| 2023 | 2022 | ||
| Notes | £m | £m | |
Revenue | 4 | ||
Employment, compensation and benefits | ( | ( | |
General and administrative expenses | ( | ( | |
Depreciation of property, plant and equipment and right-of-use assets | ( | ( | |
Impairment of property, plant and equipment and right-of-use assets | ( | ( | |
Amortisation of intangible assets | ( | ( | |
Impairment of intangible assets | ( | ( | |
Total operating costs | 5 | ( | ( |
Other operating income | 6 | ||
Earnings before interest and tax | |||
Finance income | 8 | ||
Finance costs | 9 | ( | ( |
Profit before tax | |||
Taxation | 10 | ( | ( |
Profit after tax | |||
Share of results of associates and joint ventures | 18,19 | ||
Impairment of associates | 18 | ( | |
Profit for the year | |||
| Attributable to: | |||
Equity holders of the parent | |||
Non-controlling interests | |||
| Earnings per share: | |||
Basic | 11 | ||
Diluted | 11 |
| 2023 | 2022 | ||
| Notes | £m | £m | |
Profit for the year | |||
| Items that will not be reclassified subsequently to profit or loss: | |||
Remeasurement of defined benefit pension schemes | 38(a) | ||
Taxation | 10 | ( | |
| Items that may be reclassified subsequently to profit or loss: | |||
(Loss)/gain on translation of foreign operations | ( | ||
Taxation | 10 | ( | |
( | |||
Other comprehensive (loss)/income for the year | ( | ||
Total comprehensive income for the year | |||
| Attributable to: | |||
Equity holders of the parent | |||
Non-controlling interests | |||
| 31 December | 31 December | ||
| 2023 | 2022 | ||
| Notes | £m | £m | |
| Non-current assets | |||
Intangible assets arising on consolidation | 13 | ||
Other intangible assets | 14 | ||
Property, plant and equipment | 15 | ||
Investment properties | 16 | ||
Right-of-use assets | 17 | ||
Investment in associates | 18 | ||
Investment in joint ventures | 19 | ||
Other investments | 20 | ||
Deferred tax assets | 22 | ||
Retirement benefit assets | 38 | ||
Other long-term receivables | 23 | ||
| Current assets | |||
Trade and other receivables | 23 | ||
Financial assets at fair value through profit or loss | 25 | ||
Financial investments | 21 | ||
Cash and cash equivalents | 36 | ||
Total assets | |||
| Current liabilities | |||
Trade and other payables | 24 | ( | ( |
Financial liabilities at fair value through profit or loss | 25 | ( | ( |
Loans and borrowings | 26 | ( | ( |
Lease liabilities | 27 | ( | ( |
Current tax liabilities | ( | ( | |
Short-term provisions | 28 | ( | ( |
( | ( | ||
Net current assets | |||
| Non-current liabilities | |||
Loans and borrowings | 26 | ( | ( |
Lease liabilities | 27 | ( | ( |
Deferred tax liabilities | 22 | ( | ( |
Long-term provisions | 28 | ( | ( |
Other long-term payables | 29 | ( | ( |
Retirement benefit obligations | 38 | ( | ( |
( | ( | ||
Total liabilities | ( | ( | |
Net assets | |||
| Equity | |||
Share capital | 31,32(a) | ||
Other reserves | 32(b) | ( | ( |
Retained earnings | 32(c) | ||
Equity attributable to equity holders of the parent | |||
Non-controlling interests | 32(c) | ||
Total equity |
Equity attributable to equity holders of the parent (Note 32) | Note 32(c) | |||||||||
| Re-organ- | Re- | Hedging | Non- | |||||||
| Share | isation | valuation | and | Treasury | Own | Retained | controlling | Total | ||
| capital | reserve | reserve | translation | shares | shares | earnings | Total | interests | equity | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
| 2023 | ||||||||||
Balance at 1 January 2023 | ( | ( | ||||||||
Profit for the year | ||||||||||
| Other comprehensive (loss)/ | ||||||||||
income for the year | ( | ( | ( | ( | ||||||
| Total comprehensive (loss)/ | ||||||||||
income for the year | ( | |||||||||
Dividends paid | ( | ( | ( | ( | ||||||
| Share settlement of share-based | ||||||||||
awards | ( | ( | ( | |||||||
Own shares acquired for employee trusts | ( | ( | ( | |||||||
| Own shares acquired/share | ||||||||||
buyback | ( | ( | ( | |||||||
| Disposal of equity instruments | ||||||||||
at FVTOCI | ( | |||||||||
| Credit arising on share-based | ||||||||||
awards | ||||||||||
Balance at 31 December 2023 | ( | ( | ( |
Equity attributable to equity holders of the parent (Note 32) | Note 32(c) | |||||||||
| Re-organ- | Re- | Hedging | Non- | |||||||
| Share | isation | valuation | and | Treasury | Own | Retained | controlling | Total | ||
| capital | reserve | reserve | translation | shares | shares | earnings | Total | interests | equity | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
| 2022 | ||||||||||
Balance at 1 January 2022 | ( | ( | ( | |||||||
Profit for the year | ||||||||||
| Other comprehensive income | ||||||||||
for the year | ||||||||||
Total comprehensive income for the year | ||||||||||
Dividends paid | ( | ( | ( | ( | ||||||
| Share settlement of share-based | ||||||||||
awards | ( | |||||||||
Own shares acquired for employee trusts | ( | ( | ( | |||||||
| Credit arising on share-based | ||||||||||
awards | ||||||||||
Balance at 31 December 2022 | ( | ( |
| 2023 | 2022 | ||
| Notes | £m | £m | |
Net cash flow from operating activities | 35 | ||
| Investing activities | |||
Purchase of financial investments | 36 | ( | ( |
Interest received | |||
Dividends from associates and joint ventures | 18,19 | ||
Expenditure on intangible fixed assets | 14 | ( | ( |
Purchase of property, plant and equipment | 15 | ( | ( |
Sale of property, plant and equipment | |||
Deferred consideration paid | 34 | ( | ( |
Sale of other investments | 20 | ||
Investment in associates | 18 | ( | |
Disposal of associate and joint ventures | 18,19 | ||
Receipt of pension scheme surplus¹ | 38 | ||
Net cash flow from investment activities | ( | ||
| Financing activities | |||
Dividends paid | 12 | ( | ( |
Dividends paid to non-controlling interests | 32(c) | ( | ( |
Own shares acquired/share buyback | 32(b) | ( | |
Own shares acquired for employee trusts | 32(b) | ( | ( |
Dividend equivalent paid on equity share-based awards | ( | ||
Net repayment of bank loans² | 36 | ||
Net (repayment)/borrowing of loans from related parties² | 36 | ( | |
Funds received from issue of Sterling Notes | 26 | ||
Repurchase of Sterling Notes | 26 | ( | |
Bank facility arrangement fees and debt issue costs | ( | ( | |
Payment of lease liabilities | 36 | ( | ( |
Net cash flow from financing activities | ( | ( | |
Increase in cash and overdrafts | 36 | ||
Cash and overdrafts at the beginning of the year | |||
Effect of foreign exchange rate changes | 36 | ( | |
Cash and overdrafts at the end of the year | 36 | ||
Cash and cash equivalents | 36 | ||
Overdrafts | 36 | ( | |
| Energy & | Parameta | |||||
| Global Broking | Commodities | Liquidnet | Solutions | Corporate | Total | |
| 2023 | £m | £m | £m | £m | £m | £m |
| Revenue | ||||||
– External | 1,236 | 455 | 315 | 185 | – | 2,191 |
– Inter-division | 22 | 3 | – | 4 | (29) | – |
1,258 | 458 | 315 | 189 | (29) | 2,191 | |
| Total front office costs: | ||||||
– External | (761) | (304) | (207) | (71) | – | (1,343) |
– Inter-division | (4) | – | – | (25) | 29 | – |
(765) | (304) | (207) | (96) | 29 | (1,343) | |
Contribution | 493 | 154 | 108 | 93 | – | 848 |
Net management and support costs | (259) | (75) | (87) | (14) | (54) | (489) |
Other operating income | 3 | 1 | – | – | 10 | 14 |
Adjusted EBITDA | 237 | 80 | 21 | 79 | (44) | 373 |
Depreciation and amortisation expense | (31) | (9) | (11) | (2) | (20) | (73) |
Adjusted EBIT | 206 | 71 | 10 | 77 | (64) | 300 |
| Parameta | ||||||
| Global Broking | Energy & | Liquidnet | Solutions | |||
| (restated) | Commodities | (restated) | (restated) | Corporate | Total | |
| 2022 | £m | £m | £m | £m | £m | £m |
| Revenue | ||||||
– External² , ³ | 1,240 | 384 | 316 | 175 | – | 2,115 |
– Inter-division | 22 | 3 | – | – | (25) | – |
1,262 | 387 | 316 | 175 | (25) | 2,115 | |
| Total front office costs: | ||||||
– External¹ , ² , ³ | (798) | (263) | (197) | (62) | – | (1,320) |
– Inter-division | – | – | – | (25) | 25 | – |
(798) | (263) | (197) | (87) | 25 | (1,320) | |
Contribution⁴ | 464 | 124 | 119 | 88 | – | 795 |
Net management and support costs¹ , ² , ³ , ⁴ | (242) | (65) | (93) | (7) | (43) | (450) |
Other operating income | 2 | – | – | – | 10 | 12 |
Adjusted EBITDA⁴ | 224 | 59 | 26 | 81 | (33) | 357 |
Depreciation and amortisation expense | (36) | (10) | (25) | (2) | (9) | (82) |
Adjusted EBIT⁴ | 188 | 49 | 1 | 79 | (42) | 275 |
| Disposals, | Impairment of | ||||
| Restructuring | acquisitions and | Intangible assets | Legal and | ||
| and other related | investment in | arising on | regulatory | ||
| costs | new businesses | consolidation | matters | Total | |
| 2023 | £m | £m | £m | £m | £m |
Employment, compensation and benefits costs | 4 | 2 | – | – | 6 |
Premises and related costs | 3 | – | – | – | 3 |
Deferred consideration | – | (3) | – | – | (3) |
| Charge relating to significant legal and regulatory | |||||
settlements | – | – | – | 19 | 19 |
Net foreign exchange gains | – | (2) | – | – | (2) |
Other general and administrative costs | 8 | 8 | – | – | 16 |
Total included within general and administrative costs | 11 | 3 | – | 19 | 33 |
Depreciation and impairment of property, plant and equipment and right-of-use assets | 11 | – | – | – | 11 |
Amortisation and impairment of intangible assets | – | 44 | 86 | – | 130 |
Total included within operating costs | 26 | 49 | 86 | 19 | 180 |
Other operating income | – | – | – | (8) | (8) |
Included in finance expense | 1 | 2 | – | – | 3 |
| Total significant items before tax | 27 | 51 | 86 | 11 | 175 |
Taxation of significant items | (27) | ||||
Total significant items after tax | 148 | ||||
Impairment of associates | 5 | ||||
Total significant items | 153 |
| Disposals, | Impairment of | ||||
| Restructuring and | acquisitions and | Intangible assets | Legal and | ||
| other related | investment in new | arising on | regulatory | ||
| costs | businesses | consolidation | matters | Total | |
| 2022 | £m | £m | £m | £m | £m |
Employment, compensation and benefits costs | 24 | – | – | – | 24 |
Premises and related costs | 1 | – | – | – | 1 |
Deferred consideration | – | 8 | – | – | 8 |
| Charge relating to significant legal and regulatory | |||||
settlements | – | – | – | 6 | 6 |
Pension scheme past service and settlement costs | – | – | – | 1 | 1 |
Remeasurement of employee long-term benefits | (7) | – | – | – | (7) |
Gain on disposal of property, plant and equipment | (3) | – | – | – | (3) |
Gain on derecognition of right-of-use assets/lease liabilities | (3) | – | – | – | (3) |
Net foreign exchange losses | – | 4 | – | – | 4 |
Other general and administrative costs | 20 | 5 | – | – | 25 |
Total included within general and administrative costs | 8 | 17 | – | 7 | 32 |
Depreciation and impairment of property, plant and equipment and right-of-use assets | 9 | – | – | – | 9 |
Amortisation and impairment of intangible assets | – | 45 | 20 | – | 65 |
Total included within operating costs | 41 | 62 | 20 | 7 | 130 |
Other operating income | – | (16) | – | (2) | (18) |
Included in finance expense | – | 1 | – | – | 1 |
| Total significant items before tax | 41 | 47 | 20 | 5 | 113 |
Taxation of significant items | (22) | ||||
Total significant items after tax | 91 |
| Significant | |||
| Adjusted | items | Reported | |
| £m | £m | £m | |
| 2023 | |||
Earnings before interest and taxation | 300 | (172) | 128 |
Net finance costs | (29) | (3) | (32) |
Profit before tax | 271 | (175) | 96 |
Taxation | (67 ) | 27 | (40) |
Profit after tax | 204 | (148) | 56 |
Share of profit from associates and joint ventures | 25 | (5) | 20 |
Profit for the year | 229 | (153) | 76 |
| Significant | |||
| Adjusted | items | Reported | |
| £m | £m | £m | |
| 2022 | |||
Earnings before interest and taxation | 275 | (112) | 163 |
Net finance costs | (49) | (1) | (50) |
Profit before tax | 226 | (113) | 113 |
Taxation | (58) | 22 | (36) |
Profit after tax | 168 | (91) | 77 |
Share of profit from associates and joint ventures | 29 | – | 29 |
Profit for the year | 197 | (91) | 106 |
| Energy & | Parameta | |||||
| Global Broking | Commodities | Liquidnet | Solutions | Eliminations | Total | |
| 2023 | £m | £m | £m | £m | £m | £m |
| Revenue | ||||||
Name Passing brokerage | 944 | 400 | 17 | – | – | 1,361 |
Executing Broker brokerage | 18 | 50 | 80 | – | – | 148 |
Matched Principal brokerage | 276 | 5 | 136 | – | – | 417 |
Introducing Broker brokerage | – | – | 82 | – | – | 82 |
Data & Analytics price information fees | 20 | 3 | – | 189 | (29) | 183 |
1,258 | 458 | 315 | 189 | (29) | 2,191 |
| Parameta | ||||||
| Global Broking | Energy & | Liquidnet | Solutions | Total | ||
| (restated) | Commodities | (restated) | (restated) | Eliminations | (restated) | |
| 2022 | £m | £m | £m | £m | £m | £m |
| Revenue | ||||||
Name Passing brokerage¹ , ³ | 962 | 337 | 14 | – | – | 1,313 |
Executing Broker brokerage³ | 15 | 42 | 64 | – | – | 121 |
Matched Principal brokerage¹ , ³ | 261 | 5 | 148 | – | – | 414 |
Introducing Broker brokerage | – | – | 90 | – | – | 90 |
Data & Analytics price information fees² | 24 | 3 | – | 175 | (25) | 177 |
1,262 | 387 | 316 | 175 | (25) | 2,115 |
| 2022 | ||
| 2023 | (restated) | |
| £m | £m | |
United Kingdom and Channel Islands¹ | 807 | 814 |
United States of America | 805 | 779 |
Rest of the world¹ | 579 | 522 |
2,191 | 2,115 |
| 2022 | |||
| 2023 | (restated) | ||
| Notes | £m | £m | |
Broker compensation costs¹ | 986 | 960 | |
Other staff costs¹ | 340 | 340 | |
Share-based payment charge | 33 | 34 | 20 |
Employee compensation and benefits | 7 | 1,360 | 1,320 |
Technology and related costs | 220 | 216 | |
Premises and related costs | 29 | 28 | |
Gains on disposal of property, plant and equipment | – | (3) | |
Gain on derecognition of right-of-use assets/lease liabilities | – | (3) | |
Adjustments to deferred consideration | 34 | (3) | 8 |
Charge relating to significant legal and regulatory settlements | 19 | 7 | |
Pension scheme past service and settlement costs | 38 | – | 1 |
Remeasurement of long-term employee benefits | – | (7) | |
Acquisition costs | – | 6 | |
Impairment losses on trade receivables | 5 | 5 | |
Trade receivables expected credit loss adjustment | (1) | – | |
Net foreign exchange losses/(gains) | 2 | (21) | |
Net loss on FX derivative instruments | 4 | 11 | |
Other administrative costs | 236 | 258 | |
General and administrative expenses | 511 | 506 | |
Depreciation of property, plant and equipment | 15 | 22 | 23 |
Depreciation of right-of-use assets | 17 | 23 | 26 |
Depreciation of property, plant and equipment and right-of-use assets | 45 | 49 | |
Impairment of property, plant and equipment | 15 | 5 | 5 |
Impairment of right-of-use assets | 17 | 6 | 4 |
Impairment of property, plant and equipment and right-of-use assets | 11 | 9 | |
Amortisation of other intangible assets | 14 | 28 | 33 |
Amortisation of intangible assets arising on consolidation | 13 | 44 | 45 |
Amortisation of intangible assets | 72 | 78 | |
Impairment of intangible assets arising on consolidation – goodwill | 13 | 47 | – |
Impairment of intangible assets arising on consolidation – customer relationships | 13 | 39 | 20 |
Impairment of intangible assets | 86 | 20 | |
2,085 | 1,982 |
| 2023 | 2022 | |
| £000 | £000 | |
Audit of the Group’s annual accounts | 1,534 | 1,517 |
Audit of the Company’s subsidiaries and associates pursuant to legislation | 6,896 | 6,985 |
Total audit fees | 8,430 | 8,502 |
Audit related assurance services¹ | 1,220 | 1,390 |
Other assurance services² | 59 | 45 |
Corporate finance services³ | 127 | 760 |
Total non-audit fees | 1,406 | 2,195 |
Audit fees payable to the Company’s auditor and its associates in respect of associated pension schemes | 23 | 34 |
| 2023 | 2022 | |
| £m | £m | |
Acquisition-related income | – | 16 |
Business relocation grants | 2 | 2 |
Employee-related insurance receipts | 2 | 4 |
Employee contractual receipts | 4 | – |
Management fees from associates | 1 | 1 |
Legal settlement receipts | 8 | 4 |
Other receipts | 5 | 3 |
22 | 30 |
| 2023 | 2022 | |
| £m | £m | |
Wages, salaries, bonuses and incentive payments | 1,209 | 1,182 |
Social security costs | 100 | 102 |
Defined contribution pension costs (Note 38(c)) | 17 | 16 |
Share-based compensation expense (Note 33) | 34 | 20 |
1,360 | 1,320 |
| 2022 | ||
| 2023 | (restated) | |
| No. | No. | |
Global Broking¹ | 1,815 | 1,908 |
Energy & Commodities | 599 | 632 |
Liquidnet¹ | 247 | 258 |
Parameta Solutions | 196 | 181 |
Corporate¹ | 2,320 | 2,218 |
5,177 | 5,197 |
| 2023 | 2022 | |
| No. | No. | |
EMEA | 2,465 | 2,477 |
Americas | 1,576 | 1,614 |
Asia Pacific | 1,136 | 1,106 |
5,177 | 5,197 |
| 2023 | 2022 | |
| £m | £m | |
Interest and similar income | 32 | 6 |
Interest on finance leases (Note 23) | 2 | 2 |
34 | 8 |
| 2023 | 2022 | |
| £m | £m | |
Fees payable on bank and other loan facilities | 3 | 2 |
Interest on bank and other loans | 1 | 2 |
Interest on Sterling Notes January 2024 | 5 | 13 |
Interest on Sterling Notes May 2026 | 13 | 13 |
Interest on Sterling Notes November 2028 | 7 | 7 |
Interest on Sterling Notes April 2030 | 14 | – |
Interest on Liquidnet Vendor Loan Notes | 1 | 1 |
Other interest | 3 | 1 |
Amortisation of debt issue and bank facility costs | 3 | 2 |
Borrowing costs | 50 | 41 |
Interest on lease liabilities (Note 17) | 16 | 17 |
66 | 58 |
| 2023 | 2022 | |
| £m | £m | |
| Current tax | ||
UK corporation tax | 17 | 22 |
Overseas tax | 39 | 41 |
Prior year UK corporation tax | 43 | (4) |
99 | 59 | |
| Deferred tax (Note 22) | ||
Current year | (5) | (26) |
Prior year | (54) | 3 |
(59) | (23) | |
Tax charge for the year | 40 | 36 |
| 2023 | 2022 | |
| £m | £m | |
Profit before tax | 96 | 113 |
Tax based on the UK corporation tax rate of 23.5% (2022: 19%) | 22 | 21 |
| Tax effect of items that are not deductible: | ||
– expenses | 15 | 7 |
– impairment of intangible assets arising on consolidation | 12 | – |
Prior year adjustments | (11) | (1) |
Impact of overseas tax rates | (3) | 6 |
Net movement in unrecognised deferred tax | 5 | 3 |
Tax charge for the year | 40 | 36 |
| Recognised | |||
| in other | |||
| comprehensive | Recognised | ||
| income | in equity | Total | |
| £m | £m | £m | |
| 2023 | |||
Current tax | (2) | – | (2) |
Current tax on receipt of defined benefit pension scheme surplus (Note 38(b)) | 16 | – | 16 |
Tax charge on items taken directly to other comprehensive income and equity | 14 | – | 14 |
| Recognised | |||
| in other | |||
| comprehensive | Recognised | ||
| income | in equity | Total | |
| £m | £m | £m | |
| 2022 | |||
Current tax | 5 | – | 5 |
Tax charge on items taken directly to other comprehensive income and equity | 5 | – | 5 |
2023 | 2022 | |
Basic | 9.5p | 13.2p |
Diluted | 9.3p | 13.0p |
| 2023 | 2022 | |
| No.(m) | No.(m) | |
Basic weighted average shares | 777.7 | 779.1 |
Contingently issuable shares | 16.5 | 11.5 |
Diluted weighted average shares | 794.2 | 790.6 |
| 2023 | 2022 | |
| £m | £m | |
Earnings | 76 | 106 |
Non-controlling interests | (2) | (3) |
Earnings attributable to equity holders of the parent | 74 | 103 |
| 2023 | 2022 | |
| £m | £m | |
| Amounts recognised as distributions to equity holders in the year: | ||
Final dividend for the year ended 31 December 2022 of 7.9p per share | 62 | – |
Interim dividend for the year ended 31 December 2023 of 4.8p per share | 37 | – |
Final dividend for the year ended 31 December 2021 of 5.5p per share | – | 43 |
Interim dividend for the year ended 31 December 2022 of 4.5p per share | – | 35 |
99 | 78 |
| Goodwill | Other | Total | |
| £m | £m | £m | |
At 1 January 2023 | 1,232 | 548 | 1,780 |
Amortisation of acquisition-related intangibles | – | (4 4) | (44) |
Impairment | (47 ) | (39) | (86) |
Effect of movements in exchange rates | (29) | (16) | (45) |
At 31 December 2023 | 1,156 | 449 | 1,605 |
| Goodwill | Other | Total | |
| £m | £m | £m | |
At 1 January 2022 | 1,180 | 582 | 1,762 |
Amortisation of acquisition-related intangibles | – | (45) | (45) |
Impairment | – | (20) | (20) |
Effect of movements in exchange rates | 52 | 31 | 83 |
At 31 December 2022 | 1,232 | 548 | 1,780 |
| 2023 | 2022 | |
| CGU | £m | £m |
Global Broking – excl. Liquidnet – Credit | 483 | 489 |
Liquidnet – Credit¹ | 72 | – |
Global Broking | 555 | 489 |
Energy & Commodities | 150 | 156 |
Parameta Solutions | 334 | 342 |
Liquidnet – Agency Execution | 41 | 40 |
Liquidnet – Equities¹ | 76 | – |
Liquidnet platform (formerly Liquidnet – acquired business)¹ | – | 205 |
Goodwill allocated to CGUs | 1,156 | 1,232 |
| Valuation | Breakeven | Valuation | Breakeven | |||
| Valuation | Breakeven | revenue | revenue | terminal value | terminal value | |
| discount rate | discount rate | growth rate | growth rate | growth rate | growth rate | |
| September 2023 | % | % | % | % | % | % |
Global Broking | 13.2% | 25.2% | 1.8% | (3.2%) | 1.4% | (38.3%) |
Energy & Commodities | 13.3% | 18.2% | 1.5% | (0.4%) | 1.7% | (8.8%) |
Parameta Solutions | 13.3% | 30.2% | 7.1 % | (17.0%) | 3.0% | (75.7%) |
Liquidnet – Agency Execution | 13.4% | 26.3% | 3.0% | (1.6%) | 2.7% | (42.7%) |
| Valuation | Breakeven | Valuation | Breakeven | |||
| Valuation | Breakeven | revenue | revenue | terminal value | terminal value | |
| discount rate | discount rate | growth rate | growth rate | growth rate | growth rate | |
| September 2022 | % | % | % | % | % | % |
Global Broking | 13.4% | 17.4% | 1.0% | (1.4%) | 1.0% | (7.0%) |
Energy & Commodities | 13.2% | 16.4% | 2.1% | 0.2% | 2.1% | (3.6%) |
Parameta Solutions | 13.8% | 31.1% | 6.0% | (18.1%) | 3.0% | (85.0%) |
Liquidnet – Agency Execution | 13.6% | 14.5% | 3.0% | 2.6% | 2.0% | 0.7% |
| Surplus/ | |||
| Valuation | Surplus at | (impairment) at | |
| revenue growth | valuation growth | valuation growth | |
| rate | rate -1% | rate -3% | |
| CGU | % | £m | £m |
Global Broking | 1.8% | 669 | 321 |
Energy & Commodities | 1.5% | 46 | (52) |
Parameta Solutions | 7.1 % | 535 | 450 |
Liquidnet – Agency Execution | 3.0% | 45 | 19 |
| Valuation | Breakeven | Valuation | Breakeven | |||
| Valuation | Breakeven | revenue | revenue | terminal value | terminal value | |
| discount rate | discount rate¹ | growth rate | growth rate¹ | growth rate | growth rate¹ | |
| Liquidnet platform | % | % | % | % | % | % |
Liquidnet platform | 10.7% | – | 11.0% | – | 2.2% | – |
| Comprising: | ||||||
| – Liquidnet – Equities | 10.7% | – | 6.1% | – | 2.0% | – |
– Liquidnet – Credit | 10.7% | – | 48.3% | – | 3.0% | – |
| Breakeven | Valuation | Breakeven | ||||
| Valuation | Breakeven | Valuation revenue | revenue | terminal value | terminal value | |
| discount rate | discount rate | growth rate | growth rate | growth rate | growth rate | |
| Liquidnet platform | % | % | % | % | % | % |
September 2022 | 10.9% | 12.3% | 14.7% | 13.1% | 2.4% | 0.5% |
December 2021 | 10.8% | 11.4% | 3.0% | 1.7% | 1.0% | 0.3% |
| Incremental | ||||||
| impairment at | Valuation | Incremental | Incremental | |||
| valuation | Valuation | revenue growth | impairment at | impairment at | ||
| Valuation | discount rate | revenue growth | rate resulting in | valuation growth | valuation growth | |
| discount rate | +1% | rate | full impairment | rate -1% | rate -3% | |
| Liquidnet platform | % | £m | % | % | £m | £m |
Liquidnet – Equities | 10.7% | (21) | 6.1% | 3.2% | (27) | (76) |
Liquidnet – Credit | 10.7% | (14) | 48.3% | 36.7% | (7) | (21) |
| Purchased | Developed | ||
| software | software | Total | |
| £m | £m | £m | |
| Cost | |||
At 1 January 2023 | 63 | 217 | 280 |
Additions | 12 | 31 | 43 |
Amounts derecognised | (7) | (40) | (47 ) |
Effect of movements in exchange rates | (2) | (2) | (4) |
At 31 December 2023 | 66 | 206 | 272 |
| Accumulated amortisation | |||
At 1 January 2023 | (54) | (129) | (183) |
Charge for the year | (10) | (18) | (28) |
Amounts derecognised | 7 | 40 | 47 |
Effect of movements in exchange rates | 1 | 1 | 2 |
At 31 December 2023 | (56) | (106) | (162) |
| Carrying amount | |||
At 31 December 2023 | 10 | 100 | 110 |
| Purchased | Developed | ||
| software | software | Total | |
| £m | £m | £m | |
| Cost | |||
At 1 January 2022 | 52 | 190 | 242 |
Additions | 8 | 27 | 35 |
Amounts derecognised | (1) | (5) | (6) |
Effect of movements in exchange rates | 4 | 5 | 9 |
At 31 December 2022 | 63 | 217 | 280 |
| Accumulated amortisation | |||
At 1 January 2022 | (41) | (110) | (151) |
Charge for the year | (12) | (21) | (33) |
Amounts derecognised | 1 | 5 | 6 |
Effect of movements in exchange rates | (2) | (3) | (5) |
At 31 December 2022 | (54) | (129) | (183) |
| Carrying amount | |||
At 31 December 2022 | 9 | 88 | 97 |
| Land, buildings | Furniture, | ||
| and leasehold | fixtures and | ||
| improvements | equipment¹ | Total | |
| £m | £m | £m | |
| Cost | |||
At 1 January 2023 | 130 | 117 | 247 |
Reclassification of work-in-progress brought into use | 1 | (1) | – |
Additions | 2 | 10 | 12 |
Disposals | (17) | (20) | (37) |
Effect of movements in exchange rates | (4) | (4) | (8) |
At 31 December 2023 | 112 | 102 | 214 |
| Accumulated depreciation | |||
At 1 January 2023 | (60) | (77) | (137) |
Charge for the year | (9) | (13) | (22) |
Impairment | (5) | – | (5) |
Disposals | 17 | 20 | 37 |
Effect of movements in exchange rates | 2 | 3 | 5 |
At 31 December 2023 | (55) | (67) | (122) |
| Carrying amount | |||
At 31 December 2023 | 57 | 35 | 92 |
| Land, buildings | Furniture, | ||
| and leasehold | fixtures and | ||
| improvements | equipment¹ | Total | |
| £m | £m | £m | |
| Cost | |||
At 1 January 2022 | 127 | 100 | 227 |
Reclassification of work-in-progress brought into use | 1 | (1) | – |
Additions | 2 | 16 | 18 |
Disposals | (3) | (15) | (18) |
Effect of movements in exchange rates | 3 | 17 | 20 |
At 31 December 2022 | 130 | 117 | 247 |
| Accumulated depreciation | |||
At 1 January 2022 | (41) | (63) | (104) |
Charge for the year | (20) | (3) | (23) |
Impairment | – | (5) | (5) |
Disposals | 1 | 8 | 9 |
Effect of movements in exchange rates | – | (14) | (14) |
At 31 December 2022 | (60) | (77) | (137) |
| Carrying amount | |||
At 31 December 2022 | 70 | 40 | 110 |
| 2023 | 2022 | |
| £m | £m | |
At 1 January | – | – |
Transfer from right-of-use assets | 6 | – |
Transfer from finance lease receivables | 6 | – |
Effect of movements in exchange rates | – | – |
At 31 December | 12 | – |
| Level 3 | Total | |
| £m | £m | |
Office units located in New York City, NY, USA | 12 | 12 |
| 2023 | 2022 | |
| Land and buildings | £m | £m |
At 1 January | 165 | 187 |
Additions | 10 | 22 |
Amounts derecognised | – | (9) |
Depreciation | (23) | (26) |
Impairment | (6) | (4) |
Transfer to investment properties | (6) | – |
Transfer to finance lease receivables | – | (15) |
Effect of movements in exchange rates | (4) | 10 |
At 31 December | 136 | 165 |
| 2023 | 2022 | |
| £m | £m | |
Depreciation expense on right-of-use assets | 23 | 26 |
Impairment of right-of-use assets | 6 | 4 |
Interest on lease liabilities | 16 | 17 |
Expense relating to short-term leases | 1 | 1 |
Interest income from sub-letting under finance leases | (2) | (2) |
| 2023 | 2022 | |
| £m | £m | |
At 1 January | 63 | 51 |
Additions | 5 | – |
Disposals | (10) | – |
Impairments¹ | (5) | – |
Share of profit for the year | 18 | 23 |
Dividends received | (16) | (13) |
Effect of movements in exchange rates | (4) | 2 |
At 31 December | 51 | 63 |
| Summary financial information for associates | ||
| Aggregated amounts (for associates at the year end): | ||
Total assets | 267 | 404 |
Total liabilities | (104) | (182) |
Net assets | 163 | 222 |
Proportion of Group’s ownership interest | 47 | 63 |
Goodwill | 4 | – |
Carrying amount of Group’s ownership interest | 51 | 63 |
| Aggregated amounts (for associates during the year): | ||
Revenue | 248 | 268 |
Profit for the year | 56 | 67 |
Group’s share of profit for the year | 18 | 23 |
Impairment | (5) | – |
Dividends received from associates during the year | (16) | (13) |
| Country of incorporation | Percentage | |
and operation | Associated undertakings | held |
Bahrain | ICAP (Middle East) W.L.L. | 49% |
China | Tullett Prebon SITICO (China) Limited | 33% |
Enmore Commodity Brokers (Shanghai) Limited | 49% | |
India | ICAP IL India Private Limited¹ | 40% |
Japan | Totan ICAP Co., Ltd¹ | 40% |
Central Totan Securities Co. Ltd¹ | 20% | |
Spain | Corretaje e Informacion Monetaria y de Divisas SA (sold December 2023) | 21.5% |
United Kingdom | PushPull Technology Limited (acquired March 2023) | 29.4% |
United States | First Brokers Securities LLC¹ | 40% |
| 2023 | 2022 | |
| £m | £m | |
At 1 January | 34 | 28 |
Disposals | – | (1) |
Share of result for the year | 7 | 6 |
Dividends received | (6) | (2) |
Effect of movements in exchange rates | 3 | 3 |
At 31 December | 38 | 34 |
| Summary financial information for joint ventures | ||
| Aggregated amounts (for joint ventures at the year end): | ||
Total assets | 34 | 30 |
Total liabilities | (5) | (4) |
Net assets | 29 | 26 |
Proportion of Group’s ownership interest | 14 | 13 |
Goodwill | 24 | 21 |
Carrying amount of Group’s ownership interest | 38 | 34 |
| Aggregated amounts (for joint ventures during the year): | ||
Revenue | 19 | 16 |
Result for the year | 14 | 12 |
Group’s share of result for the year | 7 | 6 |
Dividends received from joint ventures during the year | (6) | (2) |
| Country of incorporation | Percentage | |
and operation | Joint ventures | held |
Colombia | SET-ICAP FX SA | 47.9% |
SET-ICAP Securities S.A. | 47.4% | |
Indonesia | PT Electronic IDR Exchange (liquidated September 2023) | 49% |
Mexico | SIF ICAP, S.A. de C.V. | 50% |
| 2023 | 2022 | |
| £m | £m | |
At 1 January | 23 | 21 |
Disposals | (3) | – |
Effect of movements in exchange rates | (1) | 2 |
At 31 December | 19 | 23 |
| Categorisation of other investments: | ||
Debt instruments at FVTOCI – corporate debt securities | 2 | 2 |
Equity instruments at FVTOCI | 17 | 21 |
19 | 23 |
| 2023 | 2022 | |
| £m | £m | |
Debt instruments at FVTOCI – Government debt securities | 92 | 81 |
Investments at amortised cost – Term deposits | 97 | 93 |
189 | 174 |
| 2023 | 2022 | |
| £m | £m | |
Deferred tax assets | 41 | 15 |
Deferred tax liabilities | (51) | (85) |
(10) | (70) |
| 2023 | 2022 | |
| £m | £m | |
At 1 January | (70) | (90) |
| Credit to income for the year: | ||
– Arising on impairment of intangible assets arising on consolidation | 10 | – |
– Other movements | 49 | 23 |
Effect of movements in exchange rates | 1 | (3) |
At 31 December | (10) | (70) |
| Effect of | ||||
| Recognised | movements | |||
| At | in profit | in exchange | At | |
| 1 January | or loss | rates | 31 December | |
| £m | £m | £m | £m | |
| 2023 | ||||
Share-based payment awards | 4 | – | – | 4 |
Tax losses | 23 | 36 | (1) | 58 |
Bonuses | 11 | – | (1) | 10 |
Intangible assets arising on consolidation | (138) | 21 | 4 | (113) |
Other timing differences | 30 | 2 | (1) | 31 |
(70) | 59 | 1 | (10) |
| Effect of | ||||
| Recognised | movements | |||
| At | in profit | in exchange | At | |
| 1 January | or loss | rates | 31 December | |
| £m | £m | £m | £m | |
| 2022 | ||||
Share-based payment awards | 4 | – | – | 4 |
Tax losses | 12 | 10 | 1 | 23 |
Bonuses | 9 | – | 2 | 11 |
Intangible assets arising on consolidation | (145) | 15 | (8) | (138) |
Other timing differences | 30 | (2) | 2 | 30 |
(90) | 23 | (3) | (70) |
| 2022 | ||
| 2023 | (restated) | |
| £m | £m | |
| Non-current receivables | ||
Finance lease receivables¹ | 27 | 38 |
Other receivables | 6 | 13 |
33 | 51 | |
| Current receivables | ||
Trade receivables | 304 | 382 |
Amounts due from clearing organisations | 37 | 77 |
Deposits paid for securities borrowed | 1,776 | 1,575 |
Finance lease receivables | 3 | 2 |
Other debtors² | 41 | 45 |
Accrued income | 11 | 15 |
Owed by associates and joint ventures | 4 | 4 |
Prepayments² | 98 | 94 |
Corporation tax | 5 | 4 |
2,279 | 2,198 |
| Less than | 31–60 | 61–90 | Greater than | |||
| 30 days | days | days | 91 days | |||
| Total | Not past due | past due | past due | past due | past due | |
| Trade receivables | £m | £m | £m | £m | £m | £m |
| 2023 | ||||||
EMEA | 158 | 58 | 29 | 12 | 7 | 52 |
Americas | 118 | 50 | 22 | 12 | 6 | 28 |
Asia Pacific | 33 | 17 | 8 | 3 | 1 | 4 |
| Gross balances outstanding | 309 | 125 | 59 | 27 | 14 | 84 |
Effective expected credit loss rate | % | % | % | % | % | |
Lifetime ECL | (5) | 0.31% | 0.21% | 0.43% | 0.92% | 4.85% |
| 304 |
| Less than | 31–60 | 61–90 | Greater than | |||
| 30 days | days | days | 91 days | |||
| Total | Not past due | past due | past due | past due | past due | |
| Trade receivables | £m | £m | £m | £m | £m | £m |
| 2022 | ||||||
EMEA | 221 | 56 | 36 | 25 | 15 | 89 |
Americas | 125 | 48 | 26 | 15 | 8 | 28 |
Asia Pacific | 42 | 16 | 11 | 4 | 3 | 8 |
| Gross balances outstanding | 388 | 120 | 73 | 44 | 26 | 125 |
Effective expected credit loss rate | % | % | % | % | % | |
Lifetime ECL | (6) | 0.15% | 0.25% | 0.42% | 0.65% | 4.56% |
| 382 |
| 2023 | 2022 | |
| £m | £m | |
Year 1 | 5 | 4 |
Year 2 | 5 | 3 |
Year 3 | 5 | 5 |
Year 4 | 3 | 6 |
Year 5 | 3 | 4 |
Onwards | 17 | 29 |
Undiscounted lease payments | 38 | 51 |
Less: unearned finance income | (8) | (11) |
Present value of lease payments receivable | 30 | 40 |
Net investment in the lease | 30 | 40 |
| 2023 | 2022 | |
| £m | £m | |
Recoverable after 12 months | 33 | 47 |
Recoverable within 12 months | 5 | 4 |
| 2023 | 2022 | |
| £m | £m | |
Recoverable after 12 months | 27 | 38 |
Recoverable within 12 months | 3 | 2 |
| 2023 | 2022 | |
| £m | £m | |
Interest on the net investment in finance leases | 2 | 2 |
| 2023 | 2022 | |
| £m | £m | |
Trade payables | 40 | 24 |
Amounts due to clearing organisations | 6 | 46 |
Deposits received for securities loaned | 1,773 | 1,573 |
Deferred consideration (Note 34) | 51 | 1 |
Other creditors | 85 | 108 |
Accruals | 384 | 369 |
Owed to associates and joint ventures | 3 | 3 |
Tax and social security | 28 | 22 |
Deferred income | 2 | 3 |
2,372 | 2,149 |
| 2023 | 2022 | |
| £m | £m | |
| Financial assets at fair value through profit or loss | ||
Matched Principal financial assets | 24 | 9 |
Fair value gains on unsettled Matched Principal transactions | 545 | 255 |
569 | 264 | |
| Financial liabilities at fair value through profit or loss | ||
Matched Principal financial liabilities | – | – |
Fair value losses on unsettled Matched Principal transactions | (541) | (255) |
(541) | (255) | |
| Notional contract amounts of unsettled Matched Principal transactions | ||
Unsettled Matched Principal Sales | 125,673 | 104,886 |
Unsettled Matched Principal Purchases | 125,645 | 104,876 |
| Less than | Greater than | ||
| one year | one year | Total | |
| £m | £m | £m | |
| 2023 | |||
Overdrafts | 10 | – | 10 |
Sterling Notes January 2024 | 37 | – | 37 |
Sterling Notes May 2026 | 1 | 249 | 250 |
Sterling Notes November 2028 | 1 | 248 | 249 |
Sterling Notes April 2030 | 4 | 247 | 251 |
Liquidnet Vendor Loan Notes March 2024 | 40 | – | 40 |
93 | 74 4 | 837 |
| Less than | Greater than | ||
| one year | one year | Total | |
| £m | £m | £m | |
| 2022 | |||
Sterling Notes January 2024 | 6 | 247 | 253 |
Sterling Notes May 2026 | 1 | 249 | 250 |
Sterling Notes November 2028 | 1 | 247 | 248 |
Liquidnet Vendor Loan Notes March 2024 | 1 | 42 | 43 |
9 | 785 | 794 |
| 2023 | 2022 | |
| £m | £m | |
Year 1 | 44 | 46 |
Year 2 | 42 | 40 |
Year 3 | 40 | 37 |
Year 4 | 32 | 35 |
Year 5 | 29 | 30 |
Onwards | 142 | 172 |
329 | 360 | |
Less: future interest expense | (78) | (81) |
251 | 279 |
| 2023 | 2022 | |
| £m | £m | |
Included in current liabilities | 28 | 29 |
Included in non-current liabilities | 223 | 250 |
251 | 279 |
| Legal | ||||
| Property | Restructuring | and other | Total | |
| £m | £m | £m | £m | |
| 2023 | ||||
At 1 January 2023 | 13 | 7 | 20 | 40 |
Charge to income statement | – | 6 | 12 | 18 |
Utilisation of provision | – | (8) | (4) | (12) |
Effect of movements in exchange rates | (1) | – | – | (1) |
At 31 December 2023 | 12 | 5 | 28 | 45 |
| Legal | ||||
| Property | Restructuring | and other | Total | |
| £m | £m | £m | £m | |
| 2022 | ||||
At 1 January 2022 | 16 | 5 | 22 | 43 |
Charge to income statement | – | 3 | 2 | 5 |
Utilisation of provision | (3) | (1) | (5) | (9) |
Effect of movements in exchange rates | – | – | 1 | 1 |
At 31 December 2022 | 13 | 7 | 20 | 40 |
| 2023 | 2022 | |
| £m | £m | |
Included in current liabilities | 14 | 9 |
Included in non-current liabilities | 31 | 31 |
45 | 40 |
| 2023 | 2022 | |
| £m | £m | |
Accruals and deferred income | 5 | 5 |
Deferred consideration (Note 34) | – | 55 |
5 | 60 |
| Net amounts of | |||
| financial | |||
| Gross amounts of | Amounts that are | instruments | |
| recognised | offset in the | presented in the | |
| financial | statement of | statement of | |
| instruments | financial position | financial position | |
| Back-to-back derivatives netted in the statement of financial position | £m | £m | £m |
| 2023 | |||
Derivative asset | 199 | (199) | – |
Derivative liability | (199) | 199 | – |
| Net amounts of | |||
| financial | |||
| Gross amounts of | Amounts that are | instruments | |
| recognised | offset in the | presented in the | |
| financial | statement of | statement of | |
| instruments | financial position | financial position | |
| Back-to-back derivatives netted in the statement of financial position | £m | £m | £m |
| 2022 | |||
Derivative asset | 157 | (157) | – |
Derivative liability | (157) | 157 | – |
| FVTPL | FVTOCI | FVTOCI | |||
| trading | debt | equity | Amortised | Total carrying | |
| instruments | instruments | instruments | cost | amount | |
| Financial assets | £m | £m | £m | £m | £m |
| 2023 | |||||
| Non-current financial assets measured at fair value | |||||
Equity securities | – | – | 17 | – | 17 |
Corporate debt securities | – | 2 | – | – | 2 |
| Non-current financial assets not measured at fair value | |||||
Other receivables | – | – | – | 6 | 6 |
Finance lease receivables | – | – | – | 27 | 27 |
– | 2 | 17 | 33 | 52 | |
| Current financial assets measured at fair value | |||||
Matched Principal financial assets | 24 | – | – | – | 24 |
Fair value gains on unsettled Matched Principal transactions | 545 | – | – | – | 545 |
Government debt securities | – | 92 | – | – | 92 |
| Current financial assets not measured at fair value¹ | |||||
Term deposits | – | – | – | 97 | 97 |
Other debtors | – | – | – | 41 | 41 |
Accrued income | – | – | – | 11 | 11 |
Owed by associates and joint ventures | – | – | – | 4 | 4 |
Trade receivables | – | – | – | 304 | 304 |
Amounts due from clearing organisations | – | – | – | 37 | 37 |
Deposits paid for securities borrowed | – | – | – | 1,776 | 1,776 |
Finance lease receivables | – | – | – | 3 | 3 |
Cash and cash equivalents | – | – | – | 1,029 | 1,029 |
569 | 92 | – | 3,302 | 3,963 | |
Total financial assets | 569 | 94 | 17 | 3,335 | 4,015 |
| FVTPL | FVTOCI | FVTOCI | Amortised | Total carrying | |
| trading | debt | equity | cost | amount | |
| instruments | instruments | instruments | (restated) | (restated) | |
| Financial assets | £m | £m | £m | £m | £m |
| 2022 | |||||
| Non-current financial assets measured at fair value | |||||
Equity securities | – | – | 21 | – | 21 |
Corporate debt securities | – | 2 | – | – | 2 |
| Non-current financial assets not measured at fair value | |||||
Other receivables | – | – | – | 13 | 13 |
Finance lease receivables | – | – | – | 38 | 38 |
– | 2 | 21 | 51 | 74 | |
| Current financial assets measured at fair value | |||||
Matched Principal financial assets | 9 | – | – | – | 9 |
Fair value gains on unsettled Matched Principal transactions | 255 | – | – | – | 255 |
Government debt securities | – | 81 | – | – | 81 |
| Current financial assets not measured at fair value¹ | |||||
Term deposits | – | – | – | 93 | 93 |
Other debtors² | – | – | – | 45 | 45 |
Accrued income | – | – | – | 15 | 15 |
Owed by associates and joint ventures | – | – | – | 4 | 4 |
Trade receivables | – | – | – | 382 | 382 |
Amounts due from clearing organisations | – | – | – | 77 | 77 |
Deposits paid for securities borrowed | – | – | – | 1,575 | 1,575 |
Finance lease receivables | – | – | – | 2 | 2 |
Cash and cash equivalents | – | – | – | 888 | 888 |
264 | 81 | – | 3,081 | 3,426 | |
Total financial assets | 264 | 83 | 21 | 3,132 | 3,500 |
Mandatorily at FVTPL | Other financial liabilities | Total carrying | |||
| Non-current | Current | Non-current | Current | amount | |
Financial liabilities | £m | £m | £m | £m | £m |
| 2023 | |||||
| Financial liabilities measured at fair value | |||||
Fair value losses on unsettled Matched Principal transactions | – | 541 | – | – | 541 |
Deferred consideration | – | 51 | – | – | 51 |
– | 592 | – | – | 592 | |
| Financial liabilities not measured at fair value¹ | |||||
Overdraft | – | – | – | 10 | 10 |
Sterling Notes January 2024 | – | – | – | 37 | 37 |
Sterling Notes May 2026 | – | – | 249 | 1 | 250 |
Sterling Notes November 2028 | – | – | 248 | 1 | 249 |
Sterling Notes April 2030 | – | – | 247 | 4 | 251 |
Liquidnet Vendor Loan Notes March 2024 | – | – | – | 40 | 40 |
Other creditors | – | – | – | 85 | 85 |
Accruals² | – | – | – | 97 | 97 |
Owed to associates and joint ventures | – | – | – | 3 | 3 |
Trade payables | – | – | – | 40 | 40 |
Amounts due to clearing organisations | – | – | – | 6 | 6 |
Deposits received for securities loaned | – | – | – | 1,773 | 1,773 |
Lease liabilities | – | – | 223 | 28 | 251 |
– | – | 967 | 2,125 | 3,092 | |
Total financial liabilities | – | 592 | 967 | 2,125 | 3,684 |
Mandatorily at FVTPL | Other financial liabilities | Total carrying | |||
| Non-current | Current | Non-current | Current | amount | |
Financial liabilities | £m | £m | £m | £m | £m |
| 2022 | |||||
| Financial liabilities measured at fair value | |||||
Fair value losses on unsettled Matched Principal transactions | – | 255 | – | – | 255 |
Deferred consideration | 55 | 1 | – | – | 56 |
55 | 256 | – | – | 311 | |
| Financial liabilities not measured at fair value¹ | |||||
Sterling Notes January 2024 | – | – | 247 | 6 | 253 |
Sterling Notes May 2026 | – | – | 249 | 1 | 250 |
Sterling Notes November 2028 | – | – | 247 | 1 | 248 |
Liquidnet Vendor Loan Notes March 2024 | – | – | 42 | 1 | 43 |
Other creditors | – | – | – | 108 | 108 |
Accruals² | – | – | – | 113 | 113 |
Owed to associates and joint ventures | – | – | – | 3 | 3 |
Trade payables | – | – | – | 24 | 24 |
Amounts due to clearing organisations | – | – | – | 46 | 46 |
Deposits received for securities loaned | – | – | – | 1,573 | 1,573 |
Lease liabilities | – | – | 250 | 29 | 279 |
– | – | 1,035 | 1,905 | 2,940 | |
Total financial liabilities | 55 | 256 | 1,035 | 1,905 | 3,251 |
| Due | Due | ||||
| between | between | Due | |||
| Due within | 3 months and | 1 year and | after | ||
| 3 months | 12 months | 5 years | 5 years | Total | |
| £m | £m | £m | £m | £m | |
| 2023 | |||||
Settlement of open Matched Principal purchases¹ | 125,645 | – | – | – | 125,645 |
Deposits received for securities loaned | 1,773 | – | – | – | 1,773 |
Trade payables | 40 | – | – | – | 40 |
Amounts due to clearing organisations | 6 | – | – | – | 6 |
Other creditors | 85 | – | – | – | 85 |
Accruals | 97 | – | – | – | 97 |
Owed to associates and joint ventures | 3 | – | – | – | 3 |
Lease liabilities | 7 | 37 | 143 | 142 | 329 |
Overdrafts | 10 | – | – | – | 10 |
Sterling Notes January 2024 | 37 | – | – | – | 37 |
Sterling Notes May 2026 | – | 13 | 270 | – | 283 |
Sterling Notes November 2028 | – | 7 | 276 | – | 283 |
Sterling Notes April 2030 | – | 20 | 79 | 279 | 378 |
Liquidnet Vendor Loan Notes March 2024 | 40 | – | – | – | 40 |
Deferred consideration | 51 | – | – | – | 51 |
127,794 | 77 | 768 | 421 | 129,060 |
| Due | Due | ||||
| between | between | Due | |||
| Due within | 3 months and | 1 year and | after | ||
| 3 months | 12 months | 5 years | 5 years | Total | |
| £m | £m | £m | £m | £m | |
| 2022 | |||||
Settlement of open Matched Principal purchases¹ | 104,876 | – | – | – | 104,876 |
Deposits received for securities loaned | 1,573 | – | – | – | 1,573 |
Trade payables | 24 | – | – | – | 24 |
Amounts due to clearing organisations | 46 | – | – | – | 46 |
Other creditors | 108 | – | – | – | 108 |
Accruals | 113 | – | – | – | 113 |
Owed to associate and joint ventures | 3 | – | – | – | 3 |
Lease liabilities | 11 | 35 | 142 | 172 | 360 |
Sterling Notes January 2024 | 6 | 6 | 253 | – | 265 |
Sterling Notes May 2026 | – | 13 | 283 | – | 296 |
Sterling Notes November 2028 | – | 7 | 26 | 257 | 290 |
Liquidnet Vendor Loan Notes March 2024 | 1 | – | 43 | – | 44 |
Deferred consideration | 1 | – | 55 | – | 56 |
106,762 | 61 | 802 | 429 | 108,054 |
| Change in foreign currency financial | Change in translation of foreign | |||
| assets and liabilities – profit or loss | operations – equity | |||
| 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | |
| Currency: | ||||
– USD | (9) | (7) | (93) | (112) |
– EUR | (6) | (7) | (11) | (10) |
– SGD | – | – | (9) | (10) |
– HKD | – | – | (8) | (10) |
– JPY | – | – | (5) | (8) |
– AUD | – | – | (3) | (4) |
2023 | 2022 | |||
| +100bps | -100bps | +100bps | -100bps | |
| £m | £m | £m | £m | |
| Income/(expense) arising on: | ||||
– floating rate assets | 5 | (5) | 4 | (4) |
– floating rate liabilities | – | – | (1) | – |
Net income/(expense) for the year | 5 | (5) | 3 | (4) |
| Level 1 | Level 2 | Level 3 | Total | |
| £m | £m | £m | £m | |
| 2023 | ||||
| Non-financial assets measured at fair value | ||||
Investment properties | – | – | 12 | 12 |
| Financial assets measured at fair value | ||||
Matched Principal financial assets | 24 | – | – | 24 |
Fair value gain on unsettled Matched Principal transactions | 545 | – | – | 545 |
Equity instruments | – | 8 | 9 | 17 |
Corporate debt securities | – | – | 2 | 2 |
Government debt securities | 92 | – | – | 92 |
| Financial liabilities measured at fair value | ||||
Fair value losses on unsettled Matched Principal transactions | (541) | – | – | (541) |
Deferred consideration | – | (51) | – | (51) |
120 | (43) | 23 | 100 |
| Level 1 | Level 2 | Level 3 | Total | |
| £m | £m | £m | £m | |
| 2022 | ||||
| Financial assets measured at fair value | ||||
Matched Principal financial assets | 9 | – | – | 9 |
Fair value gain on unsettled Matched Principal transactions | 255 | – | – | 255 |
Equity instruments | – | 11 | 10 | 21 |
Corporate debt securities | – | – | 2 | 2 |
Government debt securities | 81 | – | – | 81 |
| Financial liabilities measured at fair value | ||||
Fair value losses on unsettled Matched Principal transactions | (255) | – | – | (255) |
Deferred consideration | – | – | (56) | (56) |
90 | 11 | (44) | 57 |
| Investment | Equity | Deferred | |||
| properties | instruments | Debt securities | consideration | ||
| (at FVTPL) | (at FVTOCI) | (at FVTOCI) | (at FVTPL) | Total | |
| 2023 | £m | £m | £m | £m | £m |
Balance as at 1 January | – | 10 | 2 | (56) | (44) |
Net change in fair value – charged to the income statement | – | – | – | 4 | 4 |
Additions during the year | 12 | – | – | – | 12 |
Amounts settled during the year | – | – | – | 1 | 1 |
Transfer of liabilities to Level 2 | – | – | – | 51 | 51 |
Effect of movements in exchange rates | – | (1) | – | – | (1) |
Balance as at 31 December | 12 | 9 | 2 | – | 23 |
| Equity | Deferred | |||
| instruments | Debt securities | consideration | ||
| (at FVTOCI) | (at FVTOCI) | (at FVTPL) | Total | |
| 2022 | £m | £m | £m | £m |
Balance as at 1 January | 9 | 2 | (53) | (42) |
Net change in fair value – credited to the income statement | – | – | (8) | (8) |
Acquisitions during the year | – | – | – | – |
Amounts settled during the year | – | – | 5 | 5 |
Effect of movements in exchange rates | 1 | – | – | 1 |
Balance as at 31 December | 10 | 2 | (56) | (44) |
| 2023 | 2022 | |
| No. | No. | |
| Allotted, issued and fully paid | ||
| Ordinary shares of 25p | ||
As at 31 December 2023 and 2022 | 788,670,932 | 788,670,932 |
| Share | |
| capital | |
| £m | |
As at 31 December 2023 and 2022 | 197 |
| Reorgan- | Hedging | |||||
| isation | Revaluation | and | Treasury | Own | Other | |
| reserve | reserve | translation | shares | shares | reserves | |
| £m | £m | £m | £m | £m | £m | |
| 2023 | ||||||
As at 1 January 2023 | (946) | 5 | 109 | – | (22) | (854) |
Exchange differences on translation of foreign operations | – | – | (82) | – | – | (82) |
Taxation on components of other comprehensive income | – | – | 2 | – | – | 2 |
Total comprehensive income | – | – | (80) | – | – | (80) |
Share settlement of share-based payment awards | – | – | – | – | 9 | 9 |
Own shares acquired for employee trusts | – | – | – | – | (7) | (7) |
Own shares acquired/share buyback | – | – | – | (29) | – | (29) |
Gain on disposal of equity instruments at FVTOCI | – | (2) | – | – | – | (2) |
As at 31 December 2023 | (946) | 3 | 29 | (29) | (20) | (963) |
| Reorgan- | Hedging | |||||
| isation | Revaluation | and | Treasury | Own | Other | |
| reserve | reserve | translation | shares | shares | reserves | |
| £m | £m | £m | £m | £m | £m | |
| 2022 | ||||||
As at 1 January 2022 | (946) | 5 | (38) | – | (26) | (1,005) |
Exchange differences on translation of foreign operations | – | – | 152 | – | – | 152 |
Taxation on components of other comprehensive income | – | – | (5) | – | – | (5) |
Total comprehensive income | – | – | 147 | – | – | 147 |
Share settlement of share-based payment awards | – | – | – | – | 7 | 7 |
Own shares acquired for employee trusts | – | – | – | – | (3) | (3) |
As at 31 December 2022 | (946) | 5 | 109 | – | (22) | (854) |
| Equity attributable to equity holders of the parent | ||||||
| Share capital | Other reserves | Retained | Non-controlling | Total | ||
| Note 32(a) | Note 32(b) | earnings | Total | interests | equity | |
| £m | £m | £m | £m | £m | £m | |
| 2023 | ||||||
As at 1 January 2023 | 197 | (854) | 2,800 | 2,143 | 18 | 2,161 |
Profit for the year | – | – | 74 | 74 | 2 | 76 |
| Remeasurement of defined benefit pension | ||||||
schemes | – | – | 46 | 46 | – | 46 |
| Exchange differences on translation | ||||||
of foreign operations | – | (82) | – | (82) | (1) | (83) |
Taxation on components of other comprehensive income | – | 2 | (16) | (14) | – | (14) |
Total comprehensive income | – | (80) | 104 | 24 | 1 | 25 |
Dividends paid | – | – | (99) | (99) | (2) | (101) |
| Share settlement of share-based | ||||||
payment awards | – | 9 | (10) | (1) | – | (1) |
Own shares acquired for employee trusts | – | (7) | – | (7) | – | (7) |
Own shares acquired/share buyback | – | (29) | – | (29) | – | (29) |
Gain on disposal of equity instruments at FVTOCI | – | (2) | 2 | – | – | – |
| Credit arising on share-based | ||||||
payment awards (Note 33) | – | – | 17 | 17 | – | 17 |
As at 31 December 2023 | 197 | (963) | 2,814 | 2,048 | 17 | 2,065 |
| Equity attributable to equity holders of the parent | ||||||
| Share capital | Other reserves | Retained | Non-controlling | Total | ||
| Note 32(a) | Note 32(b) | earnings | Total | interests | equity | |
| £m | £m | £m | £m | £m | £m | |
| 2022 | ||||||
As at 1 January 2022 | 197 | (1,005) | 2,769 | 1,961 | 17 | 1,978 |
Profit for the year | – | – | 103 | 103 | 3 | 106 |
| Exchange differences on translation | ||||||
of foreign operations | – | 152 | – | 152 | 1 | 153 |
Taxation on components of other comprehensive income | – | (5) | – | (5) | – | (5) |
Total comprehensive income | – | 147 | 103 | 250 | 4 | 254 |
Dividends paid | – | – | (78) | (78) | (3) | (81) |
| Share settlement of share-based | ||||||
payment awards | – | 7 | (7) | – | – | – |
Own shares acquired for employee trusts | – | (3) | – | (3) | – | (3) |
| Credit arising on share-based | ||||||
payment awards (Note 33) | – | – | 13 | 13 | – | 13 |
As at 31 December 2022 | 197 | (854) | 2,800 | 2,143 | 18 | 2,161 |
| Executive Directors | Senior Managers | Total | |
| 2023 | No. | No. | No. |
Outstanding as at 1 January | 1,654,960 | 4,682,442 | 6,337,402 |
Granted | 629,692 | 5,060,756 | 5,690,448 |
Forfeited | – | (182,979) | (182,979) |
Settled | (710,706) | (2,031,766) | (2,742,472) |
Outstanding as at 31 December | 1,573,946 | 7,528,453 | 9,102,399 |
| Executive Directors | Senior Managers | Total | |
| 2022 | No. | No. | No. |
Outstanding as at 1 January | 1,180,363 | 5,056,460 | 6,236,823 |
Granted | 630,005 | 1,913,555 | 2,543,560 |
Forfeited | – | (408,051) | (408,051) |
Settled | (155,408) | (1,879,522) | (2,034,930) |
Outstanding as at 31 December | 1,654,960 | 4,682,442 | 6,337,402 |
| 2023 | 2022 | |
| No. | No. | |
Outstanding as at 1 January | 6,124,972 | 7,929,908 |
Forfeited | (3,217,397) | (1,804,936) |
Outstanding as at 31 December | 2,907,575 | 6,124,972 |
| 2023 | 2022 | |
| No. | No. | |
Outstanding as at 1 January | 3,400,957 | – |
Granted | 1,713,786 | 3,400,957 |
Outstanding as at 31 December | 5,114,743 | 3,400,957 |
| 2023 | 2022 | |
| No. | No. | |
Outstanding as at 1 January | 7,446,203 | 2,251,932 |
Granted | 1,207,008 | 6,268,163 |
Forfeited | (205,133) | (649,134) |
Settled | (881,683) | (424,758) |
Outstanding as at 31 December | 7,566,395 | 7,446,203 |
| WAEP¹ | ||
2023 | No. of options | £ |
Outstanding as at 1 January | 7,803,650 | 1.2752 |
Granted | 1,360,340 | 1.6930 |
Forfeited | (291,456) | 1.3729 |
Cancelled | (1,196,085) | 1.3980 |
Expired | (54,625) | 1.2495 |
Exercised | (73,185) | 1.1997 |
Outstanding as at 31 December | 7,548,639 | 1.3282 |
Exercisable options as at 31 December | 93,672 | 1.3450 |
| WAEP¹ | ||
2022 | No. of options | £ |
Outstanding as at 1 January | 5,425,567 | 1.9294 |
Granted | 7,673,726 | 1.1997 |
Forfeited | (187,356) | 1.7120 |
Cancelled | (5,091,497) | 1.8403 |
Expired | (16,790) | 1.9294 |
Outstanding as at 31 December | 7,803,650 | 1.2752 |
| 2023 | 2022 | |
| No. | No. | |
Outstanding at the beginning of the year | 8,567,641 | 2,595,853 |
Granted during the year | 9,378,457 | 6,905,424 |
Forfeited during the year | (95,227) | (2,617) |
Settled during the year | (2,363,295) | (931,019) |
Outstanding at the end of the year | 15, 4 8 7, 576 | 8,567,641 |
| 2023 | 2022 | |
| £m | £m | |
Charge arising from the Deferred Bonus Plan | 8 | 5 |
Charge arising from the Long Term Incentive Plan | 1 | 1 |
Charge arising from the Special Equity Award Plan | 4 | 3 |
Charge arising from the Restricted Share Plan | 3 | 1 |
Charge arising from the SAYE Plan | 1 | 3 |
Total for equity settled awards | 17 | 13 |
Charge arising from the Global Equity Linked Plan | 17 | 7 |
34 | 20 |
| 2023 | 2022 | |
| £m | £m | |
At 1 January | 56 | 58 |
Adjustments to deferred consideration charged to administrative expenses | (3) | 8 |
Adjustments to deferred consideration charged to finance costs | (1) | – |
Cash-settled | (1) | (10) |
At 31 December | 51 | 56 |
Amounts falling due within one year | 51 | 1 |
Amounts falling due after one year | – | 55 |
At 31 December | 51 | 56 |
| 2023 | 2022 | |
| £m | £m | |
Earnings before interest and tax | 128 | 163 |
| Adjustments for: | ||
– Share-based payment charge | 17 | 13 |
– Pension scheme administration costs¹ | – | 1 |
– Pension scheme past service and settlement costs | – | 1 |
– Depreciation of property, plant and equipment | 22 | 23 |
– Gain on disposal of property, plant and equipment | – | (3) |
– Impairment of property, plant and equipment | 5 | 5 |
– Gain on derecognition of right-of-use asset/lease liability | – | (3) |
– Depreciation of right-of-use assets | 23 | 26 |
– Impairment of right-of-use assets | 6 | 4 |
– Amortisation of intangible assets | 28 | 33 |
– Amortisation of intangible assets arising on consolidation | 44 | 45 |
– Impairment of intangible assets arising on consolidation | 39 | 20 |
– Impairment of goodwill | 47 | – |
– Remeasurement of deferred consideration | (3) | 8 |
– Unrealised foreign exchange (gain)/loss on Vendor Loan Notes | (2) | 5 |
Net operating cash flow before movement in working capital | 354 | 341 |
Decrease/(increase) in trade and other receivables | 69 | (24) |
(Increase)/decrease in net Matched Principal related balances¹ | (20) | 27 |
Increase in net balances with Clearing Organisations | – | (1) |
(Increase)/decrease in net stock lending balances | (4) | 12 |
Increase in trade and other payables | 33 | 76 |
Increase/(decrease) in provisions | 6 | (4) |
Increase in non-current liabilities | – | 3 |
Net cash generated from operations | 438 | 430 |
Income taxes paid | (89) | (51) |
Income taxes paid on receipt of pension scheme surplus | (16) | – |
Fees paid on bank and other loan facilities | (1) | (2) |
Interest paid | (46) | (36) |
Interest paid – finance leases | (16) | (17) |
Net cash flow from operating activities | 270 | 324 |
| Exchange | |||||
| At | Non-cash | rate | At | ||
| 1 January | Cash flow | items | movements | 31 December | |
| £m | £m | £m | £m | £m | |
| 2023 | |||||
Cash and cash equivalents | 888 | 181 | – | (40) | 1,029 |
Overdrafts | – | (10) | – | – | (10) |
888 | 171 | – | (40) | 1,019 | |
Financial investments | 1 74 | 19 | – | (4) | 189 |
Sterling Notes January 2024 | (253) | 220¹ | (4) | – | (37) |
Sterling Notes May 2026 | (250) | 13² | (13) | – | (250) |
Sterling Notes November 2028 | (248) | 7² | (8) | – | (249) |
Sterling Notes April 2030 | – | (237)³ | (14) | – | (251) |
Liquidnet Vendor Loan Notes | (43) | 1² | – | 2 | (40) |
Total debt excluding lease liabilities | (794) | 4 | (39) | 2 | (827) |
Lease liabilities | (279) | 45⁴ | (27) | 10 | (251) |
Total financing liabilities | (1,073) | 49 | (66) | 12 | (1,078) |
Net (debt)/funds | (11) | 239 | (66) | (32) | 130 |
| Exchange | |||||
| At | Non-cash | rate | At | ||
| 1 January | Cash flow | items | movements | 31 December | |
| £m | £m | £m | £m | £m | |
| 2022 | |||||
Cash and cash equivalents | 784 | 66 | – | 38 | 888 |
Overdrafts | (17) | 17 | – | – | – |
767 | 83 | – | 38 | 888 | |
Financial investments | 115 | 50 | – | 9 | 174 |
Bank loan due within one year | – | – | – | – | – |
Loans from related parties | (51) | 47⁵ | – | 4 | – |
Sterling Notes January 2024 | (252) | 13² | (14) | – | (253) |
Sterling Notes May 2026 | (250) | 13² | (13) | – | (250) |
Sterling Notes November 2028 | (248) | 7² | (7) | – | (248) |
Liquidnet Vendor Loan Notes | (38) | 1² | (1) | (5) | (43) |
Total debt excluding lease liabilities | (839) | 81 | (35) | (1) | (794) |
Lease liabilities | (286) | 46⁴ | (18) | (21) | (279) |
Total financing liabilities | (1,125) | 127 | (53) | (22) | (1,073) |
Net debt | (243) | 260 | (53) | 25 | (11) |
| 2023 | 2022 | |
| Balance sheet | £m | £m |
Overseas schemes – retirement benefit assets | 3 | 1 |
Overseas schemes – retirement benefit obligations | (4) | (3) |
| 2023 | 2022 | |
| Other comprehensive income | £m | £m |
UK Scheme | 46 | 1 |
Overseas schemes | – | (1) |
| 2023 | 2022 | |
| £m | £m | |
Fair value of Scheme assets | – | 45 |
Present value of Scheme liabilities | – | – |
Defined benefit scheme surplus – UK | – | 45 |
| Impact of asset ceiling on UK scheme surplus: | ||
At 1 January | (45) | (46) |
Offset against deemed interest income in the Income Statement | (1) | (1) |
Credit to Other Comprehensive Income (application of asset ceiling – see below) | 46 | 2 |
At 31 December | – | (45) |
Recognised in the Consolidated Balance Sheet | – | – |
Application of asset ceiling of defined benefit pension schemes | 46 | 1 |
Remeasurement of the defined benefit pension scheme | – | – |
Recognised in Other Comprehensive Income | 46 | 1 |
| 2023 | 2022 | |
| £m | £m | |
Deemed interest arising on the defined benefit pension scheme surplus | 1 | 1 |
Impact of asset ceiling on UK scheme surplus | (1) | (1) |
Recognised in the Consolidated Income Statement | – | – |
Past service and settlement costs | – | (1) |
Scheme administrative costs | – | (1) |
– | (2) |
| 2023 | 2022 | |
| £m | £m | |
Return on Scheme assets (excluding deemed interest income) – Trustee administered funds | – | 1 |
Return on Scheme assets (excluding deemed interest income) – revaluation of insurance policies | – | (1) |
Remeasurement of the defined benefit pension scheme | – | – |
| 2023 | 2022 | |
| £m | £m | |
At 1 January | – | (211) |
Deemed interest cost | – | (3) |
Liabilities derecognised on buy-out | – | 209 |
Benefits paid/transfers | – | 5 |
At 31 December | – | – |
| 2023 | 2022 | |
| £m | £m | |
At 1 January | 45 | 257 |
Deemed interest income | 1 | 4 |
Assets derecognised on buy-out | – | (209) |
Return on Scheme assets (excluding deemed interest income) – Trustee administered funds | – | 1 |
Return on Scheme assets (excluding deemed interest income) – revaluation of insurance policies | – | (1) |
Benefits paid/transfers | – | (5) |
Past service and settlements costs | – | (1) |
Scheme’s administrative costs | – | (1) |
Repayment of Scheme surplus | (46) | – |
At 31 December | – | 45 |
| 2023 | 2022 | |
| £m | £m | |
Cash and cash equivalents | – | 45 |
| Amounts owed by | Amounts owed to | |||
| related parties | related parties | |||
| 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | |
Associates | 4 | 4 | – | – |
Joint ventures | – | – | (3) | (3) |
| 2023 | 2022 | |
| £m | £m | |
Short-term benefits | 6 | 5 |
Social security costs | 1 | 1 |
7 | 6 |
| Issued ordinary | ||
Country of incorporation and operation | Principal subsidiary undertakings | shares, all voting |
Australia | Tullett Prebon (Australia) Pty Ltd | 100% |
Brazil | ICAP do Brasil Corretora de Títulos e Valores Mobiliários Ltda | 100% |
Tullett Prebon Brasil Corretora de Valores e Cambio Ltda | 100% | |
England | ICAP Energy Limited | 100% |
ICAP Global Derivatives Limited | 100% | |
ICAP Information Services Limited | 100% | |
TP ICAP Broking Limited | 100% | |
TP ICAP Markets Limited | 100% | |
TP ICAP E&C Limited (formerly Tullett Prebon (Europe) Limited) | 100% | |
TP ICAP Group Services Limited | 100% | |
Liquidnet Europe Limited | 100% | |
France | TP ICAP (Europe) S.A. | 100% |
Guernsey (operating in England) | Tullett Prebon Information Limited | 100% |
Hong Kong | Tullett Prebon (Hong Kong) Limited | 100% |
Liquidnet Asia Limited | 100% | |
Japan | Tullett Prebon (Japan) Limited | 80% |
Singapore | ICAP (Singapore) Pte Limited | 100% |
TP ICAP Management Services (Singapore) Pte. Ltd. | 100% | |
Tullett Prebon (Singapore) Limited | 100% | |
United States | TP ICAP Global Markets Americas LLC (formerly ICAP Corporates LLC) | 100% |
ICAP Energy LLC | 100% | |
ICAP Information Services Inc. | 100% | |
Tullett Prebon Information Inc | 100% | |
Liquidnet Holdings Inc. | 100% | |
Liquidnet Inc. | 100% |