| • | Leased building: | The duration of the lease agreement |
| • | Equipment: | 3 to 6 years |
| Software licence | Development costs | |
| Useful lives | Finite (3-5 years) | Finite (3-7 years) |
| Amortisation method used | Amortised on a straight- line basis | Amortised on a straight- line basis over |
| over the lives of the licences | the period of expected consumption of | |
| future economic benefits from the | ||
| related project | ||
| Internally generated or acquired | Acquired | Internally generated |
| • | Disclosures of significant judgements and estimation uncertainty | Note | 3 |
| • | Property, plant and equipment | Note | 8 |
| • | Intangible assets | Note | 9 |
| • | Research and development costs | Note | 10 |
| Geographical distribution | Revenue | |
| (in NOK 000) | 2024 | 2023 |
| America | 4 982 | 5 990 |
| Asia | 4 410 | 11 818 |
| Europe | 232 | 4 702 |
| Total | 9 624 | 22 511 |
| Geographical distribution | Right-of-use assets | Machinery & equipment | Development costs | |||
| (in NOK 000) | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 |
| Norway | 10 241 | 2 915 | 3 161 | 1 947 | 10 306 | 17 580 |
| France | 0 | 0 | 2 | 9 | 0 | 0 |
| Finland | 0 | 0 | 48 | 61 | 0 | 0 |
| Taiwan | 0 | 0 | 2 | 30 | 0 | 0 |
| The Philippines | 0 | 0 | 6 338 | 7 176 | 0 | 0 |
| China | 0 | 0 | 8 | 16 | 0 | 0 |
| Total | 10 241 | 2 915 | 9 559 | 9 239 | 10 306 | 17 580 |
| (in NOK 000) | Note | 2024 | 2023 |
| Wafer and assembly production cost, outsourced | 2 097 | 7 556 | |
| Customer customisations, employee expense | 5.3 | 19 | 248 |
| Final testing, employee expense | 5.3 | 67 | 871 |
| Depreciation of final testing equipment | 8 | 25 | 264 |
| Total Cost of Sales | 2 208 | 8 939 |
| (in NOK 000) | Note | 2024 | 2023 |
| Employee benefits expense1) | 5.3 | 70 401 | 68 725 |
| Depreciation and amortisation | 10 489 | 9 670 | |
| Other operating expenses | 28 720 | 22 258 | |
| Total operating expenses | 109610 | 100 653 |
| (in NOK 000) | 2024 | 2023 |
| Included in Research and development expenses: | ||
| Wages and salaries | 10 388 | 10 616 |
| Consultants engaged on long-term contracts | 9 214 | 10 108 |
| Social security costs | 1 979 | 2 087 |
| Pension costs | 514 | 516 |
| Other benefits and social costs | 645 | 363 |
| Share based compensation costs | 2 154 | 2 053 |
| Grants | -323 | -495 |
| Included in Sales and marketing expenses: | ||
| Wages and salaries | 2 572 | 5 054 |
| Consultants engaged on long-term contracts | 7 834 | 6 297 |
| Social security costs | 490 | 993 |
| Pension costs | 127 | 246 |
| Other benefits and social costs | 160 | 173 |
| Share based compensation costs | 2 115 | 1 976 |
| Included in Operational / supply chain expenses: | ||
| Wages and salaries | 5 679 | 2 141 |
| Consultants engaged on long-term contracts | 8 054 | 6 194 |
| Social security costs | 1 082 | 421 |
| Pension costs | 281 | 104 |
| Other benefits and social costs | 353 | 73 |
| Share based compensation costs | 1 460 | 2 188 |
| Included in Administrative expenses: | ||
| Wages and salaries | 12 571 | 10 631 |
| Consultants engaged on long-term contract | 287 | 238 |
| Social security costs | 2 394 | 2 090 |
| Pension costs | 622 | 516 |
| Other benefits and social costs | 781 | 363 |
| Share based compensation costs | -1 032 | 3 779 |
| Total employee benefits expense | 70 401 | 68 725 |
| Average number of man-years, employees | 27 | 23 |
| Average number of man-years, total | 45 | 38 |
| (in NOK 000) | 2024 | 2023 |
| Defined contribution plan | 1 467 | 1 299 |
| Employer’s national insurance contribution | 207 | 183 |
| Total pension cost | 1 674 | 1 483 |
| (in NOK 000) | 2024 | 2023 |
| Share based compensation costs | 10 008 | 8 101 |
| Employer’s national insurance contribution | -5 312 | 1 894 |
| Recognised as employee benefits expense | 4 697 | 9 996 |
| Remaining | |||||||
| Outstanding | Exercisable | Remaining | Total | estimated | |||
| Exercise price | no. of share | no. of share | contractual | expensed (in | expense (in | ||
| Year granted | Notes | (NOK) | options | options | life (years) | NOK 000) | NOK 000) |
| 2019 | 1 | 3.78 | 157 215 | 157 215 | 0.47 | 368 | 0 |
| 2022 | 2 | 21.00 | 0 | 0 | 0.00 | 1 406 | 162 |
| 2023 | 3 | 12.15 | 0 | 0 | 0.00 | 5 199 | 2 347 |
| 2023 | 3 | 12.82 | 0 | 0 | 0.00 | 1 840 | 249 |
| 2024 | 3 | 3.20 | 5 564 490 | 927 399 | 4.46 | 3 452 | 4 073 |
| 2024 | 4.33 | 550 000 | 45 830 | 4.72 | 355 | 967 | |
| 6 271 705 | 1 130 444 | 4.38 | 12 620 | 7 799 |
| 2024 | 2023 | |||
| Number of | WAEP | Number of | WAEP | |
| share options | share options | |||
| Outstanding at 1 January | 5 579 066 | 11.3 | 4 238 645 | 12.9 |
| Granted during the year | 6 129 490 | 3.3 | 2 270 000 | 12.5 |
| Forfeited during the year | -113 750 | 11.1 | -65 556 | 22.1 |
| Cancelled during the year | -5 304 490 | 11.7 | -800 000 | 22.4 |
| Exercised during the year | -1 250 | 3.2 | -48 330 | 5.9 |
| Expired during the year | -17 361 | 22.8 | -15 693 | 14.9 |
| Outstanding at 31 December | 6 271 705 | 3.3 | 5 579 066 | 11.3 |
| In % of outstanding shares | 4.84 % | 8.43 % | ||
| Exercisable at 31 December | 1 130 444 | 3.3 | 3 498 122 | 10.6 |
| 2024 | 2023 | ||
| Program 1 | Program 2 | ||
| Price at grant date* | NOK 3.85 | NOK 12.15 | NOK 12.15 |
| Exercise price* | NOK 3.30 | NOK 12.15 | NOK 12.15 |
| Maximum1) option life | 5 years | 5 years | 5 years |
| Assumed option life | 2.63 years | 2.5 years | 4 years |
| Risk-free interest rate* | 3.62 % | 4.1% | 4.1% |
| Volatility* | 85 % | 60 % | 60 % |
| Fair value per share option* | NOK 1.442) | NOK 4.8 | NOK 6.0 |
| (in NOK 000) | 2024 | 2023 |
| Employee benefits expense (incl. consultants) | 24 895 | 25 743 |
| Other operating expenses | 9 646 | 10 990 |
| Government grants | -2 217 | -2 117 |
| Capitalized | 0 | 0 |
| Total Research and development expenses | 32 323 | 34 616 |
| (in NOK 000) | 2024 | 2023 |
| Employee benefits expense (incl. consultants) | 13 298 | 14 739 |
| Other operating expenses | 3 007 | 2 973 |
| Total Sales and marketing expenses | 16 305 | 17 712 |
| (in NOK 000) | 2024 | 2023 |
| Employee benefits expense (incl. consultants) | 16 909 | 11 121 |
| Other operating expenses | 6 633 | 5 563 |
| Total Operational / supply chain expenses | 23 542 | 16 684 |
| (in NOK 000) | 2024 | 2023 |
| Employee benefits expense | 15 622 | 17 617 |
| Other operating expenses | 11 328 | 4 354 |
| Total Administrative expenses | 26 950 | 21 971 |
| (in NOK 000) | 2024 | 2023 |
| Statutory audit | 985 | 1 528 |
| Other attestation services | 279 | 309 |
| Tax consultancy | 38 | 66 |
| Other services that are not part of the audit | 128 | 128 |
| Total Auditor's remuneration (excluding VAT) | 1 430 | 2 031 |
| (in NOK 000) | 2024 | 2023 |
| Finance income | 211 | 0 |
| Interest income | 7 431 | 4 518 |
| Finance income | 7 642 | 4 518 |
| Net foreign exchange losses | 404 | 1 020 |
| Interest expense on debts and borrowings | 4 | 0 |
| Interest expense on lease liabilities | 252 | 259 |
| Finance expenses | 25 | 16 |
| Finance cost | 685 | 1 295 |
| (in NOK 000) | 2024 | 2023 |
| Consolidated statement of profit or loss | ||
| Current income tax expense | 139 | 220 |
| Deferred tax: | ||
| Relating to origination and reversal of temporary differences | 0 | 0 |
| Income tax expense reported in the statement of profit or loss | 139 | 220 |
| (in NOK 000) | 2024 | 2023 |
| Calculated income tax at statutory rate of 22% | -22 362 | -18 759 |
| Government grants exempt from tax | -428 | -466 |
| Tax effect of permanent differences 1) | 1 083 | 2 053 |
| Change in unrecognised deferred tax assets | 22 122 | 14 162 |
| Change in tax rate | 0 | 3 314 |
| Effect of different tax rates compared with Norwegian tax rate | -249 | 43 |
| Foreign currency effects | 112 | 14 |
| Adjustments previous year | -139 | -142 |
| Income tax expense | 139 | 220 |
| Effective tax rate | 0.1 % | 0.3 % |
| Balance at 31 December | ||||||
| 2024 | Net balance | Recognised in | Recognised in | Deferred tax | Deferred tax | |
| (in NOK 000) | at 1 January | profit or loss | OCI | Net | assets | liabilities |
| Property, plant and | ||||||
| equipment | -87 | -134 | 0 | -220 | 0 | -220 |
| Intangible assets | 5 031 | -135 | 0 | 4 896 | 4 896 | 0 |
| Inventories | 3 288 | 1 410 | 0 | 4 698 | 4 698 | 0 |
| Group loan | -1 833 | 0 | -323 | -2 156 | 0 | -2 156 |
| Provisions | 220 | 1 393 | 0 | 1 613 | 1 613 | 0 |
| Tax losses carried forward | 182 101 | 24 682 | 0 | 206 784 | 206 784 | 0 |
| Tax assets (liabilities) before | ||||||
| set-off | 188 720 | 27217 | -323 | 215614 | 217 990 | -2 376 |
| Set-off of tax | 0 | -2 376 | 2 376 | |||
| Unrecognised deferred tax | ||||||
| assets | -188 720 | -27 217 | 323 | -215 614 | -215 614 | |
| Net tax assets (liabilities) | 0 | 0 | 0 | 0 | 0 | 0 |
| Balance at 31 December | ||||||
| 2023 | Net balance at | Recognised in | Recognised in | Deferred tax | Deferred tax | |
| (in NOK 000) | 1 January | profit or loss | OCI | Net | assets | liabilities |
| Property, plant and equipment | 4 | -91 | 0 | -87 | 0 | -87 |
| Intangible assets | 5 166 | -135 | 0 | 5 031 | 5 031 | 0 |
| Inventories | 2 978 | 310 | 0 | 3 288 | 3 288 | 0 |
| Group loan | -1 387 | 0 | -445 | -1 833 | 0 | -1 833 |
| Provisions | 220 | 0 | 0 | 220 | 220 | 0 |
| Tax losses carried forward | 162 522 | 19 580 | 0 | 182 101 | 182 101 | 0 |
| Tax assets (liabilities) before | ||||||
| set-off | 169 502 | 19 664 | -445 | 188 720 | 190 640 | -1 920 |
| Set-off of tax | 0 | -1 920 | 1 920 | |||
| Unrecognised deferred tax | ||||||
| assets | -169 502 | -19 664 | 445 | -188 720 | -188 720 | |
| Net tax assets (liabilities) | 0 | 0 | 0 | 0 | 0 | 0 |
| (in NOK 000) | 2024 | 2023 |
| Norway (no expiry date) | 211 225 | 184 398 |
| France (no expiry date) | 4 388 | 4 322 |
| Total unrecognised deferred tax assets | 215614 | 188 720 |
| 2024 | 2023 | |
| Weighted average number of ordinary shares for basic EPS | 104 962 138 | 61 045 873 |
| Effect of dilution: | ||
| Share options in-the-money (average) | 484 537 | 2 883 370 |
| Anti-dilutive for the periods presented | -484 537 | -2 883 370 |
| Weighted average number of shares adjusted for the effect of dilution | 104 962 138 | 61 045 873 |
| (in NOK) | 2024 | 2023 |
| Profit / loss (-) attributable to ordinary equity holders of the parent | -101 785 | -85 489 |
| Earnings per share for income attributable to equity holders of poLight: | ||
| Basic | -0.97 | -1.40 |
| Diluted | -0.97 | -1.40 |
| (in NOK 000) | Building | Equipment | Total |
| Cost at 1 January 2023 | 1 232 | 22 081 | 23 313 |
| Additions | 16 | 371 | 387 |
| Disposals at cost | 0 | -472 | -472 |
| Foreign currency translation effect | 0 | 144 | 144 |
| Cost at 31 December 2023 | 1 248 | 22 123 | 23 371 |
| Accumulated depreciation and impairment losses at 1 January 2023 | -348 | -12 217 | -12 565 |
| Depreciation | -249 | -1 303 | -1 552 |
| Impairment losses | 0 | 0 | 0 |
| Accumulated depreciation and impairment losses disposals | 0 | 94 | 94 |
| Effect of changes in foreign exchange | 0 | -108 | -108 |
| Accumulated depreciation and impairment losses at 31 December 2023 | -598 | -13 533 | -14 131 |
| Net book value at 31 December 2023 | 650 | 8 590 | 9 240 |
| (in NOK 000) | Building | Equipment | Total |
| Cost at 1 January 2024 | 1 248 | 22 123 | 23 371 |
| Additions | 27 | 2 375 | 2 402 |
| Disposals at cost | -68 | -91 | -159 |
| Foreign currency translation effect | 0 | 109 | 109 |
| Cost at 31 December 2024 | 1 207 | 24 516 | 25 723 |
| Accumulated depreciation and impairment losses at 1 January 2024 | -598 | -13 533 | -14 131 |
| Depreciation | -249 | -1 811 | -2 060 |
| Impairment losses | 0 | -26 | -26 |
| Accumulated depreciation and impairment losses disposals | 41 | 91 | 132 |
| Effect of changes in foreign exchange | 0 | -79 | -79 |
| Accumulated depreciation and impairment losses at 31 December 2024 | -805 | -15 359 | -16 164 |
| Net book value at 31 December 2024 | 402 | 9 157 | 9 559 |
| Estimated useful lives (years) | 1) | 3-7 |
| Development costs | Software | ||
| (in NOK 000) | and TLens patents | license | Total |
| Cost at 1 January 2023 | 78 184 | 181 | 78 365 |
| Cost at 31 December 2023 | 78 184 | 181 | 78 365 |
| Accumulated amortisation and impairment losses at 1 January 2023 | -53 329 | -181 | -53 511 |
| Amortisation | -7 275 | 0 | -7 275 |
| Accumulated amortisation and impairment losses at 31 December | |||
| 2023 | -60 604 | -181 | -60 785 |
| Net book value at 31 December 2023 | 17 580 | 0 | 17 580 |
| Development costs | Software | ||
| (in NOK 000) | and TLens patents | license | Total |
| Cost at 1 January 2024 | 78 184 | 181 | 78 365 |
| Cost at 31 December 2024 | 78 184 | 181 | 78 365 |
| Accumulated amortisation and impairment losses at 1 January 2024 | -60 604 | -181 | -60 785 |
| Amortisation | -7 275 | 0 | -7 275 |
| Accumulated amortisation and impairment losses at 31 December 2024 | -67 879 | -181 | -68 060 |
| Net book value at 31 December 2024 | 10 306 | 0 | 10 306 |
| Carrying amount | |||
| before | Carrying amount | Accumulated net | |
| (in NOK 000) | impairment | after impairment | impairment loss |
| CGU: TLens® technology platform | |||
| At 31 December 2023 | 35 860 | 17 580 | 18 280 |
| At 31 December 2024 | 28 586 | 10 306 | 18 280 |
| (in NOK 000) | 2024 | 2023 |
| At 1 January | 2 915 | 3 871 |
| Additions | 10 324 | 152 |
| Termination of contract | -1 846 | 0 |
| Depreciation expense | -1 153 | -1 108 |
| At 31 December | 10 241 | 2 915 |
| (in NOK 000) | 2024 | 2023 |
| At 1 January | 3 133 | 4 070 |
| Additions | 10 324 | 152 |
| Termination of contract | -2 052 | 0 |
| Interest expense | 252 | 259 |
| Payments | -1 380 | -1 348 |
| At 31 December | 10 278 | 3 133 |
| Current, < 1 year | 663 | 1 182 |
| Non-current | 9 615 | 1 951 |
| (in NOK 000) | 2024 | 2023 |
| Depreciation expense of right-of-use assets | 1 153 | 1 108 |
| Interest expense on lease liabilities | 252 | 259 |
| Expense relating to short-term leases (included in research and development expenses) | 535 | 529 |
| Expense relating to short-term leases (included in sales and marketing expenses) | 868 | 89 |
| Expense relating to leases of low-value assets (included in administrative expenses) | 47 | 42 |
| Total amount recognised in profit or loss | 2 854 | 2 026 |
| (in NOK 000) | 2024 | 2023 |
| Components; mainly wafers (at cost) | 77 472 | 78 837 |
| Finished goods; lenses and driver ASICs (at cost) | 6 312 | 6 195 |
| Obsolescence provision | -21 353 | -14 944 |
| Total inventories at the lower of cost and net realisable value | 62 431 | 70 089 |
| (in NOK 000) | 2024 | 2023 |
| Financial assets at amortised cost: | ||
| Trade receivables | 217 | 4 265 |
| Grants recognised, not received | 1 946 | 2 117 |
| Other receivables | 1 629 | 1 813 |
| Total financial assets | 3 792 | 8 194 |
| Total current | 3 792 | 8 194 |
| Total non-current | 0 | 0 |
| (in NOK 000) | Interest rate | Maturity | 2024 | 2023 |
| Current interest-bearing loans and borrowings: | ||||
| Lease liabilities (Note 11 Lease agreements) | 9,9 % | < 1 year | 663 | 1 182 |
| Secured loan, DnB | 0.99% | < 1 year | 57 | 0 |
| Total | 720 | 1 182 |
| (in NOK 000) | Interest rate | Maturity | 2024 | 2023 |
| Non-current interest-bearing loans and borrowings: | ||||
| Lease liabilities (Note 11 Lease agreements) | 9,9 % | 2034 | 9 615 | 1 951 |
| Secured loan, DnB | 0.99/6.35% | 2032 | 369 | 0 |
| Total | 9 984 | 1 951 |
| (in NOK 000) | 2024 | 2023 |
| Financial liabilities at amortised cost, other than interest-bearing loans and borrowings: | ||
| Trade payables | 6 571 | 5 893 |
| Other payables | 7 017 | 8 025 |
| Accrued employer’s NICs on share option plan (Note 5.3) | 527 | 5 839 |
| Provisions(Note 17) | 7331 | 1 000 |
| Total | 21 447 | 20 757 |
| Total current | 21 447 | 20 757 |
| Total non-current | 0 | 0 |
| Past due | |||||||
| Not past | |||||||
| (in NOK 000) | Total | due | < 30 days | 30–60 days | 61–90 days | 91–120 days | > 120 days |
| 2024 | 3 792 | 3 764 | 2 | 26 | 0 | 0 | 0 |
| 2023 | 8 194 | 7 675 | 479 | 39 | 0 | 0 | 0 |
| 3 to 12 | |||||
| (in NOK 000) | < 3 months | months | 1 to 5 years | > 5 years | Total |
| As at 31. December 2024 | |||||
| Interest-bearing loans | 15 | 46 | 342 | 76 | 480 |
| Lease liabilities | 398 | 1 192 | 6 338 | 7 741 | 15 668 |
| Trade and other payables | 11 764 | 2 352 | 0 | 0 | 14 116 |
| 12 177 | 3 590 | 6 680 | 7 817 | 30 264 |
| 3 to 12 | |||||
| (in NOK 000) | < 3 months | months | 1 to 5 years | > 5 years | Total |
| As at 31. December 2023 | |||||
| Lease liabilities | 342 | 1 025 | 2 049 | 0 | 3 416 |
| Trade and payables | 17 774 | 1 983 | 0 | 0 | 19 757 |
| 18 116 | 3 008 | 2 049 | 0 | 23 173 |
| (in NOK 000) | 2024 | 2023 |
| Interest-bearing loans | 426 | 0 |
| Trade and other payables | 21 447 | 20 757 |
| Less: cash and short-term deposits | -166 752 | -114 788 |
| Net debt | -144 879 | -94 031 |
| (in NOK 000) | 2024 | 2023 |
| Receivable at 1 January | 2 117 | 4 614 |
| Received during the year | -2 388 | -4 614 |
| Grants recognised as reduction of research and development expenses in the consolidated | ||
| statement of income | 2 217 | 2 117 |
| Receivable at 31 December | 1 946 | 2 117 |
| (in NOK 000) | 2024 | 2023 |
| Current | 1 946 | 2 117 |
| Non-current | 0 | 0 |
| Total | 1 946 | 2 117 |
| (in NOK 000) | 2024 | 2023 |
| Cash at banks | 165 572 | 113 602 |
| Restricted cash, taxes withheld | 1 180 | 1 186 |
| Cash and short-term deposits | 166 752 | 114 788 |
| 2024 | 2023 | |
| Ordinary shares | 129 621 605 | 66 211 548 |
| Number of | Issued capital | |
| Shares issued and fully paid | shares | (in NOK 000) |
| At 1 January 2023 of NOK 0.20 each | 51 952 700 | 2 078 |
| Rights Issue on 10 May 2023 each with a par value of NOK 0.0.4 | 12 918 660 | 517 |
| Underwriting commission related to the rights Issue on 10 May 2023 each with a par value of NOK | ||
| 0.0.4 | 1 291 858 | 52 |
| Exercise of share options on 18 September 2023 each with a par value of NOK 0.04 | 48 330 | 2 |
| At 31 December 2023 | 66 211 548 | 2 649 |
| Rights Issue on 21 May 2024 each with a par value of NOK 0.0.4 | 60 481 758 | 2 419 |
| Underwriting commission related to the rights Issue on 21 May 2024 each with a par value of NOK | ||
| 0.0.4 | 2 928 299 | 117 |
| At 31 December 2024 | 129 621 605 | 5 185 |
| (in NOK 000) | Share premium |
| At 1 January 2023 | 145 785 |
| Rights Issue on 10 May 2023 each with a par value of NOK 0.0.4 | 147 931 |
| Decrease due to transaction costs for issued share capital | -22 702 |
| Exercise of share options on 18 September 2023 each with a par value of NOK 0.04 | 285 |
| Allocated to retain earnings | -76 796 |
| At 31 December 2023 | 194 503 |
| Rights Issue on 21 May 2024 each with a par value of NOK 0.0.4 | 143 846 |
| Decrease due to transaction costs for issued share capital | -22 419 |
| Allocated to retain earnings | -93 556 |
| At 31 December 2024 | 222 373 |
| Warranty | |||
| (in NOK 000) | provision | Claims | Total |
| At 1 January 2023 | 1 000 | 0 | 1 000 |
| At 31 December 2023 | 1 000 | 0 | 1 000 |
| New or increased provisions | 0 | 6 331 | 6 331 |
| Utilised | 0 | 0 | 0 |
| At 31 December 2024 | 1 000 | 6331 | 7331 |
| Warranty | |||
| (in NOK 000) | provision | Claims | Total |
| Current, < 1 year | 1 000 | 6 331 | 7 331 |
| Non-current | 0 | 0 | 0 |
| At 31 December 2024 | 1 000 | 6 331 | 7 331 |
| Country of | ||||
| Name | Principal activities | incorporation | 2024 | 2023 |
| R&D, Sales and | ||||
| poLight ASA | management | Norway | 100 % | 100 % |
| poLight France SAS | R&D | France | 100 % | 100 % |
| poLight Finland Oy | R&D | Finland | 100 % | 100 % |
| poLight Hong Kong Limited | Holding company | HK, China | 100 % | 100 % |
| poLight (Shenzhen) Technical | ||||
| Service Company Limited | Sales | China | 100 % | 100 % |
| (in NOK 000) | 2024 | 2023 |
| Purchases from subsidiaries | 16 617 | 15 735 |
| Subordinated loan | 2024 | 2023 | ||
| EUR 000 | NOK 000 | EUR 000 | NOK 000 | |
| Subordinated loan agreement | 2 650 | 31 257 | 2 650 | 29 787 |
| Value1) | |||||||
| Pension | Other | share | Total | Total | |||
| (in NOK 000) | Salaries | Bonus | costs | benefits | options | 2024 | 2023 |
| Øyvind Isaksen -CEO | 3 741 | 814 | 138 | 355 | 2 334 | 7 382 | 7 256 |
| Pierre Craen - CTO 2) | 2 582 | 0 | 0 | 0 | 496 | 3 078 | 3 162 |
| Alf Henning Bekkevik - former CFO 3) | 986 | 0 | 105 | 12 | 298 | 1 401 | 2 223 |
| Marianne Sandal - COO | 1 909 | 0 | 154 | 50 | 530 | 2 643 | 2 770 |
| Joakim Bredahl- CFO 4) | 550 | 0 | 9 | 8 | 233 | 800 | 0 |
| Total management team | 9 768 | 814 | 406 | 425 | 3 891 | 15 304 | 15 412 |
| Opening | Cancelled | Exercised | Granted | Ending | Exercisable | |
| balance | options | options | options | balance | options | |
| Øyvind Isaksen - CEO | 2 083 746 | -1 926 531 | 0 | 1 926 530 | 2 083 745 | 478 303 |
| Pierre Craen - CTO | 410 615 | -410 615 | 0 | 410 615 | 410 615 | 68 435 |
| Alf Henning Bekkevik - former CFO | 351 115 | -351 115 | 0 | 351 115 | 351 115 | 58 519 |
| Marianne Sandal - COO | 458 615 | -458 615 | 0 | 458 615 | 458 615 | 76 435 |
| Joakim Bredahl- CFO | 0 | 0 | 0 | 250 000 | 250 000 | 41 666 |
| Total management team | 3 304 091 | -3 146 876 | 0 | 3 396 875 | 3 554 090 | 723 358 |
| (in NOK 000) | 2024 | 2023 |
| Grethe Viksaas - chair of the board | 538 | 500 |
| Ann-Tove Kongsnes 1) | 39 | 258 |
| Svenn Tore Larsen | 270 | 258 |
| Thomas Görling | 270 | 258 |
| Jean-Christophe Eloy 2) | 231 | 0 |
| Marianne Bøe 2) | 231 | 0 |
| Juha Alakarhu 3) | 0 | 125 |
| Total Board of Directors | 1 578 | 1 399 |
| (in NOK 000) | 2024 | 2023 |
| Jan-Erik Hæreid - chair 1) | 39 | 30 |
| Thomas S. Wrede-Holm - formerchair2) | 6 | 40 |
| Anne E. H. Worsøe | 30 | 30 |
| Egil Garberg 3) | 26 | 0 |
| Total | 100 | 100 |
| (in NOK 000) | 2024 | 2023 |
| Marianne Bøe - chair 1) | 34 | 0 |
| Ann-Tove Kongsnes - former chair 2) | 6 | 57 |
| Grethe Viksaas | 30 | 48 |
| Total | 70 | 105 |
| (in NOK 000) | 2024 | 2023 |
| Grethe Viksaas - chair | 35 | 45 |
| Ann-Tove Kongsnes | 0 | 38 |
| Thomas Görling | 30 | 45 |
| Total | 65 | 128 |