Statement of changes in equity [table] Line items not dimensionally qualified placeholder Notes, accounting policies and mandatory tags – this item MUST be used as a starting point for markups of disclosures in the notes to the financial statements Name of reporting entity or other means of identification Domicile of entity Legal form of entity Country of incorporation Address of entity's registered office Principal place of business Description of nature of entity's operations and principal activities Name of ultimate parent of group Operational Or Supply Chain Expenses Operational / supply chain expenses The amount of expense relating to the operational or supply chain activities of the entity. Finance income Revenue from sale of goods Sale of goods Revenue from rendering of services Rendering of services Revenue Revenue Cost of sales Cost of sales Gross profit Gross profit Research and development expense Research and development expenses Sales and marketing expense Sales and marketing expenses Administrative expenses Administrative expenses Profit (loss) from operating activities Operating profit / loss (-) Finance costs Finance costs Finance income (cost) Net financial items Tax expense (income) Income tax expense Profit (loss), attributable to [abstract] Attributable to: Profit (loss), attributable to owners of parent Equity holders of the parent Profit (loss), attributable to non-controlling interests Non-controlling interests Earnings per share [abstract] Earnings per share: Basic earnings (loss) per share Basic, attributable to ordinary equity holders of the parent (NOK) Diluted earnings (loss) per share Diluted, attributable to ordinary equity holders of the parent (NOK) Other comprehensive income [abstract] Other comprehensive income Other comprehensive income, before tax, exchange differences on translation Exchange differences on translation of foreign operations Income tax relating to exchange differences on translation included in other comprehensive income Income tax effect Other comprehensive income, net of tax, exchange differences on translation Net other comprehensive income to be reclassified to profit or loss in subsequent periods Comprehensive income attributable to [abstract] Attributable to: Comprehensive income, attributable to owners of parent Equity holders of the parent Comprehensive income, attributable to non-controlling interests Non-controlling interests Property, plant and equipment Right-of-use assets Share premium Non-controlling interests Current lease liabilities Assets [abstract] ASSETS Intangible assets other than goodwill Intangible assets Non-current assets Total non-current assets Current inventories Inventories Trade and other current receivables Trade and other receivables Current prepayments Prepayments Current assets Total current assets Assets Total assets Equity and liabilities [abstract] EQUITY AND LIABILITIES Issued capital Share capital Other reserves Reserves Equity attributable to owners of parent Equity attributable to equity holders of the parent Non-current lease liabilities Lease liabilities Non-current liabilities Total non-current liabilities Trade and other current payables Trade and other payables Current provisions Provisions Current liabilities Total current liabilities Liabilities Total liabilities Equity and liabilities Total equity and liabilities Statement of changes in equity [line items] Consolidated statement of changes in equity Components of equity [axis] Equity [member] Increase Decrease Through Transaction Costs Transaction costs The increase (decrease) in equity resulting from transaction costs. Equity attributable to owners of parent [member] Attributable to equity holders of the parent Issued capital [member] Share capital Share premium [member] Share premium Retained earnings [member] Retained earnings Reserve of exchange differences on translation [member] Translation reserve Equity Total equity Equity at beginning of period Equity at end of period Other comprehensive income Other comprehensive income Issue of equity Issue of ordinary shares Increase (decrease) through exercise of options, equity Share options exercised Adjustments For Amortisation And Impairment Of Intangible Assets Amortisation and impairment of intangible assets Adjustments for amortization and impairment loss (reversal of impairment loss) of intangible assets to reconcile profit (loss) to net cash flow from (used in) operating activities. Adjustments For Decrease Increase In Trade And Other Receivables And Prepayments Increase (-) in trade and other receivables and prepayments Adjustments for decrease (increase) in trade and other receivables and prepayments to reconcile profit (loss) to net cash flow from (used in) operating activities. Adjustments For Increase Decrease In Provisions And Government Grants Changes in provisions and government grants Adjustments for increase (decrease) in provisions and government grants to reconcile profit (loss) to net cash flow from (used in) operating activities. Cash flows from (used in) operating activities [abstract] Operating activities Profit (loss) before tax Profit / loss (-) before tax Profit / loss (-) for the period Adjustments to reconcile profit (loss) [abstract] Adjustments for: Adjustments for finance income (cost) Net finance income Adjustments for unrealised foreign exchange losses (gains) Changes in unrealised net foreign exchange rate differences/fluctuations Adjustments for decrease (increase) in inventories Increase (-) in inventories Interest received, classified as operating activities Interest received Interest paid, classified as operating activities Interest paid Income taxes paid (refund), classified as operating activities Income tax paid Cash flows from (used in) operating activities Net cash flows used in operating activities Cash flows from (used in) investing activities [abstract] Investing activities Purchase of property, plant and equipment, classified as investing activities Purchase of property, plant and equipment Cash flows from (used in) investing activities Net cash flows used in investing activities Cash flows from (used in) financing activities [abstract] Financing activities Proceeds from exercise of options Proceeds from exercise of share options Payments of lease liabilities, classified as financing activities Payment of lease liabilities Increase (decrease) in cash and cash equivalents before effect of exchange rate changes Net increase in cash and cash equivalents Effect of exchange rate changes on cash and cash equivalents Effect of exchange rate changes on cash and cash equivalents Cash and cash equivalents Cash and cash equivalents at 1 January Cash and cash equivalents at 31 December Non-controlling interests [member] Non-controlling interest Adjustments For Depreciation And Impairment Of Property Plant And Equipment And Right Of Use Assets Depreciation and impairment of property, plant and equipment and right-of-use assets Adjustments for depreciation and impairment loss (reversal of impairment loss) of property, plant and equipment and rightof-use assets to reconcile profit (loss) to net cash flow from (used in) operating activities. Consolidated statement of comprehensive income Consolidated statement of other comprehensive income Consolidated statement of financial position Consolidated statement of changes in equity Consolidated statement of cash flows Depreciation, amortisation and impairment loss (reversal of impairment loss) recognised in profit or loss Depreciation and amortisation Retained earnings Uncovered losses Profit (loss) Profit / loss (-) for the year Profit / loss (-) for the year Profit / loss (-) for the period Comprehensive income Total comprehensive income for the year, net of tax Total comprehensive income Increase (decrease) through share-based payment transactions, equity Equity-settled share-based payments Adjustments for share-based payments Equity-settled share-based payment transactions Equity-settled share-based payments Other adjustments to reconcile profit (loss) Other non-cash items Adjustments for increase (decrease) in trade and other payables Increase (+) in trade and other payables Proceeds from issue of ordinary shares Proceeds from issuance of ordinary shares Payments for share issue costs Transaction costs on issuance of shares Cash flows from (used in) financing activities Net cash flows from financing activities