Strategic report | |
About us | |
Financial highlights | |
Key financial metrics | |
Business performance and KPIs | |
Our purpose and values | |
Our core strengths | |
Our strategy | |
Stakeholder engagement | |
Economic background and outlook | |
Financial summary | |
Risk overview | |
Risk environment | |
Report of the Directors | |
Risk review | |
Corporate Governance Report | |
Directors' Report Disclosures table | |
Statement of Directors’ Responsibilities in respect of the financial statements | |
Financial statements | |
Independent auditors' report to the member of HSBC UK Bank plc | |
Financial statements | |
Notes on the financial statements | |
Other information | |
Reconciliation of alternative performance measures | |
Abbreviations |
HSBC UK Bank plc Annual Report and Accounts 2023 | 1 |
2 | HSBC UK Bank plc Annual Report and Accounts 2023 |
of which: HSBC Innovation Bank Limited (Profit before tax and Revenue includes the provisional gain on acquisition of SVB UK of £1.3bn) |
HSBC UK Bank plc Annual Report and Accounts 2023 | 3 |
Year ended | ||
31 Dec 2023 | 31 Dec 2022 | |
Reported results | ||
Revenue (£m)1 | 10,807 | 7,952 |
Profit before tax (£m)2 | 6,679 | 3,638 |
Profit after tax (£m) | 5,254 | 2,876 |
Profit attributable to the shareholders of the parent company (£m) | 5,249 | 2,871 |
Net interest margin (%) | 2.43 | 1.89 |
Cost efficiency ratio (%)2 | 34.3 | 48.2 |
Alternative performance measures | ||
Expected credit losses and other credit impairment charges as % of average gross loans and advances to customers (annualised) (%) | 0.20 | 0.24 |
Return on average ordinary shareholder's equity6 (%) | 22.8 | 13.0 |
Return on average tangible equity2,6,7 (%) | 28.4 | 16.3 |
31 Dec 2023 | 31 Dec 2022 | |
Balance sheet | ||
Total assets (£m) | 332,876 | 342,441 |
Net loans and advances to customers (£m) | 211,887 | 204,143 |
Customer accounts (£m) | 268,345 | 281,095 |
Average interest-earning assets (£m) | 320,354 | 327,840 |
Loans and advances to customers as % of customer accounts (%) | 79.0 | 72.6 |
Total shareholders' equity (£m) | 26,010 | 22,166 |
Tangible ordinary shareholders equity (£m) | 19,463 | 15,699 |
Capital, leverage and liquidity | ||
Common equity tier 1 capital ratio (%)2,3 | 14.0 | 13.5 |
Total capital ratio (%)3 | 19.5 | 19.3 |
Risk-weighted assets3 (£m) | 101,478 | 92,413 |
Leverage ratio3 (%) | 6.1 | 5.9 |
High-quality liquid assets (liquidity value) (£m)4 | 94,765 | 110,722 |
Liquidity coverage ratio (%)5 | 201 | 226 |
4 | HSBC UK Bank plc Annual Report and Accounts 2023 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 5 |
6 | HSBC UK Bank plc Annual Report and Accounts 2023 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 7 |
8 | HSBC UK Bank plc Annual Report and Accounts 2023 |
Year ended | ||
Audited | ||
31 Dec 2023 | 31 Dec 2022 | |
£m | £m | |
Net interest income | 7,787 | 6,203 |
Net fee income | 1,284 | 1,245 |
Net income from financial instruments held for trading or managed on a fair value basis | 414 | 384 |
Gain on acquisition of subsidiary1 | 1,307 | — |
Other operating income | 15 | 120 |
Net operating income before change in expected credit losses and other credit impairment charges | 10,807 | 7,952 |
Change in expected credit losses and other credit impairment charges | (421) | (482) |
Net operating income | 10,386 | 7,470 |
Total operating expenses | (3,707) | (3,832) |
Operating profit | 6,679 | 3,638 |
Profit before tax | 6,679 | 3,638 |
Tax expense | (1,425) | (762) |
Profit for the year | 5,254 | 2,876 |
Profit attributable to shareholders of the parent company | 5,249 | 2,871 |
Profit attributable to non-controlling interests | 5 | 5 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 9 |
Year ended | ||
At | ||
31 Dec 2023 | 31 Dec 2022 | |
£m | £m | |
Interest income | 12,915 | 7,592 |
Interest expense | (5,128) | (1,389) |
Net interest income | 7,787 | 6,203 |
320,354 | 327,840 | |
Gross interest yield1 | 4.03 | 2.32 |
Less: Gross interest payable1 | (2.06) | (0.55) |
Net interest spread2 | 1.97 | 1.77 |
Net interest margin3 | 2.43 | 1.89 |
At 31 Dec 2023 | WPB | CMB | GBM | Corporate Centre | Total |
£m | £m | £m | £m | £m | |
Net operating income/(expense) before change in expected credit losses and other credit impairment charges | 4,620 | 6,109 | 154 | (76) | 10,807 |
– external | 3,784 | 6,250 | 396 | 377 | 10,807 |
– inter-segment | 836 | (141) | (242) | (453) | — |
– of which: net interest income | 3,996 | 3,883 | (2) | (90) | 7,787 |
– of which: provisional gain on the acquisition of SVB UK | — | 1,307 | — | — | 1,307 |
Change in expected credit losses and other credit impairment charges | (18) | (403) | — | — | (421) |
Net operating income/(expense) | 4,602 | 5,706 | 154 | (76) | 10,386 |
Total operating income/(expenses) | (2,383) | (1,434) | (38) | 148 | (3,707) |
Operating profit | 2,219 | 4,272 | 116 | 72 | 6,679 |
Profit before tax | 2,219 | 4,272 | 116 | 72 | 6,679 |
Cost efficiency ratio | 51.6 | 23.5 | 24.7 | 194.7 | 34.3 |
Balance sheet information | |||||
Loans and advances to customers (net) | 143,588 | 68,651 | — | (352) | 211,887 |
Customer accounts | 170,684 | 98,093 | — | (432) | 268,345 |
10 | HSBC UK Bank plc Annual Report and Accounts 2023 |
WPB | CMB | GBM | Corporate Centre | Total | |
At 31 Dec 2022 | £m | £m | £m | £m | £m |
Net operating income/(expense) before change in expected credit losses and other credit impairment charges | 4,331 | 3,507 | 151 | (37) | 7,952 |
– external | 4,156 | 3,306 | 394 | 96 | 7,952 |
– inter-segment | 175 | 201 | (243) | (133) | — |
– of which: net interest income | 3,664 | 2,531 | (1) | 9 | 6,203 |
Change in expected credit losses and other credit impairment charges | (287) | (195) | — | — | (482) |
Net operating income/(expense) | 4,044 | 3,312 | 151 | (37) | 7,470 |
Total operating expenses | (2,309) | (1,170) | (34) | (319) | (3,832) |
Operating profit/(loss) | 1,735 | 2,142 | 117 | (356) | 3,638 |
Profit/(loss) before tax | 1,735 | 2,142 | 117 | (356) | 3,638 |
Cost efficiency ratio | 53.3 | 33.4 | 22.5 | (862.2) | 48.2 |
Balance sheet information | |||||
Loans and advances to customers (net) | 138,927 | 65,408 | — | (192) | 204,143 |
Customer accounts | 181,785 | 99,622 | — | (312) | 281,095 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 11 |
31 Dec | 31 Dec | |
2023 | 2022 | |
£m | £m | |
Total assets | 332,876 | 342,441 |
– cash and balances at central banks | 65,719 | 94,407 |
– financial assets mandatory measured at fair value through profit and loss | 135 | 108 |
– derivatives | 178 | 546 |
– loans and advances to banks | 7,980 | 6,357 |
– loans and advances to customers | 211,887 | 204,143 |
– reverse repurchase agreements – non-trading | 7,686 | 7,406 |
– financial investments | 26,315 | 16,092 |
– other assets | 12,976 | 13,382 |
Total liabilities | 306,806 | 320,215 |
– deposits by banks | 10,843 | 10,721 |
– customer accounts | 268,345 | 281,095 |
– repurchase agreements – non-trading | 4,652 | 9,333 |
– derivatives | 108 | 304 |
– debt securities in issue | 1,988 | 1,299 |
– other liabilities | 20,870 | 17,463 |
Total equity | 26,070 | 22,226 |
– total shareholders’ equity1 | 26,010 | 22,166 |
– non-controlling interests | 60 | 60 |
12 | HSBC UK Bank plc Annual Report and Accounts 2023 |
Risk | Description | |
Externally driven | ||
Geopolitical and macroeconomic risk | p | Our operations and portfolios are subject to risks associated with political instability, civil unrest and military conflict. This could lead to disruption of our operations, physical risk to our staff and/or physical damage to our assets. Geopolitical tensions remain high. The impacts from elevated inflation, high interest rates and geopolitical events, such as the ongoing Russia-Ukraine and Israel-Hamas wars, may affect our customers and our business. |
Credit risk | u | We remain focused on assessing and managing the impacts of the cost-of-living crisis and high interest rates on our customers, with our early warning indicators helping us to identify segments that we believe may be at risk due to the macroeconomic situation. This includes our mortgage customers who may be impacted by increased monthly payments and across our lending portfolio, those with reduced affordability due to other cost of living increases. We are ensuring that we have adequate capacity within our Financial Support Team and are contacting customers potentially at risk. We remain focused on managing credit facilities appropriately, and adjusting policy and strategy as needed, including regular refreshes of our affordability models. Industry sector analysis is regularly conducted with particular focus on the Commercial Real Estate (Offices), Construction and Contracting, Hospitality, Hotels, and Retail industry sectors, as well as parts of Agriculture and Manufacturing. We have continued to undertake in-depth monitoring activities with stress tests and other reviews performed to identify portfolios or customers who are likely to experience financial difficulty. |
Evolving regulatory environment risk | p | The regulatory risk environment is increasingly complex. There remains ongoing focus by regulators to improve outcomes for banks’ consumers, particularly vulnerable ones, as well as the orderly and transparent operation of financial markets. These, alongside other regulatory priorities, are resulting in change requirements across HSBC UK in the short to medium term. We continue to monitor regulatory and wider industry developments closely, engaging with regulators as appropriate. |
Financial crime and fraud risk | u | We are exposed to financial crime risk from our customers, staff and third-parties engaging in criminal activity. The financial crime risk environment continues to evolve, due to increasingly complex geopolitical challenges, the macroeconomy, evolving sanctions regulations, technological developments and national data privacy requirements. Fraud, which is becoming ever-more sophisticated, continues to be an area of focus for HSBC UK. Regulatory scrutiny has increased around scams and the impacts from recent changes to the PSR’s reimbursement requirements. As a result, we will continue to face the possibility of regulatory enforcement and reputational risk. |
Cyber threat and unauthorised access to systems | u | HSBC UK faces a risk of service disruption or loss of data resulting from technology failures or malicious activities by internal or external threats. We continue to monitor ongoing geopolitical events and changes to the threat landscape. HSBC UK operates a continuous improvement programme to help protect our technology operations and to counter a fast- evolving cyber threat environment. |
Environmental, social and governance risk | p | We are subject to ESG risks including in relation to climate change, nature and human rights. This risk continues to increase owing to the pace and volume of regulatory developments and stakeholders placing more emphasis on financial institutions’ actions and investment decisions in respect of ESG matters. Failure to meet these evolving expectations may result in financial and non-financial risks for HSBC UK, including reputational, legal and regulatory compliance risks. |
Digital currencies and disintermediation risk | u | Focus remains on digital currencies from governments, regulatory bodies and central banks. There has been increased debate on CBDC with the BoE and HMT consultation on the subject in the UK and more design studies and pilots taking place in locations such as Hong Kong, India, the eurozone and Japan. The cryptocurrency and stablecoin ecosystem has seen exceedingly volatile prices with some risk of contagion spreading beyond these markets. There is still no suggestion that cryptocurrencies or stablecoins have moved from being a speculative asset to being a replacement for existing fiat currencies. We continue to monitor the evolution of digital assets and decentralised finance across channels including consultations, pilots and issuances to assess the implications for our products and services and our customers. |
Internally driven | ||
People risk | q | HSBC UK is exposed to risks associated with employee retention, talent availability and compliance with employment laws and regulations. Whilst overall HSBC UK attrition has continued to ease, we remain vigilant in light of external market factors including the cost of living crisis and an active labour market, that might impact our ability to retain and attract talent. HSBC UK is embedding hybrid working, with further opportunities to continuously enhance our employee proposition. |
HSBC UK Bank plc Annual Report and Accounts 2023 | 13 |
Risk | Description | |
Internally driven (continued) | ||
IT systems infrastructure and service resilience | u | Whilst our IT estate is complex, strengthening operational resilience remains a strategic imperative. Modernising and simplifying our technology architecture is key to strengthening the resiliency of our environment and remains a core focus, with investment planned in 2024 to modernise and uplift resiliency standards. We are committed to delivering better customer outcomes by reducing disruptions for our customers so they can access services when they need them. To achieve this, we are reducing reliance on non-strategic platforms so we reduce complexity for colleagues and customers and support swifter, safer change deployment. We are also increasing usage of cloud infrastructure so we can benefit from resiliency and support scalability when customer demands rise. An increasing usage of iterative releases with reduced lead time to deploy code will help support easier testing and delivery of new products and features to meet customer needs quicker. |
Model risk | u | Model risk arises whenever business decision making includes reliance on models. We use models in both financial and non-financial contexts, as well as in a range of business applications. The model landscape continues to be impacted by regulatory requirements driving material changes to the way model risk is managed across the banking industry in the UK. The PRA’s Supervisory Statement (SS 1/23) 'Model Risk Management Principles for Banks' issued in May 2023 requires increased oversight and controls on the management of model risks. The rapidly changing technology environment including generative AI and large language models utilising AI are also impacting the need for enhanced model risk controls. |
Conduct and customer detriment | u | The dedicated programme to embed our updated purpose-led conduct approach (PLCA) has concluded. Closely linked to our conduct agenda, the first phase of the Consumer Duty was delivered in July 2023 and is helping to ensure good outcomes for our customers across all retail products and services. Focus has now moved to the second phase of the Consumer Duty Programme which is due to be implemented by July 2024 and primarily concerns delivering good customer outcomes within our closed book of products. |
Data risk | u | HSBC UK uses data to serve our customers and run our operations, often in real-time within digital experiences and processes. Data risk remains a key area of focus for HSBC UK and is receiving significant management attention as we continue to enhance our control environment. If our data is not accurate and timely, our ability to serve customers, operate with resilience or meet regulatory requirements could be impacted. We seek to ensure that non-public data is kept confidential, and that we comply with the growing number of regulations that govern data privacy and cross-border movement of data. |
Third-party risk | p | HSBC UK procures goods and services from a range of third party providers. Due to the current economic and geopolitical climate, the risk of service disruption in our supply chain has heightened. Any deficiency in the management of risks associated with our third parties could affect our ability to support our customers and meet regulatory expectations. We continue to strengthen our controls, oversight and risk management policies and processes to select and manage third parties, including our third parties’ own supply chains, particularly for key activities that could affect our operational resilience. |
Execution risk | u | Failure to effectively prioritise, manage and/or deliver transformation across the organisation impacts our ability to achieve our strategic objectives. Given the increased scale, complexity and pace of change at HSBC UK, we continue to monitor, manage and oversee change execution risk to ensure our change portfolio and initiatives continue to deliver the right outcomes for our customers, people, investors and communities. |
● | New risk introduced in 2023 |
p | Risk has heightened during 2023 |
u | Risk remains at the same level as 2022 |
q | Risk has decreased during 2023 |
14 | HSBC UK Bank plc Annual Report and Accounts 2023 |
How we manage our risks | |
Risk management | |
What are our principal risks and uncertainties | |
Top and emerging risks | |
Externally driven | |
Internally driven | |
Our material banking risks | |
Credit risk | |
Treasury risk | |
Market risk | |
Climate risk | |
Resilience risk | |
Regulatory compliance risk | |
Financial crime risk | |
Model risk |
HSBC UK Bank plc Annual Report and Accounts 2023 | 15 |
16 | HSBC UK Bank plc Annual Report and Accounts 2023 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 17 |
18 | HSBC UK Bank plc Annual Report and Accounts 2023 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 19 |
20 | HSBC UK Bank plc Annual Report and Accounts 2023 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 21 |
Risks | Arising from | Measurement, monitoring and management of risk |
Credit risk (see page 24) | ||
The risk of financial loss if a customer or counterparty fails to meet an obligation under a contract. | Credit risk arises principally from direct lending, trade finance and leasing business, but also from certain other products such as guarantees and derivatives. | Credit risk is: – measured as the amount that could be lost if a customer or counterparty fails to make repayments; – monitored using various internal risk management measures and within limits approved by individuals within a framework of delegated authorities; and – managed through a robust risk control framework that outlines clear and consistent policies, principles and guidance for risk managers. |
Treasury risk (see page 52) | ||
The risk of having insufficient capital, liquidity or funding resources to meet financial obligations and satisfy regulatory requirements, including the risk of adverse impact on earnings or capital due to structural foreign exchange exposures and changes in market interest rates, and including the financial risks arising from historic and current provision of pensions and other post- employment benefits to staff and their dependants. | Treasury risk arises from changes to the respective resources and risk profiles driven by customer behaviour, management decisions or the external environment. | Treasury risk is: – measured through appetites set as target and ratios; – monitored and projected through appetites and using stress and scenario testing; and – managed through control resources in conjunction with risk profiles and cashflows. |
Market risk (see page 59) | ||
The risk that movements in market factors, including but not limited to interest rates, credit spreads and foreign exchange rates, will reduce our income or the value of our portfolios. | Exposure to market risk is separated into two portfolios: – trading portfolios; and – non-trading portfolios. | Market risk is: – measured using sensitivities, value at risk and stress testing, giving a detailed picture of potential gains and losses for a range of market movements and scenarios, as well as tail risks over specified time horizons; – monitored using VaR sensitivities, stress testing and other measures, including the sensitivity of net interest income and the sensitivity of structural foreign exchange; and – managed using risk limits approved by the Risk Management Meeting. |
22 | HSBC UK Bank plc Annual Report and Accounts 2023 |
Risks | Arising from | Measurement, monitoring and management of risk |
Climate risk (see page 59) | ||
Climate risk relates to the financial and non-financial impacts that may arise as a result of climate change and the move to a net zero economy. | Climate risk can materialise through: – physical risk, which arises from the increased frequency and severity of weather events; – transition risk, which arises from the process of moving to a low- carbon economy; – the risk of greenwashing, which arises from the act of knowingly or unknowingly making inaccurate, unclear, misleading, or unsubstantiated claims regarding sustainability to stakeholders; and – net zero alignment risk may arise, impacting HSBC UK, where HSBC Group fails to meet its net zero commitments or to meet external expectations related to net zero, because of inadequate ambition and/or plans, poor execution, or inability to adapt to changes in external environment. | Climate risk is: – measured using risk appetite metrics and scenario testing; – monitored using risk appetite statements; and – managed through adherence to risk appetite thresholds and through specific policies, enhancements to processes and the development of risk management tools. |
Resilience risk (see page 60) | ||
Resilience risk is the risk that we are unable to provide critical services to our customers, affiliates, and counterparties as a result of sustained and significant operational disruption. | Resilience risk arises from failures or inadequacies in processes, people, systems or external events. These may be driven by rapid technological innovation, changing behaviours of our consumers, cyber threats and attacks, cross border dependencies, and third party relationships. | Resilience risk is: – measured through a range of metrics with defined maximum acceptable impact tolerances and against our agreed risk appetite; – monitored through oversight of enterprise processes, risks, controls and strategic change programmes; and – managed by continuous monitoring and thematic review. |
Regulatory compliance risk (see page 60) | ||
Regulatory compliance risk is the risk associated with breaching our duty to clients and other counterparties, inappropriate market conduct and breaching related financial services regulatory standards. | Regulatory compliance risk arises from the failure to observe the letter and spirit of relevant laws, codes, rules, regulations and standards of good practice. This could result in poor market or customer outcomes leading to fines, penalties and reputational damage to our business. | Regulatory compliance risk is: – measured by reference to risk appetite, identified metrics, incident assessments, regulatory feedback and the judgement and assessment of our regulatory compliance teams; – monitored against the first line of defence risk and control assessments, the results of the monitoring and control assurance activities of the second line of defence functions, and the results of internal and external audits and regulatory inspections; and – managed by establishing and communicating appropriate policies and procedures, training employees in them and monitoring activity to help ensure their observance. Proactive risk control and/or remediation work is undertaken where required. |
Financial crime risk (see page 61) | ||
Financial crime risk is the risk of knowingly or unknowingly helping parties to commit or to further potentially illegal activity through HSBC UK, including money laundering, fraud, bribery and corruption, tax evasion, sanctions breaches, and terrorist and proliferation financing. | Financial crime risk arises from day- to-day banking operations involving customers, third parties and employees. | Financial crime risk is: – measured by reference to risk appetite, identified metrics, incident assessments, regulatory feedback and the judgement of, and assessment by, our compliance teams; – monitored against the first line of defence risk and control assessments, the results of the monitoring and control assurance activities of the second line of defence functions, and the results of internal and external audits and regulatory inspections; and – managed by establishing and communicating appropriate policies and procedures, training employees in them and monitoring activity to help ensure their observance. Proactive risk control and/or remediation work is undertaken where required. |
Model risk (see page 62) | ||
Model risk is the potential for adverse consequences from business decisions informed by models, which can be exacerbated by errors in methodology, design or the way they are used. | Model risk arises in both financial and non-financial contexts whenever business decision making includes reliance on models. | Model risk is: – measured by reference to model performance tracking and the output of detailed technical reviews, with key metrics including model review statuses and findings; – monitored against model risk appetite statements, insight from the independent review function, feedback from internal and external audits, and regulatory reviews; and – managed by creating and communicating appropriate policies, procedures and guidance, training employees in their application, and supervising their adoption to ensure operational effectiveness. |
HSBC UK Bank plc Annual Report and Accounts 2023 | 23 |
Debt securities and other bills | Wholesale lending | Retail lending | |||
External credit rating | Internal credit rating | 12-month Basel probability of default % | Internal credit rating | 12-month probability- weighted PD % | |
Quality classification1,2 | |||||
Strong | A- and above | CRR1 to CRR2 | 0.000–0.169 | Band 1 and 2 | 0.000–0.500 |
Good | BBB+ to BBB- | CRR3 | 0.170–0.740 | Band 3 | 0.501–1.500 |
Satisfactory | BB+ to B and unrated | CRR4 to CRR5 | 0.741–4.914 | Band 4 and 5 | 1.501–20.000 |
Sub-standard | B- to C | CRR6 to CRR8 | 4.915–99.999 | Band 6 | 20.001–99.999 |
Credit-impaired | Default | CRR9 to CRR10 | 100.000 | Band 7 | 100.000 |
24 | HSBC UK Bank plc Annual Report and Accounts 2023 |
Quality classification definitions – ‘Strong’ exposures demonstrate a strong capacity to meet financial commitments, with negligible or low probability of default. – ‘Good’ exposures demonstrate a good capacity to meet financial commitments, with low default risk. – ‘Satisfactory’ exposures require closer monitoring and demonstrate an average to fair capacity to meet financial commitments, with moderate default risk. – ‘Sub-standard’ exposures require varying degrees of special attention and default risk is of greater concern. – ‘Credit-impaired’ exposures have been assessed as described on Note 1.2(g) on the financial statements. |
HSBC UK Bank plc Annual Report and Accounts 2023 | 25 |
26 | HSBC UK Bank plc Annual Report and Accounts 2023 |
The group | At 31 Dec 2023 | At 31 Dec 2022 | ||
Gross carrying/ nominal amount | Allowance for ECL 1 | Gross carrying/ nominal amount | Allowance for ECL 1 | |
£m | £m | £m | £m | |
Loans and advances to customers at amortised cost | 213,591 | (1,704) | 206,055 | (1,912) |
– personal | 143,315 | (703) | 138,626 | (872) |
– corporate and commercial | 62,927 | (949) | 64,955 | (1,035) |
– non-bank financial institutions | 7,349 | (52) | 2,474 | (5) |
Loans and advances to banks at amortised cost | 7,982 | (2) | 6,359 | (2) |
Other financial assets measured at amortised cost | 87,253 | (10) | 109,137 | (5) |
– cash and balances at central banks | 65,719 | — | 94,407 | — |
– items in the course of collection from other banks | 284 | — | 353 | — |
– reverse repurchase agreements – non-trading | 7,686 | — | 7,406 | — |
– financial investments | 11,820 | (1) | 5,160 | — |
– prepayments, accrued income and other assets2 | 1,744 | (9) | 1,811 | (5) |
Total gross carrying amount on-balance sheet | 308,826 | (1,716) | 321,551 | (1,919) |
Loans and other credit related commitments | 70,381 | (99) | 67,628 | (91) |
– personal | 41,180 | (10) | 42,059 | (9) |
– corporate and commercial | 25,694 | (87) | 24,669 | (82) |
– non-bank financial institutions | 3,507 | (2) | 900 | — |
Financial guarantees | 1,121 | (2) | 1,148 | (6) |
– personal | 312 | — | 342 | — |
– corporate and commercial | 526 | (2) | 518 | (6) |
– non-bank financial institutions | 283 | — | 288 | — |
Total nominal amount off-balance sheet3 | 71,502 | (101) | 68,776 | (97) |
380,328 | (1,817) | 390,327 | (2,016) | |
Fair value | Memorandum allowance for ECL4 | Fair value | Memorandum allowance for ECL4 | |
£m | £m | £m | £m | |
Debt instruments measured at 'FVOCI' | 14,495 | (1) | 10,932 | (1) |
HSBC UK Bank plc Annual Report and Accounts 2023 | 27 |
At 31 Dec 2023 | At 31 Dec 2022 | |||
Gross carrying/ nominal amount | Allowance for ECL 1 | Gross carrying/ nominal amount | Allowance for ECL 1 | |
The bank | £m | £m | £m | £m |
Loans and advances to customers at amortised cost | 202,507 | (1,493) | 201,389 | (1,723) |
– personal | 139,675 | (593) | 135,110 | (742) |
– corporate and commercial | 52,498 | (858) | 55,681 | (976) |
– non-bank financial institutions | 10,334 | (42) | 10,598 | (5) |
Loans and advances to banks at amortised cost | 13,644 | (2) | 9,306 | (2) |
Other financial assets measured at amortised cost | 86,882 | (10) | 108,967 | (5) |
– cash and balances at central banks | 65,719 | — | 94,407 | — |
– items in the course of collection from other banks | 96 | — | 154 | — |
– reverse repurchase agreements – non-trading | 7,686 | — | 7,406 | — |
– financial investments | 11,609 | (1) | 5,160 | — |
– prepayments, accrued income and other assets2 | 1,772 | (9) | 1,840 | (5) |
Total gross carrying amount on-balance sheet | 303,033 | (1,505) | 319,662 | (1,730) |
Loans and other credit related commitments | 53,388 | (93) | 54,324 | (88) |
– personal | 30,563 | (9) | 31,527 | (8) |
– corporate and commercial | 21,739 | (83) | 21,916 | (80) |
– non-bank financial institutions | 1,086 | (1) | 881 | — |
Financial guarantees | 1,121 | (2) | 1,148 | (6) |
– personal | 312 | — | 342 | — |
– corporate and commercial | 526 | (2) | 518 | (6) |
– non-bank financial institutions | 283 | — | 288 | — |
Total nominal amount off-balance sheet3 | 54,509 | (95) | 55,472 | (94) |
357,542 | (1,600) | 375,134 | (1,824) | |
Fair value | Memorandum allowance for ECL4 | Fair value | Memorandum allowance for ECL4 | |
£m | £m | £m | £m | |
Debt instruments measured at 'FVOCI' | 14,495 | (1) | 10,932 | (1) |
28 | HSBC UK Bank plc Annual Report and Accounts 2023 |
Gross carrying/nominal amount1 | Allowance for ECL | ECL coverage % | |||||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | % | % | % | % | % | |
Loans and advances to customers at amortised cost | 42,286 | 3,909 | — | 213,591 | (286) | (755) | (663) | — | (1,704) | 0.2 | 1.8 | 17.0 | — | 0.8 | |
– personal | 27,595 | 955 | — | 143,315 | (119) | (384) | (200) | — | (703) | 0.1 | 1.4 | 20.9 | — | 0.5 | |
– corporate and commercial | 46,197 | 13,854 | 2,876 | — | 62,927 | (156) | (365) | (428) | — | (949) | 0.3 | 2.6 | 14.9 | — | 1.5 |
– non-bank financial institutions | 6,434 | 837 | 78 | — | 7,349 | (11) | (6) | (35) | — | (52) | 0.2 | 0.7 | 44.9 | — | 0.7 |
Loans and advances to banks at amortised cost | 7,980 | — | 2 | — | 7,982 | — | — | (2) | — | (2) | — | — | 100.0 | — | — |
Other financial assets measured at amortised cost | 87,073 | 154 | 26 | — | 87,253 | (7) | — | (3) | — | (10) | — | — | 11.5 | — | — |
Loan and other credit-related commitments | 65,257 | 4,794 | 330 | — | 70,381 | (31) | (25) | (43) | — | (99) | — | 0.5 | 13.0 | — | 0.1 |
– personal | 40,543 | 568 | 69 | — | 41,180 | (8) | — | (2) | — | (10) | — | — | 2.9 | — | — |
– corporate and commercial | 21,845 | 3,608 | 241 | — | 25,694 | (22) | (24) | (41) | — | (87) | 0.1 | 0.7 | 17.0 | — | 0.3 |
– financial | 2,869 | 618 | 20 | — | 3,507 | (1) | (1) | — | — | (2) | — | 0.2 | — | — | 0.1 |
Financial guarantee and similar contracts | 810 | 300 | 11 | — | 1,121 | — | — | (2) | — | (2) | — | — | 18.2 | — | 0.2 |
– personal | 304 | 8 | — | — | 312 | — | — | — | — | — | — | — | — | — | — |
– corporate and commercial | 409 | 106 | 11 | — | 526 | — | — | (2) | — | (2) | — | — | 18.2 | — | 0.4 |
– financial | 97 | 186 | — | — | 283 | — | — | — | — | — | — | — | — | — | — |
31 Dec 2023 | 47,534 | 4,278 | — | 380,328 | (324) | (780) | (713) | — | (1,817) | 0.1 | 1.6 | 16.7 | — | 0.5 | |
Gross carrying amount | Allowance for ECL | ECL coverage % | ||||||||||
Stage 2 | of which: | of which: | of which: | Stage 2 | of which: | of which: | of which: | Stage 2 | of which: | of which: | of which: | |
Up-to- date | 1 to 29 DPD1 | 30 and > DPD1 | Up-to- date | 1 to 29 DPD1 | 30 and > DPD1 | Up-to- date | 1 to 29 DPD1 | 30 and > DPD1 | ||||
£m | £m | £m | £m | £m | £m | £m | £m | % | % | % | % | |
Loans and advances to customers at amortised cost: | 42,286 | 41,584 | 465 | 237 | (755) | (685) | (42) | (28) | 1.8 | 1.6 | 9.0 | 11.8 |
– personal | 27,595 | 27,299 | 190 | 106 | (384) | (328) | (32) | (24) | 1.4 | 1.2 | 16.8 | 22.6 |
– corporate and commercial | 13,854 | 13,546 | 206 | 102 | (365) | (351) | (10) | (4) | 2.6 | 2.6 | 4.9 | 3.9 |
– non-bank financial institutions | 837 | 739 | 69 | 29 | (6) | (6) | — | — | 0.7 | 0.8 | — | — |
Loans and advances to banks at amortised cost | — | — | — | — | — | — | — | — | — | — | — | — |
Other financial assets measured at amortised cost | 154 | 152 | 1 | 1 | — | — | — | — | — | — | — | — |
HSBC UK Bank plc Annual Report and Accounts 2023 | 29 |
Gross carrying/nominal amount1 | Allowance for ECL | ECL coverage % | |||||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | % | % | % | % | % | |
Loans and advances to customers at amortised cost | 154,818 | 46,693 | 4,521 | 23 | 206,055 | (248) | (941) | (722) | (1) | (1,912) | 0.2 | 2.0 | 16.0 | 4.3 | 0.9 |
– personal | 106,745 | 31,041 | 840 | — | 138,626 | (112) | (571) | (189) | — | (872) | 0.1 | 1.8 | 22.5 | — | 0.6 |
– corporate and commercial | 45,739 | 15,520 | 3,673 | 23 | 64,955 | (134) | (368) | (532) | (1) | (1,035) | 0.3 | 2.4 | 14.5 | 4.3 | 1.6 |
– non-bank financial institutions | 2,334 | 132 | 8 | — | 2,474 | (2) | (2) | (1) | — | (5) | 0.1 | 1.5 | 12.5 | — | 0.2 |
Loans and advances to banks at amortised cost | 6,354 | 1 | 4 | — | 6,359 | — | — | (2) | — | (2) | — | — | 50.0 | — | — |
Other financial assets measured at amortised cost | 108,987 | 126 | 24 | — | 109,137 | — | (1) | (4) | — | (5) | — | 0.8 | 16.7 | — | — |
Loan and other credit-related commitments | 62,581 | 4,806 | 241 | — | 67,628 | (29) | (37) | (25) | — | (91) | — | 0.8 | 10.4 | — | 0.1 |
– personal | 41,614 | 358 | 87 | — | 42,059 | (9) | — | — | — | (9) | — | — | — | — | — |
– corporate and commercial | 20,120 | 4,395 | 154 | — | 24,669 | (20) | (37) | (25) | — | (82) | 0.1 | 0.8 | 16.2 | — | 0.3 |
– financial | 847 | 53 | — | — | 900 | — | — | — | — | — | — | — | — | — | — |
Financial guarantee and similar contracts | 983 | 147 | 18 | — | 1,148 | — | — | (6) | — | (6) | — | — | 33.3 | — | 0.5 |
– personal | 335 | 7 | — | — | 342 | — | — | — | — | — | — | — | — | — | — |
– corporate and commercial | 407 | 93 | 18 | — | 518 | — | — | (6) | — | (6) | — | — | 33.3 | — | 1.2 |
– financial | 241 | 47 | — | — | 288 | — | — | — | — | — | — | — | — | — | — |
At 31 Dec 2022 | 333,723 | 51,773 | 4,808 | 23 | 390,327 | (277) | (979) | (759) | (1) | (2,016) | 0.1 | 1.9 | 15.8 | 4.3 | 0.5 |
Gross carrying amount | Allowance for ECL | ECL coverage % | ||||||||||
Stage 2 | of which: | of which: | of which: | Stage 2 | of which: | of which: | of which: | Stage 2 | of which: | of which: | of which: | |
Up-to- date | 1 to 29 DPD1 | 30 and > DPD1 | Up-to- date | 1 to 29 DPD1 | 30 and > DPD1 | Up-to- date | 1 to 29 DPD1 | 30 and > DPD1 | ||||
£m | £m | £m | £m | £m | £m | £m | £m | % | % | % | % | |
Loans and advances to customers at amortised cost: | 46,693 | 46,050 | 386 | 257 | (941) | (819) | (70) | (52) | 2.0 | 1.8 | 18.1 | 20.2 |
– personal | 31,041 | 30,689 | 236 | 116 | (571) | (465) | (61) | (45) | 1.8 | 1.5 | 25.8 | 38.8 |
– corporate and commercial | 15,520 | 15,230 | 150 | 140 | (368) | (352) | (9) | (7) | 2.4 | 2.3 | 6.0 | 5.0 |
– non-bank financial institutions | 132 | 131 | — | 1 | (2) | (2) | — | — | 1.5 | 1.5 | — | — |
Loans and advances to banks at amortised cost | 1 | 1 | — | — | — | — | — | — | — | — | — | — |
Other financial assets measured at amortised cost | 126 | 126 | — | — | (1) | (1) | — | — | 0.8 | 0.8 | — | — |
30 | HSBC UK Bank plc Annual Report and Accounts 2023 |
At 31 Dec 2023 | ||||||||
Loans and advances to customers | Loans and advances to banks at amortised cost | Total stage 2 | ||||||
Personal | of which: | Corporate and commercial | Non-bank financial institutions | |||||
first lien mortgage | credit cards | other personal lending | ||||||
£m | £m | £m | £m | £m | £m | £m | £m | |
Quantitative | 22,512 | 21,422 | 494 | 596 | 10,731 | 795 | — | 34,038 |
Qualitative | 5,081 | 3,923 | 625 | 533 | 3,024 | 13 | — | 8,118 |
of which: forbearance | 49 | 7 | 24 | 18 | 381 | — | — | 430 |
30 DPD backstop | 2 | 1 | — | 1 | 99 | 29 | — | 130 |
Total gross carrying amount | 27,595 | 25,346 | 1,119 | 1,130 | 13,854 | 837 | — | 42,286 |
Quantitative | (284) | (57) | (126) | (101) | (293) | (6) | — | (583) |
Qualitative | (100) | (25) | (41) | (34) | (69) | — | — | (169) |
of which: forbearance | (1) | — | (1) | — | (5) | — | — | (6) |
30 DPD backstop | — | — | — | — | (3) | — | — | (3) |
Total allowance for ECL | (384) | (82) | (167) | (135) | (365) | (6) | — | (755) |
ECL coverage % | 1.4 | 0.3 | 14.9 | 11.9 | 2.6 | 0.7 | — | 1.8 |
‘Maximum exposure to credit risk’ table The following table presents our maximum exposure before taking account of any collateral held or other credit enhancements (unless such enhancements meet accounting offsetting requirements). The table excludes financial instruments whose carrying amount best represents the net exposure to credit risk; and it excludes equity securities as they are not subject to credit risk. For the financial assets recognised on the balance sheet, the maximum exposure to credit risk equals their carrying amount and is net of the allowance for ECL; for financial guarantees and similar contracts granted, it is the maximum amount that we would have to pay if the guarantees were called upon. For loan commitments and other credit-related commitments, it is generally the full amount of the committed facilities. The offset in the table relates to amounts where there is a legally enforceable right of offset in the event of counterparty default and where, as a result, there is a net exposure for credit risk purposes. However, as there is no intention to settle these balances on a net basis under normal circumstances, they do not qualify for net presentation for accounting purposes. No offset has been applied to off-balance sheet collateral. In the case of derivatives, the offset column also includes collateral received in cash and other financial assets. |
HSBC UK Bank plc Annual Report and Accounts 2023 | 31 |
31 Dec 2023 | 31 Dec 2022 | |||||
Maximum exposure | Offset | Net | Maximum exposure | Offset | Net | |
The group | £m | £m | £m | £m | £m | £m |
Loans and advances to customers held at amortised cost | 211,887 | (2,922) | 208,965 | 204,143 | (2,786) | 201,357 |
– personal | 142,612 | — | 142,612 | 137,754 | — | 137,754 |
– corporate and commercial | 61,978 | (2,886) | 59,092 | 63,920 | (2,752) | 61,168 |
– non-bank financial institutions | 7,297 | (36) | 7,261 | 2,469 | (34) | 2,435 |
Loans and advances to banks at amortised cost | 7,980 | — | 7,980 | 6,357 | — | 6,357 |
Other financial assets held at amortised cost | 87,369 | — | 87,369 | 109,256 | — | 109,256 |
– cash and balances at central banks | 65,719 | — | 65,719 | 94,407 | — | 94,407 |
– items in the course of collection from other banks | 284 | — | 284 | 353 | — | 353 |
– reverse repurchase agreements – non-trading | 7,686 | — | 7,686 | 7,406 | — | 7,406 |
– financial investments | 11,819 | — | 11,819 | 5,160 | — | 5,160 |
– other assets | 1,861 | — | 1,861 | 1,930 | — | 1,930 |
Derivatives | 178 | (165) | 13 | 546 | (522) | 24 |
Total on-balance sheet exposure to credit risk | 307,414 | (3,087) | 304,327 | 320,302 | (3,308) | 316,994 |
Total off-balance sheet | 76,522 | — | 76,522 | 74,057 | — | 74,057 |
– financial guarantees and similar contracts | 3,429 | — | 3,429 | 3,665 | — | 3,665 |
– loan and other credit-related commitments | 73,093 | — | 73,093 | 70,392 | — | 70,392 |
32 | HSBC UK Bank plc Annual Report and Accounts 2023 |
Average 2024–20281 | Average 2023–20271 | |
UK% | UK% | |
GDP growth rate (annual average growth rate, %) | 1.3 | 1.1 |
Unemployment rate (%) | 4.4 | 4.3 |
Inflation rate (annual average growth rate, %) | 2.4 | 3.1 |
House price index (annual average growth rate, %) | 0.8 | 0.4 |
Central bank policy rate (annual average, %) | 4.1 | 3.8 |
2024 Q1- 2028 Q4 | 2023 Q1- 2027 Q4 | |
GDP growth rate (%, start-to-peak)1 | 10.8 (4Q28) | 14.6 (4Q27) |
Unemployment rate (%, min)2 | 3.1 (4Q24) | 3.5 (4Q23) |
House price index (%, start-to-peak)1 | 13.0 (4Q28) | 7.8 (4Q27) |
Inflation rate (YoY % change, Min)3 | 1.3 (2Q25) | 0.7 (1Q24) |
Central bank policy rate (%, min)2 | 3.7 (3Q28) | 3.1 (3Q27) |
HSBC UK Bank plc Annual Report and Accounts 2023 | 33 |
2024 Q1- 2028 Q4 | 2023 Q1- 2027 Q4 | |
GDP growth rate (%, start-to-trough)1 | (1.0) (2Q25) | (3.0) (1Q25) |
Unemployment rate (%, max)2 | 6.4 (1Q25) | 5.8 (2Q24) |
House price index (%, start-to-trough)1 | (12.0) (2Q25) | (15.0) (4Q24) |
Inflation rate (YoY % change, max)3 | 4.1 (1Q24) | 10.8 (1Q23) |
Central bank policy rate (%, max)2 | 5.7 (1Q24) | 5.1 (3Q23) |
2024 Q1- 2028 Q4 | 2023 Q1- 2027 Q4 | |
GDP growth rate (%, start-to-trough)1 | (8.8) (2Q25) | (7.5) (2Q24) |
Unemployment rate (%, max)2 | 8.4 (2Q25) | 8.7 (2Q24) |
House price index (%, start-to-trough)1 | (30.2) (4Q25) | (32.9) (1Q25) |
Inflation rate (YoY % change, max)3 | 10.1 (2Q24) | 13.5 (2Q23) |
Central bank policy rate (%, max)2 | 6.0 (1Q24) | 5.6 (4Q23) |
4Q23 | 4Q22 | |
Upside | 10.0 | 5.0 |
Central | 75.0 | 60.0 |
Downside | 10.0 | 25.0 |
Downside 2 | 5.0 | 10.0 |
34 | HSBC UK Bank plc Annual Report and Accounts 2023 |
Retail | Wholesale2 | Total | |
£m | £m | £m | |
Modelled ECL (A)3 | 523 | 488 | 1,011 |
Corporate lending adjustments | — | 44 | 44 |
Inflation related adjustments | 30 | — | 30 |
Other credit judgements | 200 | 50 | 250 |
Total management judgemental adjustments (B)4 | 230 | 94 | 324 |
Other adjustments (C)5 | (28) | — | (28) |
Final ECL (A + B + C)6 | 725 | 582 | 1,307 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 35 |
Retail | Wholesale2 | Total | |
£m | £m | £m | |
Modelled ECL (A)3 | 760 | 445 | 1,205 |
Corporate lending adjustments | — | 128 | 128 |
Inflation related adjustments | 35 | — | 35 |
Other credit judgements | 45 | (14) | 31 |
Total management judgemental adjustments (B)4 | 80 | 114 | 194 |
Other adjustments (C)5 | 50 | — | 50 |
Final ECL (A + B + C)6 | 890 | 559 | 1,449 |
2023 | 2022 | |
£m | £m | |
ECL of financial instruments subject to significant measurement uncertainty at 31 Dec1 | ||
Reported ECL | 582 | 559 |
Consensus scenarios | ||
Central scenario | 542 | 458 |
Upside scenario | 436 | 354 |
Downside scenario | 736 | 606 |
Downside 2 scenario | 1,692 | 1,604 |
36 | HSBC UK Bank plc Annual Report and Accounts 2023 |
2023 | 2022 | |
£m | £m | |
ECL of loans and advances to customers at 31 Dec | ||
Reported ECL | 685 | 860 |
Consensus scenarios | ||
Central scenario | 669 | 799 |
Upside scenario | 586 | 715 |
Downside scenario | 735 | 848 |
Downside 2 scenario | 1,046 | 1,443 |
Non-credit impaired | Credit impaired | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | ||||||
Gross carrying/ nominal amount | Allow- ance for ECL | Gross carrying/ nominal amount | Allow- ance for ECL | Gross carrying/ nominal amount | Allow- ance for ECL | Gross carrying/ nominal amount | Allow- ance for ECL | Gross carrying/ nominal amount | Allow- ance for ECL | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
At 1 Jan 2023 | 223,956 | (277) | 51,572 | (978) | 4,784 | (755) | 23 | (1) | 280,335 | (2,011) |
Transfers of financial instruments: | (6,383) | (364) | 4,508 | 493 | 1,875 | (129) | — | — | — | — |
– transfers from Stage 1 to Stage 2 | (48,798) | 158 | 48,798 | (158) | — | — | — | — | — | — |
– transfers from Stage 2 to Stage 1 | 42,905 | (521) | (42,905) | 521 | — | — | — | — | — | — |
– transfers to Stage 3 | (697) | 8 | (1,891) | 174 | 2,588 | (182) | — | — | — | — |
– transfers from Stage 3 | 207 | (9) | 506 | (44) | (713) | 53 | — | — | — | — |
Net remeasurement of ECL arising from transfer of stage | — | 334 | — | (223) | — | (4) | — | — | — | 107 |
Net new and further lending/ repayments | 22,994 | (96) | (8,718) | 174 | (1,745) | 138 | (23) | — | 12,508 | 216 |
Changes to risk parameters – credit quality | — | 88 | — | (254) | — | (623) | — | 1 | — | (788) |
Changes to model used for ECL calculation | — | (2) | — | 8 | — | 1 | — | — | — | 7 |
Assets written off | — | — | — | — | (662) | 662 | — | — | (662) | 662 |
Others | 64 | — | — | — | — | — | — | — | 64 | — |
At 31 Dec 2023 | 240,631 | (317) | 47,362 | (780) | 4,252 | (710) | — | — | 292,245 | (1,807) |
ECL income statement change for the period | 324 | (295) | (488) | 1 | (458) | |||||
Recoveries | 63 | |||||||||
Others | (5) | |||||||||
Total ECL income statement change for the period | (400) | |||||||||
HSBC UK Bank plc Annual Report and Accounts 2023 | 37 |
Non-credit impaired | Credit impaired | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | ||||||
Gross carrying/ nominal amount | Allow- ance for ECL | Gross carrying/ nominal amount | Allow- ance for ECL | Gross carrying/ nominal amount | Allow- ance for ECL | Gross carrying/ nominal amount | Allow- ance for ECL | Gross carrying/ nominal amount | Allow- ance for ECL | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
At 1 Jan 2022 | 240,386 | (348) | 22,039 | (718) | 4,283 | (860) | 20 | (5) | 266,728 | (1,931) |
Transfers of financial instruments: | (34,718) | (175) | 32,900 | 245 | 1,818 | (70) | — | — | — | — |
– transfers from Stage 1 to Stage 2 | (57,652) | 177 | 57,652 | (177) | — | — | — | — | — | — |
– transfers from Stage 2 to Stage 1 | 23,349 | (337) | (23,349) | 337 | — | — | — | — | — | — |
– transfers to Stage 3 | (638) | 3 | (2,125) | 153 | 2,763 | (156) | — | — | — | — |
– transfers from Stage 3 | 223 | (18) | 722 | (68) | (945) | 86 | — | — | — | — |
Net remeasurement of ECL arising from transfer of stage | — | 214 | — | (264) | — | (3) | — | — | — | (53) |
Net new and further lending/ repayments | 14,438 | (42) | (3,367) | 111 | (827) | 125 | 3 | — | 10,247 | 194 |
Changes to risk parameters – credit quality | — | 70 | — | (214) | — | (449) | — | 4 | — | (589) |
Changes to models used for ECL calculation | — | 4 | — | (138) | — | 12 | — | — | — | (122) |
Assets written off | — | — | — | — | (490) | 490 | — | — | (490) | 490 |
Others2 | 3,850 | — | — | — | — | — | — | — | 3,850 | — |
At 31 Dec 2022 | 223,956 | (277) | 51,572 | (978) | 4,784 | (755) | 23 | (1) | 280,335 | (2,011) |
ECL income statement change for the period | 246 | (505) | (315) | 4 | (570) | |||||
Recoveries | 71 | |||||||||
Others | 22 | |||||||||
Total ECL income statement change for the period | (477) | |||||||||
Non-credit impaired | Credit impaired | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | ||||||
Gross carrying/ nominal amount | Allow- ance for ECL | Gross carrying/ nominal amount | Allow- ance for ECL | Gross carrying/ nominal amount | Allow- ance for ECL | Gross carrying/ nominal amount | Allow- ance for ECL | Gross carrying/ nominal amount | Allow- ance for ECL | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
At 1 Jan 2023 | 160,644 | (249) | 46,693 | (941) | 4,526 | (723) | 23 | (1) | 211,886 | (1,914) |
Transfers of financial instruments: | (5,936) | (340) | 4,186 | 467 | 1,750 | (127) | — | — | — | — |
– transfers from stage 1 to stage 2 | (40,020) | 152 | 40,020 | (152) | — | — | — | — | — | — |
– transfers from stage 2 to stage 1 | 34,538 | (491) | (34,538) | 491 | — | — | — | — | — | — |
– transfers to stage 3 | (622) | 8 | (1,782) | 172 | 2,404 | (180) | — | — | — | — |
– transfers from stage 3 | 168 | (9) | 486 | (44) | (654) | 53 | — | — | — | — |
Net remeasurement of ECL arising from transfer of stage | — | 312 | — | (205) | — | (4) | — | — | — | 103 |
Net new and further lending/repayments | 20,212 | (98) | (8,593) | 170 | (1,703) | 115 | (23) | — | 9,893 | 187 |
Changes to risk parameters – credit quality | — | 91 | — | (254) | — | (589) | — | 1 | — | (751) |
Changes to models used for ECL calculation | — | (2) | — | 8 | — | 1 | — | — | — | 7 |
Assets written off | — | — | — | — | (662) | 662 | — | — | (662) | 662 |
Others | 64 | — | — | — | — | — | — | — | 64 | — |
At 31 Dec 2023 | 174,984 | (286) | 42,286 | (755) | 3,911 | (665) | — | — | 221,181 | (1,706) |
ECL income statement change for the period | 303 | (281) | — | (477) | 1 | (454) | ||||
Recoveries | 63 | |||||||||
Others | (5) | |||||||||
Total ECL income statement change for the period | (396) | |||||||||
38 | HSBC UK Bank plc Annual Report and Accounts 2023 |
Non-credit impaired | Credit impaired | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | ||||||
Gross carrying/ nominal amount | Allow- ance for ECL | Gross carrying/ nominal amount | Allow- ance for ECL | Gross carrying/ nominal amount | Allow- ance for ECL | Gross carrying/ nominal amount | Allow- ance for ECL | Gross carrying/ nominal amount | Allow- ance for ECL | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
At 1 Jan 2023 | 63,312 | (28) | 4,879 | (37) | 258 | (32) | — | — | 68,449 | (97) |
Transfers of financial instruments: | (447) | (24) | 322 | 26 | 125 | (2) | — | — | — | — |
– transfers from stage 1 to stage 2 | (8,778) | 6 | 8,778 | (6) | — | — | — | — | — | — |
– transfers from stage 2 to stage 1 | 8,367 | (30) | (8,367) | 30 | — | — | — | — | — | — |
– transfers to stage 3 | (75) | — | (109) | 2 | 184 | (2) | — | — | — | — |
– transfers from stage 3 | 39 | — | 20 | — | (59) | — | — | — | — | — |
Net remeasurement of ECL arising from transfer of stage | — | 22 | — | (18) | — | — | — | — | — | 4 |
Net new and further lending/repayments | 2,782 | 2 | (125) | 4 | (42) | 23 | — | — | 2,615 | 29 |
Changes to risk parameters – credit quality | — | (3) | — | — | — | (34) | — | — | — | (37) |
At 31 Dec 2023 | 65,647 | (31) | 5,076 | (25) | 341 | (45) | — | — | 71,064 | (101) |
ECL income statement change for the period | 21 | (14) | — | (11) | — | (4) | ||||
Recoveries | — | |||||||||
Others | — | |||||||||
Total ECL income statement change for the period | (4) | |||||||||
HSBC UK Bank plc Annual Report and Accounts 2023 | 39 |
Gross carrying/notional amount | Allowance for ECL | Net | ||||||
Strong | Good | Satisfactory | Sub- standard | Credit impaired | Total | |||
£m | £m | £m | £m | £m | £m | £m | £m | |
In-scope for IFRS 9 | ||||||||
Loans and advances to customers held at amortised cost | 123,866 | 43,385 | 35,581 | 6,850 | 3,909 | 213,591 | (1,704) | 211,887 |
– personal | 115,161 | 19,668 | 7,190 | 341 | 955 | 143,315 | (703) | 142,612 |
– corporate and commercial | 7,426 | 20,465 | 25,845 | 6,315 | 2,876 | 62,927 | (949) | 61,978 |
– non-bank financial institutions | 1,279 | 3,252 | 2,546 | 194 | 78 | 7,349 | (52) | 7,297 |
Loans and advances to banks held at amortised cost | 7,980 | — | — | — | 2 | 7,982 | (2) | 7,980 |
Cash and balances at central banks | 65,719 | — | — | — | — | 65,719 | — | 65,719 |
Items in the course of collection from other banks | 284 | — | — | — | — | 284 | — | 284 |
Reverse repurchase agreements – non-trading | 7,686 | — | — | — | — | 7,686 | — | 7,686 |
Financial investments | 11,820 | — | — | — | — | 11,820 | (1) | 11,819 |
Other assets | 1,214 | 216 | 282 | 6 | 26 | 1,744 | (9) | 1,735 |
– endorsements and acceptances | 3 | 25 | 9 | — | 2 | 39 | (6) | 33 |
– accrued income and other | 1,211 | 191 | 273 | 6 | 24 | 1,705 | (3) | 1,702 |
Debt instruments measured at FVOCI1 | 15,020 | — | — | — | — | 15,020 | (1) | 15,019 |
Out-of-scope for IFRS 9 ECL | ||||||||
Derivatives | 157 | 12 | 5 | 1 | 1 | 176 | — | 176 |
Total gross carrying amount on balance sheet | 233,746 | 43,613 | 35,868 | 6,857 | 3,938 | 324,022 | (1,717) | 322,305 |
Percentage of total credit quality | 72.1 | 13.5 | 11.1 | 2.1 | 1.2 | 100.0 | — | — |
Loan and other credit related commitments | 43,062 | 14,181 | 11,906 | 902 | 330 | 70,381 | (99) | 70,282 |
Financial guarantees | 600 | 224 | 215 | 71 | 11 | 1,121 | (2) | 1,119 |
In-scope: Irrecoverable loan commitments and financial guarantees | 43,662 | 14,405 | 12,121 | 973 | 341 | 71,502 | (101) | 71,401 |
Loan and other credit related commitments | 490 | 914 | 1,091 | 268 | 48 | 2,811 | — | 2,811 |
Performance and other guarantees | 367 | 645 | 1,163 | 114 | 41 | 2,330 | (20) | 2,310 |
Out-of-scope: Revocable loan commitments and Non- financial guarantees | 857 | 1,559 | 2,254 | 382 | 89 | 5,141 | (20) | 5,121 |
Total nominal amount off balance sheet | 44,519 | 15,964 | 14,375 | 1,355 | 430 | 76,643 | (121) | 76,522 |
At 31 Dec 2023 | 278,265 | 59,577 | 50,243 | 8,212 | 4,368 | 400,665 | (1,838) | 398,827 |
In-scope for IFRS 9 | ||||||||
Loans and advances to customers held at amortised cost | 129,503 | 32,452 | 34,283 | 5,273 | 4,544 | 206,055 | (1,912) | 204,143 |
– personal | 120,776 | 8,640 | 7,397 | 973 | 840 | 138,626 | (872) | 137,754 |
– corporate and commercial | 7,696 | 23,612 | 25,679 | 4,272 | 3,696 | 64,955 | (1,035) | 63,920 |
– non-bank financial institutions | 1,031 | 200 | 1,207 | 28 | 8 | 2,474 | (5) | 2,469 |
Loans and advances to banks held at amortised cost | 6,355 | — | — | — | 4 | 6,359 | (2) | 6,357 |
Cash and balances at central banks | 94,407 | — | — | — | — | 94,407 | — | 94,407 |
Items in the course of collection from other banks | 353 | — | — | — | — | 353 | — | 353 |
Reverse repurchase agreements – non-trading | 7,406 | — | — | — | — | 7,406 | — | 7,406 |
Financial investments | 5,160 | — | — | — | — | 5,160 | — | 5,160 |
Other assets | 1,457 | 126 | 201 | 3 | 24 | 1,811 | (5) | 1,806 |
– endorsements and acceptances | — | 32 | 15 | 3 | 1 | 51 | (2) | 49 |
– accrued income and other | 1,457 | 94 | 186 | — | 23 | 1,760 | (3) | 1,757 |
Debt instruments measured at FVOCI1 | 12,384 | — | — | — | — | 12,384 | (1) | 12,383 |
Out-of-scope for IFRS 9 | ||||||||
Derivatives | 508 | 29 | 7 | 1 | 1 | 546 | — | 546 |
Total gross carrying amount on balance sheet | 257,533 | 32,607 | 34,491 | 5,277 | 4,573 | 334,481 | (1,920) | 332,561 |
Percentage of total credit quality | 77.0 | 9.7 | 10.3 | 1.6 | 1.4 | 100.0 | — | — |
Loan and other credit related commitments | 42,289 | 14,141 | 10,407 | 550 | 241 | 67,628 | (91) | 67,537 |
Financial guarantees | 642 | 186 | 264 | 38 | 18 | 1,148 | (6) | 1,142 |
In-scope: Irrecoverable loan commitments and financial guarantees | 42,931 | 14,327 | 10,671 | 588 | 259 | 68,776 | (97) | 68,679 |
Loan and other credit related commitments | 740 | 1,072 | 923 | 100 | 20 | 2,855 | — | 2,855 |
Performance and other guarantees | 385 | 889 | 1,137 | 87 | 32 | 2,530 | (7) | 2,523 |
Out-of-scope: Revocable loan commitments and Non- financial guarantees | 1,125 | 1,961 | 2,060 | 187 | 52 | 5,385 | (7) | 5,378 |
Total nominal amount off balance sheet | 44,056 | 16,288 | 12,731 | 775 | 311 | 74,161 | (104) | 74,057 |
At 31 Dec 2022 | 301,589 | 48,895 | 47,222 | 6,052 | 4,884 | 408,642 | (2,024) | 406,618 |
40 | HSBC UK Bank plc Annual Report and Accounts 2023 |
Gross carrying/notional amount | Allowance for ECL | Net | ||||||
Strong | Good | Satisfactory | Sub- standard | Credit impaired | Total | |||
£m | £m | £m | £m | £m | £m | £m | £m | |
Loans and advances to customers at amortised cost | 123,866 | 43,385 | 35,581 | 6,850 | 3,909 | 213,591 | (1,704) | 211,887 |
– Stage 1 | 112,334 | 28,852 | 24,162 | 2,048 | — | 167,396 | (286) | 167,110 |
– Stage 2 | 11,532 | 14,533 | 11,419 | 4,802 | — | 42,286 | (755) | 41,531 |
– Stage 3 | — | — | — | — | 3,909 | 3,909 | (663) | 3,246 |
Loans and advances to banks at amortised cost | 7,980 | — | — | — | 2 | 7,982 | (2) | 7,980 |
– Stage 1 | 7,980 | — | — | — | — | 7,980 | — | 7,980 |
– Stage 2 | — | — | — | — | — | — | — | — |
– Stage 3 | — | — | — | — | 2 | 2 | (2) | — |
Other financial assets measured at amortised cost | 86,723 | 216 | 282 | 6 | 26 | 87,253 | (10) | 87,243 |
– Stage 1 | 86,695 | 170 | 203 | 5 | — | 87,073 | (7) | 87,066 |
– Stage 2 | 28 | 46 | 79 | 1 | — | 154 | — | 154 |
– Stage 3 | — | — | — | — | 26 | 26 | (3) | 23 |
Loan and other credit-related commitments | 43,062 | 14,181 | 11,906 | 902 | 330 | 70,381 | (99) | 70,282 |
– Stage 1 | 42,606 | 12,838 | 9,492 | 321 | — | 65,257 | (31) | 65,226 |
– Stage 2 | 456 | 1,343 | 2,414 | 581 | — | 4,794 | (25) | 4,769 |
– Stage 3 | — | — | — | — | 330 | 330 | (43) | 287 |
Financial guarantees | 600 | 224 | 215 | 71 | 11 | 1,121 | (2) | 1,119 |
– Stage 1 | 448 | 206 | 153 | 3 | — | 810 | — | 810 |
– Stage 2 | 152 | 18 | 62 | 68 | — | 300 | — | 300 |
– Stage 3 | — | — | — | — | 11 | 11 | (2) | 9 |
At 31 Dec 2023 | 262,231 | 58,006 | 47,984 | 7,829 | 4,278 | 380,328 | (1,817) | 378,511 |
Debt instruments at FVOCI1 | 15,020 | — | — | — | — | 15,020 | (1) | 15,019 |
– Stage 1 | 15,020 | — | — | — | — | 15,020 | (1) | 15,019 |
– Stage 2 | — | — | — | — | — | — | — | — |
– Stage 3 | — | — | — | — | — | — | — | — |
At 31 Dec 2023 | 15,020 | — | — | — | — | 15,020 | (1) | 15,019 |
Loans and advances to customers at amortised cost | 129,503 | 32,452 | 34,283 | 5,273 | 4,544 | 206,055 | (1,912) | 204,143 |
– stage 1 | 105,529 | 24,826 | 23,794 | 669 | — | 154,818 | (248) | 154,570 |
– stage 2 | 23,974 | 7,626 | 10,489 | 4,604 | — | 46,693 | (941) | 45,752 |
– stage 3 | — | — | — | — | 4,521 | 4,521 | (722) | 3,799 |
Loans and advances to banks at amortised cost | 6,355 | — | — | — | 4 | 6,359 | (2) | 6,357 |
– stage 1 | 6,354 | — | — | — | — | 6,354 | — | 6,354 |
– stage 2 | 1 | — | — | — | — | 1 | — | 1 |
– stage 3 | — | — | — | — | 4 | 4 | (2) | 2 |
Other financial assets measured at amortised cost | 108,783 | 126 | 201 | 3 | 24 | 109,137 | (5) | 109,132 |
– stage 1 | 108,737 | 105 | 145 | — | — | 108,987 | — | 108,987 |
– stage 2 | 46 | 21 | 56 | 3 | — | 126 | (1) | 125 |
– stage 3 | — | — | — | — | 24 | 24 | (4) | 20 |
Loan and other credit-related commitments | 42,289 | 14,141 | 10,407 | 550 | 241 | 67,628 | (91) | 67,537 |
– stage 1 | 41,874 | 12,551 | 8,030 | 126 | — | 62,581 | (29) | 62,552 |
– stage 2 | 415 | 1,590 | 2,377 | 424 | — | 4,806 | (37) | 4,769 |
– stage 3 | — | — | — | — | 241 | 241 | (25) | 216 |
Financial guarantees | 642 | 186 | 264 | 38 | 18 | 1,148 | (6) | 1,142 |
– stage 1 | 632 | 182 | 166 | 3 | — | 983 | — | 983 |
– stage 2 | 10 | 4 | 98 | 35 | — | 147 | — | 147 |
– stage 3 | — | — | — | — | 18 | 18 | (6) | 12 |
At 31 Dec 2022 | 287,572 | 46,905 | 45,155 | 5,864 | 4,831 | 390,327 | (2,016) | 388,311 |
Debt instruments at FVOCI1 | 12,384 | — | — | — | — | 12,384 | (1) | 12,383 |
– stage 1 | 12,384 | — | — | — | — | 12,384 | (1) | 12,383 |
– stage 2 | — | — | — | — | — | — | — | — |
– stage 3 | — | — | — | — | — | — | — | — |
At 31 Dec 2022 | 12,384 | — | — | — | — | 12,384 | (1) | 12,383 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 41 |
Performing – Forborne | Non-Performing – Forborne | Total Forborne | ||
Stage 2 | Stage 3 | POCI | Total | |
£m | £m | £m | £m | |
Gross carrying amount | ||||
Personal | 149 | 408 | — | 557 |
– first lien residential mortgages | 24 | 258 | — | 282 |
– credit cards | 64 | 41 | — | 105 |
– other personal lending which is unsecured | 61 | 109 | — | 170 |
Wholesale | 1,010 | 1,110 | — | 2,120 |
– corporate and commercial | 1,010 | 1,099 | — | 2,109 |
– non-bank financial institutions | — | 11 | — | 11 |
At 31 Dec 2023 | 1,159 | 1,518 | — | 2,677 |
Allowance for ECL | ||||
Personal | (19) | (101) | — | (120) |
– first lien residential mortgages | — | (34) | — | (34) |
– credit cards | (9) | (22) | — | (31) |
– other personal lending which is unsecured | (10) | (45) | — | (55) |
Wholesale | (40) | (125) | — | (165) |
– corporate and commercial | (40) | (125) | — | (165) |
At 31 Dec 2023 | (59) | (226) | — | (285) |
Gross carrying amount | ||||
Personal | 159 | 376 | — | 535 |
– first lien residential mortgages | 23 | 235 | — | 258 |
– credit cards | 63 | 45 | — | 108 |
– other personal lending which is unsecured | 73 | 96 | — | 169 |
Wholesale | 587 | 1,032 | 23 | 1,642 |
– corporate and commercial | 587 | 1,031 | 23 | 1,641 |
– non-bank financial institutions | — | 1 | — | 1 |
At 31 Dec 2022 | 746 | 1,408 | 23 | 2,177 |
Allowance for ECL | ||||
Personal | (31) | (97) | — | (128) |
– first lien residential mortgages | (1) | (30) | — | (31) |
– credit cards | (13) | (28) | — | (41) |
– other personal lending which is unsecured | (17) | (39) | — | (56) |
Wholesale | (21) | (115) | (1) | (137) |
– corporate and commercial | (21) | (115) | (1) | (137) |
At 31 Dec 2022 | (52) | (212) | (1) | (265) |
42 | HSBC UK Bank plc Annual Report and Accounts 2023 |
Gross carrying amount | Allowance for ECL | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Corporate and commercial | 46,197 | 13,854 | 2,876 | — | 62,927 | (156) | (365) | (428) | — | (949) |
– agriculture, forestry and fishing | 2,895 | 1,159 | 190 | — | 4,244 | (7) | (37) | (24) | — | (68) |
– mining and quarrying | 508 | 153 | 2 | — | 663 | (1) | (4) | — | — | (5) |
– manufacturing | 4,732 | 2,472 | 426 | — | 7,630 | (13) | (62) | (95) | — | (170) |
– electricity, gas, steam and air-conditioning supply | 727 | 17 | 2 | — | 746 | (2) | (1) | (1) | — | (4) |
– water supply, sewerage, waste management and remediation | 836 | 145 | 9 | — | 990 | (2) | (4) | (4) | — | (10) |
– real estate and construction | 10,055 | 2,759 | 564 | — | 13,378 | (27) | (52) | (87) | — | (166) |
– wholesale and retail trade, repair of motor vehicles and motorcycles | 7,444 | 2,057 | 546 | — | 10,047 | (21) | (42) | (84) | — | (147) |
– transportation and storage | 1,682 | 364 | 61 | — | 2,107 | (4) | (9) | (4) | — | (17) |
– accommodation and food | 3,763 | 1,943 | 342 | — | 6,048 | (15) | (37) | (33) | — | (85) |
– publishing, audiovisual and broadcasting | 2,313 | 641 | 110 | — | 3,064 | (25) | (37) | (11) | — | (73) |
– professional, scientific and technical activities | 3,461 | 542 | 169 | — | 4,172 | (13) | (28) | (34) | — | (75) |
– administrative and support services | 4,339 | 751 | 132 | — | 5,222 | (12) | (24) | (13) | — | (49) |
– education | 522 | 131 | 33 | — | 686 | (2) | (5) | (3) | — | (10) |
– health and care | 1,262 | 492 | 106 | — | 1,860 | (5) | (14) | (10) | — | (29) |
– arts, entertainment and recreation | 874 | 63 | 53 | — | 990 | (3) | (3) | (16) | — | (22) |
– other services | 773 | 165 | 131 | — | 1,069 | (4) | (6) | (9) | — | (19) |
– activities of households | 1 | — | — | — | 1 | — | — | — | — | — |
– government | 10 | — | — | — | 10 | — | — | — | — | — |
Non-bank financial institutions | 6,434 | 837 | 78 | — | 7,349 | (11) | (6) | (35) | — | (52) |
Loans and advances to banks | 7,980 | — | 2 | — | 7,982 | — | — | (2) | — | (2) |
At 31 Dec 2023 | 60,611 | 14,691 | 2,956 | — | 78,258 | (167) | (371) | (465) | — | (1,003) |
Nominal amount | Allowance for ECL | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Corporate and commercial | 22,254 | 3,714 | 252 | — | 26,220 | (22) | (24) | (43) | — | (89) |
Financial | 2,966 | 804 | 20 | — | 3,790 | (1) | (1) | — | — | (2) |
At 31 Dec 2023 | 25,220 | 4,518 | 272 | — | 30,010 | (23) | (25) | (43) | — | (91) |
Gross carrying amount | Allowance for ECL | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Corporate and commercial | 45,739 | 15,520 | 3,673 | 23 | 64,955 | (134) | (368) | (532) | (1) | (1,035) |
– agriculture, forestry and fishing | 3,018 | 889 | 152 | — | 4,059 | (5) | (26) | (26) | — | (57) |
– mining and quarrying | 507 | 140 | 34 | — | 681 | (1) | (1) | (7) | — | (9) |
– manufacturing | 6,070 | 1,444 | 420 | — | 7,934 | (11) | (24) | (88) | — | (123) |
– electricity, gas, steam and air-conditioning supply | 942 | 56 | 1 | — | 999 | (1) | (1) | — | — | (2) |
– water supply, sewerage, waste management and remediation | 737 | 88 | 8 | — | 833 | (1) | (1) | (2) | — | (4) |
– real estate and construction | 10,521 | 2,907 | 785 | — | 14,213 | (32) | (53) | (146) | — | (231) |
– wholesale and retail trade, repair of motor vehicles and motorcycles | 5,915 | 5,137 | 837 | — | 11,889 | (22) | (121) | (113) | — | (256) |
– transportation and storage | 1,522 | 358 | 80 | — | 1,960 | (4) | (7) | (6) | — | (17) |
– accommodation and food | 3,840 | 2,359 | 341 | — | 6,540 | (12) | (56) | (25) | — | (93) |
– publishing, audiovisual and broadcasting | 1,870 | 435 | 125 | 23 | 2,453 | (10) | (18) | (9) | (1) | (38) |
– professional, scientific and technical activities | 3,349 | 378 | 132 | — | 3,859 | (11) | (21) | (18) | — | (50) |
– administrative and support services | 3,880 | 651 | 260 | — | 4,791 | (8) | (17) | (34) | — | (59) |
– education | 670 | 98 | 69 | — | 837 | (3) | (3) | (17) | — | (23) |
– health and care | 1,275 | 273 | 122 | — | 1,670 | (4) | (10) | (6) | — | (20) |
– arts, entertainment and recreation | 700 | 108 | 92 | — | 900 | (3) | (4) | (27) | — | (34) |
– other services | 919 | 199 | 215 | — | 1,333 | (6) | (5) | (8) | — | (19) |
– activities of households | 1 | — | — | — | 1 | — | — | — | — | — |
– government | 3 | — | — | — | 3 | — | — | — | — | — |
Non-bank financial institutions | 2,334 | 132 | 8 | — | 2,474 | (2) | (2) | (1) | — | (5) |
Loans and advances to banks | 6,354 | 1 | 4 | — | 6,359 | — | — | (2) | — | (2) |
At 31 Dec 2022 | 54,427 | 15,653 | 3,685 | 23 | 73,788 | (136) | (370) | (535) | (1) | (1,042) |
HSBC UK Bank plc Annual Report and Accounts 2023 | 43 |
Nominal amount | Allowance for ECL | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Corporate and commercial | 20,527 | 4,488 | 172 | — | 25,187 | (20) | (37) | (31) | — | (88) |
Financial | 1,088 | 100 | — | — | 1,188 | — | — | — | — | — |
At 31 Dec 2022 | 21,615 | 4,588 | 172 | — | 26,375 | (20) | (37) | (31) | — | (88) |
Non-credit impaired | Credit impaired | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | ||||||
Gross carrying/ nominal amount | Allow- ance for ECL | Gross carrying/ nominal amount | Allow- ance for ECL | Gross carrying/ nominal amount | Allow- ance for ECL | Gross carrying/ nominal amount | Allow- ance for ECL | Gross carrying/ nominal amount | Allow- ance for ECL | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
At 1 Jan 2023 | 75,262 | (156) | 20,166 | (407) | 3,857 | (566) | 23 | (1) | 99,308 | (1,130) |
Transfers of financial instruments | (5,492) | (187) | 4,042 | 233 | 1,450 | (46) | — | — | — | — |
– transfers from stage 1 to stage 2 | (19,937) | 71 | 19,937 | (71) | — | — | — | — | — | — |
– transfers from stage 2 to stage 1 | 14,881 | (260) | (14,881) | 260 | — | — | — | — | — | — |
– transfers to stage 3 | (598) | 7 | (1,434) | 65 | 2,032 | (72) | — | — | — | — |
– transfers from stage 3 | 162 | (5) | 420 | (21) | (582) | 26 | — | — | — | — |
Net remeasurement of ECL arising from transfer of stage | — | 146 | — | (135) | — | (2) | — | — | — | 9 |
Net new and further lending/repayments | 15,185 | (62) | (5,017) | 72 | (1,657) | 128 | (23) | — | 8,488 | 138 |
Change to risk parameters – credit quality | — | 69 | — | (159) | — | (444) | — | 1 | — | (533) |
Changes to models used for ECL calculation | — | — | — | — | — | — | — | — | — | — |
Assets written off | — | — | — | — | (422) | 422 | — | — | (422) | 422 |
Other | 64 | — | — | — | — | — | — | — | 64 | — |
At 31 Dec 2023 | 85,019 | (190) | 19,191 | (396) | 3,228 | (508) | — | — | 107,438 | (1,094) |
ECL income statement change for the period | 153 | (222) | (318) | 1 | (386) | |||||
Recoveries | 4 | |||||||||
Others | (5) | |||||||||
Total ECL income statement change for the period | (387) | |||||||||
At 1 Jan 2022 | 73,650 | (218) | 18,378 | (364) | 3,156 | (568) | 20 | (5) | 95,204 | (1,155) |
Transfers of financial instruments | (6,143) | (113) | 4,472 | 155 | 1,671 | (42) | — | — | — | — |
– transfers from stage 1 to stage 2 | (20,060) | 58 | 20,060 | (58) | — | — | — | — | — | — |
– transfers from stage 2 to stage 1 | 14,289 | (160) | (14,289) | 160 | — | — | — | — | — | — |
– transfers to stage 3 | (562) | 3 | (1,711) | 66 | 2,273 | (69) | — | — | — | — |
– transfers from stage 3 | 190 | (14) | 412 | (13) | (602) | 27 | — | — | — | — |
Net remeasurement of ECL arising from transfer of stage | — | 72 | — | (127) | — | (2) | — | — | — | (57) |
Net new and further lending/repayments | 3,905 | (7) | (2,684) | 32 | (724) | 112 | 3 | — | 500 | 137 |
Change to risk parameters – credit quality | — | 105 | — | (50) | — | (312) | — | 4 | — | (253) |
Changes to models used for ECL calculation | — | 5 | — | (53) | — | — | — | — | — | (48) |
Assets written off | — | — | — | — | (246) | 246 | — | — | (246) | 246 |
Other2 | 3,850 | — | — | — | — | — | — | — | 3,850 | — |
At 31 Dec 2022 | 75,262 | (156) | 20,166 | (407) | 3,857 | (566) | 23 | (1) | 99,308 | (1,130) |
ECL income statement change for the period | 175 | (198) | (202) | 4 | (221) | |||||
Recoveries | 7 | |||||||||
Others | 22 | |||||||||
Total ECL income statement change for the period | (192) |
44 | HSBC UK Bank plc Annual Report and Accounts 2023 |
Gross carrying amount | Allowance for ECL | ||||||||||||
Basel one-year PD range | Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | ECL coverage | Mapped external rating | |
% | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | % | ||
Corporate and commercial 1 | 46,197 | 13,854 | 2,876 | — | 62,927 | (156) | (365) | (428) | — | (949) | 1.5 | ||
– CRR 1 | 0.000 to 0.053 | 392 | 1 | — | — | 393 | — | (1) | — | — | (1) | 0.3 | AA- and above |
– CRR 2 | 0.054 to 0.169 | 6,871 | 162 | — | — | 7,033 | (5) | (2) | — | — | (7) | 0.1 | A+ to A- |
– CRR 3 | 0.170 to 0.740 | 17,704 | 2,761 | — | — | 20,465 | (26) | (40) | — | — | (66) | 0.3 | BBB+ to BBB- |
– CRR 4 | 0.741 to 1.927 | 12,402 | 3,056 | — | — | 15,458 | (44) | (42) | — | — | (86) | 0.6 | BB+ to BB- |
– CRR 5 | 1.928 to 4.914 | 6,984 | 3,403 | — | — | 10,387 | (59) | (93) | — | — | (152) | 1.5 | BB- to B |
– CRR 6 | 4.915 to 8.860 | 844 | 1,644 | — | — | 2,488 | (14) | (60) | — | — | (74) | 3.0 | B- |
– CRR 7 | 8.861 to 15.000 | 343 | 1,903 | — | — | 2,246 | (4) | (75) | — | — | (79) | 3.5 | CCC+ |
– CRR 8 | 15.001 to 99.999 | 657 | 924 | — | — | 1,581 | (4) | (52) | — | — | (56) | 3.5 | CCC to C |
– CRR 9/10 | 100.000 | — | — | 2,876 | — | 2,876 | — | — | (428) | — | (428) | 14.9 | D |
Non-bank financial institutions | 6,434 | 837 | 78 | — | 7,349 | (11) | (6) | (35) | — | (52) | 0.7 | ||
– CRR 1 | 0.000 to 0.053 | 346 | — | — | — | 346 | — | — | — | — | — | — | AA- and above |
– CRR 2 | 0.054 to 0.169 | 887 | 46 | — | — | 933 | (1) | — | — | — | (1) | 0.1 | A+ to A- |
– CRR 3 | 0.170 to 0.740 | 3,056 | 196 | — | — | 3,252 | (1) | (1) | — | — | (2) | 0.1 | BBB+ to BBB- |
– CRR 4 | 0.741 to 1.927 | 1,874 | 449 | — | — | 2,323 | (3) | (1) | — | — | (4) | 0.2 | BB+ to BB- |
– CRR 5 | 1.928 to 4.914 | 128 | 95 | — | — | 223 | (1) | (4) | — | — | (5) | 2.2 | BB- to B |
– CRR 6 | 4.915 to 8.860 | 130 | 46 | — | — | 176 | (5) | — | — | — | (5) | 2.8 | B- |
– CRR 7 | 8.861 to 15.000 | 8 | 2 | — | — | 10 | — | — | — | — | — | — | CCC+ |
– CRR 8 | 15.001 to 99.999 | 5 | 3 | — | — | 8 | — | — | — | — | — | — | CCC to C |
– CRR 9/10 | 100.000 | — | — | 78 | — | 78 | — | — | (35) | — | (35) | 44.9 | D |
Banks | 7,980 | — | 2 | — | 7,982 | — | — | (2) | — | (2) | — | ||
– CRR 1 | 0.000 to 0.053 | 7,913 | — | — | — | 7,913 | — | — | — | — | — | — | AA- and above |
– CRR 2 | 0.054 to 0.169 | 67 | — | — | — | 67 | — | — | — | — | — | — | A+ to A- |
– CRR 3 | 0.170 to 0.740 | — | — | — | — | — | — | — | — | — | — | — | BBB+ to BBB- |
– CRR 4 | 0.741 to 1.927 | — | — | — | — | — | — | — | — | — | — | — | BB+ to BB- |
– CRR 5 | 1.928 to 4.914 | — | — | — | — | — | — | — | — | — | — | — | BB- to B |
– CRR 6 | 4.915 to 8.860 | — | — | — | — | — | — | — | — | — | — | — | B- |
– CRR 7 | 8.861 to 15.000 | — | — | — | — | — | — | — | — | — | — | — | CCC+ |
– CRR 8 | 15.001 to 99.999 | — | — | — | — | — | — | — | — | — | — | — | CCC to C |
– CRR 9/10 | 100.000 | — | — | 2 | — | 2 | — | — | (2) | — | (2) | 100.0 | D |
At 31 Dec 2023 | 60,611 | 14,691 | 2,956 | — | 78,258 | (167) | (371) | (465) | — | (1,003) | 1.3 | ||
HSBC UK Bank plc Annual Report and Accounts 2023 | 45 |
Gross carrying amount | Allowance for ECL | Mapped external rating | |||||||||||
Basel one-year PD range | Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | ECL coverage | ||
% | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | % | ||
Loan and other credit- related commitment | 24,714 | 4,226 | 261 | — | 29,201 | (23) | (25) | (41) | — | (89) | 0.3 | ||
– CRR 1 | 0.000 to 0.053 | 840 | 103 | — | — | 943 | — | — | — | — | — | — | AA- and above |
– CRR 2 | 0.054 to 0.169 | 5,920 | 304 | — | — | 6,224 | (1) | (1) | — | — | (2) | — | A+ to A- |
– CRR 3 | 0.170 to 0.740 | 10,210 | 1,320 | — | — | 11,530 | (4) | (5) | — | — | (9) | 0.1 | BBB+ to BBB- |
– CRR 4 | 0.741 to 1.927 | 5,359 | 893 | — | — | 6,252 | (5) | (3) | — | — | (8) | 0.1 | BB+ to BB- |
– CRR 5 | 1.928 to 4.914 | 2,102 | 1,062 | — | — | 3,164 | (11) | (9) | — | — | (20) | 0.6 | BB- to B |
– CRR 6 | 4.915 to 8.860 | 254 | 204 | — | — | 458 | (2) | (3) | — | — | (5) | 1.1 | B- |
– CRR 7 | 8.861 to 15.000 | 20 | 205 | — | — | 225 | — | (3) | — | — | (3) | 1.3 | CCC+ |
– CRR 8 | 15.001 to 99.999 | 9 | 135 | — | — | 144 | — | (1) | — | — | (1) | 0.7 | CCC to C |
– CRR 9/10 | 100.000 | — | — | 261 | — | 261 | — | — | (41) | — | (41) | 15.7 | D |
Financial guarantees | 506 | 292 | 11 | — | 809 | — | — | (2) | — | (2) | |||
– CRR 1 | 0.000 to 0.053 | 55 | — | — | — | 55 | — | — | — | — | — | — | AA- and above |
– CRR 2 | 0.054 to 0.169 | 103 | 152 | — | — | 255 | — | — | — | — | — | — | A+ to A- |
– CRR 3 | 0.170 to 0.740 | 193 | 18 | — | — | 211 | — | — | — | — | — | — | BBB+ to BBB- |
– CRR 4 | 0.741 to 1.927 | 89 | 15 | — | — | 104 | — | — | — | — | — | — | BB+ to BB- |
– CRR 5 | 1.928 to 4.914 | 62 | 39 | — | — | 101 | — | — | — | — | — | — | BB- to B |
– CRR 6 | 4.915 to 8.860 | 3 | 56 | — | — | 59 | — | — | — | — | — | — | B- |
– CRR 7 | 8.861 to 15.000 | 1 | 10 | — | — | 11 | — | — | — | — | — | — | CCC+ |
– CRR 8 | 15.001 to 99.999 | — | 2 | — | — | 2 | — | — | — | — | — | — | CCC to C |
– CRR 9/10 | 100.000 | — | — | 11 | — | 11 | — | — | (2) | — | (2) | 18.2 | D |
At 31 Dec 2023 | 25,220 | 4,518 | 272 | — | 30,010 | (23) | (25) | (43) | — | (91) | 0.3 | ||
2023 | 2022 | |
£m | £m | |
Gross loans and advances | ||
Stage 1 | 8,080 | 9,471 |
Stage 2 | 2,558 | 2,293 |
Stage 3 | 348 | 583 |
POCI | — | — |
At 31 Dec | 10,986 | 12,347 |
– of which: forborne loans1 | 361 | 178 |
Allowance for ECL | (116) | (179) |
2023 | 2022 | |
£m | £m | |
< 1 year | 2,784 | 6,903 |
1-2 years | 3,540 | 2,920 |
2-5 years | 4,244 | 1,979 |
> 5 years | 418 | 545 |
At 31 Dec | 10,986 | 12,347 |
46 | HSBC UK Bank plc Annual Report and Accounts 2023 |
Gross carrying/nominal amount | ECL coverage | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |
£m | £m | £m | £m | £m | % | % | % | % | % | |
Non Collateralised | 3,511 | 970 | 77 | — | 4,558 | 0.4 | 2.0 | 12.3 | — | 0.9 |
Fully collateralised by LTV ratio | 6,981 | 1,970 | 210 | — | 9,161 | 0.1 | 1.3 | 9.4 | — | 0.6 |
– less than 50% | 2,287 | 397 | 40 | — | 2,724 | 0.2 | 1.9 | 21.6 | — | 0.7 |
– 51% to 75% | 3,715 | 1,113 | 59 | — | 4,887 | 0.1 | 1.1 | 1.5 | — | 0.3 |
– 76% to 90% | 496 | 229 | 63 | — | 788 | 0.1 | 1.3 | 14.8 | — | 1.6 |
– 91% to 100% | 483 | 231 | 48 | — | 762 | 0.1 | 1.6 | 1.9 | — | 0.7 |
Partially collateralised (A): LTV > 100% | 1,239 | 187 | 64 | — | 1,490 | 0.1 | 1.1 | 34.4 | — | 1.7 |
– collateral value on A | 411 | 134 | 49 | — | 594 | |||||
Total at 31 Dec 2023 | 11,731 | 3,127 | 351 | — | 15,209 | 0.2 | 1.5 | 14.6 | — | 0.8 |
Non Collateralised | 4,151 | 1,855 | 245 | — | 6,251 | 0.4 | 1.5 | 35.2 | — | 2.1 |
Fully collateralised by LTV ratio | 7,769 | 1,624 | 287 | — | 9,680 | 0.1 | 1.0 | 5.6 | — | 0.4 |
– less than 50% | 2,305 | 515 | 44 | — | 2,864 | 0.2 | 1.0 | 4.5 | — | 0.4 |
– 51% to 75% | 4,753 | 981 | 220 | — | 5,954 | 0.1 | 0.9 | 0.5 | — | 0.3 |
– 76% to 90% | 375 | 115 | 9 | — | 499 | 0.2 | 1.5 | 20.7 | — | 0.8 |
– 91% to 100% | 336 | 13 | 14 | — | 363 | 0.2 | 0.4 | 78.2 | — | 3.3 |
Partially collateralised (A): LTV > 100% | 1,588 | 139 | 64 | — | 1,791 | 0.1 | 1.0 | 29.6 | — | 1.3 |
– collateral value on A | 920 | 112 | 34 | — | 1,066 | — | ||||
Total at 31 Dec 2022 | 13,508 | 3,618 | 596 | — | 17,722 | 0.2 | 1.2 | 20.3 | — | 1.1 |
Gross carrying/nominal amount | ECL coverage | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |
£m | £m | £m | £m | £m | % | % | % | % | % | |
Non Collateralised | 50,581 | 10,097 | 2,062 | — | 62,740 | 0.3 | 2.5 | 18.5 | — | 1.2 |
Fully collateralised by LTV ratio | 12,571 | 4,468 | 898 | — | 17,937 | 0.2 | 1.7 | 3.4 | — | 0.7 |
– less than 50% | 4,858 | 1,716 | 465 | — | 7,039 | 0.2 | 1.3 | 1.1 | — | 0.5 |
– 51% to 75% | 4,324 | 1,750 | 335 | — | 6,409 | 0.2 | 1.8 | 3.6 | — | 0.8 |
– 76% to 90% | 1,736 | 635 | 81 | — | 2,452 | 0.2 | 2.5 | 13.9 | — | 1.2 |
– 91% to 100% | 1,653 | 367 | 17 | — | 2,037 | 0.2 | 2.1 | 14.5 | — | 0.6 |
Partially collateralised (A): LTV > 100% | 4,739 | 1,338 | 227 | — | 6,304 | 0.2 | 1.8 | 17.9 | — | 1.2 |
– collateral value on A | 2,602 | 847 | 135 | — | 3,584 | |||||
Total at 31 Dec 2023 | 67,891 | 15,903 | 3,187 | — | 86,981 | 0.2 | 2.2 | 14.2 | — | 1.1 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 47 |
Gross carrying/nominal amount | ECL coverage | |||||||||
Non Collateralised | 41,567 | 9,798 | 2,466 | 23 | 53,854 | 0.3 | 2.8 | 14.1 | 2.8 | 1.4 |
Fully collateralised by LTV ratio | 11,291 | 5,079 | 571 | — | 16,941 | 0.1 | 1.3 | 4.3 | — | 0.6 |
– less than 50% | 4,108 | 2,160 | 143 | — | 6,411 | 0.1 | 1.1 | 3.5 | — | 0.5 |
– 51% to 75% | 4,157 | 2,121 | 276 | — | 6,554 | 0.1 | 1.4 | 6.0 | — | 0.8 |
– 76% to 90% | 1,334 | 478 | 83 | — | 1,895 | 0.1 | 1.9 | 0.9 | — | 0.6 |
– 91% to 100% | 1,692 | 320 | 69 | — | 2,081 | 0.1 | 1.3 | 3.7 | — | 0.4 |
Partially collateralised (A): LTV > 100% | 5,210 | 1,876 | 245 | — | 7,331 | 0.1 | 1.2 | 25.7 | — | 1.2 |
– collateral value on A | 2,803 | 981 | 128 | — | 3,912 | — | ||||
Total at 31 Dec 2022 | 58,068 | 16,753 | 3,282 | 23 | 78,126 | 0.2 | 2.2 | 13.3 | 2.8 | 1.2 |
Gross carrying amount | Allowance for ECL | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
By portfolio | ||||||||
First lien residential mortgages | 103,352 | 25,346 | 594 | 129,292 | (19) | (82) | (60) | (161) |
– of which: interest only (including offset) | 16,181 | 1,989 | 69 | 18,239 | (3) | (20) | (9) | (32) |
Other personal lending | 11,413 | 2,249 | 361 | 14,023 | (100) | (302) | (140) | (542) |
– other | 6,417 | 1,130 | 223 | 7,770 | (57) | (135) | (86) | (278) |
– credit cards | 4,996 | 1,119 | 138 | 6,253 | (43) | (167) | (54) | (264) |
At 31 Dec 2023 | 114,765 | 27,595 | 955 | 143,315 | (119) | (384) | (200) | (703) |
Nominal amount | Allowance for ECL | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
At 31 Dec 2023 | 40,847 | 576 | 69 | 41,492 | (8) | — | (2) | (10) |
Gross carrying amount | Allowance for ECL | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
By portfolio | ||||||||
First lien residential mortgages | 96,757 | 28,200 | 546 | 125,503 | (10) | (113) | (62) | (185) |
– of which: interest only (including offset) | 14,979 | 3,637 | 90 | 18,706 | (2) | (37) | (10) | (49) |
Other personal lending | 9,988 | 2,841 | 294 | 13,123 | (102) | (458) | (127) | (687) |
– other | 5,892 | 1,591 | 198 | 7,681 | (56) | (187) | (73) | (316) |
– credit cards | 4,096 | 1,250 | 96 | 5,442 | (46) | (271) | (54) | (371) |
At 31 Dec 2022 | 106,745 | 31,041 | 840 | 138,626 | (112) | (571) | (189) | (872) |
Nominal amount | Allowance for ECL | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
At 31 Dec 2022 | 41,949 | 365 | 87 | 42,401 | (9) | — | — | (9) |
48 | HSBC UK Bank plc Annual Report and Accounts 2023 |
£m | |
Expired interest-only mortgage loans1 | 110 |
Interest-only mortgage loans by maturity | |
– 2024 | 110 |
– 2025 | 190 |
– 2026 | 247 |
– 2027–2031 | 2,631 |
– post 2031 | 8,634 |
At 31 Dec 2023 | 11,922 |
Non-credit impaired | Credit impaired | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | |||||
Gross carrying/ nominal amount | Allow- ance for ECL | Gross carrying/ nominal amount | Allow- ance for ECL | Gross carrying/ nominal amount | Allow- ance for ECL | Gross carrying/ nominal amount | Allow- ance for ECL | |
£m | £m | £m | £m | £m | £m | £m | £m | |
At 1 Jan 2023 | 148,694 | (121) | 31,406 | (571) | 927 | (189) | 181,027 | (881) |
Transfers of financial instruments | (891) | (177) | 466 | 260 | 425 | (83) | — | — |
– transfers from stage 1 to stage 2 | (28,861) | 87 | 28,861 | (87) | — | — | — | — |
– transfers from stage 2 to stage 1 | 28,024 | (261) | (28,024) | 261 | — | — | — | — |
– transfers to stage 3 | (99) | 1 | (457) | 109 | 556 | (110) | — | — |
– transfers from stage 3 | 45 | (4) | 86 | (23) | (131) | 27 | — | — |
Net remeasurement of ECL arising from transfer of stage | — | 188 | — | (88) | — | (2) | — | 98 |
Net new and further lending/repayments | 7,809 | (34) | (3,701) | 102 | (88) | 10 | 4,020 | 78 |
Change to risk parameters – credit quality | — | 19 | — | (95) | — | (179) | — | (255) |
Changes to models used for ECL calculation | — | (2) | — | 8 | — | 1 | — | 7 |
Assets written off | — | — | — | — | (240) | 240 | (240) | 240 |
At 31 Dec 2023 | 155,612 | (127) | 28,171 | (384) | 1,024 | (202) | 184,807 | (713) |
ECL income statement change for the period | 171 | (73) | (170) | (72) | ||||
Recoveries | 59 | |||||||
Others | — | |||||||
Total ECL income statement change for the period | (13) | |||||||
At 1 Jan 2022 | 166,739 | (130) | 3,657 | (354) | 1,128 | (292) | 171,524 | (776) |
Transfers of financial instruments | (28,575) | (62) | 28,428 | 90 | 147 | (28) | — | — |
– transfers from stage 1 to stage 2 | (37,592) | 119 | 37,592 | (119) | — | — | — | — |
– transfers from stage 2 to stage 1 | 9,060 | (177) | (9,060) | 177 | — | — | — | — |
– transfers to stage 3 | (76) | — | (414) | 87 | 490 | (87) | — | — |
– transfers from stage 3 | 33 | (4) | 310 | (55) | (343) | 59 | — | — |
Net remeasurement of ECL arising from transfer of stage | — | 142 | — | (137) | — | (1) | — | 4 |
Net new and further lending/repayments | 10,530 | (35) | (679) | 79 | (104) | 13 | 9,747 | 57 |
Change to risk parameters – credit quality | — | (35) | — | (164) | — | (137) | — | (336) |
Changes to models used for ECL calculation | — | (1) | — | (85) | — | 12 | — | (74) |
Assets written off | — | — | — | — | (244) | 244 | (244) | 244 |
At 31 Dec 2022 | 148,694 | (121) | 31,406 | (571) | 927 | (189) | 181,027 | (881) |
ECL income statement change for the period | 71 | (307) | (113) | (349) | ||||
Recoveries | 64 | |||||||
Others | — | |||||||
Total ECL income statement change for the period | (285) |
HSBC UK Bank plc Annual Report and Accounts 2023 | 49 |
Non-credit impaired | Credit impaired | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | |||||
Gross carrying/ nominal amount | Allow- ance for ECL | Gross carrying/ nominal amount | Allow- ance for ECL | Gross carrying/ nominal amount | Allow- ance for ECL | Gross carrying/ nominal amount | Allow- ance for ECL | |
£m | £m | £m | £m | £m | £m | £m | £m | |
At 1 Jan 2023 | 109,157 | (10) | 28,285 | (113) | 561 | (62) | 138,003 | (185) |
Transfers of financial instruments | (435) | (44) | 246 | 58 | 189 | (14) | — | — |
– transfers from stage 1 to stage 2 | (25,875) | 7 | 25,875 | (7) | — | — | — | — |
– transfers from stage 2 to stage 1 | 25,462 | (50) | (25,462) | 50 | — | — | — | — |
– transfers to stage 3 | (42) | — | (203) | 17 | 245 | (17) | — | — |
– transfers from stage 3 | 20 | (1) | 36 | (2) | (56) | 3 | — | — |
Net remeasurement of ECL arising from transfer of stage | — | 19 | — | (10) | — | — | — | 9 |
Net new and further lending/repayments | 4,581 | (1) | (3,021) | 12 | (144) | 3 | 1,416 | 14 |
Change to risk parameters – credit quality | — | 19 | — | (52) | — | 12 | — | (21) |
Changes to models used for ECL calculation | — | (2) | — | 23 | — | — | — | 21 |
Assets written off | — | — | — | — | (1) | 1 | (1) | 1 |
At 31 Dec 2023 | 113,303 | (19) | 25,510 | (82) | 605 | (60) | 139,418 | (161) |
ECL income statement change for the period | 35 | (27) | 15 | 23 | ||||
Recoveries | — | |||||||
Others | — | |||||||
Total ECL income statement change for the period | 23 | |||||||
Non-credit impaired | Credit impaired | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | |||||
Gross carrying/ nominal amount | Allow- ance for ECL | Gross carrying/ nominal amount | Allow- ance for ECL | Gross carrying/ nominal amount | Allow- ance for ECL | Gross carrying/ nominal amount | Allow- ance for ECL | |
£m | £m | £m | £m | £m | £m | £m | £m | |
At 1 Jan 2023 | 27,303 | (53) | 1,387 | (271) | 138 | (54) | 28,828 | (378) |
Transfers of financial instruments | (246) | (80) | 121 | 110 | 125 | (30) | — | — |
– transfers from stage 1 to stage 2 | (1,449) | 33 | 1,449 | (33) | — | — | — | — |
– transfers from stage 2 to stage 1 | 1,231 | (111) | (1,231) | 111 | — | — | — | — |
– transfers to stage 3 | (33) | — | (109) | 39 | 142 | (39) | — | — |
– transfers from stage 3 | 5 | (2) | 12 | (7) | (17) | 9 | — | — |
Net remeasurement of ECL arising from transfer of stage | — | 69 | — | (53) | — | (2) | — | 14 |
Net new and further lending/repayments | 1,988 | (13) | (60) | 60 | 13 | 2 | 1,941 | 49 |
Change to risk parameters – credit quality | — | 28 | — | (12) | — | (78) | — | (62) |
Changes to models used for ECL calculation | — | — | — | — | — | 1 | — | 1 |
Assets written off | — | — | — | — | (106) | 106 | (106) | 106 |
At 31 Dec 2023 | 29,045 | (49) | 1,448 | (166) | 170 | (55) | 30,663 | (270) |
ECL income statement change for the period | 84 | (5) | (77) | 2 | ||||
Recoveries | 30 | |||||||
Others | (1) | |||||||
Total ECL income statement change for the period | 31 | |||||||
50 | HSBC UK Bank plc Annual Report and Accounts 2023 |
Non-credit impaired | Credit impaired | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | |||||
Gross carrying/ nominal amount | Allow- ance for ECL | Gross carrying/ nominal amount | Allow- ance for ECL | Gross carrying/ nominal amount | Allow- ance for ECL | Gross carrying/ nominal amount | Allow- ance for ECL | |
£m | £m | £m | £m | £m | £m | £m | £m | |
At 1 Jan 2023 | 12,234 | (58) | 1,734 | (187) | 228 | (73) | 14,196 | (318) |
Transfers of financial instruments | (210) | (53) | 99 | 92 | 111 | (39) | — | — |
– transfers from stage 1 to stage 2 | (1,537) | 47 | 1,537 | (47) | — | — | — | — |
– transfers from stage 2 to stage 1 | 1,331 | (100) | (1,331) | 100 | — | — | — | — |
– transfers to stage 3 | (24) | 1 | (145) | 53 | 169 | (54) | — | — |
– transfers from stage 3 | 20 | (1) | 38 | (14) | (58) | 15 | — | — |
Net remeasurement of ECL arising from transfer of stage | — | 100 | — | (25) | — | — | — | 75 |
Net new and further lending/repayments | 1,240 | (20) | (620) | 30 | 43 | 5 | 663 | 15 |
Change to risk parameters – credit quality | — | (28) | — | (31) | — | (113) | — | (172) |
Changes to models used for ECL calculation | — | — | — | (15) | — | — | — | (15) |
Assets written off | — | — | — | — | (133) | 133 | (133) | 133 |
At 31 Dec 2023 | 13,264 | (59) | 1,213 | (136) | 249 | (87) | 14,726 | (282) |
ECL income statement change for the period | 52 | (41) | (108) | (97) | ||||
Recoveries | 29 | |||||||
Others | 1 | |||||||
Total ECL income statement change for the period | (67) | |||||||
Personal lending – credit risk profile by internal PD band for loans and advances to customers at amortised cost | ||||||||||
Gross carrying amount | Allowance for ECL | |||||||||
PD range1 | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | ||
% | £m | £m | £m | £m | £m | £m | £m | £m | % | |
First lien residential mortgages2 | 103,352 | 25,346 | 594 | 129,292 | (19) | (82) | (60) | (161) | 0.1 | |
– Band 1 | 0.000 to 0.250 | 67,862 | 1,923 | — | 69,785 | (9) | (6) | — | (15) | — |
– Band 2 | 0.251 to 0.500 | 31,004 | 9,400 | — | 40,404 | (7) | (13) | — | (20) | — |
– Band 3 | 0.501 to 1.500 | 4,051 | 11,546 | — | 15,597 | (2) | (35) | — | (37) | 0.2 |
– Band 4 | 1.501 to 5.000 | 310 | 1,920 | — | 2,230 | — | (17) | — | (17) | 0.8 |
– Band 5 | 5.001 to 20.000 | 70 | 390 | — | 460 | — | (5) | — | (5) | 1.1 |
– Band 6 | 20.001 to 99.999 | 55 | 167 | — | 222 | (1) | (6) | — | (7) | 3.2 |
– Band 7 | 100.00 | — | — | 594 | 594 | — | — | (60) | (60) | 10.1 |
Credit cards | 4,996 | 1,119 | 138 | 6,253 | (43) | (167) | (54) | (264) | 4.2 | |
– Band 1 | 0.000 to 0.250 | 2,198 | — | — | 2,198 | (3) | — | — | (3) | 0.1 |
– Band 2 | 0.251 to 0.500 | 604 | — | — | 604 | (3) | — | — | (3) | 0.5 |
– Band 3 | 0.501 to 1.500 | 1,312 | 12 | — | 1,324 | (16) | — | — | (16) | 1.2 |
– Band 4 | 1.501 to 5.000 | 882 | 536 | — | 1,418 | (21) | (35) | — | (56) | 3.9 |
– Band 5 | 5.001 to 20.000 | — | 533 | — | 533 | — | (112) | — | (112) | 21.0 |
– Band 6 | 20.001 to 99.999 | — | 38 | — | 38 | — | (20) | — | (20) | 52.6 |
– Band 7 | 100.00 | — | — | 138 | 138 | — | — | (54) | (54) | 39.1 |
Other personal lending (excluding credit cards) | 6,417 | 1,130 | 223 | 7,770 | (57) | (135) | (86) | (278) | 3.6 | |
– Band 1 | 0.000 to 0.250 | 1,308 | — | — | 1,308 | (4) | — | — | (4) | 0.3 |
– Band 2 | 0.251 to 0.500 | 863 | — | — | 863 | (2) | — | — | (2) | 0.2 |
– Band 3 | 0.501 to 1.500 | 2,729 | 17 | — | 2,746 | (22) | — | — | (22) | 0.8 |
– Band 4 | 1.501 to 5.000 | 1,431 | 429 | — | 1,860 | (26) | (19) | — | (45) | 2.4 |
– Band 5 | 5.001 to 20.000 | 81 | 608 | — | 689 | (3) | (79) | — | (82) | 11.9 |
– Band 6 | 20.001 to 99.999 | 5 | 76 | — | 81 | — | (37) | — | (37) | 45.7 |
– Band 7 | 100.00 | — | — | 223 | 223 | — | — | (86) | (86) | 38.6 |
At 31 Dec 2023 | 114,765 | 27,595 | 955 | 143,315 | (119) | (384) | (200) | (703) | 0.5 | |
HSBC UK Bank plc Annual Report and Accounts 2023 | 51 |
Personal lending – credit risk profile by internal PD band for loan and other credit-related commitments and financial guarantees | ||||||||||
Nominal amount | Allowance for ECL | |||||||||
PD range1 | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | ECL coverage | |
% | £m | £m | £m | £m | £m | £m | £m | £m | % | |
Loan and other credit- related commitments | 40,543 | 568 | 69 | 41,180 | (8) | — | (2) | (10) | — | |
– Band 1 | 0.000 to 0.250 | 33,636 | 48 | — | 33,684 | (8) | — | — | (8) | — |
– Band 2 | 0.251 to 0.500 | 2,209 | 1 | — | 2,210 | — | — | — | — | — |
– Band 3 | 0.501 to 1.500 | 2,628 | 24 | — | 2,652 | — | — | — | — | — |
– Band 4 | 1.501 to 5.000 | 1,902 | 251 | — | 2,153 | — | — | — | — | — |
– Band 5 | 5.001 to 20.000 | 130 | 208 | — | 338 | — | — | — | — | — |
– Band 6 | 20.001 to 99.999 | 38 | 36 | — | 74 | — | — | — | — | — |
– Band 7 | 100.000 | — | — | 69 | 69 | — | — | (2) | (2) | 2.9 |
Financial guarantees | 304 | 8 | — | 312 | — | — | — | — | — | |
– Band 1 | 0.000 to 0.250 | — | — | — | — | — | — | — | — | — |
– Band 2 | 0.251 to 0.500 | 289 | — | — | 289 | — | — | — | — | — |
– Band 3 | 0.501 to 1.500 | 14 | — | — | 14 | — | — | — | — | — |
– Band 4 | 1.501 to 5.000 | — | — | — | — | — | — | — | — | — |
– Band 5 | 5.001 to 20.000 | 1 | 8 | — | 9 | — | — | — | — | — |
– Band 6 | 20.001 to 99.999 | — | — | — | — | — | — | — | — | — |
– Band 7 | 100.000 | — | — | — | — | — | — | — | — | — |
At 31 Dec 2023 | 40,847 | 576 | 69 | 41,492 | (8) | — | (2) | (10) | — | |
Gross carrying/nominal amount | ECL coverage | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | % | % | % | % | |
Fully collateralised by LTV ratio | 113,064 | 25,495 | 585 | 139,144 | — | 0.3 | 9.6 | 0.1 |
– less than 50% | 46,502 | 13,470 | 350 | 60,322 | — | 0.2 | 8.0 | 0.1 |
– 51% to 70% | 38,356 | 8,489 | 161 | 47,006 | — | 0.4 | 9.3 | 0.1 |
– 71% to 80% | 15,734 | 2,472 | 48 | 18,254 | — | 0.6 | 12.5 | 0.1 |
– 81% to 90% | 10,050 | 862 | 14 | 10,926 | — | 0.8 | 14.3 | 0.1 |
– 91% to 100% | 2,422 | 202 | 12 | 2,636 | — | 1.0 | 41.7 | 0.3 |
Partially collateralised (A): LTV > 100% | 239 | 15 | 20 | 274 | — | — | 15.0 | 1.5 |
– collateral value on A | 188 | 11 | 17 | 216 | ||||
Total at 31 Dec 2023 | 113,303 | 25,510 | 605 | 139,418 | — | 0.3 | 10.1 | 0.1 |
Fully collateralised by LTV ratio | 108,895 | 28,245 | 551 | 137,691 | — | 0.4 | 11.0 | 0.1 |
– less than 50% | 57,630 | 8,471 | 362 | 66,463 | — | 0.6 | 9.2 | 0.1 |
– 51% to 70% | 35,358 | 12,232 | 131 | 47,721 | — | 0.4 | 11.5 | 0.1 |
– 71% to 80% | 10,468 | 4,856 | 27 | 15,351 | — | 0.3 | 19.7 | 0.1 |
– 81% to 90% | 4,853 | 2,384 | 9 | 7,246 | — | 0.2 | 24.5 | 0.1 |
– 91% to 100% | 586 | 302 | 22 | 910 | — | 0.2 | 22.5 | 0.1 |
Partially collateralised (A): LTV > 100% | 263 | 40 | 10 | 313 | — | 0.3 | 6.2 | 1.6 |
– collateral value on A | 191 | 31 | 3 | 225 | — | |||
Total at 31 Dec 2022 | 109,158 | 28,285 | 561 | 138,004 | — | 0.4 | 10.9 | 0.1 |
52 | HSBC UK Bank plc Annual Report and Accounts 2023 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 53 |
54 | HSBC UK Bank plc Annual Report and Accounts 2023 |
Risk types | Non-Trading risk | |||
– Interest rates – Credit spreads | ||||
Risk measure | Value at risk | Sensitivity | Stress testing | |||
£m | £m | £m | £m | |
Balance at 31 Dec 2023 | 2.2 | 65.7 | (0.7) | 67.3 |
Average | 1.9 | 56.5 | (0.8) | 57.6 |
Maximum | 2.7 | 72.2 | 74.3 | |
Minimum | 1.3 | 42.0 | 42.2 | |
Balance at 31 Dec 2022 | 1.4 | 42.1 | (1.0) | 42.5 |
Average | 1.4 | 38.2 | (0.9) | 38.7 |
Maximum | 2.1 | 83.4 | 84.3 | |
Minimum | 0.9 | 24.5 | 24.3 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 55 |
At 31 Dec | ||
2023 | 2022 | |
Available capital (£m) | ||
Common equity tier 1 capital | 14,224 | 12,519 |
Tier 1 capital | 16,479 | 14,771 |
Total regulatory capital | 19,772 | 17,847 |
Risk-weighted assets (£m) | ||
Credit risk | 87,503 | 80,740 |
Counterparty credit risk | 236 | 204 |
Market risk | 132 | 101 |
Operational risk | 13,607 | 11,368 |
Total risk-weighted assets | 101,478 | 92,413 |
Capital ratios (%) | ||
Common equity tier 1 | 14.0 | 13.5 |
Total tier 1 | 16.2 | 16.0 |
Total capital | 19.5 | 19.3 |
Leverage ratio | ||
Total leverage ratio exposure measure (£m) | 270,907 | 251,500 |
Leverage ratio (%) | 6.1 | 5.9 |
56 | HSBC UK Bank plc Annual Report and Accounts 2023 |
At | |||
31 Dec | 31 Dec | ||
2023 | 2022 | ||
Ref | £m | £m | |
CET1 capital: instruments and reserves | |||
1 | Capital instruments and the related share premium accounts | 9,015 | 9,015 |
– ordinary shares | 9,015 | 9,015 | |
2,3 | Retained earnings, accumulated other comprehensive income (and other reserves) | 11,425 | 9,522 |
5a | Independently reviewed net profits net of any foreseeable charge or dividend | 1,963 | 896 |
6 | CET1 capital before regulatory adjustments | 22,403 | 19,433 |
28 | Total regulatory adjustments to common equity tier 1 | (8,179) | (6,914) |
29 | CET1 capital | 14,224 | 12,519 |
36 | Additional tier 1 capital before regulatory adjustments | 2,255 | 2,252 |
44 | Additional tier 1 capital | 2,255 | 2,252 |
45 | Tier 1 Capital (T1 = CET1 + AT1) | 16,479 | 14,771 |
51 | Tier 2 capital before regulatory adjustments | 3,293 | 3,076 |
58 | Tier 2 capital | 3,293 | 3,076 |
59 | Total capital | 19,772 | 17,847 |
Credit risk, counterparty credit risk and operational risk | Market risk | Total RWAs | ||||
WPB | CMB | GBM | Corporate Centre | |||
£m | £m | £m | £m | £m | £m | |
RWAs at 1 Jan 2023 | 32,953 | 57,067 | 508 | 1,784 | 101 | 92,413 |
Acquisitions and disposals | — | 7,979 | 58 | 8,037 | ||
Asset size | 1,485 | 2,468 | 28 | (570) | (56) | 3,355 |
Asset quality | 1,262 | 367 | 6 | 25 | — | 1,660 |
Model updates | (699) | (55) | — | — | — | (754) |
– new/updated models | (699) | (55) | — | — | — | (754) |
Methodology and policy | 18 | (2,758) | — | (51) | 33 | (2,758) |
– internal updates | 18 | (2,758) | (51) | 33 | (2,758) | |
Foreign exchange movement | (28) | (373) | (9) | (61) | (4) | (475) |
Total RWA movement | 2,038 | 7,628 | 25 | (657) | 31 | 9,065 |
RWAs at 31 Dec 2023 | 34,991 | 64,695 | 533 | 1,127 | 132 | 101,478 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 57 |
Average for | ||
2023 | 2022 | |
LCR (%) | 201 | 226 |
HQLA (£m) | 94,765 | 110,722 |
Net outflows (£m) | 47,234 | 48,946 |
NSFR (%) | 158 | 164 |
Liquidity pool | Cash | Level 1 | Level 2 | |
£m | £m | £m | £m | |
Cash and balance at central bank | 76,238 | 76,238 | — | — |
Central and local government bonds | 15,438 | — | 14,639 | 799 |
Regional government PSE | 232 | — | 232 | — |
International organisation and MDBs | 1,403 | — | 1,403 | — |
Covered bonds | 1,382 | — | 482 | 900 |
Other | 72 | — | — | 72 |
Average Total for 2023 | 94,765 | 76,238 | 16,756 | 1,771 |
Average Total for 2022 | 110,722 | 97,199 | 12,286 | 1,237 |
£ | $ | € | Other | Total | |
£m | £m | £m | £m | £m | |
Average Liquidity Pool for 2023 | 85,857 | 6,445 | 1,297 | 1,166 | 94,765 |
Average Liquidity Pool for 2022 | 103,757 | 4,453 | 1,341 | 1,171 | 110,722 |
2023 | 2022 | |
£m | £m | |
Sources | ||
Customer accounts | 268,345 | 281,095 |
Deposits by banks | 10,843 | 10,721 |
Repurchase agreements – non-trading | 4,652 | 9,333 |
Debt securities in issue | 1,988 | 1,299 |
Cash collateral, margin and settlement accounts | 267 | 315 |
Subordinated liabilities | 14,598 | 12,349 |
Total equity | 26,070 | 22,226 |
Other balance sheet liabilities | 6,113 | 5,103 |
At 31 Dec | 332,876 | 342,441 |
2023 | 2022 | |
£m | £m | |
Uses | ||
Loans and advances to customers | 211,887 | 204,143 |
Loans and advances to banks | 7,980 | 6,357 |
Reverse repurchase agreements – non-trading | 7,686 | 7,406 |
112 | 231 | |
Financial investments | 26,315 | 16,092 |
Cash and balances with Central banks | 65,719 | 94,407 |
Other balance sheet assets | 13,177 | 13,805 |
At 31 Dec | 332,876 | 342,441 |
58 | HSBC UK Bank plc Annual Report and Accounts 2023 |
Risk types | Trading risk |
– Foreign exchange – Interest rates | |
Risk measure | VaR | Sensitivity | Stress testing |
HSBC UK Bank plc Annual Report and Accounts 2023 | 59 |
60 | HSBC UK Bank plc Annual Report and Accounts 2023 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 61 |
62 | HSBC UK Bank plc Annual Report and Accounts 2023 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 63 |
64 | HSBC UK Bank plc Annual Report and Accounts 2023 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 65 |
66 | HSBC UK Bank plc Annual Report and Accounts 2023 |
Page | |
Stakeholder Engagement | Stakeholder engagement and Section 172 on page 7 |
Employee Engagement | Stakeholder engagement and Section 172 on page 7 |
Employee Health and Safety | Strategic report 'Supporting our colleagues' on page 6 |
Diversity & Inclusion | Strategic report 'Supporting our colleagues' on page 6 and Corporate Governance Report on page 62 |
Results and Dividends | Financial summary on pages 9 to 12 and Note 6 of the Financial statements on page 100 |
Segmental Analysis | Strategic report on pages 10 to 11 and Note 1.1(f) of the Financial statements on page 85 |
Future Developments | Strategic report 'Our strategy' on pages 5 to 6 |
Share Capital | Note 23 of the Financial statements on page 118 |
Risk Factors | Report of the Directors on pages 15 to 68 |
Directors' Emoluments | Note 3 of the Financial statements on page 93 |
Opportunities and Threats | Strategic report on pages 5 to 6 and Risk report on pages 15 to 62 |
Directors | Corporate Governance Report on page 62 |
Subsidiaries and Joint Ventures | Note 30 of the Financial statements on pages 124 to 125 |
Director Indemnities | Corporate Governance Report on page 62 |
Post Balance Sheet Events | Note 29 of the Financial statements page 124 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 67 |
68 | HSBC UK Bank plc Annual Report and Accounts 2023 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 69 |
Key audit matter | Matters discussed with the Audit Committee |
Determining expected credit loss ('ECL') involves management judgement and is subject to a high degree of estimation uncertainty. Management makes various assumptions when estimating ECL. The significant assumptions that we focused on in our audit included those with greater levels of management judgement and for which variations had the most significant impact on ECL. These included: – assumptions made in determining forward looking economic scenarios and their probability weightings (specifically the central and downside scenarios given these have the most material impact on ECL); – estimating expected cash flows and collateral valuations to assess the ECL of credit impaired wholesale exposures; and – assumptions made in relation to the other credit management judgemental adjustment for retail unsecured portfolios in particular, the methodology for incorporating the impact of delayed defaults. The level of estimation uncertainty and judgement has remained high as a result of the continued high levels of inflation and increases in interest rates. This leads to uncertainty around judgements made in determining the severity and probability weighting of macroeconomic variable forecasts across the different economic scenarios used in ECL models, and in the estimation of expected cash flows and collateral valuations on credit impaired stage 3 exposures. There is a risk that models are not appropriately responding to changes in the economic environment and that management judgemental adjustments are required. | We held discussions with the Audit Committee covering governance and controls over ECL with a significant focus on the uncertain prevailing macroeconomic conditions. We discussed a number of areas including: – the severity of forward looking economic scenarios, and their related probability weightings; – the valuation of credit impaired exposures, with focus on assumptions made in the recoverability of significant wholesale exposures; – the appropriateness of adjustments due to low level of defaults and a high interest rate environment, with a focus on assumptions made in the quantification of adjustments and associated exit criteria; and – the disclosures made in relation to ECL. |
How our audit addressed the key audit matter | |
We assessed the design and effectiveness of controls and governance over the estimation of ECL with a significant focus on the uncertain prevailing macroeconomic conditions. We observed and tested management’s review and challenge governance forums for: 1. the determination of forward looking economic scenarios and their probability weightings; and 2. the assessment of ECL for Retail and Wholesale portfolios, including the assessment of ECL calculated on high value credit-impaired stage 3 exposures. We observed management’s review and challenge in governance forums for (1) the determination of economic scenarios and their probability weightings and (2) the assessment of ECL for Retail and Wholesale portfolios, including the assessment of management judgemental adjustments. We also tested controls over: – the input of critical data elements into source systems and the flow and transformation of critical data elements from source systems to impairment models and management judgemental adjustments; – credit reviews that determine credit risk ratings (CRRs) for wholesale customers; – model validation and monitoring; – the calculation and approval of management judgemental adjustments to modelled outcomes; – the identification of credit-impairment triggers; and – the approval of significant individual impairments relating to high value wholesale credit-impaired exposures. We involved our economic experts in assessing the significant assumptions made in determining the severity and probability weighting of forward looking economic scenarios. These assessments considered the sensitivity of ECLs to variations in the severity and probability weighting of macroeconomic variables for different economic scenarios. We involved our modelling specialists in assessing the appropriateness of the significant assumptions and methodologies used for models and certain management judgemental assumptions, including independently replicating the model logic for a sample of models and recalculating the Other credit management judgemental adjustment for retail unsecured portfolios. We further considered whether the judgements made in selecting the significant assumptions would give rise to indicators of possible management bias. | |
In addition, we performed substantive testing over: – the compliance of ECL methodologies and assumptions with the requirements of IFRS 9; – a sample of critical data used in ECL models and to estimate management judgemental adjustments; and – assumptions and critical data for a sample of credit impaired wholesale exposures. We evaluated and tested the credit risk disclosures made in the financial statements. | |
Relevant references in the Annual Report and Accounts 2023 | |
70 | HSBC UK Bank plc Annual Report and Accounts 2023 |
Key audit matter | Matters discussed with the Audit Committee |
The defined benefit pension scheme is in a net surplus position as at 31 December 2023 consistent with the prior year. Defined benefit obligation The valuation of the defined benefit obligation is dependent on a number of actuarial assumptions. We consider the discount rate, inflation rate and mortality rates to be the most significant assumptions used in determining the defined benefit obligation. Management uses an actuarial expert to determine the valuation of the defined benefit obligation. The valuation methodology uses a number of market-based inputs and other financial and demographic assumptions. Changes in these assumptions can have a material impact on the valuation due to the long duration of the pension liabilities and as such the valuation is considered to be highly judgemental. Pension Assets The pension scheme assets consist of various classes of pension assets, some of which are more complex to value and therefore higher risk. These include directly held property and some more complex pooled investment vehicles (‘PIVs’). Management utilise valuation experts to determine the value of certain classes of more complex pension assets such as the valuation of certain PIVs and directly held property. The estimation of fair value for these assets is highly judgemental as it relies on subjective valuation approaches as well as unobservable inputs. | We discussed the methodologies and significant assumptions used by management to determine the value of the defined benefit obligation including the results of the work performed by our actuarial experts. For the complex scheme assets, our discussions included: – our assessment of the valuation methodology adopted by management's experts when valuing complex assets such as property; and – the results of the additional audit procedures which we performed to corroborate the reasonableness of the valuations independently obtained from the PIV investment managers. |
How our audit addressed the key audit matter | |
We tested governance and controls in place over the methodologies and the significant assumptions, including those in relation to the use of management's experts. We also evaluated the objectivity and competence of management’s expert involved in the valuation of the defined benefit obligation. Our substantive testing over the defined benefit obligation included the following: – we engaged our actuarial experts to assess the reasonableness of the judgements made by management and management’s actuarial expert in determining the key financial and demographic assumptions used in the calculation of the defined benefit obligation; – we assessed the reasonableness of the assumptions using independently compiled expected ranges based on market observable indices and our market experience; and – we evaluated the appropriateness of the pension disclosures within the financial statements, including the disclosure regarding the sensitivity of assumptions. Our substantive testing over pension assets included the following: – we obtained independent confirmations to support the investment valuations from the fund manager for material investment balances; – we engaged our valuation experts to independently review a sample of property assets, including assessing the appropriateness of assumptions and valuation methodologies adopted; and – in respect of more complex pooled investment vehicles, we obtained statements from the underlying investment managers to confirm the fair value at the year end and performed one or more of the following additional procedures: – agreed valuation statements from fund managers to audited fund financial statements; – reviewed the investment managers’ controls reports in respect of valuation controls; – reviewed transaction prices close to the year end for the fund where they were available. We evaluated and tested the pension disclosures made in the financial statements. | |
Relevant references in the Annual Report and Accounts 2023 | |
Note 1.2(h): Employee compensation and benefit, page 91. | |
HSBC UK Bank plc Annual Report and Accounts 2023 | 71 |
Key audit matter | Matters discussed with the Audit Committee |
On 13 March, HSBC UK Bank plc acquired Silicon Valley Bank UK Limited (now known as HSBC Innovation Bank Limited) for £1. The business combination is accounted for in the consolidated financial statements in accordance with IFRS 3 ‘Business Combinations'. The assets and liabilities acquired were stated at their fair values which were determined in the course of the purchase price allocation and fair value determination. This resulted in a fair value of identifiable net assets acquired of £1,307m. Management made judgements, estimates and assumptions in allocating the purchase price and determining fair value. Changes in these assumptions could have a significant effect on the purchase price allocation and fair values. This process included complex valuation considerations and required the use of a management expert. This is a material acquisition for the Group and given the level of estimation and judgement required, we considered it to be a key audit matter. | We held discussions with the Audit Committee covering the methodologies and significant assumptions used by management to determine the fair value of the assets and liabilities acquired. Our discussions centred around the most significant judgements related to the identification and valuation of intangible assets acquired, namely the core deposit intangible, and calculating the fair value discount on the loan portfolio. |
How our audit addressed the key audit matter | |
Our substantive testing procedures included: – we obtained an understanding of management’s process related to acquisition accounting. We assessed whether the accounting treatment associated with the assets and liabilities acquired was in accordance with IFRS 3 'Business Combinations'; – we evaluated the objectivity and competence of management’s expert involved in the valuation of the acquired assets and liabilities; and – we engaged our internal valuation experts to assist us in reviewing the valuation report prepared by management’s expert, and to assess the appropriateness of the methodology and assumptions used to determine fair values, with particular focus on the core deposit intangible and the fair value discount on the loan portfolio. We evaluated and tested the disclosures made in the Annual Report in relation to the acquisition. | |
Relevant references in the Annual Report and Accounts 2023 | |
72 | HSBC UK Bank plc Annual Report and Accounts 2023 |
Financial statements - group | Financial statements - parent company | |
Overall materiality | £268m (2022: £202m) | £249m (2022: £200m) |
How we determined it | 5% of adjusted profit before tax (2022: adjusted profit before tax) | 5% of profit before tax (2022: adjusted profit before tax) |
Rationale for benchmark applied | Adjusted profit before tax (group) and profit before tax (parent company) are the primary measures used by shareholders in assessing the performance of the group and the parent company. In determining our benchmark for overall materiality, we considered the gain on bargain purchase related to the acquisition of HINV as a one-off transaction and this has been adjusted in the profit before tax as we consider this item to be unrelated to the underlying performance of the group. No such one off transactions were identified at the parent company level and we therefore consider profit before tax to be an appropriate benchmark for the parent company materiality. The benchmark used in 2022 was adjusted profit before tax. The adjusted profit before tax considered the impact of certain customer redress and restructuring programmes which were concluded to be unrelated to the underlying performance of the group and parent company and which were considered to not be significant in 2023. | |
HSBC UK Bank plc Annual Report and Accounts 2023 | 73 |
74 | HSBC UK Bank plc Annual Report and Accounts 2023 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 75 |
Consolidated income statement | ||
Consolidated statement of comprehensive income | ||
Consolidated balance sheet | ||
Consolidated statement of changes in equity | ||
Consolidated statement of cash flows | ||
HSBC UK Bank plc balance sheet | ||
HSBC UK Bank plc statement of changes in equity | ||
HSBC UK Bank plc statement of cash flows | ||
1 | Basis of preparation and material accounting policies | |
2 | Net fee income | |
3 | Employee compensation and benefits | |
4 | Auditors’ remuneration | |
5 | Tax | |
6 | Dividends | |
7 | Fair values of financial instruments carried at fair value | |
8 | Fair values of financial instruments not carried at fair value | |
9 | Derivatives | |
10 | Financial investments | |
11 | Assets pledged, collateral received and assets transferred | |
12 | Interests in joint ventures | |
13 | Investments in subsidiaries | |
14 | Structured entities | |
15 | Goodwill and intangible assets | |
16 | Prepayments, accrued income and other assets | |
17 | Debt securities in issue | |
18 | Accruals, deferred income and other liabilities | |
19 | Provisions | |
20 | Subordinated liabilities | |
21 | Maturity analysis of assets, liabilities and off-balance sheet commitments | |
22 | Offsetting of financial assets and financial liabilities | |
23 | Called up share capital and other equity instruments | |
24 | Contingent liabilities, contractual commitments, guarantees and contingent assets | |
25 | Finance lease receivables | |
26 | Legal proceedings and regulatory matters | |
27 | Related party transactions | |
28 | Business acquisitions | |
29 | Events after the balance sheet date | |
30 | HSBC UK Bank plc’s subsidiaries and joint ventures |
76 | HSBC UK Bank plc Annual Report and Accounts 2023 |
2023 | 2022 | ||
Notes | £m | £m | |
Net interest income | |||
– interest income1,2,3 | |||
– interest expense | ( | ( | |
Net fee income | 2 | ||
– fee income | |||
– fee expense | ( | ( | |
Net income from financial instruments held for trading or managed on a fair value basis | |||
Gain on acquisition of subsidiary4 | |||
Other operating income | |||
Net operating income before change in expected credit losses and other credit impairment charges | |||
Change in expected credit losses and other credit impairment charges | ( | ( | |
Net operating income | |||
Employee compensation and benefits | 3 | ( | ( |
General and administrative expenses | ( | ( | |
Depreciation and impairment of property, plant and equipment and right-of-use assets | ( | ( | |
Amortisation and impairment of intangible assets | ( | ( | |
Total operating expenses | ( | ( | |
Operating profit | |||
Profit before tax | |||
Tax expense | 5 | ( | ( |
Profit for the year | |||
Attributable to: | |||
– shareholders of the parent company | |||
– non-controlling interests | |||
Profit for the year | |||
HSBC UK Bank plc Annual Report and Accounts 2023 | 77 |
2023 | 2022 | |
£m | £m | |
Profit for the year | ||
Other comprehensive income/(expense) | ||
Items that will be reclassified subsequently to profit or loss when specific conditions are met: | ||
Debt instruments at fair value through other comprehensive income | ( | |
– fair value gains/(losses) | ( | |
– fair value (gains)/losses transferred to the income statement on disposal | ( | |
– expected credit recoveries recognised in the income statement | ( | |
– income taxes | ( | |
Cash flow hedges | ( | |
– fair value gains/(losses) | ( | |
– fair value losses reclassified to the income statement | ||
– income taxes | ( | |
Exchange differences | ( | |
– other exchange differences | ( | |
Items that will not be reclassified subsequently to profit or loss: | ||
Remeasurement of defined benefit asset/liability | ( | ( |
– before income taxes | ( | ( |
– income taxes1 | ||
Other comprehensive income/(expense) for the year, net of tax | ( | |
Total comprehensive income for the year | ||
Attributable to: | ||
– shareholders of the parent company | ||
– non-controlling interests | ||
Total comprehensive income for the year | ||
78 | HSBC UK Bank plc Annual Report and Accounts 2023 |
2023 | 2022 | ||
Notes | £m | £m | |
Assets | |||
Cash and balances at central banks | |||
Items in the course of collection from other banks | |||
Financial assets mandatorily measured at fair value through profit or loss | 7 | ||
Derivatives | 9 | ||
Loans and advances to banks | |||
Loans and advances to customers | |||
Reverse repurchase agreements – non-trading | |||
Financial investments | 10 | ||
Prepayments, accrued income and other assets | 16 | ||
Interests in joint ventures | 12 | ||
Goodwill and intangible assets | 15 | ||
Total assets | |||
Liabilities and equity | |||
Liabilities | |||
Deposits by banks | |||
Customer accounts | |||
Repurchase agreements – non-trading | |||
Items in the course of transmission to other banks | |||
Derivatives | 9 | ||
Debt securities in issue | 17 | ||
Accruals, deferred income and other liabilities | 18 | ||
Current tax liabilities | |||
Provisions | 19 | ||
Deferred tax liabilities | 5 | ||
Subordinated liabilities | 20 | ||
Total liabilities | |||
Equity | |||
Called up share capital | 23 | ||
Share premium account | 23 | ||
Other equity instruments | 23 | ||
Other reserves | |||
Retained earnings | |||
Total shareholders’ equity | |||
Non-controlling interests | |||
Total equity | |||
Total liabilities and equity | |||
HSBC UK Bank plc Annual Report and Accounts 2023 | 79 |
Other reserves | |||||||||
Called up share capital and share premium | Other equity instru- ments | Retained earnings | Financial assets at FVOCI reserve | Cash flow hedging reserve | Group re- organisa- tion reserve2 | Total share- holders’ equity | Non- controlling interests | Total equity | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | |
At 1 Jan 2023 | ( | ( | |||||||
Profit for the year | — | — | — | — | — | ||||
Other comprehensive income (net of tax) | — | — | ( | — | — | ||||
– debt instruments at fair value through other comprehensive income | — | — | — | — | — | — | |||
– cash flow hedges | — | — | — | — | — | — | |||
– remeasurement of defined benefit asset/ liability | — | — | ( | — | — | — | ( | — | ( |
– exchange differences | — | — | — | — | — | — | |||
Total comprehensive income for the year | — | — | — | ||||||
Dividends to shareholders | — | — | ( | — | — | — | ( | ( | ( |
Other movements1 | — | — | — | — | — | — | |||
At 31 Dec 2023 | ( | ( | |||||||
At 1 Jan 2022 | ( | ||||||||
Profit for the year | — | — | — | — | — | ||||
Other comprehensive income (net of tax) | — | — | ( | ( | ( | — | ( | — | ( |
– debt instruments at fair value through other comprehensive income | — | — | — | ( | — | — | ( | — | ( |
– cash flow hedges | — | — | — | — | ( | — | ( | — | ( |
– remeasurement of defined benefit asset/ liability | — | — | ( | — | — | — | ( | — | ( |
– exchange differences | — | — | — | ( | — | — | ( | — | ( |
Total comprehensive income for the year | — | — | ( | ( | — | ||||
Dividends to shareholders | — | — | ( | — | — | — | ( | ( | ( |
Other movements1 | — | — | — | — | — | — | |||
At 31 Dec 2022 | ( | ( | |||||||
80 | HSBC UK Bank plc Annual Report and Accounts 2023 |
2023 | 2022 | |
£m | £m | |
Profit before tax | ||
Adjustments for non-cash items: | ||
Depreciation, amortisation and impairment | ||
Net gain from investing activities | ( | |
Provisional gain on acquisition of SVB UK | ( | |
Change in expected credit losses gross of recoveries and other credit impairment charges | ||
Provisions including pensions | ( | ( |
Share-based payment expense | ||
Other non-cash items included in profit before tax | ( | ( |
Elimination of exchange differences1 | ||
Changes in operating assets and liabilities | ||
Change in net trading securities and derivatives | ( | |
Change in loans and advances to banks and customers | ( | ( |
Change in reverse repurchase agreements – non-trading | ( | |
Change in financial assets mandatorily measured at fair value | ( | ( |
Change in other assets | ( | |
Change in deposits by banks and customer accounts | ( | ( |
Change in repurchase agreements – non-trading | ( | ( |
Change in debt securities in issue | ||
Change in other liabilities | ||
Contributions paid to defined benefit plans | ( | ( |
Tax paid | ( | ( |
Net cash from operating activities | ( | ( |
Purchase of financial investments | ( | ( |
Proceeds from the sale and maturity of financial investments | ||
Proceeds from sale of property, plant and equipment | ||
Purchase of property, plant and equipment | ( | ( |
Purchase of intangible assets | ( | ( |
Net cash flow from acquisition of SVB UK | ||
Net cash from investing activities | ( | ( |
Subordinated loan capital issued2 | ||
Dividends paid to shareholders of the parent company and non-controlling interests | ( | ( |
Net cash from financing activities | ( | ( |
Net decrease in cash and cash equivalents | ( | ( |
Cash and cash equivalents at 1 Jan | ||
Exchange differences in respect of cash and cash equivalents | ( | |
Cash and cash equivalents at 31 Dec3 | ||
Cash and cash equivalents comprise: | ||
– cash and balances at central banks | ||
– items in the course of collection from other banks | ||
– loans and advances to banks of one month or less | ||
– reverse repurchase agreements with banks of one month or less | ||
– treasury bills, other bills and certificates of deposit less than three months | ||
– cash collateral and net settlement accounts | ||
– less: items in the course of transmission to other banks | ( | ( |
Cash and cash equivalents at 31 Dec3 | ||
HSBC UK Bank plc Annual Report and Accounts 2023 | 81 |
2023 | 2022 | ||
Notes | £m | £m | |
Assets | |||
Cash and balances at central banks | 65,719 | 94,407 | |
Items in the course of collection from other banks | 96 | 154 | |
Financial assets mandatorily measured at fair value through profit or loss | 7 | 135 | 108 |
Derivatives | 9 | 175 | 546 |
Loans and advances to banks | 13,642 | 9,304 | |
Loans and advances to customers | 201,014 | 199,666 | |
Reverse repurchase agreements – non-trading | 7,686 | 7,406 | |
Financial investments | 10 | 26,104 | 16,092 |
Investments in subsidiaries | 13 | 918 | 1,010 |
Prepayments, accrued income and other assets | 16 | 8,117 | 8,527 |
Interests in joint ventures | 12 | 5 | 5 |
Goodwill and intangible assets | 15 | 1,201 | 1,185 |
Total assets | 324,812 | 338,410 | |
Liabilities and equity | |||
Liabilities | |||
Deposits by banks | 14,120 | 11,619 | |
Customer accounts | 262,342 | 279,575 | |
Repurchase agreements – non-trading | 4,652 | 9,333 | |
Items in the course of transmission to other banks | 408 | 304 | |
Derivatives | 9 | 108 | 304 |
Debt securities in issue | 17 | 1,564 | 1,091 |
Accruals, deferred income and other liabilities | 18 | 3,802 | 3,330 |
Current tax liabilities | 175 | 135 | |
Provisions | 19 | 327 | 386 |
Deferred tax liabilities | 5 | 1,151 | 690 |
Subordinated liabilities | 20 | 14,598 | 12,349 |
Total liabilities | 303,247 | 319,116 | |
Equity | |||
Called up share capital | 23 | — | — |
Share premium account | 23 | 9,015 | 9,015 |
Other equity instruments | 23 | 2,196 | 2,196 |
Other reserves | 4,777 | 3,678 | |
Retained earnings | 5,577 | 4,405 | |
Total equity | 21,565 | 19,294 | |
Total liabilities and equity | 324,812 | 338,410 | |
82 | HSBC UK Bank plc Annual Report and Accounts 2023 |
Other reserves | |||||||
Called up share capital and share premium | Other equity instruments | Retained earnings | Financial assets at FVOCI reserve | Cash flow hedging reserve | Group re- organisation2 reserve | Total share- holders’ equity | |
£m | £m | £m | £m | £m | £m | £m | |
At 1 Jan 2023 | 9,015 | 2,196 | 4,405 | (246) | (1,324) | 5,248 | 19,294 |
Profit for the year | — | — | 3,683 | — | — | — | 3,683 |
Other comprehensive expense (net of tax) | — | — | (128) | 68 | 1,031 | — | 971 |
– debt instruments at fair value through other comprehensive income | — | — | — | 60 | — | — | 60 |
– cash flow hedges | — | — | — | — | 1,031 | — | 1,031 |
– remeasurement of defined benefit asset/ liability | — | — | (128) | — | — | — | (128) |
– exchange differences | — | — | — | 8 | — | — | 8 |
Total comprehensive income for the year | — | — | 3,555 | 68 | 1,031 | — | 4,654 |
Dividends to shareholders | — | — | (2,411) | — | — | — | (2,411) |
Other movements1 | — | — | 29 | — | — | — | 29 |
At 31 Dec 2023 | 9,015 | 2,196 | 5,578 | (178) | (293) | 5,248 | 21,566 |
At 1 Jan 2022 | 9,015 | 2,196 | 4,438 | 56 | (90) | 5,248 | 20,863 |
Profit for the year | — | — | 2,882 | — | — | — | 2,882 |
Other comprehensive income (net of tax) | — | — | (1,023) | (302) | (1,234) | — | (2,559) |
– debt instruments at fair value through other comprehensive income | — | — | — | (300) | — | — | (300) |
– cash flow hedges | — | — | — | — | (1,234) | — | (1,234) |
– remeasurement of defined benefit asset/ liability | — | — | (1,023) | — | — | — | (1,023) |
– exchange differences | — | — | — | (2) | — | — | (2) |
Total comprehensive income for the year | — | — | 1,859 | (302) | (1,234) | — | 323 |
Dividends to shareholders | — | — | (1,929) | — | — | — | (1,929) |
Other movements1 | — | — | 37 | — | — | — | 37 |
At 31 Dec 2022 | 9,015 | 2,196 | 4,405 | (246) | (1,324) | 5,248 | 19,294 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 83 |
2023 | 2022 | |
£m | £m | |
Profit before tax | 4,978 | 3,599 |
Adjustments for non-cash items: | ||
Depreciation, amortisation and impairment | 411 | 473 |
Net gain from investing activities | 165 | (37) |
Change in expected credit losses gross of recoveries and other credit impairment charges | 380 | 457 |
Provisions including pensions | (224) | (93) |
Share-based payment expense | 19 | 16 |
Other non-cash items included in profit before tax | (149) | (204) |
Elimination of exchange differences1 | 332 | 1,032 |
Changes in operating assets and liabilities | ||
Change in net trading securities and derivatives | 1,606 | (2,174) |
Change in loans and advances to banks and customers | (1,900) | (9,130) |
Change in reverse repurchase agreements – non-trading | (264) | 894 |
Change in financial assets mandatorily measured at fair value | (27) | (29) |
Change in other assets | (146) | (2,188) |
Change in deposits by banks and customer accounts | (14,733) | (924) |
Change in repurchase agreements – non-trading | (4,683) | (1,104) |
Change in debt securities in issue | 473 | 416 |
Change in other liabilities | 656 | 1,013 |
Contributions paid to defined benefit plans | (17) | (21) |
Tax paid | (1,145) | (1,460) |
Net cash from operating activities | (14,268) | (9,464) |
Purchase of financial investments | (20,071) | (10,386) |
Proceeds from the sale and maturity of financial investments | 10,294 | 8,571 |
Proceeds from sale of property, plant and equipment | 8 | 2 |
Purchase of property, plant and equipment | (42) | (66) |
Purchase of intangible assets | (319) | (375) |
Net cash from investing activities | (10,130) | (2,254) |
Subordinated loan capital issued2 | 2,250 | — |
Dividends paid to shareholders of the parent company | (2,411) | (1,929) |
Net cash from financing activities | (161) | (1,929) |
Net decrease in cash and cash equivalents | (24,559) | (13,647) |
Cash and cash equivalents at 1 Jan | 100,516 | 114,114 |
Exchange differences in respect of cash and cash equivalents | (47) | 49 |
Cash and cash equivalents at 31 Dec3 | 75,910 | 100,516 |
Cash and cash equivalents comprise: | ||
– cash and balances at central banks | 65,719 | 94,407 |
– items in the course of collection from other banks | 96 | 154 |
– loans and advances to banks of one month or less | 9,832 | 5,677 |
– reverse repurchase agreements with banks of one month or less | 328 | 312 |
– treasury bills, other bills and certificates of deposit less than three months | 333 | 268 |
– cash collateral and net settlement accounts | 10 | 2 |
– less: items in the course of transmission to other banks | (408) | (304) |
Cash and cash equivalents at 31 Dec3 | 75,910 | 100,516 |
84 | HSBC UK Bank plc Annual Report and Accounts 2023 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 85 |
The review of goodwill for impairment reflects management’s best estimate of the future cash flows of the CGUs and the rates used to discount these cash flows, both of which are subject to uncertain factors as follows: | |
Judgements | Estimates |
– The accuracy of forecast cash flows is subject to a high degree of uncertainty in volatile market conditions. Where such circumstances are determined to exist, management re-tests goodwill for impairment more frequently than once a year when indicators of impairment exist. This ensures that the assumptions on which the cash flow forecasts are based continue to reflect current market conditions and management’s best estimate of future business prospects. | – The future cash flows of the CGUs are sensitive to the cash flows projected for the periods for which detailed forecasts are available and to assumptions regarding the long-term pattern of sustainable cash flows thereafter. Forecasts are compared with actual performance and verifiable economic data, but they reflect management’s view of future business prospects at the time of the assessment. – The rates used to discount future expected cash flows can have a significant effect on their valuation, and are based on the costs of equity assigned to individual CGUs. The cost of equity percentage is generally derived from a capital asset pricing model and the market implied cost of equity, which incorporates inputs reflecting a number of financial and economic variables, including the risk-free interest rate and a premium for the risk of the business being evaluated. These variables are subject to fluctuations in external market rates and economic conditions beyond management’s control. – Key assumptions used in estimating goodwill impairment are described in Note 15. |
86 | HSBC UK Bank plc Annual Report and Accounts 2023 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 87 |
88 | HSBC UK Bank plc Annual Report and Accounts 2023 |
Origination CRR | Significance trigger – PD that increases by |
Origination CRR | Additional significance criteria – Number of CRR grade notches deterioration required to identify as significant credit deterioration (stage 2) (> or equal to) |
HSBC UK Bank plc Annual Report and Accounts 2023 | 89 |
Model | Regulatory capital | IFRS 9 |
PD | Through the cycle (represents long-run average PD throughout a full economic cycle). The definition of default includes a backstop of 90+ days past due. | Point in time (based on current conditions, adjusted to take into account estimates of future conditions that will impact PD). Default backstop of 90+ days past due for all portfolios. |
EAD | Cannot be lower than current balance. | Amortisation captured for term products. |
LGD | Downturn LGD (consistent losses expected to be suffered during a severe but plausible economic downturn). Regulatory floors may apply to mitigate risk of underestimating downturn LGD due to lack of historical data. Discounted using cost of capital. All collection costs included. | Expected LGD (based on estimate of loss given default including the expected impact of future economic conditions such as changes in value of collateral). No floors. Discounted using the original effective interest rate of the loan. Only costs associated with obtaining/selling collateral included. |
Other | Discounted back from point of default to balance sheet date. |
90 | HSBC UK Bank plc Annual Report and Accounts 2023 |
Judgements | Estimates |
– Defining what is considered to be a significant increase in credit risk. – Determining the lifetime and point of initial recognition of overdrafts and credit cards. – Selecting and calibrating the PD, LGD and EAD models, which support the calculations, including making reasonable and supportable judgements about how models react to current and future economic conditions. – Selecting model inputs and economic forecasts, including determining whether sufficient and appropriately weighted economic forecasts are incorporated to calculate unbiased expected credit loss. – Making management judgemental adjustments to account for late breaking events, model and data limitations and deficiencies, and expert credit judgements. – Selecting applicable recovery strategies for certain wholesale credit-impaired loans. | – The section ‘Measurement uncertainty and sensitivity analysis of ECL estimates’, marked as audited on pages 32 to 36, sets out the assumptions used in determining ECL, and provides an indication of the sensitivity of the result to the application of different weightings being applied to different economic assumptions. |
The most significant critical accounting estimates relate to the determination of key assumptions applied in calculating the defined benefit pension obligation. | |
Judgements | Estimates |
– A range of assumptions could be applied, and different assumptions could significantly alter the defined benefit obligation and the amounts recognised in OCI or profit or loss. – The calculation of the defined benefit pension obligation includes assumptions with regard to the discount rate, inflation rate, pension payments and deferred pensions, pay and mortality. Management determines these assumptions in consultation with the plan’s actuaries. – Key assumptions used in calculating the defined benefit pension obligation and the sensitivity of the calculation to different assumptions are described in Note 3. | |
HSBC UK Bank plc Annual Report and Accounts 2023 | 91 |
The recognition and measurement of provisions requires the group to make a number of judgements, assumptions and estimates. The most significant are set out below: | |
Judgements | Estimates |
– Determining whether a present obligation exists. Professional advice is taken on the assessment of litigation and similar obligations. – Provisions for legal proceedings and regulatory matters typically require a higher degree of judgement than other types of provisions. When matters are at an early stage, accounting judgements can be difficult because of the high degree of uncertainty associated with determining whether a present obligation exists, and estimating the probability and amount of any outflows that may arise. As matters progress, management and legal advisers evaluate on an ongoing basis whether provisions should be recognised, revising previous estimates as appropriate. At more advanced stages, it is typically easier to make estimates around a better defined set of possible outcomes. | – Provisions for legal proceedings and regulatory matters remain very sensitive to the assumptions used in the estimate. There could be a wider range of possible outcomes for any pending legal proceedings, investigations or inquiries. As a result it is often not practicable to quantify a range of possible outcomes for individual matters. It is also not practicable to meaningfully quantify ranges of potential outcomes in aggregate for these types of provisions because of the diverse nature and circumstances of such matters and the wide range of uncertainties involved. |
92 | HSBC UK Bank plc Annual Report and Accounts 2023 |
Net fee income |
Year ended | ||
31 Dec | 31 Dec | |
2023 | 2022 | |
£m | £m | |
Account services | 272 | 257 |
Funds under management | 120 | 114 |
Cards | 582 | 580 |
Credit facilities | 147 | 130 |
Imports/exports | 28 | 30 |
Insurance agency commission | 11 | 25 |
Receivables finance | 86 | 96 |
Other | 308 | 261 |
Fee income | 1,554 | 1,493 |
Less: fee expense | (270) | (248) |
Net fee income | 1,284 | 1,245 |
Net fee income by global business | ||
Wealth and Personal Banking | 588 | 590 |
Commercial Banking | 922 | 879 |
Global Banking and Markets | (224) | (222) |
Corporate Centre | (2) | (2) |
Employee compensation and benefits |
2023 | 2022 | |
£m | £m | |
Wages and salaries | 1,025 | 971 |
Social security costs | 113 | 106 |
Post-employment benefits1 | (131) | 2 |
Year ended 31 Dec | 1,007 | 1,079 |
20231 | 20221 | |
Wealth and Personal Banking | 15,549 | 15,923 |
Commercial Banking | 4,796 | 4,491 |
Global Banking and Markets | 60 | 54 |
Corporate Centre | 10 | 33 |
Year ended 31 Dec | 20,415 | 20,501 |
2023 | 2022 | |
£m | £m | |
Restricted share awards | 10 | 8 |
Savings-related and other share award option plans | 9 | 9 |
Year ended 31 Dec | 19 | 17 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 93 |
Award | Policy |
Deferred share awards (including annual incentive awards, LTI awards delivered in shares) and GPSP | An assessment of performance over the relevant period ending on 31 December is used to determine the amount of the award to be granted. – Deferred awards generally require employees to remain in employment over the vesting period and are generally not subject to performance conditions after the grant date. – Deferred share awards generally vest over a period of three, five or seven years. – Vested shares may be subject to a retention requirement post-vesting. – Awards are subject to malus and clawback provisions. |
International Employee Share Purchase Plan (‘ShareMatch’) | The plan was first introduced in Hong Kong in 2013 and now includes employees based in 31 jurisdictions. – Shares are purchased in the market each quarter up to a maximum value of £750, or the equivalent in local currency. – Matching awards are added at a ratio of one free share for every three purchased. – Matching awards vest subject to continued employment and the retention of the purchased shares for a maximum period of two years and nine months. |
2023 | 2022 | |
Number | Number | |
(000s) | (000s) | |
Restricted share awards outstanding at 1 Jan | 2,981 | 2,457 |
Additions during the year | 1,826 | 1,976 |
Released in the year | (1,582) | (1,404) |
Forfeited in the year | (142) | (48) |
Restricted share awards outstanding at 31 Dec | 3,083 | 2,981 |
Weighted average fair value of awards granted (£) | 5.55 | 4.03 |
Plans | Policy |
Savings-related share option plans (‘Sharesave’) | – Eligible employees can save up to £500 per month with the option to use the savings to acquire shares. – These are generally exercisable within six months following either the third or fifth anniversary of the commencement of a three-year or five-year contract, respectively. – The exercise price is set at a 20% (2022: 20%) discount to the market value immediately preceding the date of invitation. |
Savings-related share option plans | ||
Number | WAEP1 | |
(000s) | £ | |
Outstanding at 1 Jan 2023 | 60,350 | 2.85 |
Granted during the year | 11,496 | 4.76 |
Exercised during the year | (26,249) | 2.71 |
Expired during the year | (658) | 4.76 |
Forfeited during the year | (2,261) | 3.32 |
Outstanding at 31 Dec 2023 | 42,678 | 3.44 |
– of which exercisable | 3,527 | 2.68 |
Weighted average remaining contractual life (years) | 2.44 | |
Outstanding at 1 Jan 2022 | 64,073 | 2.85 |
Granted during the year | 4,523 | 4.30 |
Exercised during the year | (1,517) | 3.56 |
Expired during the year | (1,360) | 4.95 |
Forfeited during the year | (5,369) | 2.94 |
Outstanding at 31 Dec 2022 | 60,350 | 2.88 |
– of which exercisable | 1.761 | 4.35 |
Weighted average remaining contractual life (years) | 2.23 |
94 | HSBC UK Bank plc Annual Report and Accounts 2023 |
2023 | 2022 | |
£m | £m | |
Defined benefit pension plans | (241) | (95) |
Defined contribution pension plans | 110 | 97 |
Pension plans | (131) | 2 |
Year ended 31 Dec | (131) | 2 |
Fair value of plan assets | Present value of defined benefit obligations | Net defined benefit assets/(liabilities) | |
£m | £m | £m | |
At 1 Jan 2023 | 20,853 | (15,596) | 5,257 |
Service cost | — | (8) | (8) |
– current service cost | — | (11) | (11) |
– past service cost | — | 3 | 3 |
Net interest income/(cost) on the net defined benefit asset/(liability) | 1,003 | (744) | 259 |
Remeasurement effects recognised in other comprehensive income | (181) | 6 | (175) |
– return on plan assets (excluding interest income) | (181) | — | (181) |
– actuarial gains/(losses) financial assumptions | — | (98) | (98) |
– actuarial gains/(losses) demographic assumptions | — | 287 | 287 |
– actuarial gains/(losses) experience adjustments | — | (183) | (183) |
Transfers to/from the scheme | 30 | (25) | 5 |
Benefits paid | (855) | 855 | — |
Other movements1 | 1 | (2) | (1) |
At 31 Dec 2023 | 20,851 | (15,514) | 5,337 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 95 |
Fair value of plan assets | Present value of defined benefit obligations | Net defined benefit assets/ (liabilities) | |
£m | £m | £m | |
At 1 Jan 2022 | 30,578 | (23,833) | 6,745 |
Service cost | — | (25) | (25) |
– current service cost | — | (10) | (10) |
– past service cost | — | (15) | (15) |
Net interest income/(cost) on the net defined benefit asset/(liability) | 571 | (443) | 128 |
Remeasurement effects recognised in other comprehensive income | (9,343) | 7,740 | (1,603) |
– return on plan assets (excluding interest income) | (9,343) | — | (9,343) |
– actuarial gains/(losses) financial assumptions | — | 8,561 | 8,561 |
– actuarial gains/(losses) demographic assumptions | — | (100) | (100) |
– actuarial gains/(losses) experience adjustments | — | (721) | (721) |
Transfers to/from the scheme | 36 | (27) | 9 |
Benefits paid | (992) | 992 | — |
Other movements1 | 3 | — | 3 |
At 31 Dec 2022 | 20,853 | (15,596) | 5,257 |
2024 | 2025 | 2026 | 2027 | 2028 | 2029–2033 | |
£m | £m | £m | £m | £m | £m | |
The plan1 | 882 | 910 | 938 | 968 | 998 | 5,480 |
At 31 Dec 2023 | At 31 Dec 2022 | |||||
Value | Quoted market price in active market | No quoted market price in active market | Value | Quoted market price in active market | No quoted market price in active market | |
£m | £m | £m | £m | £m | £m | |
The plan | ||||||
Fair value of plan assets | 20,851 | 11,768 | 9,083 | 20,853 | 11,550 | 9,303 |
– equities1 | 65 | — | 65 | 93 | — | 93 |
– bonds fixed income2 | 4,126 | 3,716 | 410 | 4,386 | 4,002 | 384 |
– bonds index linked | 8,077 | 8,077 | — | 7,869 | 7,869 | — |
– derivatives | 832 | — | 832 | 998 | — | 998 |
– property | 651 | — | 651 | 700 | — | 700 |
7,125 | — | 7,125 | 7,128 | — | 7,128 | |
– other | (25) | (25) | — | (321) | (321) | — |
Discount rate | Inflation rate (RPI) | Inflation rate (CPI) | Rate of increase for pensions | Rate of pay increase | |
% | % | % | % | % | |
UK | |||||
At 31 Dec 2023 | 4.65 | 3.23 | 2.67 | 3.14 | 3.42 |
At 31 Dec 2022 | 4.93 | 3.39 | 2.84 | 3.27 | 3.34 |
96 | HSBC UK Bank plc Annual Report and Accounts 2023 |
Mortality table | Life expectancy at age 60 for a male member currently: | Life expectancy at age 60 for a female member currently: | ||||
Aged 60 | Aged 40 | Aged 60 | Aged 40 | |||
UK | ||||||
At 31 Dec 2023 | SAPS S31 | 26.2 | 27.7 | 28.3 | 29.8 | |
At 31 Dec 2022 | SAPS S31 | 27.1 | 28.6 | 28.4 | 29.9 | |
Impact on HSBC Bank (UK) Pension Scheme Obligation | ||||
Financial impact of increase | Financial impact of decrease | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Discount rate – increase/decrease of 0.25% | (470) | (483) | 495 | 509 |
Inflation rate (RPI/CPI) – increase/decrease of 0.25% | 392 | 387 | (390) | (371) |
Pension payments and deferred pensions – increase/decrease of 0.25% | 488 | 457 | (463) | (431) |
Pay – increase/decrease of 0.25% | 6 | 8 | (5) | (8) |
Change in mortality – increase/decrease of 1 year | 481 | 390 | (481) | (405) |
2023 | 2022 | |
£000 | £000 | |
Fees paid to non-executive Directors | 1,519 | 1,406 |
Salaries and other emoluments1 | 2,559 | 2,418 |
Annual incentives2 | 1,362 | 1,160 |
Long-term incentives3 | 1,013 | 781 |
Year ended 31 Dec | 6,453 | 5,765 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 97 |
2023 | 2022 | |
£000 | £000 | |
Salaries and other emoluments | 1,787 | 1,771 |
Annual incentives1 | 1,042 | 890 |
Long-term incentives2 | 876 | 602 |
Year ended 31 Dec | 3,705 | 3,263 |
Auditors’ remuneration |
2023 | 2022 | |
£m | £m | |
Audit fees payable to PwC | 6.9 | 5.4 |
Assurance fees payable to PwC | 2.3 | 2.8 |
Year ended 31 Dec | 9.2 | 8.2 |
2023 | 2022 | |
£m | £m | |
Audit fees for HSBC UK Bank plc‘s statutory audit1 | 4.7 | 4.3 |
Fees for other services provided to the group | 4.5 | 3.9 |
– audit of the group‘s subsidiaries | 2.2 | 1.1 |
– audit-related assurance services2 | 2.2 | 1.9 |
– other assurance services3 | 0.1 | 0.9 |
Year ended 31 Dec | 9.2 | 8.2 |
Tax |
2023 | 2022 | |
£m | £m | |
Current tax | 1,310 | 876 |
– for this year | 1,320 | 880 |
– adjustments in respect of prior years | (10) | (4) |
Deferred tax | 115 | (114) |
– origination and reversal of temporary differences | 122 | 52 |
– effect of changes in tax rates | (1) | (172) |
– adjustments in respect of prior years | (6) | 6 |
Year ended 31 Dec1 | 1,425 | 762 |
98 | HSBC UK Bank plc Annual Report and Accounts 2023 |
2023 | 2022 | |||
£m | % | £m | % | |
Profit before tax | 6,679 | 3,638 | ||
Tax expense | ||||
Taxation at UK corporation tax rate of 23.5% (2022: 19.00%) | 1,570 | 23.5 | 691 | 19.0 |
Items increasing the tax charge in 2023: | ||||
– UK banking surcharge at 4.25% (2022: 8.00%) | 277 | 4.1 | 278 | 7.6 |
– UK bank levy | 14 | 0.2 | 9 | 0.2 |
– other permanent disallowables | 5 | 0.1 | 4 | 0.1 |
Items decreasing tax charge in 2023: | ||||
– non-taxable gain on SVB UK acquisition | (361) | (5.4) | — | — |
– deductions for AT1 coupon payments | (61) | (0.9) | (39) | (1.1) |
– movement in uncertain tax positions | (15) | (0.2) | — | — |
– non-deductible UK customer redress | (2) | (0.1) | (11) | (0.3) |
– change in tax rates | (1) | — | (172) | (4.7) |
– adjustments in respect of prior period liabilities | (1) | — | 2 | 0.1 |
Year ended 31 Dec | 1,425 | 21.3 | 762 | 20.9 |
Loan impairment provisions | Cash flow hedges | FVOCI reserves | Defined benefit pension | Fixed and intangible assets | Other | Total | |
£m | £m | £m | £m | £m | £m | £m | |
The group | |||||||
At 1 Jan 2023 | 92 | 516 | 92 | (1,472) | 84 | 22 | (666) |
Income statement | (11) | — | (16) | (70) | (1) | (17) | (115) |
Other comprehensive income | — | (401) | (24) | 48 | — | — | (377) |
Acquisition of subsidiary | (7) | — | 24 | — | (25) | 55 | 47 |
At 31 Dec 2023 | 74 | 115 | 76 | (1,494) | 58 | 60 | (1,111) |
Assets | 74 | 115 | 76 | — | 58 | 60 | 383 |
Liabilities | — | — | — | (1,494) | — | — | (1,494) |
At 1 Jan 2022 | 122 | 45 | (26) | (2,226) | 102 | 14 | (1,969) |
Income statement | (30) | — | — | 174 | (18) | (12) | 114 |
Other comprehensive income | — | 470 | 118 | 580 | — | 20 | 1,188 |
Other adjustments | — | 1 | — | — | — | — | 1 |
At 31 Dec 2022 | 92 | 516 | 92 | (1,472) | 84 | 22 | (666) |
Assets | 92 | 516 | 92 | — | 84 | 22 | 806 |
Liabilities | — | — | — | (1,472) | — | — | (1,472) |
The bank | |||||||
At 1 Jan 2023 | 85 | 516 | 89 | (1,472) | 68 | 24 | (690) |
Income statement | (17) | — | — | (70) | (1) | 4 | (84) |
Other comprehensive income | — | (401) | (24) | 48 | — | — | (377) |
At 31 Dec 2023 | 68 | 115 | 65 | (1,494) | 67 | 28 | (1,151) |
Assets | 68 | 115 | 65 | — | 67 | 28 | 343 |
Liabilities | — | — | — | (1,494) | — | — | (1,494) |
HSBC UK Bank plc Annual Report and Accounts 2023 | 99 |
Loan impairment provisions | Cash flow hedges | FVOCI reserves | Defined benefit pension | Fixed and intangible assets | Other | Total | |
At 1 Jan 2022 | 115 | 45 | (29) | (2,226) | 80 | 14 | (2,001) |
Income statement | (30) | — | — | 174 | (12) | (9) | 123 |
Other comprehensive income | — | 470 | 118 | 580 | — | 20 | 1,188 |
Other adjustments | — | 1 | — | — | — | (1) | — |
At 31 Dec 2022 | 85 | 516 | 89 | (1,472) | 68 | 24 | (690) |
Assets | 85 | 516 | 89 | — | 68 | 24 | 782 |
Liabilities | — | — | — | (1,472) | — | — | (1,472) |
Dividends |
2023 | 2022 | |||
£ per share | £m | £ per share | £m | |
Dividends paid on ordinary shares | ||||
Interim dividend in respect of the previous year | 10,779 | 539 | 9,820 | 491 |
Interim dividend in respect of the current year | 33,159 | 1,658 | 25,919 | 1,296 |
Total | 43,938 | 2,197 | 35,739 | 1,787 |
2023 | 2022 | ||
First call date | £m | £m | |
Undated Subordinated Additional Tier 1 instruments | |||
– £1,096m | Dec 2019 | 106 | 70 |
– £1,100m | Dec 2024 | 108 | 72 |
Total | 214 | 142 | |
Fair values of financial instruments carried at fair value |
100 | HSBC UK Bank plc Annual Report and Accounts 2023 |
2023 | 2022 | |||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |
The group | £m | £m | £m | £m | £m | £m | £m | £m |
Recurring fair value measurements at 31 Dec | ||||||||
Assets | ||||||||
Financial assets mandatorily measured at fair value through profit or loss | 89 | — | 46 | 135 | 72 | — | 36 | 108 |
Derivatives | 2 | 173 | 3 | 178 | 14 | 532 | — | 546 |
Financial investments | 14,284 | 212 | — | 14,496 | 10,757 | 175 | — | 10,932 |
Liabilities | ||||||||
Derivatives | — | 108 | — | 108 | — | 304 | — | 304 |
The bank | ||||||||
Recurring fair value measurements at 31 Dec | ||||||||
Assets | ||||||||
Financial assets mandatorily measured at fair value through profit or loss | 89 | — | 46 | 135 | 72 | — | 36 | 108 |
Derivatives | 2 | 173 | — | 175 | 14 | 532 | — | 546 |
Financial investments | 14,284 | 212 | — | 14,496 | 10,757 | 175 | — | 10,932 |
Liabilities | ||||||||
Derivatives | — | 108 | — | 108 | — | 304 | — | 304 |
Fair values of financial instruments not carried at fair value |
Fair value | |||||
Carrying amount | Quoted market price Level 1 | Observable inputs Level 2 | Significant unobservable inputs Level 3 | Total | |
£m | £m | £m | £m | £m | |
The group | |||||
At 31 Dec 2023 | |||||
Assets | |||||
Loans and advances to banks | 7,980 | — | 7,979 | — | 7,979 |
Loans and advances to customers | 211,887 | — | — | 209,462 | 209,462 |
Reverse repurchase agreements – non-trading | 7,686 | — | 7,686 | — | 7,686 |
Financial investments – at amortised cost | 11,819 | 9,931 | 1,639 | — | 11,570 |
Liabilities | |||||
Deposits by banks | 10,843 | — | 10,843 | — | 10,843 |
Customer accounts | 268,345 | — | 268,345 | — | 268,345 |
Repurchase agreements – non-trading | 4,652 | — | 4,652 | — | 4,652 |
Debt securities in issue | 1,988 | — | 1,568 | 416 | 1,984 |
Subordinated liabilities | 14,598 | — | 14,678 | — | 14,678 |
At 31 Dec 2022 | |||||
Assets | |||||
Loans and advances to banks | 6,357 | — | 6,357 | — | 6,357 |
Loans and advances to customers | 204,143 | — | — | 199,957 | 199,957 |
Reverse repurchase agreements – non-trading | 7,406 | — | 7,406 | — | 7,406 |
Financial investments – at amortised cost | 5,160 | 4,772 | — | — | 4,772 |
Liabilities | |||||
Deposits by banks | 10,721 | — | 10,721 | — | 10,721 |
Customer accounts | 281,095 | — | 281,095 | — | 281,095 |
Repurchase agreements – non-trading | 9,333 | — | 9,333 | — | 9,333 |
Debt securities in issue | 1,299 | — | 1,094 | 185 | 1,279 |
Subordinated liabilities | 12,349 | — | 11,765 | — | 11,765 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 101 |
Fair value | |||||
Carrying amount | Quoted market price Level 1 | Observable inputs Level 2 | Significant unobservable inputs Level 3 | Total | |
£m | £m | £m | £m | £m | |
The bank | |||||
At 31 Dec 2023 | |||||
Assets | |||||
Loans and advances to banks | 13,642 | — | 13,646 | — | 13,646 |
Loans and advances to customers | 201,014 | — | — | 198,552 | 198,552 |
Reverse repurchase agreements – non-trading | 7,686 | — | 7,686 | — | 7,686 |
Financial investments held at amortised cost | 11,608 | 9,931 | 1,469 | — | 11,400 |
Liabilities | |||||
Deposits by banks | 14,120 | — | 14,120 | — | 14,120 |
Customer accounts | 262,342 | — | 262,342 | — | 262,342 |
Repurchase agreements – non-trading | 4,652 | — | 4,652 | — | 4,652 |
Debt securities in issue | 1,564 | — | 1,568 | — | 1,568 |
Subordinated liabilities | 14,598 | — | 14,678 | — | 14,678 |
At 31 Dec 2022 | |||||
Assets | |||||
Loans and advances to banks | 9,304 | — | 9,296 | — | 9,296 |
Loans and advances to customers | 199,666 | — | — | 195,606 | 195,606 |
Reverse repurchase agreements – non-trading | 7,406 | — | 7,406 | — | 7,406 |
Financial investments held at amortised cost | 5,160 | 4,772 | — | — | 4,772 |
Liabilities | |||||
Deposits by banks | 11,619 | — | 11,619 | — | 11,619 |
Customer accounts | 279,575 | — | 279,575 | — | 279,575 |
Repurchase agreements – non-trading | 9,333 | — | 9,333 | — | 9,333 |
Debt securities in issue | 1,091 | — | 1,094 | — | 1,094 |
Subordinated liabilities | 12,349 | — | 11,765 | — | 11,765 |
102 | HSBC UK Bank plc Annual Report and Accounts 2023 |
9 | Derivatives |
Notional contract amount | Fair value – Assets | Fair value – Liabilities | ||||||
Trading | Hedging | Trading | Hedging | Total | Trading | Hedging | Total | |
The group and bank | £m | £m | £m | £m | £m | £m | £m | £m |
Foreign exchange | 8,064 | 75 | 61 | 2 | 63 | 76 | 1 | 77 |
Interest rate | 61,286 | 74,368 | 2,042 | 1,744 | 3,786 | 2,019 | 1,686 | 3,705 |
Equities | 9 | — | 3 | — | 3 | — | — | — |
Gross total fair values | 69,359 | 74,443 | 2,106 | 1,746 | 3,852 | 2,095 | 1,687 | 3,782 |
Offset (Note 22) | (3,674) | (3,674) | ||||||
At 31 Dec 2023 | 69,359 | 74,443 | 2,106 | 1,746 | 178 | 2,095 | 1,687 | 108 |
Foreign exchange | 21,892 | 106 | 145 | — | 145 | 83 | 8 | 91 |
Interest rate | 37,231 | 46,121 | 1,265 | 1,298 | 2,563 | 1,326 | 1,049 | 2,375 |
Equities | — | — | — | — | — | — | — | — |
Gross total fair values | 59,123 | 46,227 | 1,410 | 1,298 | 2,708 | 1,409 | 1,057 | 2,466 |
Offset (Note 22) | (2,162) | (2,162) | ||||||
At 31 Dec 2022 | 59,123 | 46,227 | 1,410 | 1,298 | 546 | 1,409 | 1,057 | 304 |
Hedging Instrument | |||||
Carrying amount | |||||
Notional amount1 | Assets | Liabilities | Balance sheet Presentation | Change in fair value2 | |
Hedged risk | £m | £m | £m | £m | |
Interest rate3 | 22,928 | 1,135 | 1,086 | Derivatives | (270) |
At 31 Dec 2023 | 22,928 | 1,135 | 1,086 | (270) | |
Interest rate3 | 18,520 | 1,297 | 837 | Derivatives | 723 |
At 31 Dec 2022 | 18,520 | 1,297 | 837 | 723 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 103 |
Hedged item | Ineffectiveness | |||||||
Carrying amount | Accumulated fair value hedge adjustments included in carrying amount2 | Change in fair value1 | Recognised in profit and loss | Profit and loss presentation | ||||
Assets | Liabilities | Assets | Liabilities | Balance sheet presentation | ||||
Hedged risk | £m | £m | £m | £m | £m | £m | ||
Interest rate4 | 12,141 | (17) | Financial investments measured at fair value through other comprehensive income | 465 | 4 | Net income from financial instruments held for trading or managed on a fair value basis | ||
2,172 | (58) | Loans and advances to customers | 54 | |||||
403 | 25 | 26 | ||||||
6,691 | (285) | Subordinated Liabilities3 | (271) | |||||
At 31 Dec 2023 | 14,716 | 6,691 | (50) | (285) | 274 | 4 | ||
Interest rate4 | 9,937 | (912) | Financial investments measured at fair value through other comprehensive income | (1,300) | 2 | Net income from financial instruments held for trading or managed on a fair value basis | ||
1,250 | (112) | Loans and advances to customers | (110) | |||||
5,326 | (573) | Subordinated Liabilities3 | 689 | |||||
At 31 Dec 2022 | 11,187 | 5,326 | (1,024) | (573) | (721) | 2 |
104 | HSBC UK Bank plc Annual Report and Accounts 2023 |
Hedging Instrument | Hedged | Ineffectiveness | ||||||
Carrying amount | Change in fair value2 | Change in fair value3 | Recognised in profit and loss | Profit and loss presentation | ||||
Notional amount1 | Assets | Liabilities | Balance sheet presentation | |||||
Hedged risk | £m | £m | £m | £m | £m | £m | ||
Foreign currency | 75 | 2 | 1 | Derivatives | 12 | 12 | — | Net income from financial instruments held for trading or managed on a fair value basis |
Interest rate | 51,440 | 609 | 600 | Derivatives | 537 | 536 | 1 | |
At 31 Dec 2023 | 51,515 | 611 | 601 | 549 | 548 | 1 | ||
Foreign currency | 106 | — | 8 | Derivatives | (8) | (8) | — | Net income from financial instruments held for trading or managed on a fair value basis |
Interest rate | 27,601 | 1 | 212 | Derivatives | (1,876) | (1,876) | — | |
At 31 Dec 2022 | 27,707 | 1 | 220 | (1,884) | (1,884) | — |
Interest rate | Foreign | |
£m | £m | |
Cash flow hedging reserve at 1 Jan 2023 | (1,325) | 1 |
Fair value gains/(losses) | 536 | 12 |
Fair value (gains)/losses reclassified from the cash flow hedge reserve to the income statement in respect of: | ||
– hedged items that have affected profit or loss | 896 | (12) |
Income taxes | (401) | — |
Cash flow hedging reserve at 31 Dec 2023 | (294) | 1 |
Cash flow hedging reserve at 1 Jan 2022 | (89) | (1) |
Fair value gains/(losses) | (1,876) | (8) |
Fair value (gains)/losses reclassified from the cash flow hedge reserve to the income statement in respect of: | ||
– hedged items that have affected profit or loss | 170 | 10 |
Income taxes | 470 | — |
Cash flow hedging reserve at 31 Dec 2022 | (1,325) | 1 |
Financial investments |
The group | The bank | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Financial investments measured at fair value through other comprehensive income | 14,496 | 10,932 | 14,496 | 10,932 |
– treasury and other eligible bills | 884 | 512 | 884 | 512 |
– debt securities | 13,611 | 10,419 | 13,611 | 10,419 |
– equity securities | 1 | 1 | 1 | 1 |
Debt instruments measured at amortised cost | 11,819 | 5,160 | 11,608 | 5,160 |
– treasury and other eligible bills | 3,188 | 448 | 3,017 | 448 |
– debt securities | 8,631 | 4,712 | 8,591 | 4,712 |
At 31 Dec | 26,315 | 16,092 | 26,104 | 16,092 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 105 |
Assets pledged, collateral received and assets transferred |
The group | The bank | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Treasury bills and other eligible securities | 170 | — | — | — |
Debt securities | 6,717 | 8,375 | 6,717 | 8,375 |
Loans and advances to banks | 6,600 | 4,700 | 9,047 | 4,700 |
Loans and advances to customers | 15,016 | 14,598 | 15,016 | 14,598 |
Other | 116 | 294 | 116 | 294 |
Assets pledged at 31 Dec | 28,619 | 27,967 | 30,896 | 27,967 |
The group and bank | ||
2023 | 2022 | |
£m | £m | |
Financial investments | 5,542 | 7,536 |
At 31 Dec | 5,542 | 7,536 |
2023 | 2022 | |||
Carrying amount of: | Carrying amount of: | |||
Transferred assets | Associated liabilities | Transferred assets | Associated liabilities | |
The group | £m | £m | £m | £m |
Repurchase agreements | 4,350 | 2,644 | 5,064 | 4,367 |
Securities lending agreements | 1,192 | — | 2,472 | — |
The bank | ||||
Repurchase agreements | 4,350 | 2,644 | 5,064 | 4,367 |
Securities lending agreements | 1,192 | — | 2,472 | — |
Other sales (recourse for full amount) | 2,829 | 998 | 1,245 | 499 |
106 | HSBC UK Bank plc Annual Report and Accounts 2023 |
Interests in joint ventures |
Investments in subsidiaries |
Country of incorporation or registration | HSBC UK Bank plc’s interest in equity capital | Share class | |
% | |||
HSBC Equipment Finance (UK) Limited | England and Wales | 100.00 | Ordinary £1 |
HSBC Invoice Finance (UK) Limited | England and Wales | 100.00 | Ordinary £1 |
Marks and Spencer Financial Services plc | England and Wales | 100.00 | Ordinary £1 |
HSBC Innovation Bank Limited | England and Wales | 100.00 | Ordinary £1 |
Investment | Carrying amount £m | VIU £m | Impairment £m | Long term growth rate % | Discount rate % |
Marks and Spencer Financial Services plc | 746 | 654 | 92 | 2.05 | 10.43 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 107 |
Structured entities |
Securitisations | Other | Total | |
£m | £m | £m | |
At 31 Dec 2023 | 675 | 1,006 | 1,681 |
At 31 Dec 2022 | 315 | 502 | 817 |
Goodwill and intangible assets |
The group | The bank | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Goodwill | 3,285 | 3,285 | 223 | 223 |
Other intangible assets1 | 1,078 | 973 | 978 | 962 |
At 31 Dec | 4,363 | 4,258 | 1,201 | 1,185 |
Goodwill at 1 Oct 2023 | Discount rate | Growth rate beyond initial cash flow projections | Goodwill at 1 Oct 2022 | Discount rate | Growth rate beyond initial cash flow projections | |
Cash-generating unit | £m | % | % | £m | % | % |
WPB | 2,046 | 10.4 | 2.1 | 2,046 | 9.6 | 2.1 |
CMB | 1,239 | 9.0 | 2.1 | 1,239 | 8.6 | 2.1 |
Total | 3,285 | 3,285 | ||||
108 | HSBC UK Bank plc Annual Report and Accounts 2023 |
Prepayments, accrued income and other assets |
The group | The bank | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Prepayments and accrued income | 1,378 | 986 | 1,360 | 1,011 |
Settlement accounts | 85 | 9 | 86 | 9 |
Cash collateral and margin receivables | 27 | 222 | 27 | 222 |
Endorsements and acceptances | 32 | 49 | 32 | 49 |
Employee benefit assets (Note 3) | 5,337 | 5,257 | 5,337 | 5,257 |
Right-of-use assets | 169 | 171 | 145 | 158 |
Other accounts | 922 | 1,610 | 776 | 1,439 |
Owned property, plant and equipment | 371 | 458 | 354 | 382 |
At 31 Dec | 8,321 | 8,762 | 8,117 | 8,527 |
Debt securities in issue |
The group | The bank | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Bonds and medium-term notes1 | 574 | 358 | 150 | 150 |
Covered bonds | 998 | 499 | 998 | 499 |
Other debt securities in issue2 | 416 | 442 | 416 | 442 |
At 31 Dec | 1,988 | 1,299 | 1,564 | 1,091 |
Accruals, deferred income and other liabilities |
The group | The bank | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Accruals and deferred income | 1,203 | 645 | 1,125 | 615 |
Settlement accounts | 4 | 81 | 4 | 81 |
Cash collateral and margin payable | 263 | 234 | 263 | 234 |
Endorsements and acceptances | 38 | 51 | 38 | 51 |
Lease liabilities | 188 | 198 | 163 | 184 |
Other liabilities | 2,428 | 2,334 | 2,209 | 2,165 |
At 31 Dec | 4,124 | 3,543 | 3,802 | 3,330 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 109 |
Provisions |
Restructuring costs | Legal proceedings and regulatory matters | Customer remediation | Other provisions | Total | |
The group | £m | £m | £m | £m | £m |
Provisions (excluding contractual commitments) | |||||
At 1 Jan 2023 | 63 | 32 | 142 | 82 | 319 |
Additions | 28 | 4 | 24 | 18 | 74 |
Amounts utilised | (36) | (2) | (49) | (6) | (93) |
Unused amounts reversed | (28) | — | (29) | (18) | (75) |
Exchange and other movements | 3 | — | 1 | (2) | 2 |
At 31 Dec 2023 | 30 | 34 | 89 | 74 | 227 |
Contractual commitments1 | |||||
At 1 Jan 2023 | 105 | ||||
Net change in expected credit loss provision and other movements | 18 | ||||
At 31 Dec 2023 | 123 | ||||
Total provisions | |||||
At 31 Dec 2022 | 424 | ||||
At 31 Dec 2023 | 350 |
Provisions (excluding contractual commitments) | |||||
At 1 Jan 2022 | 22 | 39 | 256 | 96 | 413 |
Additions | 65 | 5 | 38 | 33 | 141 |
Amounts utilised | (20) | (10) | (75) | (6) | (111) |
Unused amounts reversed | (27) | (2) | (83) | (25) | (137) |
Exchange and other movements | 23 | — | 6 | (16) | 13 |
At 31 Dec 2022 | 63 | 32 | 142 | 82 | 319 |
Contractual commitments1 | |||||
At 1 Jan 2022 | 82 | ||||
Net change in expected credit loss provision and other movements | 23 | ||||
At 31 Dec 2022 | 105 | ||||
Total provisions | |||||
At 31 Dec 2021 | 495 | ||||
At 31 Dec 2022 | 424 |
110 | HSBC UK Bank plc Annual Report and Accounts 2023 |
Restructuring costs | Legal proceedings and regulatory matters | Customer remediation | Other provisions | Total | |
The bank | £m | £m | £m | £m | £m |
Provisions (excluding contractual commitments) | |||||
At 1 Jan 2023 | 63 | 32 | 107 | 82 | 284 |
Additions | 27 | 4 | 32 | 18 | 81 |
Amounts utilised | (35) | (2) | (39) | (6) | (82) |
Unused amounts reversed | (28) | — | (27) | (18) | (73) |
Exchange and other movements | 3 | — | 1 | (2) | 2 |
At 31 Dec 2023 | 30 | 34 | 74 | 74 | 212 |
Contractual commitments1 | |||||
At 1 Jan 2023 | 102 | ||||
Net change in expected credit loss provision and other movements | 13 | ||||
At 31 Dec 2023 | 115 | ||||
Total provisions | |||||
At 31 Dec 2022 | 386 | ||||
At 31 Dec 2023 | 327 |
Provisions (excluding contractual commitments) | |||||
At 1 Jan 2022 | 22 | 39 | 205 | 96 | 362 |
Additions | 65 | 5 | 33 | 33 | 136 |
Amounts utilised | (20) | (10) | (62) | (6) | (98) |
Unused amounts reversed | (27) | (2) | (76) | (25) | (130) |
Exchange and other movements | 23 | — | 7 | (16) | 14 |
At 31 Dec 2022 | 63 | 32 | 107 | 82 | 284 |
Contractual commitments1 | |||||
At 1 Jan 2022 | 80 | ||||
Net change in expected credit loss provision and other movements | 22 | ||||
At 31 Dec 2022 | 102 | ||||
Total provisions | |||||
At 31 Dec 2021 | 442 | ||||
At 31 Dec 2022 | 386 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 111 |
Subordinated liabilities |
The group | The bank | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
At amortised cost | 14,598 | 12,349 | 14,598 | 12,349 |
– subordinated liabilities1 | 14,598 | 12,349 | 14,598 | 12,349 |
At 31 Dec | 14,598 | 12,349 | 14,598 | 12,349 |
Carrying amount | |||||
2023 | 2022 | ||||
First call date | Maturity date | £m | £m | ||
Capital instruments | |||||
Tier 2 instruments | |||||
£550m | HSBC UK Bank plc Subordinated Floating Loan 20331 | Jul 2028 | Jul 2033 | 548 | 550 |
$840m | HSBC UK Bank plc Subordinated Floating Loan 20332 | Jul 2028 | Jul 2033 | 656 | 697 |
£100m | HSBC UK Bank plc 2.8594% Subordinated Loan 2029 | Mar 2024 | Mar 2029 | 100 | 100 |
£1,000m | HSBC UK Bank plc Subordinated Floating Loan 20303 | Jul 2025 | Jul 2030 | 1,000 | 1,000 |
£650m | HSBC UK Bank plc Subordinated Floating Loan 20334 | Sep 2028 | Sep 2033 | 650 | 650 |
£79m | HSBC UK Bank plc 2.1250% Subordinated Loan 2031 | Mar 2026 | Mar 2031 | 79 | 79 |
£250m | HSBC UK Bank plc 6.8960% Subordinated Loan 2033 | Dec 2028 | Dec 2033 | 255 | — |
Other instruments | |||||
Subordinated loan instruments not eligible for inclusion in regulatory capital | |||||
$2000m | HSBC UK Bank plc 0.9760% MREL eligible Subordinated Loan 2025 | May 2024 | May 2025 | 1,536 | 1,558 |
£350m | HSBC UK Bank plc 1.8777% MREL eligible Subordinated Loan 2025 | Oct 2024 | Oct 2025 | 350 | 350 |
£150m | HSBC UK Bank plc 2.1003% MREL eligible Subordinated Loan 2025 | Oct 2024 | Oct 2025 | 150 | 150 |
€500m | HSBC UK Bank plc MREL eligible Subordinated Floating Loan 20265 | Sep 2025 | Sep 2026 | 437 | 449 |
£1,000m | HSBC UK Bank plc 1.1250% MREL eligible Subordinated Loan 2026 | Nov 2025 | Nov 2026 | 1,000 | 1,000 |
£1,000m | HSBC UK Bank plc 1.7500% MREL eligible Subordinated Loan 2027 | Jul 2026 | Jul 2027 | 999 | 998 |
£1,000m | HSBC UK Bank plc 3.0000% MREL eligible Subordinated Loan 2028 | Jul 2027 | Jul 2028 | 922 | 880 |
£1,000m | HSBC UK Bank plc 1.7500% MREL eligible Subordinated Loan 2029 | Aug 2028 | Aug 2029 | 1,000 | 1,000 |
$3000m | HSBC UK Bank plc 3.9730% MREL eligible Subordinated Loan 2030 | May 2029 | May 2030 | 2,181 | 2,259 |
£750m | HSBC UK Bank plc 3.0000% MREL eligible Subordinated Loan 2030 | May 2029 | May 2030 | 666 | 629 |
£1,000m | HSBC UK Bank plc MREL eligible Subordinated Floating Loan 20296 | Apr 2028 | Apr 2029 | 998 | — |
£1,000m | HSBC UK Bank plc 6.8000% MREL eligible Subordinated Loan 2031 | Sep 2030 | Sep 2031 | 1,071 | — |
At 31 Dec | 14,598 | 12,349 | |||
112 | HSBC UK Bank plc Annual Report and Accounts 2023 |
Maturity analysis of assets, liabilities and off-balance sheet commitments |
Due not more than 1 month | Due over 1 month but not more than 3 months | Due over 3 months but not more than 6 months | Due over 6 months but not more than 9 months | Due over 9 months but not more than 1 year | Due over 1 year but not more than 2 years | Due over 2 years but not more than 5 years | Due over 5 years | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | |
The group | |||||||||
Financial assets | |||||||||
Cash and balances at central banks | 65,719 | — | — | — | — | — | — | — | 65,719 |
Items in the course of collection from other banks | 284 | — | — | — | — | — | — | — | 284 |
Financial assets mandatorily measured at fair value | 89 | — | — | — | — | — | — | 46 | 135 |
Derivatives | 73 | 1 | — | — | 1 | 4 | 25 | 74 | 178 |
Loans and advances to banks | 6,947 | 111 | 922 | — | — | — | — | — | 7,980 |
Loans and advances to customers | 16,357 | 9,502 | 6,562 | 5,339 | 5,877 | 19,294 | 40,853 | 108,103 | 211,887 |
– personal | 6,280 | 2,490 | 1,980 | 1,907 | 1,897 | 7,047 | 19,955 | 101,056 | 142,612 |
– corporate and commercial | 9,536 | 5,596 | 3,366 | 2,015 | 3,290 | 11,103 | 20,413 | 6,659 | 61,978 |
– financial | 541 | 1,416 | 1,216 | 1,417 | 690 | 1,144 | 485 | 388 | 7,297 |
Reverse repurchase agreements – non-trading | 2,257 | 3,334 | 1,195 | — | 900 | — | — | — | 7,686 |
Financial investments | 1,273 | 2,275 | 1,270 | 386 | 412 | 1,942 | 5,963 | 12,794 | 26,315 |
Accrued income and other financial assets | 1,435 | 256 | 90 | 9 | 10 | 1 | 4 | — | 1,805 |
Total financial assets at 31 Dec 2023 | 94,434 | 15,479 | 10,039 | 5,734 | 7,200 | 21,241 | 46,845 | 121,017 | 321,989 |
Non-financial assets | — | — | — | — | — | — | — | 10,887 | 10,887 |
Total assets at 31 Dec 2023 | 94,434 | 15,479 | 10,039 | 5,734 | 7,200 | 21,241 | 46,845 | 131,904 | 332,876 |
Financial liabilities | |||||||||
Deposits by banks | 519 | 24 | — | — | — | 500 | 9,800 | — | 10,843 |
Customer accounts1 | 253,400 | 4,615 | 2,876 | 2,378 | 3,363 | 1,652 | 61 | — | 268,345 |
– personal | 159,488 | 1,028 | 1,639 | 2,048 | 3,112 | 1,619 | 56 | — | 168,990 |
– corporate and commercial | 89,054 | 3,311 | 1,180 | 320 | 248 | 30 | 5 | — | 94,148 |
– financial | 4,858 | 276 | 57 | 10 | 3 | 3 | — | — | 5,207 |
Repurchase agreements – non-trading | 4,652 | — | — | — | — | — | — | — | 4,652 |
Items in the course of transmission to other banks | 411 | — | — | — | — | — | — | — | 411 |
Derivatives | 91 | — | — | — | — | 2 | 6 | 9 | 108 |
Debt securities in issue | 47 | 368 | — | 150 | — | — | 1,204 | 219 | 1,988 |
Accruals and other financial liabilities | 2,858 | 484 | 306 | 143 | 26 | 38 | 70 | 32 | 3,957 |
Subordinated liabilities | — | 100 | 1,536 | — | 500 | 2,438 | 6,106 | 3,918 | 14,598 |
Total financial liabilities at 31 Dec 2023 | 261,978 | 5,591 | 4,718 | 2,671 | 3,889 | 4,630 | 17,247 | 4,178 | 304,902 |
Non-financial liabilities | — | — | — | — | — | — | — | 1,904 | 1,904 |
Total liabilities at 31 Dec 2023 | 261,978 | 5,591 | 4,718 | 2,671 | 3,889 | 4,630 | 17,247 | 6,082 | 306,806 |
Off-balance sheet commitments given | |||||||||
Loan and other credit-related commitments | 72,921 | 24 | 2 | — | 15 | 111 | 48 | 71 | 73,192 |
– personal | 41,180 | — | — | — | — | — | — | — | 41,180 |
– corporate and commercial | 28,399 | 24 | 2 | — | 15 | 111 | 48 | 71 | 28,670 |
– financial | 3,342 | — | — | — | — | — | — | — | 3,342 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 113 |
Due not more than 1 month | Due over 1 month but not more than 3 months | Due over 3 months but not more than 6 months | Due over 6 months but not more than 9 months | Due over 9 months but not more than 1 year | Due over 1 year but not more than 2 years | Due over 2 years but not more than 5 years | Due over 5 years | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | |
The group | |||||||||
Financial assets | |||||||||
Cash and balances at central banks | 94,407 | — | — | — | — | — | — | — | 94,407 |
Items in the course of collection from other banks | 353 | — | — | — | — | — | — | — | 353 |
Financial assets mandatorily measured at fair value | 72 | — | — | — | — | — | — | 36 | 108 |
Derivatives | 84 | 1 | 1 | 1 | — | 2 | 117 | 340 | 546 |
Loans and advances to banks | 5,283 | — | 1,074 | — | — | — | — | — | 6,357 |
Loans and advances to customers | 16,645 | 10,575 | 8,753 | 6,128 | 5,462 | 18,412 | 34,746 | 103,422 | 204,143 |
– personal | 6,195 | 2,254 | 1,843 | 1,888 | 1,851 | 7,059 | 20,301 | 96,363 | 137,754 |
– corporate and commercial | 10,178 | 8,033 | 6,650 | 4,071 | 3,469 | 10,732 | 13,978 | 6,809 | 63,920 |
– financial | 272 | 288 | 260 | 169 | 142 | 621 | 467 | 250 | 2,469 |
Reverse repurchase agreements – non-trading | 573 | 3,012 | 1,749 | 1,322 | 750 | — | — | — | 7,406 |
Financial investments | 300 | 1,200 | 70 | 137 | 131 | 529 | 3,874 | 9,851 | 16,092 |
Accrued income and other financial assets | 1,614 | 179 | 52 | 19 | 3 | — | — | — | 1,867 |
Total financial assets at 31 Dec 2022 | 119,331 | 14,967 | 11,699 | 7,607 | 6,346 | 18,943 | 38,737 | 113,649 | 331,279 |
Non-financial assets | — | — | — | — | — | — | — | 11,162 | 11,162 |
Total assets at 31 Dec 2022 | 119,331 | 14,967 | 11,699 | 7,607 | 6,346 | 18,943 | 38,737 | 124,811 | 342,441 |
Financial liabilities | |||||||||
Deposits by banks | 393 | 30 | — | — | — | — | 10,298 | — | 10,721 |
Customer accounts1 | 275,777 | 2,558 | 997 | 381 | 1,016 | 360 | 6 | — | 281,095 |
– personal | 177,548 | 767 | 391 | 296 | 828 | 348 | 2 | — | 180,180 |
– corporate and commercial | 94,229 | 1,606 | 532 | 77 | 174 | 12 | 4 | — | 96,634 |
– financial | 4,000 | 185 | 74 | 8 | 14 | — | — | — | 4,281 |
Repurchase agreements – non-trading | 9,333 | — | — | — | — | — | — | — | 9,333 |
Items in the course of transmission to other banks | 308 | — | — | — | — | — | — | — | 308 |
Derivatives | 83 | 2 | — | 6 | 17 | 33 | 74 | 89 | 304 |
Debt securities in issue | 44 | 398 | — | 150 | — | — | 707 | — | 1,299 |
Accruals and other financial liabilities | 2,061 | 351 | 235 | 94 | 13 | 39 | 535 | 36 | 3,364 |
Subordinated liabilities | — | — | — | 1,247 | — | 2,158 | 4,406 | 4,538 | 12,349 |
Total financial liabilities at 31 Dec 2022 | 287,999 | 3,339 | 1,232 | 1,878 | 1,046 | 2,590 | 16,026 | 4,663 | 318,773 |
Non-financial liabilities | — | — | — | — | — | — | — | 1,442 | 1,442 |
Total liabilities at 31 Dec 2022 | 287,999 | 3,339 | 1,232 | 1,878 | 1,046 | 2,590 | 16,026 | 6,105 | 320,215 |
Off-balance sheet commitments given | |||||||||
Loan and other credit-related commitments | 70,263 | 39 | — | 10 | — | 24 | 124 | 23 | 70,483 |
– personal | 42,059 | — | — | — | — | — | — | — | 42,059 |
– corporate and commercial | 27,094 | 39 | — | 10 | — | 24 | 124 | 23 | 27,314 |
– financial | 1,110 | — | — | — | — | — | — | — | 1,110 |
114 | HSBC UK Bank plc Annual Report and Accounts 2023 |
Due not more than 1 month | Due over 1 month but not more than 3 months | Due over 3 months but not more than 6 months | Due over 6 months but not more than 9 months | Due over 9 months but not more than 1 year | Due over 1 year but not more than 2 years | Due over 2 years but not more than 5 years | Due over 5 years | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | |
The bank | |||||||||
Financial assets | |||||||||
Cash and balances at central banks | 65,719 | — | — | — | — | — | — | — | 65,719 |
Items in the course of collection from other banks | 96 | — | — | — | — | — | — | — | 96 |
Financial assets mandatorily measured at fair value | 89 | — | — | — | — | — | — | 46 | 135 |
Derivatives | 73 | 1 | — | — | 1 | 4 | 25 | 71 | 175 |
Loans and advances to banks | 9,831 | 456 | 1,395 | 155 | 152 | 505 | 1,148 | — | 13,642 |
Loans and advances to customers | 19,065 | 4,715 | 4,364 | 3,961 | 5,147 | 18,387 | 37,953 | 107,422 | 201,014 |
– personal | 3,992 | 2,223 | 1,885 | 1,817 | 1,813 | 6,758 | 19,564 | 101,030 | 139,082 |
– corporate and commercial | 9,267 | 2,159 | 2,130 | 1,888 | 3,032 | 10,012 | 17,243 | 5,909 | 51,640 |
– financial | 5,806 | 333 | 349 | 256 | 302 | 1,617 | 1,146 | 483 | 10,292 |
Reverse repurchase agreements – non-trading | 2,257 | 3,334 | 1,195 | — | 900 | — | — | — | 7,686 |
Financial investments | 1,273 | 2,105 | 1,270 | 386 | 412 | 1,942 | 5,962 | 12,754 | 26,104 |
Accrued income and other financial assets | 1,535 | 175 | 85 | 8 | 9 | — | — | — | 1,812 |
Total financial assets at 31 Dec 2023 | 99,938 | 10,786 | 8,309 | 4,510 | 6,621 | 20,838 | 45,088 | 120,293 | 316,383 |
Non-financial assets | — | — | — | — | — | — | — | 8,429 | 8,429 |
Total assets at 31 Dec 2023 | 99,938 | 10,786 | 8,309 | 4,510 | 6,621 | 20,838 | 45,088 | 128,722 | 324,812 |
Financial liabilities | |||||||||
Deposits by banks | 2,144 | 67 | 92 | 77 | 112 | 765 | 10,413 | 450 | 14,120 |
Customer accounts1 | 249,185 | 3,280 | 2,658 | 2,348 | 3,286 | 1,580 | 5 | — | 262,342 |
– personal | 158,993 | 987 | 1,598 | 2,019 | 3,048 | 1,547 | — | — | 168,192 |
– corporate and commercial | 85,708 | 2,141 | 1,019 | 319 | 235 | 30 | 5 | — | 89,457 |
– financial | 4,484 | 152 | 41 | 10 | 3 | 3 | — | — | 4,693 |
Repurchase agreements – non-trading | 4,652 | — | — | — | — | — | — | — | 4,652 |
Items in the course of transmission to other banks | 408 | — | — | — | — | — | — | — | 408 |
Derivatives | 90 | — | — | — | — | 2 | 7 | 9 | 108 |
Debt securities in issue | 48 | 368 | — | 150 | — | — | 998 | — | 1,564 |
Accruals and other financial liabilities | 2,727 | 429 | 302 | 141 | 25 | 34 | 57 | 28 | 3,743 |
Subordinated liabilities | — | 100 | 1,536 | — | 500 | 2,438 | 6,106 | 3,918 | 14,598 |
Total financial liabilities at 31 Dec 2023 | 259,254 | 4,244 | 4,588 | 2,716 | 3,923 | 4,819 | 17,586 | 4,405 | 301,535 |
Non-financial liabilities | — | — | — | — | — | — | — | 1,712 | 1,712 |
Total liabilities at 31 Dec 2023 | 259,254 | 4,244 | 4,588 | 2,716 | 3,923 | 4,819 | 17,586 | 6,117 | 303,247 |
Off-balance sheet commitments given | |||||||||
Loan and other credit-related commitments | 56,063 | — | — | — | — | — | — | — | 56,063 |
– personal | 30,562 | — | — | — | — | — | — | — | 30,562 |
– corporate and commercial | 24,617 | — | — | — | — | — | — | — | 24,617 |
– financial | 884 | — | — | — | — | — | — | — | 884 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 115 |
Due not more than 1 month | Due over 1 month but not more than 3 months | Due over 3 months but not more than 6 months | Due over 6 months but not more than 9 months | Due over 9 months but not more than 1 year | Due over 1 year but not more than 2 years | Due over 2 years but not more than 5 years | Due over 5 years | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | |
The bank | |||||||||
Financial assets | |||||||||
Cash and balances at central banks | 94,407 | — | — | — | — | — | — | — | 94,407 |
Items in the course of collection from other banks | 154 | — | — | — | — | — | — | — | 154 |
Financial assets mandatorily measured at fair value | 72 | — | — | — | — | — | — | 36 | 108 |
Derivatives | 84 | 1 | 1 | 1 | — | 2 | 117 | 340 | 546 |
Loans and advances to banks | 5,675 | 370 | 1,588 | 145 | 145 | 486 | 895 | — | 9,304 |
Loans and advances to customers | 20,286 | 7,041 | 7,218 | 6,157 | 5,391 | 18,036 | 32,667 | 102,870 | 199,666 |
– personal | 4,147 | 1,988 | 1,740 | 1,790 | 1,759 | 6,741 | 19,869 | 96,334 | 134,368 |
– corporate and commercial | 9,978 | 4,589 | 5,099 | 3,981 | 3,297 | 10,078 | 11,510 | 6,173 | 54,705 |
– financial | 6,161 | 464 | 379 | 386 | 335 | 1,217 | 1,288 | 363 | 10,593 |
Reverse repurchase agreements – non-trading | 573 | 3,012 | 1,749 | 1,322 | 750 | — | — | — | 7,406 |
Financial investments | 300 | 1,200 | 70 | 137 | 131 | 530 | 3,874 | 9,850 | 16,092 |
Accrued income and other financial assets | 1,652 | 164 | 52 | 19 | 3 | — | 7 | — | 1,897 |
Total financial assets at 31 Dec 2022 | 123,203 | 11,788 | 10,678 | 7,781 | 6,420 | 19,054 | 37,560 | 113,096 | 329,580 |
Non-financial assets | — | — | — | — | — | — | — | 8,830 | 8,830 |
Total assets at 31 Dec 2022 | 123,203 | 11,788 | 10,678 | 7,781 | 6,420 | 19,054 | 37,560 | 121,926 | 338,410 |
Financial liabilities | |||||||||
Deposits by banks | 911 | 50 | 65 | 45 | 55 | 115 | 10,378 | — | 11,619 |
Customer accounts1 | 274,258 | 2,558 | 997 | 381 | 1,015 | 360 | 6 | — | 279,575 |
– personal | 176,657 | 767 | 391 | 296 | 828 | 348 | 2 | — | 179,289 |
– corporate and commercial | 93,220 | 1,606 | 532 | 77 | 173 | 12 | 4 | — | 95,624 |
– financial | 4,381 | 185 | 74 | 8 | 14 | — | — | — | 4,662 |
Repurchase agreements – non-trading | 9,333 | — | — | — | — | — | — | — | 9,333 |
Items in the course of transmission to other banks | 304 | — | — | — | — | — | — | — | 304 |
Derivatives | 83 | 2 | — | 6 | 17 | 33 | 74 | 89 | 304 |
Debt securities in issue | 44 | 398 | — | 150 | — | — | 499 | — | 1,091 |
Accruals and other financial liabilities | 1,993 | 341 | 231 | 94 | 12 | 37 | 529 | 32 | 3,269 |
Subordinated liabilities | — | — | — | 1,247 | — | 2,158 | 4,406 | 4,538 | 12,349 |
Total financial liabilities at 31 Dec 2022 | 286,926 | 3,349 | 1,293 | 1,923 | 1,099 | 2,703 | 15,892 | 4,659 | 317,844 |
Non-financial liabilities | — | — | — | — | — | — | — | 1,272 | 1,272 |
Total liabilities at 31 Dec 2022 | 286,926 | 3,349 | 1,293 | 1,923 | 1,099 | 2,703 | 15,892 | 5,931 | 319,116 |
Off-balance sheet commitments given | |||||||||
Loan and other credit-related commitments | 57,179 | — | — | — | — | — | — | — | 57,179 |
– personal | 31,527 | — | — | — | — | — | — | — | 31,527 |
– corporate and commercial | 24,560 | — | — | — | — | — | — | — | 24,560 |
– financial | 1,092 | — | — | — | — | — | — | — | 1,092 |
116 | HSBC UK Bank plc Annual Report and Accounts 2023 |
Due not more than 1 month | Due over 1 month but not more than 3 months | Due over 3 months but not more than 1 year | Due over 1 year but not more than 5 years | Due over 5 years | Total | |
The group | £m | £m | £m | £m | £m | £m |
Deposits by banks | 560 | 106 | 367 | 12,257 | — | 13,290 |
Customer accounts | 253,436 | 4,658 | 8,744 | 1,818 | — | 268,656 |
Repurchase agreements – non-trading | 4,568 | 84 | — | — | — | 4,652 |
Derivatives | 91 | 148 | 449 | 874 | 939 | 2,501 |
Debt securities in issue | 48 | 382 | 192 | 1,598 | 268 | 2,488 |
Subordinated liabilities | 49 | 196 | 2,430 | 9,976 | 4,034 | 16,685 |
Other financial liabilities | 2,804 | 390 | 411 | 121 | 36 | 3,762 |
261,556 | 5,964 | 12,593 | 26,644 | 5,277 | 312,034 | |
Loan and other credit-related commitments | 72,921 | 24 | 16 | 160 | 71 | 73,192 |
Financial guarantees | 1,122 | — | — | — | — | 1,122 |
At 31 Dec 2023 | 335,599 | 5,988 | 12,609 | 26,804 | 5,348 | 386,348 |
Proportion of cash flows payable in period % | 87 | 2 | 3 | 7 | 1 | 100 |
Deposits by banks | 406 | 57 | 121 | 10,942 | — | 11,526 |
Customer accounts | 275,781 | 2,561 | 2,401 | 370 | — | 281,113 |
Repurchase agreements – non-trading | 9,346 | — | — | — | — | 9,346 |
Derivatives | 84 | 16 | 286 | 308 | 354 | 1,048 |
Debt securities in issue | 44 | 405 | 173 | 882 | — | 1,504 |
Subordinated liabilities | 29 | 56 | 1,485 | 7,369 | 4,683 | 13,622 |
Other financial liabilities | 2,174 | 326 | 335 | 584 | 39 | 3,458 |
287,864 | 3,421 | 4,801 | 20,455 | 5,076 | 321,617 | |
Loan and other credit-related commitments | 70,263 | 39 | 10 | 148 | 23 | 70,483 |
Financial guarantees | 1,148 | — | — | — | — | 1,148 |
At 31 Dec 2022 | 359,275 | 3,460 | 4,811 | 20,603 | 5,099 | 393,248 |
Proportion of cash flows payable in period % | 92 | 1 | 1 | 5 | 1 | 100 |
The bank | ||||||
Deposits by banks | 2,191 | 157 | 685 | 13,290 | 647 | 16,970 |
Customer accounts | 249,216 | 3,316 | 8,416 | 1,691 | — | 262,639 |
Repurchase agreements – non-trading | 4,568 | 84 | — | — | — | 4,652 |
Derivatives | 90 | 148 | 449 | 873 | 939 | 2,499 |
Debt securities in issue | 48 | 370 | 156 | 1,240 | — | 1,814 |
Subordinated liabilities | 49 | 196 | 2,430 | 9,976 | 4,034 | 16,685 |
Other financial liabilities | 2,685 | 343 | 404 | 103 | 31 | 3,566 |
258,847 | 4,614 | 12,540 | 27,173 | 5,651 | 308,825 | |
Loan and other credit-related commitments | 56,063 | — | — | — | — | 56,063 |
Financial guarantees | 1,122 | — | — | — | — | 1,122 |
At 31 Dec 2023 | 316,032 | 4,614 | 12,540 | 27,173 | 5,651 | 366,010 |
Proportion of cash flows payable in period % | 86 | 1 | 4 | 7 | 2 | 100 |
Deposits by banks | 925 | 78 | 289 | 11,145 | — | 12,437 |
Customer accounts | 274,261 | 2,561 | 2,401 | 370 | — | 279,593 |
Repurchase agreements – non-trading | 9,346 | — | — | — | — | 9,346 |
Derivatives | 84 | 16 | 286 | 308 | 354 | 1,048 |
Debt securities in issue | 44 | 399 | 155 | 591 | — | 1,189 |
Subordinated liabilities | 29 | 56 | 1,485 | 7,369 | 4,683 | 13,622 |
Other financial liabilities | 2,106 | 319 | 330 | 576 | 35 | 3,366 |
286,795 | 3,429 | 4,946 | 20,359 | 5,072 | 320,601 | |
Loan and other credit-related commitments | 57,179 | — | — | — | — | 57,179 |
Financial guarantees | 1,148 | — | — | — | — | 1,148 |
At 31 Dec 2022 | 345,122 | 3,429 | 4,946 | 20,359 | 5,072 | 378,928 |
Proportion of cash flows payable in period % | 91 | 1 | 1 | 5 | 2 | 100 |
Offsetting of financial assets and financial liabilities |
HSBC UK Bank plc Annual Report and Accounts 2023 | 117 |
Amounts subject to enforceable netting arrangements | Amounts not subject to enforceable netting arrangements4 | Total | ||||||
Net amount | ||||||||
Gross amounts | Amounts offset | Net amounts in the balance sheet | Financial instrumens, including non-cash collateral | Cash collateral | ||||
£m | £m | £m | £m | £m | £m | £m | £m | |
Financial assets | ||||||||
Derivatives (Note 9) | 3,849 | (3,674) | 175 | (37) | (128) | 10 | 3 | 178 |
Reverse repos, stock borrowing and similar agreements classified as: | ||||||||
– non-trading assets | 10,936 | (3,250) | 7,686 | (7,686) | — | — | — | 7,686 |
Loans and advances to customers2 | 5,652 | (1,910) | 3,742 | (2,922) | — | 820 | — | 3,742 |
At 31 Dec 2023 | 20,437 | (8,834) | 11,603 | (10,645) | (128) | 830 | 3 | 11,606 |
Derivatives (Note 9) | 2,708 | (2,162) | 546 | (288) | (234) | 24 | — | 546 |
Reverse repos, stock borrowing and similar agreements classified as: | ||||||||
– non-trading assets | 10,937 | (3,531) | 7,406 | (7,406) | — | — | — | 7,406 |
Loans and advances to customers2 | 5,555 | (2,175) | 3,380 | (2,786) | — | 594 | — | 3,380 |
At 31 Dec 2022 | 19,200 | (7,868) | 11,332 | (10,480) | (234) | 618 | — | 11,332 |
Financial liabilities | ||||||||
Derivatives1 (Note 9) | 3,782 | (3,674) | 108 | (86) | (18) | 4 | — | 108 |
Repos, stock lending and similar agreements classified as: | ||||||||
– non-trading liabilities | 7,902 | (3,250) | 4,652 | (4,652) | — | — | — | 4,652 |
Customer accounts3 | 8,790 | (1,910) | 6,880 | (2,922) | — | 3,958 | 4 | 6,884 |
At 31 Dec 2023 | 20,474 | (8,834) | 11,640 | (7,660) | (18) | 3,962 | 4 | 11,644 |
Derivatives1 (Note 9) | 2,466 | (2,162) | 304 | (41) | (218) | 45 | — | 304 |
Repos, stock lending and similar agreements classified as: | ||||||||
– non-trading liabilities | 12,864 | (3,531) | 9,333 | (9,333) | — | — | — | 9,333 |
Customer accounts3 | 9,057 | (2,175) | 6,882 | (2,786) | — | 4,096 | 2 | 6,884 |
At 31 Dec 2022 | 24,387 | (7,868) | 16,519 | (12,160) | (218) | 4,141 | 2 | 16,521 |
Called up share capital and other equity instruments |
2023 | 2022 | |||
Number | £m | Number | £m | |
At 1 Jan and 31 Dec | 50,002 | — | 50,002 | — |
2023 | 2022 | |
£m | £m | |
At 31 Dec | 9,015 | 9,015 |
2023 | 2022 | |
£m | £m | |
At 31 Dec | 9,015 | 9,015 |
118 | HSBC UK Bank plc Annual Report and Accounts 2023 |
2023 | 2022 | ||
£m | £m | ||
£1,096m | Undated Subordinated Additional Tier 1 instrument issued 2014 (Callable December 2019 onwards) | 1,096 | 1,096 |
£1,100m | Undated Subordinated Additional Tier 1 instrument issued 2014 (Callable December 2024 onwards) | 1,100 | 1,100 |
At 31 Dec | 2,196 | 2,196 | |
Contingent liabilities, contractual commitments, guarantees and contingent assets |
The group | The bank | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Guarantees and other contingent liabilities: | ||||
– financial guarantees1 | 1,121 | 1,148 | 1,121 | 1,148 |
– performance and other guarantees | 2,330 | 2,530 | 2,295 | 2,530 |
At 31 Dec | 3,451 | 3,678 | 3,416 | 3,678 |
Commitments2: | ||||
– documentary credits and short-term trade-related transactions | 187 | 52 | 187 | 52 |
– forward asset purchases and forward deposits placed | 297 | 327 | — | 102 |
– standby facilities, credit lines and other commitments to lend | 72,708 | 70,104 | 55,876 | 57,025 |
At 31 Dec | 73,192 | 70,483 | 56,063 | 57,179 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 119 |
Finance lease receivables |
2023 | 2022 | |||||
Total future minimum payments | Unearned finance income | Present Value | Total future minimum payments | Unearned finance income | Present Value | |
£m | £m | £m | £m | £m | £m | |
Lease receivables1 | ||||||
– No later than one year | 1,363 | (117) | 1,246 | 1,256 | (87) | 1,169 |
– One to two years | 1,049 | (82) | 967 | 878 | (62) | 816 |
– Two to three years | 728 | (50) | 678 | 680 | (40) | 640 |
– Three to four years | 376 | (28) | 348 | 387 | (24) | 363 |
– Four to five years | 184 | (17) | 167 | 176 | (14) | 162 |
– Later than 5 years | 360 | (55) | 305 | 330 | (57) | 273 |
31 Dec2 | 4,060 | (349) | 3,711 | 3,707 | (284) | 3,423 |
26 | Legal proceedings and regulatory matters |
120 | HSBC UK Bank plc Annual Report and Accounts 2023 |
Related party transactions |
2023 | 2022 | |
£000 | £000 | |
Short-term employee benefits | 10,960 | 9,306 |
Post-employment benefits | 19 | 12 |
Other long-term employee benefits | 841 | 1,179 |
Share-based payments | 2,808 | 2,046 |
Year ended 31 Dec | 14,628 | 12,543 |
2023 | 2022 | |||
Balance at 31 Dec | Highest amounts outstanding during year | Balance at 31 Dec | Highest amounts outstanding during year | |
£m | £m | £m | £m | |
Advances and credits | 9 | 11 | 10 | 11 |
Deposits | 5 | 17 | 8 | 27 |
2023 | 2022 | |
Balance at 31 Dec | Balance at 31 Dec | |
£000 | £000 | |
Loans | 5,118 | 6,677 |
HSBC UK Bank plc Annual Report and Accounts 2023 | 121 |
2023 | 2022 | |||
Balance at 31 Dec | Highest amounts outstanding during the year | Balance at 31 Dec | Highest amounts outstanding during the year | |
£m | £m | £m | £m | |
Advances and credits | — | 1 | 2 | 6 |
Deposits | 14 | 33 | 12 | 30 |
2023 | 2022 | |||
Balance at 31 Dec | Highest balance during the year | Balance at 31 Dec | Highest balance during the year | |
£m | £m | £m | £m | |
Unsubordinated amounts due from the joint venture | 74 | 76 | 74 | 115 |
Amounts due to joint venture | 47 | 70 | 42 | 43 |
Guarantees and commitments | 237 | 252 | 219 | 244 |
2023 | 2022 | |||||||
Due to/from HSBC Holdings plc | Due to/from subsidiaries of HSBC Holdings plc | Due to/from HSBC Holdings plc | Due to/from subsidiaries of HSBC Holdings plc | |||||
31 Dec | Highest balance | 31 Dec | Highest balance | 31 Dec | Highest balance | 31 Dec | Highest balance | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Assets | ||||||||
Derivatives | — | — | 28 | 63 | — | — | 49 | 161 |
Loans and advances to banks | — | — | 392 | 1,311 | — | — | 528 | 872 |
Reverse repos | — | — | 400 | 495 | — | — | — | 3,085 |
Prepayments and accrued income | — | — | 3 | 9 | — | — | 9 | 17 |
Other assets | — | 1 | 573 | 935 | 1 | 1 | 935 | 935 |
Total related party assets at 31 Dec | — | 1 | 1,396 | 2,813 | 1 | 1 | 1,521 | 5,070 |
Liabilities | ||||||||
Deposits by banks | — | — | 464 | 713 | — | — | 378 | 1,238 |
Customer accounts | — | — | 2,036 | 2,280 | — | — | 2,104 | 2,104 |
Repos | — | — | 330 | 900 | — | — | 511 | 1,610 |
Other liabilities | 54 | 54 | 259 | 800 | 40 | 40 | 278 | 432 |
Accruals & Deferred Income | 203 | 203 | 6 | 8 | 89 | 140 | 5 | 40 |
Derivatives | — | — | 22 | 54 | — | — | 42 | 84 |
Subordinated liabilities | 14,598 | 14,598 | — | — | 12,349 | 12,648 | — | — |
Total related party liabilities at 31 Dec | 14,855 | 14,855 | 3,117 | 4,755 | 12,478 | 12,828 | 3,318 | 5,508 |
122 | HSBC UK Bank plc Annual Report and Accounts 2023 |
2023 | 2022 | |||||||||||
Due to/from subsidiaries of HSBC UK Bank plc subsidiaries | Due to/from HSBC Holdings plc | Due to/from subsidiaries of HSBC Holdings plc | Due to/from subsidiaries of HSBC UK Bank plc subsidiaries | Due to/from HSBC Holdings plc | Due to/from subsidiaries of HSBC Holdings plc | |||||||
31 Dec | Highest balance | 31 Dec | Highest balance | 31 Dec | Highest balance | 31 Dec | Highest balance | 31 Dec | Highest balance | 31 Dec | Highest balance | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Assets | ||||||||||||
Derivatives | — | 2 | — | — | 28 | 63 | — | — | — | — | 49 | 161 |
Loans and advances to banks | 5,686 | 6,203 | — | — | 391 | 1,231 | 2,953 | 2,966 | — | — | 527 | 871 |
Loans and advances to customers | 8,051 | 8,307 | — | — | — | — | 8,232 | 8,313 | — | — | — | — |
Reverse repos | — | — | — | — | 400 | 495 | — | — | — | — | — | 3,085 |
Prepayments and accrued income | 80 | 80 | — | — | 3 | 9 | 37 | 37 | — | — | 9 | 17 |
Other assets | 1,006 | 1,187 | — | 1 | 572 | 935 | 1,040 | 1,068 | 1 | 1 | 935 | 935 |
Total related party assets at 31 Dec | 14,823 | 15,779 | — | 1 | 1,394 | 2,733 | 12,262 | 12,384 | 1 | 1 | 1,520 | 5,069 |
Liabilities | ||||||||||||
Deposits by banks | 3,276 | 3,276 | — | — | 464 | 673 | 898 | 1,053 | — | — | 378 | 1,238 |
Customer accounts | 491 | 678 | — | — | 2,036 | 2,280 | 381 | 381 | — | — | 2,104 | 2,104 |
Repos | — | — | — | — | 330 | 900 | — | — | — | — | 511 | 1,610 |
Derivatives | — | 5 | — | — | 22 | 54 | — | — | — | — | 42 | 84 |
Other liabilities | 16 | 152 | 54 | 54 | 253 | 796 | 11 | 23 | 40 | 40 | 274 | 428 |
Accruals & Deferred Income | 25 | 26 | 203 | 203 | 6 | 8 | 5 | 10 | 89 | 140 | 5 | 40 |
Subordinated liabilities | — | — | 14,598 | 14,598 | — | — | — | — | 12,349 | 12,648 | — | — |
Total related party liabilities at 31 Dec | 3,808 | 4,137 | 14,855 | 14,855 | 3,111 | 4,711 | 1,295 | 1,467 | 12,478 | 12,828 | 3,314 | 5,504 |
Business acquisitions |
HSBC UK Bank plc Annual Report and Accounts 2023 | 123 |
£m | |
Fair value of consideration transferred | — |
Recognised fair value of identifiable assets acquired and liabilities assumed at the acquisition date | |
Assets | |
Cash and balances at central banks | 589 |
Items in course of collection from other banks | 302 |
Loans and advances to banks | 147 |
Loans and advances to customers | 5,369 |
Financial investments | 2,540 |
Other assets | 391 |
Total assets | 9,338 |
Liabilities | |
Customer accounts | 7,400 |
Repurchase agreements | 403 |
Other liabilities | 228 |
Total liabilities | 8,031 |
Fair value of identifiable net assets acquired | 1,307 |
Provisional gain on acquisition | 1,307 |
Consideration transferred settled in cash | — |
Cash and cash equivalents acquired | 1,023 |
Net cash inflow on acquisition | 1,023 |
Acquisition costs charged to expenses | 6 |
Events after the balance sheet date |
HSBC UK Bank plc’s subsidiaries and joint ventures |
124 | HSBC UK Bank plc Annual Report and Accounts 2023 |
Subsidiaries | % of share class held by immediate parent company (or by HSBC UK Bank plc where this varies) | Footnotes |
Assetfinance December (F) Limited | 100.00 | 3 |
Assetfinance June (D) Limited | 100.00 | 3 |
Assetfinance March (D) Limited | 100.00 | 3 |
Assetfinance September (G) Limited | 100.00 | 3 |
B&Q Financial Services Limited | 100.00 | 1, 4 |
Canada Square Nominees (UK) Limited | 100.00 | 1, 4 |
HSBC Bank Pension Trust (UK) Limited | 100.00 | 1, 4 |
HSBC Branch Nominee (UK) Limited | 100.00 | 1, 3 |
HSBC UK Covered Bonds LLP | N/A | 0, 3 |
HSBC Equipment Finance (UK) Limited | 100.00 | 1, 3 |
HSBC Executor & Trustee Company (UK) Limited | 100.00 | 3 |
HSBC Finance Limited | 100.00 | 1, 4 |
HSBC Innovation Bank Limited | 100.00 | 1,7 |
HSBC Invoice Finance (UK) Limited | 100.00 | 1, 3 |
HSBC Private Bank (UK) Limited | 100.00 | 1, 4 |
HSBC Trust Company (UK) Limited | 100.00 | 1, 4 |
HSBC UK Client Nominee Limited | 100.00 | 1, 3 |
HSBC UK Societal Projects Limited | 100.00 | 1,3 |
HSBC Wealth Client Nominee Limited | 100.00 | 1, 3 |
John Lewis Financial Services Limited | 100.00 | 1, 4 |
Marks and Spencer Financial Services plc | 100.00 | 1, 5 |
Marks and Spencer Unit Trust Management Limited | 100.00 | 1, 5 |
Midland Bank (Branch Nominees) Limited | 100.00 | 1, 3 |
Midland Nominees Limited | 100.00 | 3 |
St Cross Trustees Limited | 100.00 | 3 |
Turnsonic (Nominees) Limited | 100.00 | 3 |
Joint venture | % of share class held by immediate parent company (or by HSBC UK Bank plc where this varies) | Footnotes | |
Vaultex UK Limited | 50.00 | 2, 6 | |
Footnotes | |
0 | Where an entity is governed by voting rights, HSBC consolidates when it holds – directly or indirectly – the necessary voting rights to pass resolutions by the governing body. In all other cases, the assessment of control is more complex and requires judgement of other factors, including having exposure to variability of returns, power to direct relevant activities, and whether power is held as an agent or principal. HSBC’s consolidation policy is described in Note 1.2(a) |
Registered Offices | |
5 | |
6 | |
7 | |
HSBC UK Bank plc Annual Report and Accounts 2023 | 125 |
Year ended | ||
31 Dec | 31 Dec | |
2023 | 2022 | |
$m | $m | |
Profit | ||
Profit attributable to the ordinary shareholders of the parent company | 6,226 | 3,385 |
Profit attributable to the ordinary shareholders, excluding goodwill and other intangible assets impairment | 6,226 | 3,385 |
Equity | ||
Average shareholders’ equity | 30,016 | 28,757 |
Effect of average preference shares, additional Tier 1 and other equity instruments | (2,726) | (2,722) |
Average ordinary shareholders’ equity | 27,290 | 26,035 |
Effect of goodwill and other intangibles (net of deferred tax) | (5,342) | (5,249) |
Average tangible ordinary shareholders' equity | 21,948 | 20,786 |
Ratio | ||
Return on equity | 22.8 | 13.0 |
Return on average tangible equity1,2 | 28.4 | 16.3 |
126 | HSBC UK Bank plc Annual Report and Accounts 2023 |
Currencies | |
£ | British pound sterling |
€ | Euro |
$ | United States dollar |
Abbreviations | |
4Q24 | Fourth quarter of 2024 |
2Q23 | Second quarter of 2023 |
A | |
AGM | Annual General Meeting |
AI | Artificial Intellegence |
AIEA | Average interest-earning assets |
ALCO | Asset and Liability Management Committee |
AT1 | Additional tier 1 |
B | |
BACS | Bankers' Automated Clearing System |
Basel | Basel Committee on Banking Supervision |
Basel III | Basel Committee’s reforms to strengthen global capital and liquidity rules |
BoE | Bank of England |
Bps | Basis points. One basis point is equal to one hundredth of a percentage point |
C | |
CBDC | Central Bank Digital Currency |
CAPM | Capital asset pricing model |
CBDC | Central Bank Digital Currencies |
CEO | Chief Executive Officer |
CET1 | Common equity tier 1 |
CFO | Chief Financial Officer |
CGU | Cash-generating Unit |
CMB | Commercial Banking |
CODM | Chief Operating Decision Maker |
CDI | CORE Deposit Intangible |
CRR | Customer risk rating |
CRR II | Revised Capital Requirements Regulation and Directive, as implemented |
CPI | Consumer Price Index |
D | |
DBS | Digital Business Services |
DCF | Discounted cash flows |
DPD | Days past due |
DBO | Defined Benefit Obligation |
DECL | Disclosures about Expected Credit Losses |
DRA | Dynamic Risk Assessment |
E | |
EAD | Exposure at default |
EBA | European Banking Authority |
EC | European Commission |
ECL | Expected credit losses. In the income statement, ECL is recorded as a change in expected credit losses and other credit impairment charges. In the balance sheet, ECL is recorded as an allowance for financial instruments to which only the impairment requirements in IFRS 9 are applied. |
EIR | Effective interest rate |
ESG | Environmental, social and governance |
EU | European Union |
Euribor | Euro interbank offered rate |
EVE | Economic value of equity |
EPC | Energy Performance Certificate |
F | |
FCA | Financial Conduct Authority (UK) |
FSCS | Financial Services Compensation Scheme |
FTE | Full-time equivalent staff |
FVOCI | Fair value through other comprehensive income |
FY | Full Year |
FY22 | Full Year 2022 |
FY23 | Full Year 2023 |
G | |
GBM | Global Banking and Markets |
GDP | Gross domestic product |
GPSP | Group Performance Share Plans |
group | HSBC UK Bank plc together with its subsidiary undertakings |
Group | HSBC Holdings plc together with its subsidiary undertakings |
GTRF | Global Trade and Receivables Finance |
H | |
HMRC | HM Revenue and Customs |
HMT | His Majesty’s Treasury |
HQLA | High-quality liquid assets |
HSBC Group | HSBC Holdings plc together with its subsidiary undertakings |
HSBC Holdings plc | HSBC Holdings plc, the parent company of HSBC UK |
HSBC UK | HSBC UK Bank plc together with its subsidiary undertakings |
HINV | HSBC Innovation Bank Limited, formerly Silicon Valley Bank UK Limited |
HR | Human Resources |
I | |
IAS | International Accounting Standards |
IASB | International Accounting Standards Board |
Ibor | Interbank offered rate |
ICAAP | Internal capital adequacy assessment process |
IFRS® Accounting Standards | International Financial Reporting Standards as issued by the IASB |
IFRS® Sustainability Disclosure Standards | Standards issue by the International Sustainability Standards Board (‘ISSB’) |
ISSB | International Sustainability Standards Board |
ILAAP | Internal liquidity adequacy assessment process |
IRB | Internal ratings-based |
IT | Information technology |
K | |
KMP | Key management personnel |
KPI | Key performance indicator |
L | |
LC | Large Corporates |
LCR | Liquidity coverage ratio |
LFRF | Liquidity and Funding Risk management Framework |
LGD | Loss given default |
Libor | London interbank offered rate |
LTI | Long-term incentive |
LTV | Loan to value |
M | |
MI | Management Information |
MME | Mid-Market Enterprises |
MREL | EU minimum requirements for own funds and eligible liabilities |
M&S | Marks and Spencer Financial Services plc |
N | |
NII | Net interest income |
NPS | Net Promoter Score |
NSFR | Net stable funding ratio |
O | |
OCI | Other comprehensive income |
P | |
PD | Probability of default |
PLCA | Purpose Led Conduct Approach |
POCI | Purchased or originated credit impaired |
PPA | Power Purchase Agreement |
HSBC UK Bank plc Annual Report and Accounts 2023 | 127 |
PPI | Payment protection insurance |
PRA | Prudential Regulation Authority |
PSR | Payment Systems Regulator |
PIV | Pooled Investment Vehicles |
PwC | PricewaterhouseCoopers LLP and its network of firms |
R | |
RAS | Risk Appetite Statement |
Revenue | Net operating income before change in expected credit losses and other credit impairment charges/Loan impairment charges and other credit provisions, also referred to as revenue |
RMM | Risk Management Meeting |
RoE | Return on average ordinary shareholders’ equity |
RoTE | Return on average tangible equity |
RPI | Retail Price Index |
RWA | Risk-weighted asset |
S | |
SAF | Subsidiary Accountability Framework |
SME | Small and medium-sized enterprise |
SOFR | Secured Overnight Financing Rate |
Sonia | Sterling Overnight Index Average |
SPPI | Solely payments of principal and interest |
STD | Standardised Approach |
SVB UK | Silicon Valley Bank UK Limited |
T | |
TCFD | Taskforce on Climate-Related Financial Disclosures |
U | |
UK | United Kingdom |
US | United States of America |
V | |
VaR | Value at risk |
VAT | Value-added tax |
VIU | Value in use |
W | |
WPB | Wealth and Personal Banking |
Y | |
YoY | Year-on-year |
128 | HSBC UK Bank plc Annual Report and Accounts 2023 |