibles – brand | 2.9 |
Trade and other payables | (1.4) |
Total identifiable net assets | 1.8 |
Goodwill | 8.9 |
Total assets acquired | 10.7 |