Covenant |
Definition |
Threshold |
Minimum EBITDA |
Underlying Group EBITDA calculated on a last six |
No less than 75% of |
months basis |
budget |
|
Fixed Charge Cover |
Underlying Group EBITDA divided by the sum |
Until 31 March 2027 |
Ratio (“FCCR”) |
of fixed charges comprising debt service costs, |
no less than 1:1 |
debt repayments, pension scheme contributions, |
After 31 March 2027 |
|
| tax payments, capital expenditure and dividends |
no less than 1.05:1 |
|
or other capital distributions calculated on a last |
||
twelve months basis |
||
CAPEX |
Cash paid on tangible and intangible fixed assets |
No more than 120% |
measured annually for the twelve months to |
of the annual budget |
|
31 March |
Effective for | ||
accounting periods | ||
Date issued | beginning on or after | |
Amendments to IFRS 9 Financial Instruments and IFRS 7 | May 2024 | January 2026 |
Financial Instruments: Disclosures | ||
• Clarifies the classification and measurement of financial | ||
instruments. | ||
Annual Improvements to IFRS Accounting Standards – | June 2024 | January 2026 |
Amendments to: | ||
• IFRS 1 First-time Adoption of International Financial Reporting | ||
Standards | ||
• IFRS 7 Financial Instruments: Disclosures and its accompanying | ||
guidance on implementing IFRS 7 | ||
• IFRS 9 Financial Instruments | ||
• IFRS 10 Consolidated Financial Statements | ||
• IAS 7 Statement of Cash Flows |
Effective for | ||
accounting periods | ||
Date issued | beginning on or after | |
IFRS 18 Presentation and Disclosure in Financial Statements | April 2024 | January 2027 |
• Specifies the requirements for presentation and disclosure of | ||
information in financial statements for all entities applying IFRS. | ||
IFRS 19 Subsidiaries without Public Accountability: | May 2024 | January 2027 |
Disclosures | ||
• Sets out the disclosure requirements an eligible entity is | ||
permitted to apply instead of the disclosure requirements in | ||
other IFRS Accounting Standards |
Patents and development costs |
10 years |
Customer-related intangibles |
7 - 10 years |
Computer software |
3 - 5 years |
Freehold buildings |
20 - 50 years |
Plant and equipment |
3 - 12 years |
CTP |
Speciality |
Central |
Group total |
|
£000 |
£000 |
£000 |
£000 |
|
Consolidated income statement |
||||
Total revenue |
101,719 |
16,455 |
— |
118,174 |
Less inter-segment revenue |
(3,502) |
(461) |
— |
(3,963) |
External revenue |
98,217 |
15,994 |
— |
114,211 |
External expenses |
(83,116) |
(12,570) |
(5,925) |
(101,611) |
Underlying operating profit/(loss) |
15,101 |
3,424 |
(5,925) |
12,600 |
Non-underlying operating items |
(12) |
160 |
(484) |
(336) |
Operating profit/(loss) |
15,089 |
3,584 |
(6,409) |
12,264 |
Net finance expense |
(7,432) |
|||
Income tax expense |
(2,137) |
|||
Profit for the year |
2,695 |
|||
Consolidated statement of financial position |
||||
Segment assets |
79,694 |
11,281 |
1,387 |
92,362 |
Segment liabilities |
(23,426) |
(4,683) |
(72,922) |
(101,031) |
Net assets/(liabilities) |
56,268 |
6,598 |
(71,535) |
(8,669) |
Other segmental information |
||||
Capital expenditure on property, plant and equipment |
1,657 |
1,558 |
93 |
3,308 |
Capital expenditure on computer software |
— |
— |
333 |
333 |
Depreciation |
5,402 |
432 |
62 |
5,896 |
Amortisation of intangible assets |
2 |
28 |
77 |
107 |
CTP | Speciality | Central | Group total | |
£000 | £000 | £000 | £000 | |
Consolidated income statement | ||||
External revenue | 106,998 | 14,221 | — | 121,219 |
External expenses | (94,670) | (11,420) | (5,291) | (111,381) |
Underlying operating profit/(loss) | 12,328 | 2,801 | (5,291) | 9,838 |
Non-underlying operating items | 45 | — | (2,303) | (2,258) |
Operating profit/(loss) | 12,373 | 2,801 | (7,594) | 7,580 |
Net finance expense | (4,928) | |||
Income tax expense | (1,780) | |||
Profit for the year | 872 | |||
Consolidated statement of financial position | ||||
Segment assets | 83,295 | 9,691 | 4,049 | 97,035 |
Segment liabilities | (27,393) | (3,311) | (78,171) | (108,875) |
Net assets/(liabilities) | 55,902 | 6,380 | (74,122) | (11,840) |
Other segmental information | ||||
Capital expenditure on property, plant and equipment | 1,899 | 547 | 2 | 2,448 |
Capital expenditure on computer software | — | — | 49 | 49 |
Depreciation | 5,961 | 411 | 84 | 6,456 |
Reversal of impairment of property, plant and equipment | (209) | — | — | (209) |
Amortisation of intangible assets | 8 | 12 | 67 | 87 |
Expenditure on tangible |
||||||
External revenue |
Net segment (liabilities)/assets |
and intangible fixed assets |
||||
2026 |
2025 |
2026 |
2025 |
2026 |
2025 |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|
United Kingdom |
8,125 |
10,012 |
(51,008) |
(51,342) |
2,044 |
763 |
Rest of Europe |
32,962 |
30,486 |
12,878 |
11,607 |
766 |
87 |
North America |
38,093 |
44,230 |
22,062 |
20,840 |
583 |
266 |
Rest of world |
35,031 |
36,491 |
7,399 |
7,055 |
248 |
1,381 |
114,211 |
121,219 |
(8,669) |
(11,840) |
3,641 |
2,497 |
|
Land and |
Plant and |
||
buildings |
equipment |
Total |
|
£000 |
£000 |
£000 |
|
Balance at 1 April 2024 |
5,248 |
6,202 |
11,450 |
Depreciation charge for the year |
(1,914) |
(583) |
(2,497) |
Additions to right-of-use assets |
1,303 |
121 |
1,424 |
Assets transferred between right-of-use assets and owned property, plant and equipment |
202 |
(283) |
(81) |
Derecognition of right-of-use assets |
(66) |
— |
(66) |
Effect of movements in foreign exchange |
(39) |
(106) |
(145) |
Balance at 31 March and 1 April 2025 |
4,734 |
5,351 |
10,085 |
Depreciation charge for the year |
(1,832) |
(385) |
(2,217) |
Additions to right-of-use assets |
758 |
28 |
786 |
Remeasurement of lease liabilities |
(697) |
21 |
(676) |
Assets transferred from right-of-use assets to owned property, plant and equipment |
— |
(1,057) |
(1,057) |
Effect of movements in foreign exchange |
65 |
(89) |
(24) |
Balance at 31 March 2026 |
3,028 |
3,869 |
6,897 |
2026 | 2025 | |
£000 | £000 | |
Interest on lease liabilities | 458 | 679 |
Expenses relating to short-term leases | — | 3 |
Depreciation and impairment expense on right-of-use assets | 2,217 | 2,497 |
2026 | 2025 | |
£000 | £000 | |
Total cash outflow for leases | 2,973 | 4,228 |
CTP | CTP | Speciality | Speciality | Group total | Group total | |
2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |
Continuing operations: | £000 | £000 | £000 | £000 | £000 | £000 |
Major products/service lines | ||||||
Manufacturing Solutions | 88,487 | 93,443 | 15,994 | 14,221 | 104,481 | 107,664 |
Design & Engineering | 9,730 | 13,555 | — | — | 9,730 | 13,555 |
98,217 | 106,998 | 15,994 | 14,221 | 114,211 | 121,219 | |
Timing of revenue recognition | ||||||
Products transferred at a point in time | 88,487 | 93,552 | 15,994 | 14,221 | 104,481 | 107,773 |
Products and services transferred over time | 9,730 | 13,446 | — | — | 9,730 | 13,446 |
98,217 | 106,998 | 15,994 | 14,221 | 114,211 | 121,219 |
2026 | 2025 | |
£000 | £000 | |
Trade receivables | 14,488 | 10,575 |
Contract assets | 1,816 | 1,721 |
Contract liabilities | (1,737) | (1,624) |
14,567 | 10,672 |
2026 | 2025 | |
£000 | £000 | |
Revenue recognised | 1,352 | 2,831 |
2027 |
2028 |
|
£000 |
£000 |
|
Design & Engineering |
1,638 |
1,094 |
2026 |
2025 |
|
£000 |
£000 |
|
Revenue |
114,211 |
121,219 |
(Increase)/decrease in stocks of finished goods and work |
||
in progress |
(204) |
305 |
Raw materials and consumables |
42,667 |
47,371 |
Personnel expenses (see note 7) |
34,833 |
36,142 |
Impairment (credit)/loss on trade and other receivables, |
||
including contract assets (see note 17) |
(75) |
105 |
Amortisation of intangible assets |
107 |
87 |
Depreciation of property, plant and equipment |
5,896 |
6,456 |
Rent |
207 |
82 |
Rates |
855 |
703 |
Power |
3,126 |
4,386 |
Carriage |
1,644 |
1,585 |
Repairs and maintenance |
3,142 |
2,437 |
Insurance |
1,535 |
868 |
Computer costs |
2,803 |
2,853 |
Gain on disposal of assets |
(14) |
— |
2026 |
2025 |
|
£000 |
£000 |
|
Auditor’s remuneration: |
||
Fees payable to the Company’s auditor for the audit of the |
||
Company’s annual accounts |
350 |
275 |
Fees payable to the Company’s auditor and its associates for |
||
other services: |
||
The audit of the Company’s subsidiaries, pursuant |
||
to legislation |
258 |
499 |
Audit-related assurance services |
35 |
46 |
Total fees payable to Company’s auditor |
643 |
820 |
Fees payable to the Company’s previous auditor for overruns in |
||
respect to the prior year |
200 |
46 |
Total auditor’s remuneration |
843 |
866 |
Non-underlying items: (see note 8) |
||
Refinancing costs |
270 |
2,137 |
Rationalisation costs |
225 |
122 |
Insurance claim |
(159) |
— |
Settlement of legacy claims |
— |
(1) |
Total non-underlying items |
336 |
2,258 |
Foreign exchange losses |
73 |
133 |
Pension scheme administration costs |
700 |
702 |
Other operating charges 1 |
3,473 |
6,300 |
101,947 |
113,639 |
|
Operating profit |
12,264 |
7,580 |
2026 |
2025 |
|
£000 |
£000 |
|
Wages and salaries |
29,810 |
30,725 |
Social security contributions |
3,227 |
3,725 |
Charge in respect of defined contribution pension plans |
1,683 |
1,248 |
Charge in respect of other pension plans |
— |
412 |
Share-based payments (see note 24) |
113 |
32 |
34,833 |
36,142 |
2026 |
2025 |
|
Number of |
Number of |
|
employees |
employees |
|
By segment |
||
Central |
23 |
21 |
CTP |
787 |
846 |
Speciality |
97 |
91 |
907 |
958 |
|
By geographic location |
||
United Kingdom |
318 |
325 |
North America |
244 |
278 |
Rest of Europe |
100 |
111 |
Rest of world |
245 |
244 |
907 |
958 |
2026 |
2025 |
|
£000 |
£000 |
|
Refinancing costs |
(270) |
(2,137) |
Rationalisation costs |
(225) |
(122) |
Net proceeds of insurance claim |
159 |
— |
Settlement of legacy claims |
— |
1 |
(336) |
(2,258) |
|
(336) |
(2,258) |
2026 |
2025 |
|
£000 |
£000 |
|
Finance income comprises: |
||
Interest receivable on cash and cash deposits |
46 |
535 |
Other interest |
— |
36 |
Finance income |
46 |
571 |
Finance expense comprises: |
||
Interest payable on bank loans and overdrafts |
(3,766) |
(3,075) |
Lease interest |
(458) |
(679) |
Interest on the net defined benefit pension liability |
(2,711) |
(1,745) |
Other interest |
(543) |
— |
Finance expense |
(7,478) |
(5,499) |
Net finance expense |
(7,432) |
(4,928) |
2026 |
2025 |
|
£000 |
£000 |
|
United Kingdom corporation tax: |
||
Corporation tax on losses for the current year |
26 |
— |
Current tax |
— |
— |
Adjustments for prior years |
(26) |
(13) |
Overseas taxation: |
||
Current tax |
(1,245) |
(1,379) |
Adjustments for prior years |
91 |
(1) |
Total current tax net expense |
(1,154) |
(1,393) |
Deferred tax |
||
Deferred tax |
(918) |
(409) |
Adjustments for prior years |
(69) |
13 |
Rate change |
4 |
9 |
Total deferred tax expense – see note 20 |
(983) |
(387) |
Total income tax expense recognised |
||
in the consolidated income statement |
(2,137) |
(1,780) |
2026 |
2025 |
|||
£000 |
% |
£000 |
% |
|
Profit before tax |
4,832 |
2,652 |
||
Income tax using standard rate |
||||
of UK corporation tax of 25% |
||||
(2025: 25%) |
(1,208) |
(25.0) |
(663) |
(25.0) |
Expenses not deductible for |
||||
tax purposes |
(306) |
(6.3) |
(221) |
(8.3) |
Income not taxable |
102 |
2.1 |
66 |
2.5 |
Adjustments in respect of |
||||
overseas tax rates |
290 |
6.0 |
127 |
4.8 |
Unprovided deferred tax |
||||
movement |
(787) |
(16.3) |
(654) |
(24.7) |
Adjustment to current tax in |
||||
respect of prior periods |
||||
(UK and overseas) |
117 |
2.4 |
(14) |
(0.5) |
Adjustments to deferred tax in |
||||
respect of prior periods |
||||
(UK and overseas) |
(69) |
(1.4) |
13 |
0.5 |
Foreign taxes expensed |
||||
in the UK |
(295) |
(6.1) |
(434) |
(16.4) |
Rate change on deferred tax |
4 |
0.1 |
9 |
0.3 |
Foreign exchange currency loss |
15 |
0.3 |
(9) |
(0.3) |
Total income tax |
||||
expense |
(2,137) |
(44.2) |
(1,780) |
(67.1) |
2026 |
2025 |
|
£000 |
£000 |
|
Recognised in other comprehensive income: |
||
Foreign exchange movements |
(1) |
13 |
Total income tax credited to other comprehensive |
||
income — see note 20 |
(1) |
13 |
2026 |
2025 |
|
£000 |
£000 |
|
Profit after tax |
2,695 |
872 |
Profit attributable to non-controlling interests |
— |
— |
Profit attributable to equity holders of the parent |
2,695 |
872 |
2026 |
2025 |
|
Shares |
Shares |
|
Weighted average number of ordinary shares in the year |
73,419,193 |
73,419,193 |
Effect of dilutive share options in issue 1 |
923,712 |
546,306 |
Weighted average number of ordinary shares (diluted) in the year |
||
for underlying earnings per share calculation 2 |
74,342,905 |
73,965,499 |
2026 |
2025 |
|
£000 |
£000 |
|
Profit attributable to equity holders of the parent |
2,695 |
872 |
Non-underlying – refinancing costs, net of tax |
270 |
2,096 |
Non-underlying – rationalisation and restructuring costs, net of tax |
216 |
173 |
Non-underlying – settlement in respect to legacy claims, net of tax |
— |
(1) |
Non-underlying – insurance proceeds from Bruntons, net of tax |
(159) |
— |
Underlying profit after tax, attributable to equity holders |
||
of the parent |
3,022 |
3,140 |
2026 |
2025 |
|
£000 |
£000 |
|
Underlying operating profit |
12,600 |
9,838 |
Finance income |
46 |
571 |
Finance expense |
(7,478) |
(5,499) |
Income tax expense |
(2,146) |
(1,770) |
Underlying profit after tax attributable to equity holders |
||
of the parent |
3,022 |
3,140 |
2026 |
2025 |
|
Pence |
Pence |
|
Basic earnings per share |
3.7 |
1.2 |
Diluted earnings per share |
3.6 |
1.2 |
Basic underlying earnings per share |
4.1 |
4.3 |
Diluted underlying earnings per share |
4.1 |
4.2 |
Patents and | Customer- | ||||
development | related | Computer | |||
Goodwill | costs | intangibles | software | Total | |
£000 | £000 | £000 | £000 | £000 | |
Cost | |||||
Balance at 31 March and 1 April 2024 | 23,131 | 16,802 | 588 | 1,681 | 42,202 |
Additions | — | — | — | 49 | 49 |
Disposals | — | — | — | (307) | (307) |
Effect of movements in foreign exchange | (339) | — | — | (7) | (346) |
Balance at 31 March and 1 April 2025 | 22,792 | 16,802 | 588 | 1,416 | 41,598 |
Additions | — | — | — | 333 | 333 |
Reclassification of assets under construction from PPE | — | — | — | 208 | 208 |
Disposals | — | — | — | — | — |
Effect of movements in foreign exchange | 285 | — | — | (1) | 284 |
Balance at 31 March 2026 | 23,077 | 16,802 | 588 | 1,956 | 42,423 |
Amortisation | |||||
Balance at 31 March and 1 April 2024 | 1,104 | 16,802 | 588 | 1,511 | 20,005 |
Amortisation for the year | — | — | — | 87 | 87 |
Disposals | — | — | — | (307) | (307) |
Effect of movements in foreign exchange | 18 | — | — | (6) | 12 |
Balance at 31 March and 1 April 2025 | 1,122 | 16,802 | 588 | 1,285 | 19,797 |
Amortisation for the year | — | — | — | 107 | 107 |
Disposals | — | — | — | — | — |
Effect of movements in foreign exchange | (10) | — | — | (2) | (12) |
Balance at 31 March 2026 | 1,112 | 16,802 | 588 | 1,390 | 19,892 |
Carrying amounts | |||||
At 1 April 2024 | 22,027 | — | — | 170 | 22,197 |
At 31 March 2025 | 21,670 | — | — | 131 | 21,801 |
At 31 March 2026 | 21,965 | — | — | 566 | 22,531 |
2026 | 2025 | |
£000 | £000 | |
CTP | 21,965 | 21,670 |
Land and | Plant and | ||
buildings | equipment | Total | |
£000 | £000 | £000 | |
Cost | |||
Balance at 1 April 2024 | 47,235 | 76,555 | 123,790 |
Additions | 1,504 | 944 | 2,448 |
Disposals | (4,580) | (4,501) | (9,081) |
Effect of movements in foreign exchange | (787) | (931) | (1,718) |
Balance at 31 March and 1 April 2025 | 43,372 | 72,067 | 115,439 |
Additions | 934 | 2,374 | 3,308 |
Disposals | (12) | (1,132) | (1,144) |
Reassessment of lease value | (697) | 21 | (676) |
Reclassification of assets under construction | |||
to intangibles | — | (208) | (208) |
Effect of movements in foreign exchange | (67) | (404) | (471) |
Balance at 31 March 2026 | 43,530 | 72,718 | 116,248 |
Depreciation and impairment losses | |||
Balance at 1 April 2024 | 23,579 | 59,810 | 83,389 |
Depreciation charge for the year | 3,357 | 3,099 | 6,456 |
Disposals | (4,514) | (4,414) | (8,928) |
Reversal of impairment | — | (209) | (209) |
Effect of movements in foreign exchange | (407) | (704) | (1,111) |
Balance at 31 March and 1 April 2025 | 22,015 | 57,582 | 79,597 |
Depreciation charge for the year | 3,020 | 2,876 | 5,896 |
Disposals | (12) | (1,108) | (1,120) |
Effect of movements in foreign exchange | 57 | (429) | (372) |
Balance at 31 March 2026 | 25,080 | 58,921 | 84,001 |
Carrying amounts | |||
At 1 April 2024 | 23,656 | 16,745 | 40,401 |
At 1 April 2025 | 21,357 | 14,485 | 35,842 |
At 31 March 2026 | 18,450 | 13,797 | 32,247 |
2026 | 2025 | |
£000 | £000 | |
Amounts due within one year | ||
Trade receivables | 14,488 | 10,764 |
Less impairment provisions | (70) | (189) |
14,418 | 10,575 | |
Prepayments | 2,397 | 3,761 |
Other debtors | 1,532 | 1,323 |
Trade and other receivables – due within one year | 18,347 | 15,659 |
Amounts due after one year | ||
Other debtors and prepayments | 540 | 594 |
Trade and other receivables – due after one year | 540 | 594 |
2026 | 2025 | |
£000 | £000 | |
Raw materials and consumables | 4,745 | 4,680 |
Work in progress | 910 | 894 |
Finished goods | 5,374 | 4,354 |
11,029 | 9,928 |
2026 | 2025 | |
£000 | £000 | |
Contract assets – amounts due within one year | 1,742 | 1,551 |
Contract assets – amounts due in more than one year | 74 | 170 |
1,816 | 1,721 |
| 2026 | 2025 | |||||
Gross carrying | Gross carrying | |||||
amount | Loss allowance | Expected loss rate | amount | Loss allowance | Expected loss rate | |
£000 | £000 | % | £000 | £000 | % | |
Not past due | 12,824 | 67 | 0.5% | 9,668 | 110 | 1.1% |
Past due 0 - 30 days | 1,456 | 1 | 0.1% | 913 | 3 | 0.3% |
Past due 31 - 60 days | 136 | — | 0.0% | 107 | 4 | 3.7% |
Past due 61 - 120 days | 70 | — | 0.0% | 21 | 17 | 81.0% |
More than 120 days | 2 | 2 | 100.0% | 55 | 55 | 100.0% |
14,488 | 70 | 0.5% | 10,764 | 189 | 1.8% | |
2026 | 2025 | |
£000 | £000 | |
Balance at 1 April | 189 | 694 |
Amounts written off | (44) | (610) |
Net measurement of loss allowance | (75) | 105 |
Balance at 31 March | 70 | 189 |
2026 | 2025 | |
£000 | £000 | |
Cash at bank and in hand | 5,769 | 10,745 |
5,769 | 10,745 |
2026 | 2025 | |
£000 | £000 | |
Balance as above | 5,769 | 10,745 |
Bank overdrafts (see note 19) | — | (765) |
Balance per statement of cash flows | 5,769 | 9,980 |
2026 |
2025 |
|
£000 |
£000 |
|
Current |
||
Bank overdrafts |
— |
765 |
Bank loans: |
||
Term loan |
3,985 |
21,233 |
Revolving credit facility |
1,189 |
— |
Lease liabilities: |
||
Land and buildings |
1,178 |
1,642 |
Plant and equipment |
1,150 |
1,116 |
Other loans: |
||
Other |
66 |
88 |
7,568 |
24,844 |
|
Non-current |
||
Bank loans repayable between one and two years: |
||
Term loan |
19,684 |
— |
Revolving credit facility |
(226) |
— |
Lease liabilities: |
||
Land and buildings |
2,120 |
2,981 |
Plant and equipment |
498 |
2,027 |
Other loans: |
||
Other loans repayable between one and two years |
32 |
66 |
Other loans repayable between two and five years |
— |
31 |
22,108 |
5,105 |
|
Total loans and borrowings |
29,676 |
29,949 |
Bank | Term | Revolving | Lease | Other | ||
overdraft | loan | credit facility | liabilities | loans | Total | |
£000 | £000 | £000 | £000 | £000 | £000 | |
Balance at 1 April 2024 | 4,479 | 23,682 | 300 | 11,167 | 282 | 39,910 |
Changes from financing cash flows | ||||||
Transaction costs associated with the issue of debt | — | (150) | — | — | — | (150) |
Repayment of borrowings | — | (2,225) | (300) | (4,907) | (95) | (7,527) |
Changes in bank overdraft | (4,184) | — | — | — | — | (4,184) |
Interest paid | 470 | — | — | — | — | 470 |
(3,714) | (2,375) | (300) | (4,907) | (95) | (11,391) | |
Effect of changes in foreign exchange rates | — | (371) | — | (161) | (2) | (534) |
Liability-related other changes | ||||||
Drawings on new facilities | — | — | — | 1,327 | — | 1,327 |
Reassessment of lease liability | — | — | — | — | — | — |
Termination of facilities | — | — | — | (339) | — | (339) |
Interest expense – presented within non-underlying items | — | — | — | — | — | — |
Interest expense – presented within finance expense | — | 297 | — | 679 | — | 976 |
— | 297 | — | 1,667 | — | 1,964 | |
Equity-related other changes | — | — | — | — | — | — |
Balance at 1 April 2025 | 765 | 21,233 | — | 7,766 | 185 | 29,949 |
Bank |
Term |
Revolving |
Lease |
Other |
||
overdraft |
loan |
credit facility |
liabilities |
loans |
Total |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|
Balance at 1 April 2025 |
765 |
21,233 |
— |
7,766 |
185 |
29,949 |
Changes from financing cash flows |
||||||
Drawings on new facilities |
— |
26,812 |
3,099 |
— |
— |
29,911 |
Transaction costs associated with the issue of debt |
— |
(1,908) |
(636) |
— |
— |
(2,544) |
Repayment of HSBC facility |
— |
(21,255) |
— |
— |
— |
(21,255) |
Repayment of borrowing |
(765) |
(1,877) |
(1,698) |
(3,431) |
(63) |
(7,834) |
Changes in bank overdraft |
— |
— |
— |
— |
— |
— |
Interest paid |
— |
— |
— |
— |
— |
— |
(765) |
1,772 |
765 |
(3,431) |
(63) |
(1,722) |
|
Effect of changes in foreign exchange rates |
— |
(171) |
— |
43 |
(24) |
(152) |
Liability-related other changes |
||||||
Drawings on new facilities |
— |
— |
— |
786 |
— |
786 |
Reassessment of lease liability |
— |
— |
— |
(676) |
— |
(676) |
Amortisation of transaction costs – presented within finance expense |
— |
645 |
198 |
— |
— |
843 |
Amortisation of transaction costs – presented within non-underlying items |
— |
190 |
— |
— |
— |
190 |
Interest expense |
— |
— |
— |
458 |
— |
458 |
— |
835 |
198 |
568 |
— |
1,601 |
|
Equity-related other changes |
— |
— |
— |
— |
— |
— |
Balance at 31 March 2026 |
— |
23,669 |
963 |
4,946 |
98 |
29,676 |
2026 |
2025 |
|
£000 |
£000 |
|
Assets: |
||
Property, plant and equipment |
328 |
323 |
Short-term timing differences |
137 |
286 |
Tax losses |
800 |
648 |
Offset with deferred tax liabilities |
(1,182) |
(616) |
Deferred tax assets |
83 |
641 |
Liabilities: |
||
Intangible assets |
(2,417) |
(2,441) |
Property, plant and equipment |
(1,758) |
(854) |
Short-term timing differences |
(80) |
(71) |
Tax losses |
— |
— |
Foreign tax on undistributed foreign profits |
(394) |
(291) |
Offset with deferred tax assets |
1,182 |
616 |
Deferred tax liabilities |
(3,467) |
(3,041) |
Net deferred tax liability |
(3,384) |
(2,400) |
2026 |
2025 |
|
£000 |
£000 |
|
Tax losses – trading |
6,460 |
5,997 |
Tax losses – capital |
50 |
50 |
Tax losses – non-trading |
914 |
737 |
Property, plant and equipment |
2,969 |
3,021 |
Short-term timing differences |
2,378 |
1,616 |
Employee benefits |
11,947 |
12,936 |
24,718 |
24,357 |
Recognised | ||||
Balance | in other | Balance | ||
as at | Recognised | comprehensive | as at | |
1 April 2025 | in income | income | 31 March 2026 | |
£000 | £000 | £000 | £000 | |
Property, plant and equipment | (531) | (872) | (26) | (1,429) |
Intangible assets | (2,441) | — | 24 | (2,417) |
Short-term timing differences | 215 | (157) | (1) | 57 |
Tax losses | 648 | 149 | 2 | 799 |
Foreign tax on undistributed foreign profits | (291) | (103) | — | (394) |
(2,400) | (983) | (1) | (3,384) |
Recognised | ||||
Balance | in other | Balance | ||
as at | Recognised | comprehensive | as at | |
1 April 2024 | in income | income | 31 March 2025 | |
£000 | £000 | £000 | £000 | |
Property, plant and equipment | (553) | 23 | (1) | (531) |
Intangible assets | (2,475) | — | 34 | (2,441) |
Short-term timing differences | 1,045 | (830) | — | 215 |
Tax losses | 76 | 591 | (19) | 648 |
Foreign tax on undistributed foreign profits | (119) | (171) | (1) | (291) |
(2,026) | (387) | 13 | (2,400) |
Risk | Description | Mitigation |
Investment risk | Weaker than expected investment returns result in a | The trustee continually monitors investment risk and performance and dedicates specific time at each meeting for such |
worsening in the Scheme’s funding position. | duties. In addition, specific investment-focused meetings, which include a Group representative, take place to consider | |
investment strategy. The trustee is advised by professional investment advisors. | ||
The Scheme currently invests approximately 60% of its asset value in liability-driven investments and cash flow | ||
matching credit funds, 28% in a portfolio of diversified growth funds and 12% in cash and liquidity funds. The objective | ||
of the growth portfolio is that in combination, the matching credit, liability-driven investments and cash components | ||
generate sufficient return to meet the overall portfolio return objective. | ||
Interest rate risk | A decrease in corporate bond yields increases the | The trustee’s investment strategy includes investing in liability-driven investments and bonds whose values increase |
present value of the IAS 19 defined benefit obligations. | with decreases in interest rates. | |
A decrease in gilt yields results in a worsening in the | At the end of the Group’s accounting period, the strategy targets that 75% of the Scheme’s liabilities are hedged on the | |
Scheme’s funding position. | Scheme’s technical provisions basis against interest rates using liability-driven investments. | |
It should be noted that the Scheme hedges interest rate risk on a statutory and long-term funding basis (gilts) whereas | ||
AA corporate bonds are implicit in the IAS 19 discount rate and so there is some mismatching risk to the Group should | ||
yields on gilts and corporate bonds diverge. | ||
Inflation risk | An increase in inflation results in higher benefit increases | The trustee’s investment strategy at the end of the Group’s accounting period included investing in liability-driven |
for members which in turn increases the Scheme’s | investments which will move with inflation expectations with approximately 75% of the Scheme’s inflation-linked | |
liabilities. | liabilities being hedged on the Scheme’s technical provisions basis. | |
The growth assets held are expected to provide protection over inflation in the long term. | ||
Mortality risk | An increase in life expectancy leads to benefits being | The Scheme actuary provides regular updates on mortality, based on scheme experience, and the assumption continues |
payable for a longer period which results in an increase in | to be reviewed. | |
the Scheme’s liabilities. |
2026 | 2025 | |
£000 | £000 | |
Present value of funded obligations | (129,711) | (133,155) |
Fair value of Scheme assets | 82,926 | 81,412 |
Recognised liability for defined benefit obligations | (46,785) | (51,743) |
2026 | 2025 | |
£000 | £000 | |
Net liability for defined benefit obligations at the start of the year | (51,743) | (37,186) |
Contributions paid | 8,600 | 3,208 |
Net expense recognised in the consolidated income statement | ||
(see below) | (3,693) | (2,512) |
Remeasurement gains/(losses) recognised in other | ||
comprehensive income | 51 | (15,253) |
Net liability for defined benefit obligations at the end | ||
of the year | (46,785) | (51,743) |
2026 | 2025 | |
£000 | £000 | |
Defined benefit obligation at the start of the year | 133,155 | 130,420 |
Interest expense | 7,230 | 6,089 |
Actuarial loss due to scheme experience | 555 | 5,809 |
Actuarial loss due to changes in demographic assumptions | 2,467 | 11,051 |
Actuarial gain due to changes in financial assumptions | (3,178) | (10,332) |
Benefits paid | (10,518) | (9,882) |
Defined benefit obligation at the end of the year | 129,711 | 133,155 |
2026 | 2025 | |
% | % | |
Active | — | — |
Deferred | 28 | 27 |
Pensioners | 72 | 73 |
100 | 100 |
2026 | 2025 | |
£000 | £000 | |
Fair value of Scheme assets at the start of the year | 81,412 | 93,234 |
Interest income | 4,519 | 4,344 |
Loss on Scheme assets excluding interest income | (105) | (8,725) |
Contributions by employer | 8,600 | 3,208 |
Benefits paid | (10,518) | (9,882) |
Expenses paid | (982) | (767) |
Fair value of Scheme assets at the end of the year | 82,926 | 81,412 |
Actual gain/(loss) on Scheme assets | 4,414 | (4,381) |
2026 | 2025 | |
£000 | £000 | |
Diversified growth funds | 23,470 | 26,160 |
Bonds and liability-driven investment funds | 49,799 | 52,011 |
Cash and liquidity funds | 10,182 | 3,241 |
Less accrued fees | (525) | — |
Total assets | 82,926 | 81,412 |
2026 | 2025 | |
£000 | £000 | |
Net interest on the net defined benefit liability | 2,711 | 1,745 |
Scheme administration expenses | 982 | 767 |
3,693 | 2,512 |
2026 | 2025 | ||
Note | £000 | £000 | |
Charged to operating profit | 746 | 482 | |
Charged to non-underlying items | 8 | 236 | 285 |
Other finance revenue and expense – net interest | |||
on the net defined benefit liability | 2,711 | 1,745 | |
3,693 | 2,512 |
2026 | 2025 | |
% | % | |
Discount rate at 31 March | 5.95 | 5.65 |
Future salary increases | N/A | N/A |
Inflation (RPI) (non-pensioner) | 3.35 | 3.2 |
Inflation (CPI) (non-pensioner) | 2.95 | 2.7 |
Allowance for revaluation of deferred pensions of RPI or 5% p.a. if less | 3.3 | 3.3 |
Allowance for revaluation of deferred pensions of CPI or 5% p.a. if less | 2.8 | 2.8 |
Allowance for pension in payment increases of RPI or 5% p.a. if less | 3.1 | 3.0 |
Allowance for pension in payment increases of CPI or 3% p.a. if less | 2.25 | 2.1 |
Allowance for pension in payment increases of RPI or 5% p.a. if less, minimum 3% p.a. | 3.75 | 3.75 |
Allowance for pension in payment increases of RPI or 5% p.a. if less, minimum 4% p.a. | 4.30 | 4.30 |
2026 | 2025 | |
Life expectancy for a male (current pensioner) aged 65 | 20 years | 19.3 years |
Life expectancy for a female (current pensioner) aged 65 | 21.7 years | 21.3 years |
Life expectancy at 65 for a male aged 45 | 20.9 years | 20.2 years |
Life expectancy at 65 for a female aged 45 | 22.9 years | 22.5 years |
2026 |
2026 |
2025 |
2025 |
|
% |
£000 |
% |
£000 |
|
Discount rate 1 |
||||
Increase of 0.25% per annum |
(2.23%) |
(2,892) |
(2.19%) |
(2,913) |
Decrease of 0.25% per annum |
2.32% |
3,008 |
2.27% |
3,028 |
Decrease of 1.0% per annum |
9.86% |
12,789 |
9.66% |
12,869 |
Inflation 2 |
||||
Increase of 0.25% per annum |
0.63% |
816 |
0.46% |
610 |
Increase of 1.0% per annum |
2.32% |
3,010 |
2.22% |
2,951 |
Decrease of 1.0% per annum |
(2.32%) |
(3,003) |
(2.25%) |
(2,994) |
Life expectancy |
||||
Increase of 1 year |
3.83% |
4,966 |
4.03% |
5,361 |
2026 |
2025 |
|
£000 |
£000 |
|
Present value of funded obligation |
(129,711) |
(133,155) |
Fair value of Scheme asset investments |
82,926 |
81,412 |
Recognised liability for defined benefit obligations |
(46,785) |
(51,743) |
Actual gain/(loss) on Scheme assets |
4,414 |
(4,381) |
Actuarial loss due to scheme experience |
(555) |
(5,809) |
Actuarial losses due to changes in demographic assumptions |
(2,467) |
(11,051) |
Actuarial gains due to changes in financial assumptions |
3,178 |
10,332 |
2026 |
2025 |
|||||
Property |
Tucson, US |
Legacy |
Property |
|||
dilapidation |
Total |
restructuring |
health claims |
dilapidation |
Total |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|
Balance at 1 April |
975 |
975 |
709 |
12 |
900 |
1,621 |
Provision established in the year |
— |
— |
— |
— |
75 |
75 |
Provisions used in the year |
— |
— |
(261) |
(11) |
— |
(272) |
Provision released in the year |
— |
— |
(448) |
(1) |
— |
(449) |
Effect of movements in foreign exchange |
(6) |
(6) |
— |
— |
— |
— |
Balance at 31 March |
(969) |
(969) |
— |
— |
975 |
975 |
Non-current |
(969) |
(969) |
— |
— |
975 |
975 |
Current |
— |
— |
— |
— |
— |
— |
(969) |
(969) |
— |
— |
975 |
975 |
|
2026 | 2025 | |
£000 | £000 | |
Trade payables | 10,250 | 9,697 |
Other taxes and social security costs | 696 | 806 |
Other payables | 1,886 | 1,830 |
Accruals | 5,123 | 8,458 |
17,955 | 20,791 |
Number | ||
of shares | £000 | |
Issued and fully paid at 31 March 2025 and 2026 | 73,419,193 | 3,671 |
Date | Number of | Earliest | ||
granted | shares | Price | date of vesting | |
2023 Long-Term Incentive Plan | 21 September | 21 September | ||
(“LTIP”) | 2023 | 2,355,000 | nil | 2026 |
2025 Long-Term Incentive Plan | 9 September | 9 September | ||
(“LTIP”) | 2025 | 750,000 | nil | 2028 |
2025 Deferred Bonus Plan | 9 September | 9 September | ||
(“DBP”) | 2025 | 208,537 | nil | 2027 |
2026 | |
Deferred bonus scheme – date granted 9 September 2026 | Equity award |
Number of shares per tranche | 208,537 |
Fair value at grant date | N/A |
Share price at grant date | 59p |
Exercise price | nil |
Risk-free rate | N/A |
Expected volatility | N/A |
Expected dividend yield | 0% |
2026 | ||
Equity award | Equity award | |
Performance share plan – date granted 9 September 2025 | TSR | EPS |
Number of shares per tranche | 375,000 | 375,000 |
Fair value at grant date | 7p | 42p |
Share price at grant date | 53.5p | 53.5p |
Exercise price | 0.0p | 0.0p |
Risk-free rate | 4.00% | 4.00% |
Expected volatility | 60.00% | 60.00% |
Expected dividend yield | 0% | 0% |
2026 | 2025 | |||
Weighted | Weighted | |||
average exercise | average exercise | |||
price | Number | price | Number | |
pence | of shares | pence | of shares | |
Outstanding at 1 April | — | 3,129,836 | — | 4,622,931 |
Lapsed during the year | — | (690,562) | — | (1,493,095) |
Settled/exercised during | ||||
the year | — | (68,300) | — | — |
Granted during the year | — | 958,537 | — | — |
Outstanding at the end | ||||
of the year | — | 3,329,511 | — | 3,129,836 |
Exercisable at 31 March | 15,974 | 15,974 | ||
Weighted average remaining | ||||
contractual life at 31 March | 0.98 years | 1.27 years | ||
2026 | 2025 | |
£000 | £000 | |
Trade receivables, net of attributable impairment | ||
provisions (see note 17) | 14,418 | 10,575 |
Cash and cash deposits (see note 18) | 5,769 | 10,745 |
Contract assets (see note 16) | 1,816 | 1,721 |
22,003 | 23,041 |
2026 | 2025 | |
£000 | £000 | |
United Kingdom | 7,046 | 1,008 |
Rest of Europe | 1,822 | 3,432 |
North America | 4,040 | 2,756 |
Rest of world | 1,510 | 3,379 |
Trade receivables, net of attributable impairment provisions | 14,418 | 10,575 |
2026 | 2025 | |
£000 | £000 | |
United Kingdom | 478 | 178 |
Rest of Europe | 246 | 533 |
North America | 1,041 | 972 |
Rest of world | 51 | 38 |
Contract assets, net of attributable impairment provisions | 1,816 | 1,721 |
Fixed | Floating | ||
rate interest | rate interest | ||
payable | payable | Total | |
£000 | £000 | £000 | |
As at 31 March 2026 | |||
Sterling | 1,851 | 18,899 | 20,750 |
US dollar | 1,223 | 5,765 | 6,988 |
Euro | 362 | — | 362 |
Other | 1,510 | 66 | 1,576 |
4,946 | 24,730 | 29,676 |
Fixed |
Floating |
||
rate interest |
rate interest |
||
payable |
payable |
Total |
|
£000 |
£000 |
£000 |
|
As at 31 March 2025 |
|||
Sterling |
3,033 |
7,588 |
10,621 |
US dollar |
2,633 |
10,301 |
12,934 |
Euro |
942 |
4,109 |
5,051 |
Other |
1,343 |
— |
1,343 |
7,951 |
21,998 |
29,949 |
Floating |
Non-interest |
||
rate interest |
bearing |
||
receivable |
receivable |
Total |
|
£000 |
£000 |
£000 |
|
As at 31 March 2026 |
|||
Sterling |
685 |
907 |
1,592 |
US dollar |
448 |
223 |
671 |
Euro |
109 |
338 |
447 |
Other |
263 |
2,796 |
3,059 |
1,505 |
4,264 |
5,769 |
Floating |
Non-interest |
||
rate interest |
bearing |
||
receivable |
receivable |
Total |
|
£000 |
£000 |
£000 |
|
As at 31 March 2025 |
|||
Sterling |
1,250 |
3,760 |
5,010 |
US dollar |
— |
2,395 |
2,395 |
Euro |
84 |
1,460 |
1,544 |
Other |
76 |
1,720 |
1,796 |
1,410 |
9,335 |
10,745 |
Trade | Bank | Term | Revolving credit | Lease | |||
payables | overdraft | loan | facility | Other loans | liabilities | Total | |
£000 | £000 | £000 | £000 | £000 | £000 | £000 | |
As at 31 March 2026 | |||||||
Within 1 year | 10,250 | — | 3,985 | 1,401 | 66 | 1,178 | 16,880 |
Within 1 to 2 years | — | — | 3,981 | — | 32 | 2,120 | 6,133 |
Within 2 to 5 years | — | — | 15,701 | — | — | 1,150 | 16,851 |
More than 5 years | — | — | — | — | — | 497 | 497 |
10,250 | — | 23,667 | 1,401 | 98 | 4,945 |
Trade | Bank | Term | Revolving credit | Lease | |||
payables | overdraft | loan | facility | Other loans | liabilities | Total | |
£000 | £000 | £000 | £000 | £000 | £000 | £000 | |
As at 31 March 2025 | |||||||
Within 1 year | 9,697 | 765 | 21,233 | — | 88 | 3,598 | 35,381 |
Within 1 to 2 years | — | — | — | — | 66 | 2,662 | 2,728 |
Within 2 to 5 years | — | — | — | — | 31 | 1,775 | 1,806 |
More than 5 years | — | — | — | — | — | — | — |
9,697 | 765 | 21,233 | — | 185 | 8,035 | 39,915 |
Sterling | US dollar | Euro | Other | Total | |
£000 | £000 | £000 | £000 | £000 | |
As at 31 March 2026 | |||||
Trade receivables, net of attributable impairment provisions (see note 17) | 6,416 | 4,809 | 1,483 | 1,710 | 14,418 |
Trade payables (see note 23) | (4,112) | (3,837) | (1,972) | (329) | (10,250) |
Net | 2,304 | 972 | (489) | 1,381 | 4,168 |
As at 31 March 2025 | |||||
Trade receivables, net of attributable impairment provisions (see note 17) | 4,800 | 2,794 | 1,955 | 1,026 | 10,575 |
Trade payables (see note 23) | (3,811) | (4,200) | (782) | (904) | (9,697) |
Net | 989 | (1,406) | 1,173 | 122 | 878 |
Reporting date |
||||
Average rate |
mid-market rate |
|||
2026 |
2025 |
2026 |
2025 |
|
Sterling/US dollar |
1.34 |
1.28 |
1.32 |
1.30 |
Sterling/euro |
1.15 |
1.19 |
1.45 |
1.20 |
Sterling/Czech koruna |
28.24 |
29.95 |
28.13 |
29.89 |
Sterling/Chinese yuan |
9.49 |
9.21 |
9.09 |
9.40 |
Sterling/Indian rupee |
118.88 |
108.05 |
123.75 |
110.67 |
| 2026 |
2025 |
|||||
| Carrying amount |
Carrying amount |
|||||
Loans and |
Loans and |
|||||
borrowings |
Assets |
Liabilities |
borrowings |
Assets |
Liabilities |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|
US dollar |
5,765 |
30,773 |
(8,711) |
10,301 |
31,862 |
(11,022) |
Euro |
— |
3,103 |
(1,261) |
4,109 |
5,291 |
(1,258) |
Other currencies |
— |
24,226 |
5,791 |
— |
23,221 |
(6,108) |
2026 |
2025 |
|
£000 |
£000 |
|
US dollar |
284 |
75 |
Euro |
124 |
85 |
Czech koruna |
75 |
84 |
Other |
248 |
193 |
731 |
437 |
2026 |
2025 |
|
£000 |
£000 |
|
Profit for the year |
2,695 |
872 |
Adjustments for: |
||
Pension scheme costs settled by the Scheme |
— |
192 |
Depreciation charge |
5,896 |
6,456 |
Amortisation charge |
107 |
87 |
Non-underlying rationalisation costs |
— |
(1,041) |
Non-underlying settlement of legacy claims |
— |
(1) |
Loss on disposal of other plant and equipment |
— |
2 |
Profit on disposal of intangible non-current assets |
(14) |
— |
Share-based payment charge |
61 |
32 |
Financial income |
(46) |
(571) |
Financial expense |
7,478 |
5,499 |
Taxation expense |
2,137 |
1,780 |
Operating cash flow before changes in working capital |
18,314 |
13,307 |
Changes in working capital |
||
(Increase)/decrease in inventories |
(1,099) |
1,310 |
Increase in contract assets |
(112) |
(93) |
(Increase)/decrease in trade and other receivables |
(2,434) |
2,269 |
(Increase)/decrease in trade and other payables |
(2,774) |
3,862 |
Decrease/(increase) in contract liabilities |
92 |
(1,317) |
Decrease/(increase) in provisions |
6 |
(272) |
Cash generated from operations |
11,993 |
19,066 |
2026 | 2025 | |
£000 | £000 | |
Contracted future capital expenditure | 385 | 49 |
2026 |
2025 |
|
£000 |
£000 |
|
Short-term benefits |
1,978 |
2,130 |
Share-based payments |
29 |
5 |
Total compensation |
2,007 |
2,135 |
Registered | Principal place | Class of | 2026 | 2025 | ||
Company | office address | of business | Status | shares held | % | % |
Acre Mills (UK) Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Arthur Lee & Sons (Hot Rolling Mills) Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Australian Card Clothing Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Bruntons Aero Products Limited | 1 | UK | Active | Ordinary | 100 | 100 |
Bruntons (Musselburgh) Limited | 2 | UK | Dormant | Ordinary | 100 | 100 |
Brymill Stockholders Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Carclo Diagnostic Solutions Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Carclo Group Services Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Carclo Holding Corporation | One Nexus Way, Camana Bay, | Cayman Islands | Active | Ordinary | 100 | 100 |
Grand Cayman, KY1-9005 | ||||||
Carclo Holding Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Carclo Investments Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Carclo Overseas Holdings Limited | 1 | UK | Active | Ordinary | 100 | 100 |
Carclo Platt Nederland BV | 1 | UK | Active | Ordinary | 100 | 100 |
Carclo Technical Plastics Limited | 1 | UK | Active | Ordinary | 100 | 100 |
Carclo Technical Plastics Private Co. Limited | 27A (2) KIADB Industrial Area, | India | Active | Ordinary | 100 | 100 |
Doddabalapur, Bangalore - 561203, Karnataka | ||||||
Carclo Technical Plastics (Mitcham) Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Carclo Technical Plastics (Slough) Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Carclo Zephyr Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
CIT Technology Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Critchley, Sharp & Tetlow Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Crowther & Gee Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
CTP Davall Limited | 2 | UK | Dormant | Ordinary | 100 | 100 |
Registered | Principal place | Class of | 2026 | 2025 | ||
Company | office address | of business | Status | shares held | % | % |
CTP Lichfield Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
CTP Silleck Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
CTP Silleck Scotland Limited | 2 | UK | Dormant | Ordinary | 100 | 100 |
CTP White Knight Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Dell Baler Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Edwin Stead & Sons Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Fairbank Brearley Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Finespark (Horsham) Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Highfield Mills Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Hills Diecasting Company Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Hills Non Ferrous Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Horsfall & Bickham Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Horsfall Card Clothing Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Ironfoil Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
John Sharp (Wire) Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
J.W.& H. Platt Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Lee of Sheffield Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Lee Stainless Steel Services Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Leeplas Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Metallic Card Clothing Company Limited (The) | 1 | UK | Dormant | Ordinary | 100 | 100 |
Norseman (Cables & Extrusions) Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Novoplex Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Pratt, Levick and Company Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Rumbold Securities Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Seymour Plastics Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Sheffield Wire Rope Company Limited (The) | 1 | UK | Dormant | Ordinary | 100 | 100 |
Registered | Principal place | Class of | 2026 | 2025 | ||
Company | office address | of business | Status | shares held | % | % |
Shepley Investments Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Smith Wires Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Station Road (UK) Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Streamline Aerospace Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Texture Rolled Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Thomas White & Sons Limited | 2 | UK | Dormant | Ordinary | 100 | 100 |
Trubrite Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Tru-Grit Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Woodcock & Booth Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Woodhead Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Yorkshire Engineering Supplies Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Registered | Principal place | Class of | 2026 | 2025 | ||
Group | office address | of business | Status | shares held | % | % |
Apollo Steels Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Carclo France SAS | 40 bis Avenue d’Orleans, 28000, Chartres | France | Active | Ordinary | 100 | 100 |
Carclo Securities Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Carclo Technical Plastics (Brno) s.r.o | Turanka 98, 627000, Brno | Czechia | Active | Ordinary | 100 | 100 |
Carclo US Finance No. 2 | 1 | UK | Dormant | Ordinary | 100 | 100 |
Carclo US Holdings Inc | 600 Depot St. Latrobe, PA. 15650 | USA | Active | Ordinary | 100 | 100 |
Chapmans Springs Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
CTP Alan Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
CTP Carrera Inc | 600 Depot St. Latrobe, PA. 15650 | USA | Active | Ordinary | 100 | 100 |
CTP Moulded Gears Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
CTP Precision Tooling Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
CTP Taicang Co., Ltd | No. 8 Xixin Road, Chengxiang Town, Taicang | China | Active | Ordinary | 100 | 100 |
City, Jiangsu Province 215411 | ||||||
Datacall Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
D.B.T. (Motor Factors) Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Douglas Campbell Limited | 2 | UK | Dormant | Ordinary | 100 | 100 |
European Card Clothing Company Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Electro-Medical Limited | 1 | UK | Dormant | A1 ordinary | 64 | 64 |
& ordinary | ||||||
Finemoulds Limited | 1 | UK | Dormant | Ordinary | 100 | 100 |
Finespark (Singapore) PTE. Limited | One Raffles Place, #10-62, Tower 2 | Singapore | Member’s | Ordinary | ||
Voluntary | ||||||
Liquidation |
Registered |
Principal place |
Class of |
2026 |
2025 |
||
Group |
office address |
of business |
Status |
shares held |
% |
% |
Gilby-Brunton Limited |
2 |
UK |
Dormant |
Ordinary |
100 |
100 |
Industates Limited |
1 |
UK |
Dormant |
Ordinary |
100 |
100 |
Jacottet Industrie SAS |
40 bis Avenue d’Orleans, 28000, Chartres |
France |
Active |
Ordinary |
100 |
100 |
John Shaw Lifting & Testing Services Limited |
1 |
UK |
Dormant |
Ordinary |
100 |
100 |
Jonas Woodhead Limited |
1 |
UK |
Dormant |
Ordinary |
100 |
100 |
Jonas Woodhead (Manchester) Limited |
1 |
UK |
Dormant |
Ordinary |
100 |
100 |
Jonas Woodhead (Ossett) Limited |
1 |
UK |
Dormant |
Ordinary |
100 |
100 |
Jonas Woodhead (Sheffield) Limited |
1 |
UK |
Dormant |
Ordinary |
100 |
100 |
Jonas Woodhead & Sons Limited |
1 |
UK |
Dormant |
Ordinary |
100 |
100 |
K.A.S. Precision Engineering Limited |
1 |
UK |
Dormant |
Ordinary |
100 |
100 |
Platform Diagnostics Limited |
1 |
UK |
Dormant |
A1 ordinary |
64 |
64 |
Rumbold Investments Limited |
1 |
UK |
Dormant |
Ordinary |
100 |
100 |
Shepley Securities Limited |
1 |
UK |
Dormant |
Ordinary |
100 |
100 |
Sima Plastics Limited |
1 |
UK |
Dormant |
Ordinary |
100 |
100 |
Squires Steel Stockholders Limited |
1 |
UK |
Dormant |
Ordinary |
100 |
100 |
Sybro Limited |
1 |
UK |
Dormant |
Ordinary |
100 |
100 |
Toledo Woodhead Springs Limited |
1 |
UK |
Dormant |
Ordinary |
100 |
100 |
Tolwood Engineering Limited |
1 |
UK |
Dormant |
Ordinary |
100 |
100 |
Woodhead Components Limited |
1 |
UK |
Dormant |
Ordinary |
100 |
100 |
Woodhead Construction Services Limited |
1 |
UK |
Dormant |
Ordinary |
100 |
100 |
Woodhead Steel Limited |
1 |
UK |
Dormant |
Ordinary |
100 |
100 |
2026 |
2025 |
||
Notes |
£000 |
£000 |
|
Non-current assets |
|||
Intangible assets |
C4 |
181 |
72 |
Property, plant and equipment |
C3 |
20 |
79 |
Investments in subsidiary undertakings |
C5 |
23,560 |
23,560 |
Debtors – amounts falling due after more than one year |
C6 |
— |
805 |
Deferred tax assets |
C10 |
283 |
283 |
24,044 |
24,799 |
||
Current assets |
|||
Debtors – amounts falling due within one year |
C6 |
33,560 |
40,530 |
Cash at bank and in hand |
118 |
1,468 |
|
33,678 |
41,998 |
||
Creditors – amounts falling due within one year |
|||
Trade and other creditors |
C8 |
(58,403) |
(135,197) |
(58,403) |
(135,197) |
||
Net current liabilities |
(24,725) |
(93,199) |
|
Total assets less current liabilities |
(681) |
(68,400) |
|
Creditors – amounts falling due after more than one year |
C8, C9 |
(41,909) |
(9,893) |
2026 | 2025 | ||
Notes | £000 | £000 | |
Net assets excluding pension liability | (42,590) | (78,293) | |
Pension liability | C11 | (46,785) | (51,743) |
Net liabilities | (89,375) | (130,036) | |
Capital and reserves | |||
Called-up share capital | 24 | 3,671 | 3,671 |
Share premium account | 7,359 | 7,359 | |
Profit and loss account | (100,405) | (141,066) | |
Shareholders’ deficit | (89,375) | (130,036) |
Share |
Share |
Profit and |
Total |
|
capital |
premium |
loss account |
equity |
|
£000 |
£000 |
£000 |
£000 |
|
Balance at 1 April 2024 |
3,671 |
7,359 |
(116,840) |
(105,810) |
Loss for the year |
— |
— |
(8,995) |
(8,995) |
Other comprehensive expense |
||||
Remeasurement losses on defined benefit scheme |
— |
— |
(15,253) |
(15,253) |
Taxation on items above |
— |
— |
— |
— |
Total comprehensive expense for the year |
— |
— |
(24,248) |
(24,248) |
Transactions with owners recorded directly in equity |
||||
Share-based payments |
— |
— |
22 |
22 |
Balance at 31 March and 1 April 2025 |
3,671 |
7,359 |
(141,066) |
(130,036) |
Profit for the year |
— |
— |
40,469 |
40,469 |
Other comprehensive expense |
||||
Remeasurement losses on defined benefit scheme |
— |
— |
51 |
51 |
Taxation on items above |
— |
— |
— |
— |
Total comprehensive income for the year |
— |
— |
40,520 |
40,520 |
Transactions with owners recorded directly in equity |
||||
Share-based payments |
— |
— |
61 |
61 |
Net investment hedge |
— |
— |
80 |
80 |
Balance at 31 March 2026 |
3,671 |
7,359 |
(100,405) |
(89,375) |